UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM
10-K
(Mark
One)
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the fiscal year ended December 31, 2021
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the transition period from ____________ to ____________
Commission
File Number: 001-13387
Mega
Matrix Corp.
(formerly
known as AeroCentury Corp.)
(Exact
name of Registrant as Specified in Its Charter)
Delaware |
|
94-3263974 |
(State
or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS
Employer
Identification No.) |
3000
El Camino Real,
Bldg.
4, Suite 200, Palo Alto, CA 94306
(Address
of Principal Executive Offices)
Registrant’s
telephone number, including area code: (650)
340-1888
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which
registered |
Common Stock, par value $0.001 per
share |
|
MTMT |
|
NYSE American Exchange |
Securities
registered pursuant to Section 12(g) of the
Act: None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
Yes ☐ No ☒
Indicate
by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act.
Yes ☐ No ☒
Indicate
by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☐ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant has filed a report on and
attestation to its management’s assessment of the effectiveness of
its internal control over financial reporting under Section 404(b)
of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit
report. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The aggregate market value of the voting and non-voting common
equity held by non-affiliates as of June 30, 2021, the last
business day of the registrant’s most recently completed
second fiscal quarter (based upon the closing sale price
of the registrant’s common stock as of such date, as reported by
the NYSE American Exchange) was $ 13,217,260 . Shares of
common stock held by the registrant’s officers and directors and
beneficial owners of 10% or more of the outstanding shares of the
registrant’s common stock have been excluded from the calculation
of this amount because such persons may be deemed to be affiliates
of the registrant; however, the treatment of these persons as
affiliates of the registrant for purposes of this calculation is
not, and shall not be considered, a determination as to whether any
such person is an affiliate of the registrant for any other
purpose.
The number of shares of the registrant’s common stock outstanding
as of March 15, 2022 was
22,084,055.
NOTE
Effective March 25, 2022, we changed our name from Aerocentury
Corp. to Mega Matrix Corp. to better reflect our expansion into
Metaverse and the GameFi businesses. All references in this Annual
Report on Form 10-K and in the exhibits to this Annual Report on
Form 10-K, unless the context indicates otherwise, to “AeroCentury”
refers to AeroCentury Corp. and the “Company,” “we,” “us,” and
“our” refers to AeroCentury together with its consolidated
subsidiaries prior to March 25, 2022, and renamed “Mega Matrix
Corp.” commencing on March 25, 2022, and, except where expressly
noted otherwise or the context otherwise requires, its consolidated
subsidiaries.
CAUTIONARY
LANGUAGE REGARDING FORWARD-LOOKING STATEMENTS
This
Annual Report on Form 10-K includes “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”), and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). Any
statement in this report other than statements of historical fact
may be a forward-looking statement for purposes of these
provisions, including any statements of the Company’s plans and
objectives for future operations, the Company’s future financial
condition or economic performance (including known or anticipated
trends), and the assumptions underlying or related to the
foregoing. Statements that include the use of terminology such as
“may,” “will,” “expects,” “plans,” “anticipates,” “estimates,”
“potential,” “projected,” “intends,” “believes,” or “continue,” or
the negative thereof, or other comparable terminology, are
forward-looking statements.
Forward-looking
statements in this report include statements about the following
matters, although this list is not exhaustive:
|
● |
the ongoing development of the GameFi industry
and the ability of the Company and its subsidiary to continue
development of such games; |
|
● |
the ability of the Company to continue compliance
with the development of applicable regulatory regulations in
connection with blockchain, digital asset and the GameFi
industry; |
|
● |
the
impact of certain industry trends on the Company and its
performance; |
|
● |
the
ability of the Company and its customers to comply with applicable
government and regulatory requirements in the numerous
jurisdictions in which the Company and its customers
operate; |
|
● |
the
Company’s cyber vulnerabilities and the anticipated effects on the
Company if a cybersecurity threat or incident were to
materialize; |
|
● |
general
economic, market, political and regulatory conditions, including
anticipated changes in these conditions and the impact of such
changes on customer demand and other facets of the Company’s
business; and |
|
● |
the
impact of any of the foregoing on the prevailing market price and
trading volume of the Company’s common stock. |
All of the Company’s forward-looking statements involve risks and
uncertainties that could cause the Company’s actual results to
differ materially from those projected or assumed by such
forward-looking statements. Among others, the factors that could
cause such differences include: the ability to develop a new
business in the GameFi industry; acceptance by players of the
Company’s games utilizing a “Play-to-Earn” model; the ongoing
effects on the airline industry and global economy of the COVID-19
pandemic or any other public health emergencies; the impact on the
industry from a terrorist attack involving air travel; the ability
of the Company to raise debt or equity financing when needed on
acceptable terms and in desired amounts, or at all; any
noncompliance by the Company’s lessees with respect to their
obligations under their respective leases, including payment
obligations; any economic downturn or other financial crisis; any
inability to compete effectively with the Company’s better
capitalized competitors; limited trading volume in the Company’s
stock. In addition, the Company operates in a competitive and
evolving industry in which new risks emerge from time to time, and
it is not possible for the Company to predict all of the risks it
may face, nor can it assess the impact of all factors on its
business or the extent to which any factor or combination of
factors could cause actual results to differ from expectations. As
a result of these and other potential risks and uncertainties, the
Company’s forward-looking statements should not be relied on or
viewed as predictions of future events.
This
cautionary statement should be read as qualifying all
forward-looking statements included in this report, wherever they
appear. We urge you to consider the limitations on, and risks
associated with, forward-looking statements and not unduly rely on
the accuracy of forward-looking statements. All forward-looking
statements and descriptions of risks included in this report are
made as of the date hereof based on information available to the
Company as of the date hereof, and except as required by applicable
law, the Company assumes no obligation to update any such
forward-looking statement or risk for any reason. You should,
however, consult the risks and other disclosures described in the
reports the Company files from time to time with the Securities and
Exchange Commission (“SEC”) after the date of this report for
updated information.
Table
of Contents
PART
I
Item
1. Business.
Business
of the Company
Through our emergence from bankruptcy on September 30, 2021, and
new investors and management, we are a holding company located in
Palo Alto, California, with two subsidiaries: Mega Metaverse Corp.,
a California corporation (“Mega”) and JetFleet Holding Corp., a
California corporation (“JHC”). On January 1, 2022, JetFleet
Management Corp. (“JMC”), a wholly-owned subsidiary of JHC, was
merged with and into JHC, with JHC being the surviving entity. As
part of the merger, JHC changed its name to JetFleet Management
Corp. We intend to focus on the emerging GameFi sector through Mega
which was recently formed in October 2021. To a lesser extent, we
will also continue to focus on third-party management service
contracts for aircraft operations through our majority owned
subsidiary JHC, which was part of our legacy business.
Through Mega, we intend to focus on the GameFi sector through our
first NFT (non-fungible token) game “Mano,” which was released on
March 25, 2022. Mano is a competitive idle role-playing game (RPG)
deploying the concept of GameFi in the innovative combination of
NFTs and DeFi (decentralized finance) based on blockchain
technology, with a “Play-to-Earn” business model in which players
may earn financial rewards while they play in Mega’s metaverse
universe “alSpace.”
Our mission is to enable users to play and earn financial rewards
in the metaverse through GameFi. While our proposed future games
will be supported in our alSpace universe, Mega’s key plans going
forward include: (i) NFT games with Mano as our first game, as well
as other games to launch; and (ii) a marketplace where players and
users can place their in-game NFT to sell or to trade for other
digital assets. Mega’s proposed revenue model includes: (a) service
fees for in-game NFT upgrade and new NFT creation, and (b) profit
share for NFT sold or traded at alSpace marketplace. Mega will
conduct all of its operations from our Palo Alto office in
California, United States.
In addition, through our 74.83% ownership in JHC as of December 31,
2021, we will continue to focus on third-party management service
contracts for aircraft operations. We believe that as passive
investor interest in aircraft assets has increased, there has been
increasing demand from aircraft investors for professional
third-party aircraft leasing and portfolio management. We intend to
take advantage of our reputation, experience and expertise in this
aircraft management area. JHC conducts all of its operations from
its office located at 1818 Gilbreth Rd., Suite 243, Burlingame,
California, United States.
We were also engaged in the business of investing in used regional
aircraft equipment and leasing the equipment to foreign and
domestic regional air carriers. Previously, we also provided
leasing and finance services to regional airlines worldwide. In
addition to leasing activities, we also sold aircraft from our
operating lease portfolio to third parties. During 2019, we were in
default of a credit facility with one of our lenders due to the
failure of our largest customer, a European regional carrier.
During 2020, the COVID-19 pandemic further impeded our ability to
regain compliance with this lender and, in addition, led to
significant cash flow issues for many of our customers who were
unable to timely meet their obligations under their lease
obligations. As a result of lessors being unable to pay their lease
payment, this, in turn, adversely affect our ability to make
payment under our debt obligation leading us to seek bankruptcy
protection on March 29, 2021. We no longer own any aircraft, but
JHC holds a finance lease receivable that is secured by an
aircraft.
Bankruptcy
We
and our subsidiaries, JHC and JMC, (collectively “Debtors”), filed
on March 29, 2021 a voluntary petition for bankruptcy protection
under Chapter 11 of the U.S. Bankruptcy Code. The filing was made
in the U.S. Bankruptcy Court for the District of Delaware (the
“Bankruptcy Court”) Case No. 21-10636 (the “Chapter 11 Case”). We
also filed motions with the Bankruptcy Court seeking authorization
to continue to operate our business as “debtor-in-possession” under
the jurisdiction of the Bankruptcy Court and in accordance with the
applicable provisions of the Bankruptcy Code and orders of the
Bankruptcy Court.
On August 16, 2021, in the Bankruptcy Court, the Debtors filed
unexecuted drafts of its Plan Sponsor Agreement to be entered into
between us, Yucheng Hu, TongTong Ma, Qiang Zhang, Yanhua Li, Yiyi
Huang, Hao Yang, Jing Li, Yeh Ching and Yu Wang, and identifying
such individuals, collectively, as “Plan Sponsors” (the “Plan
Sponsor Agreement”), and related agreements and documents required
thereunder (collectively, with the Plan Sponsor Agreement, the
“Plan Sponsor Documents”). The Plan Sponsor Documents were intended
to cover the transactions contemplated by an investment term sheet
entered into with Yucheng Hu and are part of the Debtors’ plan of
reorganization as reflected in the Combined Disclosure Statement
and Plan filed with the Bankruptcy Court as amended and
supplemented from time to time (the “Plan”). On August 31, 2021,
the Bankruptcy Court entered an order, Docket No. 0296 (the
“Confirmation Order”), confirming the Plan as set forth in the
Combined Plan Statement and Plan Supplement.
On
September 30, 2021 and pursuant to the Plan Sponsor Agreement, we
entered into and consummated the transactions contemplated by a
Securities Purchase Agreement with the Plan Sponsor, and Yucheng
Hu, in the capacity as the representative for the Plan Sponsor
thereunder, pursuant to which we issued and sold, and the Plan
Sponsor purchased, 2,870,927 (14,354,635 post-split) shares of our
common stock at $3.85 for each share of common stock for an
aggregate purchase price of approximately $11,053,069.
Also
on September 30, 2021 and pursuant to the Plan Sponsor Agreement,
we entered into and consummated the transactions contemplated by a
Series A Preferred Stock Purchase Agreement (the “JHC Series A
Agreement”) with JHC, pursuant to which JHC issued and sold, and we
purchased, 104,082 shares of Series A Preferred Stock, no par
value, at $19.2156 per share of JHC Series A Preferred Stock, for
an aggregate purchase price of $2 million.
The
JHC Series A Preferred Stock is non-convertible, non-transferable,
and has the following rights:
Divided
Rights. The JHC Series A Preferred Stock, in preference to the
Common Stock of JHC (“JHC Common Stock”), shall be entitled to
receive quarterly dividends at a rate of 7.50% (the “Dividend
Rate”) of the Series A Original Issue Price per annum per share of
JHC Series A Preferred Stock commencing in the first fiscal quarter
following the first fiscal year for which JHC reports a positive
Earnings Before Interest, Taxes, Depreciation, and Amortization
(EBITDA) for the preceding 12 month period (the “Initial Profitable
Year”).
Liquidation
Preference. In the event of a liquidation event, the holders of
JHC Series A Preferred Stock shall be entitled to receive, prior
and in preference to any distribution of the proceeds of such
liquidation event (the “Proceeds”) to the holders of the other
series of preferred stock or the JHC Common Stock, an amount per
share equal to the Series A Original Issue Price, plus declared but
unpaid dividends on such share. The JHC Series A Preferred Stock
has the following features:
Redemption.
JHC shall have the right to ratably redeem, in whole or in parts,
any shares of JHC Series A Preferred Stock at the Redemption Price
(as defined below) upon fifteen (15) days prior written notice to
the holders of JHC Series A Preferred Stock. In addition, at any
time following seven (7) years after the date that JHC first issues
any shares of JHC Series A Preferred Stock, and within thirty (30)
days upon a written request from the holders of a majority of the
outstanding shares of JHC Series A Preferred Stock, all outstanding
shares of JHC Series A Preferred Stock shall be redeemed (the date
of such redemption, the “Redemption Date”) by JHC by the payment
from any source of funds legally available at the Redemption Price
(defined below). The redemption price per share of Series A
Preferred Stock (“Redemption Price”) shall be equal to:
(i)
if redeemed prior to an Initial Profitable Year: (A) the Series A
Original Issue Price, plus (B) any declared but unpaid dividends,
plus (C) an amount per quarter equal to the Series A Original Issue
Price multiplied by the Dividend Rate and divided by four for any
full quarterly period for which dividends were not declared that
falls within the period beginning on the date such share was issued
by JHC and ending on the Redemption Date; or
(ii)
if redeemed after an Initial Profitable Year: (A) the Series A
Original Issue Price, plus (B) any declared but unpaid dividends,
plus (C) an amount per quarter equal to the Series A Original Issue
Price multiplied by the Dividend Rate and divided by four for any
full quarterly period after the Initial Profitable Year for which
dividends were not declared that falls within the period beginning
on the date such shares was issued by JHC and ending on the
Redemption Date.
In addition, each share of JHC Series A Preferred Stock shall be
entitled to one (1) vote on any matter that is submitted to a vote
or for the consent of the shareholders of JHC. The JHC Series A
Preferred Stock provides the Company with 74.83% voting control
over JHC immediately following its issuance.
On March 18, 2022, we filed a Certificate of Amendment to our
Second Amended and Restated Certificate of Incorporation with the
Secretary of State of the State of Delaware, amending Article I and
changing our name from AeroCentury Corp. to Mega Matrix Corp., with
an effective date of March 25, 2022 (the “Name Change”). In
connection with the Name Change, we changed our ticker symbol from
“ACY” to “MTMT” on the NYSE American, which became effective on
March 28, 2022.
Change
In Control
As a condition to the closing of the Securities Purchase Agreement
and effective as of September 30, 2021, Michael G. Magnusson
resigned as President and Chief Executive Officer; Harold M. Lyons
resigned as Chief Financial Officer, Treasurer, Senior Vice
President, Finance and Secretary; and Michael G. Magnusson, Toni M.
Perazzo, Roy E. Hahn, Evan M. Wallach and David P. Wilson resigned
as directors of the Company effective October 1, 2021.
Effective
as of October 1, 2021, Yucheng Hu, Florence Ng, Jianan Jiang, Qin
Yao and Siyuan Zhu (the “Incoming Directors”) were appointed to
serve as members on our Board of Directors. The Incoming Directors
were designated by the Plan Sponsor pursuant to the Plan Sponsor
Agreement to hold office until our next annual meeting. The Board
of Directors also appointed Mr. Hu to serve as Chairman, President
and Chief Executive Officer; Ms. Ng to serve as Vice President of
Operations; and Qin (Carol) Wang to serve as its Chief Financial
Officer, Secretary and Treasurer the Company.
Government
Regulation
Related to our GameFi Business
Government
regulation of blockchain and digital assets is being actively
considered by the United States federal government via a number of
agencies and regulatory bodies, as well as similar entities in
other countries. State government regulations also may apply to our
activities and other activities in which we participate or may
participate in the future. Other regulatory bodies are governmental
or semi-governmental and have shown an interest in regulating or
investigating companies engaged in the blockchain or cryptocurrency
business.
Digital
assets are assets issued and transferred using distributed ledger
or blockchain technology. They are often referred to as crypto
assets, cryptocurrency, or digital tokens, among other terminology.
Digital assets can be securities, currencies, properties, or
commodities, and depending on their characteristics, participants
of digital assets must adhere to applicable laws and regulations.
For example, the SEC treats some digital assets as “securities,”
the Commodity Futures Trading Commission (CFTC) treats some digital
assets as “commodities,” and the Internal Revenue Service treats
some digital assets as “property.” State regulators oversee digital
assets through state money transfer laws, and the Department of the
Treasury’s Financial Crimes Enforcement Network (FinCEN) monitors
digital assets for anti-money laundering purposes.
Businesses
that are engaged in the transmission and custody of digital assets
that is not a security (“non-security digital assets”) such as
Bitcoin, including brokers and custodians, can be subject to U.S.
Treasury Department regulations as money services businesses as
well as state money transmitter licensing requirements.
Non-security digital assets are subject to anti-fraud regulations
under federal and state commodity laws, and digital asset
derivative instruments are substantively regulated by the U.S.
Commodity Futures Trading Commission. Certain jurisdictions,
including, among others, New York and a number of countries outside
the United States, have developed regulatory requirements
specifically for digital assets and companies that transact in
them.
In
addition, since transactions in non-security digital assets such as
Bitcoin provide a reasonable degree of pseudo anonymity, they are
susceptible to misuse for criminal activities, such as money
laundering. This misuse, or the perception of such misuse (even if
untrue), could lead to greater regulatory oversight of non-security
digital asset platforms, and there is the possibility that law
enforcement agencies could close such platforms or other related
infrastructure with little or no notice and prevent users from
accessing or retrieving non-security digital assets via such
platforms or infrastructure. For example, in her January 2021
nomination hearing before the Senate Finance Committee, Treasury
Secretary Janet Yellen noted that cryptocurrencies have the
potential to improve the efficiency of the financial system but
that they can be used to finance terrorism, facilitate money
laundering, and support malign activities that threaten U.S.
national security interests and the integrity of the U.S. and
international financial systems. Accordingly, Secretary Yellen
expressed her view that federal regulators needed to look closely
at how to encourage the use of cryptocurrencies for legitimate
activities while curtailing their use for malign and illegal
activities. Furthermore, in December 2020, FinCEN proposed a new
set of rules for cryptocurrency-based exchanges aimed at reducing
the use of cryptocurrencies for money laundering. These proposed
rules would require filing reports with FinCEN regarding
cryptocurrency transactions in excess of $10,000 and also impose
record-keeping requirements for cryptocurrency transactions in
excess of $3,000 involving users who manage their own private keys.
In January 2021, the Biden Administration issued a memorandum
freezing federal rulemaking, including these proposed FinCEN rules,
to provide additional time for the Biden Administration to review
the rulemaking that had been proposed by the Trump Administration.
As a result, it remains unclear whether these proposed rules will
take effect.
Digital assets that meet the definition of a “security” under the
federal securities laws (“digital assets security”) are regulated
by federal securities regulations such as the Securities Act of
1933, the Securities Exchange Act of 1934, the Investment Company
Act of 1940, and the Investment Advisers act of 1940.
In addition, businesses that provides a trading platform or
exchanges for digital assets that are deemed securities may be
required to register with the SEC as a national securities exchange
unless an exemption is available. However, if such platform offers
trading in digital assets that are not securities, it may have to
register as a money-transmission service (MTS) instead of a
SEC-regulated national securities exchange. MTSs are money transfer
or payment operations that are mainly subject to state regulations,
rather than federal regulations but may have to register with
FinCEN and face certain reporting requirements.
Currently the SEC has not provided interpretive guidance on whether
a NFT is a security or not. Currently the definition of “security”
under the Securities Act does not explicitly include digital assets
or NFTs; however, in enforcement actions the SEC has argued
offerings of digital assets are investment contracts under the
definition of “securities.” If an NFT is deemed a security, then it
would be subject to SEC rules and regulations, and the platform
facilitating the sale and resale of the NFT may have to register
with the SEC as a national securities exchange unless an exemption
is available.
Regulations may substantially change in the future and it is
presently not possible to know how regulations will apply to our
businesses, or when they will be effective. As the regulatory and
legal environment evolves, we may become subject to new laws,
further regulation by the SEC and other agencies, which may affect
Gamefi business and other activities. For instance, various bills
have also been proposed in Congress related to our business that
may be adopted and have an impact on us. For additional discussion
regarding our belief about the potential risks existing and future
regulation pose to our business, see the Section entitled “Risk
Factors” herein.
Related to our Aircraft Management Service
JHC
is subject to compliance with federal, state and local government
regulations. As a company engaged in international trade, these
regulations include the Foreign Corrupt Practices Act, and various
export control, money laundering, and anti-terrorism laws and
regulations promulgated by the U.S. Department of Commerce and the
Department of Treasury.
Intellectual
Property
The
protection of our technology and intellectual property is an
important aspect of our business. We currently rely upon a
combination of trademarks, trade secrets, copyrights, nondisclosure
contractual commitments, and other legal rights to establish and
protect our intellectual property.
As of
December 31, 2021, we held one (1) registered trademark and four
(4) pending trademark applications in the United States. We will
evaluate our development efforts to assess the existence and
patentability of new intellectual property. To the extent that it
is feasible, we will file new patent applications with respect to
our technology and trademark applications with respect to our
brands.
Additional
Information
We are a Delaware corporation incorporated in 1997. Our
headquarters are located at 3000 El Camino Real, Bldg. 4, Suite
200, Palo Alto, CA. Our main telephone number is (650) 340-1888.
Our website is located at: http://www.mtmtgroup.com.
Item
1A. Risk Factors.
An investment in our common stock involves risks. Prior to making a
decision about investing in our common stock, you should consider
carefully the risks together with all of the other information
contained in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2021, and in our subsequent filings with the
SEC. Each of the referenced risks and uncertainties could adversely
affect our business, operating results and financial condition, as
well as adversely affect the value of an investment in our
securities. Additional risks not known to us or that we believe are
immaterial may also adversely affect our business, operating
results and financial condition and the value of an investment in
our securities.
Risks Related to our Business
The
GameFi industry is new and developing and there is no assurance
that our games currently under development will be accepted by
players.
The development of the GameFi industry is new and continues to
rapidly evolve. We intend to develop games with a “Play-to-Earn”
model that allows players to earn financial rewards through NFT
while they play in Mega’s metaverse universe “alSpace”. Our first
NFT game was released on March 25, 2022. However, no assurance can
be made that Mano will generate enough interest in order for
players to use, trade, and sell their Mano NFTs.
The
creation of NFTs for our games is dependent on our ability to
develop an acceptable blockchain.
Our
ability to create NFTs that can be minted, accepted and transferred
is dependent on our ability to develop or engage a third party to
develop an accepted and secured blockchain. Failure to develop or
engage a third party to develop a secured and reliable blockchain,
will adversely affect our ability to create a marketplace where
players and users trade and sell their NFTs.
Our
alSpace universe is still currently under development and no
assurance can be given that our alSpace platform will be accepted
by others or generate sufficient interest.
Our
alSpace metaverse platform is still currently being developed and
undergoing upgrades. It is our intent that the alSpace universe
will (i) support our NFT games to launch; (ii) provide an engine
and studio where creators can create their own game and use
alSpace; and (iii) create a marketplace where players and users
place their in-game NFT other NFT to sell and trade. Failure to
develop a robust alSpace metaverse universe will adversely affect
our business objectives.
Our
business will be intensely competitive. We may not deliver
successful and engaging games, or players and consumers may prefer
our competitors’ products over our own.
Although
the development of the GameFi industry is new, we anticipate that
competition in our business will be intense. Many new products will
be introduced, but we anticipate that only a relatively small
number of products will drive significant engagement and account
for a significant portion of total revenue. It is anticipated that
our competitors will range from mature well-funded companies to
emerging start-ups. If we do not develop consistent high-quality,
well-received and engaging products that are of interest to
players, the lack of interest will adversely affect our business
objectives.
There
can be no assurance that the market for NFTs will be developed
and/or sustained, which may materially adversely affect the value
of NFTs.
The market for digital assets, including, without limitation, NFTs,
whether related to in-game assets or otherwise, is still nascent.
Accordingly, the market for NFTs may not develop, or if a
market does develop, such value be maintained. If a market does not
develop for the NFTs, it may be difficult or impossible for us to
maintain a marketplace where players and users can trade and
eventually sell their NFTs. Failure to develop a marketplace for
our NFTs will adversely affect our business objectives.
Our business will suffer to some extent if we are unable to
continue to develop successful games for alSpace, successfully
monetize alSpace games, or successfully forecast alSpace launches
and/or monetization.
Our
business depends in part on developing and publishing alSpace games
including Mano for live online players for earning NFTs, and that
such consumers will download and spend time playing. We have
devoted and we expect to continue to devote substantial resources
to development, analytics and marketing of our alSpace games,
however we cannot guarantee that we will continue to develop games
that appeal to players. The success of our games depend, in part,
on unpredictable and volatile factors beyond our control including
consumer preferences, competing games, new metaverse platforms and
the availability of other entertainment experiences. If our games
are not launched on time or do not meet consumer expectations, or
if they are not brought to market in a timely and effective manner,
our ability to grow revenue and our financial performance will be
negatively affected.
