Form 8-K - Current report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 15, 2023

Battalion Oil Corporation

(Exact name of registrant as specified in its charter)


Delaware	001-35467	20-0700684
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)


3505 West Sam Houston Parkway North, Suite 300 Houston, Texas		77043
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (832) 538-0300

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock par value $0.0001	BATL	NYSE American

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

◻ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

◻ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

◻ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

◻ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Item 2.02 Results of Operations and Financial Condition.

On November 15, 2023, Battalion Oil Corporation (the “Company”) issued a press release with respect to the Company’s third quarter 2023 financial results. The press release is furnished as Exhibit 99.1 to this Current Report. The press release contains certain measures discussed below that may be deemed “non-GAAP financial measures” as defined in Item 10 of Regulation S-K of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In each case, the most directly comparable GAAP financial measure and information reconciling the GAAP and non-GAAP measures is also included in the press release.

Exhibit 99.1 shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act, and will not be incorporated by reference into any registration statement filed under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

From time to time management discloses net income (loss) and earnings per share excluding selected items as well as EBITDA, LTM EBITDA, cash flow from operations, general and administrative expenses adjusted for selected items. These measures are presented based on management’s belief that these non-GAAP measures enable a user of the financial information to understand the impact of these items on reported results. Additionally, this presentation provides a beneficial comparison to similarly adjusted measurements of prior periods. These measures are not measures of financial performance under GAAP and should not be considered as an alternative to net income, earnings per share and cash flow from operations, as defined by GAAP. These measures may not be comparable to similarly named non-GAAP measures that other companies may use and may not be useful in comparing the performance of those companies to our performance.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits. The following exhibits are furnished as part of this Current Report on Form 8-K:


Exhibit No.		Description

99.1		Press release issued by Battalion Oil Corporation dated November 15, 2023.
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


	BATTALION OIL CORPORATION


November 15, 2023	By:	/s/ Matthew B. Steele
	Name:	Matthew B. Steele
	Title:	Chief Executive Officer

Exhibit 99.1

Battalion Oil Corporation Announces Third Quarter 2023 Financial and Operating Results

HOUSTON, TEXAS – November 15, 2023 – Battalion Oil Corporation (NYSE American: BATL, “Battalion” or the “Company”) today announced financial and operating results for the third quarter of 2023.

Key Highlights

●

Generated third quarter 2023 sales volumes of 12,717 barrels of oil equivalent per day (“Boe/d”)

●

Continued robust production results from our most recent completed wells

●

Recommenced drilling operations in Monument Draw

●

Executed a $38.0 million preferred equity raise in September 2023 and obtained commitments for an additional $55.0 million preferred equity in November 2023 to support incremental activity plans

●

Continued to explore strategic alternatives

Management Comments

The Company has commenced drilling operations on a two-well pad in Monument Draw while preparing additional locations across all three asset areas. Drilling is ahead of plan from both a capital and time perspective and the wells should now be online in early 2024. The previously announced acid gas injection (“AGI”) project is still undergoing workover operations. All workover operations and improvements are expected to be completed and the facility fully online in the first quarter of 2024. With this expected timing, the facility should be operational contemporaneously with placing the two-well pad on production.

The latest Monument Draw well continues to outperform offset wells and has produced over 266,000 Boe in its first 225 days on production while flowing naturally without artificial lift. Monument Draw production showcased a lower forecast decline in the quarter, however downstream shut-ins curtailed production by over 2,500 Boe/d which the Company expects to have back online before the end of the first quarter of 2024, post third-party improvements to infrastructure.

Matt Steele, Chief Executive Officer, commented “Drilling activity in Monument Draw is underway and ahead of plan on all metrics after the team stood up a new rig and new crews. We look forward to entering 2024 in position to benefit from producing our existing and new wells into the enhanced cost structure associated with AGI coming online.”

