BE Semiconductor Industries N.V. (the “Company" or "Besi")
(Euronext Amsterdam: BESI; OTC markets: BESIY), a leading
manufacturer of assembly equipment for the semiconductor industry,
today announced its results for the second quarter and first half
year ended June 30, 2024.
Key Highlights Q2-24
- Revenue of € 151.2 million up 3.3%
vs. Q1-24 due primarily to higher shipments for photonics and 2.5D
assembly applications. Down 7.0% vs. Q2-23 principally due to
continued weakness in smartphone end markets partially offset by
growth in hybrid bonding and other advanced packaging
applications
- Orders of € 185.2 million up 45.0%
vs. Q1-24 and 64.5% versus Q2-23 principally due to significant
growth in hybrid bonding, photonics and 2.5D assembly solutions for
AI applications partially offset by ongoing weakness in automotive
end markets
- Gross margin of 65.0% decreased by
2.2 points vs. Q1-24 and by 0.6 points vs. Q2-23 due primarily to
product mix
- Net income of € 41.9 million
increased 23.2% vs. Q1-24 primarily due to a € 10.0 million
decrease in share-based compensation. Vs. Q2-23, net income
decreased 20.3% due principally to lower revenue and increased
R&D spending in support of wafer level assembly activities.
Q2-24 net margin rose to 27.7% vs. 23.2% in Q1-24 but declined
versus the 32.4% reported in Q2-23
- Net cash of € 74.4 million at
quarter end was flat compared to Q2-23 and reflected the payment of
€ 171.5 million in dividends and the conversion into equity of
€ 89.9 million of Convertible Notes in Q2-24
Key Highlights H1-24
- Revenue of € 297.5 million
increased 0.5% vs. H1-23 principally due to higher demand for
hybrid bonding and other AI-related advanced packaging systems
offset by lower revenue for high-end mobile applications
- Orders of € 313.0 million up 22.9%
vs. H1-23 due to increased demand for hybrid bonding, photonics and
2.5D assembly solutions partially offset by lower bookings for
automotive and mobile applications
- Gross margin of 66.1% increased by
1.1 point versus H1-23
- Net income of € 75.9 million
decreased € 11.2 million, or 12.9%, vs. H1-23 primarily due to €
9.1 million higher share-based compensation and € 7.1 million
higher R&D spending. Similarly, net margin decreased to 25.5%
versus 29.5% in H1-23
Q3-24
Outlook
- Revenue expected to be flat (plus
or minus 5%) vs. € 151.2 million reported in Q2-24
- Gross margin expected to range
between 64-66% vs. 65.0% realized in Q2-24
- Operating expenses expected to
decrease 0-5% vs. € 49.0 million in Q2-24
(€ millions, except EPS) |
Q2-2024 |
Q1-2024 |
Δ |
Q2-2023 |
Δ |
HY1-2024 |
HY1-2023 |
Δ |
Revenue |
151.2 |
146.3 |
+3.3% |
162.5 |
-7.0% |
297.5 |
295.9 |
+0.5% |
Orders |
185.2 |
127.7 |
+45.0% |
112.6 |
+64.5% |
313.0 |
254.6 |
+22.9% |
Gross Margin |
65.0% |
67.2% |
-2.2% |
65.6% |
-0.6 |
66.1% |
65.0% |
+1.1 |
Operating Income |
49.3 |
40.7 |
+21.1% |
62.9 |
-21.6% |
90.0 |
104.6 |
-14.0% |
Net Income |
41.9 |
34.0 |
+23.2% |
52.6 |
-20.3% |
75.9 |
87.1 |
-12.9% |
Net Margin |
27.7% |
23.2% |
+4.5 |
32.4% |
-4.7 |
25.5% |
29.5% |
-4.0 |
EPS (basic) |
0.53 |
0.44 |
+20.5% |
0.68 |
-22.1% |
0.97 |
1.12 |
-13.4% |
EPS (diluted) |
0.53 |
0.44 |
+20.5% |
0.66 |
-19.7% |
0.97 |
1.09 |
-11.0% |
Net Cash and Deposits |
74.4* |
180.9 |
-58.9% |
74.0* |
+0.5% |
74.4* |
74.0* |
+0.5% |
* Reflects cash dividend payments of € 171.5
million and € 222.1 million in Q2-24 and Q2-23, respectively.
