Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Unaudited Condensed Interim Consolidated Financial Statements as of
March 31, 2024 and for the nine and three-month periods ended as of
that date, presented comparatively.
Legal information
Denomination: Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
|
|
Fiscal year N°: 91,
beginning on July 1, 2023
|
|
Legal address: Carlos Della
Paolera 261, 9rd floor – Autonomous City of Buenos Aires,
Argentina
|
|
Company activity: Real estate
and agricultural activities
|
|
Date of registration of the by-laws in the Public Registry of
Commerce: February 19,
1937
|
|
Date of registration of last amendment of the by-laws in the Public
Registry of Commerce: Ordinary
and Extraordinary General Assembly of October 28, 2022 registered
in the General Inspection of Justice on December 5, 2022 under
Number 22602 of Book 110 T- of Stock Companies.
|
|
Expiration of Company charter: June 6, 2082
|
|
Registration number with the Supervisory Board of Companies:
26, folio 2, book 45, Stock
Companies
|
|
Stock: 594,304,406 common
shares
|
|
Common stock subscribed, issued and paid up nominal value (millions
of ARS): 594
|
|
Control Group: Eduardo S.
Elsztain directly and through Inversiones Financieras del Sur S.A.,
Agroinvestment S.A. and Consultores Venture Capital Uruguay
S.A.
|
|
Legal addresses: Bolívar
108, 1st floor, Autonomous City of Buenos Aires, Argentina (Eduardo
S. Elsztain) - Road 8, km 17,500, Zonamérica Building 1, store
106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office
202, Carrasco, 11000 Montevideo, Uruguay (Agroinvesment
S.A.) –
Road 8, km 17,500, Zonamérica Building 1, store 106,
Montevideo, Uruguay (Consultores Venture Capital Uruguay
S.A.).
|
|
Parent companies' activity:
Investment
|
|
Direct and indirect participation of the Control Group over the
capital: 230,771,682
shares
|
|
Voting stock (direct and indirect equity interest):
38.96% (*)
|
|
|
Type of stock
|
CAPITAL STATUS
|
Authorized to be offered publicly (Shares)
|
Subscribed, Issued and Paid-in (millions of ARS)
|
Ordinary certified shares of ARS 1 face value and 1 vote
each
|
594,304,406 (**)
|
594
|
|
|
(*) For computation purposes, treasury shares have been
subtracted.
|
(**) Company not included in the Optional Statutory System of
Public Offer of Compulsory Acquisition.
|
Index
Glossary of terms
|
1
|
Unaudited Condensed Interim Consolidated Statements of Financial
Position
|
2
|
Unaudited Condensed Interim Consolidated Statements of Income and
Other Comprehensive Income
|
3
|
Unaudited Condensed Interim Consolidated Statements of Changes in
Shareholders' Equity
|
4
|
Unaudited Condensed Interim Consolidated Statements of Cash
Flows
|
6
|
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements:
|
|
Note
1 - The Group's business and general information
|
7
|
Note
2 - Summary of significant accounting policies
|
8
|
Note
3 - Seasonal effects on operations
|
9
|
Note
4 - Acquisitions and disposals
|
9
|
Note
5 - Financial risk management and fair value estimates
|
12
|
Note
6 - Segment information
|
12
|
Note
7 - Investments in associates and joint ventures
|
17
|
Note
8 - Investment properties
|
19
|
Note
9 - Property, plant and equipment
|
21
|
Note
10 - Trading properties
|
22
|
Note
11 - Intangible assets
|
22
|
Note
12 - Right-of-use assets
|
22
|
Note
13 - Biological assets
|
23
|
Note
14 - Inventories
|
24
|
Note
15 - Financial instruments by category
|
24
|
Note
16 - Trade and other receivables
|
26
|
Note
17 - Cash flow and cash equivalents information
|
27
|
Note
18 - Trade and other payables
|
28
|
Note
19 - Provisions
|
28
|
Note
20 - Borrowings
|
29
|
Note
21 - Taxation
|
30
|
Note
22 - Revenues
|
31
|
Note
23 - Costs
|
31
|
Note
24 - Expenses by nature
|
32
|
Note
25 - Other operating results, net
|
32
|
Note
26 - Financial results, net
|
32
|
Note
27 - Related parties transactions
|
33
|
Note
28 - CNV General Resolution N° 622
|
34
|
Note
29 - Cost of sales and services provided
|
35
|
Note
30 - Foreign currency assets and liabilities
|
36
|
Note
31 - Result from discontinued operations
|
37
|
Note
32 - Subsequent Events
|
43
|
Glossary of terms
The
following are not technical definitions but help the reader to
understand certain terms used in the wording of the notes to the
Group’s Financial Statements.
Terms
|
|
Definitions
|
BHSA
|
|
Banco Hipotecario S.A.
|
CAMSA
|
|
Consultores Assets Management S.A.
|
CCL
|
|
Cash settlement
|
CNV
|
|
Securities Exchange Commission (Argentina)
|
Condor
|
|
Condor Hospitality Trust Inc.
|
Cresud, “the Company”, “us”
|
|
Cresud S.A.C.I.F. y A.
|
Financial Statements
|
|
Unaudited Condensed Interim Consolidated Financial
Statements
|
CPF
|
|
Collective Promotion Funds
|
GCDI
|
|
GCDI S.A.
|
IFISA
|
|
Inversiones Financieras del Sur S.A.
|
IPC
|
|
Consumer's price index
|
IRSA
|
|
IRSA Inversiones y Representaciones S.A.
|
MEP
|
|
Electronic Payment Market
|
New Lipstick
|
|
New Lipstick LLC
|
IAS
|
|
International Accounting Standards
|
IFRS
|
|
International Financial Reporting Standards
|
NIS
|
|
New Israeli Shekel
|
Quality
|
|
Quality Invest S.A.
|
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statement of Financial
Position
as of March 31, 2024 and June 30, 2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Note
|
|
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Investment
properties
|
8
|
1,398,162
|
1,837,232
|
Property,
plant and equipment
|
9
|
484,142
|
456,093
|
Trading
properties
|
10
|
17,373
|
18,911
|
Intangible
assets
|
11
|
61,248
|
31,232
|
Group
of assets held for sale
|
|
6,075
|
-
|
Right-of-use
assets
|
12
|
63,065
|
58,720
|
Biological
assets
|
13
|
27,757
|
29,156
|
Investment
in associates and joint ventures
|
7
|
131,911
|
124,339
|
Deferred
income tax assets
|
21
|
8,529
|
4,475
|
Income
tax credit
|
|
6
|
69
|
Restricted
assets
|
15
|
3,990
|
3,767
|
Trade
and other receivables
|
16
|
90,703
|
105,632
|
Investment
in financial assets
|
15
|
10,086
|
6,470
|
Derivative
financial instruments
|
15
|
1,591
|
1,227
|
Total non-current assets
|
|
2,304,638
|
2,677,323
|
Current assets
|
|
|
|
Trading
properties
|
10
|
408
|
451
|
Biological
assets
|
13
|
96,769
|
58,578
|
Inventories
|
14
|
82,797
|
88,416
|
Income
tax credit
|
|
734
|
3,584
|
Trade
and other receivables
|
16
|
243,182
|
243,853
|
Investment
in financial assets
|
15
|
140,988
|
137,314
|
Derivative
financial instruments
|
15
|
12,755
|
19,308
|
Cash
and cash equivalents
|
15
|
103,653
|
122,008
|
Total current assets
|
|
681,286
|
673,512
|
TOTAL ASSETS
|
|
2,985,924
|
3,350,835
|
SHAREHOLDERS’ EQUITY
|
|
|
|
Shareholders'
equity (according to corresponding statement)
|
|
580,270
|
651,857
|
Non-controlling
interest
|
|
754,213
|
852,640
|
TOTAL SHAREHOLDERS' EQUITY
|
|
1,334,483
|
1,504,497
|
LIABILITIES
|
|
|
|
Non-current liabilities
|
|
|
|
Trade
and other payables
|
18
|
34,345
|
38,402
|
Borrowings
|
20
|
450,930
|
499,328
|
Deferred
income tax liabilities
|
21
|
462,052
|
606,213
|
Provisions
|
19
|
20,139
|
20,259
|
Payroll
and social security liabilities
|
|
1,023
|
1,062
|
Lease
liabilities
|
|
51,692
|
55,887
|
Derivative
financial instruments
|
15
|
1,818
|
145
|
Total non-current liabilities
|
|
1,021,999
|
1,221,296
|
Current liabilities
|
|
|
|
Trade
and other payables
|
18
|
214,349
|
251,880
|
Borrowings
|
20
|
325,040
|
321,816
|
Provisions
|
19
|
3,533
|
2,713
|
Payroll
and social security liabilities
|
|
14,862
|
21,290
|
Income
tax liabilities
|
|
49,906
|
5,176
|
Lease
liabilities
|
|
17,907
|
18,262
|
Derivative
financial instruments
|
15
|
3,845
|
3,905
|
Total Current liabilities
|
|
629,442
|
625,042
|
TOTAL LIABILITIES
|
|
1,651,441
|
1,846,338
|
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
|
|
2,985,924
|
3,350,835
|
The
accompanying notes are an integral part of these Financial
Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statement of Income and
Other Comprehensive Income
for the nine and three-month periods ended March 31, 2024 and
2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
|
|
|
|
Note
|
|
|
|
|
Revenues
|
22
|
450,813
|
428,532
|
140,375
|
109,899
|
Costs
|
23
|
(253,640)
|
(254,482)
|
(77,460)
|
(67,039)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
|
5,786
|
(2,598)
|
6,358
|
9,176
|
Changes
in the net realizable value of agricultural products after
harvest
|
|
3,047
|
(1,598)
|
(7,451)
|
(3,756)
|
Gross profit
|
|
206,006
|
169,854
|
61,822
|
48,280
|
Net
(loss) / gain from fair value adjustment of investment
properties
|
8
|
(377,718)
|
(134,939)
|
(589,529)
|
1,438
|
Gain
/ (loss) from disposal of farmlands
|
|
6,254
|
2,670
|
(149)
|
-
|
General
and administrative expenses
|
24
|
(40,865)
|
(47,321)
|
(16,295)
|
(15,979)
|
Selling
expenses
|
24
|
(36,297)
|
(31,270)
|
(11,585)
|
(10,845)
|
Other
operating results, net
|
25
|
10,280
|
(20,071)
|
1,927
|
(9,674)
|
Management
fees
|
|
(884)
|
(9,048)
|
7,664
|
(3,276)
|
(Loss) / Profit from operations
|
|
(233,224)
|
(70,125)
|
(546,145)
|
9,944
|
Share
of profit / (loss) of associates and joint ventures
|
7
|
29,680
|
2,178
|
(452)
|
(1,655)
|
(Loss) / Profit before financial results and income
tax
|
|
(203,544)
|
(67,947)
|
(546,597)
|
8,289
|
Finance
income
|
26
|
45,512
|
6,311
|
32,377
|
1,127
|
Finance
cost
|
26
|
(47,293)
|
(86,856)
|
(18,972)
|
(31,287)
|
Other
financial results
|
26
|
110,987
|
80,883
|
299,950
|
44,365
|
Inflation
adjustment
|
26
|
(15,635)
|
63,434
|
(119,158)
|
8,032
|
Financial
results, net
|
26
|
93,571
|
63,772
|
194,197
|
22,237
|
(Loss) / Profit before income tax
|
|
(109,973)
|
(4,175)
|
(352,400)
|
30,526
|
Income
tax
|
21
|
84,327
|
145,093
|
141,466
|
19,559
|
(Loss) / Profit for the period
|
|
(25,646)
|
140,918
|
(210,934)
|
50,085
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income / (loss):
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
Currency
translation adjustment and other comprehensive results from
associates and joint ventures (i)
|
|
13,718
|
3,900
|
(194,357)
|
17,691
|
Revaluation
surplus / (deficit)
|
|
1,487
|
1,662
|
(114)
|
185
|
Total other comprehensive income / (loss) for the
period
|
15,205
|
5,562
|
(194,471)
|
17,876
|
Total comprehensive (loss) / income for the period
|
|
(10,441)
|
146,480
|
(405,405)
|
67,961
|
Profit / (loss) for the period attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
22,340
|
79,463
|
(51,652)
|
29,535
|
Non-controlling
interest
|
|
(47,986)
|
61,455
|
(159,282)
|
20,550
|
Total comprehensive income / (loss) attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
27,879
|
82,381
|
(121,302)
|
36,649
|
Non-controlling
interest
|
|
(38,320)
|
64,099
|
(284,103)
|
31,312
|
Profit / (loss) for the period per share attributable to equity
holders of the parent (ii):
|
|
|
|
|
|
Basic
|
|
37.73
|
135.07
|
(87.23)
|
50.20
|
Diluted
|
|
31.91
|
114.16
|
(87.23)
|
42.43
|
(i) The components
of other comprehensive (loss)/ income do not generate an impact on
income tax.
(ii) See Note 30 to
the Annual Consolidated Financial Statements as of June 30,
2023.
The
accompanying notes are an integral part of these Financial
Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statement of Changes in
Shareholders’ Equity
for the nine-month period ended March 31, 2024
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Attributable to equity holders of the parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation
adjustment of share capital and treasury shares (i)
|
|
|
Additional
paid-in capital from treasury shares
|
|
|
|
|
|
Total
Shareholders' equity
|
Balance as of June 30, 2023
|
586
|
7
|
171,694
|
15,999
|
212,696
|
(12,007)
|
16,446
|
141,141
|
105,295
|
651,857
|
852,640
|
1,504,497
|
Profit/
(loss) for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,340
|
22,340
|
(47,986)
|
(25,646)
|
Other
comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,539
|
-
|
5,539
|
9,666
|
15,205
|
Total comprehensive income / (loss) for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,539
|
22,340
|
27,879
|
(38,320)
|
(10,441)
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
6,711
|
49,734
|
(56,445)
|
-
|
-
|
-
|
Repurchase
of treasury shares
|
(1)
|
1
|
-
|
-
|
-
|
-
|
-
|
(1,079)
|
-
|
(1,079)
|
(7,697)
|
(8,776)
|
Reserve
for share - based payments
|
-
|
-
|
-
|
-
|
-
|
(470)
|
-
|
122
|
-
|
(348)
|
(640)
|
(988)
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(77,779)
|
(77,779)
|
(96,386)
|
(174,165)
|
Exercise
of warrants (ii)
|
1
|
-
|
9
|
(133)
|
4,626
|
-
|
-
|
-
|
-
|
4,503
|
334
|
4,837
|
Issuance
of shares
|
6
|
(6)
|
-
|
-
|
-
|
(6,375)
|
-
|
6,375
|
-
|
-
|
-
|
-
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(24,763)
|
-
|
(24,763)
|
41,422
|
16,659
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,773
|
(3,773)
|
-
|
-
|
-
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71
|
71
|
Integration
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,789
|
2,789
|
Balance as of March 31, 2024
|
592
|
2
|
171,703
|
15,866
|
217,322
|
(18,852)
|
23,157
|
180,842
|
(10,362)
|
580,270
|
754,213
|
1,334,483
|
(i)
Includes ARS 16 of Inflation adjustment of treasury shares as of
March 31, 2024. See Note 19 to the Annual Consolidated Financial
Statements as of June 30, 2023.
(ii) As
of March 31, 2024, the remaining warrants to exercise amount to
87,558,873, equivalent to the same number of shares. See Note 31 to
these Financial Statements.
(iii)
Group’s other reserves for the period ended March 31, 2024
are comprised as follows:
|
|
Reserve for currency translation adjustment
|
Reserve for future dividends
|
Reserve for the acquisition of securities issued by the
Company
|
|
|
|
Balance as of June 30, 2023
|
(8,111)
|
18,641
|
-
|
1,654
|
107,260
|
21,697
|
141,141
|
Other
comprehensive income for the period
|
-
|
4,445
|
-
|
-
|
-
|
1,094
|
5,539
|
Total comprehensive income for the period
|
-
|
4,445
|
-
|
-
|
-
|
1,094
|
5,539
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
49,734
|
-
|
-
|
-
|
49,734
|
Repurchase
of treasury shares
|
(1,079)
|
-
|
-
|
-
|
-
|
-
|
(1,079)
|
Issuance
of shares
|
6,375
|
-
|
-
|
-
|
-
|
-
|
6,375
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
(24,763)
|
(24,763)
|
Reserve
for share-based payments
|
477
|
-
|
-
|
-
|
-
|
(355)
|
122
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
3,773
|
-
|
3,773
|
Balance as of March 31, 2024
|
(2,338)
|
23,086
|
49,734
|
1,654
|
111,033
|
(2,327)
|
180,842
|
(i)
Includes revaluation surplus.
The
accompanying notes are an integral part of these Financial
Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statements of Changes in
Shareholders’ Equity
for the nine-month period ended March 31, 2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Attributable to equity holders of the parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation
adjustment of share capital and treasury shares (i)
|
|
|
Additional
paid-in capital from treasury shares
|
|
|
|
|
|
Total
Shareholders' equity
|
Balance as of June 30, 2022
|
590
|
2
|
171,681
|
16,227
|
210,895
|
1,536
|
7,759
|
4,337
|
142,950
|
555,977
|
840,932
|
1,396,909
|
Profit
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79,463
|
79,463
|
61,455
|
140,918
|
Other
comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,918
|
-
|
2,918
|
2,644
|
5,562
|
Total comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,918
|
79,463
|
82,381
|
64,099
|
146,480
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
8,687
|
144,109
|
(152,796)
|
-
|
-
|
-
|
Repurchase
of treasury shares
|
(18)
|
18
|
-
|
-
|
-
|
-
|
-
|
(19,432)
|
-
|
(19,432)
|
(1,645)
|
(21,077)
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
16
|
-
|
303
|
-
|
319
|
493
|
812
|
Exercise
of warrants
|
1
|
-
|
13
|
(222)
|
1,737
|
-
|
-
|
-
|
-
|
1,529
|
36
|
1,565
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,153
|
-
|
22,153
|
(29,598)
|
(7,445)
|
Dividends
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(20,941)
|
(20,941)
|
(39,066)
|
(60,007)
|
Other
changes in shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(119)
|
-
|
(119)
|
(89)
|
(208)
|
Incorporation
by business combination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88
|
88
|
Balance as of March 31, 2023
|
573
|
20
|
171,694
|
16,005
|
212,632
|
1,552
|
16,446
|
154,269
|
48,676
|
621,867
|
835,250
|
1,457,117
|
(i)
Includes ARS 6 of Inflation adjustment of treasury shares as of
March 31, 2023. See Note 19 to the Annual Consolidated Financial
Statements as of June 30, 2022.
(ii)
Group’s other reserves for the period ended March 31, 2023
are comprised as follows:
|
|
Reserve for currency translation adjustment
|
Reserve for the acquisition of securities issued by the
Company
|
|
|
|
Balance as of June 30, 2022
|
(2,463)
|
8,355
|
1,654
|
-
|
(3,209)
|
4,337
|
Other
comprehensive income for the period
|
-
|
1,174
|
-
|
-
|
1,744
|
2,918
|
Total comprehensive income for the period
|
-
|
1,174
|
-
|
-
|
1,744
|
2,918
|
Assignment
of results - Shareholders’ meeting
|
-
|
-
|
-
|
144,109
|
-
|
144,109
|
Repurchase
of treasury shares
|
(19,432)
|
-
|
-
|
-
|
-
|
(19,432)
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
303
|
303
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
22,153
|
22,153
|
Other changes in
shareholders' equity
|
-
|
151
|
-
|
-
|
(270)
|
(119)
|
Balance
as of March 31, 2023
|
(21,895)
|
9,680
|
1,654
|
144,109
|
20,721
|
154,269
|
(i)
Includes revaluation surplus.
The
accompanying notes are an integral part of these Financial
Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Consolidated Statement of Cash
Flows
for the nine-month periods ended March 31, 2024 and
2023
(All amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Note
|
|
|
Operating activities:
|
|
|
|
Net
cash generated from operating activities before income tax
paid
|
17
|
66,559
|
32,887
|
Income
tax paid
|
|
(5,863)
|
(7,746)
|
Net cash generated from operating activities
|
|
60,696
|
25,141
|
Investing activities:
|
|
|
|
Proceeds from the
sale of participation in joint ventures
|
|
19,929
|
-
|
Capital
contributions to associates and joint ventures
|
|
-
|
(78)
|
Proceeds
from sales of intangible assets
|
|
8
|
-
|
Acquisition
and improvement of investment properties
|
|
(7,399)
|
(8,134)
|
Proceeds
from sales of investment properties
|
|
30,150
|
70,868
|
Acquisitions
and improvements of property, plant and equipment
|
|
(19,889)
|
(39,916)
|
Payment
of acquisitions of property, plant and equipment
|
|
(33,328)
|
-
|
Acquisition
of intangible assets
|
|
(1,354)
|
(768)
|
Proceeds
from sales of property, plant and equipment
|
|
45,776
|
35,688
|
Dividends
collected from associates and joint ventures
|
|
496
|
1,738
|
Proceeds
from loans granted
|
|
1,251
|
1,396
|
Acquisitions
of investments in financial assets
|
|
(272,425)
|
(89,163)
|
Proceeds
from disposal of investments in financial assets
|
|
322,572
|
96,490
|
Interest
received from financial assets
|
|
10,714
|
361
|
Payments
of derivative financial instruments
|
|
(1,147)
|
1,804
|
Prepayment
for investment properties purchases
|
|
-
|
(6,555)
|
Net cash generated from investing activities
|
|
95,354
|
63,731
|
Financing activities:
|
|
|
|
Borrowings,
issuance and new placement of non-convertible notes
|
|
214,653
|
228,738
|
Payment
of borrowings and non-convertible notes
|
|
(181,504)
|
(321,179)
|
Obtaining
of short term loans, net
|
|
4,230
|
32,320
|
Interest
paid
|
|
(84,124)
|
(83,097)
|
Capital
contributions from non-controlling interest in
subsidiaries
|
|
5,851
|
-
|
Lease
liabilities paid
|
|
(1,440)
|
(1,183)
|
Repurchase
of treasury shares
|
|
(8,776)
|
(21,077)
|
Dividends
paid
|
|
(143,840)
|
(45,001)
|
Exercise
of warrants
|
|
4,837
|
1,565
|
Repurchase
of non-convertible notes
|
|
(4,236)
|
-
|
Net cash used in financing activities
|
|
(194,349)
|
(208,914)
|
Net decrease in cash and cash equivalents
|
|
(38,299)
|
(120,042)
|
Cash
and cash equivalents at the beginning of the period
|
15
|
122,008
|
235,832
|
Foreign
exchange gain on cash and unrealized fair value result for cash
equivalents
|
|
31,841
|
10,744
|
Inflation
adjustment
|
|
(11,897)
|
(7,811)
|
Cash and cash equivalents at the end of the period
|
15
|
103,653
|
118,723
|
The
accompanying notes are an integral part of these Financial
Statements.
|
|
)
|
|
)
|
|
|
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
|
|
Alejandro
G. Elsztain
Vice
President II
|
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
1.
The
Group’s business and general information
Cresud
was founded in 1936 as a subsidiary of Credit Foncier, a Belgian
company primarily engaged in providing rural and urban loans in
Argentina and administering real estate holdings foreclosed by
Credit Foncier. Credit Foncier was liquidated in 1959, and as part
of such liquidation, the shares of Cresud were distributed to
Credit Foncier’s shareholders. From the 1960s through the end
of the 1970s, the business of Cresud shifted exclusively to
agricultural activities.