Results of Operations

Average daily net production and total operating revenue during the third quarter of 2023 were 12,717 Boe/d (46% oil) and $54.1 million, respectively, as compared to production and revenue of 16,228 Boe/d (50% oil) and $99.1 million, respectively, during the third quarter of 2022. The decrease in revenues in the third quarter of 2023 as compared to the third quarter of 2022 is primarily attributable to an approximate $20.44 decrease in average realized prices (excluding the impact of hedges). Excluding the

impact of hedges, Battalion realized 100.3% of the average NYMEX oil price during the third quarter of 2023. Realized hedge losses totaled approximately $6.9 million during the third quarter 2023.

Lease operating and workover expense was $10.13 per Boe in the third quarter of 2023 versus $9.93 per Boe in the third quarter of 2022. The increase in lease operating and workover expense per Boe year-over-year is primarily attributable to a decrease in average daily production as a large portion of our lease operating expenses are fixed costs. Gathering and other expense was $13.26 per Boe in the third quarter of 2023 versus $11.16 per Boe in the third quarter of 2022. The increase was primarily related to midstream disruptions and plant curtailments and an increased percentage of total production requiring H2S treatment, as well as inflationary impacts on costs associated with our own hydrogen sulfide treating plant. General and administrative expense was $2.72 per Boe in the third quarter of 2023 compared to $3.02 per Boe in the third quarter of 2022. The decrease is primarily due to a benefit recognized related to stock-based compensation forfeitures from the departure of certain executives and employees. After adjusting for selected items, Adjusted G&A was $2.64 per Boe in the third quarter of 2023 compared to $2.11 per Boe in the third quarter of 2022.

For the third quarter of 2023, the Company reported a net loss available to common stockholders of $57.7 million and a net loss of $3.50 per share available to common stockholders. After adjusting for selected items, the Company reported an adjusted net loss available to common stockholders for the third quarter of 2023 of $12.0 million, or an adjusted net loss of $0.72 per common share (see Reconciliation for additional information). Adjusted EBITDA during the quarter ended September 30, 2023 was $13.6 million as compared to $24.3 million during the quarter ended September 30, 2022 (see Adjusted EBITDA Reconciliation table for additional information).

Liquidity and Balance Sheet

As of September 30, 2023, the Company had $210.2 million of indebtedness outstanding and no letters of credit outstanding. Subsequent to September 30, 2023, letters of credit outstanding totaled $0.3 million. Total liquidity on September 30, 2023, made up of cash and cash equivalents, was $42.6 million.

In November 2023, the Company obtained a commitment letter from its existing equity stockholders to purchase additional preferred equity securities in an amount up to $55.0 million. For further discussion on our liquidity and balance sheet, as well as recent developments, refer to Management’s Discussion and Analysis and Risk Factors in the Company’s Form 10-Q.

Forward Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not strictly historical statements constitute forward-looking statements. Forward-looking statements include, among others, statements about anticipated production, liquidity, capital spending, drilling and completion plans, and forward guidance. Forward-looking statements may often, but not always, be identified by the use of such words such as "expects", "believes", "intends", "anticipates", "plans", "estimates", “projects,” "potential", "possible", or "probable" or statements that certain actions, events or results "may", "will", "should", or "could" be taken, occur or be achieved. Forward-looking statements are based on current beliefs and expectations and involve certain assumptions or estimates that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and other filings submitted by the Company to the U.S. Securities and Exchange Commission (“SEC”), copies of which may be obtained from the SEC's website at www.sec.gov or through the Company's website at www.battalionoil.com. Readers should not place undue reliance on any such forward-looking

statements, which are made only as of the date hereof. The Company has no duty, and assumes no obligation, to update forward-looking statements as a result of new information, future events or changes in the Company's expectations.

About Battalion

Battalion Oil Corporation is an independent energy company engaged in the acquisition, production, exploration and development of onshore oil and natural gas properties in the United States.

