UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended: September 30, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ___________ to ____________
Commission File Number: 001-34449
PLANET GREEN HOLDINGS
CORP.
(Exact name of registrant as specified in its charter)
Nevada |
|
87-0430320 |
(State or other jurisdiction
of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification Number) |
36-10 Union St. 2nd Floor
Flushing, NY 11354
(Address of principal executive office and zip code)
(718)
799-0380
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each
class |
|
Trading Symbol(s) |
|
Name of each exchange on which
registered |
Common
Stock, par value $0.001 per share |
|
PLAG |
|
NYSE
American |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned
issuer, as defined in Rule 405 of the Securities Act. Yes
☐
No ☒
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the Act. Yes
☐
No ☒
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the issuer was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated filer |
☒ |
Smaller reporting
company |
☒ |
|
Emerging growth
company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant has filed a report on
and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section
404(b) of the Sarbanes-Oxley Act (15 U.S.C.7262(b)) by the
registered public accounting firm that prepared or issued its audit
report. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
The number of outstanding shares of the registrant’s common stock
as of November 14, 2022 was
72,081,930.
TABLE OF CONTENT
Caution Regarding Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking
statements. These statements involve known and unknown risks,
uncertainties and other factors which may cause our actual results,
performance or achievements to be materially different from any
future results, performances or achievements expressed or implied
by the forward-looking statements. These risks and uncertainties
include, but are not limited to the factors described in the
section captioned “Risk Factors” in our Annual Report on Form 10-K
for the year ended December 31, 2021 filed with the Securities and
Exchange Commission (the “SEC”).
In some cases, you can identify forward-looking statements by terms
such as “anticipates,” “believes,” “could,” “estimates,” “expects,”
“intends,” “may,” “plans,” “potential,” “predicts,” “projects,”
“should,” “would” or the negative of such terms or other similar
expressions intended to identify forward-looking statements.
Forward-looking statements reflect our current views with respect
to future events and are based on assumptions and are subject to
risks and uncertainties. Given these uncertainties, you should not
place undue reliance on these forward-looking statements. Also,
forward-looking statements represent our estimates and assumptions
only as of the date of this report. You should read this report
completely and with the understanding that our actual future
results may be materially different from what we expect.
Except as required by law, we assume no obligation to update any
forward-looking statements publicly, or to update the reasons
actual results could differ materially from those anticipated in
any forward-looking statements, even if new information becomes
available in the future.
PART I
Use of Certain Defined Terms
Except where the context otherwise requires and for the purposes of
this report only:
|
● |
“Anhui Ansheng” refers to Anhui Ansheng Petrochemical Equipment
Co., Ltd., a company incorporated in China.
|
|
● |
“Allinyson” refers to Allinyson Ltd., a company
incorporated in the State of Colorado. |
|
|
|
|
● |
“Bless Chemical” refers to Bless Chemical Co.,
Ltd., a company incorporated in Hong Kong. |
|
|
|
|
● |
“Baokuan Hong Kong” refers to Baokuan Technology
(Hong Kong) Limited, a company incorporated in Hong
Kong. |
|
|
|
|
● |
“China” and “PRC” refer to the People’s Republic
of China (excluding Hong Kong, Macau and Taiwan for the purposes of
this report only). |
|
● |
“Fast
Approach” refers to Fast Approach Inc., a corporation incorporated
under the laws of Canada. |
|
|
|
|
● |
“Hubei Bulaisi” Refers to Hubei Bulaisi Technology Co., Ltd., a PRC
limited liability company.
|
|
● |
“Guangzhou Haishi” refers to Guangzhou Haishi
Technology Co., Ltd., a PRC limited liability company. |
|
|
|
|
● |
“Jiayi Technologies” or “WFOE” refers to Jiayi
Technologies (Xianning) Co., Ltd., a PRC limited liability company
and a wholly foreign-owned enterprise, formerly known as Lucky Sky
Petrochemical Technology (Xianning) Co. Ltd. |
|
● |
“Jilin Chuangyuan” refers to Jilin Chuangyuan
Chemical Co., Ltd., a PRC limited liability company. |
|
● |
“Jingshan Sanhe” refers to Jingshan Sanhe
Luckysky New Energy Technologies Co., Ltd., a PRC limited
company. |
|
● |
“Promising Prospect HK” refers to Promising Prospect HK Limited,
formerly known as Lucky Sky Planet Green Holdings Co., Limited, a
company incorporated in Hong Kong.
|
|
● |
“PLAG,” “we,” “us”, “our,” “Planet Green” and the
“Company” refer to Planet Green Holdings Corp., a Nevada
corporation, and except where the context requires otherwise, our
wholly-owned subsidiaries and VIEs. |
|
|
|
|
● |
“Promising Prospect BVI” refers to Promising
Prospect Limited, formerly known as Planet Green Holdings
Corporation, a British Virgin Islands company. |
|
● |
“RMB”
refers to Renminbi, the legal currency of China. |
|
● |
“Shanghai Shuning” refers to Shanghai Shuning
Advertising Co., Ltd, a PRC limited liability company. |
|
● |
“Shandong Yunchu” Refers to Shandong Yunchu
Supply Chain Co., Ltd., a PRC limited liability
company. |
|
● |
“U.S.
dollar”, “$” and “US$” refer to the legal currency of the United
States. |
|
● |
“VIE”
refers to variable interest entity. |
|
● |
“Xianning Bozhuang” refers to Xianning Bozhuang
Tea Products Co., Ltd., a PRC limited liability
company. |
|
|
|
|
● |
“Shine Chemical” refers to Shine Chemical Co.,
Ltd., a company incorporated in British Islands. |
ITEM 1 FINANCIAL
STATEMENTS
Planet
Green Holdings Corp.
Unaudited
Condensed Consolidated Balance Sheets
As
of September 30, 2022 and December 31, 2021
(Stated
in US Dollars)
|
|
September 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Assets |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
226,507 |
|
|
$ |
750,658 |
|
Restricted cash |
|
|
84,588 |
|
|
|
380,750 |
|
Accounts and notes receivable, net |
|
|
2,311,340 |
|
|
|
3,819,073 |
|
Inventories |
|
|
8,208,172 |
|
|
|
7,816,432 |
|
Advances to suppliers |
|
|
6,229,449 |
|
|
|
5,681,083 |
|
Other receivables |
|
|
979,435 |
|
|
|
1,185,136 |
|
Other receivables-related
parties |
|
|
6,733,185 |
|
|
|
7,670,434 |
|
Total current assets |
|
|
24,772,676 |
|
|
|
27,303,566 |
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
Plant and equipment, net |
|
|
25,993,864 |
|
|
|
20,485,449 |
|
Intangible assets, net |
|
|
3,618,205 |
|
|
|
4,199,651 |
|
Construction in progress, net |
|
|
25,584 |
|
|
|
2,475,874 |
|
Prepayment investments |
|
|
- |
|
|
|
705,805 |
|
Long-term investments |
|
|
16,516,981 |
|
|
|
3,136,910 |
|
Investment in real estates |
|
|
- |
|
|
|
7,770,943 |
|
Deferred tax assets |
|
|
1,052,514 |
|
|
|
1,172,050 |
|
Goodwill |
|
|
25,374,497 |
|
|
|
18,180,532 |
|
Right-of-use assets |
|
|
233,671 |
|
|
|
584,802 |
|
Total non-current assets |
|
|
72,815,316 |
|
|
|
58,712,016 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
97,587,992 |
|
|
$ |
86,015,582 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
Short-term bank loans |
|
|
6,002,354 |
|
|
|
6,822,054 |
|
Accounts payable |
|
|
7,358,750 |
|
|
|
6,237,810 |
|
Advance from customers |
|
|
4,738,457 |
|
|
|
6,190,091 |
|
Taxes payable |
|
|
958,957 |
|
|
|
787,593 |
|
Other payables and accrued liabilities |
|
|
4,773,715 |
|
|
|
8,635,189 |
|
Other payables-related parties |
|
|
10,412,765 |
|
|
|
5,196,227 |
|
Lease liabilities-current portion |
|
|
200,436 |
|
|
|
436,191 |
|
Deferred income |
|
|
55,166 |
|
|
|
73,732 |
|
Total current liabilities |
|
|
34,500,600 |
|
|
|
34,378,887 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long-term bank loans |
|
|
281,698 |
|
|
|
- |
|
Long-term payables |
|
|
287,795 |
|
|
|
380,345 |
|
Total non-current
liabilities |
|
|
569,493 |
|
|
|
380,345 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
35,070,093 |
|
|
$ |
34,759,232 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock: $0.001 par value,
5,000,000 shares authorized; none
issued and outstanding as of September 30, 2022 and December 31,
2021 |
|
|
- |
|
|
|
- |
|
Common stock: $0.001 par value,
200,000,000 shares authorized; 72,081,930 and 35,581,930 shares
issued and outstanding as of September 30,2022 and December 31,
2021 |
|
|
72,082 |
|
|
|
35,582 |
|
Additional paid-in capital |
|
|
155,702,975 |
|
|
|
133,232,224 |
|
Accumulated deficit |
|
|
(98,943,143 |
) |
|
|
(94,072,383 |
) |
Accumulated other comprehensive income |
|
|
4,196,698 |
|
|
|
7,711,057 |
|
Non-controlling interests |
|
|
1,489,287 |
|
|
|
4,349,870 |
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
$ |
62,517,899 |
|
|
$ |
51,256,350 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’
equity |
|
$ |
97,587,992 |
|
|
$ |
86,015,582 |
|
See Accompanying Notes to the Financial Statements
Planet
Green Holdings Corp.
Unaudited
Condensed Consolidated Statements of Operations and Comprehensive
(Loss) Income
For
the Three Months And Nine Months Ended September 30, 2022 and
2021
(Stated
in US Dollars)
|
|
For the
Three Months
Ended
|
|
|
For the
Nine Months
Ended
|
|
|
|
September
30, |
|
|
September
30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net revenues |
|
$ |
10,264,434 |
|
|
$ |
8,484,401 |
|
|
$ |
37,788,044 |
|
|
$ |
15,597,048 |
|
Cost of
revenues |
|
|
9,566,309 |
|
|
|
7,133,389 |
|
|
|
35,184,898 |
|
|
|
13,750,406 |
|
Gross
profit |
|
|
698,125 |
|
|
|
1,351,012 |
|
|
|
2,603,146 |
|
|
|
1,846,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing expenses |
|
|
562,313 |
|
|
|
453,657 |
|
|
|
1,497,194 |
|
|
|
974,273 |
|
General and
administrative expenses |
|
|
2,166,074 |
|
|
|
3,223,939 |
|
|
|
5,656,922 |
|
|
|
5,869,473 |
|
Research & Developing expenses |
|
|
79,031 |
|
|
|
12,654 |
|
|
|
150,977 |
|
|
|
34,875 |
|
Total
operating expenses |
|
|
2,807,418 |
|
|
|
3,690,250 |
|
|
|
7,305,093 |
|
|
|
6,878,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
(loss) income |
|
|
(2,109,293 |
) |
|
|
(2,339,238 |
) |
|
|
(4,701,947 |
) |
|
|
(5,031,979 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expenses) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income |
|
|
108 |
|
|
|
71,945 |
|
|
|
9,231 |
|
|
|
102,870 |
|
Interest
expenses |
|
|
(160,636 |
) |
|
|
(211,554 |
) |
|
|
(488,331 |
) |
|
|
(445,602 |
) |
Other income |
|
|
20,230 |
|
|
|
118,317 |
|
|
|
339,518 |
|
|
|
357,246 |
|
Other
expenses |
|
|
(8,796 |
) |
|
|
(39,089 |
) |
|
|
(35,858 |
) |
|
|
(40,764 |
) |
Total
other (expenses) income |
|
|
(149,094 |
) |
|
|
(60,380 |
) |
|
|
(175,440 |
) |
|
|
(26,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income
before income taxes |
|
|
(2,258,387 |
) |
|
|
(2,399,618 |
) |
|
|
(4,877,387 |
) |
|
|
(5,058,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expenses |
|
|
(37,644 |
) |
|
|
-
|
|
|
|
(175,101 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
(2,296,031 |
) |
|
|
(2,399,618 |
) |
|
|
(5,052,488 |
) |
|
|
(5,058,376 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (loss) income attributable
to non-controlling interest |
|
|
(139,895 |
) |
|
|
(129,685 |
) |
|
|
(181,728 |
) |
|
|
(325,964 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to common shareholders |
|
$ |
(2,156,136 |
) |
|
$ |
(2,269,934 |
) |
|
$ |
(4,870,760 |
) |
|
$ |
(4,732,412 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(2,296,031 |
) |
|
|
(2,399,618 |
) |
|
|
(5,052,488 |
) |
|
|
(5,058,376 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment |
|
|
(1,713,581 |
) |
|
|
(139,703 |
) |
|
|
(3,565,463 |
) |
|
|
553,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive (loss) income |
|
|
(4,009,612 |
) |
|
|
(2,539,321 |
) |
|
|
(8,617,951 |
) |
|
|
(4,505,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive (loss) income
attribute to non-controlling interest |
|
|
(161,138 |
) |
|
|
(137,559 |
) |
|
|
(232,832 |
) |
|
|
(308,771 |
) |
Comprehensive
(loss) income attribute to common share holders |
|
$ |
(3,848,474 |
) |
|
$ |
(2,401,762 |
) |
|
$ |
(8,385,119 |
) |
|
$ |
(4,196,354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common shareholders - Basic and diluted
|
|
$ |
(0.03 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.21 |
) |
Basic and diluted weighted average shares outstanding
|
|
|
69,708,304 |
|
|
|
28,667,147 |
|
|
|
55,335,606 |
|
|
|
23,082,956 |
|
See Accompanying Notes to the Financial Statements
Planet
Green Holdings Corp.