Richard W. Blickman, President and Chief Executive
Officer of Besi, commented:
“Besi reported second quarter revenue, gross
margin and operating profit at the high end of guidance with
significant order growth realized for hybrid bonding and other AI
related applications. For the quarter, revenue of € 151.2 million
and net income of € 41.9 million increased by 3.3% and 23.2%,
respectively, versus Q1-24. Versus Q2-23, revenue and net income
declined by 7.0% and 20.3%, respectively. Sequential and year over
year comparisons highlighted contrasting growth trends for AI and
mainstream assembly equipment markets in recent quarters. Since
H2-23, we have seen significant order growth from high performance
computing applications including 2.5D, 3D and photonics assembly
solutions in support of a broad based expansion of generative AI
demand. Such growth has been partially offset by a slower recovery,
as expected, in mainstream assembly markets and in China,
particularly for high end smartphones, automotive and industrial
applications. In general, post pandemic inventory levels at
semiconductor producers still remain elevated despite gradually
increasing utilization rates.
Order trends this first half year highlighted
increased demand for Besi’s systems used in AI and other advanced
packaging applications. Bookings of € 185.2 million in Q2-24 and €
313.0 million in H1-24 represented increases of 64.5% and 22.9%,
respectively, versus prior year periods. Moreover, we estimate that
approximately 50% of our orders over the past 12 months were AI
related. In addition, we received orders for 29 hybrid bonding
systems in Q2-24 from two customers for estimated delivery in Q4-24
and Q1-25 further highlighting the increased market adoption of
this new process technology. Substantially all of such orders were
for our latest generation 100 nm accuracy system to be used in 3D
logic applications. We anticipate additional orders in H2-24 as
customers ramp capacity for high volume manufacturing in 2025. In
addition, we received an important second order this quarter for
our TCB Next system.
Besi continues to navigate an extended assembly
downturn at high levels of profitability as a result of increased
2.5D and 3D order momentum with gross and net margins realized of
65.0% and 27.7%, respectively, in Q2-24. For H1-24, gross margins
improved to 66.1% versus 65.0% in H1-23. The reduction in our net
margin to 25.5% this first half year primarily reflected a 24%
increase in development spending and increased share based
compensation versus H1-23. The R&D increase was associated with
next generation hybrid bonding development targeting sub-100 nm
placement accuracy, the ongoing build out of Besi’s hybrid bonding
and TCB capabilities in anticipation of expanded logic and memory
adoption and enhancements to our current product portfolio for the
next market upcycle.
Our financial position is healthy with net cash
of € 74.4 million at quarter end (equal to 13% of our last twelve
months revenue) post the capital allocation of € 186.3 million in
the form of dividends and share repurchases during the quarter and
the conversion of € 89.9 million of Convertible Notes into ordinary
shares. On July 17, 2024, we successfully completed an offering of
€ 350 million of 4.5% Senior Notes due 2031 to further solidify our
capital base and help fund growth over the next decade at
attractive terms.
We are encouraged about Besi’s prospects given
expanded hybrid bonding adoption for both logic and HBM
applications, traction gained in the marketplace by our next
generation TCB system and continued demand growth for our flip chip
and multi module die attach systems for 2.5D applications. In
addition, we anticipate additional share gains in the next market
upturn as node sizes shrink further and placement accuracy
increases. All such trends play to the strengths of Besi’s core
competencies. For Q3-24, we forecast that revenue will be flat plus
or minus 5% versus Q2-24 with gross margins ranging between 64%-66%
based on our projected product mix. Aggregate operating expenses
are forecast to decrease by 0-5% versus Q2-24.”
Share Repurchase Activity
During the quarter, Besi repurchased
approximately 105,000 of its ordinary shares at an average price of
€ 140.84 per share or a total of € 14.8 million. Cumulatively, as
of June 30, 2024, a total of € 39.2 million has been purchased
under the current € 60 million share repurchase program at an
average price of € 138.09 per share. As of June 30, 2024, Besi
held approximately 1.4 million shares in treasury equal to 1.8% of
its shares outstanding.