In
2002, Cresud acquired a 19.85% interest in IRSA, a real estate
company related to certain shareholders of Cresud. In 2009, Cresud
increased its ownership percentage in IRSA to 55.64% and IRSA
became Cresud’s direct principal subsidiary.
Cresud
and its subsidiaries are collectively referred to hereinafter as
the Group.
Main
shareholders´ of the Company are jointly Inversiones
Financieras del Sur S.A., Agroinvestment S.A and Consultores Venture Capital Uruguay S.A.
This entities are companies incorporated in Uruguay and belong to
the same controlling group and the ultimate beneficiary is Eduardo
S. Elsztain.
The
Board of Directors has approved these Financial Statements for
issuance on May 9, 2024.
As of
March 31, 2024, the Group operates in two major business lines: (i)
agricultural business and (ii) urban property and investment
business.
Economic
context in which the Group operated
The
Group operated in an economic context characterized by strong
fluctuations in its main variables. The most relevant aspects are
detailed below:
●
Economic Activity:
At the end of 2023, the country experienced a 1.6% drop in its
economic activity, according to INDEC data, a trend that continued
during the first quarter of the 2024 calendar.
●
Inflation: Between
April 1, 2023, and March 31, 2024, accumulated inflation reached
288% (measured by the CPI).
●
Exchange Rate: In
that same period, according to the official exchange rate, the
Argentine peso nominally depreciated against the US dollar, going
from ARS 209.1 to ARS 855 per dollar at the end of the period. The
MEP dollar behaved in the same way, going from ARS 397.34 to ARS
1,017.50.
●
Fiscal Surplus:
During the first quarter of 2024, Argentina achieved a fiscal
surplus, because of the strong adjustment applied by the government
to order the accounts of the public sector and lower
inflation.
●
Exchange
Restrictions: The monetary authority maintained the exchange
restrictions established in previous years throughout 2023 and the
first quarter of 2024. Despite these restrictions, the company
managed to meet all financial and contractual
maturities.
On
December 10, 2023 a new government took office in Argentina with
the intention of carrying out a broad legal and regulatory
reform.
Among
the first measures adopted by this government is a Decree of
Necessity and Urgency (DNU) that modifies various laws. These
reforms affect areas such as the labor market, the customs code,
and the status of public companies. Although the DNU was rejected
by the Senate of the Nation’s Congress, its provisions have
been partially in force since December 29, 2023, due to judicial
actions that suspended certain modifications.
The
reforms proposed by the new government are in the process of
legislative discussion, and it is not possible to predict at this
time their evolution or the new measures that could be
announced.
The
normative and regulatory situation as of March 31, 2024, does not
differ substantially from the one mentioned above, and the
financial statements of the Group should be read considering these
circumstances.
2.
Summary
of significant accounting policies
2.1.
Basis
of preparation
These
financial statements have been prepared in accordance with IAS 34
“Interim financial reporting” and should therefore be
read in conjunction with the Group's annual Consolidated Financial
Statements as of June 30, 2023 prepared in accordance with IFRS
Accounting Standards. Also, these financial statements include
additional information required by Law No. 19,550 and / or
regulations of the CNV. Such information is included in the notes
to these financial statements, as accepted by IFRS Accounting
Standards.
These
financial statements for the interim periods of nine months ended
March 31, 2024 and 2023 have not been audited. Management considers
that they include all the necessary adjustments to fairly present
the results of each period. Intermediate period results do not
necessarily reflect the proportion of the Group's results for the
entire fiscal years.
IAS 29
"Financial Reporting in Hyperinflationary Economies" requires that
the financial statements of an entity whose functional currency is
one of a hyperinflationary economy be expressed in terms of the
current unit of measurement at the closing date of the reporting
period, regardless of whether they are based on the historical cost
method or the current cost method. To do so, in general terms, the
inflation produced from the date of acquisition or from the
revaluation date, as applicable, must be calculated by non-monetary
items. This requirement also includes the comparative information
of the financial statements.
In
order to conclude on whether an economy is categorized as highly
inflationary in the terms of IAS 29, the standard details a series
of factors to be considered, including the existence of an
accumulated inflation rate in three years that approximates or
exceeds 100%. Accumulated inflation in Argentina in three years is
over 100%. For that reason, in accordance with IAS 29, Argentina
must be considered a country with a highly inflationary economy
starting July 1, 2018.
In
relation to the inflation index to be used and in accordance with
Argentine Federation of Professional Councils in Economic Sciences
(FACPCE) Resolution No. 539/18, it is determined based on the
Wholesale Price Index (IPIM) until 2016, considering the average
variation of the Consumer Price Index (CPI) of the Autonomous City
of Buenos Aires for the months of November and December 2015,
because during those two months there were no national IPIM
measurements. Then, from January 2017, the National Consumer Price
Index (National CPI) is considered.
The
table below presents the index for the period between the last
fiscal year and as of March 31, 2024, and for the twelve month
period ending on the same date, according to official statistics
(INDEC) and following the guidelines described in Resolution
539/18.
|
As of
March 31, 2024 (nine months)
|
As of
March 31, 2024 (twelve months)
|
Price
variation
|
213%
|
288%
|
As a
consequence of the aforementioned, these financial statements as of
March 31, 2024 were restated in accordance with IAS
29.
The
accounting policies applied in the presentation of these Financial
Statements are consistent with those applied in the preparation of
the Annual Financial Statements, as described in Note 2 to those
Financial Statements.
2.3
Comparability
of information
Balance
items as of June 30, 2023 and March 31, 2023 presented in these
Financial Statements for comparative purposes arise from the
financial statements as of and for such period, restated in
accordance with IAS 29 (See Note 2.1). Certain items from prior
periods have been reclassified for consistency
purposes.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
preparation of Financial Statements at a certain date requires
Management to make estimations and evaluations affecting the amount
of assets and liabilities recorded and contingent assets and
liabilities disclosed at such date, as well as income and expenses
recorded during the period. Actual results might differ from the
estimates and evaluations made at the date of preparation of these
financial statements. In the preparation of these financial
statements, the significant judgments made by Management in
applying the Group’s accounting policies and the main sources
of uncertainty were the same as the ones applied by the Group in
the preparation of the Annual Financial Statements described in
Note 3 to those Financial Statements.
3.
Seasonal
effects on operations
Agricultural business
Some of
the Group’s businesses are more affected by seasonal effects
than others. The operations of the Group’s agricultural
business are subject to seasonal effects. The harvests and sale of
grains in Argentina generally take place each year since June in
the case of corn and soybean since March, since October in the case
of wheat, and since December in the case of sunflower. In Brazil,
the harvest and sale of soybean take place since February, and in
the case of corn weather conditions make it possible to have two
seasons, therefore the harvest take place between March and July.
In Bolivia, weather conditions also make it possible to have two
soybean, corn and sorghum seasons and, therefore, these crops are
harvested in July and May, whereas wheat is harvested in August and
September, respectively. In the case of sugarcane, harvest and sale
take place between April and November of each year. Other segments
of the agricultural business, such as beef cattle production tend
to be more stable. However, beef cattle production is generally
larger during the second quarter, when conditions are more
favorable. As a result, there may be material fluctuations in the
agricultural business results across quarters.
Urban properties and investments business
The
operations of the Group’s shopping malls are subject to
seasonal effects, which affect the level of sales recorded by
lessees. During summertime in Argentina (January and February), the
lessees of shopping malls experience the lowest sales levels in
comparison with the winter holidays (July) and Christmas and
year-end holidays celebrated in December, when they tend to record
peaks of sales. Apparel stores generally change their collections
during the spring and the fall, which impacts positively on
shopping malls sales. Sale discounts at the end of each season also
affect the business. As a consequence, for shopping mall
operations, a higher level of business activity is expected in the
period ranging between July and December, compared to the period
between January and June.
4.
Acquisitions
and disposals
Significant
acquisitions and disposals for the nine-month period ended March
31, 2024 are detailed below. Significant acquisitions and disposals
for the fiscal year ended June 30, 2023, are detailed in Note 4 to
the Annual Financial Statements.
Agricultural business
Sale of fraction of “Los Pozos” farm
On
October 5, 2023, Cresud signed a transfer deed of ownership for the
sale of a fraction of field land known as Registration 5,421 of the
establishment called “Los Pozos” located in the
province of Salta, with a total area of 4,262 hectares. The total
price was USD 2.3 million, of which USD 1.4 remains to be received,
which will be paid in two installments, the last of which is dated
September 23, 2025, with a mortgage guarantee for said
balance.
Sale of fraction of “El Tigre” farm
On
December 14, 2023, Cresud signed a transfer deed of ownership for
the sale of a fraction of 500 hectares of agricultural activity
from its “El Tigre” farm, located in the department of
Trenel, province of La Pampa, Argentina. The total price was USD
3.8 million, of which USD 0.9 remains to be received, which will be
paid in two installments, the last of which is dated December 12,
2025, with a mortgage guarantee for said balance. After
this transaction, the Company keeps the ownership of approximately
7,860 hectares of “El Tigre” farm.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Sale of fraction of “Chaparral” farm
On
March 26, 2024, BrasilAgro sold a fraction of 12,335 hectares
(8,796 productive hectares) of the “Chaparral” farm
located in Correntina, State of Bahia, Brazil, that was acquired in
2007. After this operation, a remaining surface of 24,847 hectares
of this farm is still owned by BrasilAgro. The total amount of the
operation was set at BRL 364.5 million, subject to variations in
the soybean bag price, and the portion of the farm that was sold
was valued on the books at BRL 34.0 million. The result of the sale
will be recorded in the fourth quarter of the fiscal
year.
Urban property business and investments
“Maple Building" sale
On July
24, 2023, IRSA signed the deed for the sale of all the functional
and complementary units of the “Maple Building” located
at 664 Suipacha Street in the Autonomous City of Buenos Aires. The
price of the operation was USD 6.75 million, of which USD 3 million
has been collected in cash, USD 750,000 through the delivery of 3
functional units in a building owned by the buyer at Avenida
Córdoba 637 in the Autonomous City of Buenos Aires, with a
bailment agreement for 30 months and the remaining balance of USD 3
million will be paid as follows:
- USD
2.5 million in 10 semiannual, equal and consecutive installments of
USD 0.25 million, the first due 24 months from the signing of the
deed, with an annual interest of 5%;
- USD
0.5 million through the provision of services by the buyer, which
were valued at the CCL exchange rate according to the conditions
agreed in the contract.
“261 Della Paolera” floor sale
On
August 9, 2023, IRSA signed the deed for the sale of the 9th floor
of the "261 Della Paolera" tower located in the Catalinas
neighborhood of the Autonomous City of Buenos Aires with a total of
1,184 square meters, 10 parking spaces, and 2 complementary units
of the same building. The transaction price was approximate USD
(MEP) 6.3 million, which had already been paid in ARS.
On
October 5, 2023, the transfer deed was signed for the sale of the
25th and 26th floors of the “261 Della Paolera” tower
located in the Catalinas neighborhood of the Autonomous City of
Buenos Aires for a total of 2,395 square meters, 18 units of
garages and 6 complementary units of the same building. The
transaction price was approximately USD (MEP) 14.9 million, all of
which were paid in full in ARS.
After
this transaction, IRSA keeps the property of 4 floors of the
building with an approximate leasable area of 4,937 square meters,
in addition to parking spaces and other complementary
spaces.
Vista al Muelle – Boating Trust transaction
On
October 31, 2023, Vista al Muelle S.A. (VAM), a subsidiary of
Liveck L.T.D., sold two of its plots in the department of Canelones
(Uruguay) to the Boating Trust for USD 6 million. In the same
transaction, the trust sold units in Tower II to VAM for USD 5
million, which VAM used to fully settle its debt with the Chamyan
family. The operation resulted in a profit of USD 1
million.
Sale of Quality Investment S.A.
On
August 31, 2023, IRSA sold and transferred 100% of its
participation in Quality Invest S.A. representing 50% of the share
capital. The amount of the transaction amounted to USD 22.9
million, of which USD 21.5 million has been collected together with
the transfer of the shares and the balance of USD 1.4 million will
be collected after 3 years, accruing an interest of 7% per
year.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Ezpeleta land plot Barter Agreement
On
December 7, 2023, IRSA signed a barter agreement transferring the
“Ezpeleta land plot” of 46 hectares, located in the
district of Quilmes, Buenos Aires province.
The
real estate project to be developed on the property consists of a
gated community with 330 single-family lots and 6 macro lots for
medium-density developments.
The
transaction price was set at USD 16.4 million and will be paid to
IRSA through the delivery of 125 single-family lots of the project
and also 40% of the buildable square meters of the multifamily lots
of said project.
Additionally, IRSA
received the sum of ARS 62.3 million in cash as part of the
consideration.
The
amounts are expressed in the currency of the transaction
date.
Sale of GCDI common-shares
During
the months of November and December 2023, IRSA sold 1,583,560
common-shares of GCDI, equivalent to 0.17% of the capital share,
for a total of ARS 25.5 million.
Additionally,
during the first quarter of 2024, IRSA sold 5,033,873 common-shares
of GCDI, equivalent to 0.55% of the capital share, for a total of
ARS 165 million.
The
amounts are expressed in the currency of the transaction
date.
Del Plata Building Trust
On
November 10, 2023, IRSA executed a Trust Administration Contract at
cost for a project development and construction of a residential
building, stores (gastronomic use), and complementary parking
spaces, which is subject to fulfillment of certain suspensive
conditions detailed below, and in which the Company will have the
character of money trustor. Likewise, and as beneficiary of the
trust, IRSA will receive approximately 5,128 salable square meters
and 32 parking spaces. TMF Trust Company (Argentina) S.A., a
company with a fiduciary purpose that is not a related party, will
act as trustee.
The
aforementioned trust contract involves the contribution of a
building owned by Banco Hipotecario S.A. (“BHSA”), an
entity in which the Company holds a significant interest. The
building is located in the block embraced by the streets Carlos
Pellegrini, Presidente Perón, Sarmiento and Pasaje Carabelas,
in the City of Buenos Aires. The contribution was made on December
28, 2023.
Finally, it is
informed that the trust underlying project has pre-approval for the
Microcentro district reconversion regime issued by the Government
of the City of Buenos Aires (Law 6508). Likewise, it has approval
from the Central Bank of the Argentine Republic.
5.
Financial
risk management and fair value estimates
These
Financial Statements do not include all the information and
disclosures on financial risk management; therefore, they should be
read along with Note 5 to the Annual Financial Statements. There
have been no changes in risk management or risk management policies
applied by the Group since year-end.
Since
June 30, 2023 and up to the date of issuance of these Financial
Statements, there have been no significant changes in business or
economic circumstances affecting the fair value of the Group's
assets or liabilities, (either measured at fair value or amortized
cost).
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
As
explained in Note 6 to the Annual Consolidated Financial
Statements, segment information is reported from the perspective of
products and services: (i) agricultural business and (ii) urban
properties and investment business.
Below
is a summary of the Group’s business units and a
reconciliation between the operating income according to segment
information and the operating income of the Statement of Income and
Other Comprehensive Income of the Group for the periods ended March
31, 2024 and 2023:
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Below
is a summarized analysis of the lines of business of the Group for
the period ended March 31, 2024:
|
|
|
Agricultural
business (I)
|
Urban
Properties and Investment business (II)
|
Total
segment information
|
|
|
Elimination
of inter-segment transactions and non-reportable assets /
liabilities (iii)
|
Total
Statement of Income and Other Comprehensive Income/ Financial
Position
|
Revenues
|
238,561
|
177,236
|
415,797
|
(935)
|
37,262
|
(1,311)
|
450,813
|
Costs
|
(184,422)
|
(31,238)
|
(215,660)
|
112
|
(38,092)
|
-
|
(253,640)
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
5,295
|
-
|
5,295
|
-
|
-
|
491
|
5,786
|
Changes in the net
realizable value of agricultural products after
harvest
|
3,047
|
-
|
3,047
|
-
|
-
|
-
|
3,047
|
Gross profit / (loss)
|
62,481
|
145,998
|
208,479
|
(823)
|
(830)
|
(820)
|
206,006
|
Net loss from fair
value adjustment of investment properties
|
(44)
|
(377,736)
|
(377,780)
|
62
|
-
|
-
|
(377,718)
|
Gain from disposal
of farmlands
|
6,254
|
-
|
6,254
|
-
|
-
|
-
|
6,254
|
General and
administrative expenses
|
(20,459)
|
(20,744)
|
(41,203)
|
112
|
-
|
226
|
(40,865)
|
Selling
expenses
|
(25,123)
|
(11,961)
|
(37,084)
|
95
|
-
|
692
|
(36,297)
|
Other operating
results, net
|
14,132
|
(4,052)
|
10,080
|
(15)
|
313
|
(98)
|
10,280
|
Management
fees
|
-
|
-
|
-
|
-
|
(884)
|
-
|
(884)
|
Profit / (loss) from operations
|
37,241
|
(268,495)
|
(231,254)
|
(569)
|
(1,401)
|
-
|
(233,224)
|
Share of profit /
(loss) of associates and joint ventures
|
1,106
|
28,272
|
29,378
|
302
|
-
|
-
|
29,680
|
Segment profit / (loss)
|
38,347
|
(240,223)
|
(201,876)
|
(267)
|
(1,401)
|
-
|
(203,544)
|
|
|
|
|
|
|
|
|
Reportable
assets
|
726,619
|
1,559,427
|
2,286,046
|
4,311
|
-
|
695,567
|
2,985,924
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(1,651,441)
|
(1,651,441)
|
Net
reportable assets
|
726,619
|
1,559,427
|
2,286,046
|
4,311
|
-
|
(955,874)
|
1,334,483
|
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Below
is a summarized analysis of the lines of business of the Group for
the period ended March 31, 2023:
|
|
|
Agricultural business (I)
|
Urban Properties and Investment business (II)
|
Total segment information
|
|
|
Elimination of inter-segment transactions and non-reportable
assets / liabilities (iii)
|
Total Statement of Income and Other Comprehensive Income/
Financial Position
|
Revenues
|
221,656
|
168,834
|
390,490
|
(977)
|
41,113
|
(2,094)
|
428,532
|
Costs
|
(182,803)
|
(30,277)
|
(213,080)
|
462
|
(41,864)
|
-
|
(254,482)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(3,270)
|
-
|
(3,270)
|
-
|
-
|
672
|
(2,598)
|
Changes
in the net realizable value of agricultural products after
harvest
|
(1,598)
|
-
|
(1,598)
|
-
|
-
|
-
|
(1,598)
|
Gross profit / (loss)
|
33,985
|
138,557
|
172,542
|
(515)
|
(751)
|
(1,422)
|
169,854
|
Net
loss from fair value adjustment of investment
properties
|
(287)
|
(138,044)
|
(138,331)
|
3,392
|
-
|
-
|
(134,939)
|
Gain
from disposal of farmlands
|
2,670
|
-
|
2,670
|
-
|
-
|
-
|
2,670
|
General
and administrative expenses
|
(18,525)
|
(29,354)
|
(47,879)
|
144
|
-
|
414
|
(47,321)
|
Selling
expenses
|
(21,080)
|
(11,376)
|
(32,456)
|
60
|
-
|
1,126
|
(31,270)
|
Other
operating results, net
|
(1,621)
|
(18,664)
|
(20,285)
|
(74)
|
382
|
(94)
|
(20,071)
|
Management
fees
|
-
|
-
|
-
|
-
|
(9,048)
|
-
|
(9,048)
|
(Loss) / profit from operations
|
(4,858)
|
(58,881)
|
(63,739)
|
3,007
|
(9,417)
|
24
|
(70,125)
|
Share
of (loss) / profit of associates and joint ventures
|
(3,165)
|
7,466
|
4,301
|
(2,114)
|
-
|
(9)
|
2,178
|
Segment (loss) / profit
|
(8,023)
|
(51,415)
|
(59,438)
|
893
|
(9,417)
|
15
|
(67,947)
|
|
|
|
|
|
|
|
|
Reportable
assets
|
693,340
|
1,995,222
|
2,688,562
|
(12,098)
|
-
|
611,556
|
3,288,020
|
Reportable
liabilities (*)
|
-
|
-
|
-
|
-
|
-
|
(1,830,903)
|
(1,830,903)
|
Net reportable assets
|
693,340
|
1,995,222
|
2,688,562
|
(12,098)
|
-
|
(1,219,347)
|
1,457,117
|
(i)
Represents the
equity value of joint ventures that were proportionately
consolidated for information by segment purposes.
(ii)
Includes ARS (830)
and ARS (751) corresponding to Expenses and FPC as of March 31,
2024 and 2023, respectively, and ARS 884 and ARS 9,048 to
management fees, as of March 31, 2024 and 2023.
(iii)
Includes deferred
income tax assets, income tax and MPIT credits, trade and other
receivables, investment in financial assets, cash and cash
equivalents and intangible assets except for rights to receive
future units under barter agreements.
(*)
The CODM focuses
its review on reportable assets.
