UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6 - K

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a - 16 or 15d -16

Under the Securities Exchange Act of 1934

 

For the Month of September 2024

 

Commission file number 001-14184

 

B.O.S. Better Online Solutions Ltd.

(Translation of Registrant’s Name into English)

 

20 Freiman Street, Rishon LeZion, 7535825, Israel

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F ☒ Form 40-F ☐

 

 

 

 

 

 

B.O.S. Better Online Solutions Ltd.

 

This Form 6-K, including the exhibits, is hereby incorporated by reference into all effective registration statements, filed by us under the Securities Act of 1933, as amended, to the extent not superseded by documents or reports subsequently filed or furnished.

 

Attached hereto is the following exhibit:

 

99.1   Unaudited Condensed Interim Consolidated Financial Statements of the Registrant as of June 30, 2024.
99.2   Management’s Discussion and Analysis of Results of Operations and Financial Condition for the Six Months ended June 30, 2024 and June 30, 2023.
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

1

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  B.O.S. Better Online Solutions Ltd.
  (Registrant)
     
  By: /s/ Moshe Zeltzer
    Moshe Zeltzer
    Chief Financial Officer

 

Dated: September 30, 2024

 

2

 

 

EXHIBIT INDEX

 

EXHIBIT NO.   DESCRIPTION
99.1   Unaudited Condensed Interim Consolidated Financial Statements of the Registrant as of June 30, 2024.
     
99.2   Management’s Discussion and Analysis of Results of Operations and Financial Condition for the Six Months ended June 30, 2024 and June 30, 2023.

 

 

3

 

 

6-K BOS BETTER ONLINE SOLUTIONS LTD

Exhibit 99.1

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

 

AND ITS SUBSIDIARIES

 

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

AS OF JUNE 30, 2024

 

IN U.S. DOLLARS

 

UNAUDITED

 

INDEX

 

  Page
   
Condensed Interim Consolidated Balance Sheets F-2 - F-3
   
Condensed Interim Consolidated Statements of Operations F-4
   
Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity F-5
   
Condensed Interim Consolidated Statements of Cash Flows F-6 - F-7
   
Notes to Condensed Interim Consolidated Financial Statements F-8 - F-15

 

- - - - - - - - - -

 

F-1

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

 

  

June 30,

2024

   December 31,
2023
 
   Unaudited   Audited 
ASSETS        
         
CURRENT ASSETS:        
Cash and cash equivalents  $2,358   $2,344 
Restricted bank deposits   193    217 
Trade receivables (net of allowance for doubtful accounts of $372 and $287 at June 30, 2024 and December 31 2023, respectively)   10,710    12,424 
Other accounts receivable and prepaid expenses   1,405    963 
Inventories   6,847    6,070 
           
Total current assets   21,513    22,018 
           
NON-CURRENT ASSETS:          
Long-term assets   204    196 
Property and equipment, net   3,334    3,268 
Operating lease right-of-use assets, net   885    1,026 
Intangible assets, net   983    1,078 
Goodwill   4,895    4,895 
           
Total non-current assets   10,301    10,463 
           
Total assets  $31,814   $32,481 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

F-2

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share and per share data)

 

  

June 30,

2024

   December 31,
2023
 
   Unaudited   Audited 
LIABILITIES AND SHAREHOLDERS’ EQUITY        
         
CURRENT LIABILITIES:        
Current maturities of non-current loans  $160   $170 
Operating lease liabilities, current   191    235 
Trade payables   6,203    7,710 
Employees and payroll accruals   1,083    980 
Deferred revenues   565    600 
Advances net of inventory in progress   394    137 
Accrued expenses and other liabilities   656    1,072 
           
Total current liabilities   9,252    10,904 
           
NON-CURRENT LIABILITIES:          
Loans, net of current maturities   1,030    1,150 
Operating lease liabilities, non-current   639    759 
Deferred revenues   295    339 
Accrued severance pay   474    490 
           
Total non-current liabilities   2,438    2,738 
           
COMMITMENTS AND CONTINGENT LIABILITIES   
 
    
 
 
           
SHAREHOLDERS’ EQUITY:          
Share capital and additional paid-in capital   
 
    
 
 
Ordinary shares: Authorized; 11,000,000 shares at June 30, 2024 and December 31, 2023; Issued and outstanding: 5,748,018 shares at June 30, 2024 and December 31, 2023   86,252    86,209 
Accumulated other comprehensive loss   (243)   (243)
Accumulated deficit   (65,885)   (67,127)
           
Total equity   20,124    18,839 
           
Total liabilities and shareholders’ equity  $31,814   $32,481 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

F-3

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands (except share and per share data)

 

   Six months
period ended
June 30,
     
   2024   2023 
   Unaudited   Unaudited 
         
Revenues  $19,734   $23,478 
Cost of revenues   14,976    18,409 
           
Gross profit  $4,758   $5,069 
           
Operating costs and expenses:          
Research and development   84    78 
Sales and marketing   2,213    2,470 
General and administrative   956    912 
           
Total operating costs and expenses   3,253    3,460 
           
Operating income   1,505    1,609 
Financial expenses, net   262    343 
Income before taxes on income   1,243    1,266 
Taxes on income   1    - 
Net income  $1,242   $1,266 
           
Basic net income per share  $0.22   $0.22 
           
Diluted net income per share  $0.21   $0.22 
           
Weighted average number of shares used in computing net income per share:          
Basic   5,748    5,707 
           
Diluted   5,833    5,767 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

F-4

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

U.S. dollars in thousands (except share data)

 

   Ordinary
shares
   Share capital
and
additional
paid-in
capital
   Accumulated
other
comprehensive
loss
   Accumulated
deficit
   Total shareholders’
equity
 
                     
Balance as of January 1, 2023   5,701,518   $86,009   $(243)  $(69,132)  $16,634 
Exercise of options into ordinary shares   39,000    85    
-
    
-
    85 
Share-based compensation expense   -    49    
-
    
-
    49 
Net income   -    
-
    
-
    1,266    1,266 
                          
Balance as of June 30, 2023 (unaudited)   5,740,518   $86,143   $(243)  $(67,866)  $18,034 
                          
Balance as of January 1, 2024   5,748,018   $86,209   $(243)  $(67,127)  $18,839 
Share-based compensation expense   -    43    
-
    
-
    43 
Net income   -    
-
    
-
    1,242    1,242 
                          
Balance as of June 30, 2024 (unaudited)   5,748,518   $86,252   $(243)  $(65,885)  $20,124 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

F-5

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

  

Six months period ended

June 30,

 
   2024   2023 
   Unaudited 
Cash flows from operating activities:        
         
Net income  $1,242   $1,266 
Adjustments required to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   274    239 
Interest and exchange rate of loans   (45)   (83)
Severance pay, net   (16)   (41)
Share-based compensation expenses   43    49 
Decrease (Increase) in trade receivables, net   1,714    (177)
Decrease (Increase) in other accounts receivable and other long-term assets   (450)   263 
Increase in inventories   (520)   (1,202)
Decrease in trade payables   (1,507)   (183)
Decrease in operating lease right-of-use assets, net   141    155 
 Increase in operating lease liabilities   (164)   (219)
Increase (Decrease) in employees and payroll accruals, deferred revenues, accrued expenses and other liabilities   (392)   809 
           
Net cash provided by operating activities  $320   $876 
           
Cash flows to investing activities:          
           
Purchase of property and equipment   (245)   (237)
Acquisition of assets (b)   
-
    (344)
           
Net cash used in investing activities  $(245)  $(581)

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

F-6

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

  

Six months period ended

June 30,

 
   2024   2023 
   Unaudited 
Cash flows from financing activities:        
         
Proceeds received from issuance of shares upon options exercised, net   -    85 
Proceeds received from loans   -    88 
Repayment of loans   (85)   (286)
           
Net cash used in financing activities  $(85)  $(113)
           
Change in cash and cash equivalents, and restricted bank deposits   (10)   182 
Cash, cash equivalents and restricted bank deposits at the beginning of the period   2,561    1,893 
           
Cash, cash equivalents and restricted bank deposits at the end of the period  $2,551   $2,075 
           
Supplementary cash flow activities:          
           
(a) Cash paid during the period for:          
Interest  $48   $198 

 

(b) Net cash used to pay for the acquisition of assets (see Note 5):

 

   April 02,
2023
 
Suppliers’ relationship  $761 
Accrued expenses   (417)
Amount of cash paid  $344 

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements.