In
addition to the market factors noted above, our ability to
successfully develop games for alSpace and our ability to achieve
commercial success will depend on our ability to:
|
● |
effectively
market the alSpace games to existing gamers and new gamers without
excess costs; |
|
● |
effectively
monetize the games; |
|
● |
adapt
to changing player preferences; |
|
● |
expand
and enhance the alSpace games after their initial
releases; |
|
● |
attract,
retain and motivate talented game designers, product managers and
engineers who have experience developing games for metaverse
platforms; |
|
● |
minimize
launch delays and cost overruns on the development of our alSpace
games; |
|
● |
maintain
quality alSpace game experience; |
|
● |
compete
successfully against a large and growing number of existing market
participants; |
|
● |
minimize
and quickly resolve bugs or outages; and |
|
● |
acquire
and successfully integrate high quality metaverse assets, personnel
or companies. |
These
and other uncertainties make it difficult to know whether we will
succeed in continuing to develop successful alSpace games and
launch these games in accordance with our financial plan. If we do
not succeed in doing so, our business model for this particular
part will suffer.
We
have a relatively new history in developing and launching metaverse
games. As a result, we may have difficulty predicting the
development schedule of our new games and forecasting bookings for
a game. If launches are delayed and we are unable to monetize the
alSpace game in the manner that we forecast, our ability to grow
revenue and our financial performance will be negatively
impacted.
One
primary strategy to grow our business is to develop NFTs and games
for alSpace. If we are not able to attract players to our GameFi
platform, our financial position and operating results may
suffer.
The
technology underlying blockchain technology is subject to a number
of industry-wide challenges and risks relating to consumer
acceptance of blockchain technology. The slowing or stopping of the
development or acceptance of blockchain networks and blockchain
assets would have a material adverse effect on the successful
adoption of the NFTs.
The
growth of the blockchain industry is subject to a high degree of
uncertainty regarding consumer adoption and long-term development.
The factors affecting the further development of the blockchain and
NFT industry include, without limitation:
|
● |
worldwide
growth in the adoption and use of NFTs and other blockchain
technologies; |
|
● |
government
and quasi-government regulation of NFTs and their use, or
restrictions on or regulation of access to and operation of
blockchain networks or similar systems; |
|
● |
the
maintenance and development of the open-source software protocol of
blockchain networks; |
|
● |
changes
in consumer demographics and public tastes and
preferences; |
|
● |
the
availability and popularity of other forms or methods of buying and
selling goods and services, or trading assets, including new means
of using government-backed currencies or existing
networks; |
|
● |
the
extent to which current interest in NFTs represents a speculative
“bubble”; |
|
● |
general
economic conditions in the United States and the
world; |
|
● |
the
regulatory environment relating to NFTs and blockchains;
and |
|
● |
a
decline in the popularity or acceptance of NFTs or other digital
assets. |
The
NFT industry as a whole has been characterized by rapid changes and
innovations and is constantly evolving. Although it has experienced
significant growth in recent years, the slowing or stopping of the
development, general acceptance and adoption and usage of
blockchain networks and blockchain assets may deter or delay the
acceptance and adoption of NFTs.
The
slowing or stopping of the development, general acceptance and
adoption and usage of blockchain networks or blockchain assets may
adversely impact the value of NFTs. The value of specific NFTs
relies on the development, general acceptance and adoption and
usage of the applicable blockchain network which depends on ability
to readily access the applicable network.
The
prices of digital assets are extremely volatile, and such
volatility may have a material adverse effect on the value of
alSpace NFTs.
Decreases
in the price of even a single other digital asset may cause
volatility in the entire digital asset industry and may affect the
value of other digital assets, including any alSpace NFTs.
For example, a security breach or any other incident or set
of circumstances that affects purchaser or user confidence in a
well-known digital asset may affect the industry as a whole and may
also cause the price of other digital assets, including NFTs, to
fluctuate.
The
value of in-game asset NFTs relies in part on the development,
general acceptance and adoption and usage of blockchain assets,
rather than solely on the in-game asset itself.
In-game
asset NFTs are a means to establish proof of ownership of in-game
assets through cryptographic key pairs, the public key of the
creator(s) who created the in-game asset and the private key of the
holder representing a verified instance (whether unique or part of
a series) of that in-game asset. The purchase of an in-game
asset NFT gives the holder the right to hold, transfer and/or sell
the NFT. The NFT does not itself include any physical manifestation
of the in-game asset. The value of in-game asset NFTs is derived
from the cryptographic record of ownership, rather than solely on
the in-game asset itself (alBots and other in-game items); an
in-game asset originated as an NFT (i.e., the actual file or files
constituting the in-game asset of which ownership is represented by
an NFT) may have no value absent the NFT, depending on what other
rights were conveyed with the NFT, for example a copyright interest
that could be transferred separate from the NFT. Thus, the value of
the in-game asset NFT relies in part on the continued development,
acceptance, adoption and usage of the applicable
blockchain.
Expansion of our operations into new products, services and
technologies, including content categories, is inherently risky and
may subject us to additional business, legal, financial and
competitive risks.
Historically, our operations have been focused on third-party
management service contracts for aircraft operations. Further
expansion of our operations and our marketplace into additional
products and services, such as NFTs involves numerous risks and
challenges, including potential new competition, increased capital
requirements and increased marketing spent to achieve customer
awareness of these new products and services. Growth into
additional content, product and service areas may require changes
to our existing business model and cost structure and modifications
to our infrastructure and may expose us to new regulatory and legal
risks, any of which may require expertise in areas in which we have
little or no experience. There is no guarantee that we will be able
to generate sufficient revenue from sales of such products and
services to offset the costs of developing, acquiring, managing and
monetizing such products and services and our business may be
adversely affected.
If we cannot continue to innovate technologically or develop,
market and sell new products and services, or enhance existing
technology and products and services to meet customer requirements,
our ability to grow our revenue could be impaired.
Our growth largely depends on our ability to innovate and add value
to our existing creative platform and to provide our customers and
contributors with a scalable, high-performing technology
infrastructure that can efficiently and reliably handle increased
customer and contributor usage globally, as well as the deployment
of new features. For example, NFTs require additional capital and
resources. Without improvements to our technology and
infrastructure, our operations might suffer from unanticipated
system disruptions, slow performance or unreliable service levels,
any of which could negatively affect our reputation and ability to
attract and retain customers and contributors. We are currently
making, and plan to continue making, significant investments to
maintain and enhance the technology and infrastructure and to
evolve our information processes and computer systems in order to
run our business more efficiently and remain competitive. We may
not achieve the anticipated benefits, significant growth or
increased market share from these investments for
several years, if at all. If we are unable to manage our
investments successfully or in a cost-efficient manner, our
business and results of operations may be adversely affected.
The value of NFT is uncertain and may subject us to
unforeseeable risks.
We create and support NFTs. NFTs are unique, one-of-a-kind digital
assets made possible by certain digital asset network protocols.
Because of their non-fungible nature, NFTs introduce digital
scarcity and have become popular as online “collectibles,” similar
to physical rare collectible items, such as trading cards or art.
Like real world collectibles, the value of NFTs may be prone to
“boom and bust” cycles as popularity increases and subsequently
subsides. If any of these bust cycles were to occur, it could
adversely affect the value of certain of our future strategies. In
addition, because NFTs generally rely on the same types of
underlying technologies as digital assets, most risks applicable to
digital assets are also applicable to NFTs and hence our creation
of NFTs will be subject to general digital assets risks as
described elsewhere in these risk factors.
A particular digital asset’s status as a “security” in any
relevant jurisdiction is subject to a high degree of uncertainty
and depending upon the activities undertaken by our customers
utilizing our products and services, we and our customers may be
subject to regulatory scrutiny, investigations, fines, and other
penalties, which may adversely affect our business, operating
results, and financial condition.
The SEC and its staff have taken the position that certain digital
assets fall within the definition of a “security” under the U.S.
federal securities laws. The legal test for determining whether any
given digital asset is a security is a highly complex, fact-driven
analysis that evolves over time, and the outcome is difficult to
predict. The SEC generally does not provide advance guidance or
confirmation on the status of any particular asset as a security.
Furthermore, the SEC’s views in this area have evolved over time
and it is difficult to predict the direction or timing of any
continuing evolution. With respect to various digital assets, there
is currently no certainty under the applicable legal test that such
assets are not securities, notwithstanding the conclusions we may
draw based on our risk-based assessment regarding the likelihood
that a particular asset could be deemed a “security” under
applicable laws.
The classification of a digital asset as a security under
applicable law has wide-ranging implications for the regulatory
obligations that flow from the offer, sale and trading of such
assets. For example, a digital asset that is a security in the
United States may generally only be offered or sold in the United
States pursuant to a registration statement filed with the SEC or
in an offering that qualifies for an exemption from registration.
Persons that effect transactions in assets that are securities in
the United States may be subject to registration with the SEC as a
“broker” or “dealer.” Platforms that bring together purchasers and
sellers to trade digital assets that are securities in the United
States are generally subject to registration as national securities
exchanges, or must qualify for an exemption, such as by being
operated by a registered broker-dealer as an alternative trading
system, or ATS, in compliance with rules for ATSs. Persons
facilitating clearing and settlement of securities may be subject
to registration with the SEC as a clearing agency. Foreign
jurisdictions may have similar licensing, registration, and
qualification requirements.
If the SEC, foreign regulatory authority, or a court were to
determine that a supported digital asset offered, sold, or traded
by one of our customers on a platform provided by us is a security,
our customer would not be able to offer such asset for trading
until it was able to do so in a compliant manner, which would
require significant expenditures by the customer. In addition, we
or our customer could be subject to judicial or administrative
sanctions for failing to offer or sell the digital asset in
compliance with the registration requirements, or for acting as a
broker, dealer, or national securities exchange without appropriate
registration. Such an action could result in injunctions, cease and
desist orders, as well as civil monetary penalties, fines,
disgorgement, criminal liability, and reputational harm which could
negatively impact our business, operating results, and financial
condition.
Risks Related to our Company
Our filing of bankruptcy may adversely affect our business and
relationships.
On August 31, 2021, the Bankruptcy Court entered its Findings of
Fact, Conclusions of Law and Order Approving and Confirming the
Combined Disclosure Statement and Joint Chapter 11 Plan of
AeroCentury Corp., and its Affiliated Debtors. The Effective Date
of the Plan occurred on September 30, 2021. Each condition
precedent to consummation of the Plan has been satisfied and/or
waived.
As a result of our bankruptcy filing:
|
● |
suppliers,
vendors or other contract counterparties may require additional
financial assurances or enhanced performance from us; |
|
● |
our
ability to compete for new business may be adversely
affected; |
|
● |
our
ability to attract, motivate and retain key executives and
employees may be adversely affected; |
|
● |
our
employees may be distracted from performance of their duties or
more easily attracted to other employment opportunities;
and |
|
● |
we
may have difficulty obtaining the capital we need to operate and
grow our business. |
The occurrence of one or more of these events could have a material
adverse effect on our business, financial condition, results of
operations and reputation.
Upon our emergence from Chapter 11, the composition of our
stockholder base has changed significantly.
As a result of the concentration of our equity ownership, our
future strategy and plans may differ materially from those in the
past. Upon our emergence from Chapter 11, the Plan Sponsors
collectively held approximately 65.0% of our common stock, while
holders of our legacy equity interests held approximately 35.0% of
our common stock. Therefore, the Plan Sponsors have significant
control on the outcome of matters submitted to a vote of
stockholders, including, but not limited to, electing directors and
approving corporate transactions. As a result, our future strategy
and plans may differ materially from those of the past.
Circumstances may occur in which the interests of the Plan Sponsors
could be in conflict with the interests of other stockholders, and
the Plan Sponsors would have substantial influence to cause us to
take actions that align with their interests. Should conflicts
arise, there can be no assurance that the Plan Sponsors would act
in the best interests of other stockholders or that any conflicts
of interest would be resolved in a manner favorable to our other
stockholders.
The composition of our board of directors has changed
significantly.
Pursuant to the Plan, the composition of our board of directors
changed significantly. Upon our emergence from Chapter 11, our
board of directors consisted of five directors, none of whom had
previously served on our board of directors. The new directors have
different backgrounds, experiences and perspectives from those who
previously served on our board of directors and thus may have
different views on the issues that will determine our future. There
can be no assurance that our new board of directors will pursue, or
will pursue in the same manner, our previous strategy and business
plans.
Certain information contained in our historical financial
statements are not comparable to the information contained in our
financial statements after the adoption of fresh start
accounting.
Upon our emergence from Chapter 11, we adopted fresh start
accounting in accordance with ASC Topic 852 and became a new entity
for financial reporting purposes. As a result, we revalued our
assets and liabilities based on our estimate of our enterprise
value and the fair value of each of our assets and liabilities.
These estimates, projections and enterprise valuation were prepared
solely for the purpose of the bankruptcy proceedings and should not
be relied upon by investors for any other purpose. At the time they
were prepared, the determination of these values reflected numerous
estimates and assumptions, and the fair values recorded based on
these estimates may not be fully realized in periods subsequent to
our emergence from Chapter 11.
The consolidated financial statements after our emergence from
bankruptcy will not be comparable to the consolidated financial
statements on or before that date. This will make it difficult for
stockholders to assess our performance in relation to prior
periods.
We have a limited operating history in our post-bankruptcy new
focus business, so there is a limited track record on which to
judge our business prospects and management.
We have limited operating history in GameFi, NFT and metaverse upon
which to base an evaluation of our business and prospects. You must
consider the risks and difficulties we face as a small operating
company with limited operating history. Further, our additional
game development for metaverse games is a new venture, to which we
have no experience and will rely upon our third party developers to
develop such a game.
We may need to raise additional capital by issuing additional
securities which could hurt the market for our securities or be on
terms more favorable than those of our current
shareholders.
We will need to, or desire to, raise substantial additional capital
in the future if this funding is not fully carried out. Our future
capital requirements will depend on the costs of establishing or
acquiring sales, marketing, and distribution capabilities for our
services inducing sales of AlBots, the gaming portion of the
company, and operations and other potential unforeseen
circumstances.
Our business depends on the continuing efforts of our
management. If it loses their services, our business may be
severely disrupted.
Our business operations depend on the efforts of our new
management, particularly the executive officers named in this
document. If one or more of our management were unable or unwilling
to continue their employment with us, it might not be able to
replace them in a timely manner, or at all. We may incur additional
expenses to recruit and retain qualified replacements. Our business
may be severely disrupted, and our financial condition and results
of operations may be materially and adversely affected. In
addition, our management may join a competitor or form a competing
company. As a result, our business may be negatively affected due
to the loss of one or more members of our management.
We may not be able to prevent or timely detect cyber security
breaches and may be subject to data, security and/or system
breaches which could adversely affect our business operations and
financial conditions.
We rely on information technology networks and systems, including
the use of third-party communications systems over the Internet, to
process, transmit and store electronic information, and to manage
or support our business activities. These information technology
networks and systems may be subject to security breaches, hacking,
phishing, or spoofing attempts by others to gain unauthorized
access to our business information and financial accounts. A
cyberattack, unauthorized intrusion, or theft of personal,
financial or sensitive business information could have a material
adverse effect of on our business operations or our clients’
information, and could harm our operations, reputation and
financial situation. In addition, due to an increase in the types
of cyberattacks, our employees could be victim to such scams
designed to trick victims into transferring sensitive company data
or funds, that could compromise and/or disrupt our business
operations.
We were a victim of a business email compromise scam (BEC) in
December 2021. BEC scams involve using social engineering to cause
employees to wire funds to the perpetrators in the mistaken belief
that the requests were made by a company executive or established
vendor. As a result of the BEC scam, we have enhanced BEC awareness
within our organization, established additional controls to help
detect BEC scams when they occur, and require additional
confirmations for large money transactions. In addition, we seek to
detect and investigate all cybersecurity incidents and to prevent
their recurrence, but in some cases, we might be unaware of an
incident or its magnitude, duration, and effects. While we take
every effort to train our employees to be cognizant of these types
of attacks and to take appropriate precautions, and have taken
actions and implemented controls to protect our systems and
information, the level of technological sophistication being used
by attackers has increased in recent years, and may be insufficient
to protect our systems or information. Any successful cyberattack
against us could lead to the loss of significant company funds or
result in in potential liability, including litigation or other
legal actions against us, or the imposition of penalties, which
could cause us to incur significant remedial costs. Further, we
cannot ensure that our efforts and measures taken will be
sufficient to prevent or mitigate any damage caused by a
cybersecurity incident, and our networks and systems may be
vulnerable to security breaches, hacking, phishing, spoofing, BEC,
employee error or manipulation, or other adverse events.
Due to the evolving nature and increased sophistication of these
cybersecurity threats, the potential impact of any future incident
cannot be predicted with certainty; however, any such incidents
could have a material adverse effect on our results of operations
and financial condition, especially if we fail to maintain
sufficient insurance coverage to cover liabilities incurred or are
unable to recover any funds lost in data, security and/or system
breaches, and could result in a material adverse effect on our
business and results of operations.
As of December 31, 2021, our internal control over financial
reporting was ineffective, and if we continue to fail to improve
such controls and procedures, investors could lose confidence in
our financial and other reports, the price of our common stock may
decline, and we may be subject to increased risks and
liabilities.
As a public company, we are subject to the reporting requirements
of the Securities Exchange Act of 1934, as amended (“Exchange Act”)
and the Sarbanes-Oxley Act of 2002. The Exchange Act requires,
among other things, that we file annual reports with respect to our
business and financial condition. Section 404 of the Sarbanes-Oxley
Act requires, among other things, that we include a report of our
management on our internal control over financial reporting. We are
also required to include certifications of our management regarding
the effectiveness of our disclosure controls and procedures. We
previously identified a material weakness in our internal control
over financial reporting relating to our tax review control for
complex transactions. We are in the process of enhancing our tax
review control related to unusual transactions that we may
encounter, but that control has not operated for a sufficient time
to determine if the control was effective as of December 31, 2021.
If we cannot effectively maintain our controls and procedures, we
could suffer material misstatements in our financial statements and
other information we report which would likely cause investors to
lose confidence. This lack of confidence could lead to a decline in
the trading price of our common stock.
Compliance with the Sarbanes-Oxley Act of 2002 will require
substantial financial and management resources and may increase the
time and costs of completing an acquisition.
Section 404 of the Sarbanes-Oxley Act of 2002 requires that we
evaluate and report on our system of internal controls and may
require us to have such system audited by an independent registered
public accounting firm. If we fail to maintain the adequacy of our
internal controls, we could be subject to regulatory scrutiny,
civil or criminal penalties and/or shareholder litigation. Any
inability to provide reliable financial reports could harm our
business. Furthermore, any failure to implement required new or
improved controls, or difficulties encountered in the
implementation of adequate controls over our financial processes
and reporting in the future, could harm our operating results or
cause us to fail to meet our reporting obligations. Inferior
internal controls could also cause investors to lose confidence in
our reported financial information, which could have a negative
effect on the trading price of our securities.
The trading prices of our common stock could be volatile, which
could result in substantial losses to our shareholders and
investors.
The trading prices of our common stock could be volatile and could
fluctuate widely due to factors beyond our control. This may happen
because of broad market and industry factors, like the performance
and fluctuation in the market prices or the underperformance or
deteriorating financial results of other similarly situated
companies that have listed their securities in the U.S. in recent
years. The securities of some of these companies have experienced
significant volatility including, in some cases, substantial price
declines in the trading prices of their securities. In addition,
securities markets may from time to time experience significant
price and volume fluctuations that are not related to our operating
performance, such as the large decline in share prices in the
United States and other jurisdictions.
In addition to market and industry factors, the price and trading
volume for our common stock may be highly volatile for factors
specific to our own operations including the following:
|
● |
variations
in our revenues, earnings and cash flow; |
|
●
|
market conditions in the GameFi and NFT services sectors or the
economy as a whole;
|
|
● |
announcements of new product and service
offerings, investments, acquisitions, strategic partnerships, joint
ventures, or capital commitments by us or our
competitors; |
|
● |
changes
in the performance or market valuation of our company or our
competitors; |
|
● |
changes
in financial estimates by securities analysts; |
|
● |
changes
in the number of our users and customers; |
|
● |
fluctuations
in our operating metrics; |
|
● |
failures
on our part to realize monetization opportunities as
expected; |
|
● |
additions
or departures of our key management and personnel; |
|
● |
detrimental
negative publicity about us, our competitors or our
industry; |
|
● |
market
conditions or regulatory developments affecting us or our industry;
and |
|
● |
potential
litigations or regulatory investigations. |
Any of these factors may result in large and sudden changes in the
trading volume and the price at which our common stock will trade.
In the past, shareholders of a public company often brought
securities class action suits against the listed company following
periods of instability in the market price of that company’s
securities. If we were involved in a class action suit, it could
divert a significant amount of our management’s attention and other
resources from our business and operations, which could harm our
results of operations and require us to incur significant expenses
to defend the suit. Any such class action suit, whether or not
successful, could harm our reputation and restrict our ability to
raise capital in the future. In addition, if a claim is
successfully made against us, we may be required to pay significant
damages, which could have a material adverse effect on our
financial condition and results of operations.
If our common stock becomes subject to the SEC’s penny stock
rules, broker-dealers may experience difficulty in completing
customer transactions, and trading activity in our securities may
be adversely affected.
If at any time we have net tangible assets of $5,000,001 or less
and our common stock has a market price per share of less than
$5.00, transactions in our common stock may be subject to the
“penny stock” rules promulgated under the Exchange Act. Under these
rules, broker-dealers who recommend such securities to persons
other than institutional accredited investors must:
|
● |
make
a special written suitability determination for the
purchaser; |
|
● |
receive
the purchaser’s written agreement to the transaction prior to
sale; |
|
● |
provide
the purchaser with risk disclosure documents which identify certain
risks associated with investing in “penny stocks” and which
describe the market for these “penny stocks” as well as a
purchaser’s legal remedies; and |
|
● |
obtain
a signed and dated acknowledgment from the purchaser demonstrating
that the purchaser has actually received the required risk
disclosure document before a transaction in a “penny stock” can be
completed. |
If our common stock becomes subject to these rules, broker-dealers
may find it difficult to effectuate customer transactions and
trading activity in our securities may be adversely affected. As a
result, the market price of our common stock may be depressed, and
you may find it more difficult to sell our common stock.
An active trading market for our common stock may not develop,
and you may not be able to easily sell your common stock.
An active trading market for shares of our common stock following
our emergence from bankruptcy may never develop or be sustained. If
an active trading market does not develop, you may have difficulty
selling your shares of common stock or at all. An inactive market
may also impair our ability to raise capital by selling our common
stock, and it may impair our ability to attract and motivate our
employees through equity incentive awards and our ability to
acquire other companies by using our common stock as
consideration.
If we do not continue to satisfy the NYSE American continued
listing requirements, our common stock could be delisted.
The listing of our common stock on NYSE American is contingent on
our compliance with the NYSE American’s conditions for continued
listing.
On September 11, 2020, we received a deficiency letter from NYSE
American notifying us of our non-compliance with NYSE American’s
stockholders’ equity listing standards as set forth in Section
1003(a)(i) - (iii) of the NYSE American Company Guide.
Subsequently, we submitted a plan to the NYSE American to bring us
into compliance with such listing standards within 18 months of
receipt of the deficiency letter. On November 25, 2020, we received
a letter from the NYSE American notifying us of its acceptance of
our plan and our continuing listing pursuant to an extension with a
target completion date of March 11, 2022.
As a result of management’s efforts, on March 11, 2022, the NYSE
American informed the Company that it has has regained compliance
with all of the NYSE American continued listing standards set forth
in Part 10 of the Company Guide.
Should we fail to meet the NYSE American’s continuing listing
requirements, we may be subject to delisting by the NYSE America.
In the event our common stock is no longer listed for trading on
the NYSE American, our trading volume and share price may decrease
and we may experience difficulties in raising capital which could
materially affect our operations and financial results. Further,
delisting from the NYSE American could also have other negative
effects, including potential loss of confidence by partners,
lenders, suppliers and employees. Finally, delisting could make it
harder for us to raise capital and sell securities.
Sales of a significant number of our common stock in the public
market, or the perception that such sales could occur, could
depress the market price of our common stock.
In connection with a private placement of 2,870,927 (14,354,635
post-split) shares of common stock that closed on September 30,
2021, we have filed a registration statement allowing the holders
thereof to resell the common stock. The sales of those shares of
common stock in the public market could depress the market price of
our common stock and impair our ability to raise capital through
the sale of additional equity securities. We cannot predict the
effect that future sales of our common stock would have on the
market price of our common stock.
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
As of December 31, 2021, the Company did not own any real property,
plant or materially important physical properties. The Company
leases its principal executive office space at 3000 El Camino Real,
Building 4, Suite 200 Palo Alto, California 94306 under a lease
agreement that expires on June 30, 2022. JHC conducts all of
its operations from its office located at 1818 Gilbreth Rd., Suite
243, Burlingame, California, United States under a lease agreement
that expires on November 30, 2022.
Item 3. Legal Proceedings.
