Brookline Bancorp, Inc. (NASDAQ: BRKL) (the “Company”) today
announced net income of $21.9 million, or $0.25 per basic and
diluted share, for the second quarter of 2023, compared to net
income of $7.6 million, or $0.09 per basic and diluted share, for
the first quarter of 2023, and net income of $25.2 million, or
$0.33 per basic and diluted share, for the second quarter of 2022.
“I am pleased to report on our consistent
performance in the second quarter,” Chairman and CEO Paul Perrault
commented on the Company’s earnings. “Core deposits increased from
the prior quarter and our bankers continue to demonstrate our
culture by providing excellent customer service to our clients,
which contributes to the continued growth of our Company.”
BALANCE SHEET
Total assets at June 30, 2023 decreased
$0.3 billion to $11.2 billion from $11.5 billion at March 31,
2023, and increased $2.7 billion from $8.5 billion at June 30,
2022. At June 30, 2023, total loans and leases were $9.3
billion, representing an increase of $0.1 billion from
March 31, 2023, and an increase of $2.0 billion from
June 30, 2022. The loan portfolio grew $0.1 billion in the
second quarter compared to growth of $1.6 billion in the first
quarter, primarily driven by the completion of the acquisition of
PCSB Financial Corporation ("PCSB").
Total investment securities at June 30,
2023 decreased $156.8 million to $910.2 million from $1.1 billion
at March 31, 2023, and increased $192.4 million from $717.8
million at June 30, 2022. Total cash and cash equivalents at
June 30, 2023 decreased $261.9 million to $224.4 million from
$486.3 million at March 31, 2023, and increased $134.1 million
from $90.3 million at June 30, 2022. As of June 30, 2023,
total investment securities and total cash and cash equivalents
represented 10.1 percent of total assets compared to 13.5 percent
and 9.5 percent as of March 31, 2023 and June 30, 2022,
respectively.
Total deposits at June 30, 2023 increased
$60.6 million to $8.52 billion from $8.46 billion at March 31,
2023, consisting of a $110.1 million increase in core deposits
(which include demand checking, NOW, money market and savings
accounts) and certificate of deposit accounts, partially offset by
a $49.5 million decrease in brokered deposits, and increased $1.6
billion from $6.9 billion at June 30, 2022, primarily driven
by the completion of the PCSB acquisition.
Total borrowed funds at June 30, 2023
decreased $403.8 million to $1.2 billion from $1.6 billion at
March 31, 2023, and increased $748.1 million from $478.2
million at June 30, 2022.
The ratio of stockholders’ equity to total
assets was 10.37 percent at June 30, 2023, compared to 10.11
percent at March 31, 2023, and 11.38 percent at June 30,
2022. The ratio of tangible stockholders’ equity to tangible assets
(non-GAAP) was 8.16 percent at June 30, 2023, compared to 7.94
percent at March 31, 2023, and 9.65 percent at June 30,
2022. Tangible book value per share (non-GAAP) decreased $0.01 from
$10.08 at March 31, 2023 to $10.07 at June 30, 2023,
compared to $10.51 at June 30, 2022.
NET INTEREST INCOME
Net interest income remained consistent quarter
over quarter at $86.0 million. The net interest margin decreased 10
basis points to 3.26 percent for the three months ended
June 30, 2023 from 3.36 percent for the three months ended
March 31, 2023, primarily driven by higher funding costs.
NON-INTEREST INCOME
Total non-interest income for the quarter ended
June 30, 2023 decreased $7.5 million to $5.5 million from
$12.9 million for the quarter ended March 31, 2023. The
decrease was primarily driven by a combined $3.0 million decline in
gain on sales of loans and investment, $2.0 million decline in
derivative income, and $2.0 million impact from the mark to market
on interest rate swaps.
PROVISION FOR CREDIT LOSSES
The Company recorded a provision for credit
losses of $5.7 million for the quarter ended June 30, 2023,
compared to $25.3 million for the quarter ended March 31,
2023. The higher provision for credit losses in the first quarter
of 2023 was primarily driven by the acquisition of PCSB as well as
loan growth.
Total net charge-offs for the second quarter of
2023 were $1.1 million compared to $0.5 million in the first
quarter of 2023. The increase was primarily driven by an increase
in net charge-offs on equipment financing loans of $0.6 million.
The ratio of net loan and lease charge-offs to average loans and
leases on an annualized basis increased to 5 basis points for the
second quarter of 2023 from 2 basis points for the first quarter of
2023.
The allowance for loan and lease losses
represented 1.35 percent of total loans and leases at June 30,
2023, compared to 1.31 percent at March 31, 2023, and 1.28
percent at June 30, 2022.
ASSET QUALITY
The ratio of nonperforming loans and leases to
total loans and leases was 0.50 percent at June 30, 2023, an
increase from 0.31 percent at March 31, 2023. Total nonaccrual
loans and leases increased $17.9 million to $46.3 million at
June 30, 2023 from $28.5 million at March 31, 2023. The
ratio of nonperforming assets to total assets was 0.42 percent at
June 30, 2023, an increase from 0.25 percent at March 31,
2023. Total nonperforming assets increased $18.0 million to
$46.9 million at June 30, 2023 from $29.0 million at
March 31, 2023. The increase in nonperforming assets was
primarily driven by a $9.3 million commercial relationship and a
$2.8 million commercial real estate relationship.
NON-INTEREST EXPENSE
Non-interest expense for the quarter ended
June 30, 2023 decreased $7.0 million to $57.8 million
from $64.8 million for the quarter ended March 31, 2023. The
decrease was primarily driven by decreases of $5.4 million in
merger and acquisition expense, $3.1 million in compensation and
employee benefits expense, and $0.4 million in occupancy expense,
partially offset by an increase of $1.4 million in FDIC insurance
expense and an increase of $0.6 million in professional services
expense.
PROVISION FOR INCOME TAXES
The effective tax rate was 21.4 percent and 19.4
percent for the three and six months ended June 30, 2023
compared to 12.8 percent for the three months ended March 31,
2023 and 25.2 percent for both the three and six months ended
June 30, 2022.
RETURNS ON AVERAGE ASSETS AND AVERAGE
EQUITY
The annualized return on average assets
increased to 0.78 percent during the second quarter 2023 from 0.27
percent for the first quarter of 2023.
The annualized return on average stockholders'
equity increased to 7.44 percent during the second quarter of 2023
from 2.61 percent for the first quarter of 2023. The annualized
return on average tangible stockholders’ equity increased to 9.67
percent for the second quarter of 2023 from 3.43 percent for the
first quarter of 2023.
DIVIDEND DECLARED
The Company’s Board of Directors approved a
dividend of $0.135 per share for the quarter ended June 30,
2023. The dividend will be paid on August 25, 2023 to stockholders
of record on August 11, 2023.
CONFERENCE CALL
The Company will conduct a conference
call/webcast at 1:30 PM Eastern Time on Thursday, July 27, 2023 to
discuss the results for the quarter, business highlights and
outlook. A copy of the Earnings Presentation is available on the
Company’s website, www.brooklinebancorp.com. To listen to the call
and view the Company’s Earnings Presentation, please join the call
via https://events.q4inc.com/attendee/769450735. To listen to the
call without access to the slides, interested parties may dial
833-470-1428 (United States) or 404-975-4839 (internationally) and
ask for the Brookline Bancorp, Inc. conference call (Access Code
281178). A recorded playback of the call will be available for one
week following the call on the Company’s website under “Investor
Relations” or by dialing 866-813-9403 (United States) or
204-525-0658 (internationally) and entering the passcode:
932919.
ABOUT BROOKLINE BANCORP, INC.