 

F-7

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands

 

NOTE 1: GENERAL

 

  A. B.O.S. Better Online Solutions Ltd. (“BOS” or the “Company”) is an Israeli corporation. The Company’s shares are listed on NASDAQ under the ticker BOSC.

 

  B. As of June 30, 2024, the Company has three operating segments that include Intelligent Robotics, RFID and Supply Chain Solutions.

 

  C. The Company’s wholly owned subsidiaries include:

 

  1. BOS-Dimex Ltd., (“BOS-Dimex”), is an Israeli company that comprises the RFID segment. BOS-Dimex provides comprehensive turn-key solutions for Automatic Identification and Data Collection (AIDC), combining a mobile infrastructure with software applications of manufacturers that we represent. BOS-Dimex also offers on-site inventory count services in the fields of apparel, food, convenience and pharma as well as asset tagging and counting services for corporate and governmental entities.

 

  2. BOS-Odem Ltd. (“BOS-Odem”), an Israeli company, is a distributor of electronic components to customers worldwide, mainly in the aerospace and defense industries. BOS-Odem is also a supply chain service provider for aviation customers that prefer to consolidate their component acquisitions through a supplier that is able to provide a comprehensive solution to their components-supply needs. BOS-Odem is part of the Supply Chain Solutions segment; and

 

  3. Ruby-Tech Inc., a New York corporation, is a wholly owned subsidiary of BOS-Odem and a part of the Supply Chain Solutions segment.

 

  4

In October 2023, the Israeli government declared a state of war in response to an attack on civilians at its southern border. Subsequently, additional attacks were launched towards northern Israel. The new security situation has led to several challenges, including some disruptions in supply chains, a shortage of personnel due to mobilization for reserve duty, and fluctuations in foreign currency exchange rates relative to the Israeli shekel.

 

Regional tensions involving Houthis attacks on commercial ships have recently intensified, affecting shipping operation at the Red Sea. This could lead to delays in shipments as well as increased shipping costs.

 

The Company has taken measures to ensure the safety of its employees and business partners, as well as the communities in which it operates, in order to minimize any potential impact on its business, including avoidance of disruption to operation in its facilities in Israel.

 

The security situation in recent months had a non-material impact on the Company’s business results. As of today, the majority of the Company’s employees in Israel who had been called up for reserve duty have now returned to full-time work.

 

However, since the developments related to the war situation, as well as its duration, are unpredictable, the Company has no ability to estimate the extent of the war’s potential impact on its future business and results. The Company continuously monitors the developments and will take all necessary actions to minimize any negative consequences to its operations and assets.

 

F-8

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

 

The significant accounting policies applied in the financial statements of the Company as of December 31, 2023, were applied consistently in these financial statements.

 

  A. Use of estimates in the preparation of financial statements

 

The preparation of condensed interim consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. As applicable to these consolidated financial statements, the most significant estimates and assumptions include (i) net realizable value of the inventory, (ii) impairment analysis of goodwill and intangible assets, (iii) allowance for doubtful accounts; and (vi) revenue recognition.

 

  B. Principles of consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany transactions and balances, including profits from intercompany sales not yet realized outside the Company, were eliminated upon consolidation.

 

  C. Cash and cash equivalents

 

Cash equivalents are short-term highly liquid investments with original maturities of less than three months from date of purchase.

 

  D. Earnings per share

 

The Company computes net earnings per share in accordance with ASC 260, “Earnings per share”. Basic earnings per share is computed by dividing net income attributable to ordinary shareholders by the weighted-average number of ordinary shares outstanding during the period, net of the weighted average number of treasury shares (if any).

 

Diluted earnings per ordinary share is computed similar to basic earnings per share, except that the denominator is increased to include the number of additional potential ordinary shares that would have been outstanding if the potential ordinary shares had been issued and if the additional ordinary shares were dilutive. Potential ordinary shares are excluded from the computation for a period in which a net earnings is reported or if their effect is anti-dilutive.

 

An amount of 1.4 million and 1.5 million weighted average outstanding options and warrants have been excluded from the calculation of the diluted net earnings per share for the period of six months ended June 30, 2024 and 2023, respectively, because the effect of the ordinary shares issuable as a result of the exercise or conversion of these instruments was determined to be anti-dilutive.

 

F-9

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES cont.

 

  E. Recently issued accounting pronouncements

 

There are currently no accounting standards that have been issued but not yet adopted that we believe will have a significant impact on our consolidated financial position, results of operations or cash flows.

 

NOTE 3: UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

These accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s financial position as of June 30, 2024 have been included. Operating results for the six-month period ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024, or any other interim period in the future.

 

The consolidated balance sheet at December 31, 2023 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements.

 

The unaudited interim financial statements should be read in conjunction with the Company’s annual financial statements and accompanying notes as of December 31, 2023 included in the Company’s Annual Report on Form 20-F, filed with the Securities Exchange Commission on April 01, 2024.

 

NOTE 4:- INVENTORIES

 

Composition:

 

  

June 30,

2024

  

December 31,

2023

 
   Unaudited   Audited 
Raw materials  $27   $229 
Inventory in progress   2,107    1,301 
Finished goods   5,296    5,260 
Net – advances from customers   (583)   (720)
           
   $6,847   $6,070 

 

F-10

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands

 

NOTE 5:- INTANGIBLE ASSETS, NET

 

A. Composition:

 

  

June 30,

2024

   December 31,
2023
   Weighted
average
amortization
 
   Unaudited   Audited   period 
Cost:            
Customer relationship  $1,032    1,032    7-8.84 
Suppliers’ relationship*   760    760    8.84 
Non-competition   270    270    4 
    2,062    2,062      
Accumulated amortization and impairments:               
Customer relationship   811    793      
Suppliers’ relationship   107    64      
Non-competition   161    127      
    1,079    984      
                
Amortized cost  $983    1,078      

 

  B. Amortization expenses amounting to $95 and $168 were recorded during the period of six months ended June 30, 2024 and the year ended December 31, 2023, respectively.

 

* On July 7, 2013, the Company entered into a profit-sharing agreement with Proteus Ltd, providing for the joint market and sale of certain products.

 

On April 2, 2023, Proteus sold to the Company its share in the joint activity in consideration of $723, of which $138 was paid on signing and the remaining amount is paid in monthly installments during a two-year period. Pursuant to the sale agreement, Proteus will gradually phase out its marketing and sale of the products until the end of 2023.

 

On May 31, 2023, the Company entered into an agreement with Microwave Ltd. for the purchase of its distribution rights for certain products, in consideration of $38 which was paid at execution date.