Unaudited
Condensed Consolidated Statements of Changes in Stockholders’
Equity
For
the Nine Months Ended September 30, 2022 and 2021
(Stated
in US Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Non- |
|
|
|
|
|
|
Number of |
|
|
Common |
|
|
Paid-in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Controlling |
|
|
|
|
|
|
Shares |
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Income |
|
|
Interests |
|
|
Total |
|
Balance, January 1, 2021 |
|
|
11,809,930 |
|
|
$ |
11,810 |
|
|
$ |
95,659,360 |
|
|
$ |
(84,331,897 |
) |
|
$ |
6,972,163 |
|
|
$ |
-
|
|
|
$ |
18,311,436 |
|
Net
(loss) income |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,732,412 |
) |
|
|
-
|
|
|
|
(325,964 |
) |
|
|
(5,058,376 |
) |
Issuance of shares for acquisition |
|
|
10,300,000 |
|
|
|
10,300 |
|
|
|
20,100,700 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20,111,000 |
|
Issuance of common stock for cash |
|
|
6,700,000 |
|
|
|
6,700 |
|
|
|
13,732,749 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,739,449 |
|
Stock-based compensation and issue of employee benefit plan
stock |
|
|
872,000 |
|
|
|
872 |
|
|
|
1,158,888 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,159,760 |
|
Acquiring subsidiaries |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,019,031 |
|
|
|
6,019,031 |
|
Foreign currency translation adjustment |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
536,058 |
|
|
|
17,193 |
|
|
|
553,251 |
|
Balance, September 30, 2021 |
|
|
29,681,930 |
|
|
$ |
29,682 |
|
|
$ |
130,651,697 |
|
|
$ |
(89,064,309 |
) |
|
$ |
7,508,221 |
|
|
$ |
5,710,260 |
|
|
$ |
54,835,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2022 |
|
|
35,581,930 |
|
|
$ |
35,582 |
|
|
$ |
133,232,224 |
|
|
$ |
(94,072,383 |
) |
|
$ |
7,711,057 |
|
|
$ |
4,349,870 |
|
|
$ |
51,256,350 |
|
Net
(loss) income |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,870,760 |
) |
|
|
-
|
|
|
|
(181,728 |
) |
|
|
(5,052,488 |
) |
Issuance of common stock for cash |
|
|
17,000,000 |
|
|
|
17,000 |
|
|
|
11,083,000 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,100,000 |
|
Issuance of shares for acquisition |
|
|
7,500,000 |
|
|
|
7,500 |
|
|
|
7,422,000 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,429,500 |
|
Issuance of shares for long-term investment |
|
|
12,000,000 |
|
|
|
12,000 |
|
|
|
9,588,000 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,600,000 |
|
Acquiring additional shares from
shareholder of Anhui Ansheng
Petrochemical Equipment Co., Ltd. |
|
|
- |
|
|
|
-
|
|
|
|
(2,900,742 |
) |
|
|
-
|
|
|
|
-
|
|
|
|
(2,349,258 |
) |
|
|
(5,250,000 |
) |
Acquiring additional shares from
shareholder of Jingshan Sanhe Luckysky New Energy Technologies Co.,
Ltd. |
|
|
|
|
|
|
|
|
|
|
(2,721,507 |
) |
|
|
|
|
|
|
|
|
|
|
(278,493 |
) |
|
|
(3,000,000 |
) |
Foreign currency translation adjustment |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,514,359 |
) |
|
|
(51,104 |
) |
|
|
(3,565,463 |
) |
Balance, September 30, 2022 |
|
|
72,081,930 |
|
|
$ |
72,082 |
|
|
$ |
155,702,975 |
|
|
$ |
(98,943,143 |
) |
|
$ |
4,196,698 |
|
|
$ |
1,489,287 |
|
|
$ |
62,517,899 |
|
See Accompanying Notes to the Financial Statements
Planet
Green Holdings Corp.
Unaudited
Condensed Consolidated Statements of Cash Flows
For
the Nine Months Ended September 30, 2022 and 2021
(Stated
in US Dollars)
|
|
September 30, |
|
September 30, |
|
|
2022 |
|
2021 |
CASH FLOWS FROM OPFRATING
ACTIVITIFS: |
|
|
|
|
Net
(loss) income |
|
$ |
(5,052,488 |
) |
|
$ |
(5,058,376 |
) |
Adjustments to
reconcile net loss to cash (used in) provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
716,964 |
|
|
|
1,543,332 |
|
Amortization |
|
|
56,931 |
|
|
|
180,930 |
|
Amortization of
operating lease right-of-use assets |
|
|
377,332 |
|
|
|
-
|
|
Impairment of
equipment |
|
|
(90,894 |
) |
|
|
-
|
|
Note and account
receivables, net |
|
|
2,020,575 |
|
|
|
1,251,554 |
|
Inventories |
|
|
(420,971 |
) |
|
|
(4,415,071 |
) |
Prepayments and
deposit |
|
|
169,187 |
|
|
|
(7,290,071 |
) |
Other
receivables |
|
|
221,050 |
|
|
|
510,824 |
|
Accounts
payables |
|
|
880,486 |
|
|
|
(108,627 |
) |
Advance from
customer |
|
|
(1,559,954 |
) |
|
|
167,670 |
|
Other payables and
accruals |
|
|
(7,437,104 |
) |
|
|
145,045 |
|
Taxes payable |
|
|
184,151 |
|
|
|
(74,881 |
) |
Deferred
income |
|
|
(19,951 |
) |
|
|
-
|
|
Lease
liability |
|
|
(253,347 |
) |
|
|
-
|
|
Net
cash used in operating activities |
|
|
(10,208,033 |
) |
|
|
(13,147,672 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of plant
and equipment |
|
|
-
|
|
|
|
(42,350 |
) |
Purchase of
long-term investment |
|
|
(3,517,590 |
) |
|
|
-
|
|
Net
increase in cash from acquisition subsidiaries |
|
|
246,322 |
|
|
|
-
|
|
Net
cash used in investing activities |
|
|
(3,271,268 |
) |
|
|
(42,350 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Payments of
short-term loan - bank |
|
|
(677,604 |
) |
|
|
-
|
|
Changes in related
party balances, net |
|
|
892,112 |
|
|
|
141,485 |
|
Proceeds from issuance of common stock |
|
|
11,100,000 |
|
|
|
9,812,118 |
|
Net
cash provided by financing activities |
|
|
11,314,508 |
|
|
|
9,953,603 |
|
|
|
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents |
|
|
(2,164,792 |
) |
|
|
(3,236,419 |
) |
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE ON CASH |
|
|
1,344,480 |
|
|
|
575,690 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AT BEGINNING OF YEAR |
|
|
1,131,408 |
|
|
|
3,415,751 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AT END OF YEAR |
|
$ |
311,095 |
|
|
$ |
755,023 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY OF CASH FLOW
INFORMATION |
|
|
|
|
|
|
|
|
Interest received |
|
$ |
9,231 |
|
|
$ |
102,870 |
|
Interest paid |
|
$ |
488,331 |
|
|
$ |
445,602 |
|
|
|
|
|
|
|
|
|
|
NON-CASH TRANSACTIONS |
|
|
|
|
|
|
|
|
Operating lease right-of-use assets |
|
$ |
233,671 |
|
|
$ |
-
|
|
Issuance of shares for acquisition |
|
$ |
7,429,500 |
|
|
$ |
24,038,331 |
|
Issuance of common stock for employee compensation |
|
$ |
-
|
|
|
$ |
1,159,760 |
|
See Accompanying Notes to the Financial Statements
PLANET GREEN HOLDINGS CORP.
NOTES TO UNAUDITED CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2022 AND DECEMBER 31, 2021
(Stated in US Dollars)
|
1. |
Organization and Principal
Activities |
Planet Green Holdings Corp. (the “Company” or “PLAG”) is a holding
company incorporated in Nevada. We are engaged in various
businesses through our subsidiaries and variable interest entities
in China.
Going Concern
The accompanying unaudited condensed consolidated financial
statements have been prepared assuming that the Company will
continue as a going concern; however, the Company has incurred a
net loss of $5,052,488 for the nine months ended September 30,
2022. As of September 30, 2022, the Company had an accumulated
deficit of $98,943,143, a working capital deficit of $9,727,924;
its net cash used in operating activities for the nine months ended
September 30, 2022 was $10,208,033.
These factors raise substantial doubt about the Company’s ability
to continue as a going concern. The accompanying unaudited
condensed consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
Management’s plan for the Company’s continued existence is
dependent upon Management’s ability to execute the business plan
and develop the plan to generate profit; additionally, Management
may need to continue to rely on private placements or certain
related parties to provide funding for investment, for working
capital and general corporate purposes. If Management cannot
execute its plan, the Company may become insolvent.
|
2. |
Summary of Significant
Accounting Policies |
Method of Accounting
Management has prepared the accompanying financial statements and
these notes according to generally accepted accounting principles
in the United States (“GAAP”). The Company maintains its general
ledger and journals with the accrual method accounting.
|
|
Place of |
|
Attributable equity |
|
|
Registered |
|
Name of Company |
|
incorporation |
|
interest % |
|
|
capital |
|
Promising Prospect Limited |
|
The British Virgin
Islands |
|
|
100 |
|
|
$ |
10,000 |
|
Promising Prospect HK Limited |
|
Hong Kong |
|
|
100 |
|
|
|
1 |
|
Jiayi
Technologies (Xianning) Co., Ltd. |
|
PRC |
|
|
100 |
|
|
|
2,000,000 |
|
Fast
Approach Inc. |
|
Canada |
|
|
100 |
|
|
|
79 |
|
Shanghai Shuning Advertising Co., Ltd. (a subsidiary of FAST) |
|
PRC |
|
|
100 |
|
|
|
-
|
|
Jingshan Sanhe Luckysky New Energy Technologies Co., Ltd. |
|
PRC |
|
|
100 |
|
|
|
4,710,254 |
|
Xianning Bozhuang Tea Products Co., Ltd. |
|
PRC |
|
|
100 |
|
|
|
6,277,922 |
|
Jilin
Chuangyuan Chemical Co., Ltd. |
|
PRC |
|
|
VIE |
|
|
|
9,280,493 |
|
Anhui
Ansheng Petrochemical Equipment Co., Ltd. |
|
PRC |
|
|
VIE |
|
|
|
3,045,776 |
|
Shine
Chemical Co., Ltd. |
|
The British Virgin Islands |
|
|
100 |
|
|
|
8,000 |
|
Bless
Chemical Co., Ltd. (a subsidiary of Shine Chemical) |
|
Hong Kong |
|
|
100 |
|
|
|
10,000 |
|
Hubei
Bulaisi Technology Co., Ltd. (a subsidiary of Bless Chemical) |
|
PRC |
|
|
100 |
|
|
|
30,000,000 |
|
Shandong Yunchu Supply Chain Co., Ltd. |
|
PRC |
|
|
100 |
|
|
|
5,000,000 |
|
Allinyson Ltd. |
|
The United States |
|
|
100 |
|
|
|
100,000 |
|
Guangzhou Haishi Technology Co., Ltd. |
|
PRC |
|
|
100 |
|
|
|
156,250 |
|
Baokuan
Technology (Hongkong) Limited |
|
Hong Kong |
|
|
100 |
|
|
|
1,250 |
|
Principles of Consolidation
The accompanying consolidated financial statements reflect the
activities of Planet Green Holdings Corp. and each of the following
entities:
Management has eliminated all significant inter-company balances
and transactions in preparing the accompanying consolidated
financial statements. Ownership interests of subsidiaries that the
Company does not wholly-own are accounted for as non-controlling
interests.
On May 29, 2020, the Planet Green Holdings Corporation (BVI)
incorporated Lucky Sky Planet Green Holdings Co., Limited, a
limited company incorporated in Hong Kong.
On June 5, 2020, the Planet Green Holdings Corporation (BVI)
acquired all of the outstanding equity interests of Fast Approach
Inc. It was incorporated under Canada’s laws and the business of
operation of a demand-side platform targeting the Chinese education
market in North America.
On June 16, 2020, Lucky Sky Holdings Corporations (H.K.)
transferred its 100% equity interest in Lucky Sky Petrochemical to
Lucky Sky Planet Green Holdings Co., Limited (H.K.).
On August 10, 2020, Planet Green Holdings Corporation (BVI)
transferred its 100% equity interest in Lucky Sky Holdings
Corporations (H.K.) Limited to Rui Tang.
On December 9, 2020, Lucky Sky Petrochemical Technology (Xianning)
Co., Ltd. changed its name to Jiayi Technologies (Xianning) Co.,
Ltd.
On August 3, 2021, the Planet Green Holding Corp has acquired
8,000,000 ordinary shares of the Shine Chemical Co., Ltd. As a
result, Shine Chemical Co., Ltd., Bless Chemical Co., Ltd and Hubei
Bulaisi Technology Co., Ltd has been wholly-owned subsidiaries of
the Planet Green Holding Corp.
On September 1st, 2021, Jingshan Sanhe Luckysky New Energy
Technologies Co., Ltd. has changed its major shareholder from Mr.
Feng Chao to Hubei Bulaisi Technology Co., Ltd. and Hubei Bulaisi
Technology Co., Ltd. has held 85% shares of Jingshan Sanhe Luckysky
New Energy Technologies Co., Ltd. after the alteration of
shareholders.
On December 9, 2021, Planet Green Holdings Corporation (Nevada)
issued an aggregate of 5,900,000 shares of common stock to the
equity holders of Shandong Yunchu Supply Chain Co., Ltd. for the
transfer to 100% of the equity interest of Shandong Yunchu Supply
Chain Co., Ltd. to the Jiayi Technologies (Xianning) Co., Ltd.
On April 8, 2022, Planet Green Holdings Corporation (Nevada) issued
an aggregate of 7,500,000 shares of common stock to the equity
holders of Allinyson Ltd. for the acquisition of 100% of the equity
interest of Allinyson Ltd.
On September 14, 2022, Planet Green Holdings Corp. and Hubei
Bulaisi Technology Co., Ltd. a subsidiary of the Company, entered
into a Share Purchase Agreement with Xue Wang, a shareholder of
Jingshan Sanhe Luckysky New Energy Technologies Co., Ltd., pursuant
to which, among other things and subject to the terms and
conditions contained therein, the Purchaser agreed to effect share
purchase from the Seller of 15% of the outstanding equity interests
of Jingshan, and the Company shall pay to the Seller an aggregate
of U.S. $3,000,000 in exchange for 15% of the issued and
outstanding shares. Before the closing of this Share Purchase
transaction, the Company owns 85% equity interest of Jingshan
through the Purchaser. On September 14, 2022, the Company closed
the Share Purchase transaction. As of September 30,
2022, Hubei Bryce Technology Co., Ltd. has hold 100% shares
of Jingshan Sanhe Luckysky New Energy Technologies Co., Ltd. after
the alteration of shareholders.
Consolidation of Variable Interest Entity
Variable Interest Entities (“VIEs”) lack sufficient equity to
finance their activities without additional financial support from
other parties or whose equity holders lack adequate decision-making
ability. Any VIE with which the Company is involved must be
evaluated to determine the primary beneficiary of the VIE’s risks
and rewards. Management makes ongoing reassessments of whether the
Company is the primary beneficiary.
On May 9, 2019, the Company entered into a Share Purchase Agreement
(the “Purchase Agreement”) with Xianning Bozhuang Tea Products Co.,
Ltd. (“Xianning Bozhuang”), a company incorporated in China
engaging in the sale of tea products, and its shareholders
(“Bozhuang Shareholders”). Under the Purchase Agreement, the
Company issued an aggregate of 1,080,000 shares of its common stock
to the Bozhuang Shareholders in exchange for Bozhuang Shareholders’
agreement to enter into. Their agreement to cause Xianning Bozhuang
to enter into certain VIE Agreements with Shanghai Xunyang, through
which Shanghai Xunyang shall have the right to control, manage and
operate Xianning Bozhuang in return for a service fee approximately
equal to 100% of Xianning Bozhuang’s net income (“Bozhuang
Acquisition”). On May 14, 2019, Shanghai Xunyang entered into a
series of VIE Agreements with Xianning Bozhuang and Bozhuang
Shareholders. The VIE Agreements are designed to provide Shanghai
Xunyang with the power, rights, and obligations equivalent in all
material respects to those it would possess as the sole equity
holder of Xianning Bozhuang, including absolute rights to control
the management, operations, assets, property, and revenue of
Xianning Bozhuang. The Bozhuang Acquisition closed on May 14, 2019.
Starting on May 14, 2019, the Company’s business activities added
the production line of green tea and black tea and sales of tea
products, of which business activities are carried out in Xianning
City, Hubei Province, China. The Company consolidated Xianning
Bozhuang’s accounts as its VIE.