Brookline Bancorp, Inc., a bank holding company
with $11.2 billion in assets and branch locations in Massachusetts,
Rhode Island, and the Lower Hudson Valley of New York State, is
headquartered in Boston, Massachusetts and operates as the holding
company for Brookline Bank, Bank Rhode Island, and PCSB Bank (the
"banks"). The Company provides commercial and retail banking
services, cash management and investment services to customers
throughout Central New England and the Lower Hudson Valley of New
York State. More information about Brookline Bancorp, Inc. and its
banks can be found at the following websites:
www.brooklinebank.com, www.bankri.com and www.pcsb.com.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press
release that are not historical facts may constitute
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, and are intended to be
covered by the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. We may also make forward-looking
statements in other documents we file with the Securities and
Exchange Commission ("SEC"), in our annual reports to shareholders,
in press releases and other written materials, and in oral
statements made by our officers, directors or employees. You can
identify forward looking statements by the use of the words
“believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,”
“outlook,” “will,” “should,” and other expressions that predict or
indicate future events and trends and which do not relate to
historical matters, including statements regarding the Company’s
business, credit quality, financial condition, liquidity and
results of operations. Forward-looking statements may differ,
possibly materially, from what is included in this press release
due to factors and future developments that are uncertain and
beyond the scope of the Company’s control. These include, but are
not limited to, the Company’s ability to achieve the synergies and
value creation contemplated by the acquisition of PCSB; turbulence
in the capital and debt markets; changes in interest rates;
competitive pressures from other financial institutions; general
economic conditions (including inflation and concerns about
liquidity) on a national basis or in the local markets in which the
Company operates; changes in consumer behavior due to changing
political, business and economic conditions, or legislative or
regulatory initiatives; changes in the value of securities and
other assets in the Company’s investment portfolio; increases in
loan and lease default and charge-off rates; the adequacy of
allowances for loan and lease losses; decreases in deposit levels
that necessitate increases in borrowing to fund loans and
investments; operational risks including, but not limited to,
cybersecurity incidents, fraud, natural disasters, and future
pandemics; changes in regulation; the possibility that future
credit losses may be higher than currently expected due to changes
in economic assumptions and adverse economic developments; the risk
that goodwill and intangibles recorded in the Company’s financial
statements will become impaired; and changes in assumptions used in
making such forward-looking statements. Forward-looking statements
involve risks and uncertainties which are difficult to predict. The
Company’s actual results could differ materially from those
projected in the forward-looking statements as a result of, among
others, the risks outlined in the Company’s Annual Report on Form
10-K, as updated by its Quarterly Reports on Form 10-Q and other
filings submitted to the SEC. The Company does not undertake any
obligation to update any forward-looking statement to reflect
circumstances or events that occur after the date the
forward-looking statements are made.
BASIS OF PRESENTATION
The Company's consolidated financial statements
have been prepared in conformity with generally accepted accounting
principles (“GAAP”) as set forth by the Financial Accounting
Standards Board in its Accounting Standards Codification and
through the rules and interpretive releases of the SEC under the
authority of federal securities laws. Certain amounts previously
reported have been reclassified to conform to the current period's
presentation.
NON-GAAP FINANCIAL MEASURES
The Company uses certain non-GAAP financial
measures, such as operating earnings, operating earnings per common
share, operating return on average assets, operating return on
average tangible assets, operating return on average stockholders'
equity, operating return on average tangible stockholders' equity,
tangible book value per common share, tangible stockholders’ equity
to tangible assets, return on average tangible assets (annualized)
and return on average tangible stockholders' equity (annualized).
These non-GAAP financial measures provide information for investors
to effectively analyze financial trends of ongoing business
activities, and to enhance comparability with peers across the
financial services sector. A detailed reconciliation table of the
Company's GAAP to the non-GAAP measures is attached.
INVESTOR RELATIONS:
Contact: |
|
Carl M.
Carlson |
|
|
Brookline Bancorp, Inc. |
|
|
Co-President and Chief Financial Officer |
|
|
(617) 425-5331 |
|
|
ccarlson@brkl.com |
BROOKLINE
BANCORP, INC. AND SUBSIDIARIES |
Selected
Financial Highlights (Unaudited) |
|
|
At and for the Three Months Ended |
|
|
June 30,2023 |
March 31,2023 |
December 31,2022 |
September 30,2022 |
June 30,2022 |
|
(Dollars In Thousands Except per Share Data) |
Earnings Data: |
|
|
|
|
|
Net interest income |
$ |
86,037 |
$ |
86,049 |