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
(I)
Agriculture line of business
The
following tables present the reportable segments of the agriculture
line of business:
|
|
|
|
Land
transformation and sales
|
|
|
Total
Agricultural business
|
Revenues
|
163,884
|
-
|
-
|
74,677
|
238,561
|
Costs
|
(138,555)
|
(146)
|
-
|
(45,721)
|
(184,422)
|
Initial recognition
and changes in the fair value of biological assets and agricultural
products at the point of harvest
|
5,295
|
-
|
-
|
-
|
5,295
|
Changes in the net
realizable value of agricultural products after
harvest
|
3,047
|
-
|
-
|
-
|
3,047
|
Gross
profit / (loss)
|
33,671
|
(146)
|
-
|
28,956
|
62,481
|
Net loss from fair
value adjustment of investment properties
|
-
|
(44)
|
-
|
-
|
(44)
|
Gain
from disposal of farmlands
|
-
|
6,254
|
-
|
-
|
6,254
|
General and
administrative expenses
|
(11,959)
|
(37)
|
(2,665)
|
(5,798)
|
(20,459)
|
Selling
expenses
|
(17,164)
|
(82)
|
-
|
(7,877)
|
(25,123)
|
Other operating
results, net
|
6,373
|
3,876
|
-
|
3,883
|
14,132
|
Profit
/ (loss) from operations
|
10,921
|
9,821
|
(2,665)
|
19,164
|
37,241
|
Share of profit /
(loss) of associates and joint ventures
|
2,783
|
-
|
-
|
(1,677)
|
1,106
|
Segment
profit / (loss)
|
13,704
|
9,821
|
(2,665)
|
17,487
|
38,347
|
|
|
|
|
|
|
Investment
properties
|
-
|
69,468
|
-
|
-
|
69,468
|
Property, plant and
equipment
|
430,554
|
1,067
|
-
|
3,035
|
434,656
|
Investments in
associates
|
7,901
|
-
|
-
|
1,567
|
9,468
|
Other reportable
assets
|
165,431
|
6,075
|
-
|
41,521
|
213,027
|
Reportable
assets
|
603,886
|
76,610
|
-
|
46,123
|
726,619
|
|
|
|
|
Land
transformation and sales
|
|
|
Total
Agricultural business
|
Revenues
|
154,512
|
-
|
-
|
67,144
|
221,656
|
Costs
|
(140,094)
|
(202)
|
-
|
(42,507)
|
(182,803)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(3,270)
|
-
|
-
|
-
|
(3,270)
|
Changes
in the net realizable value of agricultural products after
harvest
|
(1,598)
|
-
|
-
|
-
|
(1,598)
|
Gross
profit / (loss)
|
9,550
|
(202)
|
-
|
24,637
|
33,985
|
Net loss from fair
value adjustment of investment properties
|
-
|
(287)
|
-
|
-
|
(287)
|
Gain
from disposal of farmlands
|
-
|
2,670
|
-
|
-
|
2,670
|
General
and administrative expenses
|
(9,732)
|
(31)
|
(3,343)
|
(5,419)
|
(18,525)
|
Selling
expenses
|
(15,022)
|
(19)
|
-
|
(6,039)
|
(21,080)
|
Other
operating results, net
|
361
|
(3,444)
|
-
|
1,462
|
(1,621)
|
(Loss)
/ profit from operations
|
(14,843)
|
(1,313)
|
(3,343)
|
14,641
|
(4,858)
|
Share of loss of
associates and joint ventures
|
(803)
|
-
|
-
|
(2,362)
|
(3,165)
|
Segment
(loss) / profit
|
(15,646)
|
(1,313)
|
(3,343)
|
12,279
|
(8,023)
|
|
|
|
|
|
|
Investment
properties
|
-
|
96,005
|
-
|
-
|
96,005
|
Property,
plant and equipment
|
365,505
|
1,862
|
-
|
3,184
|
370,551
|
Investments
in associates
|
5,206
|
-
|
-
|
3,223
|
8,429
|
Other
reportable assets
|
165,399
|
9,798
|
-
|
43,158
|
218,355
|
Reportable assets
|
536,110
|
107,665
|
-
|
49,565
|
693,340
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
(II)
Urban properties and investments line of business
Below
is a summarized analysis of the lines of business of Group’s
in the urban properties and investments line of
business:
|
|
|
|
|
|
|
|
|
Revenues
|
113,210
|
10,766
|
7,370
|
43,607
|
2,283
|
177,236
|
Costs
|
(6,497)
|
(580)
|
(4,158)
|
(18,205)
|
(1,798)
|
(31,238)
|
Gross profit
|
106,713
|
10,186
|
3,212
|
25,402
|
485
|
145,998
|
Net loss from fair
value adjustment of investment properties (i)
|
(13,282)
|
(113,238)
|
(251,179)
|
-
|
(37)
|
(377,736)
|
General
and administrative expenses
|
(14,292)
|
(1,354)
|
(5,658)
|
(6,056)
|
6,616
|
(20,744)
|
Selling
expenses
|
(5,837)
|
(288)
|
(2,542)
|
(2,866)
|
(428)
|
(11,961)
|
Other
operating results, net
|
(1,279)
|
(103)
|
(3,107)
|
(834)
|
1,271
|
(4,052)
|
Profit / (Loss) from operations
|
72,023
|
(104,797)
|
(259,274)
|
15,646
|
7,907
|
(268,495)
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
28,272
|
28,272
|
Segment profit / (loss)
|
72,023
|
(104,797)
|
(259,274)
|
15,646
|
36,179
|
(240,223)
|
|
|
|
|
|
|
|
Investment
and trading properties
|
572,683
|
227,432
|
572,191
|
-
|
2,263
|
1,374,569
|
Property,
plant and equipment
|
1,819
|
289
|
(16,012)
|
28,642
|
2,583
|
17,321
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
117,922
|
117,922
|
Other
reportable assets
|
898
|
708
|
45,620
|
574
|
1,815
|
49,615
|
Reportable assets
|
575,400
|
228,429
|
601,799
|
29,216
|
124,583
|
1,559,427
|
(i)
For the nine-month
period ended March 31, 2024, the net loss from fair value
adjustment of investment properties was ARS 377,736. The net impact
of the values in pesos of our properties was mainly a consequence
of the change in macroeconomic conditions:
Level 2:
(a)
The value of our
office buildings and other rental properties measured in real terms
decreased by 36.11% during the nine-month period ended as of March
31, 2024, due to the variation of the implicit exchange rate which
was well below inflation. Likewise, there is an impact for the
sales of the period.
Level 3:
(b)
loss of ARS 26,001
as a consequence of the variation in the projected income growth
rate increase and the conversion to dollars of the projected cash
flow in pesos according to the exchange rate estimates used in the
cash flow from shopping malls.
(c)
positive impact of
ARS 387,521 resulting from the conversion into pesos of the value
of the shopping malls in dollars based on the exchange rate at the
end of the period.
(d)
a decrease of 2
basis points in the discount rate used for cash flows and a
decrease of 24 basis points in the discount rate used for
perpetuity, mainly due to a decrease in the country-risk rate
component and risk-free rate of the WACC discount rate used to
discount the cash flow, which led to an increase in the value of
the shopping malls of ARS 17,260.
Additionally, due
to the impact of the inflation adjustment, ARS 1,216,125 were
reclassified for shopping malls from “Net gain from fair
value adjustment” to “Inflation Adjustment” in
the Statement of Income and Other Comprehensive
Income.
|
|
|
|
|
|
|
|
|
Revenues
|
108,886
|
11,279
|
10,666
|
35,874
|
2,129
|
168,834
|
Costs
|
(7,513)
|
(935)
|
(2,901)
|
(17,202)
|
(1,726)
|
(30,277)
|
Gross profit
|
101,373
|
10,344
|
7,765
|
18,672
|
403
|
138,557
|
Net loss from fair
value adjustment of investment properties
|
(40,796)
|
(18,307)
|
(78,611)
|
-
|
(330)
|
(138,044)
|
General
and administrative expenses
|
(14,297)
|
(1,854)
|
(5,283)
|
(5,434)
|
(2,486)
|
(29,354)
|
Selling
expenses
|
(5,240)
|
(221)
|
(3,297)
|
(2,370)
|
(248)
|
(11,376)
|
Other
operating results, net
|
(927)
|
(151)
|
(2,219)
|
(442)
|
(14,925)
|
(18,664)
|
Profit / (Loss) from operations
|
40,113
|
(10,189)
|
(81,645)
|
10,426
|
(17,586)
|
(58,881)
|
Share of profit of
associates and joint ventures
|
-
|
-
|
-
|
-
|
7,466
|
7,466
|
Segment profit / (loss)
|
40,113
|
(10,189)
|
(81,645)
|
10,426
|
(10,120)
|
(51,415)
|
|
|
|
|
|
|
|
Investment
and trading properties
|
580,768
|
378,052
|
861,496
|
-
|
2,541
|
1,822,857
|
Property,
plant and equipment
|
1,482
|
11,178
|
16,089
|
29,172
|
2,769
|
60,690
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
85,238
|
85,238
|
Other
reportable assets
|
1,253
|
1,074
|
21,728
|
524
|
1,858
|
26,437
|
Reportable assets
|
583,503
|
390,304
|
899,313
|
29,696
|
92,406
|
1,995,222
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
7.
Investments
in associates and joint ventures
Changes
in the Group’s investments in associates and joint ventures
for the nine-month period ended March 31, 2024 and for the year
ended June 30, 2023 were as follows:
|
|
|
Beginning of the period/ year
|
124,336
|
120,985
|
Share
capital increase and contributions (Note 27)
|
-
|
171
|
Sale
of interest in joint ventures (Note 27)
|
(22,022)
|
-
|
Share
of profit
|
29,680
|
4,944
|
Other
comprehensive income
|
404
|
158
|
Dividends
(Note 27)
|
(498)
|
(1,999)
|
Others
|
-
|
77
|
End of the period/ year (i)
|
131,900
|
124,336
|
(i)
As of March 31,
2024 includes ARS (11) and as of June 30, 2023 includes ARS (3)
reflecting interests in companies with negative equity, which were
disclosed in “Provisions” (see Note 19).
Below
is additional information about the Group’s investments in
associates and joint ventures:
|
|
Value of Group's interest in equity
|
Group's interest in comprehensive income
|
Name of the entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New
Lipstick
|
49.96%
|
49.96%
|
1,011
|
761
|
74
|
(23)
|
BHSA
|
29.91%
|
29.91%
|
98,118
|
74,947
|
23,171
|
5,667
|
GCDI
(2)
|
27.39%
|
27.82%
|
2,644
|
6,001
|
(3,230)
|
(582)
|
Quality
(1)
|
-
|
50.00%
|
-
|
21,896
|
-
|
(2,552)
|
La
Rural S.A.
|
50.00%
|
50.00%
|
10,272
|
3,804
|
6,467
|
2,432
|
Other
associates and joint ventures
|
N/A
|
N/A
|
19,855
|
16,927
|
3,602
|
(2,764)
|
Total associates and joint ventures
|
|
|
131,900
|
124,336
|
30,084
|
2,178
|
|
|
|
|
Last financial statement issued
|
Name of the entity
|
Location of business / Country of incorporation
|
Main activity
|
|
Share capital (nominal value)
|
(Loss)/ profit for the period
|
|
New
Lipstick
|
U.S.
|
Real
estate
|
23,631,037
|
(*) 47
|
(*) (2)
|
(*) (46)
|
BHSA
|
Argentina
|
Financing
|
448,689,072
|
(**) 1,500
|
(**) 77,461
|
(**) 320,860
|
GCDI
(2)
|
Argentina
|
Real
estate
|
250,713,162
|
915
|
(10,557)
|
9,653
|
La
Rural S.A.
|
Argentina
|
Organization of
events
|
715
|
1
|
13,077
|
20,000
|
(*)
Amounts expressed in dollars under USGAAP.
(**)
Information as of
March 31, 2024 according to NIIF.
(1)
The
interest held in Quality S.A. was sold on August 31, 2023. See Note
4 to these financial statements.
(2)
See
Note 8 to the annual consolidated financial statements as of June
30, 2023.
Arcos
del Gourmet S.A. (“Arcos” or
“AGSA”)
ARCOS
DEL GOURMET SA AND ANOTHER V. EN-AABE KNOWLEDGE PROCESS (CAF
030002/2015)
(i):
This process was initiated on June 18, 2015, by AGSA to raise the
nullity of the revocation of the contract for the readjustment of
the use and exploitation concession, established by Resolution No.
170/2014 by the Agencia de Administración de Bienes del Estado
(State Assets Administration Office, or AABE in Spanish). Evidence
was produced, and arguments were presented.
On
August 24, 2022, the Court rejected the lawsuit filed by Arcos del
Gourmet SA, with costs. On August 26, 2022, Arcos del Gourmet S.A.
appealed the final judgment issued in the case. On September 19,
2023, Chamber V of the Federal Administrative Litigation Court
issued a judgment rejecting the appeal filed by Arcos del Gourmet
SA.
The
judgment of the Court was appealed to the Supreme Court of Justice
of the Nation through an extraordinary federal appeal filed on
October 17, 2023. The federal extraordinary appeal was denied by
the Chamber on March 14, 2024. AGSA filed an appeal in fact within
the terms of articles 282 and 285 CPCCN before the Supreme Court of
Justice of the Nation. The legal advisors of the Company believe
that this appeal has reasonable prospects of success, as there is
federal subject matter to enable the intervention of the Supreme
Court.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
(i.a.)
INCIDENT NO. 1 - PLAINTIFF: ARCOS DEL GOURMET SA DEFENDANT: EN-AABE
AND OTHERS REGARDING A PRECAUTIONARY MEASURE (CAF
030002/2015/1)
On
March 1, 2019, a request was made for the issuance of a
precautionary measure aimed at "ordering AABE to suspend any
judicial or administrative eviction procedure, by which it intends
to forcibly execute Resolution AABE No. 170/2014, until a final
judgment is issued in the nullity lawsuit brought on its basis",
particularly the case titled "Playas Ferroviarias de Buenos Aires
SA v. Arcos del Gourmet SA regarding Eviction Law 17,901" (File No.
CAF 47454/2018). On May 6, 2021, an extension of the precautionary
measure was granted. Against this resolution, Playas Ferroviarias
and AABE filed an appeal. On September 7, 2021, the Chamber ruled
in favor of the appeals filed by AABE and Playas Ferroviarias.
Against this resolution, AGSA filed an extraordinary federal appeal
on September 21, 2021. On November 17, 2021, the Chamber issued a
judgment denying the extraordinary appeal filed by AGSA with costs,
arguing that the attempted appeal was not directed at a final
judgment or equivalent resolution.
ARCOS
DEL GOURMET SA V. ADMINISTRACION DE INFRAESTRUCTURAS FERROVIARIAS
SOC DEL ESTADO (ADIF) CONSIGNMENT LAWSUIT (CCF
001461/2015)
On
April 8, 2015, AGSA initiated this lawsuit since AGSA was not
allowed to pay the March 2015 canon corresponding to the
Readjustment Contract of Use and Exploitation that Arcos agreed
with ADIF. To date, all the canons that have been accrued to date
have been judicially deposited - and those amounts invested in
fixed-term deposits. On November 17, 2017, ADIF answered the
lawsuit. The trial opened for evidence on March 21, 2019, which was
produced, and arguments were presented in December 2022.
Subsequently, at the time of requesting the issuance of a judgment,
the court - as a measure to better provide - ordered the issuance
of various letters rogatory to courts where issues related to the
concession contract are being litigated, which were responded.
Since these issues are still unresolved, the issuance of the final
judgment was deferred.
PLAYAS
FERROVIARIAS DE BUENOS AIRES SA V. ARCOS DEL GOURMET SA EVICTION
LAW 17.091 (CAF 047454/2018)
On June
14, 2018, Playas Ferroviarias de Buenos Aires S.A. initiated an
eviction process against AGSA. On February 13, 2019, it was decided
to accumulate the eviction process with the nullity action promoted
by AGSA (referred to in the preceding 1.A). On May 11, 2022, the
Court ruled to decree the immediate eviction of AGSA and/or
occupants and/or intruders of the properties. At the same time, it
ordered Playas Ferroviarias de Buenos Aires S.A. to make
arrangements to ensure the continuity of the commercial activities
of the sub-lessees and the employment sources they employ and, for
at least 6 months, the values agreed upon with the current
concessionaire must be maintained. The next day, AGSA appealed.
Finally, on July 13, 2022, the Prosecutor published the opinion. As
a result of the opinion, Chamber V ordered the transfer of the case
to judgment. Chamber V issued its judgment on September 19, 2023,
rejecting the appeal filed by AGSA and confirming the judgment of
the lower court. Against this judgment, AGSA filed an extraordinary
federal appeal. The federal extraordinary appeal was denied by the
Chamber on March 14, 2024. AGSA lodged a factual appeal under the
terms of articles 282 and 285 of the CPCCN to the Supreme Court of
Justice of the Nation. The legal advisors of the Company believe
that this appeal has reasonable prospects of success, as there is
federal subject matter to enable the intervention of the Supreme
Court.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
FEDERACION
DE COMERCIO E INDUSTRIA DE LA CIUDAD DE BUENOS AIRES (FECOBA) and
others V. GCBA and others on protective petition (CAYT
68795/2013-0)
Federación de
Comercio e Industria de la Ciudad de Buenos Aires (Federation of
Commerce and Industry of the City of Buenos Aires, or FECOBA in
Spanish) argued that the project executed in DISTRICT ARCOS did not
have the necessary environmental approvals and did not comply with
zoning guidelines. It also requested a precautionary measure, which
was admitted and caused the opening to the public to be delayed
until December 18, 2014, which now operates normally. In the main
process, after the filing of several procedural appeals, Chamber
III of the Appeals Court issued a judgment on February 14, 2019, as
follows: AGSA and GCBA were convicted, with AGSA being required to
allocate at least 23,319.41 square meters for public use and
utility with unrestricted access and special and preferential
allocation to the generation of new park-like green spaces -
located wholly or partially on the property subject to the lawsuit
(Distrito Arcos) or adjacent lands. In case the company cannot
allocate the entire land fraction to the City of Buenos Aires, then
it must pay, after a valuation, the necessary amount of money so
that the Administration proceeds to search for a property to
fulfill the purpose established during the term of the concession
contract. If none of the mentioned alternatives are carried out by
AGSA, the demolition of the necessary works on the property to
comply with the stipulated in the Urban Planning Code (art. 3.1.2)
would be ordered. Subsequently, within the framework of the appeal
for constitutional review denied filed by AGSA against the
aforementioned judgment, the Superior Court of Justice ruled that
the demolition of the works carried out on the property where the
"Distrito Arcos" Shopping Center is currently located, as ordered
by the Chamber, is not appropriate, confirming the rest of the
sentence. Our legal advisors are analyzing the procedural steps to
follow.
Changes
in the Group’s investment properties for the nine-month
period ended March 31, 2024 and for the year ended June 30, 2023
were as follows:
|
|
|
|
|
|
|
|
Fair value at the beginning of the period/ year
|
1,282,901
|
554,331
|
1,470,539
|
572,410
|
Additions
|
3,108
|
4,827
|
10,395
|
8,495
|
Disposals
|
(33,327)
|
-
|
(81,339)
|
-
|
Transfers
|
(37,955)
|
(6)
|
10,189
|
2,764
|
Net
loss from fair value adjustment
|
(374,317)
|
(3,401)
|
(132,488)
|
(29,445)
|
Additions
of capitalized leasing costs
|
6
|
58
|
42
|
160
|
Amortization
of capitalized leasing costs (i)
|
(95)
|
(105)
|
(57)
|
(53)
|
Currency
translation adjustment
|
2,137
|
-
|
5,620
|
-
|
Fair value at the end of the period/ year
|
842,458
|
555,704
|
1,282,901
|
554,331
|
(i)
Amortization charges of capitalized leasing costs were included in
“Costs” in the Statement of Income and Other
Comprehensive Income (Note 24).
The
following is the balance by type of investment property of the
Group as of March 31, 2024 and June 30, 2023:
|
|
|
Leased
out farmland
|
69,468
|
82,278
|
Offices
and other rental properties
|
237,603
|
383,884
|
Shopping
malls (i)
|
572,679
|
581,468
|
Undeveloped
parcels of land
|
516,531
|
787,725
|
Properties
under development
|
1,881
|
1,877
|
Total
|
1,398,162
|
1,837,232
|
(i)
Includes parking
spaces.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
following amounts have been recognized in the Statement of Income
and Other Comprehensive Income:
|
|
|
Revenues
|
172,080
|
167,742
|
Direct
operating expenses
|
(51,700)
|
(54,639)
|
Development
expenses
|
(850)
|
(589)
|
Net
unrealized loss from fair value adjustment of investment property
(i)
|
(399,278)
|
(172,822)
|
Net
realized gain from fair value adjustment of investment property
(ii)
|
21,560
|
37,883
|
(i)
It includes the
result from changes in the fair value of those investment
properties that are in the portfolio and have not yet been sold. It
has been generated in accordance with what is described in the
section called "valuation techniques".
(ii)
As of March 31,
2024 corresponds (ARS 14,092) to the realized result from fair
value adjustment for the period ((ARS 15,409) for the Ezpeleta land
plot barter agreement, ARS 6,238 for the sale of floors in the
“261 Della Paolera” building, (ARS 4,862) for the sale
of Maple Building, (ARS 51) for the sale of parking spaces located
at 1020 Madero Avenue and (ARS 8) for the sale of parking spaces in
Libertador 498) and ARS 35,652 for realized result from fair value
adjustment made in previous years (ARS 16,776 for the Ezpeleta land
plot barter agreement, ARS 12,521 for the sale of floors in the
“261 Della Paolera” building, ARS 6,031 for the sale of
Maple Building, ARS 153 for the sale of parking spaces located at
1020 Madero Avenue and ARS 171 for the sale of parking spaces in
Libertador 498). As of March 31, 2023, ARS 1,396 corresponds to the
result for changes in the fair value realized for the period ((ARS
182) for the sale of parking spaces in Libertador 498 and ARS 1,578
for the sale of floors in the “261 Della Paolera”
building) and ARS 36,487 for the result of changes in fair value
made in previous years (ARS 454 for the sale of parking spaces in
Libertador 498 and ARS 36,033 for the sale of floors in the
“261 Della Paolera” building).
Valuation
techniques are described in Note 9 to the Annual Financial
Statements. There were no changes to such techniques.
Costa Urbana –former Solares de Santa María–
Costanera Sur, Buenos Aires City (IRSA)
On
December 21, 2021, it was published the law from Buenos Aires City
congress approving the Regulations for the development of the
property of approximately 70 hectares, owned by the Company since
1997, previously known as "Solares de Santa María", located in
front of the Río de la Plata in the South Coast of the
Autonomous City of Buenos Aires, southeast of Puerto Madero. The
published law grants a New Standard, designated: "U73 - Public Park
and Costa Urbana Urbanization", which enables the combination of
diverse uses such as homes, offices, retail, services, public
spaces, education, and entertainment.
IRSA
will have a construction capacity of approximately 866,806 sqm,
which will drive growth for the coming years through the
development of mixed-use projects.
IRSA
agreed to give in 50.8 hectares for public use, which represents
approximately 71% of the total area of the property to the
development of public green spaces and will contribute with three
additional lots of the property, two for the Sustainable Urban
Development Fund (FODUS) and one for the Innovation Trust, Science
and Technology of the Government of the Autonomous City of Buenos
Aires, and the sum of USD 2 million in cash and the amount of
3,000,000 sovereign bonds (AL35) which have already been
paid.
In
March 2023, Mensura was approved with a proposal for subdivision,
fractioning, transfer of streets and public space and we are in the
process of deeding the 3 plots and the public park sector that is
transferred for consideration.
Likewise, the
Company will be in charge of the infrastructure and road works on
the property and will carry out the public space works contributing
up to USD 40 million together with the maintenance of the public
spaces assigned for 10 years or until the sum of USD 10 million is
completed.
“Costa
Urbana” will change the landscape of Buenos Aires City,
giving life to an undeveloped area and will be in an exceptional
property due to its size, location and connectivity, providing the
City the possibility of expanding and recovering access to the
Río de la Plata coast with areas for walks, recreation, green
spaces, public parks and mixed uses.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
On the
judicial front, it should be noted that there are two (2) related
judicial processes:
(i)
On October 29,
2021, IRSA was notified of the amparo lawsuit initiated by the
Civil Association Observatory of Law in the City in relation to the
property, in which it was stated that there were nullities that
affected the approval process of the Agreement. Urban Planning
(CU). The lawsuit was subsequently expanded, also challenging
issues proposed in the CU. IRSA proceeded to answer the claim on
November 12, 2021, requesting its rejection, and on March 10, 2022,
the court issued a ruling partially granting protection, which was
appealed by the Company and the GCBA. On March 6, 2023, the Chamber
of Administrative, Tax and Consumer Relations Litigation - Chamber
IV decided to revoke the first instance ruling, and consequently
reject the claim. Since this ruling was not appealed, the case has
concluded favorably for the Company.
(ii)
On October 18,
2023, IRSA was notified of the amparo lawsuit initiated by Messrs.