 

F-11

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands

 

NOTE 6– LEASES

 

The Company has entered into several non-cancellable operating lease agreements for its offices and vehicles. The Company’s leases have original lease periods expiring between 2024 and 2034. Payments due under such lease contracts include primarily fixed payments. The Company assume renewals in our determination of the lease term. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

The components of lease costs, lease term and discount rate are as follows:

 

   Six Months
Ended
 
   June 30,
2024
 
   (unaudited) 
Operating lease cost:    
Vehicles   74 
Facilities rent   56 
    130 
Remaining Lease Term     
Vehicles   0.08 -2.25 years 
Facilities rent   2.2610.09 years 
      
Weighted Average Discount Rate     
Vehicles   1.9%
Facilities rent   3.97%

 

The following is a schedule, by years, of maturities of operating lease liabilities as of June 30, 2024:

 

   June 30,
2024
 
   (unaudited) 
Period:    
The remainder of 2024   117 
2025   201 
2026   147 
2027   88 
2028   77 
2029-2034   359 
Total operating lease payments   989 
Less: imputed interest   159 
Present value of lease liabilities   830 

 

F-12

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands

 

NOTE 7: - SEGMENTS AND GEOGRAPHICAL INFORMATION

 

Commencing January 1, 2020 the Company presents its business operations in three reportable segments, consisting of the RFID segment, Supply Chain Solutions segment and the Intelligent Robotics segment.

 

The Company’s management makes financial decisions and allocates resources, based on the information it receives from its internal management system. The Company allocates resources and assesses performance for each operating segment using information about revenues and gross profit.

 

  a. Information about the operating segments for the six months ended June 30, 2024 and 2023 is as follows:

 

   RFID  

Supply

Chain
Solutions

   Intelligent
Robotics
   Intercompany   Consolidated 
                     
Six months ended June 30, 2024:                    
                     
Revenues  $6,662   $12,687   $401   $(16)  $19,734 
                          
Gross profit  $1,620   $2,988   $150   $
-
   $4,758 
                          
Allocated operating expenses  $1,103   $1,683   $122   $
-
   $2,908 
                          
Unallocated operating expenses   
-
    
-
    
-
    
-
   $345 
                          
Operating Income (loss)  $517   $1,305   $28   $
-
   $1,505 
                          
Financial expenses   
-
    
-
    
-
    
-
   $(262)
                          
Net Income before tax   
-
    
-
    
-
    
-
   $1,243 
                          
Tax on income   
-
    
-
    
-
    
-
   $1 
                          
Net Income   
-
    
-
    
-
    
-
   $1,242 

 

F-13

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands

 

NOTE 7: SEGMENTS AND GEOGRAPHICAL INFORMATION – Cont.

 

   RFID  

Supply

Chain
Solutions

   Intelligent
Robotics
   Intercompany   Consolidated 
                     
Six months ended June 30, 2023:                    
                     
Revenues  $6,948   $15,350   $1,257   $(77)  $23,478 
                          
Gross profit  $1,796   $3,253   $20   $
-
   $5,069 
                          
Allocated operating expenses  $1,097   $1,859   $130   $
-
   $3,086 
                          
Unallocated operating expenses   
-
    
-
    
-
    
-
   $374 
                          
Operating Income (loss)  $699   $1,394   $(110)  $
-
   $1,609 
                          
Financial expenses   
-
    
-
    
-
    
-
   $(343)
                          
Net Income before tax   
-
    
-
    
-
    
-
   $1,266 
                          
Tax on income   
-
    
-
    
-
    
-
   $
-
 
                          
Net Income   
-
    
-
    
-
    
-
   $1,266 

 

  b. The following presents total revenues for the six months ended June 30, 2024 and 2023 based on the location of customers:

 

   June 30, 
   2024   2023 
   Unaudited 
         
Israel  $18,041   $19,765 
Far East   54    707 
India   796    1,060 
Europe   463    838 
United States   377    1,080 
Others   3    28 
           
   $19,734   $23,478 

 

F-14

 

 

B.O.S. BETTER ONLINE SOLUTIONS LTD.

AND ITS SUBSIDIARIES

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands

  

NOTE 8: SUBSEQUENT EVENTS

 

On July 7, 2013, the Company’s subsidiary BOS-Odem entered into a profit sharing agreement with Proteus Ltd, providing for the joint marketing and sale of certain products.

 

On April 2, 2023, Proteus sold to BOS-Odem its share in the joint activity in consideration of $723, of which $138 was paid on signing and the rest is paid in monthly installments during a two year period, pursuant to the sale agreement.

 

On September 9, 2024, Proteus filed a lawsuit against BOS-Odem, in the amount of approximately NIS 1.2 million. Proteus alleges that certain set-offs of payments made by BOS-Odem were in breach of the parties’ agreement. BOS-Odem may file its Statement of Defense by November 11, 2024.

 

 

 

F-15

 

false --12-31 Q2 2024-06-30 0001005516 0001005516 2024-01-01 2024-06-30 0001005516 2024-06-30 0001005516 2023-12-31 0001005516 2023-01-01 2023-06-30 0001005516 us-gaap:CommonStockMember 2022-12-31 0001005516 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001005516 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001005516 us-gaap:RetainedEarningsMember 2022-12-31 0001005516 2022-12-31 0001005516 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001005516 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001005516 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-06-30 0001005516 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0001005516 us-gaap:CommonStockMember 2023-06-30 0001005516 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001005516 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001005516 us-gaap:RetainedEarningsMember 2023-06-30 0001005516 2023-06-30 0001005516 us-gaap:CommonStockMember 2023-12-31 0001005516 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001005516 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001005516 us-gaap:RetainedEarningsMember 2023-12-31 0001005516 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001005516 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-06-30 0001005516 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0001005516 us-gaap:CommonStockMember 2024-06-30 0001005516 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001005516 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001005516 us-gaap:RetainedEarningsMember 2024-06-30 0001005516 2023-04-02 0001005516 2023-01-01 2023-12-31 0001005516 2023-04-02 2023-04-02 0001005516 2023-05-31 2023-05-31 0001005516 us-gaap:CustomerRelationshipsMember 2024-06-30 0001005516 us-gaap:CustomerRelationshipsMember 2023-12-31 0001005516 srt:MinimumMember us-gaap:CustomerRelationshipsMember 2024-06-30 0001005516 srt:MaximumMember us-gaap:CustomerRelationshipsMember 2024-06-30 0001005516 bosc:SuppliersRelationshipMember 2024-06-30 0001005516 bosc:SuppliersRelationshipMember 2023-12-31 0001005516 us-gaap:NoncompeteAgreementsMember 2024-06-30 0001005516 us-gaap:NoncompeteAgreementsMember 2023-12-31 0001005516 us-gaap:VehiclesMember 2024-01-01 2024-06-30 0001005516 bosc:FacilitiesRentMember 2024-01-01 2024-06-30 0001005516 srt:MinimumMember us-gaap:VehiclesMember 2024-06-30 0001005516 srt:MaximumMember us-gaap:VehiclesMember 2024-06-30 0001005516 srt:MinimumMember bosc:FacilitiesRentMember 2024-06-30 0001005516 srt:MaximumMember bosc:FacilitiesRentMember 2024-06-30 0001005516 us-gaap:VehiclesMember 2024-06-30 0001005516 bosc:FacilitiesRentMember 2024-06-30 0001005516 bosc:RFIDDivisionMember 2024-01-01 2024-06-30 0001005516 bosc:SupplyChainSolutionsMember 2024-01-01 2024-06-30 0001005516 bosc:IntelligentRoboticsMember 2024-01-01 2024-06-30 0001005516 bosc:IntercompanyMember 2024-01-01 2024-06-30 0001005516 bosc:RFIDDivisionMember 2023-01-01 2023-06-30 0001005516 bosc:SupplyChainSolutionsMember 2023-01-01 2023-06-30 0001005516 bosc:IntelligentRoboticsMember 2023-01-01 2023-06-30 0001005516 bosc:IntercompanyMember 2023-01-01 2023-06-30 0001005516 country:IL 2024-01-01 2024-06-30 0001005516 country:IL 2023-01-01 2023-06-30 0001005516 bosc:FarEastMember 2024-01-01 2024-06-30 0001005516 bosc:FarEastMember 2023-01-01 2023-06-30 0001005516 country:IN 2024-01-01 2024-06-30 0001005516 country:IN 2023-01-01 2023-06-30 0001005516 srt:EuropeMember 2024-01-01 2024-06-30 0001005516 srt:EuropeMember 2023-01-01 2023-06-30 0001005516 country:US 2024-01-01 2024-06-30 0001005516 country:US 2023-01-01 2023-06-30 0001005516 bosc:OthersMember 2024-01-01 2024-06-30 0001005516 bosc:OthersMember 2023-01-01 2023-06-30 0001005516 2024-09-09 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:ILS