$ |
80,030 |
$ |
78,026 |
$ |
71,867 |
Provision (credit) for credit losses |
5,726 |
25,344 |
5,671 |
2,845 |
173 |
Provision (credit) for investment losses |
133 |
198 |
54 |
(10) |
54 |
Non-interest income |
5,462 |
12,937 |
9,056 |
6,834 |
6,928 |
Non-interest expense |
57,825 |
64,776 |
47,225 |
44,959 |
44,871 |
Income before provision for income taxes |
27,815 |
8,668 |
36,136 |
37,066 |
33,697 |
Net income |
21,850 |
7,560 |
29,695 |
30,149 |
25,195 |
|
|
|
|
|
|
Performance Ratios: |
|
|
|
|
|
Net interest margin (1) |
3.26 % |
3.36 % |
3.81 % |
3.80 % |
3.56 % |
Interest-rate spread (1) |
2.51 % |
2.66 % |
3.35 % |
3.58 % |
3.41 % |
Return on average assets (annualized) |
0.78 % |
0.27 % |
1.34 % |
1.40 % |
1.18 % |
Return on average tangible assets (annualized) (non-GAAP) |
0.79 % |
0.28 % |
1.37 % |
1.43 % |
1.21 % |
Return on average stockholders' equity (annualized) |
7.44 % |
2.61 % |
12.09 % |
12.29 % |
10.32 % |
Return on average tangible stockholders' equity (annualized)
(non-GAAP) |
9.67 % |
3.43 % |
14.48 % |
14.72 % |
12.39 % |
Efficiency ratio (2) |
63.20 % |
65.44 % |
53.01 % |
52.98 % |
56.95 % |
|
|
|
|
|
|
Per
Common Share Data: |
|
|
|
|
|
Net income — Basic |
$ |
0.25 |
$ |
0.09 |
$ |
0.39 |
$ |
0.39 |
$ |
0.33 |
Net income — Diluted |
0.25 |
0.09 |
0.39 |
0.39 |
0.33 |
Cash dividends declared |
0.135 |
0.135 |
0.135 |
0.135 |
0.130 |
Book value per share (end of period) |
13.11 |
13.14 |
12.91 |
12.54 |
12.63 |
Tangible book value per share (end of period) (non-GAAP) |
10.07 |
10.08 |
10.80 |
10.43 |
10.51 |
Stock price (end of period) |
8.74 |
10.50 |
14.15 |
11.65 |
13.31 |
|
|
|
|
|
|
Balance Sheet: |
|
|
|
|
|
Total assets |
$ |
11,206,078 |
$ |
11,522,485 |
$ |
9,185,836 |
$ |
8,695,708 |
$ |
8,514,230 |
Total loans and leases |
9,340,799 |
9,246,965 |
7,644,388 |
7,421,304 |
7,291,912 |
Total deposits |
8,517,013 |
8,456,462 |
6,522,146 |
6,735,605 |
6,894,457 |
Total stockholders’ equity |
1,162,308 |
1,165,066 |
992,125 |
963,618 |
968,496 |
|
|
|
|
|
|
Asset Quality: |
|
|
|
|
|
Nonperforming assets |
$ |
46,925 |
$ |
28,962 |
$ |
15,302 |
$ |
18,312 |
$ |
21,259 |
Nonperforming assets as a percentage of total assets |
0.42 % |
0.25 % |
0.17 % |
0.21 % |
0.25 % |
Allowance for loan and lease losses |
$ |
125,817 |
$ |
120,865 |
$ |
98,482 |
$ |
94,169 |
$ |
93,188 |
Allowance for loan and lease losses as a percentage of total loans
and leases |
1.35 % |
1.31 % |
1.29 % |
1.27 % |
1.28 % |
Net loan and lease charge-offs (recoveries) |
$ |
1,097 |
$ |
451 |
$ |
310 |
$ |
(179) |
$ |
1,242 |
Net loan and lease charge-offs as a percentage of average loans and
leases (annualized) |
0.05 % |
0.02 % |
0.02 % |
(0.01)% |
0.07 % |
|
|
|
|
|
|
Capital Ratios: |
|
|
|
|
|
Stockholders’ equity to total assets |
10.37 % |
10.11 % |
10.80 % |
11.08 % |
11.38 % |
Tangible stockholders’ equity to tangible assets (non-GAAP) |
8.16 % |
7.94 % |
9.20 % |
9.39 % |
9.65 % |
|
|
|
|
|
|
(1) Calculated on a fully tax-equivalent basis. |
|
|
|
|
|
(2) Calculated as non-interest expense as a percentage of net
interest income plus non-interest income. |
|
|
|
|
|
|
|
|
|
|
|
BROOKLINE
BANCORP, INC. AND SUBSIDIARIES |
Consolidated
Balance Sheets (Unaudited) |
|
|
|
|
|
|
|
June 30,2023 |
March 31,2023 |
December 31,2022 |
September 30,2022 |
June 30,2022 |
ASSETS |
(In Thousands Except Share Data) |
Cash and due from banks |
$ |
44,323 |
|
$ |
30,782 |
|
$ |
191,767 |
|
$ |
65,638 |
|
$ |
50,429 |
|
Short-term
investments |
|
180,109 |
|
|
455,538 |
|
|
191,192 |
|
|
46,873 |
|
|
39,900 |
|
Total cash and cash equivalents |
|
224,432 |
|
|
486,320 |
|
|
382,959 |
|
|
112,511 |
|
|
90,329 |
|
Investment
securities available-for-sale |
|
910,210 |
|
|
1,067,032 |
|
|
656,766 |
|
|
675,692 |
|
|
717,818 |
|
Total investment securities |
|
910,210 |
|
|
1,067,032 |
|
|
656,766 |
|
|
675,692 |
|
|
717,818 |
|
Loans and
leases: |
|
|
|
|
|
Commercial real estate loans |
|
5,670,771 |
|
|
5,610,414 |
|
|
4,404,148 |
|
|
4,269,512 |
|
|
4,225,754 |
|
Commercial loans and leases |
|
2,193,027 |
|
|
2,147,149 |
|
|
2,016,499 |
|
|
1,933,645 |
|
|
1,860,182 |
|
Consumer loans |
|
1,477,001 |
|
|
1,489,402 |
|
|
1,223,741 |
|
|
1,218,147 |
|
|
1,205,976 |
|
Total loans and leases |
|
9,340,799 |
|
|
9,246,965 |
|
|
7,644,388 |
|
|
7,421,304 |
|
|
7,291,912 |
|
Allowance
for loan and lease losses |
|
(125,817) |
|
|
(120,865) |
|
|
(98,482) |
|
|
(94,169) |
|
|
(93,188) |
|
Net loans and leases |
|
9,214,982 |
|
|
9,126,100 |
|
|
7,545,906 |
|
|
7,327,135 |
|
|
7,198,724 |
|
Restricted
equity securities |
|
71,421 |
|
|
86,230 |
|
|
71,307 |
|
|
44,760 |
|
|
35,406 |
|
Premises and
equipment, net of accumulated depreciation |
|
90,685 |
|
|
87,799 |
|
|
71,391 |
|
|
69,912 |
|
|
69,557 |
|
Right-of-use
asset operating leases |
|
31,774 |
|
|
30,067 |
|
|
19,484 |
|
|
18,614 |
|
|
18,226 |
|
Deferred tax
asset |
|
77,704 |
|
|
75,028 |
|
|
52,237 |
|
|
56,894 |
|
|
50,736 |
|
Goodwill |
|
241,222 |
|
|
241,222 |
|
|
160,427 |
|
|
160,427 |
|
|
160,427 |
|
Identified
intangible assets, net of accumulated amortization |
|
28,126 |
|
|
30,080 |
|
|
1,781 |
|
|
1,902 |
|
|
2,022 |
|
Other real
estate owned and repossessed assets |
|
602 |
|
|
508 |
|
|
408 |
|
|
591 |
|
|
507 |
|
Other
assets |
|
314,920 |
|
|
292,099 |
|
|
223,170 |
|
|
227,270 |
|
|
170,478 |
|
Total assets |
$ |
11,206,078 |
|
$ |
11,522,485 |
|
$ |
9,185,836 |
|
$ |
8,695,708 |
|
$ |
8,514,230 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Deposits: |
|
|
|
|
|
Demand checking accounts |
$ |