Jonatan Baldiviezo and María Eva Koutsovitis in relation to
the property, in which they intend to suspend the holding of the
public hearing (which took place in August 2021), extend the
registration period for the aforementioned hearing and declare the
nullity of the public hearing, in the event that it had already
been carried out, based on alleged violations of the right to
informed participation in the same and access to environmental
information. In this regard, IRSA answered the complaint on
November 1, 2023, requesting its rejection. This is based on the
fact that the issue was already partially resolved by the trial
referred to in point (i), and that all the relevant information for
carrying out the approval process of the Urban Planning Agreement
was fully provided. The environmental issues of the project must be
addressed at the corresponding stage, as established by Law 123. On
November 8, 2023, the Public Prosecutor's Office issued an opinion
recommending that the action be rejected. On February 26, the Court
dismissed the attempted amparo action. Since said sentence was not
appealed, the case has concluded favorably for IRSA.
9.
Property,
plant and equipment
Changes
in the Group’s property, plant and equipment for the
nine-month period ended March 31, 2024 and for the year ended June
30, 2023 were as follows:
|
|
|
|
|
|
|
|
Costs
|
397,045
|
31,909
|
101,366
|
34,425
|
20,447
|
585,192
|
515,203
|
Accumulated
depreciation
|
(33,889)
|
(18,102)
|
(34,889)
|
(31,044)
|
(11,175)
|
(129,099)
|
(113,725)
|
Net
book amount at the beginning of the period / year
|
363,156
|
13,807
|
66,477
|
3,381
|
9,272
|
456,093
|
401,478
|
Additions
|
16,126
|
4,482
|
4,428
|
1,236
|
1,866
|
28,138
|
80,656
|
Disposals
|
(929)
|
-
|
(10,593)
|
(6)
|
(157)
|
(11,685)
|
(23,317)
|
Currency
translation adjustment
|
14,124
|
272
|
347
|
(18)
|
263
|
14,988
|
20,710
|
Transfers
|
17,162
|
(57)
|
702
|
8
|
(702)
|
17,113
|
(8,060)
|
Transfers to assets
held for sale
|
(6,196)
|
-
|
-
|
-
|
-
|
(6,196)
|
-
|
Depreciation
charges (ii)
|
(5,435)
|
(3,401)
|
(3,194)
|
(1,066)
|
(1,213)
|
(14,309)
|
(15,374)
|
Balances
at the end of the period / year
|
398,008
|
15,103
|
58,167
|
3,535
|
9,329
|
484,142
|
456,093
|
Costs
|
437,332
|
36,606
|
96,250
|
35,645
|
21,717
|
627,550
|
585,192
|
Accumulated
depreciation
|
(39,324)
|
(21,503)
|
(38,083)
|
(32,110)
|
(12,388)
|
(143,408)
|
(129,099)
|
Net
book amount at the end of the period / year
|
398,008
|
15,103
|
58,167
|
3,535
|
9,329
|
484,142
|
456,093
|
(i)
Includes furniture
and fixtures and vehicles.
(ii)
As of March 31,
2024, the depreciation charge has been charged to the line "Costs"
for ARS 2,764, "General and administrative expenses" for ARS 1,293
and "Selling expenses" for ARS 223, in the Statement of Income and
Other Comprehensive Income (Note 24), ARS 10,029 were capitalized
as part of the cost of biological assets.
(iii)
Corresponds to the
plantation of sugarcane with a useful life of more than one
year.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Changes
in the Group’s trading properties for the nine-month period
ended March 31, 2024 and for the year ended June 30, 2023 were as
follows:
|
|
Properties
under development
|
|
|
|
Beginning of the period / year
|
1,860
|
10,165
|
7,337
|
19,362
|
21,848
|
Additions
|
-
|
390
|
48
|
438
|
993
|
Currency
translation adjustment
|
-
|
393
|
-
|
393
|
47
|
Transfers
|
-
|
-
|
-
|
-
|
(1,354)
|
Disposals
|
(60)
|
(2,352)
|
-
|
(2,412)
|
(2,172)
|
End of the period / year
|
1,800
|
8,596
|
7,385
|
17,781
|
19,362
|
|
|
|
|
|
|
Non-current
|
|
|
|
17,373
|
18,911
|
Current
|
|
|
|
408
|
451
|
Total
|
|
|
|
17,781
|
19,362
|
Changes
in the Group’s intangible assets for the nine-month period
ended March 31, 2024 and for the year ended June 30, 2023 were as
follows:
|
|
Information
systems and software
|
Future
units to receive under barter transactions and others
|
|
|
Costs
|
4,121
|
13,220
|
32,370
|
49,711
|
45,705
|
Accumulated
amortization
|
-
|
(11,466)
|
(7,013)
|
(18,479)
|
(16,780)
|
Net
book amount at the beginning of the period / year
|
4,121
|
1,754
|
25,357
|
31,232
|
28,925
|
Additions
|
10
|
1,186
|
6,816
|
8,012
|
5,143
|
Disposals
|
-
|
-
|
(200)
|
(200)
|
(574)
|
Transfers
|
-
|
-
|
23,120
|
23,120
|
(625)
|
Currency
translation adjustment
|
15
|
20
|
-
|
35
|
62
|
Amortization
charges (i)
|
-
|
(797)
|
(154)
|
(951)
|
(1,699)
|
Balances
at the end of the period / year
|
4,146
|
2,163
|
54,939
|
61,248
|
31,232
|
Costs
|
4,146
|
14,426
|
62,106
|
80,678
|
49,711
|
Accumulated
amortization
|
-
|
(12,263)
|
(7,167)
|
(19,430)
|
(18,479)
|
Net
book amount at the end of the period / year
|
4,146
|
2,163
|
54,939
|
61,248
|
31,232
|
(i)
As of March 31,
2024, amortization charge was recognized in the amount of ARS 342
under "Costs" and in the amount of ARS 609 under "General and
administrative expenses" in the Statement of Income and Other
Comprehensive Income (Note 24).
The
Group’s right-of-use assets as of March 31, 2024 and June 30,
2023 are the following:
|
|
|
Farmland
|
49,294
|
47,738
|
Convention
center
|
7,410
|
7,765
|
Offices, shopping
malls and other buildings
|
4,525
|
2,586
|
Machinery
and equipment
|
1,836
|
631
|
Right-of-use
assets
|
63,065
|
58,720
|
Non-current
|
63,065
|
58,720
|
Total
|
63,065
|
58,720
|
The
depreciation charge of the right of use assets is detailed
below:
|
|
|
Farmland
|
6,983
|
10,553
|
Convention
center
|
353
|
324
|
Offices, shopping
malls and other buildings
|
852
|
383
|
Machinery and
equipment
|
479
|
201
|
Depreciation
charge of right-of-use assets (i)
|
8,667
|
11,461
|
(i)
As of March 31,
2024, the amortization charge has been allocated ARS 636 within
"Costs", ARS 322 in "General and administrative expenses" and ARS
247 in “Selling expenses” in the Statement of Income
and Other Comprehensive Income (Note 24), ARS 7,462 were
capitalized as part of the cost of biological assets.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Changes
in the Group’s biological assets and their allocation to the
fair value hierarchy for the nine-month period ended March 31, 2024
and for the year ended June 30, 2023 were as follows:
|
|
|
|
|
Breeding cattle and cattle for sale (i)
|
|
|
|
|
|
|
|
|
|
|
|
Net book amount at the beginning of the period / year
|
27,873
|
5,437
|
19,635
|
33,905
|
526
|
358
|
87,734
|
103,233
|
Purchases
|
-
|
-
|
-
|
5,447
|
6
|
-
|
5,453
|
3,668
|
Transfers
|
(1,087)
|
1,087
|
-
|
-
|
-
|
-
|
-
|
-
|
Initial
recognition and changes in the fair value of biological
assets
|
-
|
12,412
|
(3,620)
|
(2,975)
|
(191)
|
-
|
5,626
|
(4,220)
|
Decrease
due to harvest
|
-
|
(93,931)
|
(31,275)
|
-
|
-
|
-
|
(125,206)
|
(220,490)
|
Sales
|
-
|
-
|
-
|
(12,358)
|
(29)
|
-
|
(12,387)
|
(14,350)
|
Consumes
|
-
|
-
|
-
|
(56)
|
(2)
|
(60)
|
(118)
|
(177)
|
Costs
for the period / year
|
11,663
|
105,106
|
30,499
|
11,772
|
-
|
8
|
159,048
|
216,656
|
Currency
translation adjustment
|
5,736
|
(2,038)
|
484
|
194
|
-
|
-
|
4,376
|
3,414
|
Balances at the end of the period / year
|
44,185
|
28,073
|
15,723
|
35,929
|
310
|
306
|
124,526
|
87,734
|
Non-current
(Production)
|
-
|
-
|
-
|
27,240
|
213
|
304
|
27,757
|
29,156
|
Current
(Consumable)
|
44,185
|
28,073
|
15,723
|
8,689
|
97
|
2
|
96,769
|
58,578
|
Net
book amount at the end of the period / year
|
44,185
|
28,073
|
15,723
|
35,929
|
310
|
306
|
124,526
|
87,734
|
(i)
Biological assets
with a production cycle of more than one year (that is, cattle)
generated “Initial recognition and changes in fair value of
biological assets” amounting to ARS (3,166) and ARS (17,200)
for the nine-month period ended March 31, 2024 and for the fiscal
year ended June 30, 2023, respectively; amounts of ARS (235) and
ARS (10,704), was attributable to price changes, and amounts of ARS
(2,931) and ARS (6,496), was attributable to physical changes,
respectively.
During
the nine-month period ended March 31, 2024, there were transfers
for ARS 1,087 between the fair value hierarchies 1 and 3 of sown
land-crops. Likewise, there were no reclassifications among their
respective categories.
The
fair value less estimated point of sale costs of agricultural
produce at the point of harvest (which have been harvested during
the period/year) amount to ARS 117,518 and ARS 212,436 for the
nine-month period ended March 31, 2024 and the year ended June 30,
2023, respectively.
See
information on valuation processes used by the entity in Note 14 to
the Annual Financial Statements.
As of
March 31, 2024, and June 30, 2023, the better and maximum use of
biological assets shall not significantly differ from the current
use.
Capitalized cost of
production as of March 31, 2024 and 2023 are as
follows:
|
|
|
|
|
|
Supplies
and labors
|
121,266
|
149,450
|
Salaries,
social security costs and other personnel expenses
|
7,988
|
6,578
|
Depreciation
and amortization
|
17,492
|
17,501
|
Fees
and payments for services
|
479
|
345
|
Maintenance,
security, cleaning, repairs and others
|
1,136
|
1,043
|
Taxes,
rates and contributions
|
129
|
221
|
Leases
and service charges
|
79
|
54
|
Freights
|
868
|
1,133
|
Travelling,
library expenses and stationery
|
854
|
842
|
Other
expenses
|
8,757
|
15,141
|
|
159,048
|
192,308
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Breakdown of
Group’s inventories as of March 31, 2024 and June 30, 2023
are as follows:
|
|
|
Crops
|
40,344
|
40,396
|
Materials and
supplies
|
40,642
|
46,761
|
Sugarcane
|
1,237
|
633
|
Agricultural
inventories
|
82,223
|
87,790
|
Supplies for
hotels
|
574
|
626
|
Total
inventories
|
82,797
|
88,416
|
15.
Financial
instruments by category
Determining fair values
The
present note shows the financial assets and financial liabilities
by category of financial instrument and a reconciliation to the
corresponding line in the Consolidated Statements of Financial
Position, as appropriate. Financial assets and liabilities measured
at fair value are assigned based on their different levels in the
fair value hierarchy. For further information related to fair value
hierarchy refer to Note 16 to the Annual Financial
Statements.
Financial assets
and financial liabilities as of March 31, 2024 are as
follows:
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
|
Financial
assets at amortized cost
|
|
|
|
Subtotal
financial assets
|
|
|
March
31, 2024
|
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
227,578
|
38,532
|
-
|
-
|
266,110
|
71,415
|
337,525
|
Investment in
financial assets:
|
|
|
|
|
|
|
|
- Public
companies’ securities
|
-
|
16,150
|
-
|
-
|
16,150
|
-
|
16,150
|
-
Bonds
|
-
|
42,327
|
-
|
-
|
42,327
|
-
|
42,327
|
- Mutual
funds
|
-
|
71,837
|
86
|
-
|
71,923
|
-
|
71,923
|
-
Others
|
4,753
|
15,589
|
-
|
332
|
20,674
|
-
|
20,674
|
Derivative
financial instruments:
|
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
7,280
|
-
|
-
|
7,280
|
-
|
7,280
|
- Commodities
futures contracts
|
-
|
390
|
-
|
-
|
390
|
-
|
390
|
- Bonds
futures contracts
|
-
|
15
|
-
|
-
|
15
|
-
|
15
|
-
Foreign-currency options contracts
|
-
|
694
|
-
|
-
|
694
|
-
|
694
|
-
Foreign-currency future contracts
|
-
|
3,289
|
-
|
-
|
3,289
|
-
|
3,289
|
-
Swaps
|
-
|
-
|
133
|
-
|
133
|
-
|
133
|
-
Others
|
-
|
2,545
|
-
|
-
|
2,545
|
-
|
2,545
|
Restricted assets
(i)
|
3,990
|
-
|
-
|
-
|
3,990
|
-
|
3,990
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
45,325
|
-
|
-
|
-
|
45,325
|
-
|
45,325
|
- Short-term
investments
|
-
|
58,328
|
-
|
-
|
58,328
|
-
|
58,328
|
Total
assets
|
281,646
|
256,976
|
219
|
332
|
539,173
|
71,415
|
610,588
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
|
|
Financial
liabilities at fair value through profit or loss
|
|
Non-financial
liabilities
|
|
|
Financial
liabilities at amortized cost
|
|
Subtotal
financial liabilities
|
|
|
March
31, 2024
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
Trade and other
payables (Note 18)
|
160,355
|
-
|
160,355
|
88,339
|
248,694
|
Borrowings (Note
20)
|
775,970
|
-
|
775,970
|
-
|
775,970
|
Derivative
financial instruments:
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
2,925
|
2,925
|
-
|
2,925
|
- Commodities
futures contracts
|
-
|
1,842
|
1,842
|
-
|
1,842
|
-
Foreign-currency options contracts
|
-
|
767
|
767
|
-
|
767
|
-
Foreign-currency future contracts
|
-
|
106
|
106
|
-
|
106
|
-
Swaps
|
-
|
23
|
23
|
-
|
23
|
Total
liabilities
|
936,325
|
5,663
|
941,988
|
88,339
|
1,030,327
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Financial assets
and financial liabilities as of June 30, 2023 were as
follows:
|
|
Financial
assets at fair value through profit or loss
|
|
|
|
|
Financial
assets at amortized cost
|
|
|
Subtotal
financial assets
|
|
|
June
30, 2023
|
|
|
|
|
|
|
Assets
as per Statement of Financial Position
|
|
|
|
|
|
|
Trade and other
receivables (excluding the allowance for doubtful accounts and
other receivables) (Note 16)
|
231,456
|
46,533
|
-
|
277,989
|
76,235
|
354,224
|
Investment in
financial assets:
|
|
|
|
|
|
|
- Public
companies’ securities
|
-
|
15,811
|
-
|
15,811
|
-
|
15,811
|
-
Bonds
|
-
|
40,843
|
2,405
|
43,248
|
-
|
43,248
|
- Mutual
funds
|
-
|
78,446
|
-
|
78,446
|
-
|
78,446
|
-
Others
|
4,482
|
1,797
|
-
|
6,279
|
-
|
6,279
|
Derivative
financial instruments:
|
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
655
|
-
|
655
|
-
|
655
|
- Commodities
futures contracts
|
-
|
6,461
|
-
|
6,461
|
-
|
6,461
|
-
Foreign-currency options contracts
|
-
|
864
|
-
|
864
|
-
|
864
|
-
Foreign-currency future contracts
|
-
|
5,555
|
-
|
5,555
|
-
|
5,555
|
-
Swaps
|
-
|
-
|
874
|
874
|
-
|
874
|
-
Others
|
-
|
6,126
|
-
|
6,126
|
-
|
6,126
|
Restricted assets
(i)
|
3,767
|
-
|
-
|
3,767
|
-
|
3,767
|
Cash and cash
equivalents (excluding bank overdrafts):
|
|
|
|
|
|
|
- Cash on
hand and at bank
|
29,033
|
-
|
-
|
29,033
|
-
|
29,033
|
- Short-term
investments
|
-
|
92,975
|
-
|
92,975
|
-
|
92,975
|
Total
assets
|
268,738
|
296,066
|
3,279
|
568,083
|
76,235
|
644,318
|
|
|
Financial
liabilities at fair value through profit or loss
|
|
Non-financial
liabilities
|
|
|
Financial
liabilities at amortized cost
|
|
Subtotal
financial liabilities
|
|
|
June
30, 2023
|
|
|
|
|
|
Liabilities
as per Statement of Financial Position
|
|
|
|
|
|
Trade and other
payables (Note 18)
|
193,428
|
-
|
193,428
|
96,854
|
290,282
|
Borrowings (Note
20)
|
821,144
|
-
|
821,144
|
-
|
821,144
|
Derivative
financial instruments:
|
|
|
|
|
|
- Commodities
options contracts
|
-
|
2,539
|
2,539
|
-
|
2,539
|
- Commodities
futures contracts
|
46
|
1,051
|
1,097
|
-
|
1,097
|
-
Foreign-currency future contracts
|
-
|
396
|
396
|
-
|
396
|
-
Swaps
|
-
|
18
|
18
|
-
|
18
|
Total
liabilities
|
1,014,618
|
4,004
|
1,018,622
|
96,854
|
1,115,476
|
(i)
Corresponds to
deposits in guarantee and escrows.
The
valuation models used by the Group for the measurement of Level 2
instruments are no different from those used as of June 30,
2023.
As of
March 31, 2024, there have been no changes to the economic or
business circumstances affecting the fair value of the financial
assets and liabilities of the Group.
The
Group uses a range of valuation models for the measurement of Level
2 and 3 instruments, details of which may be obtained from the
following table. When no quoted prices are available in an active
market, fair values (particularly with derivatives) are based on
recognized valuation methods.
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
|
|
|
|
|
|
Derivative
financial instruments – Swaps
|
Theoretical
price
|
Underlying
asset price and volatility
|
Level
2
|
-
|
Purchase
option – Warrant (Others)
|
Black
& Scholes with dilution
|
Underlying
asset price and volatility
|
Level
3
|
-
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
16.
Trade
and other receivables
Group’s trade
and other receivables as of March 31, 2024 and June 30, 2023 are as
follows:
|
|
|
Trade, leases and
services receivable (*)
|
219,721
|
232,464
|
Less: allowance for
doubtful accounts
|
(3,640)
|
(4,739)
|
Total
trade receivables
|
216,081
|
227,725
|
Prepayments
|
40,348
|
41,715
|
Borrowings,
deposits and others
|
31,128
|
29,873
|
Contributions
pending integration
|
-
|
142
|
Guarantee
deposits
|
67
|
35
|
Tax
receivables
|
25,989
|
26,132
|
Others
|
20,272
|
23,863
|
Total
other receivables
|
117,804
|
121,760
|
Total
trade and other receivables
|
333,885
|
349,485
|
|
|
|
Non-current
|
90,703
|
105,632
|
Current
|
243,182
|
243,853
|
Total
|
333,885
|
349,485
|
(*)
Includes field sales credits, which are revalued based on the
soybean price at each balance sheet date. The related impact in the
Statement of Income and Other Comprehensive income is presented
within “Financial results, net.
The
fair value of current trade and other receivables approximate their
respective carrying amounts due to their short-term nature, as the
impact of discounting is not considered significant.
Movements on the
Group’s allowance for doubtful accounts were as
follows:
|
|
|
Beginning
of the period/ year
|
4,739
|
6,931
|
Additions
(i)
|
654
|
1,024
|
Recovery
(i)
|
(171)
|
(414)
|
Currency
translation adjustment
|
2,437
|
1,184
|
Used during the
year
|
-
|
(11)
|
Inflation
adjustment
|
(4,019)
|
(3,975)
|
End
of the period/ year
|
3,640
|
4,739
|
(i) The
additions and recovery of the allowance for doubtful accounts have
been included in “Selling expenses” in the Statement of
Income and Other Comprehensive Income (Note 24).
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
17.
Cash
flow information
Following is a
detailed description of cash flows generated by the Group’s
operations for the nine-month periods ended March 31, 2024 and
2023:
|
Note
|
|
|
(Loss) / Profit for the period
|
|
(25,646)
|
140,918
|
Adjustments for:
|
|
|
|
Income
tax
|
21
|
(84,327)
|
(145,093)
|
Amortization
and depreciation
|
24
|
6,635
|
6,202
|
Gain
from disposal of trading properties
|
|
(3,418)
|
(7,641)
|
Loss
from disposal of property, plant and equipment
|
|
1,601
|
2,113
|
Realization
of currency translation adjustment
|
|
-
|
(1,343)
|
Net
loss from fair value adjustment of investment
properties
|
|
377,718
|
134,939
|
Loss
from disposal of subsidiary and associates
|
|
1,210
|
-
|
Financial
results, net
|
|
(123,122)
|
(37,914)
|
Provisions
and allowances
|
|
(98)
|
30,037
|
Share
of profit of associates and joint ventures
|
7
|
(29,680)
|
(2,178)
|
Management
fees
|
|
884
|
9,048
|
Changes
in net realizable value of agricultural products after
harvest
|
|
(3,047)
|
1,598
|
Unrealized
initial recognition and changes in fair value of biological assets
and agricultural products at the point of harvest
|
|
(23,466)
|
(7,998)
|
Gain
from disposal of farmlands
|
|
(6,254)
|
(2,670)
|
Changes in operating assets and liabilities:
|
|
|
|
Decrease
in inventories
|
|
2,829
|
10,969
|
(Increase)/
decrease in trading properties
|
|
(217)
|
400
|
Decrease/
(increase) in biological assets
|
|
8,153
|
(167)
|
Decrease
in trade and other receivables
|
|
12,963
|
39,834
|
Decrease
in trade and other payables
|
|
(33,595)
|
(119,146)
|
Decrease
in salaries and social security liabilities
|
|
(10,569)
|
(10,903)
|
Decrease
in provisions
|
|
(331)
|
(140)
|
Decrease
in lease liabilities
|
|
(5,238)
|
(7,377)
|
Net
variation in derivative financial instruments
|
|
3,572
|
(593)
|
Decrease/
(increase) in right of use assets
|
|
2
|
(8)
|
Net cash generated from operating activities before income tax
paid
|
|
66,559
|
32,887
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
The
following table presents a detail of significant non-cash
transactions occurred in the nine-month periods ended March 31,
2024 and 2023:
|
|
|
Increase
in investment properties through an increase in trade and other
payables
|
-
|
109
|
Decrease
in investment properties through an increase in property, plant and
equipment
|
10,486
|
58
|
Currency
translation adjustment and other comprehensive results from
associates and joint ventures
|
4,445
|
1,174
|
Other
changes in shareholders' equity
|
15,671
|
22,935
|
Increase
of non-convertible notes through a decrease in non-convertible
notes
|
-
|
196,743
|
Decrease
in lease liabilities through a decrease in trade and other
receivables
|
43
|
-
|
Decrease
in property, plant and equipment through an increase in investment
properties
|
7,232
|
13,812
|
Increase
in shareholders' equity through an increase in investment
properties
|
2,275
|
3,103
|
Increase
in deferred income tax liabilities through a decrease in
shareholders' equity
|
475
|
1,078
|
Decrease
in trading properties through an increase in intangible
assets
|
-
|
1,575
|
Decrease
in property, plant and equipment through an increase in
shareholders' equity
|
-
|
826
|
Decrease
in investment properties through an increase in investment in
financial assets
|
-
|
244
|
Decrease
in investment in financial assets through a decrease in trade and
other payables
|
-
|
1,152
|
Increase
in investment in financial assets through a decrease in trade and
other receivables
|
284
|
31
|
Increase
in property, plant and equipment through an increase in trade and
other payables
|
8,249
|
23,629
|
Decrease
in property, plant and equipment through an increase in trade and
other receivables
|
1,870
|
31
|
Increase
in investment in financial assets through an increase in
borrowings
|
1,382
|
-
|
Decrease
in shareholders' equity through a decrease in investment in
financial assets
|
-
|
9,698
|
Increase
in right of use assets through an increase in lease
liabilities
|
11,900
|
12,524
|
Increase
in investment in associates and joint ventures through a decrease
in trade and other receivables
|
-
|
93
|
Increase
in intangible assets through a decrease in investment
properties
|
23,120
|
-
|
Increase
in intangible assets through an increase in trade and other
payables
|
6,658
|
-
|
Decrease
in investment in associates and joint ventures through an increase
in trade and other receivables
|
1,136
|
-
|
Decrease
in investment properties through an increase in trade and other
receivables
|
2,509
|
-
|
Barter
transaction investment properties
|
594
|
-
|
Decrease
in shareholders' equity through an increase in trade and other
payables
|
4,144
|
-
|
Increase
in group of assets held for sale through a decrease in property,
plant and equipment
|
6,075
|
-
|
Decrease
in shareholders' equity through a decrease in trade and other
receivables
|
3,512
|
5,310
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
18.