On December 20, 2019, through Lucky Sky Petrochemical Technology
(Xianning) Co., Ltd. (“WFOE”), the Company entered into exclusive
VIE agreements with Taishan Muren, Xianning Bozhuang and Shenzhen
Lorain and their shareholders that give the Company the ability to
substantially influence those companies’ daily operations and
financial affairs and appoint their senior executives. On September
8, 2020, the Company’s Board of Directors resolved to discontinue
the operation of Shenzhen Lorain and Taishan Muren due to the
continued loss of such two subsidiaries. On September 15, 2020,
Lucky Sky Petrochemical terminated the VIE agreements with Shenzhen
Lorain and Taishan Muren. The Company has been considered the
primary beneficiary of these operating companies and it
consolidates their accounts as VIEs.
On January 4, 2021, the Company and Jiayi Technologies (Xianning)
Co., Ltd. (the “Subsidiary”), a subsidiary of the Company, entered
into a Share Exchange Agreement (the “Share Exchange Agreement”)
with Jingshan Sanhe Luckysky New Energy Technologies Co., Ltd.
(“Target”), and each of shareholders of the Target (collectively,
the “Sellers”), pursuant to which, among other things and subject
to the terms and conditions contained therein, the Subsidiary
agreed to effect an acquisition of the Target by acquiring from the
Sellers 85% of the outstanding equity interests of the Target (the
“Acquisition”). The target is engaged in researching, developing,
manufacturing and selling products of ethanol fuel and fuel
additives in China. On January 4, 2021, the Company closed the
Acquisition.
On March 9, 2021, Planet Green Holdings Corp. (the “Company”) and
Jiayi Technologies (Xianning) Co., Ltd. (the “Subsidiary”), a
subsidiary of the Company, entered into a Share Exchange Agreement
(the “Share Exchange Agreement”) with Jilin Chuangyuan Chemical
Co., Ltd. (“Target”). Each of shareholders of the Target
(collectively, the “Sellers”), under which, among other things and
subject to the terms and conditions contained therein, the
subsidiary agreed to effect an acquisition of the Target by
acquiring from the Sellers 75% of the outstanding equity interests
of the Target (the “Acquisition”). The target is researching,
developing, manufacturing formaldehyde, urea-formaldehyde adhesive,
methylal, and clean fuel products and selling such products in
China. On March 9, 2021, the Company closed the acquisition.
On July 15, 2021, Planet Green Holdings Corp. (the “Company”) and
Jiayi Technologies (Xianning) Co., Ltd. (the “Subsidiary”), a
subsidiary of the Company, entered into a Share Exchange Agreement
(the “Share Exchange Agreement”) with Anhui Ansheng Petrochemical
Equipment Co., Ltd. (“Target”), and each of shareholders of the
Target (collectively, the “Sellers”), pursuant to which, among
other things and subject to the terms and conditions contained
therein, the Subsidiary agreed to effect an acquisition of the
Target by acquiring from the Sellers 66% of the outstanding equity
interests of the Target (the “Acquisition”). The target is engaged
in researching, developing and manufacturing insulation type
explosion-proof skid-mounted refueling equipment, LNG cryogenic
equipment and SF double deck oil storage tank and selling such
products in China. On July 16, 2021, the Company closed the
Acquisition.
Each of the VIE Agreements is described in detail below
Consultation and Service
Agreement
Under the Consultation and Service Agreement, WFOE has the
exclusive right to provide consultation and services to the
operating entities in China in business management, human resource,
technology, and intellectual property rights. WFOE exclusively owns
any intellectual property rights arising from the performance of
this Consultation and Service Agreement. The number of service fees
and payment terms can be amended by the WFOE and operating
companies’ consultation and implementation. The duration of the
Consultation and Service Agreement is 20 years. WFOE may terminate
this agreement at any time by giving 30 day’s prior written notice.
Under the Consultation and Service Agreement, WFOE has the
exclusive right to provide consultation and services to the
operating entities in China in business management, human resource,
technology, and intellectual property rights. WFOE exclusively owns
any intellectual property rights arising from the performance of
this Consultation and Service Agreement. The number of service fees
and payment terms can be amended by the WFOE and operating
companies’ consultation and implementation. The duration of the
Consultation and Service Agreement is 20 years. WFOE may terminate
this agreement at any time by giving 30 day’s prior written
notice.
Business Cooperation
Agreement
Pursuant to the Business Cooperation Agreement, WFOE has the
exclusive right to provide complete technical support, business
support, and related consulting services, including but not limited
to specialized services, business consultations, equipment or
property leasing, marketing consultancy, system integration,
product research and development, and system maintenance. WFOE
exclusively owns any intellectual property rights arising from the
performance of this Business Cooperation Agreement. The rate of
service fees may be adjusted based on the services rendered by WFOE
in that month and the operational needs of the operating entities.
The Business Cooperation Agreement shall maintain effective unless
it was terminated or was compelled to release under applicable PRC
laws and regulations. WFOE may terminate this Business Cooperation
Agreement at any time by giving 30 day’s prior written notice.
Equity Pledge
Agreements
According to the Equity Pledge Agreements among WFOE, operating
entities, and each of operating entities’ shareholders,
shareholders of the operating entities pledge all of their equity
interests in the functional entities to WFOE to guarantee their
performance of relevant obligations and indebtedness under the
Technical Consultation and Service Agreement and other control
agreements. Besides, shareholders of the operating entities are in
the process of registering the equity pledge with the competent
local authority.
Equity Option
Agreements
According to the Equity Option Agreements, WFOE has the exclusive
right to require each shareholder of the operating companies to
fulfill and complete all approval and registration procedures
required under PRC laws for WFOE to purchase or designate one or
more persons to buy, each shareholder’s equity interests in the
operating companies, once or at multiple times at any time in part
or in whole at WFOE’s sole and absolute discretion. The purchase
price shall be the lowest price allowed by PRC laws. The Equity
Option Agreements shall remain effective until all the equity
interest owned by each operating entity shareholder has been
legally transferred to WFOE or its designee(s).
Voting Rights Proxy
Agreements
According to the Voting Rights Proxy Agreements, each shareholder
irrevocably appointed WFOE or WFOE’s designee to exercise all his
or her rights as the shareholders of the operating entities under
the Articles of Association of each operating entity, including but
not limited to the power to exercise all shareholder’s voting
rights concerning all matters to be discussed and voted in the
shareholders’ meeting. The term of each Voting Rights Proxy
Agreement is 20 years. WOFE has the right to extend each Voting
Proxy Agreement by giving written notification.
Based on the foregoing contractual arrangements, The Company
consolidates the accounts of Anhui Ansheng Petrochemical
Equipment Co., Ltd and Jilin Chuangyuan Chemical Co., Ltd.
in accordance with Regulation S-X-3A-02 promulgated by the
Securities Exchange Commission (“SEC”), and Accounting Standards
Codification (“ASC”) 810-10, Consolidation.
Use of Estimates
The financial statements preparation requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements, and the
reported amounts of revenues and expenses during the reporting
periods. Management makes these estimates using the best
information available when the calculations are made; however,
actual results could differ materially from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with
original maturities of three months or less to be cash
equivalents.
Investment Securities
The Company classifies securities it holds for investment purposes
into trading or available-for-sale. Trading securities are bought
and held principally for the purpose of selling them in the near
term. All deposits not included in trading securities are
classified as available for sale.
Trading and available-for-sale securities are recorded at fair
value. Unrealized holding gains and losses on trading securities
are included in the net income. Unrealized holding gains and
losses, net of the related tax effect, on available for sale
securities are excluded from net income. They are reported as a
separate component of other comprehensive income until realized.
Realized gains and losses from the sale of available-for-sale
securities are determined on a specific identification basis.
A decline in the market value of any available-for-sale security
below cost that is deemed to be other-than-temporary results in a
reduction in carrying amount to fair value. The impairment is
charged as an expense to the statement of income and comprehensive
income, and a new cost basis for the security is established. To
determine whether the impairment is other-than-temporary, the
Company considers whether it has the ability and intent to hold the
investment until a market price recovery and believes whether
evidence indicating the cost of the asset is recoverable outweighs
evidence to the contrary. Evidence considered in this assessment
includes the reasons for the impairment, the severity and duration
of the impairment, changes in value after year-end, and forecasted
performance of the investee.
Premiums and discounts are amortized or accreted over the life of
the related available-for-sale security as an adjustment to yield
using the effective-interest method. Dividend and interest income
are recognized when earned.
Accounts Receivables
Accounts receivables are recognized and carried at the original
invoice amount less allowance for any uncollectible amounts. An
estimate for doubtful accounts is made when the collection of the
total amount is no longer probable. Bad debts are written off as
incurred.
Inventories
Inventories consist of raw materials and finished goods, stated at
the lower of cost or market value. Finished goods are comprised of
direct materials, direct labor, inbound shipping costs, and
allocated overhead. The Company applies the weighted average cost
method to its inventory.
Advances and Prepayments to Suppliers
The Company makes an advance payment to suppliers and vendors for
the procurement of raw materials. Upon physical receipt and
inspection of the raw materials from suppliers, the applicable
amount is reclassified from advances and prepayments to suppliers
to inventory.
Plant and Equipment
Plant and equipment are carried at cost less accumulated
depreciation. Depreciation is provided over their estimated useful
lives, using the straight-line method. The Company typically
applies a salvage value of 0% to 10%. The estimated useful lives of
the plant and equipment are as follows:
Buildings |
|
|
20-40
years |
|
Landscaping, plant, and tree |
|
|
30
years |
|
Machinery and equipment |
|
|
1-10
years |
|
Motor vehicles |
|
|
5-10
years |
|
Office equipment |
|
|
5-20
years |
|
The cost and related accumulated depreciation of assets sold or
otherwise retired are eliminated from the accounts, and any gain or
loss is included in the Company’s results of operations. The costs
of maintenance and repairs are recognized as incurred; significant
renewals and betterments are capitalized.
Intangible Assets
Intangible assets are carried at cost less accumulated
amortization. Amortization is provided over their useful lives,
using the straight-line method. The estimated useful lives of the
intangible assets are as follows:
Land use rights |
|
|
50
years |
|
Software licenses |
|
|
2
years |
|
Trademarks |
|
|
10
years |
|
Construction in Progress and Prepayments for Equipment
Construction in progress and prepayments for equipment represent
direct and indirect acquisition and construction costs for plants
and fees of purchase and installation of related equipment. Amounts
classified as construction in progress and prepayments for
equipment are transferred to plant and equipment when substantially
all the activities necessary to prepare the assets for their
intended use are completed. Depreciation is not provided for assets
classified in this account.
Goodwill
Goodwill represents the excess of the purchase price over the fair
value of the net identifiable assets acquired in a business
combination. The Company conducts an annual assessment of its
goodwill for impairment. If the carrying value of its goodwill
exceeds its fair value, then impairment has been incurred;
accordingly, a charge to the Company’s operations results will be
recognized during the period. Impairment losses on goodwill are not
reversed. Fair value is generally determined using a discounted
expected future cash flow analysis.
Accounting for the Impairment of Long-lived Assets
The Company annually reviews its long-lived assets for impairment
or whenever events or changes in circumstances indicate that the
carrying amount of assets may not be recoverable. Impairment may
become obsolete from a difference in the industry, introduction of
new technologies, or if the Company has inadequate working capital
to utilize the long-lived assets to generate adequate profits.
Impairment is present if the carrying amount of an asset is less
than its expected future undiscounted cash flows.
If an asset is considered impaired, a loss is recognized based on
the amount by which the carrying amount exceeds the fair market
value of the asset. Assets to be disposed of are reported lower the
carrying amount or fair value fewer costs to selling.
Statutory Reserves
Statutory reserves refer to the amount appropriated from the net
income following laws or regulations, which can be used to recover
losses and increase capital, as approved, and are to be used to
expand production or operations. PRC laws prescribe that an
enterprise operating at a profit must appropriate and reserve, on
an annual basis, an amount equal to 10% of its profit. Such an
appropriation is necessary until the reserve reaches a maximum
equal to 50% of the enterprise’s PRC registered capital.
Foreign Currency Translation
The accompanying financial statements are presented in United
States dollars. The functional currency of the Company is the
Renminbi (RMB). The Company’s assets and liabilities are translated
into United States dollars from RMB at year-end exchange rates. Its
revenues and expenses are translated at the average exchange rate
during the period. Capital accounts are translated at their
historical exchange rates when the capital transactions
occurred.
|
|
09/30/2022 |
|
|
12/31/2021 |
|
|
09/30/2021 |
|
Period-end US$: CDN$
exchange rate |
|
|
1.3631 |
|
|
|
1.274 |
|
|
|
1.2753 |
|
Period-end US$: RMB exchange
rate |
|
|
7.0998 |
|
|
|
6.3757 |
|
|
|
6.4854 |
|
Period-end US$: HK$ exchange
rate |
|
|
7.8499 |
|
|
|
7.7981 |
|
|
|
7.7834 |
|
Period average US$: CDN$ exchange
rate |
|
|
1.2831 |
|
|
|
1.2531 |
|
|
|
1.2431 |
|
Period average US$: RMB exchange
rate |
|
|
6.6068 |
|
|
|
6.4515 |
|
|
|
6.4714 |
|
Period average US$: HK$ exchange
rate |
|
|
7.8347 |
|
|
|
7.7729 |
|
|
|
7.7823 |
|
The RMB is not freely convertible into foreign currencies, and all
foreign exchange transactions must be conducted through authorized
financial institutions.
Revenue Recognition
The Company adopted ASC 606 “Revenue Recognition.” It recognizes
revenue when control of the promised goods or services is
transferred to customers, in an amount that reflects the
consideration we expect to be entitled to in exchange for those
goods or services.
The Company derives its revenues from selling explosion-proof
skid-mounted refueling device, SF double-layer buried oil storage
tank, high-grade synthetic fuel products, industrial formaldehyde
solution, urea-formaldehyde pre-condensate (UFC), methylal,
urea-formaldehyde glue for environment-friendly artificial board
chemicals, food products like frozen fruits, beef & mutton
products and vegetables, tea products and online game business. The
Company applies the following five steps to determine the
appropriate amount of revenue to be recognized as it fulfills its
obligations under each of its agreements:
|
● |
identify the contract with a
customer; |
|
● |
identify the performance
obligations in the contract; |
|
● |
determine the transaction
price; |
|
● |
allocate the transaction price to
performance obligations in the contract; and; |
|
● |
Recognize revenue as the
performance obligation is satisfied. |
Advertising
All advertising costs are expensed as incurred.
Shipping and Handling
All outbound shipping and handling costs are expensed as
incurred.
Research and Development
All research and development costs are expensed as incurred.
Retirement Benefits
Retirement benefits in the form of mandatory government-sponsored
defined contribution plans are charged to either expense as
incurred or allocated to inventory as part of overhead.
Stock-Based Compensation
The Company records stock compensation expense for employees at
fair value on the grant date and recognizes the expense one time
because there is no employee’s requisite service period
requirement.
Income Taxes
The Company accounts for income tax using an asset and liability
approach and recognizes deferred tax benefits in future years.
Under the asset and liability approach, deferred taxes are provided
for the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. A valuation
allowance is provided for deferred tax assets. If it is more likely
than not, these items will either expire before the Company can
realize their benefits or uncertain future realization.
Comprehensive Income
The Company uses Financial Accounting Standards Board (“FASB”) ASC
Topic 220, “Reporting Comprehensive Income.” Comprehensive income
is comprised of net income and all changes to the statements of
stockholders’ equity, except the changes in paid-in capital and
distributions to stockholders due to investments by
stockholders.