1,843,516 |
|
$ |
1,899,370 |
|
$ |
1,802,518 |
|
$ |
1,848,562 |
|
$ |
1,845,365 |
|
NOW accounts |
|
699,119 |
|
|
757,411 |
|
|
544,118 |
|
|
597,870 |
|
|
628,791 |
|
Savings accounts |
|
1,464,054 |
|
|
1,268,375 |
|
|
762,271 |
|
|
824,789 |
|
|
894,926 |
|
Money market accounts |
|
2,166,570 |
|
|
2,185,971 |
|
|
2,174,952 |
|
|
2,405,680 |
|
|
2,402,992 |
|
Certificate of deposit accounts |
|
1,410,905 |
|
|
1,362,970 |
|
|
928,143 |
|
|
924,771 |
|
|
1,006,786 |
|
Brokered deposit accounts |
|
932,849 |
|
|
982,365 |
|
|
310,144 |
|
|
133,933 |
|
|
115,597 |
|
Total deposits |
|
8,517,013 |
|
|
8,456,462 |
|
|
6,522,146 |
|
|
6,735,605 |
|
|
6,894,457 |
|
Borrowed
funds: |
|
|
|
|
|
Advances from the FHLBB |
|
1,043,381 |
|
|
1,458,457 |
|
|
1,237,823 |
|
|
557,895 |
|
|
307,967 |
|
Subordinated debentures and notes |
|
84,116 |
|
|
84,080 |
|
|
84,044 |
|
|
84,008 |
|
|
83,970 |
|
Other borrowed funds |
|
98,773 |
|
|
87,565 |
|
|
110,785 |
|
|
116,865 |
|
|
86,263 |
|
Total borrowed funds |
|
1,226,270 |
|
|
1,630,102 |
|
|
1,432,652 |
|
|
758,768 |
|
|
478,200 |
|
Operating
lease liabilities |
|
33,021 |
|
|
31,373 |
|
|
19,484 |
|
|
18,614 |
|
|
18,226 |
|
Mortgagors’
escrow accounts |
|
17,207 |
|
|
17,080 |
|
|
5,607 |
|
|
5,785 |
|
|
5,771 |
|
Reserve for
unfunded credits |
|
22,789 |
|
|
23,112 |
|
|
20,602 |
|
|
19,555 |
|
|
17,511 |
|
Accrued
expenses and other liabilities |
|
227,470 |
|
|
199,290 |
|
|
193,220 |
|
|
193,763 |
|
|
131,569 |
|
Total liabilities |
|
10,043,770 |
|
|
10,357,419 |
|
|
8,193,711 |
|
|
7,732,090 |
|
|
7,545,734 |
|
Stockholders' equity: |
|
|
|
|
|
Common stock, $0.01 par value; 200,000,000 shares authorized;
96,998,075 shares issued, 96,998,075 shares issued, 85,177,172
shares issued, 85,177,172 shares issued, and 85,177,172 shares
issued, respectively |
|
970 |
|
|
970 |
|
|
852 |
|
|
852 |
|
|
852 |
|
Additional paid-in capital |
|
905,084 |
|
|
904,174 |
|
|
736,074 |
|
|
735,119 |
|
|
738,544 |
|
Retained earnings, partially restricted |
|
417,328 |
|
|
407,528 |
|
|
412,019 |
|
|
392,779 |
|
|
372,677 |
|
Accumulated other comprehensive income |
|
(66,156) |
|
|
(52,688) |
|
|
(61,947) |
|
|
(70,227) |
|
|
(44,977) |
|
Treasury stock, at cost; |
|
|
|
|
|
7,734,891, 7,734,891, 7,731,445, 7,730,945, and 7,995,888 shares,
respectively |
|
(94,918) |
|
|
(94,918) |
|
|
(94,873) |
|
|
(94,866) |
|
|
(98,525) |
|
Unallocated common stock held by the Employee Stock Ownership
Plan; |
|
|
|
|
|
0, 0, 0, 4,833, and 11,442 shares, respectively |
|
— |
|
|
— |
|
|
— |
|
|
(39) |
|
|
(75) |
|
Total stockholders' equity |
|
1,162,308 |
|
|
1,165,066 |
|
|
992,125 |
|
|
963,618 |
|
|
968,496 |
|
Total liabilities and stockholders' equity |
$ |
11,206,078 |
|
$ |
11,522,485 |
|
$ |
9,185,836 |
|
$ |
8,695,708 |
|
$ |
8,514,230 |
|
|
|
|
|
|
|
BROOKLINE
BANCORP, INC. AND SUBSIDIARIES |
Consolidated
Statements of Income (Unaudited) |
|
Three Months Ended |
|
June 30,2023 |
March 31,2023 |
December 31,2022 |
September 30,2022 |
June 30,2022 |
|
(In Thousands Except Share Data) |
Interest and
dividend income: |
|
|
|
|
|
Loans and leases |
$ |
132,299 |
$ |
121,931 |
$ |
98,386 |
$ |
84,375 |
|
$ |
74,287 |
Debt securities |
|
8,034 |
|
7,870 |
|
3,497 |
|
3,337 |
|
|
3,249 |
Restricted equity securities |
|
1,673 |
|
1,255 |
|
766 |
|
467 |
|
|
337 |
Short-term investments |
|
3,351 |
|
1,495 |
|
754 |
|
464 |
|
|
156 |
Total interest and dividend income |
|
145,357 |
|
132,551 |
|
103,403 |
|
88,643 |
|
|
78,029 |
Interest
expense: |
|
|
|
|
|
Deposits |
|
43,147 |
|
29,368 |
|
14,185 |
|
7,354 |
|
|
4,282 |
Borrowed funds |
|
16,173 |
|
17,134 |
|
9,188 |
|
3,263 |
|
|
1,880 |
Total interest expense |
|
59,320 |
|
46,502 |
|
23,373 |
|
10,617 |
|
|
6,162 |
Net interest
income |
|
86,037 |
|
86,049 |
|
80,030 |
|
78,026 |
|
|
71,867 |
Provision
for credit losses |
|
5,726 |
|
25,344 |
|
5,671 |
|
2,845 |
|
|
173 |
Provision
(credit) for investment losses |
|
133 |
|
198 |
|
54 |
|
(10) |
|
|
54 |
Net interest income after provision for credit losses |
|
80,178 |
|
60,507 |
|
74,305 |
|
75,191 |
|
|
71,640 |
Non-interest
income: |
|
|
|
|
|
Deposit fees |
|
2,866 |
|
2,657 |
|
2,916 |
|
2,759 |
|
|
2,744 |
Loan fees |
|
491 |
|
391 |
|
446 |
|
349 |
|
|
666 |
Loan level derivative income, net |
|
363 |
|
2,373 |
|
670 |
|
1,275 |
|
|
1,615 |
Gain on investment securities, net |
|
3 |
|
1,701 |
|
321 |
|
— |
|
|
— |
Gain on sales of loans and leases held-for-sale |
|
308 |
|
1,638 |
|
2,612 |
|
889 |
|
|
291 |
Other |
|
1,431 |
|
4,177 |
|
2,091 |
|
1,562 |
|
|
1,612 |
Total non-interest income |
|
5,462 |
|
12,937 |
|
9,056 |
|
6,834 |
|
|
6,928 |
Non-interest
expense: |
|
|
|
|
|
Compensation and employee benefits |
|
33,438 |
|
36,565 |
|
29,525 |
|
28,306 |
|
|
28,772 |
Occupancy |
|
4,870 |
|
5,223 |
|
4,005 |
|
3,906 |
|
|
3,807 |
Equipment and data processing |
|
6,531 |
|
6,462 |
|
5,758 |
|
5,066 |
|
|
4,931 |
Professional services |
|
1,986 |
|
1,430 |
|
1,546 |
|
1,069 |
|
|
1,219 |
FDIC insurance |
|
2,609 |
|
1,244 |
|
1,001 |
|
709 |
|
|
739 |
Advertising and marketing |
|
1,382 |
|
1,410 |
|
1,052 |
|
1,337 |
|
|
1,319 |
Amortization of identified intangible assets |
|
1,954 |
|
1,966 |
|
120 |
|
120 |
|
|
120 |
Merger and acquisition expense |
|
1,002 |
|
6,409 |
|
641 |
|
1,073 |
|
|
535 |
Other |
|
4,053 |
|
4,067 |
|
3,577 |
|
3,373 |
|
|
3,429 |
Total non-interest expense |
|
57,825 |
|
64,776 |
|
47,225 |
|
44,959 |
|
|
44,871 |
Income
before provision for income taxes |
|
27,815 |
|
8,668 |
|
36,136 |
|
37,066 |