The Company from time to time engages in ordinary course litigation
incidental to the business, typically relating to lease collection
matters against defaulting lessees and mechanic’s lien claims by
vendors hired by lessees. Although the Company cannot predict the
impact or outcome of any of these proceedings, including, among
other things, the amount or timing of any liabilities or other
costs it may incur, none of the pending legal proceedings to which
the Company is a party or any of its property is subject is
anticipated to have a material effect on the Company’s business,
financial condition or results of operations.
Item 4. Mine Safety Disclosures.
Not applicable.
PART II
Item 5. Market for Registrant’s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities.
Market Information
The Company’s common stock is traded on the NYSE American Exchange
under the symbol “MTMT.”
Number of Holders
According to the Company’s transfer agent, the Company had
approximately 398 stockholders of record as of March 15, 2022.
Because brokers and other institutions and nominees hold many of
the Company’s shares of Common Stock on behalf of beneficial
owners, the Company is unable to estimate the total number of
beneficial owners represented by those nominees.
Dividends
In connection with the Company’s exit from Chapter 11
reorganization, as set forth in the Combined Disclosure Statement
and Joint Chapter 11 Plan of Reorganization of AeroCentury Corp.,
and Its Affiliated Debtors Docket No. 0282 (the “Plan”) which was
previously approved by the U.S. Bankruptcy Court for the District
of Delaware on August 31, 2021, the previously approved special
cash dividend of $0.6468 per share was paid to stockholders that
held shares of Common Stock of the Company as of the effective date
of the Plan prior to the sale and issuance of Common Stock of the
Company to the plan sponsor investors led by Yucheng Hu on October
13, 2021. The record date for the Dividend and the effective date
of the Plan was September 30, 2021.
Item 6. Reserved.
Item 7. Management’s Discussion and Analysis of
Financial Condition and Results of Operations.
Management’s Discussion and Analysis of Financial Condition and
Results of Operations.
The following discussion and analysis should be read together
with the Company’s audited consolidated financial statements and
the related notes included in this report. This discussion and
analysis contains forward-looking statements. Please see the
cautionary note regarding these statements at the beginning of this
report.
Overview
The Company is engaged in the GameFi business in the metaverse
ecosystem. In addition, to a lesser extent, the Company is engaged
in the provision of aircraft advisory and management services since
September 30, 2021.
On October 20, 2021, the Company set up Mega Metaverse Corp.
(“Mega”), a wholly owned subsidiary incorporated in California. In
December 2021, the Company launched its GameFi business in the
metaverse ecosystem through Mega, and released its first NFT game
“Mano” on March 25, 2022. Mano is a competitive idle role-playing
game (RPG) deploying the concept of GameFi in the innovative
combination of NFTs (non-fungible token) and DeFi (decentralized
finance) based on blockchain technology, with a “Play-to-earn”
business model that the players can earn while they play in Mega’s
metaverse universe “alSpace”.
Previously, the Company has historically provided leasing and
finance services to regional airlines worldwide and has been
principally engaged in leasing mid-life regional aircraft to
customers worldwide under operating leases and finance leases. In
addition to leasing activities, the Company has also sold aircraft
from its operating lease portfolio to third parties, including
other leasing companies, financial services companies, and
airlines. Its operating performance was driven by the composition
of its aircraft portfolio, the terms of its leases, and the
interest rate of its debt, as well as asset sales.
On March 29, 2021, the Company and its subsidiaries filed a
voluntary petition for bankruptcy protection under Chapter 11 of
the U.S. Bankruptcy Code. The filing was made in the U.S.
Bankruptcy Court for the District of Delaware (the “Bankruptcy
Court”) Case No. 21-10636 (the “Chapter 11 Case”). The Company also
filed motions with the Bankruptcy Court seeking authorization to
continue to operate our business as “debtor-in-possession” under
the jurisdiction of the Bankruptcy Court and in accordance with the
applicable provisions of the Bankruptcy Code and orders of the
Bankruptcy Court.
On September 30, 2021, we emerged from bankruptcy with a
restructured balance sheet, a new management team, and a new
purpose to focus on new lines of business other than the aircraft
leasing business.
On September 30, 2021 (“Effective Date”) and pursuant to the Plan
Sponsor Agreement, the Company entered into and consummated the
transactions contemplated by a Securities Purchase Agreement with
the Plan Sponsor, and Yucheng Hu, in the capacity as the
representative for the Plan Sponsor thereunder, pursuant to
which the Company issued and sold, and the Plan Sponsor purchased,
14,354,635 shares of common stock (given effect to five for one
forward stock split), par value $0.001 per share, of the Company
(the “ACY Common Stock”) at $0.77 (given effect to five for one
forward stock split) for each share of Common Stock, for an
aggregate purchase price of approximately $11,053,100 (the
“Purchase Price”). The Securities Purchase Agreement contained
customary representations, warranties and covenants by the parties
to such agreement.
The principal terms of the Plan Sponsor Agreement are below:
|
● |
Plan Sponsor Equity Investment. The Plan
Sponsor Agreement provides for the issuance by the Company of
14,354,635 shares of common stock (given effect to five for one
forward stock split) (“New ACY Shares”) at a purchase price equal
to $0.77 (given effect to five for one forward stock split), for an
aggregate purchase price of approximately $11 million. The New ACY
Shares issuance would result in post-issuance pro forma ownership
percentages of the Company common stock of (a) 65% held by the Plan
Sponsor, and (b) 35% held by existing shareholders of the Company
on the Effective Date (the “Legacy ACY
Shareholders”). |
|
● |
Refundability
of the Deposit. In the event the purchase of the New ACY Shares
does not close as a result of Plan Sponsor’s failure to comply with
the terms of Plan Sponsor Agreement, the Deposit will be forfeited
to the Company. In the event the purchase of the New ACY Shares
does not close as a result of Debtors’ failure to comply with the
terms of the Plan Sponsor Agreement or the failure of the
conditions precedent set forth in the Plan Sponsor Agreement, the
Deposit will be refunded to Plan Sponsor. If Bankruptcy Court or
any regulatory authority having the authority to block the
consummation of the purchase of the New ACY Shares do not approve
of the purchase of the New ACY Shares, the Deposit will be refunded
to Plan Sponsor. |
|
● |
Breakup Fee. If the Bankruptcy Court
accepts and approves an exit financing transaction for the Company
with a party other than the Plan Sponsor (an “Alternative Transaction”) then
the Company shall pay Plan Sponsor, upon the closing of such
Alternative Transaction, in addition to the return of the Deposit,
a breakup fee equal to $1,000,000. |
|
● |
New
Capital Structure for JetFleet Holding Corp. (“JHC”). On the
Effective Date, the following transactions relating to JHC equity
ownership shall be executed: |
|
a) |
Cancellation of the Company’s Equity in
JHC. All outstanding stock of JetFleet Holding Corp. (“JHC”)
currently held 100% by the Company, was canceled. |
|
|
|
|
b) |
JHC
Common Stock Issuance to Plan Sponsor and JHC
Management. Plan Sponsor shall acquire 35,000 shares
of common stock of JHC, and certain employees of JHC (“JHC Management”) who will be
appointed to continue the legacy aircraft leasing business of the
Company through JHC shall have the right to acquire 65,000 shares
of common stock of JHC. All shares of common stock of JHC will be
purchased at a price of $1 per share. In January 2022, JHC
Management completed the purchase of 65,000 shares of common stock
of JHC. |
|
|
|
|
c) |
JHC
Series A Preferred Stock Issuance to the Company. The
Company will use $2 million of its proceeds from the Plan Sponsor’s
purchase of New ACY Shares to purchase 104,082 shares of JHC Series
A Preferred Stock from JHC. The JHC Series A Preferred Stock shall
carry a dividend rate of 7.5% per annum, shall be non-convertible
and non-transferable, shall be redeemable by JHC at any time, but
shall only be redeemable by the Company after 7 years. As of
December 31, 2021, the JHC Series A Preferred Stockholders shall in
the aggregate constitute 74.83% of the voting equity of JHC, voting
as a single class together with the outstanding JHC Common
Stock. |
|
|
|
|
d) |
Distribution of Trust Interest in JHC
Series B to Legacy ACY Shareholders. A trust
(“Legacy Trust”)
will be established for the benefit of the Legacy ACY Shareholders,
and JHC will issue new JHC Series B Preferred Stock to the Legacy
Trust. The JHC Series B Preferred Stock issued to the Legacy Trust
will have an aggregate liquidation preference of $1,
non-convertible, non-transferable, non-voting, will not pay a
dividend, and will contain a mandatory, redeemable provision. The
JHC Series B Preferred Stock will be redeemable for an aggregate
amount equal to (i) $1,000,000, if the JHC Series B Preferred Stock
is redeemed after the first fiscal year for which JHC reports
positive EBITDA for the preceding 12-month period, or (ii) $0.001
per share, if the JHC Series B Preferred Stock is redeemed prior
the first fiscal year for which JHC reports positive EBITDA for the
preceding 12-month period. |
On December 23, 2021, the Company filed with the Secretary of State
of the State of Delaware a Certificate of Amendment to the
Certificate of Incorporation to (i) implement a 5-for-1 forward
stock split of its issued and outstanding shares of common stock
(the “Stock Split”), and (ii) to increase the number of authorized
shares of common stock of the Company from 13,000,000 to
40,000,000, effective December 30, 2021.
On March 18, 2022, the Company filed a Certificate of Amendment to
our Second Amended and Restated Certificate of Incorporation with
the Secretary of State of the State of Delaware, amending Article I
to change its name from AeroCentury Corp. to Mega Matrix Corp.,
effective March 25, 2022 (the “Name Change”). In connection with
the Name Change, the Company’s ticker symbol was changed from “ACY”
to “MTMT” on the NYSE American, effective March 28, 2022.
Results of Operations
Revenues and Other Income
Revenues and other income decreased by 62% to $6.1 million in the
year ended December 31, 2021 from $16.2 million in the year ended
December 31, 2020. The decrease was primarily a result of (i) a 59%
decrease in operating lease revenues to $6.3 million in the year
ended December 31, 2021 from $15.5 million in the year ended
December 31, 2020 as a result of reduced rent income from the sale
of aircraft during the fourth quarter of 2020 and the whole year of
2021, and (ii) reduced rent for three assets in the 2021 as a
result of lease extensions and related rent reductions, the effects
of which were partially offset by reduced rent for two assets in
the 2020 period as a result of lease amendments related to the
COVID-19 Pandemic.
Expenses
For the year ended December 31, 2021, the Company had total
operating expenses of $19.2 million, which was comprised primarily
of impairment in value of aircraft, interest expense, professional
fees and administrative expenses, and depreciation expenses. For
the year ended December 31, 2020, the Company had operating
expenses of $62.0 million.
During the year ended December 31, 2021, the Company recorded
impairment charges totaling $4.2 million on seven assets held for
sale, based on appraised values or expected sales proceeds. During
2020, the Company recorded impairment losses totaling $14,639,900
for seven of its aircraft held for lease, comprised of (i)
$7,006,600 for two aircraft that were written down to their sales
prices, less cost of sale and (ii) $7,633,300 for five aircraft
that were written down based on third-party appraisals, and also
recorded losses of $11,337,200 for a turboprop aircraft and three
regional jet aircraft that are held for sale and that were written
down based on third-party appraisals and $2,774,700 for three
regional jet aircraft and two turboprop aircraft that were being
sold in parts based on estimated sales prices, less cost of sale,
provided by the part-out vendors.
The Company’s interest expense decreased by 85% to $2.5 million in
the year ended December 31, 2021 from $16.8 million in 2020, as a
result of the Company’s Chapter 11 filing in late March 2021, after
which the Company did not accrue interest on the Drake
Indebtedness. In addition, the Company sold five aircraft in August
2021 and the proceeds, totaling $41.6 million, were used to pay
down the Drake Indebtedness. The high interest expenses for the
year ended December 31, 2020 was a result of a higher average
interest rates and interest expense related to the termination of
the Company’s two MUFG Swaps in 2020, partially offset by a lower
average debt balance.
Professional fees, general and administrative and other expenses
increased by $2.2 million, or 50% to $6.9 million in the year ended
December 31, 2021 from $4.6 million in the year ended December 31,
2020, primarily as a result of professional expenses incurred by
the Company to enter into the new GameFi business.
Depreciation expense decreased by $5.9 million, or 83% to $1.2
million in the year ended December 31, 2021 from $7.0 million in
the year ended December 31, 2020 primarily as a result of the
reclassification of aircraft from held for lease to held for sale
during the fourth quarter of 2020 and second quarter of 2021, as
well as a decrease in depreciation for two aircraft that were
written down to their estimated sale values during the second
quarter of 2020 and were sold during the fourth quarter.
During the year ended December 31, 2021, the Company recorded $27.7
million as reorganization gains.
The Company had a tax provision of $18,000 for the year ended
December 31, 2021 compared to tax benefit of $3.6 million for the
year ended December 31, 2020. The effective tax rate for the year
ended December 31, 2021, was a 1.79% tax benefits compared to a
7.8% tax benefit for the year ended December 31, 2020. The
difference in the effective income tax rate from the normal
statutory rate for the year ended December 31, 2021, was primarily
related to nontaxable cancellation of debt income that was excluded
from the Company’s taxable income. In addition, the Company
recorded a valuation allowance in the current period on the
Company’s U.S. deferred tax assets. In assessing the valuation of
deferred tax assets, the Company considered whether it is more
likely than not that some portion or all the deferred tax assets
will not be realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income or
availability to carryback the losses to taxable income during
periods in which those temporary differences become deductible. The
Company considered several factors when analyzing the need for a
valuation allowance, including the Company’s current three-year
cumulative loss through December 31, 2021, the impacts of the
COVID-19 Outbreak on the worldwide airline industry and the
Company’s recent filing for protection under Chapter 11 of the
bankruptcy code. Based on this analysis, the Company concluded that
a valuation allowance is necessary for the Company’s net U.S.
deferred tax assets not supported by either future taxable income
or availability of future reversals of existing taxable temporary
differences and has recorded a valuation allowance of $12.4 million
for the year ended December 31, 2021, compared to a
valuation allowance of $7.5 million for the year ended December 31,
2020.
Liquidity and Capital Resources
On September 30, 2021, the Company emerged from bankruptcy with a
restructured balance sheet. As of December 31, 2021, the Company
had total net assets of approximately $11.8 million.
As the Company has disclosed in Note 4 to the consolidated
financial statements, the Company settled the liabilities subject
to compromise with aircraft included in the assets held for
sale.
On September 30, 2021 and pursuant to the Plan Sponsor Agreement,
the Company closed the transactions with the Plan Sponsor, pursuant
to which the Company issued and sold, and the Plan Sponsor
purchased, 14,354,635 shares of common stock (given effect to five
for one forward stock split), par value $0.001 per share, of the
Company at $0.77 (given effect to five for one forward stock split)
for each share of Common Stock, for an aggregate purchase price of
approximately $11,053,100. The Plan Sponsor made the payments
before September 30, 2021.
As a result of the effectiveness of the Plan, the Company believes
it has the ability to meet its obligations for the next 12 months
from the date of issuance of this Form 10-K. Accordingly, the
accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern and
contemplate the realization of assets and the satisfaction of
liabilities in the normal course business.
The preparation of our consolidated financial statements in
conformity with GAAP requires management to make estimates and
assumptions that affect (i) the reported amounts of assets and
liabilities at the date of the financial statements, (ii) the
disclosure of contingent assets and liabilities, and (iii) the
reported amounts of revenue and expenses during the reporting
period. Actual results may differ from those estimates. Estimates
and judgments are used when accounting for the application of fresh
start accounting, realization of goodwill, current value of the
Company’s assets held for sale, the amount and timing of future
cash flows associated with each asset that are used to evaluate
whether assets are impaired, accounting for income taxes, and the
amounts recorded as allowances for doubtful accounts.
Cash Flow
Because the Company just emerged from bankruptcy on September 30,
2021, the cash flow for the year ended December 31, 2021 was
attributable to provision and usage by the predecessor of the
Company for the period from January 1, 2021 through September 29,
2021, and provision and usage by the successor of the Company for
the period from September 30, 2021 through December 31, 2021.
Since emerging from bankruptcy to date, we have financed the
operations primarily through cash flow from operations and capital
injections from our sponsors. We plan to support our future
operations primarily from cash generated from our operations and
cash on hand.
Currently, the Company’s primary uses of cash are for (i) salaries,
employee benefits and general and administrative expenses, (ii)
professional fees and legal expenses; and (iii) purchases of
research and development services in relation with our newly
launched GameFi business.
Actual results could deviate substantially from the assumptions
management has made in forecasting the Company’s future cash flow.
As discussed in Liquidity and Capital Resources, there are a number
of factors that may cause actual results to deviate from these
forecasts. If these assumptions prove to be incorrect and the
Company’s cash requirements exceed its cash flow, the Company would
need to pursue additional sources of financing to satisfy these
requirements, which may not be available when needed, on acceptable
terms or at all.
The following is a discussion of historical cash flows from
operating, investing and financing activities:
Operating activities
The Company’s net cash outflow from operations was $1.1 million for
the period from September 30, 2021 through December 31, 2021, which
was mainly attributable to payment of $1.3 million for professional
fees and legal expenses with respect to the Company’s Chapter 11
Cases and restructuring and recapitalization effort.
The Company’s net cash outflow from operations was $1.3 million for
the period from January 1, 2021 through September 29, 2021, which
was mainly attributable collection of finance lease income of $1.1
million, against payment of $2.4 million for professional fees and
legal expenses with respect to the Company’s Chapter 11 Cases and
restructuring and recapitalization effort.
The Company’s net cash inflow from operations was $4.0 million in
2020, which was mainly primarily the result of rents received of
$13.4 million and expenditures for G&A, salaries and interest
of $3.8 million, $2.1 million and $3.5 million, respectively.
Investing activities
For the period from September 30, 2021 through December 31, 2021,
the Company made a deposit of $1.0 million to a third-party vendor
for development of Mano, our first NFT game.
For the period from January 1, 2021 through September 29, 2021, the
Company received net cash of $12.0 million from asset sales.
During the year end December 31, 2020, the Company received net
cash of $17.1 million from asset sales.
Financing activities
For the period from September 30, 2021 through December 31, 2021,
the Company paid special dividends of $999,800 to stockholders that
held shares of Common Stock of the Company as of the effective date
of the Plan prior to the sale and issuance of Common Stock of the
Company to the plan sponsor investors.
For the period from January 1, 2021 through September 29, 2021, the
Plan Sponsor contributed $11.0 million to the Company to subscribe
for 14,354,635 shares of common stock (given effect to five for one
forward stock split), and repaid notes payable of $16.5 million
During 2020 and 2021, the Company borrowed $5.6 million and $2.5
million, respectively in the form of paid-in-kind interest that was
added to the outstanding principal balance under the MUFG
Indebtedness and Drake Indebtedness. In 2020, the Company repaid
$1.2 million and $16.8 million, respectively, of its total
outstanding debt under the MUFG Indebtedness and Nord Term Loans.
During 2020, the Company also paid approximately $1.7 million for
debt issuance and amendment fees.
Critical Accounting Policies, Judgments and
Estimates
The Company’s discussion and analysis of its financial condition
and results of operations are based upon the consolidated financial
statements included in this report, which have been prepared in
accordance with accounting principles generally accepted in the
United States of America. The preparation of these financial
statements requires management to make estimates and judgments that
affect the reported amounts of assets and liabilities, revenues and
expenses, and the related disclosure of contingent assets and
liabilities at the date of the financial statements or during the
applicable reporting period. In the event that actual results
differ from these estimates or the Company adjusts these estimates
in future periods, the Company’s operating results and financial
position could be materially affected. For a further discussion of
Critical Accounting Policies, Judgments and Estimates, refer to
Note 2 to the Company’s consolidated financial statements in Item 8
of this Annual Report on Form 10-K.
Item 7A. Quantitative and Qualitative Disclosures About
Market Risk.
Disclosure under this item has been omitted pursuant to the rules
of the SEC that permit smaller reporting companies to omit this
information.
Item 8. Financial Statements and Supplementary
Data.
The financial statements required by this item begin on page F-1
with the index to financial statements followed by the financial
statements.
Item 9. Changes in and Disagreements With Accountants on
Accounting and Financial Disclosure
None
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management,
including our principal executive officer and principal financial
officer, as of the end of the period covered by this report, we
conducted an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures, as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Act of 1934. Our
disclosure controls and procedures are designed to provide
reasonable assurance that the information required to be included
in our SEC reports is recorded, processed, summarized and reported
within the time periods specified in SEC rules and forms, relating
to the Company, including our consolidated subsidiaries, and was
made known to them by others within those entities, particularly
during the period when this report was being prepared. Based upon
that evaluation, our management, with the participation of our
Chief Executive Officer and Chief Financial Officer, has concluded
that, due to the material weakness described below, as of December
31, 2021, our disclosure controls and procedures were not
effective. We will continue undertaking the remedial steps to
address the material weakness in our internal control over
financial reporting as described below in the section titled
“Management’s Report on Internal Control Over Financial
Reporting.”
The management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting. The
Company’s internal control over financial reporting is a process
designed under the supervision of the Company’s principal executive
officer and principal financial officer to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of the Company’s financial statements for external
purposes in accordance with generally accepted accounting
principles. Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements.
All internal control systems, no matter how well designed, have
inherent limitations. Therefore, even those systems determined to
be effective can provide only reasonable assurances with respect to
financial statement preparation and presentation. Additionally,
projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
Management’s Report on Internal Control over Financial
Reporting
Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting, as
such term is defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act. As of December 31, 2021, management assessed the
effectiveness of the Company’s internal control over financial
reporting based on the criteria for effective internal control over
financial reporting established in “Internal Control - Integrated
Framework,” issued by the Committee of Sponsoring Organizations of
the Treadway Commission (the “COSO criteria”). Based on such
assessment, management determined that the Company maintained
ineffective internal control over financial reporting as of
December 31, 2021, based on the COSO criteria. We previously
identified a material weakness in our internal control over
financial reporting relating to our tax review control for complex
transactions. We are in the process of enhancing our tax review
control related to unusual transactions that we may encounter, but
that control has not operated for a sufficient time to determine if
the control was effective as of December 31, 2021.
This Annual Report on Form 10-K does not include an attestation
report of the Company’s independent registered public accounting
firm regarding the effectiveness of the Company’s internal control
over financial reporting, as such report is not required due to the
Company’s status as a smaller reporting company.
Change in Internal Control over Financial Reporting
There have been no changes in the Company’s internal controls over
financial reporting during the three months ended December 31,
2021, that have materially affected, or are reasonably likely to
materially affect, the Company’s internal control over financial
reporting.
Item 9B. Other Information.
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent
Inspections.
Not applicable.
PART III
Item 10. Directors, Executive Officers and Corporate
Governance.
Directors, Executive Officers and Significant Employees
The following table and text set forth the names and ages of our
current directors, executive officers and significant employees as
of December 31, 2021. Our Board of Directors is comprised of only
one class. All of the directors will serve until the next annual
meeting of stockholders or until their successors are elected and
qualified, or until their earlier death, retirement, resignation or
removal. There are no family relationships among any of the
directors and executive officers. Our directors have received
compensation in the form of cash for their services on the
Board.
Name |
|
Age |
|
Position |
|
Yucheng Hu |
|
36 |
|
Chairman, President, Chief Executive Officer, and
Director |
|
Florence Ng(1) |
|
57 |
|
Vice
President of Operations and Business Development, and
Director |
|
Qin
(Carol) Wang |
|
32 |
|
Chief
Financial Officer, Treasurer and Secretary |
|
Siyuan Zhu (2)(3) |
|
35 |
|
Director |
|
Jianan Jiang (2)(4) |
|
36 |
|
Director |
|
Qin
Yao (2)(5) |
|
39 |
|
Director |
|
|
(1) |
On March 25, 2022, Ms. Florence Ng
resigned as our Vice President of Operations and Business
Development, and was appointed as our Chief Operating Officer,
effective on the same day. Ms. Ng continues to serve as a director
of the Company. |
(3) |
Chairperson
of the Audit Committee and Member of the Compensation
Committee |
(4) |
Chairperson
of the Compensation Committee and Member of the Audit
Committee |
(5) |
Member
of the Audit Committee and the Compensation Committee |
There are no arrangements or understandings between our directors
and executive officers and any other person pursuant to which any
director or officer was or is to be selected as a director or
officer.
Business Experience
Mr. Yucheng Hu, Chairman, President and Chief Executive
Officer. Mr. Yucheng Hu has been our president and chief
executive officer since September 30, 2021, and our director since
October 1, 2021. Mr. Hu is the founder of Chengdu Quleduo
Technology Co., Ltd., and has served as its Chief Executive Officer
since 2011. Mr. Hu is a successful entrepreneur with over 15 years
of experience in the internet industry. Mr. Hu established the
Xiyou online mobile game platform (wwwx52xiyou.com), which is a
popular online gaming platform in China. Mr. Hu has also formed
various software programming studios, such as the Mengqu studio,
and has developed various mini-programs for social media
applications such as the “click-and-play” application for instant
on-line games access. Mr. Hu brings a wealth of management
experience to the Board, including several executive positions
within the internet and online gaming industry. Mr. Hu also helps
to satisfy California’s underrepresented community requirement.