Contact

Matthew B. Steele

Chief Executive Officer & Principal Financial Officer

832-541-8334

BATTALION OIL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Operating revenues:
Oil, natural gas and natural gas liquids sales:
Oil	$	43,689	$	70,406	$	144,072	$	206,874
Natural gas		3,668		15,656		8,628		39,296
Natural gas liquids		6,078		12,644		18,893		35,234
Total oil, natural gas and natural gas liquids sales		53,435		98,706		171,593		281,404
Other		671		443		1,927		858
Total operating revenues		54,106		99,149		173,520		282,262

Operating expenses:
Production:
Lease operating		11,152		12,265		34,208		35,698
Workover and other		700		2,559		4,669		4,807
Taxes other than income		3,307		5,613		9,677		15,936
Gathering and other		15,512		16,663		48,857		47,787
General and administrative		3,192		4,498		13,572		14,071
Depletion, depreciation and accretion		13,426		13,615		44,287		36,436
Total operating expenses		47,289		55,213		155,270		154,735
Income from operations		6,817		43,936		18,250		127,527

Other income (expenses):
Net (loss) gain on derivative contracts		(53,687)		67,634		(29,741)		(88,134)
Interest expense and other		(6,929)		(5,682)		(24,245)		(13,202)
Total other (expenses) income		(60,616)		61,952		(53,986)		(101,336)
(Loss) income before income taxes		(53,799)		105,888		(35,736)		26,191
Income tax benefit (provision)		—		—		—		—
Net (loss) income	$	(53,799)	$	105,888	$	(35,736)	$	26,191
Series A preferred dividends		(3,863)		—		(6,352)		—
Net (loss) income available to common stockholders	$	(57,662)	$	105,888	$	(42,088)	$	26,191

Net (loss) income per share of common stock available to common stockholders:
Basic	$	(3.50)	$	6.48	$	(2.56)	$	1.60
Diluted	$	(3.50)	$	6.42	$	(2.56)	$	1.59
Weighted average common shares outstanding:
Basic		16,457		16,340		16,436		16,327
Diluted		16,457		16,483		16,436		16,496

BATTALION OIL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands, except share and per share amounts)


	September 30, 2023		December 31, 2022
Current assets:
Cash and cash equivalents	$	42,590	$	32,726
Accounts receivable, net		27,177		37,974
Assets from derivative contracts		4,649		16,244
Restricted cash		90		90
Prepaids and other		786		1,131
Total current assets		75,292		88,165
Oil and natural gas properties (full cost method):
Evaluated		736,205		713,585
Unevaluated		62,649		62,621
Gross oil and natural gas properties		798,854		776,206
Less: accumulated depletion		(434,034)		(390,796)
Net oil and natural gas properties		364,820		385,410
Other operating property and equipment:
Other operating property and equipment		4,623		4,434
Less: accumulated depreciation		(1,653)		(1,209)
Net other operating property and equipment		2,970		3,225
Other noncurrent assets:
Assets from derivative contracts		2,022		5,379
Operating lease right of use assets		889		352
Other assets		10,768		2,827
Total assets	$	456,761	$	485,358

Current liabilities:
Accounts payable and accrued liabilities	$	59,417	$	100,095
Liabilities from derivative contracts		36,363		29,286
Current portion of long-term debt		45,106		35,067
Operating lease liabilities		513		352
Asset retirement obligations		—		225
Total current liabilities		141,399		165,025
Long-term debt, net		153,476		182,676
Other noncurrent liabilities:
Liabilities from derivative contracts		35,089		33,649
Asset retirement obligations		17,202		15,244
Operating lease liabilities		375		—
Deferred income taxes		—		—
Other		1,554		4,136
Commitments and contingencies
Temporary equity:
Series A redeemable convertible preferred stock: 63,000 shares of $0.0001		66,834		—
par value authorized, issued and outstanding as of September 30, 2023
Stockholders' equity:
Common stock: 100,000,000 shares of $0.0001 par value authorized;
16,456,563 and 16,344,815 shares issued and outstanding as of
September 30, 2023 and December 31, 2022, respectively		2		2
Additional paid-in capital		326,511		334,571
Retained earnings (accumulated deficit)		(285,681)		(249,945)
Total stockholders' equity		40,832		84,628
Total liabilities, temporary equity and stockholders' equity	$	456,761	$	485,358