|
|
33,697 |
Provision
for income taxes |
|
5,965 |
|
1,108 |
|
6,441 |
|
6,917 |
|
|
8,502 |
Net income |
$ |
21,850 |
$ |
7,560 |
$ |
29,695 |
$ |
30,149 |
|
$ |
25,195 |
Earnings per
common share: |
|
|
|
|
|
Basic |
$ |
0.25 |
$ |
0.09 |
$ |
0.39 |
$ |
0.39 |
|
$ |
0.33 |
Diluted |
$ |
0.25 |
$ |
0.09 |
$ |
0.39 |
$ |
0.39 |
|
$ |
0.33 |
Weighted average common shares outstanding during the period: |
|
|
|
|
Basic |
|
88,665,135 |
|
86,563,641 |
|
76,841,655 |
|
76,779,038 |
|
|
77,091,013 |
Diluted |
|
88,926,543 |
|
86,837,806 |
|
77,065,076 |
|
77,007,971 |
|
|
77,419,288 |
Dividends
paid per common share |
$ |
0.135 |
$ |
0.135 |
$ |
0.135 |
$ |
0.130 |
|
$ |
0.130 |
|
|
|
|
|
|
BROOKLINE
BANCORP, INC. AND SUBSIDIARIES |
Consolidated
Statements of Income (Unaudited) |
|
|
|
Six Months Ended June 30, |
|
2023 |
2022 |
|
(In Thousands Except Share Data) |
Interest and
dividend income: |
|
|
Loans and leases |
$ |
254,230 |
$ |
146,008 |
Debt securities |
|
15,904 |
|
6,245 |
Marketable and restricted equity securities |
|
2,928 |
|
665 |
Short-term investments |
|
4,846 |
|
222 |
Total interest and dividend income |
|
277,908 |
|
153,140 |
Interest
expense: |
|
|
Deposits |
|
72,515 |
|
8,053 |
Borrowed funds |
|
33,307 |
|
3,372 |
Total interest expense |
|
105,822 |
|
11,425 |
Net interest
income |
|
172,086 |
|
141,715 |
Provision
for credit losses |
|
31,070 |
|
9 |
Provision
for investment losses |
|
331 |
|
58 |
Net interest income after provision for credit losses |
|
140,685 |
|
141,648 |
Non-interest
income: |
|
|
Deposit Fees |
|
5,523 |
|
5,244 |
Loan Fees |
|
882 |
|
1,413 |
Loan level derivative income, net |
|
2,736 |
|
2,301 |
Gain on investment securities, net |
|
1,704 |
|
— |
Gain on sales of loans and leases held-for-sale |
|
1,946 |
|
635 |
Other |
|
5,608 |
|
2,864 |
Total non-interest income |
|
18,399 |
|
12,457 |
Non-interest
expense: |
|
|
Compensation and employee benefits |
|
70,003 |
|
55,656 |
Occupancy |
|
10,093 |
|
8,091 |
Equipment and data processing |
|
12,993 |
|
10,009 |
Professional services |
|
3,416 |
|
2,445 |
FDIC insurance |
|
3,853 |
|
1,467 |
Advertising and marketing |
|
2,792 |
|
2,591 |
Amortization of identified intangible assets |
|
3,920 |
|
254 |
Merger and acquisition expense |
|
7,411 |
|
535 |
Other |
|
8,120 |
|
6,310 |
Total non-interest expense |
|
122,601 |
|
87,358 |
Income
before provision for income taxes |
|
36,483 |
|
66,747 |
Provision
for income taxes |
|
7,073 |
|
16,847 |
Net income |
$ |
29,410 |
$ |
49,900 |
Earnings per
common share: |
|
|
Basic |
$ |
0.34 |
$ |
0.65 |
Diluted |
$ |
0.34 |
$ |
0.65 |
Weighted average common shares outstanding during the period: |
|
Basic |
|
87,620,194 |
|
77,352,666 |
Diluted |
|
87,887,980 |
|
77,671,601 |
Dividends
paid per common share |
$ |
0.270 |
$ |
0.255 |
|
|
|
BROOKLINE
BANCORP, INC. AND SUBSIDIARIES |
Asset
Quality Analysis (Unaudited) |
|
At and for the Three Months Ended |
|
June 30,2023 |
March 31,2023 |
December 31,2022 |
September 30,2022 |
June 30,2022 |
|
(Dollars in Thousands) |
NONPERFORMING ASSETS: |
|
|
|
|
|
Loans and
leases accounted for on a nonaccrual basis: |
|
|
|
|
|
Commercial real estate mortgage |
$ |
8,737 |
|
$ |
4,589 |
|
$ |
607 |
|
$ |
3,136 |
|
$ |
6,470 |
|
Construction |
|
3,828 |
|
|
3,883 |
|
|
707 |
|
|
— |
|
|
— |
|
Total commercial real estate loans |
|
12,565 |
|
|
8,472 |
|
|
1,314 |
|
|
3,136 |
|
|
6,470 |
|
|
|
|
|
|
|
Commercial |
|
16,023 |
|
|
5,495 |
|
|
464 |
|
|
618 |
|
|
892 |
|
Equipment financing |
|
12,809 |
|
|
9,908 |
|
|
9,653 |
|
|
10,544 |
|
|
10,183 |
|
Condominium association |
|
— |
|
|
51 |
|
|
58 |
|
|
64 |
|
|
71 |
|
Total commercial loans and leases |
|
28,832 |
|
|
15,454 |
|
|
10,175 |
|
|
11,226 |
|
|
11,146 |
|
|
|
|
|
|
|
Residential mortgage |
|
4,343 |
|
|
3,449 |
|
|
2,680 |
|
|
2,741 |
|
|
2,412 |
|
Home equity |
|
583 |
|
|
1,079 |
|
|
723 |
|
|
616 |
|
|
721 |
|
Other consumer |
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
|
3 |
|
Total consumer loans |
|
4,926 |
|
|
4,528 |
|
|
3,405 |
|
|
3,359 |
|
|
3,136 |
|
|
|
|
|
|
|
Total nonaccrual loans and leases |
|
46,323 |
|
|
28,454 |
|
|
14,894 |
|
|
17,721 |
|
|
20,752 |
|
|
|
|
|
|
|
Other
repossessed assets |
|
602 |
|
|
508 |
|
|
408 |
|
|
591 |
|
|
507 |
|
Total nonperforming assets |
$ |
46,925 |
|
$ |
28,962 |
|
$ |
15,302 |
|
$ |
18,312 |
|
$ |
21,259 |
|
|
|
|
|
|
|
Loans and
leases past due greater than 90 days and still accruing |
$ |
490 |
|
$ |
726 |
|
$ |
33 |
|
$ |
9,583 |
|
$ |
266 |
|
|
|
|
|
|
|
Nonperforming loans and leases as a percentage of total loans and
leases |
|
0.50 |
% |
|
0.31 |
% |
|
0.19 |
% |
|
0.24 |
% |
|
0.28 |
% |
Nonperforming assets as a percentage of total assets |
|
0.42 |
% |
|
0.25 |
% |
|
0.17 |
% |
|
0.21 |
% |
|
0.25 |
% |
|
|
|
|
|
|
PROVISION AND ALLOWANCE FOR LOAN AND LEASE
LOSSES: |
|
|
|
Allowance
for loan and lease losses at beginning of period |
$ |
120,865 |
|
$ |
98,482 |
|
$ |
94,169 |
|
$ |
93,188 |
|
$ |
95,463 |
|
Charge-offs |
|
(1,690 |
) |
|
(845 |
) |
|
(658 |
) |
|
(598 |
) |
|
(1,533 |
) |
Recoveries |
|
593 |
|
|
394 |
|
|
348 |
|
|
777 |
|
|
291 |
|
Net (charge-offs) recoveries |
|
(1,097 |
) |
|
(451 |
) |
|
(310 |
) |
|
179 |
|
|
(1,242 |
) |
Provision (credit) for loan and lease losses excluding unfunded
commitments * |
|
6,049 |
|
|
22,834 |
|
|
4,623 |
|
|
802 |
|
|
(1,033 |
) |
Allowance for loan and lease losses at end of period |
$ |
125,817 |
|
$ |
120,865 |
|
$ |
98,482 |
|
$ |
94,169 |
|
$ |
93,188 |
|
|
|
|
|
|
|
Allowance