Trade
and other payables
Group’s trade
and other payables as of March 31, 2024 and June 30, 2023 were as
follows:
|
|
|
Trade
payables
|
129,175
|
115,254
|
Advances from
sales, leases and services (*)
|
50,090
|
51,454
|
Accrued
invoices
|
9,433
|
12,298
|
Deferred
income
|
413
|
456
|
Admission fees
(*)
|
23,821
|
25,602
|
Deposits in
guarantee
|
517
|
442
|
Total
trade payables
|
213,449
|
205,506
|
Dividends payable
to non-controlling interests
|
795
|
8,558
|
Tax
payables
|
14,012
|
19,340
|
Director´s
Fees
|
4,768
|
37,117
|
Management
fees
|
884
|
9,797
|
Others
|
14,786
|
9,964
|
Total
other payables
|
35,245
|
84,776
|
Total
trade and other payables
|
248,694
|
290,282
|
|
|
|
Non-current
|
34,345
|
38,402
|
Current
|
214,349
|
251,880
|
Total
|
248,694
|
290,282
|
(*)
Corresponds mainly to admission rights and rents collected in
advance, which will accrue in an average term of 3 to 5
years.
The
table below shows the movements in the Group's provisions
categorized by type:
|
|
Investments
in associates and joint ventures (ii)
|
|
|
Beginning
of period/ year
|
22,969
|
3
|
22,972
|
4,857
|
Additions
(i)
|
5,233
|
-
|
5,233
|
25,414
|
Decreases
(i)
|
(266)
|
-
|
(266)
|
(1,182)
|
Participation in
the results
|
-
|
8
|
8
|
(48)
|
Inflation
adjustment
|
(3,951)
|
-
|
(3,951)
|
(5,856)
|
Currency
translation adjustment
|
7
|
-
|
7
|
35
|
Used during the
period / year
|
(331)
|
-
|
(331)
|
(248)
|
End
of period/ year
|
23,661
|
11
|
23,672
|
22,972
|
|
|
|
|
|
Non-current
|
|
|
20,139
|
20,259
|
Current
|
|
|
3,533
|
2,713
|
Total
|
|
|
23,672
|
22,972
|
(i)
Additions and
recovery are included in "Other operating results,
net".
(ii)
Corresponds to
investments in Puerto Retiro as of March 31, 2024 and as of June
30, 2023. The increase and recovery is included in "Share of profit
of associates and joint ventures "
(iii)
Contains the
provision for the IDBD lawsuit.
There
were no significant changes to the processes mentioned in Note 21
to the Annual Financial Statements.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
IDBD
The
Group lost control of IDBD on September 25, 2020.
On
September 21, 2020, IDBD filed a lawsuit against Dolphin
Netherlands B.V. (“Dolphin BV”) and IRSA before the
Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The
amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV
and IRSA breached an alleged legally binding commitment to transfer
to IDBD 2 installments of NIS 70 million. On December 24, 2020, and
following approval by the insolvency court, the IDBD trustee filed
a motion to dismiss the claim, maintaining the right as IDBD
trustee, to file a new inter alia claim in the same matter, after
conduct an investigation into the reasons for IDBD's insolvency. On
December 24, 2020, the court entered a judgment to dismiss the
claim as requested. On October 31, 2021, the Insolvency
Commissioner notified that he did not oppose the motion, and on
that same date, the court affirmed the motion initiated by the
trustee of IDBD.
On
December 26, 2021 IDBD filed the lawsuit against Dolphin BV and
IRSA for the sum of NIS 140 million, plus interest and
costs.
On
January 30, 2023, a copy of the lawsuit was sent to us and we
evaluated the legal defense alternatives for the company's
interests. Throughout the year 2023 and up to the present date, the
legal process has continued as usual, and the Company has responded
to all requests made to it.
On
January 17, 2024, the Court dismissed the request for asset
injunction and embargo on IRSA requested by IDBD. A hearing date
has been set in the file dealing with the appeal of jurisdiction
and the notification of the lawsuit. A hearing date has also been
set in the main claim file, which is currently in the evidentiary
stage.
The
company is currently discussing the validity of the claim regarding
its liability and, subsidiarily, rebutting the substantive
arguments raised by IDBD. However, based on the analysis conducted
by the Company's lawyers to date, a provision related to this claim
has been recorded in accordance with applicable accounting
standards. As of the issuance date of these condensed interim
financial statements, the legal process is still
ongoing.
The
breakdown and fair value of the Group’s borrowings as of
March 31, 2024 and June 30, 2023 was as follows:
|
|
|
|
|
|
|
|
Non-convertible
notes
|
695,466
|
657,567
|
688,180
|
670,494
|
Bank
loans
|
63,452
|
86,161
|
63,452
|
86,161
|
Bank
overdrafts
|
6,207
|
61,967
|
6,207
|
61,967
|
Others
|
10,845
|
15,449
|
10,845
|
15,449
|
Total
borrowings
|
775,970
|
821,144
|
768,684
|
834,071
|
|
|
|
|
|
Non-current
|
450,930
|
499,328
|
|
|
Current
|
325,040
|
321,816
|
|
|
Total
|
775,970
|
821,144
|
|
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Series XII Notes Redemption - IRSA
On
December 28, 2023, IRSA notified the holders of Series XII Notes of
the early redemption of all of them for a principal amount of UVA
53,784,674, which were outstanding and in circulation with maturity
on March 31, 2024, in accordance with the terms and conditions
detailed in the Offering Memorandum dated March 26, 2021. The
redemption and payment were carried out on January 5, 2024. The
redemption price was 100% of the face value of the Series XII
Notes, plus accrued and unpaid interest, as of the date set for
redemption.
Series XVIII and XIX Notes - IRSA
On
February 28, 2024, IRSA issued Series XVIII and XIX Notes in the
local market for a total amount of USD 52.6 million. Below are the
main characteristics of the issuance:
●
Series XVIII:
Denominated in dollars for USD 21.4 million at a fixed rate of
7.0%, with semi-annual payments. The principal will be paid at
maturity on February 28, 2027. The price of issuance was 100.0% of
the nominal value.
●
Series XIX:
Denominated and payable in Argentina pesos for ARS 26,204 million
at a variable interest rate BADLAR plus 0.99% spread, with
quarterly payments. The principal will be paid at maturity on
February 28, 2025. The price of issuance was 100.0% of the nominal
value.
The
funds will be used as defined in the issuance
documents.
Series XLIII and XLIV Notes - CRESUD
On
January 17, 2023, Cresud issued Notes XLIII and XLIV on the local
market for a total amount of USD 64 million through the following
instruments:
●
Series
XLIII: Denominated and payable in Argentine pesos for ARS 19,886
million at a variable interest rate BADLAR plus 0% spread, with
quarterly interests’ payments. The Capital amortization will
be 100% at maturity, on January 17, 2025. The issuance price was
100.0% of the nominal value.
●
Series
XLIV: Denominated in dollars for USD 39.8 million, with 6% interest
rate and semiannual interests’ payments. The Capital
amortization will be 100% at maturity, on January 17, 2027. The
issuance price was 100.0% of the nominal value.
The
funds were mainly used to refinance short-term liabilities and/or
working capital, as defined in the issuance documents.
The
details of the Group’s income tax, is as
follows:
|
|
|
Current
income tax
|
(66,007)
|
52,008
|
Deferred
income tax
|
150,334
|
93,085
|
Income tax from continuing operations
|
84,327
|
145,093
|
Below
is a reconciliation between income tax recognized and the amount
which would result from applying the prevailing tax rate on profit
before income tax for the nine-month periods ended March 31, 2024
and 2023:
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
|
|
|
Tax
calculated at the tax rates applicable to profits in the respective
countries
|
61,121
|
1,489
|
Permanent
differences:
|
|
|
Share
of profit of joint ventures and associates
|
(6,229)
|
(322)
|
Tax
rate differential
|
(13,403)
|
(178)
|
Provision
for unrecoverability of tax loss carry-forwards
|
(1,736)
|
(9,491)
|
Difference
between affidavit and provision
|
(400)
|
15,507
|
Non-taxable
profit, non-deductible expenses and others
|
16,684
|
59,565
|
Tax
inflation adjustment
|
(48,237)
|
(37,301)
|
Fiscal
transparency
|
(3,836)
|
(5,007)
|
Inflation
adjustment permanent difference
|
74,089
|
118,195
|
Others
|
6,274
|
2,636
|
Income tax
|
84,327
|
145,093
|
The
gross movement in the deferred income tax account is as
follows:
|
|
|
Beginning of period / year
|
(601,738)
|
(784,844)
|
Currency
translation adjustment
|
(1,332)
|
(2,924)
|
Revaluation
surplus
|
(787)
|
(1,307)
|
Charged
to the Statement of Income
|
150,334
|
187,337
|
End of the period / year
|
(453,523)
|
(601,738)
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
|
|
|
Crops
|
115,872
|
116,075
|
Sugarcane
|
28,822
|
28,338
|
Cattle
|
15,840
|
13,160
|
Supplies
|
34,097
|
26,781
|
Consignment
|
24,461
|
18,743
|
Advertising
and brokerage fees
|
10,219
|
12,336
|
Agricultural
rental and other services
|
8,010
|
4,367
|
Income from sales and services from agricultural
business
|
237,321
|
219,800
|
Trading
properties and developments
|
5,830
|
9,490
|
Rental
and services
|
164,072
|
163,375
|
Hotel
operations, tourism services and others
|
43,590
|
35,867
|
Income from sales and services from urban properties and investment
business
|
213,492
|
208,732
|
Total revenues
|
450,813
|
428,532
|
|
|
|
Other
operative costs
|
149
|
205
|
Cost of property operations
|
149
|
205
|
Crops
|
96,923
|
99,123
|
Sugarcane
|
24,820
|
27,275
|
Cattle
|
12,387
|
11,299
|
Supplies
|
29,770
|
25,221
|
Consignment
|
5,642
|
9,334
|
Advertising
and brokerage fees
|
10,309
|
7,952
|
Agricultural
rental and other services
|
4,425
|
2,397
|
Cost of sales and services from agricultural business
|
184,276
|
182,601
|
Trading
properties and developments
|
3,740
|
2,237
|
Rental
and services
|
47,275
|
52,242
|
Hotel
operations, tourism services and others
|
18,200
|
17,197
|
Cost of sales and services from sales and services from urban
properties and investment business
|
69,215
|
71,676
|
Total costs
|
253,640
|
254,482
|
The
Group discloses expenses in the statements of income by function as
part of the line items “Costs”, “General and
administrative expenses” and “Selling expenses”.
The following table provides additional disclosures regarding
expenses by nature and their relationship to the function within
the Group.
|
|
General
and administrative expenses
|
|
|
|
Change
in agricultural products and biological assets
|
114,090
|
-
|
-
|
114,090
|
119,557
|
Salaries,
social security costs and other personnel expenses
|
34,685
|
27,969
|
3,855
|
66,509
|
59,255
|
Fees
and payments for services
|
26,148
|
7,066
|
1,776
|
34,990
|
32,181
|
Cost
of sale of goods and services
|
37,126
|
-
|
-
|
37,126
|
34,132
|
Maintenance,
security, cleaning, repairs and others
|
19,807
|
3,190
|
50
|
23,047
|
22,605
|
Taxes,
rates and contributions
|
3,904
|
2,888
|
14,511
|
21,303
|
19,696
|
Advertising
and other selling expenses
|
8,656
|
56
|
1,917
|
10,629
|
12,873
|
Freights
|
18
|
312
|
8,362
|
8,692
|
7,304
|
Director's
fees (i)
|
-
|
(5,548)
|
-
|
(5,548)
|
8,805
|
Depreciation
and amortization
|
4,253
|
1,910
|
472
|
6,635
|
6,202
|
Leases
and service charges
|
1,346
|
574
|
61
|
1,981
|
2,273
|
Travelling,
library expenses and stationery
|
1,199
|
785
|
430
|
2,414
|
1,920
|
Supplies
and labors
|
858
|
-
|
2,669
|
3,527
|
877
|
Other
expenses
|
695
|
340
|
265
|
1,300
|
2,417
|
Bank
expenses
|
117
|
1,291
|
-
|
1,408
|
1,094
|
Conditioning
and clearance
|
-
|
-
|
1,434
|
1,434
|
811
|
Interaction
and roaming expenses
|
738
|
32
|
12
|
782
|
582
|
Allowance
for doubtful accounts, net
|
-
|
-
|
483
|
483
|
489
|
Total expenses by nature as of 03.31.2024
|
253,640
|
40,865
|
36,297
|
330,802
|
-
|
Total expenses by nature as of 03.31.2023
|
254,482
|
47,321
|
31,270
|
-
|
333,073
|
(i) On
October 5, 2023, fees to the Board of Directors were approved at
the General Ordinary and Extraordinary Shareholders' Meeting of
IRSA for ARS 9,050. The Board of Directors of the Company had
proposed Director´s fees for ARS 13,500 and accordingly made
provision for such amount in the Annual Consolidated Financial
Statements as of June 30, 2023, issued on September 5, 2023, and
submitted to the CNV. During the current period, with the final
approval of said fee, IRSA proceeded to recover the excess in the
provision, with a balancing entry in the line that gave rise to it.
The amounts are expressed in currency defined as approved by the
Ordinary and Extraordinary Shareholders' Meeting.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
25.
Other
operating results, net
|
|
|
Gain
from commodity derivative financial instruments
|
8,184
|
892
|
Loss
from sale of property, plant and equipment
|
(1,601)
|
(2,113)
|
Realization
of currency translation adjustment (i)
|
-
|
1,343
|
Loss
from sale of joint ventures
|
(1,210)
|
-
|
Donations
|
(350)
|
(454)
|
Lawsuits
and other contingencies
|
(4,967)
|
(20,743)
|
Interest
and allowances generated by operating assets
|
8,504
|
(1,479)
|
Administration
fees
|
275
|
323
|
Others
|
1,445
|
2,160
|
Total other operating results, net
|
10,280
|
(20,071)
|
(i)
Corresponds to
Condor, Real Estate Investment Group VII LP and Jiwin S.A’s
liquidation.
26.
Financial
results, net
|
|
|
Financial income
|
|
|
Interest
income
|
45,512
|
6,311
|
Total financial income
|
45,512
|
6,311
|
Financial costs
|
|
|
Interest
expense
|
(39,993)
|
(80,908)
|
Other
financial costs
|
(7,300)
|
(5,948)
|
Total finance costs
|
(47,293)
|
(86,856)
|
Other financial results:
|
|
|
Foreign
exchange, net
|
(12,379)
|
54,655
|
Fair
value gain from financial assets and liabilities at fair value
through profit or loss
|
152,203
|
19,548
|
(Loss)/
gain from repurchase of non-convertible notes
|
(59)
|
3,324
|
(Loss)/
gain from derivative financial instruments (except
commodities)
|
(26,086)
|
4,991
|
Others
|
(2,692)
|
(1,635)
|
Total other financial results
|
110,987
|
80,883
|
Inflation
adjustment
|
(15,635)
|
63,434
|
Total financial results, net
|
93,571
|
63,772
|
27.
Related
party transactions
The
following is a summary of the balances with related parties as of
March 31, 2024 and June 30, 2023:
Item
|
|
|
Trade
and other receivables
|
22,579
|
25,961
|
Investments
in financial assets
|
3,781
|
4,058
|
Trade
and other payables
|
(14,564)
|
(48,435)
|
Borrowings
|
(934)
|
(689)
|
Total
|
10,862
|
(19,105)
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Related
party
|
|
|
Description
of transaction
|
Item
|
New
Lipstick
|
208
|
194
|
Reimbursement
of expenses
|
Trade and other
receivables
|
Other
associates and joint ventures (i)
|
37
|
38
|
Leases
and/or right of use assets receivable
|
Trade
and other receivables
|
|
-
|
141
|
Contributions
pending subscription
|
Trade
and other receivables
|
|
1,866
|
1,752
|
Other
investments
|
Investments
in financial assets
|
|
(441)
|
(420)
|
Non-convertible
notes
|
Borrowings
|
|
1
|
3
|
Equity
incentive plan receivable
|
Trade
and other receivables
|
|
1,494
|
2,494
|
Loans
granted
|
Trade
and other receivables
|
|
(493)
|
(269)
|
Borrowings
|
Borrowings
|
|
-
|
3
|
Reimbursement
of expenses
|
Trade and other
receivables
|
|
4
|
85
|
Management
fees receivable
|
Trade and other
receivables
|
|
(63)
|
(649)
|
Other
payables
|
Trade and other
payables
|
|
3,066
|
4,982
|
Other
receivables
|
Trade and other
receivables
|
Total associates and joint ventures
|
5,679
|
8,354
|
|
|
CAMSA
and its subsidiaries
|
(884)
|
(9,797)
|
Management
fee payables
|
Trade and other
payables
|
Yad
Levim LTD
|
16,373
|
14,850
|
Loans
granted
|
Trade and other
receivables
|
Sociedad
Rural Argentina
|
(8,674)
|
(296)
|
Other
payables
|
Trade and other
payables
|
|
-
|
1,593
|
Other
receivables
|
Trade
and other receivables
|
Other
related parties (ii)
|
1,099
|
24
|
Other
receivables
|
Trade and other
receivables
|
|
(126)
|
(93)
|
Other
payables
|
Trade and other
payables
|
|
1,915
|
2,306
|
Other
investments
|
Investments in
financial assets
|
|
26
|
78
|
Reimbursement
of expenses receivable
|
Trade and other
receivables
|
|
(31)
|
(28)
|
Legal
services
|
Trade and other
payables
|
Total other related parties
|
9,698
|
8,637
|
|
|
IFISA
|
271
|
1,476
|
Financial
operations receivables
|
Trade and other
receivables
|
Total direct parent company
|
271
|
1,476
|
|
|
Directors
and Senior Management
|
(4,786)
|
(37,572)
|
Fees
for services received
|
Trade and other
payables
|
Total Directors and Senior Management
|
(4,786)
|
(37,572)
|
|
|
Total
|
10,862
|
(19,105)
|
|
|
(i)
Includes
Quality Invest S.A., Banco Hipotecario S.A., Cyrsa S.A., Nuevo
Puerto Santa Fe S.A., Banco Hipotecario, GCDI S.A., Avenida Inc.,
Avenida Compras S.A., Agrofy S.A., BHN Seguros Generales S.A., BHN
Vida S.A. and OFC S.R.L.
(ii)
Includes
Estudio Zang, Bergel y Viñes, Fundación Puerta 18,
Sociedad Rural Argentina, CAM Communication LP, Sutton,
Fundación Museo de los Niños, Viflor S.A and Agrofy
S.A.
The
following is a summary of the results with related parties for the
nine-month periods ended March 31, 2024 and 2023:
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Related party
|
|
|
Description of transaction
|
Condor
|
-
|
12
|
Financial
operations
|
BHN
Vida S.A.
|
(37)
|
(4)
|
Financial
operations
|
BHN
Seguros Generales S.A.
|
(12)
|
(4)
|
Financial
operations
|
Other
associates and joint ventures
|
(3)
|
(144)
|
Leases
and/or right of use assets
|
|
162
|
217
|
Corporate
services
|
|
1,345
|
268
|
Financial
operations
|
Total associates and joint ventures
|
1,455
|
345
|
|
CAMSA
and its subsidiaries
|
(884)
|
(9,048)
|
Management
fee
|
Sociedad
Rural Argentina
|
432
|
117
|
Financial
operations
|
Other
related parties (i)
|
(75)
|
(50)
|
Leases
and/or rights of use
|
|
(696)
|
(229)
|
Fees
and remunerations
|
|
39
|
27
|
Corporate
services
|
|
(266)
|
1,024
|
Legal
services
|
|
3,447
|
(253)
|
Financial
operations
|
|
(696)
|
(310)
|
Donations
|
|
1,003
|
559
|
Income
from sales and services from agricultural business
|
Total other related parties
|
2,304
|
(8,163)
|
|
IFISA
|
6
|
70
|
Financial
operations
|
Total Parent Company
|
6
|
70
|
|
Directors
(ii)
|
3,734
|
(6,551)
|
Management
fee
|
Senior
Management
|
(398)
|
(407)
|
Compensation
of Directors and senior management
|
Total Directors and Senior Management
|
3,336
|
(6,958)
|
|
Total
|
7,101
|
(14,706)
|
|
(i)
Includes
Fundación Puerta 18, Galerías Pacífico, Estudio
Zang, Austral Gold, Bergel y Viñes, Fundación Museo de
los Niños, Sociedad Rural Argentina, Sutton, Espacio Digital
S.A., Casposo Argentina Ltd, Uranga Trading, Agro Uranga, Isaac
Elsztain e Hijos S.C.A. and Hamonet S.A.
(ii)
See Note 24 to
these financial statements.
The
following is a summary of the transactions with related parties for
the nine-month periods ended March 31, 2024 and 2023:
Related party
|
|
|
Description of transaction
|
Quality
|
-
|
(171)
|
Irrevocable
contributions
|
Total irrevocable contributions
|
-
|
(171)
|
|
Agro-Uranga
S.A.
|
-
|
628
|
Dividends
received
|
Uranga
Trading S.A.
|
125
|
109
|
Dividends
received
|
Condor
|
-
|
325
|
Dividends
received
|
Nuevo
Puerto Santa Fe S.A.
|
373
|
675
|
Dividends
received
|
Total dividends received
|
498
|
1,737
|
|
Quality
|
(21,896)
|
-
|
Sale of
shares
|
GCDI
|
(126)
|
-
|
Sale of
shares
|
Total
sale of shares
|
(22,022)
|
-
|
|
28.
CNV
General Resolution N° 622
As
required by Section 1°, Chapter III, Title IV of CNV General
Resolution N° 622, below there is a detail of the notes to
this Financial Statements that disclose the information required by
the Resolution in Exhibits.