Exhibit 99.2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND JUNE 30, 2023

 

The following discussion and analysis of the results of BOS Better Online Solutions Ltd. (sometimes referred to herein as, “BOS”, the “Company”, “we”, “us” or “our’) should be read in conjunction with our interim condensed consolidated financial statements as of and for the six months ended June 30, 2024, appearing elsewhere in this Form 6-K, our audited consolidated financial statements and other financial information as of and for the year ended December 31, 2023 appearing in our Annual Report on Form 20-F for the year ended December 31, 2023 and Item 5—”Operating and Financial Review and Prospects” of that Annual Report.

 

Forward-Looking Statements

 

Statements in this Report on Form 6-K may constitute “forward-looking statements” within the meaning of the United States Federal securities laws that are based on our beliefs and assumptions as well as information currently available to us. Such forward-looking statements may be identified by the use of the words “anticipate”, “believe”, “estimate”, “expect”, “plan”, “intend”, “should”, “predict”, “potential”, “opinion” or the negative of these terms or similar expressions. Such statements reflect our current views with respect to future events and are subject to certain risks and uncertainties. While we believe such forward-looking statements are based on reasonable assumptions, should one or more of the underlying assumptions prove incorrect, or these risks or uncertainties materialize, our actual results may differ materially from those described herein. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from those stated in such statements. Factors that could cause or contribute to such differences include, but are not limited to, those set forth under “Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2023, as well as those discussed elsewhere in that Annual Report and in our other filings with the Securities and Exchange Commission.

 

Results of Operation 

 

Revenues for the six months ended June 30, 2024 were $19.7 million, compared to $23.5 million in the six months ended June 30, 2023. The decrease is mainly attributed to the Supply Chain division. The shortage of electronic components in 2022 prompted the defense sector customers of the Supply Chain division to increase their inventory, which contributed significantly to our revenue growth in 2023. As the component shortage eased in 2023, our defense customers began to reduce their inventory, leading to a dip in our revenues in the first half of 2024. However, the third quarter of 2024 shows a resurgence in demand for electronic components by our defense customers.

 

Gross profit for the six months ended June 30, 2024 amounted to $4.76 million (a gross margin of 24.1%), compared to $5.07 million (a gross margin of 21.4%) for the six months ended June 30, 2023.

 

Sales and marketing expenses for the six months ended June 30, 2024 were $2.21 million or 11.2% of revenues, compared to $2.47 million or 10.5% of revenues in the six months ended June 30, 2023.

 

General and administrative expenses for the six months ended June 30, 2024 were $0.96 million, compared to $0.91 million in the six months ended June 30, 2023.

 

Operating income in the six months ended June 30, 2024 amounted to $1.5 million, compared to an operating income of $1.6 million in the six months ended June 30, 2023.

 

Financial expenses for the six months ended June 30, 2024 were $262,000, compared to $343,000 in the six months ended June 30, 2023. This decrease in expenses is attributed to foreign exchange differences between the Israeli NIS and the US dollar and a decrease in loans.

 

Net income in the six months ended June 30, 2024 amounted to $1.24 million, compared to a net income of $1.27 million in the six months ended June 30, 2023. On a per share basis, the basic and diluted net income per share in the six months ended June 30, 2024 was $0.22, the same as for the six months ended June 30, 2023.

 

 

 

 

Liquidity and Capital Resources

 

As of June 30, 2024, we had $1.03 million in long-term bank loans, and current maturities of $160,000. Cash and cash equivalents as of June 30, 2024 amounted to $2.36 million.

 

The Company had a positive working capital of $12.3 million as of June 30, 2024, and it is the Company's opinion that the current working capital is sufficient for the Company's present requirements. Working capital requirements will vary from time-to-time and will depend on numerous factors, including but not limited to, the operating results, scope of sales, supplier and customer credit terms, and acquisition activities.

 

We have in-balance sheet financial instruments and off-balance sheet contingent commitments. Our in-balance sheet financial instruments consist of our assets and liabilities. As of June 30, 2024, our trade receivables' and trade payables' aging days were 99 and 91 days, respectively. The fair value of our financial instruments is similar to their book value. Our off-balance sheet contingent commitments consist of: (a) royalty commitments that are directly related to our future revenues, and (b) directors' and officers' indemnities, in excess of the proceeds received from liability insurance, which we obtain.

 

Cash Flows

 

Net cash provided by operating activities in the six months ended June 30, 2024 was $320,000, compared to $876,000 used in in the six months ended June 30, 2023.

 

Net cash used in investing activities in the six months ended June 30, 2024 amounted to $245,000. Net cash used in investing activities in the six months ended June 30, 2023 amounted to $581,000.

 

Net cash used in financing activities in the six months ended June 30, 2024 was $85,000, compared to $113,000 provided by in the six months ended June 30, 2023. 

 

Subsequent Event

 

On July 7, 2013, the Company’s subsidiary BOS-Odem entered into a profit sharing agreement with Proteus Ltd, providing for the joint marketing and sale of certain products.

 

On April 2, 2023, Proteus sold to BOS-Odem its share in the joint activity in consideration of $723, of which $138 was paid on signing and the rest is paid in monthly installments during a two year period, pursuant to the sale agreement.

 

On September 9, 2024, Proteus filed a lawsuit against BOS-Odem, in the amount of approximately NIS 1.2 million. Proteus alleges that certain set-offs of payments made by BOS-Odem were in breach of the parties' agreement. BOS-Odem may file its Statement of Defense by November 11, 2024.