Ms. Florence Ng, Chief Operating Officer. Ms. Florence Ng is
currently our Chief Operating Officer and has served as our
director since October 1, 2021. Ms. Ng previously served as our
vice president of operations from September 30, 2021 to March 25,
2022, our vice president of business development from November 1,
2021 to March 25, 2022, and our general counsel from September 30,
2021 to November 1, 2021. Ms. Ng is a lawyer qualified in Hong Kong
Special Administrative Region since 2011, specializing in
international cross border mergers and acquisitions transactions
and corporate commercial matters. Ms. Ng is currently an
independent non-executive director of China Internet Investment
Finance Holdings Limited (stock code: 810) since 2013, a company
listed on the Hong Kong Stock Exchange, and has served as a legal
consultant for ATIF Holdings Limited (stock code: ATIF) since 2019,
which is a company listed on the Nasdaq Stock Market. Ms. Ng holds
a Bachelor’s degree in Art from San Francisco State University, a
Bachelor’s degree in Laws from University of London, and a Master’s
degree in Laws from the City University of Hong Kong with
distinction award. Ms. Ng is a Hong Kong qualified lawyer and
brings a wealth of experience in mergers and acquisitions and
commercial matters. Ms. Ng also helps to satisfy California’s
female and underrepresented community requirements.
Ms. Qin (Carol) Wang, Chief Financial Officer, Treasurer and
Secretary. Ms. Qin (Carol) Wang has been our chief financial
officer, secretary and treasurer since September 30, 2021. Ms. Wang
has been an independent financial consultant since June 2020,
specializing in M&A transactions for companies listed on the
Nasdaq Stock Market and New York Stock Exchange. Prior to that, Ms.
Wang served as the finance controller and financial advisor of TD
Holdings, Inc. (NASDAQ: GLG) from February 2018 to May 2020.
Through July 2016 to January 2018, Ms. Wang served as a senior
investment manager for Yikuan Asset Management Company. Ms. Wang
began her career at Ernst & Young where she served as a senior
auditor from September 2012 to June 2015. She is skilled at M&A
transactions, US GAAP and IFRS financial reporting, implementing
new accounting standards, corporate financial management and
planning. Ms. Wang holds a Master’s degree in Finance from Renmin
University of China and a Bachelor’s degree in Economics from
Donghua University. Ms. Wang is a certified public accountant and
is a member of the Chinese Institute of Certified Public
Accountants and a member of Association of International
Accountants.
Ms. Siyuan Zhu. Ms. Siyuan Zhu has been our director since
October 1, 2021. Ms. Zhu is currently a senior finance manager of
Asia Region of IAC (Shanghai) Management Co., Ltd. since 2016. From
2013 to 2015, Ms. Zhu has served as a finance manager in IAC
(Shanghai) Automotive Component Technology Co., Ltd. Prior to 2013,
Ms. Zhu held various positions at KPMG Huazhen for a total of seven
years and served as a program manager from 2011 to 2013. Ms. Zhu
has served as an independent director of TD Holdings, Inc. (NASDAQ:
GLG) from May 2019 to April 2021. Ms. Zhu holds a Bachelor’s degree
in Foreign Language and Literature from Shanghai International
Studies University. Ms. Zhu is a certified public accountant in
China and has served as an independent director on another Nasdaq
listed company, which, the Company believes, makes Ms. Zhu
qualified to be on the Board. Ms. Zhu also helps to satisfy
California’s female and underrepresented community
requirements.
Mr. Jianan Jiang. Mr. Jianan Jiang has been our
director since October 1, 2021. Since February 2019, Mr. Jiang has
been serving as the lead data scientist for Stori Card in
Washington, DC, which is a fast-growing Fintech company using
Artificial Intelligence technology to provide better financial
products for the underserved community in Latin America. Prior to
that, he worked as data analyst and data science manager for
Capital One from October 2014 to January 2019. Mr. Jiang served as
co-founder and chief executive office of Schema Fusion LLC from May
2013 to September 2014. Mr. Jiang received his Bachelor’s degree in
Civil Engineering from Qingdao Technological University in 2008,
and received his Master of Science in Management Science and
Engineering from Tongji University in 2011, and received his Master
of Science in Engineering and Technology Innovation Management from
Carnegie Mellon University in 2013. The Board believes that Mr.
Jiang brings a long history of technical experience to the Board
which qualifies him to serve on the Board. Mr. Jiang also helps to
satisfy California’s underrepresented community requirement.
Ms. Qin Yao. Ms. Qin Yao has been our director since October
1, 2021. Ms. Yao is currently an information engineer at Tencent
Holdings Co., Ltd (stock code: 00700), a company listed on the Hong
Kong Stock Exchange, and responsible for the products and market
expansion of Tencent’s industrial Internet Sector since 2017. From
2010 to 2017, Ms. Yao served as an electronic information engineer
in China United Network Communications Co., Ltd. Ms. Yao has more
than 10 years of investment experience in the field of cloud
computing, big data, artificial intelligence and technology
information services. She also has profound knowledge of financial
planning, financial budgeting and financial risk management related
to the cloud business. Ms. Yao holds a Bachelor’s degree in
Electronic Information Engineering from the University of
Electronic Science and Technology in Chengdu in 2004. The Board
believes Ms. Yao brings a long history of product and market
expansion experience to the Board, which qualifies her to serve on
the Board. Ms. Yao also helps to satisfy California’s female and
underrepresented community requirements.
Involvement in Certain Legal Proceedings
To the best of our knowledge, during the past ten years, none of
our directors or executive officers were involved in any of the
following: (1) any bankruptcy petition filed by or against any
business of which such person was a general partner or executive
officer either at the time of the bankruptcy or within two years
prior to that time; (2) any conviction in a criminal proceeding or
being subject to a pending criminal proceeding (excluding traffic
violations and other minor offenses); (3) being subject to any
order, judgment, or decree, not subsequently reversed, suspended or
vacated, of any court of competent jurisdiction, permanently or
temporarily enjoining, barring, suspending or otherwise limiting
his or her involvement in any type of business, securities or
banking activities; and (4) being found by a court of competent
jurisdiction (in a civil action), the Securities and Exchange
Commission or the Commodities Futures Trading Commission to have
violated a federal or state securities or commodities law, and the
judgment has not been reversed, suspended or vacated.
Board Meetings and Committees.
During the period between October 1, 2021 through December 31,
2021, the board of directors, post-Bankruptcy, held one meeting.
During that period, no incumbent director attended fewer than
74.83% of the meetings of the Board of Directors and its committees
on which he or she served that were held during the period in which
he or she was a director. The Company has an Audit Committee, a
Compensation Committee and an Executive Committee of the Board of
Directors, each of which is discussed below.
Audit Committee. The Audit Committee operates
under a charter adopted and approved by the board of directors,
which is available on the Company’s website at
https://file.mtmtgroup.com/uploads/files/468db0660db4a73f43ede24115b704e2.pdf.
The Audit Committee meets with the Company’s management and its
independent registered public accounting firm to review internal
financial information, audit plans and results, and financial
reporting procedures. The current Audit Committee consists of
Siyuan Zhu (Chair), Qin Yao, and Jianan Jiang. The board of
directors has determined that Siyuan Zhu, Qin Yao and Jianan Jiang
are independent within the meaning of Sections 803A and 803B(2) of
the NYSE American Company Guide, and that Ms. Zhu is an “audit
committee financial expert” within the meaning of Item 407(d)(5) of
Regulation S-K promulgated by the SEC. The Audit Committee held six
meetings during the fiscal year ended December 31, 2021.
Compensation Committee. The Compensation
Committee assists the board of directors in discharging its
responsibilities relating to compensation of the Company’s
directors and officers and complying with disclosure requirements
regarding such compensation, if and when required and in accordance
with applicable SEC and stock exchange rules and regulations. The
Compensation Committee operates under a charter adopted and
approved by the board of directors, which is available on the
Company’s website at
https://file.mtmtgroup.com/uploads/files/f09b1d6dab27ee8822047a3ff459de31.pdf.
The current Compensation Committee consists of Jianan Jiang
(Chair), Siyuan Zhu, and Qin Yao. The board of directors has
determined that Siyuan Zhu, Jianan Jiang, and Qin Yao are
independent within the meaning of Section 803A and 805(c) of the
NYSE American Company Guide and Rule 10C-1(b)(1) under the
Securities Exchange Act of 1934, and a “non-employee director” as
defined in Rule 16b-3 promulgated under the Exchange Act. The
Compensation Committee held four meetings during the fiscal year
ended December 31, 2021.
Nominating and Governance Committee. The Company does
not have a formal nominating committee. The independent directors
separately consider and make recommendations to the full board of
directors regarding any candidate being considered to serve on the
board of directors, and the full board of directors reviews and
makes determination regarding such potential candidates. In light
of this practice, which is similar to the practices of many boards
of directors that have a standing nominating committee, the board
of directors believes it is unnecessary to formally establish such
a committee.
Although the board of directors does not have a formal policy with
respect to board of directors diversity, it strives to constitute
the board of directors with directors who bring to our Company a
variety of perspectives, cultural sensitivity, life experiences,
skills, expertise, and sound business understanding and judgment
derived from a broad range of business, professional, community
involvement, and finance experiences, as well as directors who have
skills and experience that are relevant and helpful to the
Company’s industry and operations and who have the desire and
capacity to actively serve. In addition, the board of directors is
aware of the recently enacted California law requiring publicly
held corporations whose principal executive offices are located in
California to have (i) at least one (1) female director on their
boards by the end of the 2019 calendar year, (ii) at least one (1)
to three (3) female directors, depending on the size of the board,
by the end of the 2021 calendar year, (iii) at least one (1)
director from an underrepresented community by the end of 2021
calendar year, and (iv) at least one (1) to three (3) directors
from an underrepresented community by the end of 2022 calendar
year. Because our principal executive offices are located in
California, we are subject to these requirements. The Company is
currently in compliance with this law.
Executive Committee. The Executive Committee
has the authority to acquire, dispose of and finance investments
for the Company and execute contracts and agreements, including
those related to the borrowing of money by the Company, and
generally exercises all other powers of the board of directors
except for those which require action by all of the directors or
the independent directors under the Certificate of Incorporation or
the Bylaws of the Company, or under applicable law or stock
exchange requirements. The current Executive Committee consists of
only two (2) directors, Yucheng Hu and Florence Ng, and did not
meet during the fiscal year ended December 31, 2021.
Indemnification Agreements
The Company executed a standard form of indemnification agreement
(“Indemnification Agreement”) with each of its Board members and
executive officers (each, an “Indemnitee”).
Pursuant to and subject to the terms, conditions and limitations
set forth in the Indemnification Agreement, the Company agreed to
indemnify each Indemnitee, against any and all expenses incurred in
connection with the Indemnitee’s service as our officer, director
and or agent, or is or was serving at the Company’s request as a
director, officer, employee, agent or advisor of another
corporation, partnership, joint venture, trust, limited liability
company, or other entity or enterprise but only if the Indemnitee
acted in good faith and in a manner he reasonably believed to be in
or not opposed to our best interest, and in the case of a criminal
proceeding, had no reasonable cause to believe that his conduct was
unlawful. In addition, the indemnification provided in the
indemnification agreement is applicable whether or not negligence
or gross negligence of the Indemnitee is alleged or proven.
Additionally, the Indemnification Agreement establishes processes
and procedures for indemnification claims, advancement of expenses
and costs and contribution obligations.
Delinquent Section 16 Filings.
Section 16(a) of the Exchange Act requires the Company’s directors
and officers and persons who own more than ten percent of a
registered class of the Company’s equity securities to file with
the SEC initial reports of ownership and reports of changes in
ownership of common stock and other equity securities of the
Company. Officers, directors and greater than ten percent
beneficial owners are required by SEC regulations to furnish the
Company with copies of all Section 16(a) reports they
file. Based solely upon a review of the copies of such reports
furnished to the Company and written representations that no other
reports were required, the Company believes the Company’s officers,
directors and greater than ten percent beneficial owners complied
with all Section 16(a) filing requirements applicable to them in
the fiscal year ended December 31, 2021.
Code of Ethics.
The Company has adopted a code of business conduct and ethics, or
the “code of conduct.” The code of conduct applies to all of the
Company’s employees, including its executive officers, and
non-employee directors, and it qualifies as a “code of ethics”
within the meaning of Section 406 of the Sarbanes-Oxley Act of 2002
and the rules promulgated thereunder. A copy of the code of
conduct is available on the Company’s website at
https://file.mtmtgroup.com/uploads/files/ab7adf9a1974a8d7e34a8f1577d01657.pdf
or upon written request to the Investor Relations
Department, 3000 El Camino Real, Bldg. 4, Suite 200, Palo Alto,
California 94306. To the extent required by law, any amendments to,
or waivers from, any provision of the code of conduct will be
promptly disclosed publicly. To the extent permitted by such
requirements, the Company intends to make such public disclosure on
its website in accordance with SEC rules.
Item 11. Executive Compensation.
The following table sets forth information concerning all forms of
compensation earned by our named executive officers during the year
ended December 31, 2021 for services provided to the Company and
its subsidiary.
SUMMARY COMPENSATION TABLE
Name and Position |
|
Year |
|
Salary($) |
|
|
Bonus($) |
|
|
All Other Compensation ($) |
|
|
Total($) |
|
Yuheng Hu, Chairman, President and
Chief Executive Officer(1) |
|
2021 |
|
|
48,000 |
|
|
|
- |
|
|
|
- |
|
|
|
48,000 |
|
Florence Ng, Vice
President of Operations and Business Development(2) |
|
2021 |
|
|
60,000 |
|
|
|
- |
|
|
|
- |
|
|
|
60,000 |
|
Qin (Carol) Wang, Chief Financial Officer,
Treasurer and Secretary(3) |
|
2021 |
|
|
30,000 |
|
|
|
- |
|
|
|
- |
|
|
|
30,000 |
|
Michael G. Magnusson, Former President of the
Company(4) |
|
2021 |
|
|
281,250 |
|
|
|
- |
|
|
|
879 |
|
|
|
282,129 |
|
|
|
2020 |
|
|
375,000 |
|
|
|
18,188 |
|
|
|
3,732 |
(5) |
|
|
396,920 |
|
Harold M. Lyons, Former Chief
Financial Officer, Treasurer and Secretary of the
Company(6) |
|
2021
2020
|
|
|
168,750
225,000
|
|
|
|
-
11,986
|
|
|
|
879
3,732
|
(5) |
|
|
169,629
240,718
|
|
(1) |
Mr. Hu was appointed as President
and Chief Executive Officer on September 30, 2021. |
(2) |
Ms. Ng was appointed as Vice President of
Operations and General Counsel on September 30, 2021. On November
1, 2021, Ms. Ng resigned as our General Counsel and was appointed
as our Vice President of Business Development. Ms. Ng did not
receive additional compensation for serving as the Company’s Vice
President of Business Development. |
(3) |
Ms. Wang was appointed as Chief Financial
Officer, Treasurer and Secretary on September 30, 2021. |
(4) |
Mr. Magnusson resigned as President on September
30, 2021. He is Chief Executive Officer of JetFleet Management
Corp., a California corporation and of which the Company owns a
74.83% interest. |
(5) |
Consists of a matching contribution under
employees’ 401(k) plan and life insurance premiums paid by the
Company for each employee. |
(6) |
Mr. Lyons resigned as Chief Financial Officer,
Treasurer and Secretary of the Company on September 30, 2021. Mr.
Lyons is Chief Financial Officer of JetFleet Management Corp., of
which the Company owns a 74.83% interest. |
Narrative Disclosure to Summary Compensation Table
The compensation paid to our named executive officers consists
solely of base salary plus cash bonus payments, if any. No named
executive officer of the Company receives equity compensation.
On December 29, 2021, our shareholders approved our 2021 Equity
Incentive Plan (“2021 Plan”). The 2021 Plan authorizes the issuance
of awards for up to 1,100,000 shares of our common stock in the
form of incentive stock options, non-statutory stock options, stock
appreciation rights, restricted stock units, restricted stock
awards and unrestricted stock awards to officers, directors and
employees of, and consultants and advisors to, the Company or its
affiliates. No awards were granted under the 2021 Plan during
fiscal year ended December 31, 2021.
In April of 2019, the Board approved a Bonus Plan for which all
employees of the Company were eligible. A bonus pool of $294,500
was established as the maximum potential bonus pool available. The
amount to be awarded under the Plan was determined based on the
Company’s 2019 performance against four target metrics for Company
revenue, income, asset on-lease percentage and volume of
acquisitions, and a discretionary piece, each weighted at 20%. The
metric for revenue growth was fully met and the metric for on-lease
percentage of assets surpassed the minimum floor but did not reach
the target metric for 2019, and no discretionary amount was added
to the pool. Thus, the total bonus pool for 2019 was approximately
24% of the maximum pool bonus amount, or $71,416. The bonus pool
allocated to each employee participated in the bonus pool based on
a predetermined percentage set by management and approved by the
Compensation Committee. Mr. Magnusson and Mr. Lyons were paid
bonuses under this plan in February of 2020, in the amounts of
$18,188 and $11,986, respectively.
As of December 31, 2021, there are no outstanding options,
stock appreciation rights or long-term incentive awards
outstanding.
Named Executive Officer Employment Agreements.
Michael G. Magnusson. On May 9, 2019, the Company
entered into an Employment Agreement (“Employment Agreement”) with
Michael G. Magnusson, the Company’s former President and Chief
Executive Officer. The Employment Agreement superseded and replaced
Mr. Magnusson’s prior employment agreement with JMC. Mr.
Magnusson’s Employment Agreement as President and Chief Executive
Officer of the Company was terminated with no further payment
pursuant to the Bankruptcy. Following is a summary of the terms of
the Employment Agreement with Mr. Magnusson, which does not purport
to be complete and is qualified in its entirety by reference to the
complete text of the Employment Agreement, a copy of which is filed
as Exhibit 10.1 to the Company’s Form 8-K report filed with the SEC
on May 13, 2019. The Company is providing this description for
informational purposes only. The Employment Agreement was
terminated on September 30, 2021 as part of the Plan.
Term:
|
|
The initial term of the Employment Agreement expires on December
31, 2021, and is automatically renewable for additional one-year
renewal terms unless one party gives the other at least 90 days’
notice prior to scheduled expiration of the Employment Agreement
that it will not be renewed.
|
Termination:
|
|
The Company may terminate the Employment Agreement at any time for
“Cause,” defined as (1) a material breach by Mr. Magnusson of his
duties and responsibilities as set forth under the Employment
Agreement, resulting from other than Mr. Magnusson’s complete or
partial incapacity due to Disability, (2) gross misconduct, (3) a
breach of the Employment Agreement, the Company’s employment
standards of conduct or employee manual, (4) neglect of duties
under the Employment Agreement, or (5) violation of a federal or
state law or regulation applicable to the business of the Company.
The Company may terminate Mr. Magnusson’s employment for
Disability, defined as “any physical or mental incapacitation that
results in Mr. Magnusson’s inability to perform his duties and
responsibilities for the Company for a period in excess of 90
consecutive days or for more than 120 days during any consecutive
12 month period. Mr. Magnusson may terminate his employment with
the Company for Good Reason, defined as one of the following
events: (i) a material and adverse change in Mr. Magnusson’s
position, duties, responsibilities, or status; (ii) a material
reduction in Mr. Magnusson’s salary or benefits then in effect,
other than a reduction comparable to reductions generally
applicable to similarly situated employees of the Company or (iii)
the Company materially breaches this Employment Agreement.
|
Annual Compensation/Signing Bonus:
|
|
Mr. Magnusson’s annual base salary for Fiscal Year 2019 is
$375,000, with subsequent year base salary rates to be determined
at the sole discretion of the Compensation Committee of the board
of directors, but in no event less than $375,000. Mr. Magnusson
received a $75,000 bonus upon signing of the Employment
Agreement.
|
Bonus Compensation:
|
|
Mr. Magnusson shall be entitled to participate in all executive
cash bonus/long term incentive compensation plan approved by the
board of directors for executive officers and key executives of the
Company, when and if established by the Compensation Committee, as
determined by good faith negotiation with the Compensation
Committee.
|
Severance:
|
|
In the event the Company terminates the
Employment Agreement for any reason other than Cause or Disability,
or in the event that Mr. Magnusson terminates the Employment
Agreement for Good Reason, Mr. Magnusson will be entitled to
severance payments equal to his then effective base salary payable
on a semi-monthly basis until the date that is the earlier of (i)
the scheduled expiration date of the Employment Agreement or (ii)
twenty-four months after such event of termination. If Mr.
Magnusson commences subsequent employment during such payment
period, the payment amounts during such period shall be reduced by
an amount equal to 75% of the base compensation received by Mr.
Magnusson from his successor employer during the overlapping period
of the severance payment period and Mr. Magnusson’s new
employment. |
Yucheng
Hu. In connection with Mr. Hu’s appointment as Chairman,
President and Chief Executive Officer, and as an executive director
of the Company, Mr. Hu entered into the Company’s standard form of
employment agreement, effective as of October 1, 2021. The
employment agreement provides for an annual base salary of
$192,000. In addition, Mr. Hu shall be eligible to receive an
annual target cash bonus and equity-based incentive compensation,
as determined by the board of directors and the Compensation
Committee of the board of directors, employee benefits as may be
determined by the Company in its sole discretion, and reimbursement
of expenses in the course and scope of authorized Company business.
On November 1, 2021, Mr. Hu and the Company amended Mr. Hu’s annual
base salary to $1.00. Mr. Hu’s employment is at-will and may be
terminated at any time for any reason.
Florence
Ng. In connection with Ms. Ng’s appointment as General Counsel
and Vice President of Operations, and as an executive director of
the Company, Ms. Ng entered into an employment agreement, effective
as of October 1, 2021, for a term of three (3) years, which
provides for an annual salary of $165,000 and a one-time signing
fee of $18,750, plus reimbursement of expenses. Ms. Ng will
also be covered under an insurance policy that the Company will
maintain providing directors’ and officers’ liability insurance. In
addition, Ms. Ng is also eligible for participation in any health
insurance coverage plan that currently exists or may be subscribed
to by the Company in the future. On November 1, 2021, Ms. Ng
entered into an Amendment to Employment Agreement, to change Ms.
Ng’s title from “General Counsel and Vice President of Operations”
to “Vice President of Operations and Business Development” as a
result of Ms. Ng’s relocation to the Company’s headquarters in Palo
Alto, California from Hong Kong at the request of the Company to
head the Company’s operations and business development. On
March 25, 2022, the Company amended the existing employment
agreement with Ms. Ng to reflect her new appointment as Chief
Operating Officer and her resignation as Vice President of
Operations and Business Development. Ms. Ng will not receive
additional compensation for serving as the Company’s Chief
Operating Officer. The remaining material terms of Ms. Ng’s
original employment agreement were unchanged.
Qin
(Carol) Wang. In connection with Ms. Wang’s appointment as
Chief Financial Officer, Company Secretary and Treasurer of the
Company, Ms. Wang entered into the Company’s standard form of
employment agreement, effective as of October 1, 2021, for a term
of three (3) years, which provides for an annual base salary
of $120,000. In addition, Ms. Wang shall be eligible to receive an
annual target cash bonus and equity-based incentive compensation,
as determined by the board of directors and the Compensation
Committee of the board of directors, employee benefits as may be
determined by the Company in its sole discretion, and reimbursement
of expenses in the course and scope of authorized Company
business.
Director
Compensation
Director Compensation Table
Below is summary of compensation accrued or paid to our
non-executive directors during fiscal year ended December 31, 2021.
Mr. Hu, our chairman, chief executive officer and president, and
Ms. Ng., our former Vice President of Operations and Business
Development and our current Chief Operating Officer, received no
compensation for their service as directors and is not included in
the table. The compensation Mr. Hu and Ms. Ng receive as an
employee of the Company is included in the section titled
“Executive Compensation.”
Name |
|
Year |
|
Fees
Earned
or
Paid in
Cash
($) |
|
|
Stock
Awards(2) ($) |
|
|
Option
Awards(3) ($) |
|
|
All
Other
Compensation
($) |
|
|
Total
($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Siyuan
Zhu(1) |
|
2021 |
|
$ |
4,500 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
4,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jianan
Jiang(1) |
|
2021 |
|
$ |
4,500 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
4,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qin
Yao (1) |
|
2021 |
|
$ |
4,500 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
4,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roy
E. Hahn(2) |
|
2021 |
|
$ |
56,625 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
56,625 |
|
|
|
2020 |
|
$ |
75,500 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
75,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toni
M. Perazzo(2) |
|
2021 |
|
$ |
74,250 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
74,250 |
|
|
|
2020 |
|
$ |
81,500 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
81,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evan
M. Wallach(2) |
|
2021 |
|
$ |
52,500 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
52,500 |
|
|
|
2020 |
|
$ |
87,500 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
87,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David
P. Wilson(2) |
|
2021 |
|
$ |
56,625 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
56,625 |
|
|
|
2020 |
|
$ |
75,500 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
75,500 |
|
|
(1) |
Appointed on October 1, 2021. |
|
(2) |
Resigned on October 1, 2021. |
Item
12. Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters.
The
following table sets forth information regarding the beneficial
ownership of the Company’s Common Stock as of March 15, 2022 by:
(i) each person or entity that is known to the Company to own
beneficially more than five percent (5%) of the outstanding shares
of the Company’s Common Stock; (ii) each director of the Company;
(iii) each named executive officer; and (iv) all directors and
named executive officers of the Company as a group.