Exhibit A - Property, plant and equipment
|
|
Note 8 - Investment properties
|
|
|
Note 9 - Property, plant and equipment
|
Exhibit B - Intangible assets
|
|
Note 11 - Intangible assets
|
Exhibit C - Equity investments
|
|
Note 7 - Investments in associates and joint ventures
|
Exhibit D - Other investments
|
|
Note 15 - Financial instruments by category
|
Exhibit E – Provisions and allowances
|
|
Note 16 – Trade and other receivables and Note 19 -
Provisions
|
Exhibit F - Cost of sales and services provided
|
|
Note 29 - Cost of sales and services provided
|
Exhibit G - Foreign currency assets and liabilities
|
|
Note 30 - Foreign currency assets and liabilities
|
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
29.
Cost
of goods sold and services provided
Description
|
Cost of sales and services from agricultural business
(i)
|
Cost of sales and services from sales and services from urban
properties and investment business (ii)
|
|
|
Inventories at the beginning of the period
|
48,034
|
19,362
|
67,396
|
62,948
|
Initial
recognition and changes in the fair value of biological assets and
agricultural products at the point of harvest
|
(743)
|
-
|
(743)
|
3,925
|
Changes
in the net realizable value of agricultural products after
harvest
|
3,047
|
-
|
3,047
|
(1,590)
|
Additions
|
293
|
-
|
293
|
2,459
|
Currency
translation adjustment
|
(12,836)
|
393
|
(12,443)
|
(950)
|
Harvest
|
171,833
|
-
|
171,833
|
149,097
|
Acquisitions
and classifications
|
88,606
|
70,227
|
158,833
|
180,867
|
Consume
|
(27,584)
|
-
|
(27,584)
|
(33,205)
|
Disposals
due to sales
|
-
|
(2,412)
|
(2,412)
|
(1,462)
|
Expenses
incurred
|
32,662
|
-
|
32,662
|
28,373
|
Inventories at the end of the period
|
(119,036)
|
(18,355)
|
(137,391)
|
(136,185)
|
Cost as of 03.31.2024
|
184,276
|
69,215
|
253,491
|
-
|
Cost as of 03.31.2023
|
182,601
|
71,676
|
-
|
254,277
|
(i)
Includes biological
assets (see Note 13).
(ii)
Includes trading
properties (see Note 10).
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
30.
Foreign
currency assets and liabilities
Book
amounts of foreign currency assets and liabilities are as
follows:
Item / Currency (1)
|
|
Prevailing exchange rate (3)
|
|
|
Assets
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
US
Dollar
|
106.74
|
855.00
|
91,264
|
66,722
|
Euros
|
0.08
|
924.17
|
74
|
72
|
Uruguayan
pesos
|
-
|
-
|
-
|
3
|
Trade and other receivables related parties
|
|
|
|
|
US
Dollar
|
20.63
|
858.00
|
17,700
|
16,401
|
Total Trade and other receivables
|
|
|
109,038
|
83,198
|
Investment in financial assets
|
|
|
|
|
US
Dollar
|
101.81
|
855.00
|
87,045
|
73,202
|
Brazilian
Reais
|
-
|
-
|
-
|
573
|
New
Israel Shekel
|
4.31
|
233.29
|
1,005
|
1,094
|
Pounds
|
0.62
|
1,079.18
|
665
|
743
|
Investment in financial assets related parties
|
|
|
|
|
US
Dollar
|
4.41
|
858.00
|
3,781
|
-
|
Total Investment in financial assets
|
|
|
92,496
|
75,612
|
Derivative financial instruments
|
|
|
|
|
US
Dollar
|
1.74
|
855.00
|
1,486
|
6,652
|
Total Derivative financial instruments
|
|
|
1,486
|
6,652
|
Cash and cash equivalents
|
|
|
|
|
US
Dollar
|
50.05
|
855.00
|
42,793
|
36,386
|
Chilenean
pesos
|
61.71
|
0.88
|
54
|
-
|
Euros
|
0.01
|
924.17
|
6
|
6
|
Guaraníes
|
77.59
|
0.12
|
9
|
-
|
Brazilian
Reais
|
0.39
|
176.00
|
68
|
-
|
New
Israel Shekel
|
-
|
-
|
-
|
81
|
Pounds
|
0.003
|
1,079.18
|
3
|
3
|
Uruguayan
pesos
|
0.09
|
22.85
|
2
|
3
|
Total Cash and cash equivalents
|
|
|
42,935
|
36,479
|
Total Assets
|
|
|
245,955
|
201,941
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Trade and other payables
|
|
|
|
|
US
Dollar
|
70.53
|
858.00
|
60,514
|
34,760
|
Euros
|
-
|
-
|
-
|
3
|
Uruguayan
pesos
|
80.13
|
22.85
|
1,831
|
38
|
Brazilian
Reais
|
0.11
|
186.00
|
21
|
-
|
Trade and other payables related parties
|
|
|
|
|
US
Dollar
|
10.05
|
858.00
|
8,625
|
60
|
Bolivian
pesos
|
0.34
|
124.48
|
42
|
-
|
Total Trade and other payables
|
|
|
71,033
|
34,861
|
Lease liabilities
|
|
|
|
|
US
Dollar
|
13.42
|
858.00
|
11,513
|
10,275
|
Total Lease liabilities
|
|
|
11,513
|
10,275
|
Provisions
|
|
|
|
|
New
Israel Shekel
|
82.20
|
233.29
|
19,176
|
17,347
|
Total Provisions
|
|
|
19,176
|
17,347
|
Borrowings
|
|
|
|
|
US
Dollar
|
625.51
|
858.00
|
536,686
|
581,649
|
Borrowings with related parties
|
|
|
|
|
US
Dollar
|
1.25
|
858.00
|
1,076
|
978
|
Total Borrowings
|
|
|
537,762
|
582,627
|
Derivative financial instruments
|
|
|
|
|
US
Dollar
|
0.05
|
858.00
|
42
|
332
|
Total Derivative financial instruments
|
|
|
42
|
332
|
Total Liabilities
|
|
|
639,526
|
645,442
|
(1)
The
Company uses derivative instruments as a complement in order to
reduce its exposure to exchange rate movements (Note
15).
(2)
Considering
foreign currencies those that differ from each Group’s
subsidiaries functional currency at each
period/year-end.
(3)
Exchange
rates as of March 31, 2024 according to Banco Nación
Argentina.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
31.
Other
relevant events of the period
Shares Buyback Program – New program - IRSA
On June 15,
2023, the Board of Directors of IRSA approved a new program for the
buyback program of shares issued by the Company and established the
terms and conditions for the acquisition of treasury shares issued
by the Company, under the terms of Article 64. of Law No. 26,831
and the CNV regulations, for up to a maximum amount of ARS 5,000
million and up to 10% of the share capital, up to a daily limit of
up to 25% of the average volume of daily transactions that the
shares have experienced of the Company, jointly in the markets it
is listed, during the previous 90 business days, and up to a
maximum price of USD 8 per GDS and ARS 425 per share. Likewise, the
repurchase period was set at up to 180 days, beginning the day
following the date of publication of the information in the Daily
Bulletin of the Buenos Aires Stock Exchange.
IRSA
reported that on September 5, 2023, the Company's Board of
Directors resolved to modify the acquisition price of its own
shares, establishing a maximum value of USD 9 per GDS and up to a
maximum value in pesos of ARS 720 per share, maintaining the
remaining terms and conditions duly communicated.
On
November 6, 2023, the Board of Directors of IRSA resolved to extend
the term of the shares repurchase program for an additional period
of 180 days from the expiration of the term of the current share
buyback program for the acquisition of own shares approved on June
15, 2023, which expired on December 13, 2023, with the remaining
terms and conditions duly communicated.
On
November 29, 2023, the Board of Directors resolved to modify the
acquisition price of its own shares, establishing a maximum value
of USD 11.00 per GDS and up to a maximum value in pesos of ARS
1,320 per share, maintaining the remaining terms and conditions
duly communicated.
On
January 4, 2024, IRSA reported that the Share Buyback Program
approved by the Board of Directors on June 15, 2023, for up to the
sum of ARS 5.000 million, with a validity period set at 180 days,
extended for an additional period of 180 days from the initial
expiration date on December 13, 2023, ended on December 20, 2023,
as the amount duly approved for the acquisition of own shares had
been fully utilized, with 99.95% of the program
completed.
On January 4, 2024, the Board of Directors of IRSA
approved a new program for the buyback program of shares issued by
the Company and established the terms and conditions for the
acquisition of treasury shares issued by the Company, under the
terms of Article 64. of Law No. 26,831 and the CNV regulations, for
up to a maximum amount of ARS 6,500 million and up to 10% of the
share capital, up to a daily limit of up to 25% of the average
volume of daily transactions that the shares have experienced of
the Company, jointly in the markets it is listed, during the
previous 90 business days, and up to a maximum price of USD 10 per
GDS and ARS 1,200 per share. Likewise, the repurchase period was
set at up to 180 days, beginning the day following the date of
publication of the information in the Daily Bulletin of the Buenos
Aires Stock Exchange. On March 1, 2024, the Company announced the
completion of the share buyback program, having acquired the
equivalent of 6,503,318 common shares, which represent approximately 99.91% of the
approved program and 0.88% of the outstanding
shares.
On
March 20, 2024, the Board of Directors of IRSA approved a new
program for the buyback program of shares issued by the Company and
established the terms and conditions for the acquisition of
treasury shares issued by the Company, under the terms of Article
64. of Law No. 26,831 and the CNV regulations, for up to a maximum
amount of ARS 6,500 million and up to 10% of the share capital, up
to a daily limit of up to 25% of the average volume of daily
transactions that the shares have experienced of the Company,
jointly in the markets it is listed, during the previous 90
business days, and up to a maximum price of USD 11 per GDS and ARS
1,250 per share. Likewise, the repurchase period was set at up to
180 days, beginning the day following the date of publication of
the information in the Daily Bulletin of the Buenos Aires Stock
Exchange.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
39
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Since
the beginning of the program approved on June 15, 2023, including
the programs approved on January 4 and March 20, 2024, and until
the closing date of these condensed consolidated interim financial
statements, the Company acquired 14,802,192 common shares (nominal
value ARS 10 per share) for a total of ARS 11,872 million.
Additionally, 7.34% of the program approved on March 20, 2024, was
completed. The amounts are expressed in the currency at the time of
acquisition.
On
April 22, 2024, IRSA announced the completion of the share buyback
program approved on March 20, 2024, having acquired the equivalent
of 6,337,939 common shares, which represent approximately 99.54% of
the approved program and 0.86% of the outstanding
shares.
Change in the total amount of shares and its nominal value -
IRSA
On
September 13, 2023, IRSA announced that having obtained the
authorizations from the CNV and the Buenos Aires Stock Exchange as
resolved at the Shareholders' Meeting held on April 27, 2023, in
relation to:
(i)
an increase in the
capital stock in the amount of ARS 6,552.4 million, through the
partial capitalization of the Issue Premium account, resulting in
the issuance of 6,552,405,000 common shares, with a par value of
ARS 1 (one peso) and with the right to one vote per share;
and
(ii)
changing the
nominal value of the ordinary shares from ARS 1 to ARS 10 each and
entitled to one (1) vote per share.
Having
obtained the authorizations from the Comisión Nacional de
Valores (the Argentine National Securities Commission) and from the
Buenos Aires Stock Exchange, the Company informs all shareholders
who have such quality as of September 19, 2023, according to the
registry maintained by Caja de Valores S.A., that from September
20, 2023, the shares distribution and the change in nominal value
was made simultaneously and the entry of the change of 811,137,457
book-entry common shares, with a nominal value of ARS 1 each and
one vote per share, for the amount of 736,354,245 book-entry common
shares with a nominal value of ARS 10 each and one vote per share,
consequently, a reverse split of the Company’s shares shall
be carried out, where every 1 (one) old share with nominal value of
ARS 1 shall be exchanged for 0.907804514 new shares with nominal
value ARS 10. The new shares distributed due to the described
capitalization have economic rights under equal conditions with
those that are currently in circulation.
Regarding the
shareholders who, because of the entry in the Scriptural Registry,
have fractions of common shares with a nominal value of ARS 10 and
one vote per share, they were settled in cash in accordance with
the listing regulations of Bolsas y Mercados Argentinos. Regarding
the shareholders who, due to the exchange of shares did not reach
at least one share with a nominal value of ARS 10, the necessary
amount was assigned to them until the nominal value of ARS 10 is
completed.
The
Company share capital after the indicated operations will amount to
ARS 7,364 million represented by 736,354,245 book-entry common
shares with a nominal value of ARS 10 each and one vote per
share.
Likewise,
the Buenos Aires Stock Exchange has been requested to change the
modality of the negotiation of the shares representing the share
capital. Specifically, the negotiation price will be registered per
share instead of being negotiated by Argentine peso (ARS) of
nominal value, given that the change in nominal value, and the
issuance of shares resulting from the capitalization, would produce
a substantial downward effect on the share price.
This
capitalization and change in the nominal value of the shares do not
modify the economic values of the holdings or the percentage of
participation in the share capital.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
40
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Warrants – Modification on Ratio and Price -
IRSA
On
September 14, 2023, IRSA reported that as a result of (i) an
increase in the capital stock through the partial capitalization of
the Issue Premium account; and (ii) an amendment to section seven
of its bylaws, changing the nominal value of the ordinary shares
from one peso (ARS 1) to ten pesos (ARS 10) each and entitled to
one (1) vote per share, which was informed in September 13, 2023,
where the outstanding shares will change from 811,137,457 common
shares, with a nominal value of ARS 1 each and one vote per share,
to the amount of 736,354,245 common shares with a nominal value of
ARS 10 each and one vote per share, as it was approved by the
shareholders meeting held on April 27, 2023. The terms and
conditions of the outstanding warrants for common shares of the
Company have been modified as follows:
Amount
of shares to be issued per warrant:
● Ratio
previous to the adjustment: 1.1719 (Nominal Value ARS
1);
● Ratio
after the adjustment (current): 1.0639 (Nominal Value ARS
10).
Warrant
exercise price per new share to be issued:
● Price
previous to the adjustment: USD 0.3689 (Nominal Value ARS
1);
● Price
after the adjustment (current): USD 0.4063 (Nominal Value ARS
10).
The other
terms and conditions of the warrants remain the same.
General Ordinary and Extraordinary Shareholders’ Meeting
- IRSA
On
October 5, 2023, the General Ordinary and Extraordinary
Shareholders’ Meeting of IRSA was held where it was resolved
to allocate the results of the year as follows: (I) ARS 2,867.5
million to the integration of the Legal Reserve, (ARS 3,428.9
million in homogeneous currency of the date of the Shareholders'
meeting) and, (II) the remainder for the sum of ARS 54,483.3
million (ARS 65,148.9 million in homogeneous currency of the date
of the Shareholders' meeting), to the distribution of a dividend to
Shareholders in proportion to their shareholdings, payable in cash
for the sum of ARS 64,000 million. Taking into consideration that
the restated results were sufficient to cover the payment of the
proposed dividends, it was approved to allocate the balance of the
restated results for the year (ARS 1,148.9 million) to the
integration of the Reserve for the distribution of future
dividends. The amounts are expressed in currency defined as
approved by the Ordinary and Extraordinary Shareholders'
Meeting.
Likewise, it was
approved to distribute 13,928,410 own shares in the portfolio of
nominal value ARS 1 to the Shareholders in proportion to their
shareholdings. Due to the aforementioned change in nominal value,
each share of nominal value ARS1 corresponds to 0.90780451408
shares of nominal value ARS10, therefore, said amount updated by
the aforementioned liquidation corresponds to the amount of
12,644,273 shares of nominal value ARS 10.
On
October 20, 2023, IRSA reported that it had made the payment of the
dividend approved at the meeting held on October 5, 2023 in
Argentina.
The
cash dividend and treasury shares distribution among GDS holders
have been delayed due to the exchange and securities restrictions
in force in Argentina. On October 20, 2023, the Company deposited
the amount corresponding to the cash dividend in the mutual fund
called “Super Ahorro $” managed by Santander Asset
Management Gerente de Fondos Comunes de Inversión S.A., to
preserve the value of the dividend in Argentine pesos. On December
12, 2023, the Company transferred the funds to the Depositary Bank
of New York, fulfilling its obligation to pay dividends and leaving
in the hands of the Depositary the completion of the process with
the distribution to the holders.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
41
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
On
January 19, 2024, once the corresponding administrative processes
had been completed, the Depositary paid the cash dividend, for a
net amount per GDS of USD 0.955110, including the yield of the
“Super Ahorro $” fund. Likewise, on January 29, 2024,
the distribution of treasury shares was carried out among GDS
holders.
The
aforementioned corresponds to the payment of dividends to foreign
holders, the dividends to local shareholders were canceled on
October 12, 2023.
Change in Warrants terms and conditions - IRSA
Because
of the payment of cash dividends and the pro-rata distribution of
treasury shares among its shareholders, made by IRSA on October 12,
2023, certain terms and conditions of the outstanding warrants to
subscribe common shares have changed:
●
Number of shares to be issued per warrant:
Pre-dividend ratio: 1.0639. Post-dividend ratio: 1.2272 (nominal
value ARS 10).
●
Exercise price per new share to be issued:
Pre-dividend price: USD 0.4063. Post-dividend price: USD 0.3522
(nominal value ARS 10).
The
other terms and conditions of the warrants remain the
same.
Warrants exercise - IRSA
During
the nine-month period ended March 31, 2024, certain warrant holders
exercised their right to purchase additional shares. For this
reason, USD 901,047 were received, from the conversion of 2,084,789
common share warrants.
Extension of the concession contract of La Rural S.A. –
OGDEN
On
December 11, 2023 in the Autonomous City of Buenos Aires (CABA),
Ogden S.A., a company controlled by the Group, together with
Sociedad Rural Argentina (“SRA”) and La Rural de
Palermo S.A. entered into a Joint Venture and Shareholders
Agreement through which the extension of the exploitation term of
the Property located at 4431 Juncal Street, CABA (of which La Rural
S.A. is the usufructuary) was extended until December 31, 2037 with
the option of extension until December 31, 2041.
The
aforementioned agreement is the extension of the Usufruct Contract
for the “Predio Ferial de Palermo”
(“CUP99/04”), signed in 1999 and modified in 2004, and
the Joint Venture Agreement AJV/13 signed between the parties on
September 25, 2013.
For the
extension of the usufruct term under La Rural S.A., Ogden S.A. will
pay the SRA the sum of twelve million US dollars (USD 12,000,000)
for all purposes, which will be paid in five annual installments.
The first of these was paid upon approval of the agreement by the
Shareholders’ Meeting of the SRA.
The
validity of the aforementioned agreement was subject to the
approval of the Shareholders’ Meeting of the SRA, approval
which took place on February 1, 2024.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
42
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Las Londras Farmland
On
December 20, 2020, BrasilAgro acquired the following companies
established in Bolivia from Cresud: (i) Agropecuaria Acres del Sud
S.A.; (ii) Ombú Agropecuaria S.A.; (iii) Yatay Agropecuaria
S.A.; and (iv) Yuchan Agropecuaria S.A. (“Bolivian
Companies”). The Bolivian Companies maintained possession,
ownership or presumed ownership of various rural properties in
Bolivia, including the rural property called "Las Londras" (part of
the assets of Agropecuaria Acres del Sud), with an area of 4,485
hectares. At the time of the aforementioned operation, Las Londras
was subject to an administrative land regularization process ("Land
Regularization Process") initiated and conducted by the National
Institute of Agrarian Reform of Bolivia ("INRA"), whose objective
is the perfection of rights over property.
On
November 25, 2021, as part of the Land Regularization Process, INRA
issued the Final Land Regularization Resolution No. RA-SS 0504/2021
(“Definitive Resolution”), through which it declared
the illegality of the possession of 4,435 hectares of Las Londras.
On January 5, 2022, Agropecuaria Acres del Sud S.A. filed a
“Contentious Administrative Lawsuit” challenging the
Final Resolution in its entirety. However, on September 15, 2023,
the Agro-Environmental Court issued a ruling declaring the
Administrative Litigation Claim unfounded and confirming the Final
Resolution (“Judgment”). In this context, Agropecuaria
Acres del Sud S.A. will file a “Constitutional Amparo
Action” against the Sentence, with the objective of revoking
it.
BrasilAgro's
external legal advisors have evaluated that the prospects of
revoking the Judgment through the “Constitutional Amparo
Action” are possible.
Banco Hipotecario S.A. – Cash dividend payment
On
March 27, 2024, the Ordinary and Extraordinary General
Shareholders’ Meeting of Banco Hipotecario S.A. approved the
payment of a dividend of ARS 26,500 million, which will be paid in
proportion of each shareholder’s stake and will be calculated
in constant currency as of the date of the Shareholders’
Meeting and payment.
On May
3, 2024, the BCRA (Central Bank of the Argentine Republic, as per
its Spanish acronym) approved the distribution of said dividend,
with the first installment expected to be paid in May
2024.
General Ordinary and Extraordinary Shareholders’ Meeting -
CRESUD
On
October 5, 2023, General Ordinary and Extraordinary
Shareholders’ Meeting was held, where it was approved to
allocate the results of the year as follows: (I) to the integration
of the Legal Reserve for the sum of ARS 2,141.8 million , which
updated as of the date of this meeting, amounts to the sum of ARS
2,561 million; and (II) the balance for the sum of ARS 40,693.3
million, which updated as of the date of this meeting amounts to
the sum of ARS 48,659.4 million, to be used for the distribution of
a dividend to shareholders in proportion to their holdings. shares,
payable (i) in cash for the sum of ARS 22,000 million; (ii) in
kind, the species being shares issued by IRSA Inversiones y
Representaciones Sociedad Anónima (“IRSA”), owned
by the Company and for the amount of 22,090,627 VN ARS 10, an
amount that was updated by the liquidation derived from the
distribution of released shares and change in par value, by
applying a conversion ratio that for each share of par value ARS1
corresponded to 0.90780451408 shares of par value ARS10, at the
closing price on October 4, 2023 of ARS 644.75 per IRSA share; and,
(iii) the balance for the sum of ARS 12,416.5 million to the
constitution of a Reserve for future dividends.
Likewise, it was
decided to approve the distribution of the total amount of
5,791,355 treasury shares in the portfolio to the Shareholders in
proportion to their shareholdings.
On
October 20, 2023, CRESUD reported that it had made the payment of
the dividend approved at the meeting held on October 5, 2023 in
Argentina.
With
respect to our holders of Global Depositary Shares
(“GDS”), and due to the exchange and stock exchange
regulations in force in the Argentine Republic, which have
increased their restrictions in recent weeks, the Bank of New York
Mellon (“BONY” ), depositary bank of the GDS, is
prevented from distributing the dividend paid by the
Company.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
43
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Given
the aforementioned restrictions, the Company has deposited the
corresponding funds in a common investment fund Super Ahorro ARS
(pure money market fund) managed by Banco Santander, BONY's
representative bank in Argentina and is collaborating with BONY in
order to analyze possible alternatives for the distribution or
investment of said funds until such time as that entity can channel
them in favor of the GDS holders, making available to any GDS
holder who so decides the pesos corresponding to their
dividend.