BATTALION OIL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Cash flows from operating activities:
Net (loss) income	$	(53,799)	$	105,888	$	(35,736)	$	26,191
Adjustments to reconcile net (loss) income to net cash
provided by operating activities:
Depletion, depreciation and accretion		13,426		13,615		44,287		36,436
Stock-based compensation, net		(686)		683		(1,231)		1,540
Unrealized loss (gain) on derivative contracts		46,805		(102,112)		23,469		(23,911)
Amortization/accretion of financing related costs		1,946		919		5,789		2,726
Reorganization items		—		—		—		(744)
Accrued settlements on derivative contracts		3,775		(7,159)		2,846		7,493
Change in fair value of embedded derivative liability		(1,878)		(448)		(2,582)		(3,043)
Other		91		(32)		144		(128)
Cash flows from operations before changes in working capital		9,680		11,354		36,986		46,560
Changes in working capital		(7,264)		14,127		(25,921)		7,254
Net cash provided by operating activities		2,416		25,481		11,065		53,814

Cash flows from investing activities:
Oil and natural gas capital expenditures		(4,062)		(35,621)		(36,695)		(86,998)
Proceeds received from sale of oil and natural gas assets		—		1		1,189		1
Other operating property and equipment capital expenditures		148		(244)		(136)		(949)
Other		(1,453)		70		(1,464)		166
Net cash used in operating activities		(5,367)		(35,794)		(37,106)		(87,780)

Cash flows from financing activities:
Proceeds from borrowings		—		122		—		20,122
Repayments of borrowings		(10,023)		—		(25,066)		(85)
Payment of deferred debt financing costs		—		—		—		(379)
Proceeds from issuance of preferred stock		37,050		—		61,425		—
Other		—		(25)		(454)		(492)
Net cash provided by financing activities		27,027		97		35,905		19,166

Net increase (decrease) in cash, cash equivalents and restricted cash		24,076		(10,216)		9,864		(14,800)

Cash, cash equivalents and restricted cash at beginning of period		18,604		43,775		32,816		48,359
Cash, cash equivalents and restricted cash at end of period	$	42,680	$	33,559	$	42,680	$	33,559

BATTALION OIL CORPORATION

SELECTED OPERATING DATA (Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
Production volumes:
Crude oil (MBbls)		539		753		1,905		2,097
Natural gas (MMcf)		2,054		2,352		6,616		7,022
Natural gas liquids (MBbls)		288		348		917		924
Total (MBoe)		1,170		1,493		3,925		4,191
Average daily production (Boe/d)		12,717		16,228		14,377		15,352

Average prices:
Crude oil (per Bbl)	$	81.06	$	93.50	$	75.63	$	98.65
Natural gas (per Mcf)		1.79		6.66		1.30		5.60
Natural gas liquids (per Bbl)		21.10		36.33		20.60		38.13
Total per Boe		45.67		66.11		43.72		67.14

Cash effect of derivative contracts:
Crude oil (per Bbl)	$	(14.96)	$	(36.07)	$	(7.04)	$	(46.50)
Natural gas (per Mcf)		0.57		(3.11)		1.08		(2.07)
Natural gas liquids (per Bbl)		—		—		—		—
Total per Boe		(5.88)		(23.09)		(1.60)		(26.73)

Average prices computed after cash effect of settlement of derivative contracts:
Crude oil (per Bbl)	$	66.10	$	57.43	$	68.59	$	52.15
Natural gas (per Mcf)		2.36		3.55		2.38		3.53
Natural gas liquids (per Bbl)		21.10		36.33		20.60		38.13
Total per Boe		39.79		43.02		42.12		40.41

Average cost per Boe:
Production:
Lease operating	$	9.53	$	8.22	$	8.72	$	8.52
Workover and other		0.60		1.71		1.19		1.15
Taxes other than income		2.83		3.76		2.47		3.80
Gathering and other		13.26		11.16		12.45		11.40
General and administrative, as adjusted⁽¹⁾		2.64		2.11		3.32		2.74
Depletion		11.17		8.97		11.02		8.56

(1) Represents general and administrative costs per Boe, adjusted for items noted in the reconciliation below:

General and administrative:
General and administrative, as reported	$	2.72	$	3.02	$	3.46	$	3.36
Stock-based compensation:
Non-cash		0.59		(0.46)		0.31		(0.37)
Non-recurring charges and other:
Cash		(0.67)		(0.45)		(0.45)		(0.25)
General and administrative, as adjusted⁽²⁾	$	2.64	$	2.11	$	3.32	$	2.74