Earnings Per Share
The Company computes earnings per share (“EPS”) following ASC Topic
260, “Earnings per share.” Basic EPS is measured as the income or
loss available to common shareholders divided by the weighted
average common shares outstanding for the period. Diluted EPS
presents the dilutive effect on a per-share basis from the
potential conversion of convertible securities or the exercise of
options and or warrants; the dilutive impacts of potentially
convertible securities are calculated using the as-if method; the
potentially dilutive effect of options or warranties are computed
using the treasury stock method. Potentially anti-dilutive
securities (i.e., those that increase income per share or decrease
loss per share) are excluded from diluted EPS calculation.
Financial Instruments
The Company’s financial instruments, including cash and
equivalents, accounts and other receivables, accounts and other
payables, accrued liabilities, and short-term debt, have carrying
amounts that approximate their fair values due to their short
maturities. ASC Topic 820, “Fair Value Measurements and
Disclosures,” requires disclosing the Company’s fair value of
financial instruments. ASC Topic 825, “Financial Instruments,”
defines fair value and establishes a three-level valuation
hierarchy for disclosures of fair value measurement that enhances
disclosure requirements for fair value measures. The carrying
amounts reported in the consolidated balance sheets for receivables
and current liabilities qualify as financial instruments and are a
reasonable estimate of their fair values because of the short
period between the origination of such instruments and their
expected realization and their current market rate of interest. The
three levels of valuation hierarchy are defined as follows:
|
● |
Level 1 - inputs to the valuation
methodology used quoted prices for identical assets or liabilities
in active markets. |
|
● |
Level 2 - inputs to the valuation
methodology include quoted prices for similar assets and
liabilities in active markets and information that are observable
for the asset or liability, either directly or indirectly, for
substantially the financial instrument’s full term. |
|
● |
Level 3 - inputs to the valuation
methodology are unobservable and significant to the fair value
measurement. |
The Company analyzes all financial instruments with features of
both liabilities and equity under ASC 480, “Distinguishing
Liabilities from Equity,” and ASC 815.
Lease
Effective December 31, 2018, Jingshan Sanhe Luckysky New
Energy Technologies Co., Ltd. adopted ASU 2016-02, “Leases”
(Topic 842), and elected the practical expedients that do not
require us to reassess: (1) whether any expired or existing
contracts are, or contain, leases, (2) lease classification for any
expired or existing leases and (3) initial direct costs for any
expired or existing leases. For lease terms of twelve months or
fewer, a lessee is permitted to make an accounting policy election
not to recognize lease assets and liabilities. The Company also
adopted the practical expedient that allows lessees to treat the
lease and non-lease components of a lease as a single lease
component.
Lease terms used to calculate the present value of lease
payments generally do not include any options to extend, renew, or
terminate the lease, as the Company does not have reasonable
certainty at lease inception that these options will be exercised.
The Company generally considers the economic life of its operating
lease ROU assets to be comparable to the useful life of similar
owned assets. The Company has elected the short-term lease
exception, therefore operating lease ROU assets and liabilities do
not include leases with a lease term of twelve months or less. Its
leases generally do not provide a residual guarantee. The operating
lease ROU asset also excludes lease incentives. Lease expense is
recognized on a straight-line basis over the lease term.
The Company reviews the impairment of its ROU assets
consistent with the approach applied for its other long-lived
assets. The Company reviews the recoverability of its long-lived
assets when events or changes in circumstances occur that indicate
that the carrying value of the asset may not be recoverable. The
assessment of possible impairment is based on its ability to
recover the carrying value of the asset from the expected
undiscounted future pre-tax cash flows of the related operations.
The Company has elected to include the carrying amount of operating
lease liabilities in any tested asset group and it includes the
associated operating lease payments in the undiscounted future
pre-tax cash flows.
As of September 30, 2022, there were approximately
$0.23 million right of use (“ROU”) assets and approximately
$0.20 million lease liabilities based on the present value of
the future minimum rental payments of leases, using an incremental
borrowing rate of 4.75% and 4.90% based on the duration
of lease terms.
Commitments and Contingencies
From time to time, the Company is a party to various legal actions
arising in the ordinary course of business. The majority of these
claims and proceedings related to or arise from commercial
disputes. The Company first determine whether a loss from a claim
is probable, and if it is reasonable to estimate the potential
loss. The Company accrues costs associated with these matters when
they become probable, and the amount can be reasonably estimated.
Legal costs incurred in connection with loss contingencies are
expensed as incurred. Also, the Company disclose a range of
possible losses, if a loss from a claim is probable but the amount
of loss cannot be reasonably estimated, which is in line with the
applicable requirements of Accounting Standard Codification 450.
The Company’s management does not expect any liability from the
disposition of such claims and litigation individually or in the
aggregate would have a material adverse impact on the Company’s
consolidated financial position, results of operations and cash
flows.
Recent Accounting Pronouncements
In February 2018, the FASB issued ASU 2018-02, Income Statement -
Reporting Comprehensive Income (Topic 220): Reclassification of
Certain Tax Effects from Accumulated Other Comprehensive Income.
The amendments in this Update affect any entity required to apply
the provisions of Topic 220, Income Statement – Reporting
Comprehensive Income, and has items of other comprehensive income
for which the related tax effects are presented in other
comprehensive income required by GAAP. The amendments in this
Update are effective for all entities for fiscal years beginning
after December 15, 2018, and interim periods within those fiscal
years. Early adoption of the amendments in this Update is
permitted, including adoption in any interim period, (1) for public
business entities for reporting periods for which financial
statements have not yet been issued, and (2) for all other entities
for reporting periods for which financial statements have not
however been made available for issuance. The amendments in this
Update should be applied either in the period of adoption or
retrospectively to each period (or periods) in which the effect of
the change in the U.S. federal corporate income tax rate in the Tax
Cuts and Jobs Act is recognized. The Company does not believe the
adoption of this ASU would affect the Company’s financial
statements.
In August 2018, the FASB issued ASU 2018-13, “Fair Value
Measurement (Topic 820), – Disclosure Framework – Changes to the
Disclosure Requirements for Fair Value Measurement,” which
makes several changes meant to add, modify or remove specific
disclosure requirements associated with the movement amongst or
hierarchy associated with Level 1, Level 2 and Level 3 fair value
measurements. The amendments in this Update modify the disclosure
requirements on fair value measurements based on the concepts in
FASB Concepts Statement, Conceptual Framework for Financial
Reporting—Chapter 8: Notes to Financial Statements, including the
consideration of costs and benefits. The amendments on changes in
unrealized gains and losses, the range and weighted average of
significant unobservable inputs used to develop Level 3 fair value
measurements, and the narrative description of measurement
uncertainty should be applied prospectively for only the most
recent interim or annual period presented in the initial fiscal
year of adoption. All other amendments should be applied
retrospectively to all periods presented upon their effective date.
The modifications are effective for all entities for fiscal years
beginning after December 15, 2019, and interim periods within those
fiscal years, with early adoption permitted. The Company does not
believe the adoption of this ASU would have a material effect on
the Company’s condensed financial statements.
The Company does not believe other recently issued but not yet
effective accounting standards, if currently adopted, would have a
material effect on the Company’s balance sheets, statements of
income, and comprehensive income and statements of cash flows.
3. Variable Interest Entity (“VIE”)
A VIE is an entity that has either a total equity investment that
is insufficient to permit the entity to finance its activities
without additional subordinated financial support or whose equity
investors lack the characteristics of a controlling financial
interest, such as through voting rights, right to receive the
expected residual returns of the entity or obligation to absorb the
expected losses of the entity. If any, the variable interest holder
with a controlling financial interest in a VIE is deemed the
primary beneficiary and must consolidate the VIE. PLAG WOFE is
deemed to have the controlling financial interest and be the
primary beneficiary of Anhui Ansheng Petrochemical Equipment Co.,
Ltd and Jilin Chuangyuan Chemical Co., Ltd. because it has both of
the following characteristics:
|
1) |
The power to direct activities at Anhui Ansheng
Petrochemical Equipment Co., Ltd. and Jilin Chuangyuan Chemical
Co., Ltd. that most significantly impact such entity’s economic
performance, and |
|
2) |
The obligation to absorb losses and the right to
receive benefits from Anhui Ansheng Petrochemical Equipment Co.,
Ltd and Jilin Chuangyuan Chemical Co., Ltd. that could potentially
be significant to such entity. Under the Contractual Arrangements,
Anhui Ansheng Petrochemical Equipment Co., Ltd. and Jilin
Chuangyuan Chemical Co., Ltd. pay service fees equal to all of its
net income to PLAG WFOE. At the same time, PLAG WFOE is obligated
to absorb all of the Anhui Ansheng Petrochemical Equipment Co.,
Ltd.’s and Jilin Chuangyuan Chemical Co., Ltd.’s losses. The
Contractual Arrangements are designed to operate Anhui Ansheng
Petrochemical Equipment Co., Ltd and Jilin Chuangyuan Chemical Co.,
Ltd. for the benefit of PLAG WFOE and ultimately, the Company.
Accordingly, the accounts of Anhui Ansheng Petrochemical Equipment
Co., Ltd. and Jilin Chuangyuan Chemical Co., Ltd. are consolidated
in the accompanying consolidated financial statements. In addition,
those financial positions and results of operations are included in
the Company’s consolidated financial statements. |
The carrying amount of VIE’s consolidated assets and liabilities
are as follows:
|
|
09/30/2022 |
|
|
12/31/2021 |
|
Cash and cash
equivalents |
|
|
39,927 |
|
|
|
67,966 |
|
Restricted cash |
|
|
84,588 |
|
|
|
380,750 |
|
Accounts and notes receivable,
net |
|
|
1,015,068 |
|
|
|
2,660,566 |
|
Inventories |
|
|
4,876,446 |
|
|
|
4,244,869 |
|
Advances to suppliers |
|
|
640,278 |
|
|
|
310,769 |
|
Other receivables |
|
|
109,633 |
|
|
|
118,708 |
|
Inter-company Receivable |
|
|
1,549,339 |
|
|
|
1,725,302 |
|
Other receivables-related
parties |
|
|
5,965,861 |
|
|
|
7,650,042 |
|
TOTAL CURRENT ASSETS |
|
|
14,281,140 |
|
|
|
17,158,972 |
|
|
|
|
|
|
|
|
|
|
Plant and equipment, net |
|
|
12,529,014 |
|
|
|
12,554,727 |
|
Intangible assets, net |
|
|
2,465,620 |
|
|
|
2,795,048 |
|
Construction in progress, net |
|
|
20,564 |
|
|
|
2,475,874 |
|
Deferred tax assets |
|
|
381,990 |
|
|
|
425,374 |
|
Total Non-Current Assets |
|
|
15,397,188 |
|
|
|
18,251,023 |
|
TOTAL ASSETS |
|
$ |
29,678,328 |
|
|
$ |
35,409,995 |
|
|
|
|
|
|
|
|
|
|
Short-term bank loans |
|
|
6,002,354 |
|
|
|
6,822,054 |
|
Accounts payable |
|
|
3,130,143 |
|
|
|
3,558,827 |
|
Advance from customers |
|
|
2,422,964 |
|
|
|
3,476,585 |
|
Taxes payable |
|
|
192,979 |
|
|
|
212,658 |
|
Other payables and accrued
liabilities |
|
|
2,936,512 |
|
|
|
3,305,395 |
|
Intercompany Payable |
|
|
6,210,118 |
|
|
|
7,131,860 |
|
Other payables-related parties |
|
|
3,634,693 |
|
|
|
3,958,409 |
|
Long term payable-current
portion |
|
|
281,698 |
|
|
|
126,261 |
|
Deferred income |
|
|
40,494 |
|
|
|
58,033 |
|
TOTAL CURRENT LIABILITIES |
|
|
24,851,955 |
|
|
|
28,650,082 |
|
|
|
|
|
|
|
|
|
|
Long-term payables |
|
|
258,451 |
|
|
|
222,687 |
|
TOTAL LIABILITIES |
|
$ |
25,110,406 |
|
|
$ |
28,872,769 |
|
|
|
|
|
|
|
|
|
|
Paid-in capital |
|
|
12,326,270 |
|
|
|
12,326,270 |
|
Statutory reserve |
|
|
29,006 |
|
|
|
29,006 |
|
Accumulated deficit |
|
|
(6,757,686 |
) |
|
|
(5,357,908 |
) |
Accumulated other comprehensive
income |
|
|
(1,029,668 |
) |
|
|
(460,142 |
) |
Total
Equity |
|
|
4,567,922 |
|
|
|
6,537,226 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’
EQUITY |
|
$ |
29,678,328 |
|
|
$ |
35,409,995 |
|
The summarized operating results of the VIE’s are as follows:
|
|
09/30/2022 |
|
|
09/30/2021 |
|
Operating revenues |
|
$ |
12,579,725 |
|
|
$ |
8,529,079 |
|
Gross profit |
|
|
1,931,426 |
|
|
|
735,635 |
|
Income (loss) from operations |
|
|
(1,053,978 |
) |
|
|
(2,089,459 |
) |
Net income (loss) |
|
|
(1,399,778 |
) |
|
|
(2,231,272 |
) |
4. Restricted Cash
As of September 30, 2022 and 2021, the balance of restricted cash
was $84,588 and $380,750, respectively. The details of restricted
cash refer to the contingency section.
5. Account Receivable, Net
The Company extends credit terms of 15 to 60 days to the majority
of its domestic customers, which include third-party distributors,
supermarkets, and wholesalers
|
|
09/30/2022 |
|
|
12/31/2021 |
|
Trade accounts
receivable |
|
$ |
3,958,233 |
|
|
$ |
5,481,589 |
|
Less: Allowance for doubtful accounts |
|
|
(1,646,893 |
) |
|
|
(1,662,516 |
) |
|
|
$ |
2,311,340 |
|
|
$ |
3,819,073 |
|
Allowance for doubtful accounts |
|
|
|
|
|
|
|
|
Beginning balance: |
|
|
(1,662,516 |
) |
|
|
(46,149 |
) |
Additions to allowance |
|
|
(161,113 |
) |
|
|
(1,616,367 |
) |
Effect of exchange rate |
|
|
176,736 |
|
|
|
-
|
|
Ending balance |
|
$ |
(1,646,893 |
) |
|
$ |
(1,662,516 |
) |
6. Advances and Prepayments to Suppliers
Prepayments include advance payment to suppliers and vendors to
procure raw materials. Prepayments consist of the following:
|
|
09/30/2022 |
|
|
12/31/2021 |
|
Payment to suppliers and vendors |
|
$ |
6,229,449 |
|
|
$ |
5,681,083 |
|
7. Inventories
Inventories consisted of the following as of September 30, 2022 and
December 31, 2021
|
|
09/30/2022 |
|
|
12/31/2021 |
|
Raw materials |
|
$ |
2,839,861 |
|
|
$ |
2,988,855 |
|
Inventory of supplies |
|
|
10,673 |
|
|
|
12,587 |
|
Work in progress |
|
|
4,085,592 |
|
|
|
3,007,039 |
|
Finished goods |
|
|
1,272,046 |
|
|
|
1,807,951 |
|
Total |
|
$ |
8,208,172 |
|
|
$ |
7,816,432 |
|
8. Plant and Equipment
Plant and equipment consisted of the following as of September 30,
2022 and December 31, 2021:
At Cost: |
|
09/30/2022 |
|
|
12/31/2021 |
|
Buildings |
|
$ |
23,440,451 |
|
|
$ |
17,550,376 |
|
Machinery
and equipment |
|
|
11,823,022 |
|
|
|
11,681,716 |
|
Office
equipment |
|
|
779,807 |
|
|
|
542,695 |
|
Motor
vehicles |
|
|
1,562,711 |
|
|
|
1,740,191 |
|
|
|
|
37,605,991 |
|
|
|
31,514,978 |
|
Less: Impairment |
|
|
(744,745 |
) |
|
|
(829,326 |
) |
Less: Accumulated depreciation |
|
|
(10,867,382 |
) |
|
|
(10,200,203 |
) |
|
|
|
25,993,864 |
|
|
|
20,485,449 |
|
Construction in progress |
|
|
25,584 |
|
|
|
2,475,874 |
|
Plant and
Equipment |
|
$ |
26,019,448 |
|
|
$ |
22,961,323 |
|
Depreciation expense for the nine months ended September 30,
2022 and 2021 was $716,964 and $1,543,332,
respectively.