for loan and lease losses as a percentage of total loans and
leases |
|
1.35 |
% |
|
1.31 |
% |
|
1.29 |
% |
|
1.27 |
% |
|
1.28 |
% |
|
|
|
|
|
|
NET
CHARGE-OFFS (RECOVERIES): |
|
|
|
|
|
Commercial
real estate loans |
$ |
(6 |
) |
$ |
(6 |
) |
$ |
(6 |
) |
$ |
(6 |
) |
$ |
(6 |
) |
Commercial
loans and leases |
|
1,108 |
|
|
457 |
|
|
320 |
|
|
(179 |
) |
|
1,254 |
|
Consumer
loans |
|
(5 |
) |
|
— |
|
|
(4 |
) |
|
6 |
|
|
(6 |
) |
Total net charge-offs (recoveries) |
$ |
1,097 |
|
$ |
451 |
|
$ |
310 |
|
$ |
(179 |
) |
$ |
1,242 |
|
|
|
|
|
|
|
Net loan and
lease charge-offs as a percentage of average loans and leases
(annualized) |
|
0.05 |
% |
|
0.02 |
% |
|
0.02 |
% |
|
(0.01 |
)% |
|
0.07 |
% |
|
|
|
|
|
|
*Provision
for loan and lease losses does not include (credit) provision of
$(0.3) million, $2.5 million, $1.0 million, $2.0 million, and $1.2
million for credit losses on unfunded commitments during the three
months ended June 20, 2023, March 31, 2023, December 31, 2022,
September 30, 2022 and June 30, 2022, respectively. |
|
|
|
|
|
|
BROOKLINE
BANCORP, INC. AND SUBSIDIARIES |
Average
Yields / Costs (Unaudited) |
|
Three Months Ended |
|
June 30, 2023 |
March 31, 2023 |
June 30, 2022 |
|
Average Balance |
Interest (1) |
Average Yield/ Cost |
Average Balance |
Interest (1) |
Average Yield/ Cost |
Average Balance |
Interest (1) |
Average Yield/ Cost |
|
(Dollars in Thousands) |
Assets: |
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
Debt securities (2) |
$ |
1,000,440 |
$ |
8,091 |
3.23 |
% |
$ |
1,029,068 |
$ |
7,974 |
3.10 |
% |
$ |
726,374 |
$ |
3,249 |
1.79 |
% |
Marketable and restricted equity securities (2) |
|
77,364 |
|
1,673 |
8.65 |
% |
|
76,911 |
|
1,255 |
6.53 |
% |
|
30,461 |
|
337 |
4.42 |
% |
Short-term investments |
|
229,474 |
|
3,351 |
5.84 |
% |
|
147,654 |
|
1,495 |
4.05 |
% |
|
99,905 |
|
156 |
0.62 |
% |
Total investments |
|
1,307,278 |
|
13,115 |
4.01 |
% |
|
1,253,633 |
|
10,724 |
3.42 |
% |
|
856,740 |
|
3,742 |
1.75 |
% |
Loans and Leases: |
|
|
|
|
|
|
|
|
|
Commercial real estate loans (3) |
|
5,640,491 |
|
79,582 |
5.58 |
% |
|
5,579,977 |
|
67,667 |
4.85 |
% |
|
4,220,257 |
|
38,967 |
3.65 |
% |
Commercial loans (3) |
|
913,732 |
|
13,502 |
5.85 |
% |
|
892,522 |
|
14,017 |
6.28 |
% |
|
695,365 |
|
7,074 |
4.03 |
% |
Equipment financing (3) |
|
1,253,199 |
|
22,357 |
7.14 |
% |
|
1,226,717 |
|
21,213 |
6.92 |
% |
|
1,129,606 |
|
17,897 |
6.34 |
% |
Consumer loans (3) |
|
1,482,799 |
|
16,903 |
4.56 |
% |
|
1,452,072 |
|
19,070 |
5.28 |
% |
|
1,195,051 |
|
10,397 |
3.48 |
% |
Total loans and leases |
|
9,290,221 |
|
132,344 |
5.70 |
% |
|
9,151,288 |
|
121,967 |
5.33 |
% |
|
7,240,279 |
|
74,335 |
4.11 |
% |
Total interest-earning assets |
|
10,597,499 |
|
145,459 |
5.49 |
% |
|
10,404,921 |
|
132,691 |
5.10 |
% |
|
8,097,019 |
|
78,077 |
3.86 |
% |
Non-interest-earning assets |
|
675,173 |
|
|
|
726,166 |
|
|
|
418,311 |
|
|
Total assets |
$ |
11,272,672 |
|
|
$ |
11,131,087 |
|
|
$ |
8,515,330 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
NOW accounts |
$ |
735,001 |
|
1,069 |
0.58 |
% |
$ |
810,333 |
|
901 |
0.45 |
% |
$ |
612,439 |
|
216 |
0.14 |
% |
Savings accounts |
|
1,374,337 |
|
5,917 |
1.73 |
% |
|
1,160,003 |
|
2,514 |
0.88 |
% |
|
930,957 |
|
211 |
0.09 |
% |
Money market accounts |
|
2,140,522 |
|
13,989 |
2.62 |
% |
|
2,366,235 |
|
12,140 |
2.08 |
% |
|
2,429,043 |
|
2,073 |
0.34 |
% |
Certificates of deposit |
|
1,390,913 |
|
10,021 |
2.89 |
% |
|
1,346,761 |
|
7,456 |
2.25 |
% |
|
1,018,471 |
|
1,694 |
0.67 |
% |
Brokered deposit accounts |
|
975,700 |
|
12,151 |
5.00 |
% |
|
534,527 |
|
6,357 |
4.82 |
% |
|
115,535 |
|
88 |
0.30 |
% |
Total interest-bearing deposits |
|
6,616,473 |
|
43,147 |
2.62 |
% |
|
6,217,859 |
|
29,368 |
1.92 |
% |
|
5,106,445 |
|
4,282 |
0.34 |
% |
Borrowings |
|
|
|
|
|
|
|
|
|
Advances from the FHLBB |
|
1,191,424 |
|
14,287 |
4.74 |
% |
|
1,264,523 |
|
14,531 |
4.60 |
% |
|
183,047 |
|
489 |
1.06 |
% |
Subordinated debentures and notes |
|
84,098 |
|
1,363 |
6.49 |
% |
|
84,062 |
|
1,354 |
6.44 |
% |
|
83,952 |
|
1,262 |
6.02 |
% |
Other borrowed funds |
|
86,896 |
|
523 |
2.41 |
% |
|
158,499 |
|
1,249 |
3.20 |
% |
|
106,363 |
|
129 |
0.48 |
% |
Total borrowings |
|
1,362,418 |
|
16,173 |
4.70 |
% |
|
1,507,084 |
|
17,134 |
4.55 |
% |
|
373,362 |
|
1,880 |
1.99 |
% |
Total interest-bearing liabilities |
|
7,978,891 |
|
59,320 |
2.98 |
% |
|
7,724,943 |
|
46,502 |
2.44 |
% |
|
5,479,807 |
|
6,162 |
0.45 |
% |
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
Demand checking accounts |
|
1,849,393 |
|
|
|
1,930,162 |
|
|
|
1,886,284 |
|
|
Other non-interest-bearing liabilities |
|
270,221 |
|
|
|
316,347 |
|
|
|
173,072 |
|
|
Total liabilities |
|
10,098,505 |
|
|
|
9,971,452 |
|
|
|
7,539,163 |
|
|
Stockholders’ equity |
|
1,174,167 |
|
|
|
1,159,635 |
|
|
|
976,167 |
|
|
Total liabilities and equity |
$ |
11,272,672 |
|
|
$ |
11,131,087 |
|
|
$ |
8,515,330 |
|
|
Net interest
income (tax-equivalent basis) /Interest-rate spread (4) |
|
|
86,139 |
2.51 |
% |
|
|
86,189 |
2.66 |
% |
|
|
71,915 |
3.41 |
% |
Less
adjustment of tax-exempt income |
|
|
102 |
|
|
|
140 |
|
|
|
48 |
|
Net interest
income |
|
$ |
86,037 |
|
|
$ |
86,049 |
|
|
$ |
71,867 |
|
Net interest
margin (5) |
|
|
3.26 |
% |
|
|
3.36 |
% |
|
|
3.56 |
% |
|
|
|
|
|
|
|
|
|
|
(1) Tax-exempt income
on debt securities, equity securities and revenue bonds included in
commercial real estate loans is included on a tax-equivalent
basis. |
(2) Average balances
include unrealized gains (losses) on investment securities.