Convertible NotesAt June 30,
2024, Besi’s Convertible Notes outstanding equaled € 200.1 million.
During the quarter, € 89.9 million of Convertible Notes due 2027
were converted into approximately 1.8 million shares.
Senior Note OfferingOn July 17,
2024, Besi completed the issuance of € 350 million of 4.5% Senior
Notes due July 15, 2031 via a private placement to institutional
investors. The Notes may not be called by the Issuer until January
15, 2031 and are listed on the International Stock Exchange. The
net proceeds from the offering are anticipated to be used for
general corporate purposes including potential acquisitions. In
connection with the issuance, Besi received corporate credit
ratings of ‘BB+’; Outlook Stable and ‘BB+’ with a Stable Outlook
from S&P Global Ratings and Fitch Ratings, respectively.
Investor and media conference callA conference
call and webcast for investors and media will be held today at 4:00
pm CET (10:00 am EDT). To register for the conference call and/or
to access the audio webcast and webinar slides, please visit
www.besi.com. |
Important Dates
- Publication Q3/Nine-month results
|
October 24, 2024 |
- Publication Q4/Full year results
|
February 2025 |
Basis of Presentation
The accompanying Consolidated Financial
Statements have been prepared in accordance with International
Financial Reporting Standards (“IFRS”) as adopted by the European
Union. Reference is made to the Summary of Significant Accounting
Policies to the Notes to the Consolidated Financial Statements as
included in our 2023 Annual Report, which is available on
www.besi.com.
Contacts:Richard W. Blickman,
President &
CEO Leon Verweijen,
SVP FinanceClaudia Vissers, Executive Secretary/IR
coordinatorEdmond Franco, VP Corporate Development/US IR
coordinatorTel. (31) 26 319
4500 investor.relations@besi.com
About Besi
Besi is a leading supplier of semiconductor
assembly equipment for the global semiconductor and electronics
industries offering high levels of accuracy, productivity and
reliability at a low cost of ownership. The Company develops
leading edge assembly processes and equipment for leadframe,
substrate and wafer level packaging applications in a wide range of
end-user markets including electronics, mobile internet, cloud
server, computing, automotive, industrial, LED and solar energy.
Customers are primarily leading semiconductor manufacturers,
assembly subcontractors and electronics and industrial companies.
Besi’s ordinary shares are listed on Euronext Amsterdam (symbol:
BESI). Its Level 1 ADRs are listed on the OTC markets (symbol:
BESIY) and its headquarters are located in Duiven, the Netherlands.
For more information, please visit our website at www.besi.com.
Caution Concerning Forward-Looking Statements
This press release contains statements about
management's future expectations, plans and prospects of our
business that constitute forward-looking statements, which are
found in various places throughout the press release, including,
but not limited to, statements relating to expectations of orders,
net sales, product shipments, expenses, timing of purchases of
assembly equipment by customers, gross margins, operating results
and capital expenditures. The use of words such as “anticipate”,
“estimate”, “expect”, “can”, “intend”, “believes”, “may”, “plan”,
“predict”, “project”, “forecast”, “will”, “would”, and similar
expressions are intended to identify forward-looking statements,
although not all forward-looking statements contain these
identifying words. The financial guidance set forth under the
heading “Outlook” contains such forward-looking statements. While
these forward-looking statements represent our judgments and
expectations concerning the development of our business, a number
of risks, uncertainties and other important factors could cause
actual developments and results to differ materially from those
contained in forward-looking statements, including any inability to
maintain continued demand for our products; failure of anticipated
orders to materialize or postponement or cancellation of orders,
generally without charges; the volatility in the demand for
semiconductors and our products and services; the extent and
duration of the COVID-19 and other global pandemics and the
associated adverse impacts on the global economy, financial
markets, global supply chains and our operations as well as those
of our customers and suppliers; failure to develop new and
enhanced products and introduce them at competitive price
levels; failure to adequately decrease costs and expenses as
revenues decline; loss of significant customers, including through
industry consolidation or the emergence of industry alliances;
lengthening of the sales cycle; acts of terrorism and
violence; disruption or failure of our information technology
systems; consolidation activity and industry alliances in the
semiconductor industry that may result in further increased
customer concentration, inability to forecast demand and
inventory levels for our products; the integrity of product pricing
and protection of our intellectual property in foreign
jurisdictions; risks, such as changes in trade regulations,
conflict minerals regulations, currency fluctuations, political
instability and war, associated with substantial foreign customers,
suppliers and foreign manufacturing operations, particularly to the
extent occurring in the Asia Pacific region where we have a
substantial portion of our production facilities; potential
instability in foreign capital markets; the risk of failure to
successfully manage our diverse operations; any inability to
attract and retain skilled personnel, including as a result of
restrictions on immigration, travel or the availability of visas
for skilled technology workers; those additional risk factors set
forth in Besi's annual report for the year ended December 31,
2023 and other key factors that could adversely affect our
businesses and financial performance contained in our filings and
reports, including our statutory consolidated statements. We
expressly disclaim any obligation to update or alter our
forward-looking statements whether as a result of new information,
future events or otherwise.