Name(1) |
|
No.
of
Shares (2)
|
|
|
Percentage
of
Common
Stock (3) |
|
Yucheng
Hu, Director, Chairman, President and Chief Executive
Officer |
|
|
7,991,005 |
|
|
|
36.2 |
% |
Florence
Ng, Director and Chief Operating Officer
(4) |
|
|
0 |
|
|
|
* |
|
Qin
(Carol) Wang, Chief Financial Officer, Company Secretary
and Treasurer |
|
|
0 |
|
|
|
* |
|
Jianan
Jiang, Director |
|
|
0 |
|
|
|
* |
|
Siyuan
Zhu, Director |
|
|
0 |
|
|
|
* |
|
Qin
Yao, Director |
|
|
0 |
|
|
|
* |
|
All
directors and executive officers as a group (6 persons) |
|
|
7,991,005 |
|
|
|
36.2 |
% |
|
|
|
|
|
|
|
|
|
5% or
greater owners |
|
|
|
|
|
|
|
|
Toni
M. Perazzo (5) |
|
|
1,636,870 |
|
|
|
7.4 |
% |
(1) |
Unless
otherwise indicated, the business address of each of the
individuals is c/o Mega Matrix Corp., 3000 El Camino Real, Bldg. 4,
Suite 200, Palo Alto, California 94306. |
(2) |
Except as indicated in the footnotes to this table, the
stockholders named in the table are known to the Company to have
sole voting and investment power with respect to all shares of
Common Stock shown as beneficially owned by them, subject to
community property laws where applicable. Beneficial ownership of
shares is determined in accordance with the rules of the SEC and
generally includes any shares over which a person exercises sole or
shared voting or investment power, or of which a person has the
right to acquire ownership within sixty (60) days after March 15,
2022.
|
(3) |
For purposes of calculating percentages, 22,084,055 shares,
consisting of all of the outstanding shares of Common Stock
(excluding Company treasury stock) outstanding as of March 15,
2022.
|
(4) |
Ms. Ng resigned as our Vice President of
Operations and Business Development on March 25, 2022. On March 25,
2022, Ms. Ng was appointed as our Chief Operating
Officer. |
(5) |
Ms. Perazzo is the former Chairperson of the
Board of the Company who resigned on October 1, 2021. Includes (i)
80,035 shares of Common Stock held directly by Ms. Perazzo or as
beneficiary of a 401(k) custodial account, (ii) 762,165 shares held
by an irrevocable trust of which Ms. Perazzo is a beneficial owner;
(iii) 762,170 shares held by an irrevocable trust of which a child
of Ms. Perazzo is the beneficiary; and (iv) 32,500 shares held in a
joint tenancy account with such child. |
Item
13. Certain Relationships and Related Transactions, and
Director Independence.
Board
Independence. A majority of the Board of Directors of the
Company, consisting of Ms. Zhu, Mr. Jiang and Ms. Yao, are
independent directors, as defined in Section 803A of the NYSE
American Company Guide. In addition, each of Ms. Zhu, Mr. Jiang and
Ms. Yao are members of the Board’s audit, compensation and
nominating and governance committees.
Item
14. Principal Accountant Fees and
Services.
For
the year ended December 31, 2021, the Company’s independent
registered public accounting firm was Audit Alliance LLP (“AA”) and
for the year ended December 31, 2020, the Company’s independent
registered public accounting firm was BDO USA, LLP
(“BDO”).
Fees
Paid to Principal Independent Registered Public Accounting
Firm
The
aggregate fees billed by our independent registered public
accounting firms, for the years ended December 31, 2021 and 2020
are as follows:
|
|
2021 |
|
|
2020 |
|
Audit
fees(1) |
|
$ |
267,000 |
|
|
$ |
374,950 |
|
Audit
related fees(2) |
|
|
- |
|
|
|
- |
|
Tax
fees(3) |
|
|
- |
|
|
|
- |
|
All
other fees(4) |
|
|
- |
|
|
|
- |
|
Total |
|
$ |
267,000 |
|
|
$ |
374,950 |
|
(1) |
Audit
fees represent fees for professional services provided in
connection with the audit of our annual financial statements and
the review of our quarterly financial statements and those services
normally provided in connection with statutory or regulatory
filings or engagements including comfort letters, consents and
other services related to SEC matters. This information is
presented as of the latest practicable date for this annual report.
For the year ended December 31, 2021 and 2020, the aggregate fees
for BDO related to audit services is $116,000 and $374,950. For the
year ended December 31, 2021, the aggregate fees for AA related to
audit services is $151,000. |
|
|
(2) |
Audit-related
fees represent fees for assurance and related services that are
reasonably related to the performance of the audit or review of our
financial statements and not reported above under “Audit Fees.” No
such fees were incurred during the fiscal year ended December 31,
2020 and 2021.
|
|
|
(3) |
Our
independent registered public accounting firms did not provide us
with tax compliance, tax advice or tax planning services. No such
fees were incurred during the fiscal years ended December 31, 2021
or 2020. |
|
|
(4) |
All
other fees include fees billed by our independent registered public
accounting firms for products or services other than as described
in the immediately preceding three categories. No such fees were
incurred during the fiscal years ended December 31, 2021 or
2020. |
Audit
Committee Pre-Approval Policies and Procedures. The
retainer agreements between the Company and the independent public
accounting firms setting forth the terms and conditions of and
estimated fees to be paid to the independent public accounting
firms for audit and tax return preparation services were
pre-approved by the Audit Committee at the beginning of the
respective engagements. Pursuant to its charter, the Audit
Committee’s policy is to pre-approve all audit and non-audit
services provided by the independent public accounting firm, except
as may be permitted by applicable law. These services may include
audit services, audit-related services, tax services and other
services. Pre-approval is generally provided for up to one year and
any pre-approval is detailed as to the particular service or
category of services and is generally subject to a specific budget.
The Audit Committee has delegated pre-approval authority to its
Chair when expedition of services is necessary. The independent
public accounting firm and management are required to periodically
report to the full Audit Committee regarding the extent of services
provided by the independent public accounting firm in accordance
with this pre-approval, and the fees for the services performed to
date. None of the services rendered by the independent public
accounting firm in 2021 or 2020 were rendered pursuant to
the de minimis exception established by the SEC,
and all such services were pre-approved by the Audit
Committee.
PART
IV
Item
15. Exhibits, Financial Statements
Schedules.
(a)
Financial Statements and Financial Statement
Schedules.
The
following financial statements of the Company, and the Reports of
Independent Registered Public Accounting Firms, are included at the
end of this report:
Financial
Statement Schedules: All schedules have been omitted because the
required information is included in the financial statements or
notes thereto or because they are not required.
(b)
Exhibits:
The
following exhibits are filed as part of this Report
Exhibit
No. |
|
Description |
2.1 |
|
Joint Chapter 11 Plan of
Reorganization of AeroCentury Corp. and Its Debtor Affiliates.
(Incorporated by reference to Exhibit A of the Order of the
Bankruptcy Court, as incorporated herein by reference to Exhibit
2.1 to the registrant’s Report on Form 8-K filed with the SEC on
August 31, 2021).
|
3.1.1 |
|
Second Amended and Restated Certificate of Incorporation of
AeroCentury Corp (Incorporated herein by reference to Exhibit 3.1
to the registrant’s Report on Form 8-K filed with the SEC on
October 1, 2021). |
3.1.2 |
|
Certificate of Amendment to the Certificate of Incorporation of
AeroCentury Corp. (Incorporated herein by reference to Exhibit 3.1
to the registrant’s Report on Form 8-K filed with the SEC on
December 29, 2021). |
3.1.3 |
|
Certificate of Amendment to the
Second Amended and Restated Certificate of Incorporation of
AeroCentury Corp. (Incorporated herein by reference to Exhibit 3.1
to the registrant’s Report on Form 8-K filed with the SEC on March
25, 2022) |
3.2 |
|
Third Amended and Restated Bylaws of
AeroCentury Corp (Incorporated herein by reference to Exhibit 3.2
to the registrant’s Report on Form 8-K filed with the SEC on March
25, 2022).
|
4(vi)
|
|
Description of Securities. |
10.1§ |
|
Membership Interest Purchase Agreement, dated March 16, 2021,
between the Company and Drake Jet Leasing 10 LLC. (Incorporated
herein by reference to Exhibit 10.1 Report on Form 8-K filed by the
Company with the SEC on March 22, 2021). |
10.2 |
|
Borrower Parent Transfer Agreement, made as of March 16, 2021 among
the Company, Drake Jet Leasing 10 LLC; ACY E-175 LLC; Norddeutsche
Landesbank Girozentrale, New York Branch, Norddeutsche Landesbank
Girozentrale, and Wilmington Trust Company, a Delaware Trust
Company. (Incorporated herein by reference to Exhibit 10.2 Report
on Form 8-K filed by the Company with the SEC on March 22,
2021. |
10.3 |
|
Side Letter No. 1, dated as of March 16, 2021, by and between the
Company, Drake Asset Management Jersey Limited, Drake Jet Leasing
10 LLC and UMB Bank, N.A. (Incorporated herein by reference to
Exhibit 10.3 to the Report on Form 8-K filed by the Company with
the SEC on March 22, 2021). |
10.4§ |
|
Plan Sponsor Agreement, dated as of August 16, 2021, by and among
AeroCentury Corp., JetFleet Holding Corp., and JetFleet Management
Corp. and Yucheng Hu, Hao Yang, Jing Li, Yeh Cheng, Yu Wang,
TongTong Ma, Qiang Zhang, Yanhua Li, and Yiyi Huang. (Incorporated
herein by reference to Exhibit 10.1 to the registrant’s Report on
Form 8-K filed with the SEC on October 1, 2021). |
10.5§ |
|
Securities Purchase Agreement, dated as of September 30, 2021, by
and among AeroCentury Corp, the Plan Sponsor, and Yucheng Hu, in
the capacity as the representative for the Plan Sponsor.
(Incorporated herein by reference to Exhibit 10.2 to the
registrant’s Report on Form 8-K filed with the SEC on October 1,
2021). |
10.6§ |
|
Series A Preferred Stock Purchase Agreement, dated as of September
30, 2021, by and between JetFleet Holding Corp. and AeroCentury
Corp. (Incorporated herein by reference to Exhibit 10.3 to the
registrant’s Report on Form 8-K filed with the SEC on October 1,
2021). |
10.7 |
|
Form of Independent Director Agreement (Incorporated herein by
reference to Exhibit 10.4 to the registrant’s Report on Form 8-K
filed with the SEC on October 1, 2021). |
10.8+ |
|
Form of Employment Agreement (Incorporated herein by reference to
Exhibit 10.5 to the registrant’s Report on Form 8-K filed with the
SEC on October 1, 2021). |
10.9+ |
|
Employment Agreement by and between AeroCentury Corp and Florence
Ng, dated as of October 1, 2021 (Incorporated herein by reference
to Exhibit 10.6 to the registrant’s Report on Form 8-K filed with
the SEC on October 1, 2021). |
10.10† |
|
Alspace Metaverse Project
Entrusted Development Agreement between Feng Yue Technology Limited
and AeroCentury Corp., dated as of October 1, 2021.
|
10.11+ |
|
Amendment to Employment Agreement by and between AeroCentury Corp.
and Florence Ng, dated as of November 1, 2021 (Incorporated herein
by reference to Exhibit 10.1 to the registrant’s Report on Form 8-K
filed with the SEC on November 4,
2021). |
10.12+ |
|
Amendment to Employment Agreement by and between AeroCentury Corp
and Yucheng Hu, dated as of December 16, 2021 (Incorporated herein
by reference to Exhibit 10.1 to the registrant’s Report on Form 8-K
filed with the SEC on December 17, 2021). |
10.13 |
|
2021 Equity Incentive Plan (Incorporated herein by reference to
Exhibit 10.1 to the registrant’s Report on Form 8-K filed with the
SEC on January 3, 2022). |
10.14+ |
|
Second Amendment to Employment
Agreement by and between AeroCentury Corp. and Florence Ng, dated
as of March 25, 2022 (Incorporated herein by reference to Exhibit
10.1 to the registrant’s Report on Form 8-K filed with the SEC on
March 25, 2022).
|
21.1 |
|
Subsidiaries of AeroCentury Corp. |
31.1 |
Certification of Yucheng Hu, Chief Executive Officer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
Certification of Qin (Carol) Wang, Chief Financial Officer,
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
32.1* |
Certification of Yucheng Hu, Chief Executive Officer, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2* |
Certification of Qin (Carol) Wang, Chief Financial Officer,
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
101.INS |
|
Inline
XBRL Instance Document. |
101.SCH |
|
Inline
XBRL Taxonomy Extension Schema Document. |
101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
|
Cover
Page Interactive Data File (formatted as Inline XBRL and contained
in Exhibit 101). |
|
* |
These
certificates are furnished to, but shall not be deemed to be filed
with, the SEC. |
|
§ |
Schedules
and other similar attachments have been omitted pursuant to Item
601(b)(2) of Regulation S-K promulgated by the SEC. The signatory
hereby undertakes to furnish supplemental copies of any of the
omitted schedules and attachments upon request by the
SEC. |
|
+ |
Management
contract or compensatory plan or arrangement. |
|
† |
In
accordance with Item 601 of Regulation S-K, certain portions of
this exhibit will be omitted because they are not material and
would likely cause competitive harm to the registrant if disclosed.
The registrant agrees to provide an unredacted copy of the exhibit
on a supplemental basis to the SEC or its staff upon
request. |
Item
16. Form 10-K Summary.
The
Company has elected not to provide summary
information.
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.
|
Mega Matrix Corp. |
|
|
Dated: March 30, 2022 |
By: |
/s/
Yucheng Hu |
|
|
Yucheng Hu |
|
|
Chief Executive Officer
(Principal Executive Officer)
|
Dated:
March 30, 2022 |
By: |
/s/
Qin
(Carol) Wang |
|
|
Qin
(Carol) Wang |
|
|
Chief
Financial Officer
(Principal
Financial and
Principal
Accounting Officer)
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of
the registrant and in the capacities indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
Yucheng Hu |
|
Chairman
of the Board, Chief Executive Officer and President |
|
March 30,
2022
|
Yucheng
Hu |
|
|
|
|
|
|
|
|
|
/s/
Florence Ng |
|
Director
and Vice President of Operations and Business
Development |
|
March
30, 2022 |
Florence
Ng |
|
|
|
|
|
|
|
|
|
/s/
Jianan Jiang |
|
Director |
|
March
30, 2022 |
Jianan
Jiang |
|
|
|
|
|
|
|
|
|
/s/
Qin Yao |
|
Director |
|
March
30, 2022 |
Qin
Yao |
|
|
|
|
|
|
|
|
|
/s/
Siyuan Zhu |
|
Director |
|
March
30, 2022 |
Siyuan
Zhu |
|
|
|
|
Report
of Independent Registered Public Accounting Firm
To
the shareholders and board of directors of Mega Matrix Corp.
(formerly known as AeroCentury Corp).
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of
Mega Matrix Corp. (formerly known as AeroCentury Corp). and
subsidiaries (the Company) as of December 31, 2021 (Successor
Company) and September 30, 2021 (Predecessor Company), and the
related consolidated statements of operations, stockholders' equity
(deficit) and other comprehensive income (loss), and cash flows for
the three months ended December 31, 2021 (Successor Company),
the nine months ended September 30, 2021 (Predecessor Company). In
our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of the Company as of December 31, 2021 (Successor
Company) and September 30, 2021 (Predecessor Company), and the
results of its operations and cash flows for the three months ended
December 31, 2021 (Successor Company), the nine months ended
September 30, 2021 (Predecessor Company), in conformity with U.S.
generally accepted accounting principles.
The consolidated financial statements of the Company as of December
31, 2020 and for the year then ended (collectively referred to as
the “2020 financial statements”), before the effects of the five
for one forward stock split discussed in Note 1 to the financial
statements, were audited by other auditors whose report, dated
April 15, 2021, expressed an unqualified opinion on those
statements. We have also audited the adjustments to the 2020
financial statements to retrospectively give effect to the five for
one forward stock split, as discussed in Note 1 to the financial
statements. In our opinion, such retrospective adjustments are
appropriate and have been properly applied. However, we were not
engaged to audit, review, or apply any procedures to the 2020
financial statements of the Company other than with respect to the
retrospective adjustments, and accordingly, we do not express an
opinion or any other form of assurance on the 2020 financial
statements taken as a whole.
Basis for Opinion
These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on the
Company's financial statements based on our audits. We are a public
accounting firm registered with the Public Company Accounting
Oversight Board (United States) ("PCAOB") and are required to be
independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. Our audits included performing procedures to assess the
risks of material misstatement of the financial statements, whether
due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis
for our opinion.
Basis of Accounting
As
discussed in Note 1 and 3 to the consolidated financial
statements, the Company filed a petition for reorganization under
Chapter 11 of the United States Bankruptcy Code on
March 29, 2021. The Company's plan
of reorganization became effective and the Company emerged from
bankruptcy protection on September 30, 2021. In connection with
its emergence from bankruptcy, the Company adopted the guidance for
fresh start accounting in conformity with FASB ASC Topic
852, Reorganizations, effective as of
September 30, 2021. Accordingly, the
Company's consolidated financial statements prior to
September 30, 2021 are not comparable to
its consolidated financial statements for periods after
September 30, 2021.
Critical Audit Matter
The critical audit matter communicated below is matter arising from
the current period audit of the consolidated financial statements
that was communicated or required to be communicated to the audit
committee and that: (1) relates to accounts or disclosures that are
material to the consolidated financial statements and (2) involved
our especially challenging, subjective, or complex judgments. The
communication of critical audit matter does not alter in any way
our opinion on the consolidated financial statements, taken as a
whole, and we are not, by communicating the critical audit matter
below, providing separate opinions on the critical audit matter or
on the accounts or disclosures to which it relates.
Valuation of goodwill for adopting fresh-start
accounting
As described in Note 4 to the consolidated financial statements, on
September 30, 2021, the Company adopted fresh start accounting, and
recognized goodwill accordingly. Management, with the assistance of
a third-party specialist, estimated the goodwill to be $4.7
million, as the difference between the cash payment by new
shareholders, and fair value of net identifiable assets on
September 30, 2021.
We identified the valuation of goodwill as a critical audit matter.
Certain assumptions used in the Company’s estimate of the fair
value of goodwill required significant management judgment.
Auditing these assumptions involved subjective and challenging
auditor judgments and increased audit effort, including the extent
of specialized skills and knowledge needed.
The procedures we performed to address this critical audit matter,
among others, included:
● |
Evaluating the appropriateness of the valuation techniques. |
|
|
● |
Testing the valuation,
completeness, and accuracy of the underlying data used to determine
the fair value of the goodwill. |
|
|
● |
Utilizing personnel with
specialized knowledge and skills in asset valuation to assist in
assessing the reasonableness of the adjustments to comparable
assets effecting the valuations. |
/s/ Audit Alliance LLP
Singapore, March 30, 2022
We have served as the Company’s auditor since 2021
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
AeroCentury Corp.
Burlingame, California
Opinion on the Consolidated Financial Statements
We have audited, before the effects of the five for one forward
stock split discussed in Note 1 to the consolidated financial
statements, the accompanying consolidated balance sheet of
AeroCentury Corp. (the “Company”) as of December 31, 2020, the
related consolidated statements of operations and comprehensive
loss, stockholders’ deficit, and cash flows for the year then
ended, and the related notes (collectively referred to as the
“consolidated financial statements”). In our opinion, the
consolidated financial statements, before the effects of the five
for one forward stock split discussed in Note 1 to the consolidated
financial statements, present fairly, in all material respects, the
financial position of the Company at December 31, 2020, and the
results of its operations and its cash flows for the year then
ended, in conformity with accounting principles generally
accepted in the United States of America.
We were not engaged to audit, review, or apply any procedures to
the adjustments to retrospectively apply the effects of the five
for one forward stock split discussed in Note 1 to the consolidated
financial statements, and, accordingly, we do not express an
opinion or any other form of assurance about whether such
adjustments are appropriate and have been properly applied. Those
adjustments were audited by Audit Alliance LLP.
Going Concern Uncertainty
The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern. As discussed in Note 2 to the consolidated financial
statements, the Company has suffered recurring losses from
operations, is in default of its debt obligations under the credit
facility, has a net capital deficiency and has filed for protection
under the bankruptcy code that raise substantial doubt about its
ability to continue as a going concern. Management’s plans in
regard to these matters are also described in Note 2. The
consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of
the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on
our audit. We are a public accounting firm registered with the
Public Company Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in
accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and
the PCAOB.
We conducted our audit in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due
to error or fraud. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audit we are
required to obtain an understanding of internal control over
financial reporting but not for the purpose of expressing an
opinion on the effectiveness of the Company’s internal control over
financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of
material misstatement of the consolidated financial statements,
whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a
test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audit also included
evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation
of the consolidated financial statements. We believe that our audit
provides a reasonable basis for our opinion.
/s/ BDO USA, LLP
We served as the Company’s auditor from 2006 to 2021.
San Francisco, California
April 15, 2021
MEGA MATRIX CORP.
(formerly “AeroCentury Corp.”)
CONSOLIDATED
BALANCE SHEETS
(US
Dollar, except for share and per share data, unless otherwise
stated)
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31, |
|
|
September 29, |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,380,700 |
|
|
$ |
10,527,200 |
|
|
$ |
2,408,700 |
|
Accounts receivable |
|
|
-
|
|
|
|
-
|
|
|
|
256,600 |
|
Finance leases receivable, net |
|
|
- |
|
|
|
450,000 |
|
|
|
2,547,000 |
|
Aircraft held for lease, net |
|
|
-
|
|
|
|
-
|
|
|
|
45,763,100 |
|
Property, equipment and furnishings, net |
|
|
-
|
|
|
|
-
|
|
|
|
14,900 |
|
Office lease right of use, net |
|
|
-
|
|
|
|
-
|
|
|
|
142,400 |
|
Deferred tax asset |
|
|
-
|
|
|
|
-
|
|
|
|
1,150,900 |
|
Taxes receivable |
|
|
1,235,200 |
|
|
|
1,234,500 |
|
|
|
-
|
|
Prepaid expenses and other assets |
|
|
645,100 |
|
|
|
1,884,400 |
|
|
|
255,300 |
|
Goodwill |
|
|
4,688,600 |
|
|
|
-
|
|
|
|
-
|
|
Deposit for intangible assets |
|
|
1,000,000 |
|
|
|
-
|
|
|
|
-
|
|
Assets held for sale |
|
|
-
|
|
|
|
31,149,300 |
|
|
|
40,838,900 |
|
Total assets |
|
$ |
14,949,600 |
|
|
$ |
45,245,400 |
|
|
$ |
93,377,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
2,961,300 |
|
|
$ |
1,513,700 |
|
|
$ |
367,700 |
|
Accrued payroll |
|
|
161,300 |
|
|
|
232,100 |
|
|
|
190,100 |
|
Notes payable and accrued interest, net |
|
|
-
|
|
|
|
-
|
|
|
|
88,793,200 |
|
Derivative termination liability |
|
|
-
|
|
|
|
-
|
|
|
|
3,075,300 |
|
Lease liability |
|
|
-
|
|
|
|
-
|
|
|
|
172,000 |
|
Maintenance reserves |
|
|
-
|
|
|
|
-
|
|
|
|
2,000,600 |
|
Accrued maintenance costs |
|
|
-
|
|
|
|
-
|
|
|
|
46,100 |
|
Security deposits |
|
|
-
|
|
|
|
-
|
|
|
|
716,000 |
|
Unearned revenues |
|
|
-
|
|
|
|
-
|
|
|
|
1,027,400 |
|
Income taxes payable |
|
|
13,700 |
|
|
|
19,600 |
|
|
|
900 |
|
Deferred tax liabilities |
|
|
-
|
|
|
|
114,500 |
|
|
|
-
|
|
Subscription fee advanced from the Plan Sponsor |
|
|
-
|
|
|
|
10,953,100 |
|
|
|
-
|
|
Liabilities held for sale |
|
|
-
|
|
|
|
-
|
|
|
|
14,604,800 |
|
Liabilities subject to compromise |
|
|
-
|
|
|
|
42,029,100 |
|
|
|
-
|
|
Total liabilities |
|
|
3,136,300 |
|
|
|
54,862,100 |
|
|
|
110,994,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 2,000,000 shares authorized,
no
shares issued and outstanding |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Common stock,
$0.001 par value, 40,000,000, 13,000,000 and 10,000,000 shares
authorized , 22,084,055, 7,729,420 and 7,729,420 shares
outstanding at December 31, 2021, September 29, 2021 and December
31, 2020* |
|
|
22,100 |
|
|
|
7,700 |
|
|
|
7,700 |
|
Paid-in capital* |
|
|
16,982,700 |
|
|
|
16,811,900 |
|
|
|
16,776,900 |
|
Accumulated deficit |
|
|
(4,954,400 |
) |
|
|
(23,399,000 |
) |
|
|
(31,361,600 |
) |
Accumulated other comprehensive loss |
|
|
-
|
|
|
|
-
|
|
|
|
(2,000 |
) |
|
|
|
12,050,400 |
|
|
|
(6,579,400 |
) |
|
|
(14,579,000 |
) |
Treasury stock at cost, 0, 213,332 and 213,332 shares at December
31, 2021, September 29, 2021 and December 31, 2020 |
|
|
-
|
|
|
|
(3,037,300 |
) |
|
|
(3,037,300 |
) |
Total Mega Matrix Corp. (formerly “AeroCentury Corp.”)
stockholders’ equity (deficit) |
|
|
12,050,400 |
|
|
|
(9,616,700 |
) |
|
|
(17,616,300 |
) |
Non-controlling
interests |
|
|
(237,100 |
) |
|
|
-
|
|
|
|
-
|
|
Total Equity (Deficit) |
|
|
11,813,300 |
|
|
|
(9,616,700 |
) |
|
|
(17,616,300 |
) |
Total
liabilities and equity (deficit) |
|
$ |
14,949,600 |
|
|
$ |
45,245,400 |
|
|
$ |
93,377,800 |
|
|
* |
Retrospectively
restated to give effect to five for one forward stock split
effective December 30, 2021. |
The
accompanying notes are an integral part of these consolidated
financial statements.