9. Intangible Assets
|
|
09/30/2022 |
|
|
12/31/2021 |
|
At Cost: |
|
|
3,701,142 |
|
|
|
4,121,488 |
|
Land use rights |
|
|
79,536 |
|
|
|
86,359 |
|
Software licenses |
|
|
891,947 |
|
|
|
993,248 |
|
Trademark |
|
|
4,672,625 |
|
|
|
5,201,095 |
|
|
|
$ |
|
|
|
$ |
|
|
Less: Accumulated amortization |
|
|
(1,054,420 |
) |
|
|
(1,001,444 |
) |
Net intangible assets |
|
$ |
3,618,205 |
|
|
$ |
4,199,651 |
|
Amortization expense for the nine months ended September 30, 2022
and 2021 was $56,931 and $180,930 respectively.
10. Investments
As of September 30, 2022, The Company has paid approximately
$2,816,981 and purchased 20% of Shandong Ningwei New Energy
Technology Co., Ltd.’s total equity for investments purpose. Based
on ASU 2016-01, an entity will be able to elect to record
equity investments without readily determinable fair values and not
accounted for by the equity method at cost, less impairment,
adjusted for subsequent observable price changes. Entities that
elect this measurement alternative will report changes in the
carrying value of the equity investments in current earnings.
On August 8, 2022, the Company acquired 30% equity interest
of the Xianning Xiangtian Energy Holdings Group Co., Ltd. and the
Company issued 12,000,000 shares of common stock to the Sellers at
$0.8 per share, total consideration was $9,600,000. On July 20,
2022, the company has paid $4,100,000 and purchased 10% of
Xianning Xiangtian Energy Holding Group Co., Ltd.’s total equity
for investments purpose, and the industrial and commercial
modification procedures, as well as the shareholders registration
process in the local government agencies, are in progress. As
of September 30, 2022, the Company has owned 40% equity ownership
of the Xianning Xiangtian Energy Holdings Group Co.,
Ltd.
11. Other Payable
As of September 30, 2022 and December 31, 2021, the balance of
other payable was $4,773,715 and $8,635,189. Other payables – third
parties are those non-trade payables arising from transactions
between the Company and certain third parties.
12. Related Parties Transaction
As of September 30, 2022 and December 31, 2021, the outstanding
balance due from related parties was $6,733,185 and $7,670,434,
respectively. Significant parties comprised much of the total
outstanding balance as of September 30, 2022 are stated
below:
The outstanding balance of $3,724,276 was due from Mr.
Cai Xiaodong, the shareholder of the Anhui Ansheng Petrochemical
Equipment Co., Ltd.;
The outstanding balance of $2,123,672 was due from Wuxi
Ying’anbang Chemical Machinery Factory, which has significant
influence on Ansheng branch;
The outstanding balance of $885,237 was due from a
couple of individuals which has significant influence on Ansheng
branch.
These above nontrade receivables arising from transactions between
the Company and certain related parties, such as loans to these
related parties. These loans are unsecured, non-interest bearing
and due on demand.
As of September 30, 2022 and December 31, 2021, the outstanding
balance due to related parties was $10,412,765 and $5,196,227,
respectively. Significant related parties comprised much of the
total outstanding balance as of September 30, 2022 are stated
below:
The outstanding balance of $4,348,463 was due to Mr. Cai
Xiaodong, the shareholder of the Anhui Ansheng Petrochemical
Equipment Co., Ltd.;
The outstanding balance of $79,997 was due to Jilin
ChuangTai New Energy Technology Co., Ltd, which has the same legal
representative as Jilin Chuangyuan.
The outstanding balance of $316,910 was due to Wuxi
Xinganbang Petrochemical Equipment Co., Ltd., which has significant
influence on Ansheng branch.
The outstanding balance of $967,633 was due to Ms. Yan Yan,
the spouse of the legal representative of Jilin Chuangyuan Chemical
Co., Ltd.
The outstanding balance of $1,528,281 was due to Mr. Zhou
Bin, the legal representative of Jiayi Technologies (Xianning) Co.,
Ltd., and the chief executive officer and chairman of the
Company.
The outstanding balance of $3,171,481 was due to a
couple of individuals, which has significant influence on Ansheng
branch.
The balance was advanced for working capital of the Company,
non-interest bearing, and unsecured unless further disclosed.
13. Goodwill
The changes in the carrying amount of goodwill by reportable
segment are as follows:
|
|
Ansheng |
|
|
Fast |
|
|
JSSH |
|
|
JLCY |
|
|
SDYC |
|
|
Allinyson |
|
Balance as of December 31, 2020 |
|
|
-
|
|
|
|
2,340,111 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Goodwill acquired through
acquisition |
|
$ |
10,263,937 |
|
|
|
-
|
|
|
|
923,313 |
|
|
|
3,191,897 |
|
|
|
4,724,698 |
|
|
|
-
|
|
Goodwill
impairment |
|
|
-
|
|
|
|
(2,340,111 |
) |
|
|
(923,313 |
) |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance as of December 31, 2021 |
|
$ |
10,263,937 |
|
|
|
-
|
|
|
|
-
|
|
|
|
3,191,897 |
|
|
|
4,724,698 |
|
|
|
-
|
|
Goodwill acquired through
acquisition |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,193,965 |
|
Goodwill
impairment |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
- |
|
Balance as of September 30, 2022 |
|
$ |
10,263,937 |
|
|
|
-
|
|
|
|
-
|
|
|
|
3,191,897 |
|
|
|
4,724,698 |
|
|
|
7,193,965 |
|
The goodwill related to the acquisition of Fast Approach was
impaired as the result of actual financial performance being less
than that originally forecasted and estimates of future cash flows
are at the time of this report, are expected to be less than
previously estimated. The global COVID 19 pandemic was a
significant macroeconomic factor that contributed to the downward
revisions of previous estimation and forecasts; accordingly, after
management considered different factors including COVID 19 and
performed an analysis by discounting future cash flows, it
determined that the fair value of the Fast unit was less than the
carrying value; therefore, the Company recorded impairment of
goodwill to reflect the difference between fair value and the then
previously unimpaired carrying value. Management will continue to
monitor for additional deterioration of cash flows.
Goodwill related to JSSH was written off in its entirety as the
unit experienced operating losses in the years ended December 31,
2021 and 2020, and based on past performance as guidance for future
performance, management determined that discounted expected future
cash flows and profitability from the unit were enough to support
the carrying value for synergies that were expected to be realized
when the Company originally acquired the unit.
14. Bank Loans
The outstanding balances on bank loans consisted of the
following:
Lender |
|
Maturities |
|
Weighted
average
interest
rate |
|
|
09/30/2022 |
|
|
12/31/2021 |
|
Rural
Credit Cooperatives of Jilin Province, Jilin Branch |
|
Due
in November 2023 |
|
|
7.83 |
% |
|
|
3,521,226 |
|
|
|
3,921,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan from Anhui
Langxi Rural Commercial Bank Of China |
|
Due in December
2021 |
|
|
3.85 |
% |
|
|
2,481,128 |
|
|
|
2,900,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tonghua Dongchang
Yuyin Village Bank |
|
Due in June
2025 |
|
|
8.00 |
% |
|
|
281,698 |
|
|
|
- |
|
Buildings and land use rights in the amount of $10,178,520 are used
as collateral for Jilin Branch. The short-term bank loan which is
denominated in Renminbi was primarily obtained for general working
capital.
The loan from Anhui Langxi Rural Commercial Bank Of China, Ansheng
Branch was credit line obtained for general working capital. As of
September 30, 2022, the loan was overdue and the Company proposed
to extend maturities on this loan. During the subsequent period,
the Company is
negotiating a loan extension with its banks and
it is probable that the bank routinely keeps rolling over debt to
keep the Company’s liquidity.
The loan from Tonghua Dongchang Yuyin Village Bank, as a three-year
long-term debt, was denominated in Renminbi and was primarily
obtained for general working capital. On June 15, 2022, Mr. Chen
Yongsheng and Mr. Cai Xiaodong pledged 56,930,000 stocks of Jilin
Chuangyuan Chemical Co., Ltd. to the pledgee Tonghua Dongchang
Yuyin Village Bank. As the pledgee, Tonghua Dongchang Yuyin Village
Bank shall have custody of these stocks, which accounted for 100%
of the total share during the entire Term of Pledge set forth in
this Agreement. As of September 30, 2022, the Company completed the
finance with equity in pledge.
15. Advance from Customers
The proceeds which are received in advance of the delivery of goods
pursuant to applicable contracts, are initially recorded as advance
from customer. As of September 30, 2022 and December 31, 2021, the
balance of advance from customers was approximately $4,738,457 and
$6,190,091.
16. Equity
On May 9, 2019, the Company and its wholly owned subsidiary
Shanghai Xunyang Internet Technology Co., Ltd. (“Subsidiary”)
entered into a Share Exchange Agreement with Xianning Bozhuang Tea
Products Co., Ltd. (“Target”) and each of the shareholders of
Target (collectively, “Sellers”). Such transaction closed on May
14, 2019. Under the Share Exchange Agreement, the Subsidiary
acquired all outstanding equity interests of Target, a company that
produces tea products and sells such products in China. Pursuant to
the Share Exchange Agreement, the Company issued an aggregate of
1,080,000 shares of common stock of the Company to the Sellers in
exchange for the transfer of all of the equity interest of the
Target to the Subsidiary.
On June 17, 2019, the Company entered into a securities purchase
agreement, under which five individuals residing in the PRC agreed
to purchase an aggregate of 1,300,000 shares of the Company’s
common stock, par value $0.001 per share, for an aggregate purchase
price of $5,460,000, representing a purchase price of $4.20 per
share. The transaction closed on June 19, 2019.
On February 10, 2020, the Company entered into a securities
purchase agreement with Mengru Xu and Zhichao Du, according to
which Ms. Xu and Mr. Du agreed to invest an aggregate of $3.51
million in the Company in exchange for an aggregate of 1,350,000
shares of common stock, representing a purchase price of
approximately $2.60 per share. On February 28, 2020, the Company
closed the transaction.
On June 5, 2020, the Company issued an aggregate of 1,800,000
shares of its common stock to acquire all the outstanding equity
interest of Fast Approach Inc., a corporation incorporated under
the laws of Canada and in the business of operating a demand side
platform targeting the Chinese education market in North
America.
On December 30, 2020, the Company issued a total of 782,165
ordinary shares to six employees of the Company. Total fair value
of these ordinary shares was approximately $1.75 million and the
compensation expenses are to be recognized in the fiscal year 2020
because there is no employee’s requisite service period
requirement.
On January 4, 2021, the Company issued an aggregate of 2,200,000
shares of its common stock to the original shareholders of Jingshan
Sanhe Luckysky New Energy Technologies Co., Ltd. in exchange for
the transfer of 85% of the equity interests of Jingshan Sanhe
Luckysky New Energy Technologies Co., Ltd. to the Company.
On January 26, 2021, the Company entered into a Securities Purchase
Agreement, pursuant to which three individuals residing in the
People’s Republic of China agreed to purchase an aggregate of
2,700,000 shares of the Company’s common stock, par value $0.001
per share, for an aggregate purchase price of $6,750,000,
representing a purchase price of $2.50 per Share.
On March 9, 2021, the Company issued an aggregate of 3,300,000
shares of common stock of the Company to the original shareholder
of Jilin Chuangyuan Chemical Co., Ltd. in exchange for the transfer
of 75% of the equity interest of Jilin Chuangyuan Chemical Co.,
Ltd. to the Company.
On April 26, 2021, the Company has entered into a Share Purchase
Agreement with three investors, Pursuant to the agreement, the
Company will receive gross proceeds of $7,600,000 in the aggregate,
in exchange for the issuance of an aggregate of 4,000,000 shares of
the Company’s common stock, representing a purchase price of
approximately $1.90 per share.
On July 15, 2021, the Company has issued an aggregate of 4,800,000
shares of common stock of the Company to the equity holders of
Anhui Ansheng Petrochemical Equipment Co., Ltd. in exchange for the
transfer of 66% of the equity interest of Anhui Ansheng
Petrochemical Equipment Co., Ltd. to the Company.
On July 30, 2021, the Company issued a total of 872,000 ordinary
shares to seven employees of the Company. Total fair value of these
common shares was approximately $1.16 million. The compensation
expenses are to be recognized in the fiscal year 2021 because there
is no employee’s requisite service period requirement.
On December 30, 2021, The Company issued an aggregate of
5,900,000 shares of common stock to the equity holders of A
Shandong Yunchu Supply Chain Co., Ltd. for the
transfer to 100% of the equity interest of Shandong Yunchu
Supply Chain Co., Ltd. to the Jiayi Technologies (Xianning)
Co., Ltd.
On January 13, 2022, the Company entered into a Securities
Purchase Agreement, pursuant to which three individuals residing in
the People’s Republic of China agreed to purchase an aggregate of
7,000,000 shares of the Company’s common stock, par value $0.001
per share, for an aggregate purchase price of $7,000,000,
representing a purchase price of $1.00 per Share.
On April 8, 2022, Planet Green Holdings Corporation (Nevada) issued
an aggregate of 7,500,000 shares of common stock to the equity
holders of Allinyson Ltd. for the acquisition of 100% of the equity
interest of Allinyson Ltd.
On May 19, 2022, the Company entered into a Securities
Purchase Agreement, pursuant to which two investors agreed to
purchase an aggregate of 10,000,000 shares of the Company’s common
stock, par value $0.001 per share, for an aggregate purchase price
of $4,100,000, representing a purchase price of $0.41 per
Share.
On July 20, 2022, the Company acquired 30% equity interest of
the Xianning Xiangtian Energy Holdings Group Co., Ltd. and the
Company issued 12,000,000 shares of common stock to the
Sellers.
As of September 30, 2022, there were 72,081,930 shares of common
stock outstanding.
17. Income Taxes
All of the Company’s continuing operations are located in the PRC.
The corporate income tax rate in the PRC is 25%.