 

 

 

 

 

v3.24.3
Document And Entity Information
6 Months Ended
Jun. 30, 2024
Document Information Line Items  
Entity Registrant Name BOS BETTER ONLINE SOLUTIONS LTD
Document Type 6-K
Current Fiscal Year End Date --12-31
Amendment Flag false
Entity Central Index Key 0001005516
Document Period End Date Jun. 30, 2024
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q2
Entity File Number 001-14184
v3.24.3
Condensed Interim Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 2,358 $ 2,344
Restricted bank deposits 193 217
Trade receivables (net of allowance for doubtful accounts of $372 and $287 at June 30, 2024 and December 31 2023, respectively) 10,710 12,424
Other accounts receivable and prepaid expenses 1,405 963
Inventories 6,847 6,070
Total current assets 21,513 22,018
NON-CURRENT ASSETS:    
Long-term assets 204 196
Property and equipment, net 3,334 3,268
Operating lease right-of-use assets, net 885 1,026
Intangible assets, net 983 1,078
Goodwill 4,895 4,895
Total non-current assets 10,301 10,463
Total assets 31,814 32,481
CURRENT LIABILITIES:    
Current maturities of non-current loans 160 170
Operating lease liabilities, current 191 235
Trade payables 6,203 7,710
Employees and payroll accruals 1,083 980
Deferred revenues 565 600
Advances net of inventory in progress 394 137
Accrued expenses and other liabilities 656 1,072
Total current liabilities 9,252 10,904
NON-CURRENT LIABILITIES:    
Loans, net of current maturities 1,030 1,150
Operating lease liabilities, non-current 639 759
Deferred revenues 295 339
Accrued severance pay 474 490
Total non-current liabilities 2,438 2,738
COMMITMENTS AND CONTINGENT LIABILITIES
SHAREHOLDERS’ EQUITY:    
Share capital and additional paid-in capital
Ordinary shares: Authorized; 11,000,000 shares at June 30, 2024 and December 31, 2023; Issued and outstanding: 5,748,018 shares at June 30, 2024 and December 31, 2023 86,252 86,209
Accumulated other comprehensive loss (243) (243)
Accumulated deficit (65,885) (67,127)
Total equity 20,124 18,839
Total liabilities and shareholders’ equity $ 31,814 $ 32,481
v3.24.3
Condensed Interim Consolidated Balance Sheets (Parentheticals) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Trade receivables, allowance for doubtful accounts (in Dollars) $ 372 $ 287
Ordinary shares, shares authorized 11,000,000 11,000,000
Ordinary shares, shares issued 5,748,018 5,748,018
Ordinary shares, shares outstanding 5,748,018 5,748,018
v3.24.3
Condensed Interim Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]    
Revenues $ 19,734 $ 23,478
Cost of revenues 14,976 18,409
Gross profit 4,758 5,069
Operating costs and expenses:    
Research and development 84 78
Sales and marketing 2,213 2,470
General and administrative 956 912
Total operating costs and expenses 3,253 3,460
Operating income 1,505 1,609
Financial expenses, net 262 343
Income before taxes on income 1,243 1,266
Taxes on income 1
Net income $ 1,242 $ 1,266
Basic net income per share (in Dollars per share) $ 0.22 $ 0.22
Diluted net income per share (in Dollars per share) $ 0.21 $ 0.22
Weighted average number of shares used in computing net income per share:    
Basic (in Shares) 5,748 5,707
Diluted (in Shares) 5,833 5,767
v3.24.3
Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
$ in Thousands
Ordinary Shares
Share capital and additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Total
Balance at Dec. 31, 2022   $ 86,009 $ (243) $ (69,132) $ 16,634
Balance (in Shares) at Dec. 31, 2022 5,701,518        
Exercise of options into ordinary shares   85 85
Exercise of options into ordinary shares (in Shares) 39,000        
Share-based compensation expense   49 49
Net income   1,266 1,266
Balance at Jun. 30, 2023   86,143 (243) (67,866) 18,034
Balance (in Shares) at Jun. 30, 2023 5,740,518        
Balance at Dec. 31, 2023   86,209 (243) (67,127) $ 18,839
Balance (in Shares) at Dec. 31, 2023 5,748,018       5,748,018
Share-based compensation expense   43 $ 43
Net income   1,242 1,242
Balance at Jun. 30, 2024   $ 86,252 $ (243) $ (65,885) $ 20,124
Balance (in Shares) at Jun. 30, 2024 5,748,518       5,748,018
v3.24.3
Condensed Interim Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Statement of Cash Flows [Abstract]    
Net income $ 1,242 $ 1,266
Adjustments required to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 274 239
Interest and exchange rate of loans (45) (83)
Severance pay, net (16) (41)
Share-based compensation expenses 43 49
Decrease (Increase) in trade receivables, net 1,714 (177)
Decrease (Increase) in other accounts receivable and other long-term assets (450) 263
Increase in inventories (520) (1,202)
Decrease in trade payables (1,507) (183)
Decrease in operating lease right-of-use assets, net 141 155
Increase in operating lease liabilities (164) (219)
Increase (Decrease) in employees and payroll accruals, deferred revenues, accrued expenses and other liabilities (392) 809
Net cash provided by operating activities 320 876
Purchase of property and equipment (245) (237)
Acquisition of assets (b) (344)
Net cash used in investing activities (245) (581)
Proceeds received from issuance of shares upon options exercised, net   85
Proceeds received from loans   88
Repayment of loans (85) (286)
Net cash used in financing activities (85) (113)
Change in cash and cash equivalents, and restricted bank deposits (10) 182
Cash, cash equivalents and restricted bank deposits at the beginning of the period 2,561 1,893
Cash, cash equivalents and restricted bank deposits at the end of the period 2,551 2,075
Interest $ 48 $ 198
v3.24.3
Net cash used to pay for the acquisition of assets
$ in Thousands
Apr. 02, 2023
USD ($)
Net Cash Used To Pay For The Acquisition Of Assets Abstract  
Suppliers’ relationship $ 761
Accrued expenses (417)
Amount of cash paid $ 344
v3.24.3
General
6 Months Ended
Jun. 30, 2024
General [Abstract]  
GENERAL
NOTE 1: GENERAL

 

  A. B.O.S. Better Online Solutions Ltd. (“BOS” or the “Company”) is an Israeli corporation. The Company’s shares are listed on NASDAQ under the ticker BOSC.

 

  B. As of June 30, 2024, the Company has three operating segments that include Intelligent Robotics, RFID and Supply Chain Solutions.

 

  C. The Company’s wholly owned subsidiaries include:

 

  1. BOS-Dimex Ltd., (“BOS-Dimex”), is an Israeli company that comprises the RFID segment. BOS-Dimex provides comprehensive turn-key solutions for Automatic Identification and Data Collection (AIDC), combining a mobile infrastructure with software applications of manufacturers that we represent. BOS-Dimex also offers on-site inventory count services in the fields of apparel, food, convenience and pharma as well as asset tagging and counting services for corporate and governmental entities.

 

  2. BOS-Odem Ltd. (“BOS-Odem”), an Israeli company, is a distributor of electronic components to customers worldwide, mainly in the aerospace and defense industries. BOS-Odem is also a supply chain service provider for aviation customers that prefer to consolidate their component acquisitions through a supplier that is able to provide a comprehensive solution to their components-supply needs. BOS-Odem is part of the Supply Chain Solutions segment; and

 

  3. Ruby-Tech Inc., a New York corporation, is a wholly owned subsidiary of BOS-Odem and a part of the Supply Chain Solutions segment.

 

  4

In October 2023, the Israeli government declared a state of war in response to an attack on civilians at its southern border. Subsequently, additional attacks were launched towards northern Israel. The new security situation has led to several challenges, including some disruptions in supply chains, a shortage of personnel due to mobilization for reserve duty, and fluctuations in foreign currency exchange rates relative to the Israeli shekel.

 

Regional tensions involving Houthis attacks on commercial ships have recently intensified, affecting shipping operation at the Red Sea. This could lead to delays in shipments as well as increased shipping costs.

 

The Company has taken measures to ensure the safety of its employees and business partners, as well as the communities in which it operates, in order to minimize any potential impact on its business, including avoidance of disruption to operation in its facilities in Israel.

 

The security situation in recent months had a non-material impact on the Company’s business results. As of today, the majority of the Company’s employees in Israel who had been called up for reserve duty have now returned to full-time work.