MEGA MATRIX CORP.
(formerly “AeroCentury Corp.”)
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
(US
Dollar, except for share and per share data, unless otherwise
stated)
|
|
Successor |
|
|
Predecessor |
|
|
|
September 30,
2021 through
December 31,
2021 |
|
|
Period from
January 1,
2021 through
September 29,
2021 |
|
|
Year ended
December 31,
2020 |
|
Revenues and
other income: |
|
|
|
|
|
|
|
|
|
Operating lease
revenue |
|
$ |
540,000 |
|
|
$ |
5,753,900 |
|
|
$ |
15,468,100 |
|
Maintenance reserves revenue,
net |
|
|
-
|
|
|
|
-
|
|
|
|
221,400 |
|
Finance lease revenue |
|
|
-
|
|
|
|
-
|
|
|
|
56,200 |
|
Net (loss)/gain on disposal of
assets |
|
|
-
|
|
|
|
(194,900 |
) |
|
|
133,000 |
|
Other
income |
|
|
900 |
|
|
|
2,700 |
|
|
|
278,000 |
|
|
|
|
540,900 |
|
|
|
5,561,700 |
|
|
|
16,156,700 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Impairment in value of
aircraft |
|
|
-
|
|
|
|
4,204,400 |
|
|
|
28,751,800 |
|
Interest |
|
|
540,000 |
|
|
|
1,966,700 |
|
|
|
16,819,300 |
|
Professional fees, general and
administrative and other |
|
|
3,204,600 |
|
|
|
3,708,500 |
|
|
|
4,617,300 |
|
Depreciation |
|
|
-
|
|
|
|
1,176,100 |
|
|
|
7,027,200 |
|
Bad debt expense |
|
|
300,000 |
|
|
|
1,147,000 |
|
|
|
1,503,000 |
|
Salaries and employee benefits |
|
|
713,600 |
|
|
|
1,441,900 |
|
|
|
2,043,700 |
|
Insurance |
|
|
86,200 |
|
|
|
661,600 |
|
|
|
797,600 |
|
PPP Loan forgiveness |
|
|
-
|
|
|
|
(279,200 |
) |
|
|
-
|
|
Maintenance |
|
|
-
|
|
|
|
224,100 |
|
|
|
302,000 |
|
Other
taxes |
|
|
-
|
|
|
|
76,700 |
|
|
|
103,200 |
|
Loss from
operations |
|
|
4,844,400 |
|
|
|
14,327,800 |
|
|
|
61,965,100 |
|
Reorganization gains, net |
|
|
-
|
|
|
|
27,738,300 |
|
|
|
-
|
|
(Loss) Income
before income tax provision/(benefit) |
|
|
(4,303,500 |
) |
|
|
18,972,200 |
|
|
|
(45,808,400 |
) |
Income tax
provision/(benefit) |
|
|
(111,800 |
) |
|
|
129,800 |
|
|
|
(3,564,700 |
) |
Net
(loss) income |
|
$ |
(4,191,700 |
) |
|
$ |
18,842,400 |
|
|
$ |
(42,243,700 |
) |
Less: Net loss attributable to non-controlling
interests |
|
|
(237,100 |
) |
|
|
-
|
|
|
|
-
|
|
Net (loss) income attributable to Mega Matrix Corp. (formerly
“AeroCentury Corp.”)’s shareholders |
|
$ |
(3,954,600 |
) |
|
$ |
18,842,400 |
|
|
$ |
(42,243,700 |
) |
(Loss) earnings
per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
$ |
(0.18 |
) |
|
$ |
2.44 |
|
|
$ |
(5.47 |
) |
Diluted* |
|
$ |
(0.18 |
) |
|
$ |
2.44 |
|
|
$ |
(5.47 |
) |
Weighted average
shares used in (loss) earnings per share
computations: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
|
22,084,055 |
|
|
|
7,729,420 |
|
|
|
7,729,420 |
|
Diluted* |
|
|
22,084,055 |
|
|
|
7,729,420 |
|
|
|
7,729,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(4,191,700 |
) |
|
$ |
18,842,400 |
|
|
$ |
(42,243,700 |
) |
Other comprehensive income
(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
losses on derivative instruments |
|
|
-
|
|
|
|
-
|
|
|
|
(575,000 |
) |
Reclassification
of net unrealized losses on derivative instruments to interest
expense |
|
|
-
|
|
|
|
2,600 |
|
|
|
2,318,600 |
|
Tax expense related to items of other comprehensive loss |
|
|
-
|
|
|
|
(600 |
) |
|
|
(374,800 |
) |
Other comprehensive income |
|
|
-
|
|
|
|
2,000 |
|
|
|
1,368,800 |
|
Total
comprehensive (loss) income |
|
|
(4,191,700 |
) |
|
|
18,844,400 |
|
|
|
(40,874,900 |
) |
Less: comprehensive loss attributable to non-controlling
interests |
|
|
(237,100 |
) |
|
|
-
|
|
|
|
-
|
|
Total comprehensive (loss) income attributable to Mega Matrix
Corp. (formerly “AeroCentury Corp.”)’s
shareholders |
|
$ |
(3,954,600 |
) |
|
$ |
18,844,400 |
|
|
$ |
(40,874,900 |
) |
|
* |
Retrospectively
restated to give effect to five for one forward stock split
effective December 30, 2021. |
The
accompanying notes are an integral part of these consolidated
financial statements.
MEGA MATRIX CORP.
(formerly “AeroCentury Corp.”)
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
(US
Dollar, except for share data, unless otherwise
stated)
|
|
Mega Matrix Corp. (formerly “AeroCentury Corp.”)
Stockholder’s Equity |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
Retained |
|
|
|
|
|
Accumulated
Other |
|
|
Non- |
|
|
|
|
|
|
Number of
Stocks* |
|
|
Amount* |
|
|
Paid-in
Capital* |
|
|
Earnings/
(Deficit) |
|
|
Treasury
Stock |
|
|
Comprehensive
Loss |
|
|
Controlling Interests |
|
|
Total |
|
Balance,
December 31, 2019 |
|
|
7,729,420 |
|
|
$ |
7,700 |
|
|
$ |
16,776,900 |
|
|
$ |
10,882,100 |
|
|
$ |
(3,037,300 |
) |
|
$ |
(1,370,800 |
) |
|
$ |
-
|
|
|
$ |
23,258,600 |
|
Net loss |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
(42,243,700 |
) |
|
|
-
|
|
|
|
-
|
|
|
|
- |
|
|
|
(42,243,700 |
) |
Accumulated other comprehensive income |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,368,800 |
|
|
|
-
|
|
|
|
1,368,800 |
|
Balance,
December 31, 2020 |
|
|
7,729,420 |
|
|
|
7,700 |
|
|
|
16,776,900 |
|
|
|
(31,361,600 |
) |
|
|
(3,037,300 |
) |
|
|
(2,000 |
) |
|
|
-
|
|
|
|
(17,616,300 |
) |
Net income |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
7,962,600 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,962,600 |
|
Accumulated other comprehensive income |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,000 |
|
|
|
-
|
|
|
|
2,000 |
|
Contribution into JetFleet Holding Corp. (“JHC”) |
|
|
- |
|
|
|
-
|
|
|
|
35,000 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35,000 |
|
Balance,
September 29, 2021 (Predecessor) |
|
|
7,729,420 |
|
|
|
7,700 |
|
|
|
16,811,900 |
|
|
|
(23,399,000 |
) |
|
|
(3,037,300 |
) |
|
|
-
|
|
|
|
-
|
|
|
|
(9,616,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
10,879,800 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,879,800 |
|
Cancellation of predecessor equity |
|
|
- |
|
|
|
-
|
|
|
|
(10,867,900 |
) |
|
|
12,519,200 |
|
|
|
3,037,300 |
|
|
|
-
|
|
|
|
-
|
|
|
|
4,668,600 |
|
Balance,
September 29, 2021 (Predecessor) |
|
|
7,729,420 |
|
|
|
7,700 |
|
|
|
5,944,000 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,951,700 |
|
Issuance of common stocks to the Plan Sponsor |
|
|
14,354,635 |
|
|
|
14,400 |
|
|
|
11,038,700 |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,053,100 |
|
Declaration and payment of dividends |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
(999,800 |
) |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(999,800 |
) |
Net loss |
|
|
- |
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,954,600 |
) |
|
|
-
|
|
|
|
-
|
|
|
|
(237,100 |
) |
|
|
(4,191,700 |
) |
Balance,
December 31, 2021 (Successor) |
|
|
22,084,055 |
|
|
$ |
22,100 |
|
|
$ |
16,982,700 |
|
|
$ |
(4,954,400 |
) |
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
(237,100 |
) |
|
$ |
11,813,300 |
|
|
* |
Retrospectively
restated to give effect to five for one forward stock split
effective December 30, 2021. |
The
accompanying notes are an integral part of these consolidated
financial statements.
MEGA MATRIX CORP.
(formerly “AeroCentury Corp.”)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(US
Dollar, unless otherwise stated)
|
|
Successor |
|
|
Predecessor |
|
|
|
September 30,
2021 through
December 31,
2021 |
|
|
Period from
January 1,
2021 through
September 29,
2021 |
|
|
Year ended
December 31,
2020 |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(4,191,700 |
) |
|
$ |
18,844,400 |
|
|
$ |
(42,243,700 |
) |
Adjustments
to reconcile net income (loss) to net cash (used in) provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (gain) loss on disposal of assets |
|
|
-
|
|
|
|
194,900 |
|
|
|
(133,000 |
) |
Depreciation |
|
|
-
|
|
|
|
1,176,100 |
|
|
|
7,027,200 |
|
Provision for impairment in value of
aircraft |
|
|
-
|
|
|
|
4,204,400 |
|
|
|
28,751,800 |
|
Provision for bad debts |
|
|
300,000 |
|
|
|
1,147,000 |
|
|
|
1,503,000 |
|
Non-cash interest |
|
|
-
|
|
|
|
2,669,600 |
|
|
|
4,583,500 |
|
Deferred income taxes |
|
|
(114,500 |
) |
|
|
1,265,400 |
|
|
|
(3,537,300 |
) |
PPP loans forgiveness |
|
|
-
|
|
|
|
(279,200 |
) |
|
|
-
|
|
Reorganization gains |
|
|
-
|
|
|
|
(27,738,300 |
) |
|
|
-
|
|
Derivative valuations |
|
|
-
|
|
|
|
2,600 |
|
|
|
1,743,100 |
|
Changes in operating assets and
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
-
|
|
|
|
(1,570,500 |
) |
|
|
800,100 |
|
Finance leases receivable |
|
|
150,000 |
|
|
|
-
|
|
|
|
(12,100 |
) |
Office lease right of use |
|
|
-
|
|
|
|
142,400 |
|
|
|
805,900 |
|
Prepaid expenses and other current
assets |
|
|
1,239,300 |
|
|
|
(287,000 |
) |
|
|
(12,400 |
) |
Taxes receivable |
|
|
(700 |
) |
|
|
(1,169,300 |
) |
|
|
(53,800 |
) |
Accounts payable and accrued expenses |
|
|
1,547,600 |
|
|
|
275,000 |
|
|
|
(360,400 |
) |
Accrued payroll |
|
|
(70,800 |
) |
|
|
42,000 |
|
|
|
25,900 |
|
Accrued interest on notes payable |
|
|
-
|
|
|
|
2,600 |
|
|
|
5,971,900 |
|
Derivative liability |
|
|
-
|
|
|
|
(106,700 |
) |
|
|
(1,056,600 |
) |
Swap termination liability |
|
|
-
|
|
|
|
33,200 |
|
|
|
3,075,300 |
|
Office lease liability |
|
|
-
|
|
|
|
(172,000 |
) |
|
|
(164,400 |
) |
Maintenance reserves and accrued
costs |
|
|
-
|
|
|
|
60,600 |
|
|
|
(752,600 |
) |
Security deposits |
|
|
-
|
|
|
|
-
|
|
|
|
200,000 |
|
Unearned revenue |
|
|
-
|
|
|
|
-
|
|
|
|
(2,011,800 |
) |
Income taxes payable |
|
|
(5,900 |
) |
|
|
(39,600 |
) |
|
|
(174,100 |
) |
Net cash (used in) provided by
operating activities |
|
|
(1,146,700 |
) |
|
|
(1,304,400 |
) |
|
|
3,975,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments for intangible assets |
|
|
(1,000,000 |
) |
|
|
-
|
|
|
|
-
|
|
Proceeds from sale of aircraft held for lease,
net of re-sale fees |
|
|
-
|
|
|
|
-
|
|
|
|
13,851,800 |
|
Proceeds from sale of assets held for
sale, net of re-sale fees |
|
|
-
|
|
|
|
12,046,100 |
|
|
|
3,265,200 |
|
Net cash (used in) provided by
investing activities |
|
|
(1,000,000 |
) |
|
|
12,046,100 |
|
|
|
17,117,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Payments of dividends |
|
|
(999,800 |
) |
|
|
-
|
|
|
|
-
|
|
Subscription fee advanced from the Plan
Sponsor |
|
|
-
|
|
|
|
10,953,100 |
|
|
|
-
|
|
Capital contribution into JHC |
|
|
-
|
|
|
|
35,000 |
|
|
|
-
|
|
Repayment of notes payable – MUFG
Credit Facility |
|
|
-
|
|
|
|
(11,011,700 |
) |
|
|
(1,165,000 |
) |
Repayment of notes payable –
Drake debt |
|
|
-
|
|
|
|
(4,753,500 |
) |
|
|
-
|
|
Repayment of notes payable – Nord
Term Loans |
|
|
-
|
|
|
|
(703,100 |
) |
|
|
(16,823,100 |
) |
Issuance of notes payable – PPP
Loan |
|
|
-
|
|
|
|
170,000 |
|
|
|
276,400 |
|
Debt issuance costs |
|
|
-
|
|
|
|
(5,200 |
) |
|
|
(1,707,000 |
) |
Net cash used in financing
activities |
|
|
(999,800 |
) |
|
|
(5,315,400 |
) |
|
|
(19,418,700 |
) |
Net (decrease) increase in cash, cash equivalents and
restricted cash
|
|
|
(3,146,500 |
) |
|
|
5,426,300 |
|
|
|
1,673,800 |
|
Cash, cash equivalents and restricted cash,
beginning of period/year |
|
|
10,527,200 |
|
|
|
5,100,900 |
|
|
|
3,427,100 |
|
Cash, cash equivalents and
restricted cash, end of period/year |
|
$ |
7,380,700 |
|
|
$ |
10,527,200 |
|
|
$ |
5,100,900 |
|
The
components of cash and cash equivalents and restricted cash at the
end of each of the periods presented consisted of:
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31, |
|
|
September 29, |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,380,700 |
|
|
$ |
10,527,200 |
|
|
$ |
2,408,700 |
|
Cash and cash
equivalents held for sale |
|
|
-
|
|
|
|
-
|
|
|
|
345,900 |
|
Restricted cash held for sale |
|
|
-
|
|
|
|
-
|
|
|
|
2,346,300 |
|
Total cash, cash equivalents and restricted cash shown in the
statement of cash flows |
|
$ |
7,380,700 |
|
|
$ |
10,527,200 |
|
|
$ |
5,100,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
September 30,
2021 through
December 31,
2021 |
|
|
Period from
January 1,
2021 through
September 29,
2021 |
|
|
Year ended
December 31,
2020 |
|
Payment of interest expenses |
|
$ |
-
|
|
|
$ |
186,500 |
|
|
$ |
3,514,100 |
|
Payment of
income tax expenses |
|
$ |
8,600 |
|
|
$ |
4,000 |
|
|
$ |
222,900 |
|
The
accompanying notes are an integral part of these consolidated
financial statements.
MEGA MATRIX CORP.
(formerly “AeroCentury Corp.”)
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(US
Dollar, except for share data and per share data, unless otherwise
stated)
|
1. |
ORGANIZATION
AND PRINCIPAL ACTIVITIES |
Mega Matrix Corp. (formerly “AeroCentury Corp.”) is a Delaware
corporation incorporated in 1997. All references to the “Company,”
or “AeroCentury” refers to AeroCentury Corp. together with its
consolidated subsidiaries prior to March 25, 2022, and renamed
“Mega Matrix Corp.” commencing on March 25, 2022, and, except where
expressly noted otherwise or the context otherwise requires, its
consolidated subsidiaries.
In August 2016, the Company formed two wholly-owned subsidiaries,
ACY 19002 Limited (“ACY 19002”) and ACY 19003 Limited (“ACY 19003”)
for the purpose of acquiring aircraft using a combination of cash
and third-party financing (“UK LLC SPE Financing” or
“special-purpose financing”) separate from the Company’s credit
facility (the “MUFG Credit Facility”). The UK LLC SPE Financing was
repaid in full in February 2019 as part of a refinancing involving
new non-recourse term loans totaling approximately $44.3 million
(“Nord Loans”) made to ACY 19002, ACY 19003, and two other newly
formed special-purpose subsidiaries of the Company, ACY SN 15129
LLC (“ACY 15129”) and ACY E-175 LLC (“ACY E-175”), which were
formed for the purpose of refinancing four of the Company’s
aircraft using the Nord Loans. The Company sold its membership
interest in ACY E-175 in March 2021.
On October 20, 2021, the Company setup Mega Metaverse Corp.
(“Mega”), a wholly owned subsidiary incorporated in California. In
December 2021, the Company launched its GameFi business in the
metaverse ecosystem through Mega, and released its first NFT game
“Mano” in late March of 2022. Mano is a competitive idle
role-playing game (RPG) deploying the concept of GameFi in the
innovative combination of NFTs (non-fungible token) and DeFi
(decentralized finance) based on blockchain technology, with a
“Play-to-earn” model that the players can earn while they play in
Mega’s metaverse universe “alSpace”. Our alSpace metaverse platform
is still currently being developed and undergoing upgrades. It is
our intent that the alSpace universe will (i) support our NFT games
to launch; (ii) provide an engine and studio where creators can
create their own game and use alSpace; and (iii) create a
marketplace where players and users place their in-game NFT other
NFT to sell and trade. Failure to develop a robust alSpace
metaverse universe will adversely affect our business
objectives.
On December 23, 2021, the Company filed with the Secretary of State
of the State of Delaware a Certificate of Amendment to the
Certificate of Incorporation to (i) implement a 5-for-1 forward
stock split of its issued and outstanding shares of common stock
(the “Stock Split”), and (ii) to increase the number of authorized
shares of common stock of the Company from 13,000,000 to
40,000,000, effective December 30, 2021.
On March 25, 2021, the Company changed its name from “AeroCentury
Corp.” to “Mega Matrix Corp.” (“Name Change”) to better reflect its
expansion into Metaverse and GameFi business. In connection with
the Name Change, the Company changed its ticker symbol from “ACY”
to “MTMT” on the NYSE American, effective on March 28, 2022.
Chapter 11 Bankruptcy Emergence
On March 29, 2021 (the “Petition Date”), the Company and certain of
its subsidiaries in the U.S. (collectively, the “Debtors” and the
“Debtors-in-Possession”) filed voluntary petitions for relief
(collectively, the “Petitions”) under Chapter 11 of Title 11
(“Chapter 11”) of the U.S. Bankruptcy Code (the “Bankruptcy Code”)
in the U.S. Bankruptcy Court for the District of Delaware (the
“Bankruptcy Court”). The Chapter 11 cases (the “Chapter 11 Case”)
are being jointly administered under the caption In re:
AeroCentury Corp., et al., Case No. 21-10636.
The
Plan was confirmed by the Bankruptcy Court on August 31, 2021, and
the Company emerged from the bankruptcy proceedings on September
30, 2021 (“the Effective Date”).
Fresh
Start Accounting
Upon
emergence from bankruptcy, we adopted fresh start accounting in
accordance with Accounting Standards Codification (ASC) Topic 852 –
Reorganizations (ASC 852) and became a new entity for financial
reporting purposes. As a result, the consolidated financial
statements after the Effective Date are not comparable with the
consolidated financial statements on or before that date as
indicated by the “black line” division in the financial statements
and footnote tables, which emphasizes the lack of comparability
between amounts presented. References to “Successor” relate to our
financial position and results of operations after the Effective
Date. References to “Predecessor” refer to the financial position
and results of operations of the Company and its subsidiaries on or
before the Effective Date. See Note 4 for additional information
related to fresh start accounting.
During
the Predecessor period, ASC 852 was applied in preparing the
consolidated financial statements. ASC 852 requires the financial
statements, for periods subsequent to the commencement of the
Chapter 11 Cases, to distinguish transactions and events that are
directly associated with the reorganization from the ongoing
operations of the business. ASC 852 requires certain additional
reporting for financial statements prepared between the bankruptcy
filing date and the date of emergence from bankruptcy, including:
(i) Reclassification of pre-petition liabilities that are
unsecured, under-secured or where it cannot be determined that the
liabilities are fully secured, to a separate line item on the
consolidated balance sheet called, “Liabilities subject to
compromise”; and (ii) Segregation of “Reorganization items, net” as
a separate line on the consolidated statements of comprehensive
loss, included within income from continuing operations.
Upon
application of fresh start accounting, we allocated the
reorganization value to our individual assets and liabilities,
except for deferred income taxes, based on their estimated fair
values in conformity with ASC Topic 805, Business Combinations. The
amount of deferred taxes was determined in accordance with ASC
Topic 740, Income Taxes. The Effective Date fair values of our
assets and liabilities differed materially from their recorded
values as reflected on the historical balance sheets, see Note
4.
|
2. |
SUMMARY
OF PRINCIPAL ACCOUNTING POLICIES |
Basis of presentation
The
accompanying consolidated financial statements of the Company have
been prepared in accordance with the accounting principles
generally accepted in the United States of America (“US
GAAP”).
The
accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern, which
contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business. The realization of
assets and the satisfaction of liabilities in the normal course of
business are dependent on, among other things, the Company’s
ability to generate cash flows from operations, and the Company’s
ability to arrange adequate financing arrangements to support its
working capital requirements.
Non-controlling interests
Non-controlling interests represent the equity interests of JHC
that are not attributable, either directly or indirectly, to the
Company. As of December 31, 2021, non-controlling equity holders
held 24.17% equity interest in JHC.
Liquidity
As of April 15, 2021, the issuance date of the Company’s
consolidated financial statements as of and for the year ended
December 31, 2020, the Company had concluded that there was
substantial doubt about its ability to continue as a going concern.
The Company had suffered recurring losses from operations, was in
default of its debt obligations under the credit facility, and had
a net capital deficiency. The consolidated financial statements as
of and for the year ended December 31, 2020, did not include any
adjustments that might have resulted from the outcome of this
uncertainty.
On September 30, 2021, the Company emerged from bankruptcy with a
restructured balance sheet. As of December 31, 2021, the Company
had total net assets of approximately $11.8 million and believes
that this has alleviated the substantial doubt about the Company’s
ability to continue as a going concern. As a result of the
effectiveness of the Plan, the Company believes it has the ability
to meet its obligations for at least one year from the date of
issuance date of the Company’s consolidated financial statements
for the year ended December 31, 2021. Accordingly, the accompanying
consolidated financial statements as of and for the year ended
December 31, 2021, have been prepared assuming that the Company
will continue as a going concern and contemplate the realization of
assets and the satisfaction of liabilities in the normal course
business.
Impact of COVID-19
The Company’s business could be adversely affected by the effects
of epidemics. COVID-19, a novel strain of coronavirus, has spread
around the world. The ongoing COVID-19 Pandemic has had an
overwhelming effect on all forms of transportation globally, but
most acutely for the airline industry. The combined effect of fear
of infection during air travel and international and domestic
travel restrictions has caused a dramatic decrease in passenger
loads in all areas of the world, not just in those countries with
active clusters of COVID-19, but in airline ticket net bookings
(i.e. bookings made less bookings canceled) of flights as well.
This has led to significant cash flow issues for airlines,
including some of the Company’s customers. The Predecessor provided
lease payment reductions to customers, and also sold aircraft to
the customers who failed to make scheduled lease payments.
In
the short term, the COVID-19 pandemic has created uncertainties and
risks. Based on the current situation, the Company does not expect
a significant impact on the operations and financial results in the
long run. The extent to which COVID-19 impacts the results of
operations will depend on the future development of the
circumstances, which is highly uncertain and cannot be predicted
with confidence at this time.
Use of Estimates
The
Company’s consolidated financial statements have been prepared in
accordance with GAAP. The preparation of consolidated financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and
liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
The Company bases its estimates on historical experience and on
various other assumptions that are believed to be reasonable for
making judgments that are not readily apparent from other
sources.