Total operating costs, as reported	$	28.94	$	27.87	$	28.29	$	28.23
Total adjusting items		(0.08)		(0.91)		(0.14)		(0.62)
Total operating costs, as adjusted⁽³⁾	$	28.86	$	26.96	$	28.15	$	27.61

(2)

General and administrative, as adjusted, is a non-GAAP measure that excludes non-cash stock-based compensation charges relating to equity awards under our incentive stock plan, as well as other cash charges associated with non-recurring charges and other. The Company believes that it is useful to understand the effects that these charges have on general and administrative expenses and total operating costs and that exclusion of such charges is useful for comparison to prior periods.

(3)	Represents lease operating expense, workover and other expense, taxes other than income, gathering and other expense and general and administrative costs per Boe, adjusted for items noted in the reconciliation above.

BATTALION OIL CORPORATION

RECONCILIATION (Unaudited)

(In thousands, except per share amounts)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022
As Reported:
Net (loss) income available to common stockholders - diluted ⁽¹⁾	$	(57,662)	$	105,888	$	(42,088)	$	26,191

Impact of Selected Items:
Unrealized loss (gain) on derivatives contracts:
Crude oil	$	46,133	$	(99,848)	$	16,003	$	(28,886)
Natural gas		672		(2,264)		7,466		4,975
Total mark-to-market non-cash charge		46,805		(102,112)		23,469		(23,911)
Change in fair value of embedded derivative liability		(1,878)		(449)		(2,582)		(3,043)
Non-recurring charges		780		670		1,774		1,036
Selected items, before income taxes		45,707		(101,891)		22,661		(25,918)
Income tax effect of selected items		—		—		—		—
Selected items, net of tax		45,707		(101,891)		22,661		(25,918)

Net (loss) income available to common stockholders, as adjusted ⁽²⁾	$	(11,955)	$	3,997	$	(19,427)	$	273

Diluted net (loss) income per common share, as reported	$	(3.50)	$	6.42	$	(2.56)	$	1.59
Impact of selected items		2.77		(6.18)		1.38		(1.57)
Diluted net (loss) income per common share, excluding selected items ⁽²⁾⁽³⁾	$	(0.73)	$	0.24	$	(1.18)	$	0.02


Net cash (used in) provided by operating activities	$	2,416	$	25,481	$	11,065	$	53,814
Changes in working capital		7,264		(14,127)		25,921		(7,254)
Cash flows from operations before changes in working capital		9,680		11,354		36,986		46,560
Cash components of selected items		(2,995)		7,829		(1,406)		(5,713)
Income tax effect of selected items		—		—		—		—
Cash flows from operations before changes in working capital, adjusted for selected items ⁽¹⁾	$	6,685	$	19,183	$	35,580	$	40,847

(1)

Amount reflects net (loss) income available to common stockholders on a diluted basis for earnings per share purposes as calculated using the two-class method of computing earnings per share which is further described in Note 12, Earnings Per Share in our Form 10-Q for the quarter ended September 30, 2023.

(2)

Net (loss) income earnings per share excluding selected items and cash flows from operations before changes in working capital adjusted for selected items are non-GAAP measures presented based on management's belief that they will enable a user of the financial information to understand the impact of these items on reported results. These financial measures are not measures of financial performance under GAAP and should not be considered as an alternative to net income, earnings per share and cash flows from operations, as defined by GAAP. These financial measures may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion's performance.

(3)

The impact of selected items for the three and nine months ended September 30, 2023 were calculated based upon weighted average diluted shares of 16.5 million and 16.4 million shares, respectively, due to the net (loss) income available to common stockholders, excluding selected items. The impact of selected items for the three and nine months ended September 30, 2022 were calculated based upon weighted average diluted shares of 16.5 million shares, respectively, due to the net (loss) income available to common stockholders, excluding selected items.