 

However, since the developments related to the war situation, as well as its duration, are unpredictable, the Company has no ability to estimate the extent of the war’s potential impact on its future business and results. The Company continuously monitors the developments and will take all necessary actions to minimize any negative consequences to its operations and assets.

v3.24.3
Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Significant Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

 

The significant accounting policies applied in the financial statements of the Company as of December 31, 2023, were applied consistently in these financial statements.

 

  A. Use of estimates in the preparation of financial statements

 

The preparation of condensed interim consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. As applicable to these consolidated financial statements, the most significant estimates and assumptions include (i) net realizable value of the inventory, (ii) impairment analysis of goodwill and intangible assets, (iii) allowance for doubtful accounts; and (vi) revenue recognition.

 

  B. Principles of consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany transactions and balances, including profits from intercompany sales not yet realized outside the Company, were eliminated upon consolidation.

 

  C. Cash and cash equivalents

 

Cash equivalents are short-term highly liquid investments with original maturities of less than three months from date of purchase.

 

  D. Earnings per share

 

The Company computes net earnings per share in accordance with ASC 260, “Earnings per share”. Basic earnings per share is computed by dividing net income attributable to ordinary shareholders by the weighted-average number of ordinary shares outstanding during the period, net of the weighted average number of treasury shares (if any).

 

Diluted earnings per ordinary share is computed similar to basic earnings per share, except that the denominator is increased to include the number of additional potential ordinary shares that would have been outstanding if the potential ordinary shares had been issued and if the additional ordinary shares were dilutive. Potential ordinary shares are excluded from the computation for a period in which a net earnings is reported or if their effect is anti-dilutive.

 

An amount of 1.4 million and 1.5 million weighted average outstanding options and warrants have been excluded from the calculation of the diluted net earnings per share for the period of six months ended June 30, 2024 and 2023, respectively, because the effect of the ordinary shares issuable as a result of the exercise or conversion of these instruments was determined to be anti-dilutive.

 

  E. Recently issued accounting pronouncements

 

There are currently no accounting standards that have been issued but not yet adopted that we believe will have a significant impact on our consolidated financial position, results of operations or cash flows.

v3.24.3
Unaudited Condensed Interim Consolidated Financial Statements
6 Months Ended
Jun. 30, 2024
Unaudited Condensed Interim Consolidated Financial Statements [Abstract]  
UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3: UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

These accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s financial position as of June 30, 2024 have been included. Operating results for the six-month period ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024, or any other interim period in the future.

 

The consolidated balance sheet at December 31, 2023 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements.

 

The unaudited interim financial statements should be read in conjunction with the Company’s annual financial statements and accompanying notes as of December 31, 2023 included in the Company’s Annual Report on Form 20-F, filed with the Securities Exchange Commission on April 01, 2024.

v3.24.3
Inventories
6 Months Ended
Jun. 30, 2024
Inventories [Abstract]  
INVENTORIES
NOTE 4:- INVENTORIES

 

Composition:

 

  

June 30,

2024

  

December 31,

2023

 
   Unaudited   Audited 
Raw materials  $27   $229 
Inventory in progress   2,107    1,301 
Finished goods   5,296    5,260 
Net – advances from customers   (583)   (720)
           
   $6,847   $6,070 
v3.24.3
Intangible Assets, Net
6 Months Ended
Jun. 30, 2024
Intangible Assets, Net [Abstract]  
INTANGIBLE ASSETS, NET
NOTE 5:- INTANGIBLE ASSETS, NET

 

A. Composition:

 

  

June 30,

2024

   December 31,
2023
   Weighted
average
amortization
 
   Unaudited   Audited   period 
Cost:            
Customer relationship  $1,032    1,032    7-8.84 
Suppliers’ relationship*   760    760    8.84 
Non-competition   270    270    4 
    2,062    2,062      
Accumulated amortization and impairments:               
Customer relationship   811    793      
Suppliers’ relationship   107    64      
Non-competition   161    127      
    1,079    984      
                
Amortized cost  $983    1,078      

 

  B. Amortization expenses amounting to $95 and $168 were recorded during the period of six months ended June 30, 2024 and the year ended December 31, 2023, respectively.

 

* On July 7, 2013, the Company entered into a profit-sharing agreement with Proteus Ltd, providing for the joint market and sale of certain products.

 

On April 2, 2023, Proteus sold to the Company its share in the joint activity in consideration of $723, of which $138 was paid on signing and the remaining amount is paid in monthly installments during a two-year period. Pursuant to the sale agreement, Proteus will gradually phase out its marketing and sale of the products until the end of 2023.

 

On May 31, 2023, the Company entered into an agreement with Microwave Ltd. for the purchase of its distribution rights for certain products, in consideration of $38 which was paid at execution date.

v3.24.3
Leases
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
LEASES

NOTE 6– LEASES

 

The Company has entered into several non-cancellable operating lease agreements for its offices and vehicles. The Company’s leases have original lease periods expiring between 2024 and 2034. Payments due under such lease contracts include primarily fixed payments. The Company assume renewals in our determination of the lease term. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

The components of lease costs, lease term and discount rate are as follows:

 

   Six Months
Ended
 
   June 30,
2024
 
   (unaudited) 
Operating lease cost:    
Vehicles   74 
Facilities rent   56 
    130 
Remaining Lease Term     
Vehicles   0.08 -2.25 years 
Facilities rent   2.26- 10.09 years 
      
Weighted Average Discount Rate     
Vehicles   1.9%
Facilities rent   3.97%

 

The following is a schedule, by years, of maturities of operating lease liabilities as of June 30, 2024:

 

   June 30,
2024
 
   (unaudited) 
Period:    
The remainder of 2024   117 
2025   201 
2026   147 
2027   88 
2028   77 
2029-2034   359 
Total operating lease payments   989 
Less: imputed interest   159 
Present value of lease liabilities   830 
v3.24.3
Segments and Geographical Information
6 Months Ended
Jun. 30, 2024
Segments and Geographical Information [Abstract]  
SEGMENTS AND GEOGRAPHICAL INFORMATION
NOTE 7: - SEGMENTS AND GEOGRAPHICAL INFORMATION

 

Commencing January 1, 2020 the Company presents its business operations in three reportable segments, consisting of the RFID segment, Supply Chain Solutions segment and the Intelligent Robotics segment.

 

The Company’s management makes financial decisions and allocates resources, based on the information it receives from its internal management system. The Company allocates resources and assesses performance for each operating segment using information about revenues and gross profit.