The most significant estimates with regard to these consolidated
financial statements are accounting for the application of fresh
start accounting, realization of goodwill, current value of the
Company’s assets held for sale, the amount and timing of future
cash flows associated with each asset that are used to evaluate
whether assets are impaired, accounting for income taxes, and the
amounts recorded as allowances for doubtful accounts.
Comprehensive Income (Loss)
The
Company accounts for former interest rate cash flow hedges by
reclassifying accumulated other comprehensive income into earnings
in the periods in which the expected transactions occur or when it
is probable that the hedged transactions will no longer occur, and
are included in interest expense.
Cash, Cash Equivalents and Restricted Cash
The
Company considers highly liquid investments readily convertible
into known amounts of cash, with original maturities of 90 days or
less from the date of acquisition, as cash equivalents.
The Company’s restricted cash at December 31, 2020 was held for
sale and was held in an account with the agent for the Company’s
Nord Loans and disbursements from the account were subject to the
control and discretion of the agent for payment of principal on the
Nord Loans.
Finance Leases
In 2020, a customer under one of the Company’s sales-type leases
exercised a purchase option for $215,000, resulting in a gain of
$12,700. Another customer exercised purchase options totaling
$3,536,500 under the Company’s three direct finance leases. A total
of $2,734,600, representing security deposits and maintenance
reserves paid by the customer during the lease terms was applied to
the amounts due under the purchase options. Losses totaling $60,600
were recorded at the time the purchase options were exercised.
In 2020, two sales-type leases were substantially modified to
reduce the amount of monthly payments and purchase option amounts
due under the leases. Although the modifications would ordinarily
have given rise to income or loss resulting from the changed term
of the agreements, the lessee’s poor compliance with the lease
terms led the Company to value the sales-type leases at the fair
value of the collateral and, as such, the modifications did not
give rise to any effect on income other than that related to the
collateral value of the financed aircraft. As a result of payment
delinquencies by the two customers, the Company recorded a bad debt
allowance of $1,503,000 during 2020. The two leases remained
treated as sales-type leases.
During the year ended December 31, 2021, the Company sold one
aircraft under sales-type lease. As of December 31, 2021, the
Company had no sales-type lease secured by an aircraft. The lease
contained a lessee bargain purchase option at a price substantially
below the subject asset’s estimated residual value at the exercise
date for the option. Consequently, the Company classified the lease
as a finance lease for financial accounting purposes. For such
finance lease, the Company reported the discounted present value of
(i) future minimum lease payments (including the bargain purchase
option) and (ii) any residual value not subject to a bargain
purchase option, as a finance lease receivable on its balance
sheet, and accrued interest on the balance of the finance lease
receivable based on the interest rate inherent in the applicable
lease over the term of the lease.
Aircraft Capitalization and Depreciation
The
Company’s interests in aircraft and aircraft engines are recorded
at cost, which includes acquisition costs. Since inception, the
Company has typically purchased only used aircraft and aircraft
engines. It is the Company’s policy to hold aircraft for
approximately twelve years unless market conditions dictate
otherwise. Therefore, depreciation of aircraft is initially
computed using the straight-line method over the anticipated
holding period to an estimated residual value based on appraisal.
For an aircraft engine held for lease as a spare, the Company
estimates the length of time that it will hold the aircraft engine
based upon estimated usage, repair costs and other factors, and
depreciates it to the appraised residual value over such period
using the straight-line method.
The
Company periodically reviews plans for lease or sale of its
aircraft and aircraft engines and changes, as appropriate, the
remaining expected holding period for such assets. Estimated
residual values are reviewed and adjusted periodically, based upon
updated estimates obtained from an independent appraiser. Decreases
in the fair value of aircraft could affect not only the current
value, discussed below, but also the estimated residual
value.
Assets
that are held for sale are not subject to depreciation and are
separately classified on the balance sheet. Such assets are carried
at the lower of their carrying value or estimated fair values, less
costs to sell.
Property, Equipment and Furnishings
The Company’s interests in equipment are recorded at cost and
depreciated using the straight-line method over five years. The
Company’s leasehold improvements are recorded at cost and amortized
using the straight-line method over the shorter of the lease term
or the estimated useful lives of the respective assets.
Impairment of Long-lived Assets
The
Company reviews assets for impairment when there has been an event
or a change in circumstances indicating that the carrying amount of
a long-lived asset may not be recoverable. In addition, the Company
routinely reviews all long-lived assets for impairment
semi-annually. Recoverability of an asset is measured by comparison
of its carrying amount to the future estimated undiscounted cash
flows (without interest charges) that the asset is expected to
generate. Estimates are based on currently available market data
and independent appraisals and are subject to fluctuation from time
to time. If these estimated future cash flows are less than the
carrying value of an asset at the time of evaluation, any
impairment to be recognized is measured by the amount by which the
carrying amount of the asset exceeds its fair value. Fair
value is determined by reference to independent appraisals and
other factors considered relevant by management. Significant
management judgment is required in the forecasting of future
operating results that are used in the preparation of estimated
future undiscounted cash flows and, if different conditions prevail
in the future, material write-downs may occur.
The Company recorded impairment losses totaling $4.2 million and
$28.8 million in 2021 and 2020, respectively, as a result of the
Company’s determination that the carrying values for certain
aircraft were not recoverable.
The 2021 impairment losses consisted of $4.2 million for five of
its aircraft that were written down to their sales prices, less
cost of sale.
The 2020 impairment losses consisted of (i) $14.6 million for seven
of its aircraft held for lease, comprised of $7.0 million for two
aircraft that were written down to their sales prices, less cost of
sale, and $7.6 million for five aircraft that were written down
based on third-party appraisals, (ii) $11.3 million for a turboprop
aircraft and three regional jet aircraft that are held for sale and
that were written down based on third-party appraisals and (iii)
$2.8 million for three regional jet aircraft and two turboprop
aircraft that are being sold in parts based on their estimated
sales prices, less cost of sale, provided by the part-out
vendors.
Deferred Financing Costs and Commitment Fees
Costs
incurred in connection with debt financing are deferred and
amortized over the term of the debt. Costs incurred in connection
with the MUFG Credit Facility were deferred and amortized using the
straight-line method until the MUFG Credit Facility debt converted
to a term loan in May 2020, after which costs are amortized using
the effective interest method. Costs incurred in connection with
the Nord Loans are amortized using the effective interest method.
Commitment fees for unused funds under the MUFG Credit Facility
were expensed as incurred.
Security Deposits
The
Company’s leases are typically structured so that if any event of
default occurs under a lease, the Company may apply all or a
portion of the lessee’s security deposit to cure such default. If
such application of the security deposit is made, the lessee
typically is required to replenish and maintain the full amount of
the deposit during the remaining lease term. All of the security
deposits received by the Company are refundable to the lessee at
the end of the lease upon satisfaction of all lease
terms.
Taxes
As part of the process of preparing the Company’s consolidated
financial statements, management estimates income taxes in each of
the jurisdictions in which the Company operates. This process
involves estimating the Company’s current tax exposure under the
most recent tax laws and assessing temporary differences resulting
from differing treatment of items for tax and GAAP purposes. These
differences result in deferred tax assets and liabilities, which
are included in the balance sheet. In assessing the valuation of
deferred tax assets, the Company considers whether it is more
likely than not that some portion or all the deferred tax assets
will not be realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income or
availability to carryback the losses to taxable income during
periods in which those temporary differences become deductible. The
Company considered several factors when analyzing the need for a
valuation allowance including the Company’s current three-year
cumulative loss through December 31, 2021, the impacts of COVID-19
pandemic on the worldwide airline industry and the Company’s recent
filing for and emergence from protection under Chapter 11 of the
bankruptcy code. Significant management judgment is required in
determining the Company’s future taxable income for purposes of
assessing the Company’s ability to realize any benefit from its
deferred taxes. Based on its analysis, the Company has concluded
that a valuation allowance is necessary for its U.S. and foreign
deferred tax assets not supported by either future taxable income
or availability of future reversals of existing taxable temporary
differences and has recorded a valuation allowance of $12,409,500
for the year ended December 31, 2021.
The Company had recorded a valuation allowance of $7,493,800 for
the year ended December 31, 2020, including some of its foreign
deferred tax assets that are not expected to be realized based on
limitations on the utilization of its foreign net operating losses
of $718,000 for the year ended December 31, 2020.
The Company accrues non-income based sales tax, use tax, value
added tax and franchise tax as other tax expense in the
consolidated statement of operations.
Revenue Recognition, Accounts Receivable and Allowance for Doubtful
Accounts
Revenue
from leasing of aircraft assets pursuant to operating leases is
recognized on a straight-line basis over the terms of the
applicable lease agreements. Deferred payments are recorded as
accrued rent when the cash rent received is lower than the
straight-line revenue recognized. Such receivables decrease over
the term of the applicable leases. Interest income is recognized on
finance leases based on the interest rate implicit in the lease and
the outstanding balance of the lease receivable.
Maintenance
reserves retained by the Company at lease-end are recognized as
maintenance reserves revenue.
In
instances where collectability is not reasonably assured, the
Company recognizes revenue as cash payments are received. The
Company estimates and charges to income a provision for bad debts
based on its experience with each specific customer, the amount and
length of payment arrearages, and its analysis of the lessee’s
overall financial condition. If the financial condition of any of
the Company’s customers deteriorates, it could result in actual
losses exceeding any estimated allowances.
The
Company had an allowance for doubtful accounts of $300,000 and
$1,503,000 at December 31, 2021 and December 31, 2020,
respectively.
Maintenance Reserves and Accrued Maintenance
Costs
Maintenance
costs under the Company’s triple net leases are generally the
responsibility of the lessees. Some of the Company’s leases require
payment of maintenance reserves, which are based upon
lessee-reported usage and billed monthly, and are intended to
accumulate and be applied by the Company toward reimbursement of
most or all of the cost of the lessees’ performance of certain
maintenance obligations under the leases. Such reimbursements
reduce the associated maintenance reserve liability.
Maintenance
reserves are characterized as either refundable or non-refundable
depending on their disposition at lease-end. The Company retains
non-refundable maintenance reserves at lease-end, even if the
lessee has met all of its obligations under the lease, including
any return conditions applicable to the leased asset, while
refundable reserves are returned to the lessee under such
circumstances. Any reserves retained by the Company at lease-end
are recorded as revenue at that time.
Accrued
maintenance costs include (i) maintenance for work performed for
off-lease aircraft, which is not related to the release of
maintenance reserves received from lessees and which is expensed as
incurred, and (ii) lessor maintenance obligations assumed and
recognized as a liability upon acquisition of aircraft subject to a
lease with such provisions.
Interest Rate Hedging
During
the first quarter of 2019, the Company entered into certain
derivative instruments to mitigate its exposure to variable
interest rates under the Nord Loan debt and a portion of the MUFG
Indebtedness. Hedge accounting is applied to such a transaction
only if specific criteria have been met, the transaction is deemed
to be “highly effective” and the transaction has been designated as
a hedge at its inception. Under hedge accounting treatment,
generally, the effects of derivative transactions are recorded in
earnings for the period in which the hedge transaction affects
earnings. A change in value of a hedging instrument is reported as
a component of other comprehensive income/(loss) and is
reclassified into earnings in the period in which the transaction
being hedged affects earnings.
If at
any time after designation of a cash flow hedge, such as those
entered into by the Company, it is no longer probable that the
forecasted cash flows will occur, hedge accounting is no longer
permitted and a hedge is “de-designated.” After de-designation, if
it is still considered reasonably possible that the forecasted cash
flows will occur, the amount previously recognized in other
comprehensive income/(loss) will continue to be reversed as the
forecasted transactions affect earnings. However, if after
de-designation it is probable that the forecasted transactions will
not occur, amounts deferred in accumulated other comprehensive
income/(loss) will be recognized in earnings
immediately.
The two swaps related to the MUFG Credit Facility were terminated
in March 2020 and the Company incurred a $3.1 million obligation in
connection with such termination, payment of which was due no later
than the March 31, 2021 maturity of the Drake Loan. As a result of
the forecasted transaction being not probable to occur, accumulated
other comprehensive loss of $1,421,800 related to the MUFG Swaps
was recognized as interest expense in 2020.
In March 2020, the Company determined that the future hedged
interest payments related to its five remaining Nord Loan interest
rate hedges were no longer probable of occurring, and consequently
de-designated all five swaps from hedge accounting. Additionally,
in December 2020, the Company determined that the interest cash
flows that were associated with its three remaining swaps were
probable of not occurring after February 2021, and consequently
reclassified $600,400 of accumulated other comprehensive income
into interest expense.
Reclassifications
Certain prior period amounts have been reclassified to conform with
the current period presentation. These reclassifications had no
impact on previously reported net income or cash flows.
Concentration risks
Financial
instruments that potentially subject the Company to concentrations
of credit risk consist principally of cash deposits and
receivables. The Company places its deposits with financial
institutions and other creditworthy issuers and limits the amount
of credit exposure to any one party.
For the year ended December 31, 2020, the Company had six
significant customers, five of which individually accounted for
27%, 23%, 19%, 15% and 14%, respectively, of operating lease
revenue, and one of which accounted for 100% of finance lease
revenue.
At
December 31, 2020, the Company had receivables from two customers
totaling $179,700 related to maintenance reserves for 2020,
representing 70% of the Company’s total accounts
receivable.
Recent Accounting Pronouncements
ASU 2016-13
The
Financial Accounting Standard Board (“FASB”) issued Accounting
Standard Update (“ASU”) 2016-13,
Financial Instruments – Credit Losses (Topic 326), in June
2016 (“ASU 2016-13”). ASU 2016-13 provides that financial
assets measured at amortized cost are to be presented as a net
amount, reflecting a reduction for a valuation allowance to present
the amount expected to be collected (the “current expected credit
loss” model of reporting). As such, expected credit losses will be
reflected in the carrying value of assets and losses will be
recognized before they become probable, as is required under the
Company’s present accounting practice. In the case of assets held
as available for sale, the amount of the valuation allowance will
be limited to an amount that reflects the marketable value of the
debt instrument. This amendment to GAAP is effective in the first
quarter of 2023 for calendar-year SEC filers that are smaller
reporting companies as of the one-time determination date. Early
adoption is permitted beginning in 2019. The Company plans to adopt
the new guidance on January 1, 2023, and has not determined the
impact of this adoption on its consolidated financial
statements.
FASB Staff Guidance on Effects of COVID-19
In
April 2020, the FASB staff provided some relief from the
unprecedented effect of the COVID-19 Pandemic. Under this guidance,
lessors may elect to treat lease concessions due to COVID-19 as if
they arose from enforceable rights and obligations that existed in
the lease contract, with the consequent effect that the concessions
would not be treated as a lease modification which could require
reclassification and remeasurement of the lease and to either
recognize income during the deferral period or to treat deferred
rent as variable rent during the period. Other guidance released in
April 2020 provided that when hedge accounting is discontinued and
it is probable that the forecasted transaction that had been hedged
will occur beyond two months after its originally expected date as
a result of the effects of COVID-19, the reporting entity may still
defer recognizing related AOCI immediately and should defer
recognition of such amounts until the forecasted transactions
actually occur. The Company has elected to treat certain lease
concessions to lessees as if they arose from rights initially in
the lease contracts and so did not give rise to modifications of
the leases, and to treat deferrals as variable rent during the
period of the deferral, reducing income during such
period.
|
3. |
EMERGENCE
FROM THE CHAPTER 11 CASES |
On
March 29, 2021, the Company and certain of its subsidiaries in the
U.S. filed voluntary petitions for relief under Chapter 11 of the
U.S. Bankruptcy Code in the U.S. Bankruptcy Court. The Chapter 11
Cases are being jointly administered under the caption In re:
AeroCentury Corp., et al., Case No. 21-10636.
On
July 14, 2021, the Debtors filed the Combined Disclosure
Statement and Joint Chapter 11 Plan of Reorganization of
AeroCentury Corp, and Its Affiliated
Debtors Docket No. 0282, with the Bankruptcy Court (the
“Combined Plan
Statement”). On August 16, 2021, the Company filed
the Notice of Filing of Plan Supplement to the Combined
Disclosure Statement and Joint Chapter 11 Plan of AeroCentury
Corp., and its Affiliated Debtors, Docket No. 0266, with the
Bankruptcy Court (as may be later amended or supplemented, the
“Plan Supplement”).
On August 30, 2021, the Company filed the Second Plan
Supplement to the Combined Disclosure Statement and Joint Chapter
11 Plan of AeroCentury Corp., and its Affiliated Debtors,
Docket No. 0288, with the Bankruptcy Court. On August 31, 2021, the
Bankruptcy Court entered an order, Docket No. 282 (the
“Confirmation
Order”), confirming the Plan as set forth in the Combined
Plan Statement and Plan Supplement.
The
principal terms of the Plan Sponsor Agreement were
below:
● |
Plan Sponsor Equity Investment. The Plan
Sponsor Agreement provided for the issuance by the Company of
2,870,927 of Common Stock (“New ACY Shares”) at a purchase price
equal to $3.85 per share, for an aggregate purchase price of US$11
million. The New ACY Shares issuance resulted in post-issuance pro
forma ownership percentages of the Company common stock of (a) 65%
held by the Plan Sponsor, and (b) 35% held by existing shareholders
of the Company on the Effective Date (the “Legacy ACY
Shareholders”). |
● |
New
Capital Structure for JetFleet Holding Corp. (“JHC”). On the
Effective Date, the following transactions relating to JHC equity
ownership was executed: |
|
a) |
Cancellation of the Company’s Equity in
JHC. All outstanding stock of JetFleet Holding Corp. (“JHC”)
currently held 100% by the Company, was canceled. |
|
b) |
JHC
Common Stock Issuance to Plan Sponsor and JHC
Management. Plan Sponsor acquired 35,000 shares of
common stock of JHC, and certain employees of JHC (“JHC Management”) who would be
appointed to continue the legacy aircraft leasing business of the
Company through JHC shall acquire 65,000 shares of common stock of
JHC. All shares of common stock of JHC would be purchased at a
price of $1 per share. |
|
c) |
JHC
Series A Preferred Stock Issuance to the Company. The
Company used $2 million of its proceeds from the Plan Sponsor’s
purchase of New ACY Shares to purchase new JHC Series A Preferred
Stock from JHC. The JHC Series A Preferred Stock shall carry a
dividend rate of 7.5% per annum, shall be non-convertible and
non-transferable, should be redeemable by JHC at any time, but
shall only be redeemable by the Company after 7 years. The JHC
Series A Preferred Stockholders shall in the aggregate constitute
74.83% of the voting equity of JHC, voting as a single class
together with the outstanding JHC Common Stock. |
|
d) |
Distribution of Trust Interest in JHC Series B to Legacy ACY
Shareholders. A trust (“Legacy Trust”) was established
for the benefit of the Legacy ACY Shareholders, and JHC issued new
JHC Series B Preferred Stock to the Legacy Trust. The JHC Series B
Preferred Stock issued to the Legacy Trust will have an aggregate
liquidation preference of $1, non-convertible, non-transferable,
non-voting, will not pay a dividend, and will contain a mandatory,
redeemable provision. The JHC Series B Preferred Stock was
redeemable for an aggregate amount equal to (i) $1,000,000, if the
JHC Series B Preferred Stock is redeemed after the first fiscal
year for which JHC reports positive EBITDA for the preceding
12-month period, or (ii) $0.001 per share, if the JHC Series B
Preferred Stock is redeemed prior the first fiscal year for which
JHC reports positive EBITDA for the preceding 12-month
period. |
On
September 30, 2021 (“Effective Date”) and pursuant to the Plan
Sponsor Agreement, the Company entered into and consummated (the
“Closing”) the transactions contemplated by a Securities Purchase
Agreement (the “Securities Purchase Agreement”) with the Plan
Sponsor, and Yucheng Hu, in the capacity as the representative for
the Plan Sponsor thereunder, pursuant to which the Company
issued and sold, and the Plan Sponsor purchased, 14,354,635 shares
of common stock (given effect to five for one forward stock split),
par value $0.001 per share, of the Company (the “ACY Common Stock”)
at $0.77 (given effect to five for one forward stock split) for
each share of Common Stock, for an aggregate purchase price of
approximately $11,053,100 (the “Purchase Price”). The Securities
Purchase Agreement contained customary representations, warranties
and covenants by the parties to such agreement.
On
the Effective Date, the Debtors satisfied all conditions precedent
required for consummation of the Plan as set forth in the Plan, the
Plan became effective in accordance with its terms and the Debtors
emerged from the Chapter 11 Cases without any need for further
action or order of the Bankruptcy Court.
Reorganization
items incurred as a result of the Chapter 11 Cases presented
separately in the accompanying consolidated statements of
operations were as follows:
|
|
Predecessor |
|
|
|
Period from
January 1,
2021 through
September 29,
2021 |
|
|
Year ended
December 31,
2020 |
|
Gain on settlement of
liabilities subject to compromise (Note 4) |
|
$ |
30,175,900 |
|
|
$ |
-
|
|
Professional
fees and other bankruptcy related costs |
|
|
(2,437,600 |
) |
|
|
-
|
|
Reorganization items, net |
|
$ |
27,738,300 |
|
|
$ |
-
|
|
The
Company incurred significant costs associated with the
reorganization, primarily legal and professional fees. Subsequent
to the Petition Date, these costs were expensed as incurred and
significantly affected our consolidated results of
operations.
|
4. |
FRESH
START ACCOUNTING |
In
connection with our emergence from bankruptcy and in accordance
with ASC Topic 852, we qualified for and adopted fresh start
accounting on the Effective Date. We were required to adopt fresh
start accounting because (i) the holders of existing voting shares
of the Predecessor received less than 50% of the voting shares of
the Successor, and (ii) the reorganization value of our assets
immediately prior to confirmation of the Plan was less than the
post-petition liabilities and allowed claims.
The
adoption of fresh start accounting resulted in a new reporting
entity for financial reporting purposes with no beginning retained
earnings or deficit. The issuance of new shares of common stock of
the Successor caused a related change of control of the Company
under ASC 852.
Upon the application of fresh start accounting, the Company
allocated the reorganization value to its individual assets based
on their estimated fair values. Each asset and liability existing
as of the Effective Date, other than deferred taxes, have been
stated at the fair value, and determined at appropriate
risk-adjusted interest rates. Deferred taxes were determined in
conformity with applicable accounting standards.
Reorganization
value represents the fair value of the Successor’s assets before
considering liabilities. Our reorganization value is derived from
an estimate of enterprise value. Enterprise value represents the
estimated fair value of an entity’s long-term debt and
shareholders’ equity. In support of the Plan, the enterprise value
of the Successor was estimated to be approximately $18.9 million.
The valuation analysis was prepared using financial information and
financial projections and applying standard valuation techniques,
including a risked net asset value analysis.
The
Effective Date estimated fair values of certain of the Company’s
assets and liabilities differed materially from their recorded
values as reflected on the historical balance sheets. As a result
of the application of fresh start accounting and the effects of the
implementation of the Plan, the Company’s consolidated financial
statements on or after September 30, 2021 are not comparable to the
Company’s consolidated financial statements as of or prior to that
date.
Reorganization
Value
The
enterprise value of the Successor Company was estimated to be
between $18.0 million and $20.0 million. Based on the estimates and
assumptions discussed below, the Company estimated the enterprise
value to be $18.9 million as of the Effective Date.
Management,
with the assistance of its valuation advisors, estimated the
enterprise value (“EV”) of the Successor Company, using various
valuation methodologies, including a Discounted Cash Flow analysis
(DCF), the Guideline Public Company Method (GPCM), and the
Guideline Transaction Method (GTM). Under the DCF analysis, the
enterprise value was estimated by discounting the projections’
unlevered free cash flow by the Weighted Average Cost of Capital
(WACC), the Company’s estimated rate of return. A terminal value
was estimated by applying a Gordon Growth Model to the normalized
level of cash flows in the terminal period. The Gordon Growth Model
was based on the WACC and the perpetual growth rate, and the
terminal value was added back to the discounted cash
flows.
Under the GPCM, the Company’s enterprise value was estimated by
performing an analysis of publicly traded companies that operate in
a similar industry. A range of Enterprise Value / EBITDA
(EV/EBITDA) multiples were selected based on the financial and
operating attributes of the Company relative to the comparable
publicly traded companies. The selected range of multiples were
applied to the Company’s forecasted EBITDA to estimate the
enterprise value of the Company.
The
GTM approach is similar to the GPCM, in that it relies on EV/EBITDA
multiples but rather than of publicly traded companies, the
multiples are based on precedent transactions. A range of multiples
was derived by analyzing the operating and financial attributes of
the acquired companies and the implied EV/EBITDA multiples. This
range of multiples were then applied to the forecasted EBITDA of
the Company to arrive an enterprise value.