After
the end of the period, on January 29, 2024, once the corresponding
administrative processes had been completed, the distribution of
treasury shares was carried out among ADS holders. Likewise, on
February 5, 2024, the Depositary paid the cash dividend for a net
amount per ADS of USD 0.370747, including the yield of the
“Super Ahorro $” fund, and on February 6, 2024, the
distribution of the dividend in kind in IRSA shares was completed,
corresponding 0.03759066 GDS of IRSA for each ADS of
CRESUD.
The
aforementioned corresponds to the payment of dividends to foreign
holders, the dividends to local holders were canceled on October
12, 2023. According to this, at the end of this period, the
liability "Dividends payable" included in the item
“Commercial Debts and Other Debts” amounts to ARS
11,623 million and corresponds to the portion of dividends that
were paid during the month of February 2024.
Change in Warrants terms and conditions - CRESUD
Because
of the payment of cash dividends and the pro-rata distribution of
treasury shares among its shareholders, made by the Company on
October 12, 2023, certain terms and conditions of the outstanding
warrants to subscribe common shares have changed:
●
Number of shares to be issued per warrant:
Pre-dividend ratio: 1.1232. Post-dividend ratio:
1.2548.
●
Exercise price per new share to be issued:
Pre-dividend price: USD 0.5036. Post-dividend price: USD
0.4508.
The
other terms and conditions of the warrants remain the
same.
Warrants exercise - CRESUD
During
the nine-month period ended March 31, 2024, certain warrant holders
exercised their right to purchase additional shares. For this
reason, USD 415,655 were received, for a converted warrants of
734,898.
Shares Buyback Program - CRESUD
On
January 18, 2024, CRESUD reported that the Share Buyback Program
approved by the Board of Directors on November 11, 2022, for up to
the sum of ARS 4.000 million, ended having acquired the equivalent
of 13,474,104 ordinary shares, which represent approximately 99.94%
of the approved program.
BrasilAgro – Payment of dividends
At the
General Ordinary and Extraordinary Shareholders’ Meeting held
on October 24, 2023, BrasilAgro approved the payment of dividends
for BRL 320 million, corresponding to BRL 3.2387 per
share.
FYO – Payment of dividends
At the
General Ordinary and Extraordinary Shareholders’ Meeting held
on October 29, 2023, FYO approved the payment of dividends for USD
9.7 million.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
44
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Series XLV Notes - CRESUD
On
April 22, 2024, Cresud issued Notes on the local market for a total
amount of USD 10.2 million through the following
instrument:
●
Series XLV (blue
chip swap FX): Denominated and payable in dollars for USD 10.2
million, with 6.0% interest rate and semiannual interests’
payments. The Capital amortization will be 100% at maturity, on
August 22, 2026. The issuance price was 100.0%.
Cash dividend payment - IRSA
On May
2, 2024, through a Board Meeting in accordance with the delegation
resolved by the Ordinary and Extraordinary General
Shareholders’ Meeting of IRSA on October 28, 2022, regarding
the utilization and allocation of the special reserve, it was
approved to make available to its shareholders, starting from May
9, 2024, a cash dividend for the amount of ARS 55,000
million.
Cash dividend payment – CRESUD
On May
2, 2024, through a Board Meeting in accordance with the delegation
resolved by the Ordinary and Extraordinary General
Shareholders’ Meeting of CRESUD on October 5, 2023, regarding
the utilization and allocation of the special reserve, it was
approved to make available to its shareholders, starting from May
14, 2024, a cash dividend for the amount of ARS 30,000
million.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
45
REVIEW
REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS
To the
Shareholders, President and Directors of
Cresud
Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Legal
address: Carlos Della Paolera 261, 9° floor
Autonomous City of
Buenos Aires
Tax
Registration Number: 30-50930070-0
Introduction
We have
reviewed the accompanying unaudited condensed interim consolidated
financial statements of Cresud Sociedad Anónima, Comercial,
Inmobiliaria, Financiera y Agropecuaria (“the
Company”), which comprise the unaudited condensed interim
consolidated statement of financial position at March 31, 2024, the
unaudited condensed interim consolidated statements of income and
other comprehensive income for the nine month period and three
month period ended March 31, 2024, the interim consolidated
statement of changes in shareholders’ equity and of cash
flows for the nine-month period then ended, and selected
explanatory notes.
Management’s
responsibility
The
Board of Directors of the Company is responsible for the
preparation and presentation of these unaudited condensed interim
consolidated financial statements in accordance with IFRS
accounting standards, adopted by the Argentine Federation of
Professional Councils in Economic Sciences (FACPCE) as professional
accounting standards and included by the National Securities
Commission (CNV) in its regulations, as approved by the
International Accounting Standards Board (IASB), and is therefore
responsible for the preparation and presentation of the unaudited
condensed interim consolidated financial statements mentioned in
the first paragraph, in accordance with International Accounting
Standard 34 Interim Financial Information (IAS 34).
Scope
of our review
Our
review was limited to the application of the procedures established
under International Standards on Review Engagements ISRE 2410
Review of Interim Financial Information Performed by the
Independent Auditor of the Entity, adopted as a review standard in
Argentina by Technical Pronouncement No. 33 of the FACPCE and
approved by the International Auditing and Assurance Standards
Board (IAASB). A review of interim financial information consists
of inquiries of Company staff responsible for preparing the
information included in the unaudited condensed interim
consolidated financial statements and of analytical and other
review procedures. This review is substantially less in scope than
an audit conducted in accordance with International Standards on
Auditing and consequently does not enable us to obtain assurance
that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
46
Conclusion
On the
basis of our review, nothing has come to our attention that causes
us to believe that the unaudited condensed interim consolidated
financial statements mentioned in the first paragraph of this
report have not been prepared, in all material respects, in
accordance with International Accounting Standard 34 Interim
Financial Reporting.
Report on compliance with current regulations
In
accordance with current regulations, we report, in connection with
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria, that:
a)
the unaudited
condensed interim consolidated financial statements of Cresud
Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria have not been transcribed into the Inventory and
Balance Sheet book and, except for the above mentioned situation,
as regards those matters that are within our competence, they are
in compliance with the provisions of the General Companies Law and
pertinent resolutions of the National Securities
Commission;
b)
the unaudited
condensed interim consolidated financial statements of Cresud
Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria arise from accounting records carried in all formal
aspects in accordance with legal requirements except for i) the
lack of transcription to the Inventories and Balance Sheet Book,
and ii) the lack of transcription to the General Journal Book of
the accounting entries corresponding to the month of March
2024;
c)
at March 31, 2024
the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria,
Financiera y Agropecuaria accrued in favor of the Argentine
Integrated Social Security System, as shown by the Company’s
accounting records, amounted to $ 248,019,054, which is not
due at that date.
Autonomous
City of Buenos Aires, May 9, 2024
PRICE WATERHOUSE & CO. S.R.L.
(Partner)
|
|
C.P.C.E.C.A.B.A. V° 1 F° 17
|
|
Carlos Brondo
Public Accountant (UNCUYO)
C.P.C.E.C.A.B.A. V. 391 F. 078
|
|
Brief comment on the
Company’s activities during the period, including references
to significant events occurred after the end of the
period.
Economic context in which the Company operates
The Company operated in an economic context characterized by strong
fluctuations in its main variables. The most relevant aspects are
detailed below:
●
Economic Activity:
At the end of 2023, the country experienced a 1.6% drop in its
economic activity, according to INDEC data, a trend that continued
during the first quarter of the 2024 calendar.
●
Inflation: Between
April 1, 2023, and March 31, 2024, accumulated inflation reached
288% (measured by the CPI).
●
Exchange Rate: In
that same period, according to the official exchange rate, the
Argentine peso nominally depreciated against the US dollar, going
from ARS 209.1 to ARS 855 per dollar at the end of the period. The
MEP dollar behaved in the same way, going from ARS 397.34 to ARS
1,017.50.
●
Fiscal Surplus:
During the first quarter of 2024, Argentina achieved a fiscal
surplus, because of the strong adjustment applied by the government
to order the accounts of the public sector and lower
inflation.
●
Exchange
Restrictions: The monetary authority maintained the exchange
restrictions established in previous years throughout 2023 and the
first quarter of 2024. Despite these restrictions, the company
managed to meet all financial and contractual
maturities.
On December 10, 2023, a new government took office in Argentina
with the intention of carrying out a broad legal and regulatory
reform.
Among the first measures adopted by this government is a Decree of
Necessity and Urgency (DNU) that modifies various laws. These
reforms affect areas such as the labor market, the customs code,
and the status of public companies. Although the DNU was rejected
by the Senate of the Nation’s Congress, its provisions have
been partially in force since December 29, 2023, due to judicial
actions that suspended certain modifications.
The reforms proposed by the new government are in the process of
legislative discussion, and it is not possible to predict at this
time their evolution or the new measures that could be
announced.
The normative and regulatory situation as of March 31, 2024, does
not differ substantially from the one mentioned above, and the
financial statements of the Company should be read considering
these circumstances.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Consolidated Results
(In ARS million)
|
|
|
|
Revenues
|
450,813
|
428,532
|
5.2%
|
Costs
|
(253,640)
|
(254,482)
|
(0.3)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
5,786
|
(2,598)
|
-
|
Changes
in the net realizable value of agricultural produce after
harvest
|
3,047
|
(1,598)
|
-
|
Gross profit
|
206,006
|
169,854
|
21.3%
|
Net
gain from fair value adjustment on investment
properties
|
(377,718)
|
(134,939)
|
179.9%
|
Gain
from disposal of farmlands
|
6,254
|
2,670
|
134.2%
|
General
and administrative expenses
|
(40,865)
|
(47,321)
|
(13.6)%
|
Selling
expenses
|
(36,297)
|
(31,270)
|
16.1%
|
Other
operating results, net
|
10,280
|
(20,071)
|
-
|
Management
Fee
|
(884)
|
(9,048)
|
(90.2)%
|
Result from operations
|
(233,224)
|
(70,125)
|
232.6%
|
Depreciation
and Amortization
|
24,127
|
23,703
|
1.8%
|
Rights
of use installments
|
(10,753)
|
(11,558)
|
(7.0)%
|
EBITDA (unaudited)
|
(219,850)
|
(57,980)
|
279.2%
|
Adjusted EBITDA (unaudited)
|
164,332
|
101,820
|
61.4%
|
Loss
from joint ventures and associates
|
29,680
|
2,178
|
1262.7%
|
Result from operations before financing and taxation
|
(203,544)
|
(67,947)
|
199.6%
|
Financial
results, net
|
93,571
|
63,772
|
46.7%
|
Result before income tax
|
(109,973)
|
(4,175)
|
2,534.1%
|
Income
tax expense
|
84,327
|
145,093
|
(41.9)%
|
Result for the period
|
(25,646)
|
140,918
|
(118.2)%
|
|
|
|
|
Attributable to
|
|
|
|
Equity
holder of the parent
|
22,340
|
79,463
|
(71.9)%
|
Non-controlling
interest
|
(47,986)
|
61,455
|
(178.1)%
|
Consolidated revenues increased by 5.2% during the nine-month
period of fiscal year 2024, compared to the same period of fiscal
year 2023, while Adjusted EBITDA grew by 61.4% during the same
period. Agribusiness segments adjusted EBITDA was ARS 45,504
million, compared to a negative adjusted EBITDA of ARS 6,722
million in the same period of 2023, mainly due to better productive
results and farmland sales in Argentina. The urban properties and
investments business (through IRSA) adjusted EBITDA was ARS 123,631
million.
The net result for the nine-month period of fiscal year 2024
registered a ARS 25,646 million loss compared to a gain of ARS
140,918 in the same period of fiscal year 2023. This is mainly
explained by the loss recorded from changes in the fair value of
investment properties in the urban and investments business due to
the impact of an inflation much higher than the devaluation on
those properties valued in USD at an MEP exchange rate.
The net result attributable to the
controlling shareholder recorded a gain of ARS 22,340 million in
the period.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Description of Operations by Segment
9M 2024
|
|
Urban Properties and Investments
|
|
|
Revenues
|
238,561
|
177,236
|
415,797
|
6.5%
|
Costs
|
(184,422)
|
(31,238)
|
(215,660)
|
1.2%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
5,295
|
-
|
5,295
|
-
|
Changes
in the net realizable value of agricultural produce after
harvest
|
3,047
|
-
|
3,047
|
-
|
Gross profit
|
62,481
|
145,998
|
208,479
|
20.8%
|
Net
gain from fair value adjustment on investment
properties
|
(44)
|
(377,736)
|
(377,780)
|
173.1%
|
Gain
from disposal of farmlands
|
6,254
|
-
|
6,254
|
134.2%
|
General
and administrative expenses
|
(20,459)
|
(20,744)
|
(41,203)
|
(13.9)%
|
Selling
expenses
|
(25,123)
|
(11,961)
|
(37,084)
|
14.3%
|
Other
operating results, net
|
14,132
|
(4,052)
|
10,080
|
-
|
Result from operations
|
37,241
|
(268,495)
|
(231,254)
|
262.8%
|
Share
of profit of associates
|
1,106
|
28,272
|
29,378
|
583.1%
|
Segment result
|
38,347
|
(240,223)
|
(201,876)
|
239.6%
|
9M 2023
|
|
Urban Properties and Investments
|
|
Revenues
|
221,656
|
168,834
|
390,490
|
Costs
|
(182,803)
|
(30,277)
|
(213,080)
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(3,270)
|
-
|
(3,270)
|
Changes
in the net realizable value of agricultural produce after
harvest
|
(1,598)
|
-
|
(1,598)
|
Gross profit
|
33,985
|
138,557
|
172,542
|
Net
gain from fair value adjustment on investment
properties
|
(287)
|
(138,044)
|
(138,331)
|
Gain
from disposal of farmlands
|
2,670
|
-
|
2,670
|
General
and administrative expenses
|
(18,525)
|
(29,354)
|
(47,879)
|
Selling
expenses
|
(21,080)
|
(11,376)
|
(32,456)
|
Other
operating results, net
|
(1,621)
|
(18,664)
|
(20,285)
|
Result from operations
|
(4,858)
|
(58,881)
|
(63,739)
|
Share
of profit of associates
|
(3,165)
|
7,466
|
4,301
|
Segment result
|
(8,023)
|
(51,415)
|
(59,438)
|
2024 Campaign
The 2024 regional campaign is being developed with mixed climatic
conditions,
similar planted area and expected
production levels in line with the last campaign. Prospects for
Argentina are better than for the rest of the region, given the
severe drought experienced during the last campaign. The country
projects soybean and corn production of approximately 50 million
tons, with better prospects in the south and a decrease in
production in the north.
Our Portfolio
During the third quarter of fiscal year 2024, our portfolio under
management consisted of 745,049 hectares, of which 307,525 hectares
are productive and 437,524 hectares are land reserves distributed
in the four countries of the region where we operate.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Breakdown of Hectares
Own and under Concession (*)
(**) (***)
|
|
|
|
|
|
|
|
|
Argentina
|
72,077
|
140,335
|
318,156
|
530,568
|
Brazil
|
60,550
|
10,519
|
74,815
|
145,884
|
Bolivia
|
7,925
|
-
|
1,950
|
9,875
|
Paraguay
|
11,964
|
4,155
|
42,603
|
58,722
|
Total
|
152,516
|
155,009
|
437,524
|
745,049
|
(*)
Includes Brazil, Paraguay, Agro-Uranga
S.A. at 34.86% and 132,000 hectares under
Concession.
(**)
Includes 85,000 hectares intended for
sheep breeding
(***)
Excludes double
crops.
Leased (*)
|
|
|
|
|
Argentina
|
44,852
|
10,896
|
-
|
55,748
|
Brazil
|
54,719
|
700
|
8,734
|
64,153
|
Bolivia
|
1,065
|
-
|
-
|
1,065
|
Total
|
100,636
|
11,596
|
8,734
|
120,966
|
(*)
Excludes double
crops.
Segment Income – Agricultural Business
I)
Land Development and Sales
We periodically sell properties that have reached a considerable
appraisal to reinvest in new farms with higher appreciation
potential. We analyze the possibility of selling based on a number
of factors, including the expected future yield of the farmland for
continued agricultural and livestock exploitation, the availability
of other investment opportunities and cyclical factors that have a
bearing on the global values of farmlands.
in ARS million
|
|
|
|
Revenues
|
-
|
-
|
-
|
Costs
|
(146)
|
(202)
|
(27.7)%
|
Gross loss
|
(146)
|
(202)
|
(27.7)%
|
Net
gain from fair value adjustment on investment
properties
|
(44)
|
(287)
|
(84.7)%
|
Gain
from disposal of farmlands
|
6,254
|
2,670
|
134.2%
|
General
and administrative expenses
|
(37)
|
(31)
|
19.4%
|
Selling
expenses
|
(82)
|
(19)
|
331.6%
|
Other
operating results, net
|
3,876
|
(3,444)
|
-
|
Profit from operations
|
9,821
|
(1,313)
|
-
|
Segment profit
|
9,821
|
(1,313)
|
-
|
EBITDA
|
9,845
|
(1,266)
|
-
|
Adjusted EBITDA
|
9,889
|
(979)
|
-
|
Segment
profit increased by ARS 11,134 million, mainly explained by the
fractions sold and the valuation of accounts receivable in the
current period for the sale of agreed soybean farms (included in
Other Operating Results), from Brazil.
On March 26, 2024, BrasilAgro sold a fraction of
12,335 hectares (8,796 productive hectares) of the
“Chaparral” farm located in Correntina, State of Bahia,
Brazil, that was acquired in 2007. After this operation, a
remaining surface of 24,847 hectares of this farm is still owned by the
BrasilAgro. The total amount of the operation was set at BRL
364.5 million, subject to variations in the soybean
bag price, and the field was valued on the books at BRL
34.0
million. The internal rate of return
in dollars reached was approximately 7.8%. The result of the sale will be recorded in the
fourth quarter of the fiscal year.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
II)
Agricultural Production
The result of the Farming segment went from a ARS 15,646 million
loss during the nine-month period of fiscal year 2023 to a ARS
13,704 million gain during the same period of the fiscal year
2024.
in ARS million
|
|
|
|
Revenues
|
163,884
|
154,512
|
6.1%
|
Costs
|
(138,555)
|
(140,094)
|
(1.1)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
5,295
|
(3,270)
|
-
|
Changes
in the net realizable value of agricultural produce after
harvest
|
3,047
|
(1,598)
|
-
|
Gross profit
|
33,671
|
9,550
|
252.6%
|
General
and administrative expenses
|
(11,959)
|
(9,732)
|
22.9%
|
Selling
expenses
|
(17,164)
|
(15,022)
|
14.3%
|
Other
operating results, net
|
6,373
|
361
|
1,665.4%
|
Results from operations
|
10,921
|
(14,843)
|
-
|
Results
from associates
|
2,783
|
(803)
|
-
|
Segment results
|
13,704
|
(15,646)
|
-
|
EBITDA
|
18,522
|
(8,203)
|
-
|
Adjusted EBITDA
|
14,071
|
(21,588)
|
-
|
II.a) Crops and Sugarcane
Crops
in ARS million
|
|
|
|
Revenues
|
112,506
|
109,186
|
3.0%
|
Costs
|
(96,923)
|
(99,123)
|
(2.2)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
11,920
|
11,442
|
4.2%
|
Changes
in the net realizable value of agricultural produce after
harvest
|
3,031
|
(1,598)
|
-
|
Gross profit
|
30,534
|
19,907
|
53.4%
|
General
and administrative expenses
|
(8,559)
|
(6,660)
|
28.5%
|
Selling
expenses
|
(15,022)
|
(12,284)
|
22.3%
|
Other
operating results, net
|
6,926
|
(1,361)
|
-
|
Profit from operations
|
13,879
|
(398)
|
-
|
Results
from associates
|
2,750
|
(791)
|
-
|
Activity Profit
|
16,629
|
(1,189)
|
-
|
Sugarcane
in ARS million
|
|
|
|
Revenues
|
28,822
|
28,338
|
1.7%
|
Costs
|
(24,820)
|
(27,275)
|
(9.0)%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce at the point of harvest
|
(3,618)
|
(1,439)
|
151.4%
|
Gross profit
|
384
|
(376)
|
-
|
General
and administrative expenses
|
(1,846)
|
(1,672)
|
10.4%
|
Selling
expenses
|
(883)
|
(1,404)
|
(37.1)%
|
Other
operating results, net
|
(254)
|
1,590
|
-
|
Profit from operations
|
(2,599)
|
(1,862)
|
39.6%
|
Activity profit
|
(2,599)
|
(1,862)
|
39.6%
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Operations
Production Volume (1)
|
|
|
|
|
|
Corn
|
235,400
|
170,503
|
240,458
|
199,438
|
299,918
|
Soybean
|
151,007
|
153,662
|
157,916
|
104,217
|
119,574
|
Wheat
|
28,775
|
21,594
|
35,502
|
36,669
|
43,925
|
Sorghum
|
3,154
|
1,987
|
2,921
|
503
|
3,229
|
Sunflower
|
971
|
6,021
|
3,560
|
4,596
|
1,954
|
Cotton
|
14,684
|
4,396
|
3,094
|
6,818
|
3,519
|
Other
|
15,741
|
8,693
|
9,557
|
5,366
|
5,619
|
Total Crops (tons)
|
449,732
|
366,856
|
453,008
|
357,607
|
477,738
|
Sugarcane (tons)
|
1,305,064
|
1,287,194
|
1,532,906
|
1,669,521
|
1,634,521
|
(1)
Includes
Brasilagro. Excludes Agro-Uranga.
Next, we present the total volume sold according to its
geographical origin measured in tons:
Volume of
|
|
|
|
|
|
Sales (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corn
|
199.9
|
94.4
|
294.3
|
162.2
|
92.6
|
254.8
|
239.8
|
65.3
|
305.1
|
233.9
|
70.0
|
303.9
|
284.7
|
54.3
|
339.0
|
Soybean
|
34.4
|
81.5
|
115.9
|
66.4
|
63.6
|
130.0
|
150.3
|
50.6
|
200.9
|
117.5
|
23.3
|
140.8
|
156.1
|
72.5
|
228.6
|
Wheat
|
28.4
|
-
|
28.4
|
15.4
|
-
|
15.4
|
31.2
|
1.3
|
32.5
|
29.2
|
1.3
|
30.5
|
39.5
|
-
|
39.5
|
Sorghum
|
3.7
|
-
|
3.7
|
13.2
|
-
|
13.2
|
22.7
|
-
|
22.7
|
-
|
-
|
-
|
-
|
-
|
-
|
Sunflower
|
3.5
|
-
|
3.5
|
1.4
|
-
|
1.4
|
1.6
|
-
|
1.6
|
2.7
|
-
|
2.7
|
8.5
|
-
|
8.5
|
Cotton
|
12.6
|
3.6
|
16.2
|
6.4
|
-
|
6.4
|
4.4
|
-
|
4.4
|
6.4
|
-
|
6.4
|
2.5
|
1.9
|
4.4
|
Others
|
13.0
|
-
|
13.0
|
8.2
|
-
|
8.2
|
7.6
|
1.4
|
9.0
|
5.3
|
1.0
|
6.3
|
6.1
|
-
|
6.1
|
Total Crops (thousands of tons)
|
295.5
|
179.5
|
475.0
|
273.2
|
156.2
|
429.4
|
457.6
|
118.6
|
576.2
|
395.0
|
95.6
|
490.6
|
497.4
|
128.7
|
626.1
|
Sugarcane (thousands of tons)
|
1.305.1
|
-
|
1.305.1
|
1,161.0
|
-
|
1,161.0
|
1,387.7
|
-
|
1,387.7
|
1,560.3
|
-
|
1,560.3
|
1,572.8
|
-
|
1,572.8
|
(1)
Includes
BrasilAgro. Excludes Agro-Uranga S.A
The Grains activity presented a positive variation by ARS 17,818
million, from a ARS 1,1889 million loss during the nine-month
period of fiscal year 2023 to a ARS 16,629 million gain during the
same period of fiscal year 2024, mainly because of:
●
A gain
in the productive result in Argentina
due to the diversion in 22-23 Corn & Cotton Campaigns due to a
greater volume of tons obtained compared to a negative result in
the 21-22 Campaign due to lower yields, higher direct costs and
prices lower than projected, along with the progress of 23-24 Wheat
Campaign, with higher production margins due to higher
yields.