Dividend payments may not be consistent and average yield on equity
securities may vary from month to month. |
(3) Loans on
nonaccrual status are included in the average balances. |
(4) Interest rate
spread represents the difference between the yield on
interest-earning assets and the cost of interest-bearing
liabilities. |
(5) Net interest
margin represents net interest income (tax-equivalent basis)
divided by average interest-earning assets on an actual/actual
basis. |
|
|
|
|
|
|
|
|
|
|
BROOKLINE
BANCORP, INC. AND SUBSIDIARIES |
Average
Yields / Costs (Unaudited) |
|
Six Months Ended |
|
June 30, 2023 |
June 30, 2022 |
|
Average Balance |
Interest (1) |
Average Yield/ Cost |
Average Balance |
Interest (1) |
Average Yield/ Cost |
|
(Dollars in Thousands) |
Assets: |
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
Debt securities (2) |
$ |
1,014,675 |
$ |
16,065 |
3.17 |
% |
$ |
723,336 |
$ |
6,245 |
1.73 |
% |
Marketable and restricted equity securities (2) |
|
77,139 |
|
2,928 |
7.59 |
% |
|
29,192 |
|
665 |
4.55 |
% |
Short-term investments |
|
188,790 |
|
4,846 |
5.13 |
% |
|
145,934 |
|
222 |
0.30 |
% |
Total investments |
|
1,280,604 |
|
23,839 |
3.72 |
% |
|
898,462 |
|
7,132 |
1.59 |
% |
Loans and Leases: |
|
|
|
|
|
|
Commercial real estate loans (3) |
|
5,610,401 |
|
147,249 |
5.22 |
% |
|
4,186,523 |
|
74,994 |
3.56 |
% |
Commercial loans (3) |
|
903,185 |
|
27,519 |
6.06 |
% |
|
725,422 |
|
15,072 |
4.13 |
% |
Equipment financing (3) |
|
1,240,031 |
|
43,570 |
7.03 |
% |
|
1,117,467 |
|
35,909 |
6.43 |
% |
Consumer loans (3) |
|
1,467,521 |
|
35,973 |
4.91 |
% |
|
1,183,328 |
|
20,139 |
3.41 |
% |
Total loans and leases |
|
9,221,138 |
|
254,311 |
5.52 |
% |
|
7,212,740 |
|
146,114 |
4.05 |
% |
Total interest-earning assets |
|
10,501,742 |
|
278,150 |
5.30 |
% |
|
8,111,202 |
|
153,246 |
3.78 |
% |
Non-interest-earning assets |
|
700,529 |
|
|
|
411,944 |
|
|
Total assets |
$ |
11,202,271 |
|
|
$ |
8,523,146 |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
NOW accounts |
$ |
772,459 |
|
1,970 |
0.51 |
% |
$ |
601,227 |
|
319 |
0.11 |
% |
Savings accounts |
|
1,267,762 |
|
8,431 |
1.34 |
% |
|
932,059 |
|
409 |
0.09 |
% |
Money market accounts |
|
2,252,755 |
|
26,129 |
2.34 |
% |
|
2,422,845 |
|
3,643 |
0.30 |
% |
Certificates of deposit |
|
1,368,959 |
|
17,477 |
2.57 |
% |
|
1,054,897 |
|
3,542 |
0.68 |
% |
Brokered deposit accounts |
|
756,332 |
|
18,508 |
4.93 |
% |
|
124,096 |
|
140 |
0.23 |
% |
Total interest-bearing deposits |
|
6,418,267 |
|
72,515 |
2.28 |
% |
|
5,135,124 |
|
8,053 |
0.32 |
% |
Borrowings |
|
|
|
|
|
|
Advances from the FHLBB |
|
1,227,772 |
|
28,818 |
4.67 |
% |
|
143,681 |
|
676 |
0.94 |
% |
Subordinated debentures and notes |
|
84,080 |
|
2,717 |
6.46 |
% |
|
83,934 |
|
2,506 |
5.97 |
% |
Other borrowed funds |
|
122,500 |
|
1,772 |
2.92 |
% |
|
118,156 |
|
190 |
0.32 |
% |
Total borrowings |
|
1,434,352 |
|
33,307 |
4.62 |
% |
|
345,771 |
|
3,372 |
1.94 |
% |
Total interest-bearing liabilities |
|
7,852,619 |
|
105,822 |
2.72 |
% |
|
5,480,895 |
|
11,425 |
0.42 |
% |
Non-interest-bearing liabilities: |
|
|
|
|
|
|
Demand checking accounts |
|
1,889,554 |
|
|
|
1,883,179 |
|
|
Other non-interest-bearing liabilities |
|
293,157 |
|
|
|
172,400 |
|
|
Total liabilities |
|
10,035,330 |
|
|
|
7,536,474 |
|
|
Stockholders’ equity |
|
1,166,941 |
|
|
|
986,672 |
|
|
Total liabilities and equity |
$ |
11,202,271 |
|
|
$ |
8,523,146 |
|
|
Net interest
income (tax-equivalent basis) /Interest-rate spread (4) |
|
|
172,328 |
2.58 |
% |
|
|
141,821 |
3.36 |
% |
Less
adjustment of tax-exempt income |
|
|
242 |
|
|
|
106 |
|
Net interest
income |
|
$ |
172,086 |
|
|
$ |
141,715 |
|
Net interest
margin (5) |
|
|
3.31 |
% |
|
|
3.53 |
% |
|
|
|
|
|
|
|
(1) Tax-exempt income
on debt securities, equity securities and revenue bonds included in
commercial real estate loans is included on a tax-equivalent
basis. |
(2) Average balances
include unrealized gains (losses) on investment securities.
Dividend payments may not be consistent and average yield on equity
securities may vary from month to month. |
(3) Loans on
nonaccrual status are included in the average balances. |
(4) Interest rate
spread represents the difference between the yield on
interest-earning assets and the cost of interest-bearing
liabilities. |
(5) Net interest
margin represents net interest income (tax-equivalent basis)
divided by average interest-earning assets on an actual/actual
basis. |
|
|
|
|
|
|
|
BROOKLINE
BANCORP, INC. AND SUBSIDIARIES |
Non-GAAP
Financial Information (Unaudited) |
|
At and for the Three Months EndedJune 30, |
At and for the Six Months EndedJune 30, |
|
2023 |
2022 |
2023 |
2022 |
Reconciliation Table - Non-GAAP Financial
Information |
(Dollars in Thousands Except Share Data) |
(Dollars in Thousands Except Share Data) |
|
|
|
|
|
Reported Pretax Income |
$ |
27,815 |
|
$ |
33,697 |
|
$ |
36,483 |
|
$ |
66,747 |
|
Less: |
|
|
|
|
Security gains |
|
3 |
|
|
— |
|
|
1,704 |
|
|
— |
|
Add: |
|
|
|
|
Day 1 PCSB CECL provision |
|
— |
|
|
— |
|
|
16,744 |
|
|
— |
|
Merger and acquisition expense |
|
1,002 |
|
|
535 |
|
|
7,411 |
|
|
535 |
|
Operating Pretax Income |
$ |
28,814 |
|
$ |
34,232 |
|
$ |
58,934 |
|
$ |
67,282 |
|
Estimated effective tax rate |
|
19.4 |
% |
|
25.2 |
% |
|
19.4 |
% |
|
25.2 |
% |
Estimated taxes |
|
5,587 |
|
|
8,637 |
|
|
11,427 |
|
|
16,982 |
|
Operating earnings after tax |
$ |
23,227 |
|
$ |
25,595 |
|
$ |
47,507 |
|
$ |
50,300 |
|
|
|
|
|
|
Operating earnings per common share: |
|
|
|
|
Basic |
$ |
0.26 |
|
$ |
0.33 |
|
$ |
0.54 |
|
$ |
0.65 |
|
Diluted |
$ |
0.26 |
|
$ |
0.33 |
|
$ |
0.54 |
|
$ |
0.65 |