The following tables provide the reconciliation of the differences
between the statutory and effective tax expenses for the nine
months ended September 30, 2022 and 2021:
|
|
09/30/2022 |
|
|
09/30/2021 |
|
Loss attributed to PRC
operations |
|
$ |
(3,006,160 |
) |
|
$ |
(3,279,874 |
) |
Loss attributed to U.S.
operations |
|
|
(1,162,736 |
) |
|
|
(1,360,067 |
) |
Loss attributed to Canada
operations |
|
|
(277,383 |
) |
|
|
(418,288 |
) |
Loss attributed to Hong Kong
operations |
|
|
(431,108 |
) |
|
|
-
|
|
Income attributed to BVI |
|
|
-
|
|
|
|
-
|
|
Loss before tax |
|
$ |
(4,877,387 |
) |
|
$ |
(5,058,229 |
) |
|
|
|
|
|
|
|
|
|
PRC Statutory Tax at 25% Rate |
|
|
(751,540 |
) |
|
|
(1,264,557 |
) |
Effect of tax exemption
granted |
|
|
-
|
|
|
|
-
|
|
Valuation allowance |
|
|
926,641 |
|
|
|
1,264,704 |
|
Income tax |
|
$ |
175,101 |
|
|
$ |
147 |
|
Per Share Effect of Tax
Exemption |
|
|
-
|
|
|
|
-
|
|
Effect of tax exemption granted |
|
$ |
-
|
|
|
$ |
-
|
|
Weighted-Average Shares Outstanding
Basic |
|
|
55,335,606 |
|
|
|
23,082,956 |
|
Per share effect |
|
$ |
-
|
|
|
$ |
-
|
|
The difference between the U.S. federal statutory income tax rate
and the Company’s effective tax rate was as follows as of September
30, 2022 and 2021:
|
|
09/30/2022 |
|
|
09/30/2021 |
|
U.S. federal statutory
income tax rate |
|
|
21 |
% |
|
|
21 |
% |
Higher (lower) rates in PRC,
net |
|
|
4 |
% |
|
|
4 |
% |
Non-recognized deferred tax benefits in the PRC |
|
|
(21.4 |
)% |
|
|
(25 |
)% |
The Company’s effective tax
rate |
|
|
3.6 |
% |
|
|
-
|
% |
18. Earnings/(Loss) Per Share
Components of basic and diluted earnings per share were as
follows:
|
|
For
the nine months ended |
|
|
|
September 30, |
|
|
|
2022 |
|
|
2021 |
|
Loss from operations
attributable to common stockholders |
|
$ |
(4,870,760 |
) |
|
$ |
(4,732,412 |
) |
|
|
|
|
|
|
|
|
|
Basic and diluted (loss) earnings per
share denominator: |
|
|
|
|
|
|
|
|
Original Shares at the beginning: |
|
|
35,581,930 |
|
|
|
11,809,930 |
|
Additions from Actual Events -issuance
of common stock for cash |
|
|
11,680,147 |
|
|
|
5,016,850 |
|
Additions from Actual Events –
issuance of common stock for acquisition |
|
|
4,852,941 |
|
|
|
6,054,945 |
|
Additions from Actual Events –
issuance of common stock for investment |
|
|
3,220,588 |
|
|
|
-
|
|
Additions from
Actual Events – issuance of common stock for stock
compensation |
|
|
-
|
|
|
|
201,231 |
|
Basic Weighted Average Shares Outstanding |
|
|
55,335,606 |
|
|
|
23,082,956 |
|
|
|
|
|
|
|
|
|
|
(Loss) income per common shareholders - Basic and diluted
|
|
$ |
(0.09 |
) |
|
$ |
(0.21 |
) |
Basic and diluted weighted average shares outstanding
|
|
|
55,335,606 |
|
|
|
23,082,956 |
|
19. Concentrations
Customers
Concentrations:
The following table sets forth information about each customer that
accounted for 10% or more of the Company’s revenues for the nine
months ended September 30, 2022 and 2021.
|
|
For the period ended |
|
Customers |
|
30-September-22 |
|
|
30-September-21 |
|
|
|
Amount $ |
|
|
% |
|
|
Amount |
|
|
$% |
|
A |
|
|
-
|
|
|
|
-
|
|
|
|
2,218,627 |
|
|
|
11 |
|
B |
|
|
-
|
|
|
|
-
|
|
|
|
2,105,918 |
|
|
|
11 |
|
Suppliers Concentrations
The following table sets forth information about each supplier that
accounted for 10% or more of the Company’s purchase for the nine
months ended September 30, 2022 and 2021.
|
|
For the years ended |
|
Suppliers |
|
30-September-22 |
|
|
30-September-21 |
|
|
|
Amount $ |
|
|
% |
|
|
Amount $ |
|
|
% |
|
A |
|
|
8,857,285 |
|
|
|
21 |
|
|
|
6,974,422 |
|
|
|
37 |
|
B |
|
|
6,281,237 |
|
|
|
15 |
|
|
|
-
|
|
|
|
-
|
|
C |
|
|
6,161,585 |
|
|
|
15 |
|
|
|
-
|
|
|
|
-
|
|
D |
|
|
5,752,312 |
|
|
|
14 |
|
|
|
-
|
|
|
|
-
|
|
20. Lease commitment
Effective December 31, 2018, the Company adopted ASU 2016-02,
“Leases” (Topic 842), and elected the package of practical
expedients that does not require us to reassess: (1) whether any
expired or existing contracts are, or contain, leases, (2) lease
classification for any expired or existing leases and (3) initial
direct costs for any expired or existing leases. The Company
adopted the practical expedient that allows lessees to treat the
lease and non-lease components of a lease as a single lease
component.
The Company had a land, facilities and factory lease agreement with
a 5-year lease term starting in April 2018 until April 2023.
Upon adoption of ASU 2016-02, the Company recognized lease
liabilities of approximately $0.82 million, with corresponding
Right-of-Use (ROU) assets of the same amount based on the present
value of the future minimum rental payments of leases, using an
incremental borrowing rate of 4.75% and 4.90% based on
the duration of lease terms.
The weighted average remaining lease term of its existing
leases is 0.58years.
The Company’s lease agreements do not contain any material
residual value guarantees or material restrictive
covenants.
For the nine months ended September 30, 2022 and 2021, rent
expenses amounted to 301,432 and $329,989 respectively.
The five-year maturity of the Company’s lease obligations is
presented below:
Twelve months ended December 31, |
|
Operating
lease
amount |
|
2022 |
|
|
100,477 |
|
2023 |
|
|
133,970 |
|
Total lease payment |
|
|
234,447 |
|
Less:
interest |
|
|
(34,011 |
) |
Present value of lease
liabilities |
|
$ |
200,436 |
|
21. Risks
A. |
Credit
risk |
|
|
|
The
Company’s deposits are made with banks located in the PRC. They do
not carry federal deposit insurance and may be subject to loss of
the banks become insolvent. |
|
|
|
Since
the Company’s inception, the age of account receivables has been
less than one year, indicating that the Company is subject to the
minimal risk borne from credit extended to customers. |
|
|
B. |
Interest
risk |
|
|
|
The
Company is subject to interest rate risk when short-term loans
become due and require refinancing. |
|
|
C. |
Economic
and political risks |
|
|
|
The
Company’s operations are conducted in the PRC. Accordingly, the
Company’s business, financial condition, and results of operations
may be influenced by changes in the political, economic, and legal
environments in the PRC. |
22. Segment Reporting
The Company follows ASC 280, Segment Reporting, which requires that
companies disclose segment data based on how management makes the
decision about allocating resources to segments and evaluating
their performance. The Company’s management assesses performance
and determines resource allocations based on several factors, the
primary measure being income from operations.
The Company’s primary business segment and operations are
Shandong Yunchu, Jingshan Sanhe, Anhui Ansheng, Jilin
Chuangyuan, Xianning Bozhuang, Fast Approach and Allinyson Ltd. The
Company’s consolidated operations and consolidated financial
position from continuing operations are almost all attributable to
Shandong Yunchu, Jingshan Sanhe, Anhui Ansheng, Jilin
Chuangyuan, Xianning Bozhuang, Fast Approach and Allinyson Ltd.
Accordingly, management believes that the consolidated balance
sheets and statement of operations provide the relevant information
to assess Shandong Yunchu, Jingshan Sanhe, Anhui
Ansheng, Jilin Chuangyuan, Xianning Bozhuang, Allinyson Ltd. and
Fast Approach’s performance.
Segment reporting |
|
09/30/2022 |
|
|
12/31/2021 |
|
Fast Approach and
Shanghai Shuning |
|
$ |
353,024 |
|
|
$ |
387,145 |
|
Xianning Bozhuang |
|
|
9,706,224 |
|
|
|
10,987,674 |
|
Jingshan Sanhe |
|
|
5,152,501 |
|
|
|
6,069,282 |
|
Anhui Ansheng |
|
|
14,060,947 |
|
|
|
17,298,525 |
|
Jilin Chuangyuan |
|
|
14,068,042 |
|
|
|
16,386,168 |
|
Jiayi Technologies (Xianning) Co.,
Ltd. |
|
|
10,069,170 |
|
|
|
12,378,147 |
|
Shandong Yunchu |
|
|
4,829,124 |
|
|
|
4,094,723 |
|
Allinyson |
|
|
258,815 |
|
|
|
-
|
|
Planet Green Holdings
Corporation |
|
|
37,102,869 |
|
|
|
16,413,420 |
|
Promising Prospect HK Limited. |
|
|
1,987,276 |
|
|
|
2,000,496 |
|
Total Assets |
|
$ |
97,587,992 |
|
|
$ |
86,015,580 |
|
23. Contingencies
As of September 30, 2022, the loan from Anhui Langxi Rural
Commercial Bank Of China was overdue and the Company proposed to
extend maturities on this loan. During the subsequent period, the
Company is
negotiating a loan extension with its banks
and it is probable that the bank routinely keeps rolling over debt
to keep the Company’s liquidity.
Wuxi Suxin Natural Gas Utilization Co., Ltd. (The “Plaintiff”) sued
Anhui Xuanneng Natural Gas Energy Equipment Co., Ltd., Anhui
Ansheng Petrochemical Equipment Co., Ltd and other related
individuals (the “Defendants”) that Defendants have damaged the
interest of Plaintiff and the defendants should restitute the
plaintiff’s damage of RMB 16,210,227 as well as the interest in
total. The case has now been transferred to the Changfeng County
Court of Anhui Province for processing. Meanwhile, due to the
impact of this case, Anhui Ansheng’s available cash of $581,666 was
temporarily frozen by the court.
24. Subsequent event
The Company evaluates subsequent events that have occurred after
the balance sheet date but before the financial statements are
issued. There are two types of subsequent events: (1) recognized,
or those that provide additional evidence with respect to
conditions that existed at the dates of the balance sheets,
including the estimates inherent in the process of preparing
financial statements, and (2) non-recognized, or those that provide
evidence with respect to conditions that did not exist at the date
of the balance sheet but arose subsequent to that date. The Company
has analyzed its operations subsequent to November 14,
2022 to the date these unaudited condensed consolidated
financial statements were issued, and has determined that it does
not have any material events to disclose.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS OVERVIEW
We are headquartered in Flushing, New York, NY. After a series of
acquisitions and dispositions during the past two years, our
primary business, which is carried out by Shandong Yunchu, Jingshan
Sanhe, Allinyson, Jilin Chuangyuan, Anhui Ansheng, Fast Approach
Inc and Xianning Bozhuang, is:
|
● |
To sell black tea product
cultivation, packaging, and sales; |
|
● |
To sell high-grade synthetic fuel
products |
|
● |
To sell formaldehyde,
urea-formaldehyde glue, methylal, and clean fuel oil |
|
● |
To sell the barrier and
explosion-proof skid-mounted refueling devices, SF double-layer
buried oil storage tank |
|
● |
To conduct the online
game business and online advertising business |
|
● |
Multimedia design and online
advertising services; |
Going Concern
The accompanying unaudited condensed consolidated financial
statements have been prepared assuming that the Company will
continue as a going concern; however, the Company has incurred a
net loss of $5,052,488 for the nine months ended September 30,
2022. As of September 30, 2022, the Company had an accumulated
deficit of $98,943,143, a working capital deficit of $9,727,924;
its net cash used in operating activities for the nine months ended
September 30, 2022 was $10,208,033.
The Company plans to continue its expansion and investments, which
will require continued improvements in revenue, net income, and
cash flows.
Results of Operations
Three Months Ended September 30, 2022 Compared to Three Months
Ended September 30, 2021.
The following discussion should be read in conjunction with the
company’s unaudited condensed consolidated financial statement for
the three months ended September 30, 2022, and 2021 and related
notes to that.
|
|
Three
months ended |
|
|
Increase / |
|
|
Increase / |
|
|
|
September 30, |
|
|
Decrease |
|
|
Decrease |
|
(In
Thousands of USD) |
|
2022 |
|
|
2021 |
|
|
($) |
|
|
(%) |
|
Net revenues |
|
|
10,264 |
|
|
|
8,484 |
|
|
|
1,780 |
|
|
|
21 |
|
Cost of revenues |
|
|
9,566 |
|
|
|
7,133 |
|
|
|
2,433 |
|
|
|
34 |
|
Gross profit |
|
|
698 |
|
|
|
1,351 |
|
|
|
(653 |
) |
|
|
(48 |
) |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
562 |
|
|
|
454 |
|
|
|
108 |
|
|
|
24 |
|
General and administrative
expenses |
|
|
2,166 |
|
|
|
3,237 |
|
|
|
(1,071 |
) |
|
|
(33 |
) |
Research & Developing
expenses |
|
|
79 |
|
|
|
- |
|
|
|
79 |
|
|
|
N/A |
|
Operating income (loss) |
|
|
(2,109 |
) |
|
|
(2,340 |
) |
|
|
231 |
|
|
|
(10 |
) |
Interest income (expense) |
|
|
(161 |
) |
|
|
(139 |
) |
|
|
(22 |
) |
|
|
15 |
|
Other income (expense) |
|
|
11 |
|
|
|
79 |
|
|
|
(68 |
) |
|
|
(86 |
) |
(Loss) income before tax |
|
|
(2,258 |
) |
|
|
(2,400 |
) |
|
|
142 |
|
|
|
(6 |
) |
Income tax expense/(income) |
|
|
(38 |
) |
|
|
- |
|
|
|
(38 |
) |
|
|
N/A |
|
Net (loss) income |
|
|
(2,296 |
) |
|
|
(2,400 |
) |
|
|
104 |
|
|
|
(4 |
) |
Net Revenues. Our net revenues for the three months ended
September 30, 2022 amounted to $10.26 million, which represents an
increase of approximately $1.78 million, or 21%, from $8.5 million
for the three months ended September 30, 2021. This increase was
attributable to the acquisition of certain subsidiaries and
VIEs.
Cost of Revenues. During the three months ended September
30, 2022, we experienced an increase in cost of revenue of $2.43
million or 34%, in comparison to the three months ended September
30, 2021, from approximately $7.13 million to $9.57 million. This
increase was mainly due to the acquisition of certain subsidiaries
and VIEs.
Gross Profit. Our gross profit decreased by $0.65 million,
or 48% to $0.70 million for the three months ended September 30,
2022 from $1.35 million for the three months ended September 30,
2021. This decrease was mainly due to the aforementioned reasons,
attributable to the acquisition of certain subsidiaries and
VIEs.
Operating
Expenses
Selling and Marketing Expenses. Our selling and marketing
expenses increased by $0.11 million, or 24%, to $0.56 million for
the three months ended September 30, 2022 from $0.45 million for
the three months ended September 30, 2021 This increase was mainly
due to our effort to expand our business.
General and Administrative Expenses. We experienced a
decrease in general and administrative expense of $1.07 million
from $3.24 million for the three months ended September 30, 2021 to
approximately $2.17 million for the three months ended September
30, 2022. This cost decrease was mainly due to the decline in third
party service fees.
Net Loss
Our net loss decreased by $0.1 million, or 4%, to a net loss of
$2.30 million for the three months ended September 30, 2022 from
$2.40 million in net loss for the three months ended September 30,
2021. This decrease was mainly due to our effort to expand our
business.
Nine Months Ended September 30, 2022 Compared to Nine months
Ended September 30, 2021.