 

  a. Information about the operating segments for the six months ended June 30, 2024 and 2023 is as follows:

 

   RFID  

Supply

Chain
Solutions

   Intelligent
Robotics
   Intercompany   Consolidated 
                     
Six months ended June 30, 2024:                    
                     
Revenues  $6,662   $12,687   $401   $(16)  $19,734 
                          
Gross profit  $1,620   $2,988   $150   $
-
   $4,758 
                          
Allocated operating expenses  $1,103   $1,683   $122   $
-
   $2,908 
                          
Unallocated operating expenses   
-
    
-
    
-
    
-
   $345 
                          
Operating Income (loss)  $517   $1,305   $28   $
-
   $1,505 
                          
Financial expenses   
-
    
-
    
-
    
-
   $(262)
                          
Net Income before tax   
-
    
-
    
-
    
-
   $1,243 
                          
Tax on income   
-
    
-
    
-
    
-
   $1 
                          
Net Income   
-
    
-
    
-
    
-
   $1,242 

 

   RFID  

Supply

Chain
Solutions

   Intelligent
Robotics
   Intercompany   Consolidated 
                     
Six months ended June 30, 2023:                    
                     
Revenues  $6,948   $15,350   $1,257   $(77)  $23,478 
                          
Gross profit  $1,796   $3,253   $20   $
-
   $5,069 
                          
Allocated operating expenses  $1,097   $1,859   $130   $
-
   $3,086 
                          
Unallocated operating expenses   
-
    
-
    
-
    
-
   $374 
                          
Operating Income (loss)  $699   $1,394   $(110)  $
-
   $1,609 
                          
Financial expenses   
-
    
-
    
-
    
-
   $(343)
                          
Net Income before tax   
-
    
-
    
-
    
-
   $1,266 
                          
Tax on income   
-
    
-
    
-
    
-
   $
-
 
                          
Net Income   
-
    
-
    
-
    
-
   $1,266 

 

  b. The following presents total revenues for the six months ended June 30, 2024 and 2023 based on the location of customers:

 

   June 30, 
   2024   2023 
   Unaudited 
         
Israel  $18,041   $19,765 
Far East   54    707 
India   796    1,060 
Europe   463    838 
United States   377    1,080 
Others   3    28 
           
   $19,734   $23,478 
v3.24.3
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS
NOTE 8: SUBSEQUENT EVENTS

 

On July 7, 2013, the Company’s subsidiary BOS-Odem entered into a profit sharing agreement with Proteus Ltd, providing for the joint marketing and sale of certain products.

 

On April 2, 2023, Proteus sold to BOS-Odem its share in the joint activity in consideration of $723, of which $138 was paid on signing and the rest is paid in monthly installments during a two year period, pursuant to the sale agreement.

 

On September 9, 2024, Proteus filed a lawsuit against BOS-Odem, in the amount of approximately NIS 1.2 million. Proteus alleges that certain set-offs of payments made by BOS-Odem were in breach of the parties’ agreement. BOS-Odem may file its Statement of Defense by November 11, 2024.

v3.24.3
Accounting Policies, by Policy (Policies)
6 Months Ended
Jun. 30, 2024
Significant Accounting Policies [Abstract]  
Use of estimates in the preparation of financial statements
  A. Use of estimates in the preparation of financial statements

The preparation of condensed interim consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. As applicable to these consolidated financial statements, the most significant estimates and assumptions include (i) net realizable value of the inventory, (ii) impairment analysis of goodwill and intangible assets, (iii) allowance for doubtful accounts; and (vi) revenue recognition.

Principles of consolidation
  B. Principles of consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany transactions and balances, including profits from intercompany sales not yet realized outside the Company, were eliminated upon consolidation.

Cash and cash equivalents
  C. Cash and cash equivalents

Cash equivalents are short-term highly liquid investments with original maturities of less than three months from date of purchase.

Earnings per share
  D. Earnings per share

The Company computes net earnings per share in accordance with ASC 260, “Earnings per share”. Basic earnings per share is computed by dividing net income attributable to ordinary shareholders by the weighted-average number of ordinary shares outstanding during the period, net of the weighted average number of treasury shares (if any).

Diluted earnings per ordinary share is computed similar to basic earnings per share, except that the denominator is increased to include the number of additional potential ordinary shares that would have been outstanding if the potential ordinary shares had been issued and if the additional ordinary shares were dilutive. Potential ordinary shares are excluded from the computation for a period in which a net earnings is reported or if their effect is anti-dilutive.

An amount of 1.4 million and 1.5 million weighted average outstanding options and warrants have been excluded from the calculation of the diluted net earnings per share for the period of six months ended June 30, 2024 and 2023, respectively, because the effect of the ordinary shares issuable as a result of the exercise or conversion of these instruments was determined to be anti-dilutive.

 

Recently issued accounting pronouncements
  E. Recently issued accounting pronouncements

There are currently no accounting standards that have been issued but not yet adopted that we believe will have a significant impact on our consolidated financial position, results of operations or cash flows.

v3.24.3
Inventories (Tables)
6 Months Ended
Jun. 30, 2024
Inventories [Abstract]  
Schedule of Inventories Composition
  

June 30,

2024

  

December 31,

2023

 
   Unaudited   Audited 
Raw materials  $27   $229 
Inventory in progress   2,107    1,301 
Finished goods   5,296    5,260 
Net – advances from customers   (583)   (720)
           
   $6,847   $6,070 
v3.24.3
Intangible Assets, Net (Tables)
6 Months Ended
Jun. 30, 2024
Intangible Assets, Net [Abstract]  
Schedule of Composition
  

June 30,

2024

   December 31,
2023
   Weighted
average
amortization
 
   Unaudited   Audited   period 
Cost:            
Customer relationship  $1,032    1,032    7-8.84 
Suppliers’ relationship*   760    760    8.84 
Non-competition   270    270    4 
    2,062    2,062      
Accumulated amortization and impairments:               
Customer relationship   811    793      
Suppliers’ relationship   107    64      
Non-competition   161    127      
    1,079    984      
                
Amortized cost  $983    1,078      
* On July 7, 2013, the Company entered into a profit-sharing agreement with Proteus Ltd, providing for the joint market and sale of certain products.
v3.24.3
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Schedule of Lease Cost The components of lease costs, lease term and discount rate are as follows:
   Six Months
Ended
 
   June 30,
2024
 
   (unaudited) 
Operating lease cost:    
Vehicles   74 
Facilities rent   56 
    130 
Remaining Lease Term     
Vehicles   0.08 -2.25 years 
Facilities rent   2.26- 10.09 years 
      
Weighted Average Discount Rate     
Vehicles   1.9%
Facilities rent   3.97%
Schedule of Maturities of Operating Lease Liabilities The following is a schedule, by years, of maturities of operating lease liabilities as of June 30, 2024:
   June 30,
2024
 
   (unaudited) 
Period:    
The remainder of 2024   117 
2025   201 
2026   147 
2027   88 
2028   77 
2029-2034   359 
Total operating lease payments   989 
Less: imputed interest   159 
Present value of lease liabilities   830 
v3.24.3
Segments and Geographical Information (Tables)
6 Months Ended
Jun. 30, 2024
Segments and Geographical Information [Abstract]  
Schedule of Information About the Operating Segments Information about the operating segments for the six months ended June 30, 2024 and 2023 is as follows:
   RFID  

Supply

Chain
Solutions

   Intelligent
Robotics
   Intercompany   Consolidated 
                     
Six months ended June 30, 2024:                    
                     
Revenues  $6,662   $12,687   $401   $(16)  $19,734 
                          
Gross profit  $1,620   $2,988   $150   $
-
   $4,758 
                          
Allocated operating expenses  $1,103   $1,683   $122   $
-
   $2,908 
                          
Unallocated operating expenses   
-
    
-
    
-
    
-
   $345 
                          
Operating Income (loss)  $517   $1,305   $28   $
-
   $1,505 
                          
Financial expenses   
-
    
-
    
-
    
-
   $(262)
                          
Net Income before tax   
-
    
-
    
-
    
-
   $1,243 
                          
Tax on income   
-
    
-
    
-
    
-
   $1 
                          
Net Income   
-
    
-
    
-
    
-
   $1,242 

 

   RFID  

Supply

Chain
Solutions

   Intelligent
Robotics
   Intercompany   Consolidated 
                     
Six months ended June 30, 2023:                    
                     