|
Consolidated Statements of Operations |
|
(€
thousands, except share and per share data) |
Three Months EndedJune
30,(unaudited) |
Six Months EndedJune
30,(unaudited) |
|
2024 |
2023 |
2024 |
2023 |
|
|
|
|
|
Revenue |
151,176 |
162,501 |
297,490 |
295,907 |
Cost of
sales |
52,908 |
55,947 |
100,951 |
103,665 |
|
|
|
|
|
Gross
profit |
98,268 |
106,554 |
196,539 |
192,242 |
|
|
|
|
|
Selling,
general and administrative expenses |
30,514 |
29,387 |
70,155 |
58,369 |
Research
and development expenses |
18,503 |
14,298 |
36,422 |
29,293 |
|
|
|
|
|
Total
operating expenses |
49,017 |
43,685 |
106,577 |
87,662 |
|
|
|
|
|
Operating income |
49,251 |
62,869 |
89,962 |
104,580 |
|
|
|
|
|
Financial expense, net |
1,045 |
1,671 |
1,634 |
3,216 |
|
|
|
|
|
Income
before taxes |
48,206 |
61,198 |
88,328 |
101,364 |
|
|
|
|
|
Income
tax expense |
6,261 |
8,597 |
12,404 |
14,215 |
|
|
|
|
|
Net income |
41,945 |
52,601 |
75,924 |
87,149 |
|
|
|
|
|
Net
income per share – basic |
0.53 |
0.68 |
0.97 |
1.12 |
Net
income per share – diluted |
0.53 |
0.66 |
0.97 |
1.09 |
Number of shares used in computing per share amounts:- basic-
diluted 1 |
79,281,53381,941,471 |
77,654,10682,916,642 |
78,231,43082,023,808 |
77,799,68183,346,349 |
|
Consolidated Balance Sheets |
|
(€ thousands) |
June30,
2024(unaudited) |
March31, 2024(unaudited) |
December 31, 2023(audited) |
ASSETS |
|
|
|
|
|
|
|
Cash and
cash equivalents |
127,234 |
232,053 |
188,477 |
Deposits |
130,000 |
215,000 |
225,000 |
Trade
receivables |
174,601 |
150,192 |
143,218 |
Inventories |
99,291 |
99,384 |
92,505 |
Other
current assets |
36,346 |
34,756 |
39,092 |
|
|
|
|
Total current assets |
567,472 |
731,385 |
688,292 |
|
|
|
|
Property, plant and equipment |
43,571 |
41,328 |
37,516 |
Right of
use assets |
16,821 |
16,901 |
18,242 |
Goodwill |
45,710 |
45,613 |
45,402 |
Other
intangible assets |
92,627 |
90,241 |
93,668 |
Deferred
tax assets |
9,517 |
11,444 |
12,217 |
Other
non-current assets |
1,239 |
1,252 |
1,216 |
|
|
|
|
Total non-current assets |
209,485 |
206,779 |
208,261 |
|
|
|
|
Total assets |
776,957 |
938,164 |
896,553 |
|
|
|
|
|
|
|
|
|
|
|
|
Current
portion of long-term debt |
3,033 |
984 |
3,144 |
Trade
payables |
51,620 |
52,382 |
46,889 |
Other
current liabilities |
73,023 |
100,606 |
87,200 |
|
|
|
|
Total current liabilities |
127,676 |
153,972 |
137,233 |
|
|
|
|
Long-term debt |
179,801 |
265,142 |
297,353 |
Lease
liabilities |
13,448 |
13,625 |
14,924 |
Deferred
tax liabilities |
10,396 |
12,136 |
12,959 |
Other
non-current liabilities |
11,352 |
12,914 |
12,671 |
|
|
|
|
Total non-current liabilities |
214,997 |
303,817 |
337,907 |
|
|
|
|
Total equity |
434,284 |
480,375 |
421,413 |
|
|
|
|
Total liabilities and equity |