The following discussion should be read in conjunction with the
company’s unaudited condensed consolidated financial statement for
the nine months ended September 30, 2022, and 2021 and related
notes to that.
|
|
Nine
months ended |
|
|
Increase / |
|
|
Increase / |
|
|
|
September 30, |
|
|
Decrease |
|
|
Decrease |
|
(In
Thousands of USD) |
|
2022 |
|
|
2021 |
|
|
($) |
|
|
(%) |
|
Net revenues |
|
|
37,788 |
|
|
|
15,597 |
|
|
|
22,191 |
|
|
|
142 |
|
Cost of revenues |
|
|
35,185 |
|
|
|
13,750 |
|
|
|
21,435 |
|
|
|
156 |
|
Gross profit |
|
|
2,603 |
|
|
|
1,847 |
|
|
|
756 |
|
|
|
41 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
1,497 |
|
|
|
974 |
|
|
|
523 |
|
|
|
54 |
|
General and administrative
expenses |
|
|
5,657 |
|
|
|
5,905 |
|
|
|
(248 |
) |
|
|
(4 |
) |
Research & Developing
expenses |
|
|
151 |
|
|
|
- |
|
|
|
151 |
|
|
|
N/A |
|
Operating income (loss) |
|
|
(4,702 |
) |
|
|
(5,032 |
) |
|
|
330 |
|
|
|
(7 |
) |
Interest income (expense) |
|
|
(479 |
) |
|
|
(343 |
) |
|
|
(136 |
) |
|
|
40 |
|
Other income (expense) |
|
|
304 |
|
|
|
316 |
|
|
|
(12 |
) |
|
|
(4 |
) |
(Loss) income before tax |
|
|
(4,877 |
) |
|
|
(5,059 |
) |
|
|
182 |
|
|
|
(4 |
) |
Income tax expense/(income) |
|
|
(175 |
) |
|
|
- |
|
|
|
(175 |
) |
|
|
N/A |
|
Net (loss) income |
|
|
(5,052 |
) |
|
|
(5,059 |
) |
|
|
7 |
|
|
|
- |
|
Net Revenues. Our net revenues for the nine months ended
September 30, 2022 amounted to $37.79 million, which represents an
increase of approximately $22.19 million, or 142%, from $15.60
million for the nine months ended September 30, 2021. This increase
was attributable to the acquisition of certain subsidiaries and
VIEs.
Cost of Revenues. During the nine months ended September 30,
2022, we experienced an increase in cost of revenue of $21.43
million or 156%, in comparison to the nine months ended September
30, 2021, from approximately $13.75 million to $35.19 million. This
increase was mainly due to the acquisition of certain subsidiaries
and VIEs.
Gross Profit. Our gross profit increased by $0.76 million,
or 41% to $2.60 million for the nine months ended September 30,
2022 from $1.85 million for the nine months ended September 30,
2021. This increase was mainly due to the aforementioned reasons,
attributable to the acquisition of certain subsidiaries and
VIEs.
Operating
Expenses
Selling and Marketing Expenses. Our selling and marketing
expenses increased by $0.52 million, or 54%, to $1.50 million for
the nine months ended September 30, 2022 from $0.97 million for the
nine months ended September 30, 2021 This increase was mainly due
to our effort to expand our business.
General and Administrative Expenses. We experienced a
decrease in general and administrative expense of $0.25 million
from $5.91 million for the nine months ended September 30, 2021 to
approximately $5.66 million for the nine months ended September 30,
2022. This cost decrease was mainly due to the decline in third
party service fees.
Net Loss
Our net loss decreased by $7,000, or 0.13%, to a net loss of $5.05
million for the nine months ended September 30, 2022 from $5.06
million in net loss for the nine months ended September 30, 2021.
This decrease was mainly due to our effort to expand our
business.
Liquidity and Capital Resources
In assessing our liquidity, we monitor and analyze our cash-on-hand
and operating and capital expenditure commitments. Our liquidity
needs meet our working capital requirements, operating expenses,
and capital expenditure obligations. In the reporting period in the
fiscal period ended September 30, 2022, our primary sources of
financing have been cash generated from operations and private
placements.
As of September 30, 2022, we had cash and cash equivalents
(including restricted cash) of $0.31 million compared to $1.13
million as of December 31, 2021. The debt to assets ratio was
35.94% and 40.41% as of September 30,
2022 and December 31, 2021, respectively. We expect to continue to
finance our operations and working capital needs in 2022 from cash
generated from operations and, if needed, private financings.
Suppose available liquidity is insufficient to meet our operating
and loan obligations as they come due. In that case, our plans
include pursuing alternative financing arrangements or reducing
expenditures as necessary to meet our cash requirements. However,
there is no assurance that we will raise additional capital or
reduce discretionary spending to provide liquidity if needed. We
cannot be sure of the availability or terms of any alternative
financing arrangements.
The following table provides detailed information about our net
cash flow for all financial statement periods presented in this
report.
Cash Flows Data:
|
|
For the nine
months ended
September 30
|
|
(In
thousands of U.S. dollars) |
|
2022 |
|
|
2021 |
|
Net cash flows used in
operating activities |
|
|
(10,208 |
) |
|
|
(13,148 |
) |
Net cash flows used in investing
activities |
|
|
(3,271 |
) |
|
|
(42 |
) |
Net cash flows provided by financing
activities |
|
|
11,315 |
|
|
|
9,954 |
|
Operating
Activities
Net cash used in operating activities was $10.21 million and $13.15
million for the nine months ended September 30, 2022 and 2021,
respectively. The decrease in net cash used in operating activities
was mainly due to a decrease of $2.02 million in account
receivables, an increase of $1.56 million in the advance from
customers and an increase of $7.44 million in other payables and
accruals.
Investing
Activities
Net cash used in investing activities for the nine months ended
September 30, 2022 was $3.27 million, representing an increase of
$3.23 million in net cash used in investing activities from $42,000
for the same period of 2021. This is mainly due to the increase in
long-term investment.
Financing
Activities
Net cash provided by financing activities for the nine months ended
September 30, 2022 was $11.31 million, representing an increase of
$1.36 million in net cash provided by financing activities from
$9.95 million for the same period of 2021. This is mainly due to
the increased proceeds from the issuance of common stock.
Critical Accounting Policies
The preparation of financial statements in conformity with the
United States generally accepted accounting principles requires our
management to make assumptions, estimates, and judgments that
affect the amounts reported in the financial statements, including
the notes to that, and related disclosures of commitments
contingencies, if any.
We consider our critical accounting policies to require the more
significant judgments and estimates in preparing financial
statements, including those outlined in Note 2 to the financial
statements included herein.
The Company has evaluated the timing and the impact of the guidance
above on the financial statements.
As of September 30, 2022, there were no other recently issued
accounting standards not yet adopted that would or could have a
material effect on the Company’s unaudited condensed consolidated
financial statements.
Off-Balance Sheet Arrangements
We do not have any off-balance arrangements.
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Item 4.
CONTROLS AND PROCEDURES
Disclosure controls and procedures are controls and other
procedures that are designed to ensure that information required to
be disclosed in our reports filed or submitted under the Exchange
Act, is recorded, processed, summarized and reported within the
time periods specified in the SEC’s rules and forms. Disclosure
controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be
disclosed in company reports filed or submitted under the Exchange
Act is accumulated and communicated to management, including our
Chief Executive Officer and our Chief Financial Officer, to allow
timely decisions regarding required disclosure.
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15 and 15d-15 under the Exchange Act, our
Chief Executive Officer and Chief Financial Officer carried out an
evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures as of September 30, 2022. Based
upon his evaluation, our Chief Executive Officer and Chief
Financial Officer concluded that our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Exchange Act) were not effective.
As a result, we performed additional analysis as deemed necessary
to ensure that our financial statements were prepared in accordance
with U.S. generally accepted accounting principles. Accordingly,
management believes that the financial statements included in this
Form 10-Q present fairly in all material respects our financial
position, results of operations and cash flows for the period
presented.
We do not expect that our disclosure controls and procedures will
prevent all errors and all instances of fraud. Disclosure controls
and procedures, no matter how well conceived and operated, can
provide only reasonable, not absolute, assurance that the
objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must
reflect the fact that there are resource constraints, and the
benefits must be considered relative to their costs. Because of the
inherent limitations in all disclosure controls and procedures, no
evaluation of disclosure controls and procedures can provide
absolute assurance that we have detected all our control
deficiencies and instances of fraud, if any. The design of
disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be
no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Changes in Internal Control Over Financial Reporting
During the most recently completed fiscal quarter, there has been
no change in our internal control over financial reporting (as
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Wuxi Suxin Natural Gas Utilization Co., Ltd. (The “Plaintiff”) sued
Anhui Xuanneng Natural Gas Energy Equipment Co., Ltd., Anhui
Ansheng Petrochemical Equipment Co., Ltd and other related
individuals (the “Defendants”) that Defendants have damaged the
interest of Plaintiff and the defendants should restitute the
plaintiff’s damage of RMB 16,210,227 as well as the interest in
total. The case has now been transferred to the Changfeng County
Court of Anhui Province for processing. Meanwhile, due to the
impact of this case, Anhui Ansheng’s available cash of $581,666 was
temporarily frozen by the court.
ITEM 1A. RISK FACTORS
Risk Factors that could cause our actual results to differ
materially from those in this Quarterly Report are any of the risks
described in the Company’s registration statement on Form S3/A as
filed with the SEC on November 3, 2022. Any of these factors could
result in a significant or material adverse effect on our results
of operations or financial condition. Additional risk factors not
presently known to us or that we currently deem immaterial may also
impair our business or results of operations. As of the date of
this Quarterly Report, there have been no material changes to the
risk factors disclosed in the Company’s registration statement Form
S3/A as filed with the SEC on November 3, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
On January 13, 2022, the Company entered into a Securities Purchase
Agreement, pursuant to which three individuals residing in the
People’s Republic of China agreed to purchase an aggregate of
7,000,000 shares of the Company’s common stock, par value $0.001
per share, for an aggregate purchase price of $7,000,000,
representing a purchase price of $1.00 per Share. On January 14,
2022, the Company closed securities purchase the transaction. At
the closing, the Company received gross proceeds of $7,000,000 in
the aggregate, in exchange for the issuance of Company’s common
stock. Such securities were issued in connection with our
organization pursuant to exemption from registration contained in
section 4(a)(2) of the Securities Act. The investors are accredited
investor for purposes of Rule 501 of Regulation D.
On April 8, 2022, the Company entered into a Share Exchange
Agreement with Allinyson Ltd. (“Target”), and each of shareholders
of the Target (collectively, the “Sellers”), pursuant to which,
among other things and subject to the terms and conditions
contained therein, the Company agreed to effect an acquisition of
the Target by acquiring from the Sellers 100% of the ordinary
shares issued and outstanding of the Target (the “Acquisition”).
Pursuant to the Share Exchange Agreement, in exchange for the
acquisition of 100% of the ordinary shares issued and outstanding
of the Target, the Company issued an aggregate of 7,500,000 shares
of common stock, par value $0.001 per share, of the Company to the
Sellers. The Acquisition was closed on April 18, 2022. Upon the
closing of the transaction, the Company acquired 100% shares issued
and outstanding ordinary shares of the Target and the Company
issued 7,500,000 shares of common stock to the Sellers. Such
securities were issued in connection with our organization pursuant
to exemption from registration contained in section 4(a)(2) of the
Securities Act. The Sellers are accredited investor for purposes of
Rule 501 of Regulation D.
Use of Proceeds
We intend to use the proceeds from the private placement
transaction as working capital for the operation of our
subsidiaries and VIEs.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
The following exhibits are filed as part of this report.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
PLANET GREEN
HOLDINGS CORP. |
|
|
Date: November 14, 2022 |
By: |
/s/ Bin Zhou |
|
|
Bin Zhou, Chief Executive Officer
and Chairman
(Principal Executive Officer) |
Date: November 14,
2022 |
By: |
/s/ Lili Hu |
|
|
Lili Hu, Chief Financial Officer
(Principal Financial and Accounting Officer)
|
Pursuant to the requirements of the Securities Exchange Act of
1934, this annual report has been signed by the following persons
in the capacities and on the dates indicated.