Revenues  $6,948   $15,350   $1,257   $(77)  $23,478 
                          
Gross profit  $1,796   $3,253   $20   $
-
   $5,069 
                          
Allocated operating expenses  $1,097   $1,859   $130   $
-
   $3,086 
                          
Unallocated operating expenses   
-
    
-
    
-
    
-
   $374 
                          
Operating Income (loss)  $699   $1,394   $(110)  $
-
   $1,609 
                          
Financial expenses   
-
    
-
    
-
    
-
   $(343)
                          
Net Income before tax   
-
    
-
    
-
    
-
   $1,266 
                          
Tax on income   
-
    
-
    
-
    
-
   $
-
 
                          
Net Income   
-
    
-
    
-
    
-
   $1,266 
Schedule of Total Revenues The following presents total revenues for the six months ended June 30, 2024 and 2023 based on the location of customers:
   June 30, 
   2024   2023 
   Unaudited 
         
Israel  $18,041   $19,765 
Far East   54    707 
India   796    1,060 
Europe   463    838 
United States   377    1,080 
Others   3    28 
           
   $19,734   $23,478 
v3.24.3
General (Details)
6 Months Ended
Jun. 30, 2024
General [Abstract]  
Number of operating segments 3
v3.24.3
Significant Accounting Policies (Details) - shares
shares in Millions
Jun. 30, 2024
Jun. 30, 2023
Significant Accounting Policies [Abstract]    
Weighted average outstanding options 1.4 1.5
v3.24.3
Inventories (Details) - Schedule of Inventories - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Schedule of Inventories [Abstract]    
Raw materials $ 27 $ 229
Inventory in progress 2,107 1,301
Finished goods 5,296 5,260
Net – advances from customers (583) (720)
Inventory total $ 6,847 $ 6,070
v3.24.3
Intangible Assets, Net (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
May 31, 2023
Apr. 02, 2023
Jun. 30, 2024
Dec. 31, 2023
Intangible Assets, Net [Line Items]        
Amortization expenses     $ 95 $ 168
Sale of shares   $ 723    
Paid monthly installment   $ 138    
Products consideration paid $ 38      
v3.24.3
Intangible Assets, Net (Details) - Schedule of Composition - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Cost:    
Total cost $ 2,062 $ 2,062
Accumulated amortization and impairments:    
Total accumulated amortization and impairments 1,079 984
Amortized cost 983 1,078
Customer relationship [Member]    
Cost:    
Total cost 1,032 1,032
Accumulated amortization and impairments:    
Total accumulated amortization and impairments 811 793
Suppliers’ relationship [Member]    
Cost:    
Total cost [1] $ 760 760
Weighted average amortization period [1] 8 years 10 months 2 days  
Accumulated amortization and impairments:    
Total accumulated amortization and impairments $ 107 64
Non-competition [Member]    
Cost:    
Total cost $ 270 270
Weighted average amortization period 4 years  
Accumulated amortization and impairments:    
Total accumulated amortization and impairments $ 161 $ 127
Minimum [Member] | Customer relationship [Member]    
Cost:    
Weighted average amortization period 7 years  
Maximum [Member] | Customer relationship [Member]    
Cost:    
Weighted average amortization period 8 years 10 months 2 days  
[1] On July 7, 2013, the Company entered into a profit-sharing agreement with Proteus Ltd, providing for the joint market and sale of certain products.
v3.24.3
Leases (Details) - Schedule of Lease Cost
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Operating lease cost:  
Operating lease cost (in Dollars) $ 130
Vehicles [Member]  
Operating lease cost:  
Operating lease cost (in Dollars) $ 74
Weighted Average Discount Rate  
Weighted Average Discount Rate 1.90%
Facilities rent [Member]  
Operating lease cost:  
Operating lease cost (in Dollars) $ 56
Weighted Average Discount Rate  
Weighted Average Discount Rate 3.97%
Minimum [Member] | Vehicles [Member]  
Remaining Lease Term  
Remaining Lease Term 29 days
Minimum [Member] | Facilities rent [Member]  
Remaining Lease Term  
Remaining Lease Term 2 years 3 months 3 days
Maximum [Member] | Vehicles [Member]  
Remaining Lease Term  
Remaining Lease Term 2 years 3 months
Maximum [Member] | Facilities rent [Member]  
Remaining Lease Term  
Remaining Lease Term 10 years 1 month 2 days
v3.24.3
Leases (Details) - Schedule of Maturities of Operating Lease Liabilities
$ in Thousands
Jun. 30, 2024
USD ($)
Period:  
The remainder of 2024 $ 117
2025 201
2026 147
2027 88
2028 77
2029-2034 359
Total operating lease payments 989
Less: imputed interest 159
Present value of lease liabilities $ 830
v3.24.3
Segments and Geographical Information (Details) - Schedule of Information About the Operating Segments - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Schedule of Information about the Operating Segments [Line Items]    
Revenues $ 19,734 $ 23,478
Gross profit 4,758 5,069
Allocated operating expenses 2,908 3,086
Unallocated operating expenses 345 374
Operating Income (loss) 1,505 1,609
Financial expenses (262) (343)
Net Income before tax 1,243 1,266
Tax on income 1
Net Income 1,242 1,266
RFID [Member]    
Schedule of Information about the Operating Segments [Line Items]    
Revenues 6,662 6,948
Gross profit 1,620 1,796
Allocated operating expenses 1,103 1,097
Unallocated operating expenses
Operating Income (loss) 517 699
Financial expenses
Net Income before tax
Tax on income
Net Income
Supply Chain Solutions [Member]    
Schedule of Information about the Operating Segments [Line Items]    
Revenues 12,687 15,350
Gross profit 2,988 3,253
Allocated operating expenses 1,683 1,859
Unallocated operating expenses
Operating Income (loss) 1,305 1,394
Financial expenses
Net Income before tax
Tax on income
Net Income
Intelligent Robotics [Member]    
Schedule of Information about the Operating Segments [Line Items]    
Revenues 401 1,257
Gross profit 150 20
Allocated operating expenses 122 130
Unallocated operating expenses
Operating Income (loss) 28 (110)
Financial expenses
Net Income before tax
Tax on income
Net Income
Intercompany [Member]    
Schedule of Information about the Operating Segments [Line Items]    
Revenues (16) (77)
Gross profit
Allocated operating expenses
Unallocated operating expenses
Operating Income (loss)
Financial expenses
Net Income before tax
Tax on income
Net Income
v3.24.3
Segments and Geographical Information (Details) - Schedule of Total Revenues - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Schedule of Total Revenues [Line Items]    
Total revenues $ 19,734 $ 23,478
Israel [Member]    
Schedule of Total Revenues [Line Items]    
Total revenues 18,041 19,765
Far East [Member]    
Schedule of Total Revenues [Line Items]    
Total revenues 54 707
India [Member]    
Schedule of Total Revenues [Line Items]    
Total revenues 796 1,060
Europe [Member]    
Schedule of Total Revenues [Line Items]    
Total revenues 463 838
United States [Member]    
Schedule of Total Revenues [Line Items]    
Total revenues 377 1,080
Others [Member]    
Schedule of Total Revenues [Line Items]    
Total revenues $ 3 $ 28
v3.24.3
Subsequent Events (Details)
$ in Thousands, ₪ in Millions
Apr. 02, 2023
USD ($)
Sep. 09, 2024
ILS (₪)
Subsequent Events [Line Items]    
Sale of shares $ 723  
Paid monthly installment $ 138  
Consideration amount (in New Shekels) | ₪   ₪ 1.2

BOS Better Online Soluti... (NASDAQ:BOSC)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more BOS Better Online Soluti... Charts.
BOS Better Online Soluti... (NASDAQ:BOSC)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more BOS Better Online Soluti... Charts.