776,957 |
938,164 |
896,553 |
|
Consolidated Cash Flow Statements |
|
(€
thousands) |
Three Months Ended June
30,(unaudited) |
Six Months Ended June
30,(unaudited) |
|
2024 |
2023 |
2024 |
2023 |
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Income before income tax |
48,206 |
61,198 |
88,328 |
101,364 |
|
|
|
|
|
Depreciation and amortization |
6,980 |
6,414 |
13,793 |
12,907 |
Share
based payment expense |
6,916 |
5,452 |
23,816 |
14,725 |
Financial expense, net |
1,045 |
1,671 |
1,634 |
3,216 |
|
|
|
|
|
Changes
in working capital |
(46,694) |
(22,732) |
(49,945) |
(18,278) |
Interest
(paid) received |
3,893 |
644 |
5,062 |
1,493 |
Income
tax paid |
(15,428) |
(23,912) |
(17,517) |
(25,299) |
|
|
|
|
|
Net cash
provided by operating activities |
4,918 |
28,735 |
65,171 |
90,128 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Capital
expenditures |
(3,216) |
(2,323) |
(8,866) |
(3,458) |
Capitalized development expenses |
(4,912) |
(5,251) |
(9,575) |
(10,641) |
Repayments of (investments in) deposits |
85,000 |
(30,268) |
95,000 |
(5,268) |
|
|
|
|
|
Net cash
provided by (used in) investing activities |
76,872 |
(37,842) |
76,559 |
(19,367) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Payments
of lease liabilities |
(1,063) |
(1,112) |
(2,106) |
(2,212) |
Purchase
of treasury shares |
(14,810) |
(66,948) |
(29,589) |
(144,727) |
Dividends paid to shareholders |
(171,534) |
(222,109) |
(171,534) |
(222,109) |
|
|
|
|
|
Net cash
used in financing activities |
(187,407) |
(290,169) |
(203,229) |
(369,048) |
|
|
|
|
|
Net
increase (decrease) in cash and cash equivalents |
(105,617) |
(299,276) |
(61,499) |
(298,287) |
Effect
of changes in exchange rates on cash and cash equivalents |
798 |
2,326 |
256 |
(422) |
Cash and
cash equivalents at beginning of the period |
232,053 |
489,927 |
188,477 |
491,686 |
|
|
|
|
|
Cash and cash equivalents at end of the period |
127,234 |
192,977 |
127,234 |
192,977 |
|
Supplemental Information (unaudited) |
(€ millions, unless stated otherwise) |
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE |
Q2-2024 |
Q1-2024 |
Q4-2023 |
Q3-2023 |
Q2-2023 |
Q1-2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per geography: |
|
|
|
|
|
|
|
|
|
|
|
|
China |
57.5 |
|
38 |
% |
58.5 |
|
40 |
% |
62.0 |
|
39 |
% |
40.8 |
|
33 |
% |
64.9 |
|
40 |
% |
37.6 |
|
28 |
% |
Asia Pacific (excl. China) |
54.1 |
|
36 |
% |
43.6 |
|
30 |
% |
57.9 |
|
36 |
% |
42.3 |
|
34 |
% |
59.2 |
|
36 |
% |
58.2 |
|
44 |
% |
EU / USA / Other |
39.6 |
|
26 |
% |
44.2 |
|
30 |
% |
39.7 |
|
25 |
% |
40.2 |
|
33 |
% |
38.4 |
|
24 |
% |
37.6 |
|
28 |
% |
Total |
151.2 |
|
100 |
% |
146.3 |
|
100 |
% |
159.6 |
|
100 |
% |
123.3 |
|
100 |
% |
162.5 |
|
100 |
% |