8
0.03 0.08 0.09 0.21 23082956 28667147
55335606 69708304 0.06 0.12 20213245 48043041 false --12-31 Q3
0001117057 0001117057 2022-01-01 2022-09-30 0001117057 2022-11-14
0001117057 2022-09-30 0001117057 2021-12-31 0001117057 2022-07-01
2022-09-30 0001117057 2021-07-01 2021-09-30 0001117057 2021-01-01
2021-09-30 0001117057 us-gaap:CommonStockMember 2020-12-31
0001117057 us-gaap:AdditionalPaidInCapitalMember 2020-12-31
0001117057 us-gaap:RetainedEarningsMember 2020-12-31 0001117057
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2020-12-31 0001117057 us-gaap:NoncontrollingInterestMember
2020-12-31 0001117057 2020-12-31 0001117057
us-gaap:CommonStockMember 2021-01-01 2021-09-30 0001117057
us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-09-30
0001117057 us-gaap:RetainedEarningsMember 2021-01-01 2021-09-30
0001117057
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2021-01-01 2021-09-30 0001117057
us-gaap:NoncontrollingInterestMember 2021-01-01 2021-09-30
0001117057 us-gaap:CommonStockMember 2021-09-30 0001117057
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001117057
us-gaap:RetainedEarningsMember 2021-09-30 0001117057
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2021-09-30 0001117057 us-gaap:NoncontrollingInterestMember
2021-09-30 0001117057 2021-09-30 0001117057
us-gaap:CommonStockMember 2021-12-31 0001117057
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001117057
us-gaap:RetainedEarningsMember 2021-12-31 0001117057
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31 0001117057 us-gaap:NoncontrollingInterestMember
2021-12-31 0001117057 us-gaap:CommonStockMember 2022-01-01
2022-09-30 0001117057 us-gaap:AdditionalPaidInCapitalMember
2022-01-01 2022-09-30 0001117057 us-gaap:RetainedEarningsMember
2022-01-01 2022-09-30 0001117057
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01 2022-09-30 0001117057
us-gaap:NoncontrollingInterestMember 2022-01-01 2022-09-30
0001117057 us-gaap:CommonStockMember 2022-09-30 0001117057
us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001117057
us-gaap:RetainedEarningsMember 2022-09-30 0001117057
us-gaap:AccumulatedOtherComprehensiveIncomeLossDerivativeQualifyingAsHedgeExcludedComponentIncludingPortionAttributableToNoncontrollingInterestMember
2022-09-30 0001117057 us-gaap:NoncontrollingInterestMember
2022-09-30 0001117057
plag:LuckySkyPlanetGreenHoldingsCoLimitedHKMember 2020-06-16
0001117057 plag:LuckySkyHoldingsCorporationsHKLimitedMember
2020-08-10 0001117057 2021-08-03 0001117057 2021-09-01 2021-09-01
0001117057 2021-12-09 0001117057
plag:JiayiTechnologiesXianningCoLtdMember 2021-12-09 0001117057
2022-04-08 0001117057 plag:AllinysonLtdMember 2022-04-08 0001117057
2022-09-01 2022-09-14 0001117057 2019-05-01 2019-05-09 0001117057
2022-01-04 0001117057 2021-07-15 0001117057 plag:WFOEMember
2022-01-01 2022-09-30 0001117057 srt:MinimumMember 2022-09-30
0001117057 srt:MaximumMember 2022-09-30 0001117057
srt:MinimumMember 2022-01-01 2022-09-30 0001117057
srt:MaximumMember 2022-01-01 2022-09-30 0001117057
plag:PromisingProspectLimitedMember 2022-01-01 2022-09-30
0001117057 plag:PromisingProspectLimitedMember 2022-09-30
0001117057 plag:PromisingProspectHKLimitedMember 2022-01-01
2022-09-30 0001117057 plag:PromisingProspectHKLimitedMember
2022-09-30 0001117057 plag:JiayiTechnologiesXianningCoLtdMember
2022-01-01 2022-09-30 0001117057
plag:JiayiTechnologiesXianningCoLtdMember 2022-09-30 0001117057
plag:FastApproachIncMember 2022-01-01 2022-09-30 0001117057
plag:FastApproachIncMember 2022-09-30 0001117057
plag:ShanghaiShuningAdvertisingCoLtdaSubsidiaryOfFASTMember
2022-01-01 2022-09-30 0001117057
plag:ShanghaiShuningAdvertisingCoLtdaSubsidiaryOfFASTMember
2022-09-30 0001117057
plag:JingshanSanheLuckyskyNewEnergyTechnologiesCoLtdMember
2022-01-01 2022-09-30 0001117057
plag:JingshanSanheLuckyskyNewEnergyTechnologiesCoLtdMember
2022-09-30 0001117057 plag:XianningBozhuangTeaProductsCoLtdMember
2022-01-01 2022-09-30 0001117057
plag:XianningBozhuangTeaProductsCoLtdMember 2022-09-30 0001117057
plag:JilinChuangyuanChemicalCoLtdMember 2022-01-01 2022-09-30
0001117057 plag:JilinChuangyuanChemicalCoLtdMember 2022-09-30
0001117057 plag:AnhuiAnshengPetrochemicalEquipmentCoLtdMember
2022-01-01 2022-09-30 0001117057
plag:AnhuiAnshengPetrochemicalEquipmentCoLtdMember 2022-09-30
0001117057 plag:ShineChemicalCoLtdMember 2022-01-01 2022-09-30
0001117057 plag:ShineChemicalCoLtdMember 2022-09-30 0001117057
plag:BlessChemicalCoLtdMember 2022-01-01 2022-09-30 0001117057
plag:BlessChemicalCoLtdMember 2022-09-30 0001117057
plag:HubeiBryceTechnologyCoLtdMember 2022-01-01 2022-09-30
0001117057 plag:HubeiBryceTechnologyCoLtdMember 2022-09-30
0001117057 plag:ShandongYunchuSupplyChainCoLtdMember 2022-01-01
2022-09-30 0001117057 plag:ShandongYunchuSupplyChainCoLtdMember
2022-09-30 0001117057 plag:AllinysonLtdMember 2022-01-01 2022-09-30
0001117057 plag:AllinysonLtdMember 2022-09-30 0001117057
plag:GuangzhouHaishiTechnologyCoLtdMember 2022-01-01 2022-09-30
0001117057 plag:GuangzhouHaishiTechnologyCoLtdMember 2022-09-30
0001117057 plag:BaokuanTechnologyHongkongLimitedMember 2022-01-01
2022-09-30 0001117057 plag:BaokuanTechnologyHongkongLimitedMember
2022-09-30 0001117057 srt:MinimumMember us-gaap:BuildingMember
2022-01-01 2022-09-30 0001117057 srt:MaximumMember
us-gaap:BuildingMember 2022-01-01 2022-09-30 0001117057
plag:LandscapingPlantAndTreeMember 2022-01-01 2022-09-30 0001117057
srt:MinimumMember us-gaap:MachineryAndEquipmentMember 2022-01-01
2022-09-30 0001117057 srt:MaximumMember
us-gaap:MachineryAndEquipmentMember 2022-01-01 2022-09-30
0001117057 srt:MinimumMember us-gaap:VehiclesMember 2022-01-01
2022-09-30 0001117057 srt:MaximumMember us-gaap:VehiclesMember
2022-01-01 2022-09-30 0001117057 srt:MinimumMember
us-gaap:OfficeEquipmentMember 2022-01-01 2022-09-30 0001117057
srt:MaximumMember us-gaap:OfficeEquipmentMember 2022-01-01
2022-09-30 0001117057 us-gaap:LandMember 2022-01-01 2022-09-30
0001117057 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-01-01
2022-09-30 0001117057 us-gaap:TrademarksMember 2022-01-01
2022-09-30 0001117057 2021-01-01 2021-12-31 0001117057
plag:VariableInterestEntityNotPrimaryBeneficiariesMember 2022-09-30
0001117057 plag:VariableInterestEntityNotPrimaryBeneficiariesMember
2021-12-31 0001117057
plag:VariableInterestEntityNotPrimaryBeneficiariesMember 2022-01-01
2022-09-30 0001117057
plag:VariableInterestEntityNotPrimaryBeneficiariesMember 2021-01-01
2021-12-31 0001117057
plag:VariableInterestEntityNotPrimaryBeneficiariesMember 2021-01-01
2021-09-30 0001117057 us-gaap:BuildingMember 2022-09-30 0001117057
us-gaap:BuildingMember 2021-12-31 0001117057
us-gaap:MachineryAndEquipmentMember 2022-09-30 0001117057
us-gaap:MachineryAndEquipmentMember 2021-12-31 0001117057
us-gaap:OfficeEquipmentMember 2022-09-30 0001117057
us-gaap:OfficeEquipmentMember 2021-12-31 0001117057
us-gaap:VehiclesMember 2022-09-30 0001117057 us-gaap:VehiclesMember
2021-12-31 0001117057 us-gaap:UseRightsMember 2022-09-30
0001117057 us-gaap:UseRightsMember 2021-12-31 0001117057
us-gaap:ComputerSoftwareIntangibleAssetMember 2022-09-30 0001117057
us-gaap:ComputerSoftwareIntangibleAssetMember 2021-12-31 0001117057
us-gaap:TrademarksMember 2022-09-30 0001117057
us-gaap:TrademarksMember 2021-12-31 0001117057
plag:ShandongNingweiNewEnergyTechnologyCoLtdsMember 2022-09-30
0001117057 plag:XianningXiangtianEnergyHoldingGroupCoLTDsMember
2022-08-08 0001117057
plag:XianningXiangtianEnergyHoldingGroupCoLTDsMember 2022-08-08
0001117057 2022-08-08 2022-08-08 0001117057
plag:XianningXiangtianEnergyHoldingGroupCoLTDsMember 2022-07-20
0001117057 plag:XianningXiangtianEnergyHoldingGroupCoLTDsMember
2022-09-30 0001117057 srt:SubsidiariesMember 2022-09-30 0001117057
srt:SubsidiariesMember 2021-12-31 0001117057
plag:MrCaiXiaodongMember 2022-09-30 0001117057
plag:WuxiYangchangChemicalMachineryFactoryMember 2022-09-30
0001117057 plag:SignificantInfluenceMember 2022-09-30 0001117057
plag:SignificantPartiesMember 2022-09-30 0001117057
plag:SignificantPartiesMember 2021-12-31 0001117057
plag:JilinChuangTaiNewEnergyTechnologyCoLtdMember 2022-09-30
0001117057 plag:WuxiXinganbangPetrochemicalEquipmentCoLtdMember
2022-09-30 0001117057 plag:MsYanYanMember 2022-09-30 0001117057
plag:MrBinZhouMember 2022-09-30 0001117057 plag:AnshengBranchMember
2022-09-30 0001117057 plag:AnshengMember 2020-12-31 0001117057
plag:FastMember 2020-12-31 0001117057 plag:JSSHMember 2020-12-31
0001117057 plag:JLCYMember 2020-12-31 0001117057 plag:SDYCMember
2020-12-31 0001117057 plag:AllinysonMember 2020-12-31 0001117057
plag:AnshengMember 2021-01-01 2021-12-31 0001117057 plag:FastMember
2021-01-01 2021-12-31 0001117057 plag:JSSHMember 2021-01-01
2021-12-31 0001117057 plag:JLCYMember 2021-01-01 2021-12-31
0001117057 plag:SDYCMember 2021-01-01 2021-12-31 0001117057
plag:AllinysonMember 2021-01-01 2021-12-31 0001117057
plag:AnshengMember 2021-12-31 0001117057 plag:FastMember 2021-12-31
0001117057 plag:JSSHMember 2021-12-31 0001117057 plag:JLCYMember
2021-12-31 0001117057 plag:SDYCMember 2021-12-31 0001117057
plag:AllinysonMember 2021-12-31 0001117057 plag:AnshengMember
2022-01-01 2022-09-30 0001117057 plag:FastMember 2022-01-01
2022-09-30 0001117057 plag:JSSHMember 2022-01-01 2022-09-30
0001117057 plag:JLCYMember 2022-01-01 2022-09-30 0001117057
plag:SDYCMember 2022-01-01 2022-09-30 0001117057
plag:AllinysonMember 2022-01-01 2022-09-30 0001117057
plag:AnshengMember 2022-09-30 0001117057 plag:FastMember 2022-09-30
0001117057 plag:JSSHMember 2022-09-30 0001117057 plag:JLCYMember
2022-09-30 0001117057 plag:SDYCMember 2022-09-30 0001117057
plag:AllinysonMember 2022-09-30 0001117057
plag:JilinChuangyuanChemicalCoLtdMember 2022-06-15 0001117057
plag:RuralCreditCooperativesOfJilinProvinceJilinBranchMember
2022-01-01 2022-09-30 0001117057
plag:RuralCreditCooperativesOfJilinProvinceJilinBranchMember
2022-09-30 0001117057
plag:RuralCreditCooperativesOfJilinProvinceJilinBranchMember
2021-12-31 0001117057
plag:LoanFromAnhuiLangxiRuralCommercialBankOfChinaMember 2022-01-01
2022-09-30 0001117057
plag:LoanFromAnhuiLangxiRuralCommercialBankOfChinaMember 2022-09-30
0001117057 plag:LoanFromAnhuiLangxiRuralCommercialBankOfChinaMember
2021-12-31 0001117057 plag:TonghuaDongchangYuyinVillageBankMember
2022-01-01 2022-09-30 0001117057
plag:TonghuaDongchangYuyinVillageBankMember 2022-09-30 0001117057
plag:ShanghaiXunyangMember 2019-05-09 0001117057
plag:SecuritiesPurchaseAgreementMember 2019-06-01 2019-06-17
0001117057 plag:SecuritiesPurchaseAgreementMember 2019-06-17
0001117057 plag:SecuritiesPurchaseAgreementMember
plag:MengruXuAndZhichaoDuMember 2020-02-01 2020-02-10 0001117057
plag:SecuritiesPurchaseAgreementMember
plag:MengruXuAndZhichaoDuMember 2020-02-10 0001117057
plag:FastApproachIncMember 2020-06-05 0001117057
plag:SixEmployeesMember 2020-12-25 2020-12-30 0001117057
plag:JingshanSanheLuckyskyNewEnergyTechnologiesCoLtdMember
2021-01-04 0001117057
plag:JingshanSanheLuckyskyNewEnergyTechnologiesCoLtdMember
2021-01-04 0001117057 plag:SecuritiesPurchaseAgreementMember
plag:PeopleRepublicOfChinaMember 2021-01-26 0001117057
plag:SecuritiesPurchaseAgreementMember
plag:PeopleRepublicOfChinaMember 2021-01-01 2021-01-26 0001117057
plag:JilinChuangyuanChemicalCoLtdMember 2021-03-09 0001117057
plag:JilinChuangyuanChemicalCoLtdMember 2021-03-09 0001117057
plag:ThreeInvestorsMember 2021-04-01 2021-04-26 0001117057
plag:ThreeInvestorsMember 2021-04-26 0001117057
plag:AnhuiAnshengPetrochemicalEquipmentCoMember 2021-07-15
0001117057 plag:AnhuiAnshengPetrochemicalEquipmentCoMember
2021-07-15 0001117057 plag:SevenEmployeesMember 2021-07-01
2021-07-30 0001117057 plag:ShandongYunchuSupplyChainCoLtdMember
2021-12-30 0001117057 plag:ShandongYunchuSupplyChainCoLtdMember
2021-12-30 0001117057 plag:SecuritiesPurchaseAgreementMember
plag:PeopleRepublicOfChinaMember 2022-01-13 0001117057
plag:SecuritiesPurchaseAgreementMember
plag:PeopleRepublicOfChinaMember 2022-01-02 2022-01-13 0001117057
plag:PlanetGreenHoldingsCorporationMember 2022-04-08 0001117057
2022-05-19 0001117057 2022-05-01 2022-05-19 0001117057
plag:XianningXiangtianEnergyHoldingsGroupCoLtdMember 2022-07-20
0001117057 plag:XianningXiangtianEnergyHoldingsGroupCoLtdMember
2022-07-20 0001117057 plag:PeoplesRepublicOfChinaMember 2022-01-01
2022-09-30 0001117057 us-gaap:CustomerConcentrationRiskMember
2022-01-01 2022-09-30 0001117057
us-gaap:CustomerConcentrationRiskMember 2021-01-01 2021-09-30
0001117057 us-gaap:SupplierConcentrationRiskMember 2022-01-01
2022-09-30 0001117057 us-gaap:SupplierConcentrationRiskMember
2021-01-01 2021-09-30 0001117057 plag:CustomerAMember 2022-09-30
0001117057 plag:CustomerAMember 2021-09-30 0001117057
plag:CustomerBMember 2022-09-30 0001117057 plag:CustomerBMember
2021-09-30 0001117057 plag:SupplierAMember 2022-01-01 2022-09-30
0001117057 plag:SupplierAMember 2021-01-01 2021-09-30 0001117057
plag:SupplierBMember 2022-01-01 2022-09-30 0001117057
plag:SupplierBMember 2021-01-01 2021-09-30 0001117057
plag:SupplierCMember 2022-01-01 2022-09-30 0001117057
plag:SupplierCMember 2021-01-01 2021-09-30 0001117057
plag:SupplierDMember 2022-01-01 2022-09-30 0001117057
plag:SupplierDMember 2021-01-01 2021-09-30 0001117057
plag:FastApproachAndShanghaiXunyangMember 2022-09-30 0001117057
plag:FastApproachAndShanghaiXunyangMember 2021-12-31 0001117057
plag:XianningBozhuangMember 2022-09-30 0001117057
plag:XianningBozhuangMember 2021-12-31 0001117057
plag:JingshanSanheMember 2022-09-30 0001117057
plag:JingshanSanheMember 2021-12-31 0001117057
plag:AnhuiAnshengPetrochemicalEquipmentCoLtdMember 2021-12-31
0001117057 plag:JilinChuangyuanMember 2022-09-30 0001117057
plag:JilinChuangyuanMember 2021-12-31 0001117057
plag:JiayiTechnologiesXianningCoLtdMember 2021-12-31 0001117057
plag:ShandongYunchuMember 2022-09-30 0001117057
plag:ShandongYunchuMember 2021-12-31 0001117057
plag:AllinysonMember 2022-09-30 0001117057 plag:AllinysonMember
2021-12-31 0001117057 plag:PlanetGreenHoldingsCorporationMember
2022-09-30 0001117057 plag:PlanetGreenHoldingsCorporationMember
2021-12-31 0001117057 plag:PromisingProspectHKLimitedMember
2021-12-31 0001117057 plag:AnshengCompanysMember 2022-09-30
xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure
iso4217:CNY