BATTALION OIL CORPORATION

ADJUSTED EBITDA RECONCILIATION (Unaudited)

(In thousands)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2023		2022		2023		2022

Net (loss) income, as reported	$	(53,799)	$	105,888	$	(35,736)	$	26,191
Impact of adjusting items:
Interest expense		9,219		6,232		27,594		16,347
Depletion, depreciation and accretion		13,426		13,615		44,287		36,436
Stock-based compensation		(686)		683		(1,231)		1,540
Interest income		(293)		(141)		(718)		(142)
Unrealized loss (gain) on derivatives contracts		46,805		(102,112)		23,469		(23,911)
Change in fair value of embedded derivative liability		(1,878)		(449)		(2,582)		(3,043)
Non-recurring charges and other		831		597		1,460		867
Adjusted EBITDA⁽¹⁾	$	13,625	$	24,313	$	56,543	$	54,285

(1)

Adjusted EBITDA is a non-GAAP measure, which is presented based on management's belief that it will enable a user of the financial information to understand the impact of these items on reported results. This financial measure is not a measure of financial performance under GAAP and should not be considered as an alternative to GAAP measures, including net income (loss). This financial measure may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion's performance.

BATTALION OIL CORPORATION

ADJUSTED EBITDA RECONCILIATION (Unaudited)

(In thousands)


	Three Months		Three Months		Three Months		Three Months
	Ended		Ended		Ended		Ended
	September 30, 2023		June 30, 2023		March 31, 2023		December 31, 2022

Net (loss) income, as reported	$	(53,799)	$	(4,748)		22,811		(7,652)
Impact of adjusting items:
Interest expense		9,219		9,366		9,009		9,378
Depletion, depreciation and accretion		13,426		14,713		16,148		15,479
Stock-based compensation		(686)		(772)		227		670
Interest income		(293)		(234)		(191)		(227)
Unrealized loss (gain) on derivatives contracts		46,805		(2,332)		(21,004)		3,655
Change in fair value of embedded derivative liability		(1,878)		358		(1,062)		1,224
Non-recurring charges (credits) and other		831		477		152		194
Adjusted EBITDA⁽¹⁾	$	13,625	$	16,828	$	26,090	$	22,721

Adjusted LTM EBITDA⁽¹⁾	$	79,264

(1)

BATTALION OIL CORPORATION

ADJUSTED EBITDA RECONCILIATION (Unaudited)

(In thousands)


	Three Months		Three Months		Three Months		Three Months
	Ended		Ended		Ended		Ended
	September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021

Net income (loss), as reported	$	105,888		13,047		(92,744)		25,935
Impact of adjusting items:
Interest expense		6,232		5,394		4,721		3,215
Depletion, depreciation and accretion		13,615		12,601		10,220		12,679
Stock-based compensation		683		473		384		450
Interest income		(141)		(1)		-		(1)
Loss (gain) on extinguishment of debt		—		—		—		122
Unrealized loss (gain) on derivatives contracts		(102,112)		(12,837)		91,038		(21,332)
Change in fair value of embedded derivative liability		(449)		(562)		(2,032)		—
Non-recurring charges (credits) and other		597		53		217		(718)
Adjusted EBITDA⁽¹⁾	$	24,313	$	18,168	$	11,804	$	20,350

Adjusted LTM EBITDA⁽¹⁾	$	74,635

(1)

Document and Entity Information	Nov. 15, 2023
Cover [Abstract]
Entity Registrant Name	Battalion Oil Corp
Entity Address, Address Line One	3505 West Sam Houston Parkway North, Suite 300
Entity Central Index Key	0001282648
Document Type	8-K
Entity Address, City or Town	Houston
Document Period End Date	Nov. 15, 2023
Entity Incorporation, State or Country Code	DE
Securities Act File Number	001-35467
Entity Address, State or Province	TX
City Area Code	832
Entity Tax Identification Number	20-0700684
Entity Address, Postal Zip Code	77043
Local Phone Number	538-0300
Title of 12(b) Security	Common Stock par value $0.0001
Amendment Flag	false
Security Exchange Name	NYSEAMER
Written Communications	false
Trading Symbol	BATL
Soliciting Material	false
Pre-commencement Issuer Tender Offer	false
Pre-commencement Tender Offer	false
Entity Emerging Growth Company	false