133.4 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
ORDERS |
Q2-2024 |
Q1-2024 |
Q4-2023 |
Q3-2023 |
Q2-2023 |
Q1-2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per geography: |
|
|
|
|
|
|
|
|
|
|
|
|
China |
43.3 |
|
23 |
% |
51.1 |
|
40 |
% |
71.1 |
|
43 |
% |
46.0 |
|
36 |
% |
51.4 |
|
46 |
% |
35.5 |
|
25 |
% |
Asia Pacific (excl. China) |
72.0 |
|
39 |
% |
45.0 |
|
35 |
% |
36.6 |
|
22 |
% |
40.9 |
|
32 |
% |
33.2 |
|
29 |
% |
71.3 |
|
50 |
% |
EU / USA / Other |
69.9 |
|
38 |
% |
31.6 |
|
25 |
% |
58.7 |
|
35 |
% |
40.4 |
|
32 |
% |
28.0 |
|
25 |
% |
35.2 |
|
25 |
% |
Total |
185.2 |
|
100 |
% |
127.7 |
|
100 |
% |
166.4 |
|
100 |
% |
127.3 |
|
100 |
% |
112.6 |
|
100 |
% |
142.0 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per customer type: |
|
|
|
|
|
|
|
|
|
|
|
|
IDM |
122.4 |
|
66 |
% |
53.5 |
|
42 |
% |
82.7 |
|
50 |
% |
70.5 |
|
55 |
% |
60.5 |
|
54 |
% |
74.0 |
|
52 |
% |
Subcontractors |
62.8 |
|
34 |
% |
74.2 |
|
58 |
% |
83.7 |
|
50 |
% |
56.8 |
|
45 |
% |
52.1 |
|
46 |
% |
68.0 |
|
48 |
% |
Total |
185.2 |
|
100 |
% |
127.7 |
|
100 |
% |
166.4 |
|
100 |
% |
127.3 |
|
100 |
% |
112.6 |
|
100 |
% |
142.0 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
HEADCOUNT |
Jun 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sep 30, 2023 |
Jun 30, 2023 |
Mar 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed staff (FTE) |
1,783 |
|
86 |
% |
1,760 |
|
88 |
% |
1,736 |
|
93 |
% |
1,725 |
|
87 |
% |
1,689 |
|
86 |
% |
1,682 |
|
84 |
% |
Temporary staff (FTE) |
279 |
|
14 |
% |
236 |
|
12 |
% |
134 |
|
7 |
% |
248 |
|
13 |
% |
279 |
|
14 |
% |
312 |
|
16 |
% |
Total |
2,062 |
|
100 |
% |
1,996 |
|
100 |
% |
1,870 |
|
100 |
% |
1,973 |
|
100 |
% |
1,968 |
|
100 |
% |
1,994 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER FINANCIAL DATA |
Q2-2024 |
Q1-2024 |
Q4-2023 |
Q3-2023 |
Q2-2023 |
Q1-2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
98.3 |
|
65.0 |
% |
98.3 |
|
67.2 |
% |
103.9 |
|
65.1 |
% |
79.6 |
|
64.6 |
% |
106.6 |
|
65.6 |
% |
85.7 |
|
64.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and admin expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
30.5 |
|
20.2 |
% |
39.6 |
|
27.1 |
% |
24.3 |
|
15.2 |
% |
23.3 |
|
18.9 |
% |
29.4 |
|
18.1 |
% |
29.0 |
|
21.7 |
% |
Share-based compensation expense |
(6.9 |
) |
-4.6 |
% |
(16.9 |
) |
-11.6 |
% |
(2.8 |
) |
-1.7 |
% |
(1.6 |
) |
-1.3 |
% |
(5.5 |
) |
-3.4 |
% |
(9.3 |
) |
-7.0 |
% |
SG&A expenses as adjusted |
23.6 |
|
15.6 |
% |
22.7 |
|
15.5 |
% |
21.5 |
|
13.5 |
% |
21.7 |
|
17.6 |
% |
23.9 |
|
14.7 |
% |
19.7 |
|
14.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
18.5 |
|
12.2 |
% |
17.9 |
|
12.2 |
% |
13.5 |
|
8.5 |
% |
13.6 |
|
11.0 |
% |
14.3 |
|
8.8 |
% |
15.0 |
|
11.2 |
% |
Capitalization of R&D charges |