●
Offset
by a lower productive result in Brazil from soybean and corn due to
a lower planted area and a drop in prices.
●
A
higher gain in the holding and sales result in Argentina, due to
better prices performance in pesos against inflation compared with
the same period of fiscal year 2023.
The result of the Sugarcane activity increased by ARS 737 million,
from a ARS 1,862 million loss in the nine-month period of fiscal
year 2023 to a ARS 2,599 million loss in the same period of 2024.
This is mainly due to a greater loss in the productive result of
the third quarter of fiscal year 2024 in Brazil because of a drop
in prices, partially offset by an increase in tons produced due to
an increase in yield.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Area in
Operation (hectares) (1)
|
|
|
|
Own
farms
|
115,083
|
113,408
|
1.5%
|
Leased
farms
|
125,540
|
122,293
|
2.7%
|
Farms
under concession
|
22,087
|
22,314
|
(1.0)%
|
Own
farms leased to third parties
|
21,380
|
27,975
|
(23.6)%
|
Total Area Assigned to Production
|
284,090
|
285,990
|
(0.7)%
|
(1)
Includes
Agro-Uranga.
II.b) Cattle Production
Production Volume
|
|
|
|
|
|
Cattle herd (tons)(1)
|
7,311
|
7,118
|
6,538
|
7,546
|
9,016
|
(1)
Production measured in tons of live weight. Production is the sum
of the net increases (or decreases) during a given period in live
weight of each head of livestock we own.
Volume of
|
|
|
|
|
|
Sales (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cattle herd
|
9.5
|
9.5
|
7.8
|
-
|
7.8
|
8.7
|
-
|
8.7
|
11.9
|
-
|
11.9
|
12.3
|
-
|
12.3
|
D.M.:
Domestic market
F.M.:
Foreign market
Cattle
In ARS Million
|
|
|
|
Revenues
|
15,840
|
13,160
|
20.4%
|
Costs
|
(12,387)
|
(11,299)
|
9.6%
|
Initial
recognition and changes in the fair value of biological assets and
agricultural produce
|
(3,007)
|
(13,273)
|
(77.3)%
|
Changes
in the net realizable value of agricultural produce after
harvest
|
16
|
-
|
-
|
Gross Profit
|
462
|
(11,412)
|
-
|
General
and administrative expenses
|
(1,140)
|
(927)
|
23.0%
|
Selling
expenses
|
(969)
|
(958)
|
1.1%
|
Other
operating results, net
|
(244)
|
120
|
(303.3)%
|
Result from operations
|
(1,891)
|
(13,177)
|
(85.6)%
|
Results
from associates
|
33
|
(12)
|
-
|
Activity Result
|
(1,858)
|
(13,189)
|
(85.9)%
|
Area in operation – Cattle (hectares) (1)
|
|
|
|
Own
farms
|
68,013
|
68,785
|
(1.1)%
|
Leased
farms
|
10,896
|
10,896
|
0.0%
|
Farms
under concession
|
2,696
|
2,604
|
3.5%
|
Own
farms leased to third parties
|
-
|
70
|
-
|
Total Area Assigned to Cattle Production
|
81,605
|
82,355
|
(0.9)%
|
(1)
Includes Agro-Uranga, Brazil and Paraguay,
Stock of Cattle Heard
|
|
|
|
Breeding
stock
|
69,677
|
72,945
|
(4.5)%
|
Winter
grazing stock
|
10,551
|
5,144
|
105.1%
|
Sheep
stock
|
13,642
|
14,734
|
(7.4)%
|
Total Stock (heads)
|
93,870
|
92,823
|
1.1%
|
The result of the Cattle activity increase by ARS 11,331 million,
from a ARS 13,189 million loss during the nine-month period of
fiscal year 2023 to a ARS 1,858 million loss in the same period of
fiscal year 2024, mainly explained by a lower loss in production
results due to better price performance compared to inflation,
together with an increase in kilograms produced and a decrease in
costs, as well as a greater gain in sales results due to an
increase in the average price and a greater volume
sold.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
II.c) Agricultural Rental and Services
In ARS Million
|
|
|
|
Revenues
|
6,716
|
3,828
|
75.4%
|
Costs
|
(4,425)
|
(2,397)
|
84.6%
|
Gross profit
|
2,291
|
1,431
|
60.1%
|
General
and Administrative expenses
|
(414)
|
(473)
|
(12.5)%
|
Selling
expenses
|
(290)
|
(376)
|
(22.9)%
|
Other
operating results, net
|
(55)
|
12
|
(558.3)%
|
Result from operations
|
1,532
|
594
|
157.9%
|
Activity Result
|
1,532
|
594
|
157.9%
|
The result of the activity was decreased by ARS 938 million, from a
ARS 594 million gain in the nine-month period of fiscal year 2023
to a ARS 1,532 million gain in the same period of
2024.
III) Other Segments
We include within "Others" the results coming from our investment
in FyO.
The result of the segment increased by ARS 5,208 million, going
from a gain of ARS 12,279 million for the nine-month period of
fiscal year 2023 to a ARS 17,487 million gain for the same period
of fiscal year 2024, mainly due to a higher profit on futures and
options operations, on stockpiling and consignment operations and
on the sale of inputs, a lower profit on grain brokerage
commissions, partially offset by higher selling and administrative
expenses.
In ARS Million
|
|
|
|
Revenues
|
74,677
|
67,144
|
11.2%
|
Costs
|
(45,721)
|
(42,507)
|
7.6%
|
Gross profit
|
28,956
|
24,637
|
17.5%
|
General
and administrative expenses
|
(5,798)
|
(5,419)
|
7.0%
|
Selling
expenses
|
(7,877)
|
(6,039)
|
30.4%
|
Other
operating results, net
|
3,883
|
1,462
|
165.6%
|
Profit from operations
|
19,164
|
14,641
|
30.9%
|
Profit
from associates
|
(1,677)
|
(2,362)
|
(29.0)%
|
Segment Profit
|
17,487
|
12,279
|
42.4%
|
EBITDA
|
20,591
|
15,432
|
33.4%
|
Adjusted EBITDA
|
21,542
|
15,796
|
36.4%
|
IV) Corporate Segment
The negative result went from ARS 3,343 million in the nine-month
period of the fiscal year 2023 to ARS 2,665 million in the same
period of fiscal year 2024.
In ARS Million
|
|
|
|
General
and administrative expenses
|
(2,665)
|
(3,343)
|
(20.3)%
|
Loss from operations
|
(2,665)
|
(3,343)
|
(20.3)%
|
Segment loss
|
(2,665)
|
(3,343)
|
(20.3)%
|
EBITDA
|
(2,665)
|
(3,331)
|
(20.0)%
|
Adjusted EBITDA
|
(2,665)
|
(3,331)
|
(20.0)%
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Urban Properties And Investments Business (through our subsidiary
Irsa Inversiones y Representaciones Sociedad
Anónima)
We develop our Urban Properties and Investments segment through our
subsidiary IRSA. As of March 31, 2024, our direct and indirect
equity interest in IRSA was 54.76% over stock capital.
Consolidated results of our subsidiary IRSA Inversiones y
Representaciones S.A.
In ARS Millions
|
|
|
|
Revenues
|
213,481
|
208,720
|
2.3%
|
Results
from operations
|
(269,680)
|
(56,488)
|
377.4%
|
EBITDA
|
(264,068)
|
(53,877)
|
390.1%
|
Adjusted EBITDA
|
123,631
|
122,050
|
1.3%
|
Segment results
|
(240,223)
|
(51,415)
|
367.2%
|
Consolidated revenues from sales, rentals and services increased by
2.3% during the nine-month period of fiscal year 2024 compared to
the same period of 2023. Adjusted EBITDA reached ARS 123,631
million, 1.3% higher than in the same period of previous fiscal
year.
Financial Indebtedness and Other
The following tables contain a breakdown of company’s
indebtedness as of March 31, 2024:
Agricultural Business
Description
|
Currency
|
|
|
Maturity
|
Loans
and bank overdrafts
|
ARS
|
0.7
|
|
<
360 days
|
Series
XXXIV
|
USD
|
12.2
|
6.99%
|
Jun-24
|
Series
XXXIII
|
USD
|
6.4
|
6.99%
|
Jul-24
|
Series
XXXV
|
USD
|
20.4
|
3.50%
|
Sep-24
|
Series
XLI
|
ARS
|
4.8
|
|
Oct-24
|
Series
XLIII
|
ARS
|
23.2
|
|
Jan-25
|
Series
XXXVI
|
USD
|
39.1
|
2.00%
|
Feb-25
|
Series
XXXVII
|
USD
|
24.4
|
5.50%
|
Mar-25
|
Series
XXXVIII
|
USD
|
70.4
|
8.00%
|
Mar-26
|
Series
XLII
|
USD
|
30.0
|
0.00%
|
May-26
|
Series
XL
|
USD
|
38.2
|
0.00%
|
Dec-26
|
Series
XLIV
|
USD
|
39.8
|
6.00%
|
Jan-27
|
Other
debt
|
|
8.0
|
|
|
CRESUD’s Total Debt (3)
|
USD
|
317.6
|
|
|
Cash and cash equivalents (3)
|
USD
|
17.8
|
|
|
CRESUD’s Net Debt
|
USD
|
299.8
|
|
|
Brasilagro’s Total Net Debt
|
USD
|
96.6
|
|
|
(1)
Net of repurchases
(2)
Principal amount stated in USD (million) at an exchange rate of
858.00 ARS/USD and 4.987 BRL/USD, without considering accrued
interest or elimination of balances with subsidiaries.
(3)
Does not include FyO
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Urban Properties and Investments Business
Description
|
Currency
|
|
|
Maturity
|
Bank
overdrafts
|
ARS
|
6.1
|
|
<
360 days
|
Series XI
(3)
|
USD
|
10.5
|
5.0%
|
Mar-24
|
Series
XIII
|
USD
|
14.8
|
3.9%
|
Aug-24
|
Series
XIX
|
ARS
|
30.5
|
|
Feb-25
|
Series
XV
|
USD
|
61.7
|
8.0%
|
Mar-25
|
Series
XVI
|
USD
|
28.3
|
7.0%
|
Jul-25
|
Series
XVII
|
USD
|
25.0
|
5.0%
|
Dec-25
|
Series
XVIII
|
USD
|
21.4
|
7.0%
|
Feb-27
|
Series
XIV
|
USD
|
158.9
|
8.75%
|
Jun-28
|
IRSA’s Total Debt
|
USD
|
357.2
|
|
|
Cash & Cash Equivalents + Investments
(2)
|
USD
|
155.4
|
|
|
IRSA’s Net Debt
|
USD
|
201.8
|
|
|
(1)
Principal
amount in USD (million) at an exchange rate of ARS 858.00/USD,
without considering accrued interest or eliminations of balances
with subsidiaries.
(2)
Includes
Cash and cash equivalents, Investments in Current Financial Assets
and related companies notes holding.
(3)
Cancelled on April 3, 2024.
Comparative Summary Consolidated Balance Sheet Data
In ARS million
|
|
|
|
|
|
Current
assets
|
681,286
|
643,583
|
694,767
|
703,304
|
3,391,225
|
Non-current
assets
|
2,304,638
|
2,644,437
|
2,674,446
|
2,936,882
|
6,587,083
|
Total assets
|
2,985,924
|
3,288,020
|
3,369,213
|
3,640,186
|
9,978,308
|
Current
liabilities
|
629,442
|
549,029
|
608,303
|
926,119
|
2,573,061
|
Non-current
liabilities
|
1,021,999
|
1,281,876
|
1,505,832
|
1,460,304
|
5,950,978
|
Total liabilities
|
1,651,441
|
1,830,905
|
2,114,135
|
2,386,423
|
8,524,039
|
Total
capital and reserves attributable to the shareholders of the
controlling company
|
580,270
|
621,867
|
456,444
|
436,209
|
157,715
|
Minority
interests
|
754,213
|
835,248
|
798,634
|
817,554
|
1,296,554
|
Shareholders’ equity
|
1,334,483
|
1,457,115
|
1,255,078
|
1,253,763
|
1,454,269
|
Total liabilities plus minority interests plus shareholders’
equity
|
2,985,924
|
3,288,020
|
3,369,213
|
3,640,186
|
9,978,308
|
Comparative Summary Consolidated Statement of Income
Data
In ARS million
|
|
|
|
|
|
Gross
profit
|
206,006
|
169,854
|
228,719
|
194,140
|
221,943
|
Profit from operations
|
(233,224)
|
(70,125)
|
80,401
|
22,663
|
206,467
|
Results
from associates and joint ventures
|
29,680
|
2,178
|
(4,185)
|
(24,986)
|
10,146
|
Profit
from operations before financing and taxation
|
(203,544)
|
(67,947)
|
76,216
|
(2,323)
|
216,613
|
Financial
results, net
|
93,571
|
63,772
|
133,714
|
16,069
|
(277,497)
|
Profit
before income tax
|
(109,973)
|
(4,175)
|
209,930
|
13,746
|
(60,884)
|
Income
tax expense
|
84,327
|
145,093
|
40,920
|
(35,478)
|
(54,635)
|
Result
of the period of continuous operations
|
(25,646)
|
140,918
|
250,850
|
(21,732)
|
(115,519)
|
Result
of discontinued operations after taxes
|
-
|
-
|
-
|
(90,277)
|
(12,963)
|
Result for the period
|
(25,646)
|
140,918
|
250,850
|
(112,009)
|
(128,482)
|
Controlling
company’s shareholders
|
27,879
|
82,381
|
102,871
|
(95,493)
|
(214,713)
|
Non-controlling
interest
|
(38,320)
|
64,099
|
19,459
|
(153,022)
|
160,322
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Comparative Summary Consolidated Statement of Cash Flow
Data
In ARS million
|
|
|
|
|
|
Net
cash generated by operating activities
|
60,696
|
25,141
|
78,990
|
(61,652)
|
447,566
|
Net
cash generated by investment activities
|
95,354
|
63,731
|
86,153
|
712,291
|
278,762
|
Net
cash used in financing activities
|
(194,349)
|
(208,914)
|
(247,670)
|
(471,059)
|
(1,162,180)
|
Total net cash generated during the fiscal period
|
(38,299)
|
(120,042)
|
(82,527)
|
179,580
|
(435,852)
|
Ratios
In ARS million
|
|
|
|
|
|
Liquidity (1)
|
1.082
|
1.172
|
1.142
|
0.759
|
1.318
|
Solvency (2)
|
0.808
|
0.796
|
0.594
|
0.525
|
0.171
|
Restricted capital (3)
|
0.772
|
0.804
|
0.794
|
0.807
|
0.660
|
(1)
Current Assets / Current Liabilities
(2)
Total Shareholders’ Equity/Total Liabilities
(3)
Non-current Assets/Total Assets
Material events of the quarter and subsequent events
January 2024: Notes issuance
On
January 17, 2024, Cresud issued Notes on the local market for a
total amount of USD 64 million through the following
instruments:
●
Series XLIII:
Denominated and payable in Argentine pesos for ARS 19,886 million
at a variable interest rate BADLAR plus 0% spread, with quarterly
interests’ payments. The Capital amortization will be 100% at
maturity, on January 17, 2025. The issuance price was 100.0% of the
nominal value.
●
Series XLIV:
Denominated in dollars for USD 39.8 million, with 6% interest rate
and semiannual interests’ payments. The Capital amortization
will be 100% at maturity, on January 17, 2027. The issuance price
was 100.0%.
The
funds were mainly used to refinance short-term liabilities and/or
working capital, as defined in the issuance documents.
January 2024: Shares Buyback Program Completion
On January 18, 2024, the Company completed the shares buyback
program, having acquired the equivalent of 13,474,104 ordinary
shares, which represent approximately 99.94% of the approved
program and 2.27% of the outstanding shares.
March 2024: Warrants Exercise
Between February 17 and 25, 2024, certain warrants holders have
exercised their right to acquire additional shares and
129,449 ordinary shares of the Company were
registered, with a nominal value of VN ARS 1. As a result of the
exercise, USD 58,355.61 have been collected by the
Company.
After the exercise of these warrants, the number of shares and the
capital stock of the Company increased from 594,174,957 to 594,304,406, and the new number of outstanding warrants
decreased from 87,662,070 to
87,558,873.
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
April 2024: Notes issuance
On
April 22, 2024, Cresud issued Notes on the local market for a total
amount of USD 10.2 million through the following
instrument:
●
Series XLV (blue
chip swap FX): Denominated and payable in dollars for USD 10.2
million, with 6.0% interest rate and semiannual interests’
payments. The Capital amortization will be 100% at maturity, on
August 22, 2026. The issuance price was 100.0%.
The
funds were mainly used to refinance short-term liabilities and/or
working capital, as defined in the issuance documents.
May 2025: Dividend Approval
On May 2, 2024, the Company approved the distribution among its
shareholders on May 14, 2024, of a cash dividend of ARS 30,000
million, equivalent to 5,054.8206% of the stock capital with
collection rights. The amount per ordinary share (VN$1) will be ARS
50.5482 and the amount per ADS will be ARS 505.4821.
EBITDA Reconciliation
In this summary report, we
present EBITDA and Adjusted EBITDA. We define EBITDA as profit for
the period excluding: (i) result of discontinued operations, (ii)
income tax expense, (iii) financial results, net iv) results from
participation in associates and joint ventures; and (v)
depreciation and amortization. We define Adjusted EBITDA as EBITDA
minus net profit from changes in the fair value of investment
properties, not realized and
realized sales.
EBITDA
and Adjusted EBITDA are non-IFRS financial measures that do not
have standardized meanings prescribed by IFRS. We present EBITDA
and adjusted EBITDA because we believe they provide investors
supplemental measures of our financial performance that may
facilitate period-to-period comparisons on a consistent basis. Our
management also uses EBITDA and Adjusted EBITDA from time to time,
among other measures, for internal planning and performance
measurement purposes. EBITDA and Adjusted EBITDA should not be
construed as an alternative to profit from operations, as an
indicator of operating performance or as an alternative to cash
flow provided by operating activities, in each case, as determined
in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated
by us, may not be comparable to similarly titled measures reported
by other companies. The table below presents a reconciliation of
profit for the relevant period to EBITDA and Adjusted EBITDA for
the periods indicated:
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
|
|
|
|
Result
for the period
|
(25,646)
|
140,918
|
Income
tax expense
|
(84,327)
|
(145,093)
|
Net
financial results
|
(93,571)
|
(63,772)
|
Share
of profit of associates and joint ventures
|
(29,680)
|
(2,178)
|
Depreciation
and amortization
|
24,127
|
23,703
|
Rights
of use installments
|
(10,753)
|
(11,558)
|
EBITDA (unaudited)
|
(219,850)
|
(57,980)
|
Gain
from fair value of investment properties, not realized -
agribusiness
|
44
|
287
|
Gain
from fair value of investment properties, not realized - Urban
Properties Business
|
377,674
|
134,652
|
Realized
sale – Real Estate
|
21,560
|
37,883
|
Initial
recognition and changes in fair value of biological
assets
|
(4,294)
|
(10,271)
|
Realized
initial recognition and changes in fair value of biological
assets
|
794
|
(2,751)
|
Others
(recovery of provision)
|
(11,596)
|
-
|
Adjusted EBITDA (unaudited)
|
164,332
|
101,820
|
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
Summary as of March 31, 2024
Brief comment on prospects for the fiscal year
The 2024 regional campaign is being developed with mixed climatic
conditions,
similar planted area and expected
production levels in line with the last campaign. Prospects for
Argentina are better than for the rest of the region, given the
severe drought experienced during the last campaign. The country
projects soybean and corn production of approximately 50 million
tons, with better prospects in the south and a decrease in
production in the north.
International commodity prices have been correcting compared to
last season, mainly explained by the growth in supply from South
America, waiting for demand to be reactivated. Regarding input
costs, they have experienced a correction, but they are still high
in relation to commodity prices.
We will apply the best agricultural
practices to achieve high yields and increase margins per
hectare.
Regarding livestock activity, a significant improvement in prices
has been observed in Argentina, which, added to the good weather
conditions of the campaign, predicts positive results for this
activity with good levels of meat production. We will continue to
concentrate our production in our own fields, mainly in the
Northwest of Argentina and consolidating our activity in Brazil
with a focus on improving productivity, controlling costs and
working efficiently to achieve the highest possible operating
margins.
On the real estate segment, we have been observing an upward trend
in land prices worldwide that has not been replicated in Argentina
and we are beginning to see greater interest in our assets in the
country. As part of our business strategy, we will continue selling
the farms that have reached their maximum level of appreciation in
the region, hoping that Brazil maintains its liquidity and firm
prices, and Argentina increases the number of transactions, with
competitive valuations.
Our agricultural commercial services business, through FyO, plans
to continue growing in the commercialization of grains, continue
with the digital transformation of the company and advance in the
regionalization of the input business in Brazil, Paraguay, Bolivia
and Peru with the objective of increase sales and margins. For its
part, Agrofy, the online agricultural platform, will focus on the
profitability of the different categories and main clients. We will
continue to achieve synergies with FyO in the development of
commercial agreements with clients and giving visibility to our
portfolio through the Marketplace.
The urban property and investment business, which we own through
IRSA, has been recording good results in its rental segments and
distributing high dividends, despite a third quarter with a drop in
consumption in our shopping centers. The economic context is
challenging for the next quarter, but we trust in the quality of
the portfolio and in management's ability to adapt to changes in
the context and continue offering the best proposals to its tenants
and visitors.
During fiscal year 2024, we will continue working on the reduction
and efficiency of the cost structure. At the same time we will
continue evaluating financial, economic and/or corporate tools that
allow the Company to improve its position in the market in which it
operates and have the necessary liquidity to meet its obligations,
such as public and/or private disposal of assets that may include
real estate as well as negotiable securities owned by the Company,
issuance of negotiable bonds, repurchase of own shares, among other
instruments that be useful to the proposed objectives.
We believe that Cresud, owner of a diversified rural and urban real
estate portfolio, with a management with many years of experience
in the sector and a great track record in accessing the capital
markets, will have excellent possibilities to take advantage of the
best opportunities that arise in the market.
Alejandro
G. Elsztain
CEO
Véase nuestro informe de fecha 11/11/22
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
61
Cresud S A C I F y A (NASDAQ:CRESY)
Historical Stock Chart
From Oct 2024 to Nov 2024
Cresud S A C I F y A (NASDAQ:CRESY)
Historical Stock Chart
From Nov 2023 to Nov 2024