|
|
|
|
|
|
Weighted average common shares outstanding during the period: |
|
|
|
|
Basic |
|
88,665,135 |
|
|
77,091,013 |
|
|
87,620,194 |
|
|
77,352,666 |
|
Diluted |
|
88,926,543 |
|
|
77,419,288 |
|
|
87,887,980 |
|
|
77,671,601 |
|
|
|
|
|
|
|
|
|
|
|
Return on average assets * |
|
0.78 |
% |
|
1.18 |
% |
|
0.53 |
% |
|
1.17 |
% |
Less: |
|
|
|
|
Security gains (after-tax) * |
|
— |
% |
|
— |
% |
|
0.02 |
% |
|
— |
% |
Add: |
|
|
|
|
Day 1 PCSB CECL provision * |
|
— |
% |
|
— |
% |
|
0.24 |
% |
|
— |
% |
Merger and acquisition expense (after-tax) * |
|
0.03 |
% |
|
0.02 |
% |
|
0.11 |
% |
|
0.01 |
% |
Operating return on average assets * |
|
0.81 |
% |
|
1.20 |
% |
|
0.86 |
% |
|
1.18 |
% |
|
|
|
|
|
|
|
|
|
|
Return on average tangible assets * |
|
0.79 |
% |
|
1.21 |
% |
|
0.54 |
% |
|
1.19 |
% |
Less: |
|
|
|
|
Security gains (after-tax) * |
|
— |
% |
|
— |
% |
|
0.03 |
% |
|
— |
% |
Add: |
|
|
|
|
Day 1 PCSB CECL provision * |
|
— |
% |
|
— |
% |
|
0.25 |
% |
|
— |
% |
Merger and acquisition expense (after-tax) * |
|
0.03 |
% |
|
0.02 |
% |
|
0.11 |
% |
|
0.01 |
% |
Operating return on average tangible assets * |
|
0.82 |
% |
|
1.23 |
% |
|
0.87 |
% |
|
1.20 |
% |
|
|
|
|
|
|
|
|
|
|
Return on average stockholders' equity * |
|
7.44 |
% |
|
10.32 |
% |
|
5.04 |
% |
|
10.11 |
% |
Less: |
|
|
|
|
Security gains (after-tax) * |
|
— |
% |
|
— |
% |
|
0.24 |
% |
|
— |
% |
Add: |
|
|
|
|
Day 1 PCSB CECL provision * |
|
— |
% |
|
— |
% |
|
2.31 |
% |
|
— |
% |
Merger and acquisition expense (after-tax) * |
|
0.28 |
% |
|
0.16 |
% |
|
1.02 |
% |
|
0.08 |
% |
Operating return on average stockholders' equity
* |
|
7.72 |
% |
|
10.48 |
% |
|
8.13 |
% |
|
10.19 |
% |
|
|
|
|
|
|
|
|
|
|
Return on average tangible stockholders' equity * |
|
9.67 |
% |
|
12.39 |
% |
|
6.59 |
% |
|
12.11 |
% |
Less: |
|
|
|
|
Security gains (after-tax) * |
|
— |
% |
|
— |
% |
|
0.31 |
% |
|
— |
% |
Add: |
|
|
|
|
Day 1 PCSB CECL provision * |
|
— |
% |
|
— |
% |
|
3.02 |
% |
|
— |
% |
Merger and acquisition expense (after-tax) * |
|
0.36 |
% |
|
0.20 |
% |
|
1.34 |
% |
|
0.10 |
% |
Operating return on average tangible stockholders' equity
* |
|
10.03 |
% |
|
12.59 |
% |
|
10.64 |
% |
|
12.21 |
% |
|
|
|
|
|
* Ratios at and for the three months ended are annualized. |
|
|
|
|
|
|
|
|
|
|
At and for the Three Months Ended |
|
June 30,2023 |
March 31,2023 |
December 31,2022 |
September 30,2022 |
June 30,2022 |
|
(Dollars in Thousands) |
|
|
|
|
|
|
Net income, as reported |
$ |
21,850 |
|
$ |
7,560 |
|
$ |
29,695 |
|
$ |
30,149 |
|
$ |
25,195 |
|
|
|
|
|
|
|
Average
total assets |
$ |
11,272,672 |
|
$ |
11,131,087 |
|
$ |
8,857,631 |
|
$ |
8,586,420 |
|
$ |
8,515,330 |
|
Less:
Average goodwill and average identified intangible assets, net |
|
270,147 |
|
|
278,135 |
|
|
162,266 |
|
|
162,387 |
|
|
162,507 |
|
Average
tangible assets |
$ |
11,002,525 |
|
$ |
10,852,952 |
|
$ |
8,695,365 |
|
$ |
8,424,033 |
|
$ |
8,352,823 |
|
|
|
|
|
|
|
Return on average tangible assets
(annualized) |
|
0.79 |
% |
|
0.28 |
% |
|
1.37 |
% |
|
1.43 |
% |
|
1.21 |
% |
|
|
|
|
|
|
Average
total stockholders’ equity |
$ |
1,174,167 |
|
$ |
1,159,635 |
|
$ |
982,306 |
|
$ |
981,379 |
|
$ |
976,167 |
|
Less:
Average goodwill and average identified intangible assets, net |
|
270,147 |
|
|
278,135 |
|
|
162,266 |
|
|
162,387 |
|
|
162,507 |
|
Average
tangible stockholders’ equity |
$ |
904,020 |
|
$ |
881,500 |
|
$ |
820,040 |
|
$ |
818,992 |
|
$ |
813,660 |
|
|
|
|
|
|
|
Return on average tangible stockholders’ equity
(annualized) |
|
9.67 |
% |
|
3.43 |
% |
|
14.48 |
% |
|
14.72 |
% |
|
12.39 |
% |
|
|
|
|
|
|
Total
stockholders’ equity |
$ |
1,162,308 |
|
$ |
1,165,066 |
|
$ |
992,125 |
|
$ |
963,618 |
|
$ |
968,496 |
|
Less: |
|
|
|
|
|
Goodwill |
|
241,222 |
|
|
241,222 |
|
|
160,427 |
|
|
160,427 |
|
|
160,427 |
|
Identified intangible assets, net |
|
28,126 |
|
|
30,080 |
|
|
1,781 |
|
|
1,902 |
|
|
2,022 |
|
Tangible
stockholders' equity |
$ |
892,960 |
|
$ |
893,764 |
|
$ |
829,917 |
|
$ |
801,289 |
|
$ |
806,047 |
|
|
|
|
|
|
|
Total
assets |
$ |
11,206,078 |
|
$ |
11,522,485 |
|
$ |
9,185,836 |
|
$ |
8,695,708 |
|
$ |
8,514,230 |
|
Less: |
|
|
|
|
|
Goodwill |
|
241,222 |
|
|
241,222 |
|
|
160,427 |
|
|
160,427 |
|
|
160,427 |
|
Identified intangible assets, net |
|
28,126 |
|
|
30,080 |
|
|
1,781 |
|
|
1,902 |
|
|
2,022 |
|
Tangible
assets |
$ |
10,936,730 |
|
$ |
11,251,183 |
|
$ |
9,023,628 |
|
$ |
8,533,379 |
|
$ |
8,351,781 |
|
|
|
|
|
|
|
Tangible stockholders’ equity to tangible
assets |
|
8.16 |
% |
|
7.94 |
% |
|
9.20 |
% |
|
9.39 |
% |
|
9.65 |
% |
|
|
|
|
|
|
Tangible
stockholders' equity |
$ |
892,960 |
|
$ |
893,764 |
|
$ |
829,917 |
|
$ |
801,289 |
|
$ |
806,047 |
|
|
|
|
|
|
|
Number of
common shares issued |
|
96,998,075 |
|
|
96,998,075 |
|
|
85,177,172 |
|
|
85,177,172 |
|
|
85,177,172 |
|
Less: |
|
|
|
|
|
Treasury shares |
|
7,734,891 |
|
|
7,734,891 |
|
|
7,731,445 |
|
|
7,730,945 |
|
|
7,995,888 |
|
Unallocated ESOP shares |
|
— |
|
|
— |
|
|
— |
|
|
4,833 |
|
|
11,442 |
|
Unvested restricted shares |
|
598,049 |
|
|
598,049 |
|
|
601,495 |
|
|
601,995 |
|
|
497,297 |
|
Number of
common shares outstanding |
|
88,665,135 |
|
|
88,665,135 |
|
|
76,844,232 |
|
|
76,839,399 |
|
|
76,672,545 |
|
|
|
|
|
|
|
Tangible book value per common share |
$ |
10.07 |
|
$ |
10.08 |
|
$ |
10.80 |
|
$ |
10.43 |
|
$ |
10.51 |
|
|
|
|
|
|
|
PDF
available: http://ml.globenewswire.com/Resource/Download/678d5864-2488-44b6-bfdf-b753e8c63f3b
Brookline Bancorp (NASDAQ:BRKL)
Historical Stock Chart
From Jun 2024 to Jul 2024
Brookline Bancorp (NASDAQ:BRKL)
Historical Stock Chart
From Jul 2023 to Jul 2024