4.9 |
|
3.2 |
% |
4.7 |
|
3.2 |
% |
5.7 |
|
3.6 |
% |
4.7 |
|
3.8 |
% |
5.3 |
|
3.3 |
% |
5.4 |
|
4.0 |
% |
Amortization of intangibles |
(3.6 |
) |
-2.3 |
% |
(3.6 |
) |
-2.4 |
% |
(3.3 |
) |
-2.1 |
% |
(3.3 |
) |
-2.6 |
% |
(3.5 |
) |
-2.2 |
% |
(3.5 |
) |
-2.6 |
% |
R&D expenses as adjusted |
19.8 |
|
13.1 |
% |
19.0 |
|
13.0 |
% |
15.9 |
|
10.0 |
% |
15.0 |
|
12.2 |
% |
16.1 |
|
9.9 |
% |
16.9 |
|
12.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expense (income), net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
(3.0 |
) |
|
(4.0 |
) |
|
(3.6 |
) |
|
(2.9 |
) |
|
(3.1 |
) |
|
(2.6 |
) |
|
Interest expense |
2.1 |
|
|
2.8 |
|
|
3.0 |
|
|
2.8 |
|
|
2.9 |
|
|
2.9 |
|
|
Net cost of hedging |
1.4 |
|
|
1.6 |
|
|
1.7 |
|
|
1.7 |
|
|
2.0 |
|
|
1.6 |
|
|
Foreign exchange effects, net |
0.5 |
|
|
0.2 |
|
|
(0.4 |
) |
|
0.2 |
|
|
(0.1 |
) |
|
(0.4 |
) |
|
Total |
1.0 |
|
|
0.6 |
|
|
0.7 |
|
|
1.8 |
|
|
1.7 |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash |
257.2 |
|
|
447.1 |
|
|
413.5 |
|
|
391.2 |
|
|
378.3 |
|
|
644.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (as % of net sales) |
49.3 |
|
32.6 |
% |
40.7 |
|
27.8 |
% |
66.1 |
|
41.4 |
% |
42.7 |
|
34.6 |
% |
62.9 |
|
38.7 |
% |
41.7 |
|
31.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (as % of net sales) |
56.2 |
|
37.2 |
% |
47.5 |
|
32.5 |
% |
72.7 |
|
45.6 |
% |
48.9 |
|
39.7 |
% |
69.3 |
|
42.6 |
% |
48.2 |
|
36.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (as % of net sales) |
41.9 |
|
27.7 |
% |
34.0 |
|
23.2 |
% |
54.9 |
|
34.4 |
% |
35.0 |
|
28.4 |
% |
52.6 |
|
32.4 |
% |
34.5 |
|
25.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
13.0 |
% |
|
15.3 |
% |
|
16.1 |
% |
|
14.4 |
% |
|
14.0 |
% |
|
14.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
0.53 |
|
|
0.44 |
|
|
0.71 |
|
|
0.45 |
|
|
0.68 |
|
|
0.44 |
|
|
Diluted |
0.53 |
|
|
0.44 |
|
|
0.68 |
|
|
0.45 |
|
|
0.66 |
|
|
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (basic) |
79,281,533 |
77,181,326 |
77,070,082 |
77,374,933 |
77,634,197 |
77,946,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares repurchased |
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
14.8 |
|
|
14.8 |
|
|
23.1 |
|
|
45.5 |
|
|
66.9 |
|
|
77.7 |
|
|
Number of shares |
105,042 |
101,049 |
226,572 |
447,829 |
761,937 |
1,120,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
______________________
1) The calculation of diluted income per share assumes the
exercise of equity settled share based payments and the conversion
of all Convertible Notes outstanding
Be Semiconductor Industr... (EU:BESI)
Historical Stock Chart
From Oct 2024 to Nov 2024
Be Semiconductor Industr... (EU:BESI)
Historical Stock Chart
From Nov 2023 to Nov 2024