The following table reconciles the enterprise value to the
estimated fair value of the Successor common stock as of the
Effective Date:
Enterprise value |
|
$ |
18,883,100 |
|
Less: Fair value of accounts
payable and accrued expenses |
|
|
(1,512,100 |
) |
Less: Accrued payroll |
|
|
(232,100 |
) |
Less: Income tax payable |
|
|
(19,600 |
) |
Less:
Deferred tax liabilities |
|
|
(114,500 |
) |
Fair value
of successor shareholders’ equity |
|
$ |
17,004,800 |
|
Shares issued and outstanding upon
emergence* |
|
|
22,084,055 |
|
Per share value* |
|
$ |
0.77 |
|
|
* |
Retrospectively restated to give
effect to five for one forward stock split effective December 30,
2021. |
The adjustments set forth in the following Consolidated Balance
Sheet reflect the consummation of the transactions contemplated by
the Plan (reflected in the column “Reorganization Adjustments”) as
well as fair value adjustments as a result of the adoption of fresh
start accounting (reflected in the column “Fresh Start
Adjustments”).
|
|
Predecessor |
|
|
|
|
|
|
|
|
Successor |
|
|
|
September 29,
2021 |
|
|
Reorganization
adjustments |
|
|
Fresh start
adjustments |
|
|
September 30,
2021 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
10,527,200 |
|
|
$ |
98,400 |
a |
|
|
-
|
|
|
|
10,625,600 |
|
Accounts
receivable |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Finance
leases receivable, net |
|
|
450,000 |
|
|
|
-
|
|
|
|
-
|
|
|
|
450,000 |
|
Taxes
receivable |
|
|
1,234,500 |
|
|
|
-
|
|
|
|
-
|
|
|
|
1,234,500 |
|
Prepaid
expenses and other assets |
|
|
1,884,400 |
|
|
|
-
|
|
|
|
-
|
|
|
|
1,884,400 |
|
Goodwill |
|
|
-
|
|
|
|
-
|
|
|
|
4,688,600 |
a |
|
|
4,688,600 |
|
Assets held for sale |
|
|
31,149,300 |
|
|
|
(31,149,300
|
)b |
|
|
-
|
|
|
|
-
|
|
Total assets |
|
$ |
45,245,400 |
|
|
$ |
(31,050,900 |
) |
|
$ |
4,688,600 |
|
|
$ |
18,883,100 |
|
LIABILITIES AND STOCKHOLDERS’
DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
$ |
1,513,700 |
|
|
$ |
(1,600
|
)a |
|
$ |
-
|
|
|
$ |
1,512,100 |
|
Accrued
payroll |
|
|
232,100 |
|
|
|
-
|
|
|
|
-
|
|
|
|
232,100 |
|
Notes
payable and accrued interest, net |
|
|
38,675,300 |
|
|
|
(38,675,300
|
)b |
|
|
-
|
|
|
|
-
|
|
Lease
liability |
|
|
780,500 |
|
|
|
(780,500
|
)b |
|
|
-
|
|
|
|
-
|
|
Maintenance
reserves |
|
|
2,061,200 |
|
|
|
(2,061,200
|
)b |
|
|
-
|
|
|
|
-
|
|
Accrued
maintenance costs |
|
|
46,100 |
|
|
|
(46,100
|
)b |
|
|
-
|
|
|
|
-
|
|
Security
deposits |
|
|
466,000 |
|
|
|
(466,000
|
)b |
|
|
-
|
|
|
|
-
|
|
Unearned
revenues |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income taxes
payable |
|
|
19,600 |
|
|
|
-
|
|
|
|
-
|
|
|
|
19,600 |
|
Deferred tax
liabilities |
|
|
114,500 |
|
|
|
-
|
|
|
|
-
|
|
|
|
114,500 |
|
Subscription fee advanced from the Plan Sponsor |
|
|
10,953,100 |
|
|
|
(10,953,100
|
)c |
|
|
-
|
|
|
|
-
|
|
Total
liabilities |
|
|
54,862,100 |
|
|
|
(52,983,800 |
) |
|
|
-
|
|
|
|
1,878,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (Deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Common
stock |
|
|
7,700 |
|
|
|
14,400 |
c |
|
|
-
|
|
|
|
22,100 |
|
Paid-in
capital |
|
|
16,811,900 |
|
|
|
170,800 |
cd |
|
|
-
|
|
|
|
16,982,700 |
|
Accumulated deficit |
|
|
(23,399,000 |
) |
|
|
18,710,400 |
e |
|
|
4,688,600 |
a |
|
|
-
|
|
|
|
|
(6,579,400 |
) |
|
|
18,895,600 |
|
|
|
4,688,600 |
|
|
|
17,004,800 |
|
Treasury stock |
|
|
(3,037,300 |
) |
|
|
3,037,300 |
d |
|
|
-
|
|
|
|
-
|
|
Total Mega
Matrix Corp. (formerly “AeroCentury Corp.”) stockholders’ equity
(deficit) |
|
|
(9,616,700 |
) |
|
|
21,932,900 |
|
|
|
4,688,600 |
|
|
|
17,004,800 |
|
Total
liabilities and Equity (Deficit) |
|
$ |
45,245,400 |
|
|
$ |
(31,050,900 |
) |
|
$ |
4,688,600 |
|
|
$ |
18,883,100 |
|
Reorganization adjustment
In accordance with the Plan of Reorganization, the following
adjustments were made:
(a) |
Reflects
final instalment of subscription fees of $100,000 for 14,354,635
common stocks (given effect to five for one forward stock split)
paid by the Plan Sponsor, against the bank charges of
$1,600 |
(b) |
Reflects
settlement of liabilities subject to compromise by the assets held
for sale. |
As part of the Plan of Reorganization, the Bankruptcy Court
approved the settlement of claims reported within Liabilities
subject to compromise in the Company’s Consolidated balance sheet
at their respective allowed claim amounts. The table below
indicates the disposition of Liabilities subject to compromise:
Liabilities subject to compromise
pre-emergence |
|
|
|
Accrued maintenance
costs |
|
$ |
46,100 |
|
Lease liability |
|
|
780,500 |
|
Maintenance reserves |
|
|
2,061,200 |
|
Security deposits |
|
|
466,000 |
|
Drake
Indebtedness |
|
|
38,675,300 |
|
|
|
|
42,029,100 |
|
Less: Amounts settled per the Plan of
Reorganization |
|
|
|
|
Aircraft
included in the assets held for sale |
|
|
(31,149,300 |
) |
Reorganization gain per the Plan of
Reorganization |
|
$ |
10,879,800 |
|
Add: Gain on
settlement of liabilities subject to compromise before Plan of
Reorganization* |
|
|
19,296,100 |
|
Reorganization
gain |
|
$ |
30,175,900 |
|
* |
The predecessor of the Company started to sell its aircraft before
it filed Petitions under Chapter 11 in March 2021, and continued
the sales of aircraft through the receipt of the Plan of the
Reorganization. As of September 29, 2021, the Company closed sales
of five aircraft with carrying amount of $22.3 million, and the
proceeds from the sales were settled against the liabilities
subject to compromise of $41.6 million, and the Company recognized
reorganization gains of $19.3 million.
|
(c) |
Reflects
issuance of 14,354,635 common stocks (given effect to five for one
forward stock split) to the Plan Sponsor, at per share of $0.77
(given effect to five for one forward stock split), with total
subscription fee of $11,053,100, among which $10,953,100 was paid
before September 29, 2021 and $100,000 was paid on September 30,
2021. |
(d) |
Reflects
cancellation of paid-in capital of $10,867,900 and treasury stock
of $3,037,300 attributable to predecessor shareholders |
(e) |
Reflects
the cumulative impacts of reorganization adjustments. |
Reorganization gain per
the Plan of Reorganization |
|
$ |
10,879,800 |
|
Cancellation
of paid in capital and treasury stock |
|
|
7,830,600 |
|
|
|
$ |
18,710,400 |
|
Fresh start adjustment
|
(a) |
Reflects
the excess of enterprise value over the fair value of total assets.
On the effective date, the carrying amount of total assets
approximated the fair value. |
Enterprise value |
|
$ |
18,883,100 |
|
Less: Fair
value of total assets |
|
|
(14,194,500 |
) |
Goodwill |
|
$ |
4,688,600 |
|
The Company’s leases are normally “triple net leases” under which
the lessee is obligated to bear all costs, including tax,
maintenance and insurance, on the leased assets during the term of
the lease. In most cases, the lessee is obligated to provide a
security deposit or letter of credit to secure its performance
obligations under the lease, and in some cases, is required to pay
maintenance reserves based on utilization of the aircraft, which
reserves are available for qualified maintenance costs during the
lease term and may or may not be refundable at the end of the
lease. Typically, the leases also contain minimum return
conditions, as well as an economic adjustment payable by the lessee
(and in some instances by the lessor) for amounts by which the
various aircraft or engine components are worse or better than a
targeted condition set forth in the lease. Some leases contain
renewal or purchase options, although the Company’s sales-type
leases contain a bargain purchase option at lease end which the
Company expects the lessees to exercise or require that the lessee
purchase the aircraft at lease-end for a specified price.
Because all of the Company’s leases transfer use and possession of
the asset to the lessee and contain no other substantial
undertakings by the Company, the Company has concluded that all of
its lease contracts qualify for lease accounting. Certain lessee
payments of what would otherwise be lessor costs (such as insurance
and property taxes) are excluded from both revenue and expense.
The Company evaluates the expected return on its leased assets by
considering both the rents receivable over the lease term, any
expected additional consideration at lease end, and the residual
value of the asset at the end of the lease. In some cases, the
Company depreciates the asset to the expected residual value
because it expects to sell the asset at lease end; in other cases,
it may expect to re-lease the asset to the same or another lessee
and the depreciation term and related residual value will differ
from the initial lease term and initial residual value. Residual
value is estimated by considering future estimates provided by
independent appraisers, although it may be adjusted by the Company
based on expected return conditions or location, specific lessee
considerations, or other market information.
In 2020 and 2021, three and nil, respectively, of the
Company’s operating lease assets were subject to manufacturer
residual value guarantees totaling approximately $13.7 million at
the end of their lease terms in the second quarter of 2027. The
Company considers the best market for re-leasing and/or selling its
assets at the end of its leases, although it does not expect to
retain ownership of the assets under sales-type leases given the
lessees’ bargain purchase options or required purchase.
During 2020, the Company recorded impairment losses totaling
$14,639,900 for seven of its aircraft held for lease, comprised of
(i) $7,006,600 for two aircraft that were written down to their
sales prices, less cost of sale and (ii) $7,633,300 for five
aircraft that were written down based on third-party
appraisals.
During 2021, the Company recorded impairment losses totaling
$4,204,400 for five of its aircraft held for sale that were written
down to their sales prices, less cost of sale.
(a) Assets Held for Lease
At December 31, 2021, the Company had one regional jet
aircraft held for lease. As of December 31, 2020, the Company had
four regional jet aircrafts and two Turboprop aircrafts held for
lease.
The Company did not purchase any aircraft held for lease during
2021 and 2020. During the years ended December 31, 2021 and 2020,
the Company sold one and two aircraft that had been held for lease,
resulting in a loss of $194,900 and a gain of $118,500,
respectively.
None of the Company’s aircraft held for lease were off lease
at December 31, 2020. The Company had nine aircraft that are
held for sale as of December 31, 2020: (i) three regional jet
aircraft that are on lease and were sold in March 2021; (ii) three
off-lease regional jet aircraft; (iii) one off-lease turboprop
aircraft and (iv) two turboprop aircraft that are being sold in
parts.
(b) Sales-Type and Finance Leases
In January 2020, the Company amended the leases for three of its
assets that were subject to sales-type leases with two customers.
The amendments provided for (i) the exercise of a purchase option
of one aircraft to the customer in January 2020, which resulted in
a gain of $12,700, (ii) application of collected maintenance
reserves and a security deposit held by the Company to past due
amounts for the other two aircraft, (iii) payments totaling
$585,000 in January 2020 for two of the leases and (iv) the
reduction of future payments due under the two finance
leases. Because of the uncertainty of collection of amounts
receivable under the finance leases, the Company does not recognize
interest income on the finance lease receivables (i.e., they are
accounted for on a non-accrual basis) and their asset value is
based on the collateral value of the aircraft that secure the
finance leases, net of projected sales costs. The Company recorded
bad debt allowances totaling $1,503,000 related to the two
sales-type leases during 2020.
In January 2020, the customer for an aircraft leased pursuant to
a direct financing lease notified the Company of its intention
to exercise the lease-end purchase option for the aircraft in March
2020. In February 2020, the Company and the same customer agreed to
the early exercise of lease-end purchase options for direct
financing leases that were to expire in March 2021 and March
2022. All three purchase options were exercised in March 2020,
resulting in a loss of $60,600.
As a result of the Sale Order approved by the Bankruptcy Court
in May 2021, the Company reclassified all of its aircraft under
sales-type and finance leases to held for sale.
At December 31, 2021, September 29, 2021 and December 31,
2020, the net investment included in sales-type leases and direct
financing leases receivable were as follows:
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31, |
|
|
September 29, |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
Gross minimum lease payments receivable |
|
$ |
300,000 |
|
|
$ |
1,597,000 |
|
|
$ |
4,138,000 |
|
Less
unearned interest |
|
|
-
|
|
|
|
-
|
|
|
|
(88,000 |
) |
Allowance for doubtful accounts |
|
|
(300,000 |
) |
|
|
(1,147,000 |
) |
|
|
(1,503,000 |
) |
Finance leases receivable |
|
$ |
-
|
|
|
$ |
450,000 |
|
|
$ |
2,547,000 |
|
As of December 31, 2021, there were no minimum future payments
receivable under finance leases.
|
6. |
ASSETS
AND LIABILITIES HELD FOR SALE |
Assets held for sale at December 31, 2020 included (i) three
regional jet aircraft owned by ACY E-175 LLC, (ii) three off-lease
regional jet aircraft, (iii) one off-lease turboprop aircraft and
(iv) airframe parts from two turboprop aircraft.
(a) ACY E-175 LLC
In March 2021, the Company sold its 100% percent membership
interest in ACY E-175 LLC, which owned three Embraer E-175 aircraft
on lease to a U.S. regional airline. At December 31, 2020, the
Company classified the assets and liabilities of ACY E-175 LLC as
held for sale and recorded an impairment loss of $2,649,800.
As a result of the Sale Order approved by the Bankruptcy Court
in May 2021, the Company, with the exception of one aircraft that
is collateral for a sales-type lease receivable, reclassified all
of its remaining aircraft to held for sale. On the Effective date,
pursuant to the Plan of Reorganization, the Company settled the
liabilities subject to compromise by these assets held for sale.
See Note 4 – reorganization adjustment (b). Accordingly, the
Company did not have assets or liabilities held for sale as of
December 31, 2021.
The table below sets forth the assets and liabilities
that were classified as held for sale at December 31, 2021,
September 29, 2021 and December 31, 2020:
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31, |
|
|
September 29, |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
345,900 |
|
Restricted cash |
|
|
-
|
|
|
|
-
|
|
|
|
2,346,300 |
|
Aircraft and Part-out Assets |
|
|
-
|
|
|
|
31,149,300 |
|
|
|
38,146,700 |
|
Notes
payable and accrued interest, net |
|
|
-
|
|
|
|
-
|
|
|
|
(13,836,900 |
) |
Derivative liability |
|
|
-
|
|
|
|
-
|
|
|
|
(767,900 |
) |
The pre-tax loss of ACY E-175 LLC for the year ended December 31,
2020 was $1,976,200.
(b) Off-lease aircraft
During 2020, the Company recorded impairment losses of $11,337,200
for an off-lease turboprop aircraft and three off-lease regional
jet aircraft that are held for sale and that were written down
based on third-party appraisals and $124,900 for a turboprop
aircraft that is being sold in parts based on estimated sales
proceeds, less cost of sale, provided by the part-out vendors.
(c) Part-out Assets
The Company owned two aircraft being sold in parts (“Part-out
Assets”). During 2020, the Company received $391,800 in cash
and accrued $34,400 in receivables related to the Part-out Assets.
These amounts were accounted for as follows: $117,400 reduced
accounts receivable for parts sales accrued in the fourth quarter
of 2019; $239,900 reduced the carrying value of the parts; and
$68,900 was recorded as gains in excess of the carrying value of
the parts.
For the year ended December 31, 2021, the Company had two business
segments which were comprised of 1) the leasing of regional
aircraft to foreign and domestic regional airlines, and 2) the
newly launched GameFi business. Because the GameFi business has not
commenced operations, the assets and liabilities, revenues and
expenses are related to the business of leasing of regional
aircraft to foreign and domestic regional airlines. For the year
ended December 31, 2020, the Company operated in one business
segment, the leasing of regional aircraft to foreign and domestic
regional airlines, and therefore does not present separate segment
information for lines of business.
Approximately 50% and 50% of the Company’s operating lease revenue
was derived from lessees domiciled in the United States during 2021
and 2020, respectively. All revenues relating to aircraft leased
and operated internationally, with the exception of rent payable in
Euros for one and two of the Company’s aircraft for the years ended
December 31, 2021 and 2020, respectively, are denominated and
payable in U.S. dollars.
The tables below set forth geographic information about the
Company’s operating lease revenue and net book value for leased
aircraft and aircraft equipment, grouped by domicile of the
lessee:
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31, |
|
|
September 29, |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
North America |
|
$ |
540,000 |
|
|
$ |
4,060,400 |
|
|
$ |
10,119,100 |
|
Europe |
|
|
-
|
|
|
|
1,693,500 |
|
|
|
5,349,000 |
|
|
|
$ |
540,000 |
|
|
$ |
5,753,900 |
|
|
$ |
15,468,100 |
|
Net Book Value of Aircraft and Aircraft
Engines Held for Lease |
|
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31,
|
|
|
September 29,
|
|
|
December 31,
|
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
North America |
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
30,433,100 |
|
Europe and United Kingdom |
|
|
-
|
|
|
|
-
|
|
|
|
15,330,000 |
|
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
45,763,100 |
|
Finance lease revenue for the year ended December 31, 2020 was all
from Europe and United Kingdom.
|
8. |
NOTES PAYABLE AND ACCRUED
INTEREST |
At December 31, 2020, the Company’s notes payable and accrued
interest consisted of the following:
|
|
December 31, |
|
|
2020 |
MUFG Credit Facility/Drake
Loan: |
|
|
Principal |
|
$ |
88,557,000 |
|
Unamortized debt
issuance costs |
|
|
(780,900 |
) |
Accrued
interest |
|
|
739,000 |
|
Paycheck Protection Program Loan: |
|
|
|
|
Principal |
|
|
276,400 |
|
Accrued interest |
|
|
1,700 |
|
Subtotal |
|
$ |
88,793,200 |
|
Nord Loans held for sale: |
|
|
|
|
Principal |
|
|
14,091,300 |
|
Unamortized debt
issuance costs |
|
|
(313,400 |
) |
Accrued interest |
|
|
59,000 |
|
|
|
$ |
13,836,900 |
|
(a) MUFG Credit Facility
In February 2019, the MUFG Credit Facility, which was to expire on
May 31, 2019, was extended to February 19, 2023, and was amended in
certain other respects. Also, four aircraft that previously served
as collateral under the MUFG Credit Facility and two aircraft that
previously served as collateral under special-purpose subsidiary
financings were refinanced in February 2019 using non-recourse term
loans (the “Nord Loans”) with an aggregate principal of $44.3
million.
In addition to payment obligations (including principal and
interest payments on outstanding borrowings and commitment fees
based on the amount of any unused portion of the MUFG Credit
Facility), the MUFG Credit Facility agreement contained financial
covenants with which the Company must comply, including, but not
limited to, positive earnings requirements, minimum net worth
standards and certain ratios, such as debt to equity ratios.
The Company was not in compliance with various covenants contained
in the MUFG Credit Facility agreement, including those related to
interest coverage and debt service coverage ratios and a
no-net-loss requirement under the MUFG Credit Facility, beginning
in the third quarter of 2019.
On October 15, 2019, the agent bank for the MUFG Lenders delivered
a Reservation of Rights Letter to the Company which contained
notice of the Borrowing Base Default and a demand for repayment of
the amount of the Borrowing Base Deficit by January 13, 2020, and
also contained formal notices of default under the MUFG Credit
Facility relating to the alleged material adverse effects on the
Company’s business as a result of the early termination of leases
for three aircraft and potential financial covenant noncompliance
based on the Company’s financial projections provided to the MUFG
Lenders (the Borrowing Base Default and such other defaults
referred to as the “Specified Defaults”). The Reservation of Rights
Letter also informed the Company that further advances under the
MUFG Credit Facility agreement would no longer be permitted due to
the existence of such defaults.
In October, November and December 2019, the Company, agent bank and
the MUFG Lenders entered into a Forbearance Agreement and
amendments extending the Forbearance Agreement with respect to the
Specified Defaults under the MUFG Credit Facility. The Forbearance
Agreement (i) provided that the MUFG Lenders temporarily forbear
from exercising default remedies under the MUFG Credit Facility
agreement for the Specified Defaults, (ii) reduced the maximum
availability under the MUFG Credit Facility to $85 million and
(iii) extended the cure period for the Borrowing Base Deficit from
January 13, 2020 to February 12, 2020. The Forbearance Agreement
also allowed the Company to continue to use LIBOR as its benchmark
interest rate, but increased the margin on the Company’s
LIBOR-based loans under the MUFG Credit Facility from a maximum of
3.75% to 6.00% and set the margin on the Company’s prime rate-based
loans at 2.75%, as well as added a provision for paid-in-kind
interest (“PIK Interest) of 2.5% to be added to the outstanding
balance of the MUFG Credit Facility debt in lieu of a cash payment.
The Company paid cash fees of $406,250 in connection with the
Forbearance Agreement and amendments, as well as a fee of $832,100,
which was added to the outstanding balance of the MUFG Credit
Facility debt in lieu of a cash payment. The Forbearance Agreement
was in effect until December 30, 2019, after which the Company and
the MUFG Lenders agreed not to further amend the Forbearance
Agreement. On February 12, 2020, the agent bank for the MUFG
Lenders delivered a Reservation of Rights Letter to the Company
which contained notice of the failure to cure the Borrowing Base
Default by February 12, 2020.
On May 1, 2020, the Company and the MUFG Lenders entered into a
Fourth Amended and Restated Loan and Security Agreement, which
amended and restated the existing agreement regarding the Company's
indebtedness to the MUFG Lenders and effected the following changes
to the terms and provisions of such indebtedness:
|
● |
A
forbearance of the existing defaults and events of default under
the MUFG Loan Agreement until May 10, 2020, with a provision to
extend such forbearance to July 1, 2020 and August 15, 2020, if the
Company is still in compliance with the agreement at May 10, 2020
and July 1, 2020, respectively; |
|
|
|
|
● |
Elimination
of the borrowing base collateral value covenant under the MUFG Loan
Agreement, and of the existing event of default under the MUFG Loan
Agreement for a borrowing base deficiency, along with cessation of
the default interest accrual on the outstanding loan
amount; |
|
|
|
|
● |
Conversion
of the revolving MUFG Credit Facility structure to a term loan
structure with an initial principal balance of $83,689,900.86 and a
final maturity date of March 31, 2021; |
|
|
|
|
● |
Interest
accrual on the indebtedness based on the Base Rate (defined as the
greater of (i) the rate of interest most recently announced by MUFG
as to its U.S. dollar “Reference Rate”, or (ii) the Federal Funds
Rate plus one-half of one percent (0.50%)), according to the
following schedule: (a) Base Rate + 525 bps (0 bps as cash interest
and 525 bps as payment in kind ("PIK")) until June 30, 2020, and
(b) Base Rate + 525 bps (100 bps as cash interest and 425 bps as
PIK) from and after July 1, 2020, subject to a Base Rate floor at
325 bps for both time periods; |
|
|
|
|
● |
Deferral
of the cash component of the interest payments (on the loan
indebtedness and swap termination payment obligation) that was due
on April 1, 2020 and May 1, 2020, until the earlier of (i) the date
of receipt of net proceeds into the Company's restricted account
held at MUFG to hold sales proceeds (the "Restricted Account") from
the sale of certain enumerated aircraft assets and (ii) July 1,
2020; |
|
● |
Required
sweep of any unrestricted cash in the Company’s bank accounts in
excess of $1,000,000 at the end of each fiscal quarter; |
|
|
|
|
● |
Addition
of certain default provisions triggered by certain defaults or
other events with respect to the Company’s aircraft leases for the
Company's aircraft that are collateral for the MUFG Loan Agreement
("Aircraft Collateral"); |
|
|
|
|
● |
Provision
for certain payments from the Restricted Account to (i) the
Company’s investment banking advisor; (ii) payments due under the
agreement and for interest on the swap termination indebtedness
owed by the Company; and (iii) Lenders’ outside counsel and
consultants; |
|
|
|
|
● |
Addition
of a requirement for the Company's engagement of a Financial
Advisor/Consultant, at the Company’s expense, with a specific scope
of work as prescribed by the MUFG Loan Agreement; |
|
|
|
|
● |
Revisions
to the Company’s required appraisal process for the Aircraft
Collateral; and |
|
|
|
|
● |
Establishment
of deadlines for achievement of milestones toward execution of
Company strategic alternatives for the Company and/or its assets
with respect to the MUFG Loan Agreement indebtedness ("Strategic
Alternatives") as follows: (a) obtaining indications of
interest for Strategic Alternatives by May 6, 2020, which was
subsequently extended to May 20, 2020 and was met by the Company at
that time; (b) obtaining a fully-executed (tentative or generally
non-binding) agreement on the terms and conditions for a Strategic
Alternative by June 29, 2020, which milestone has been met, and (c)
consummation of the selected strategic Alternative by August 15,
2020. |
On July 8, 2020, the agent bank for the MUFG Lenders delivered a
Reservation of Rights Letter to the Company which contained notice
of defaults with respect to failure to deliver a lessee
acknowledgment of the MUFG Lender’s mortgage from one of the
Company’s lessees (which was delayed due to extended negotiations
between MUFG and the lessee relating to form of such
acknowledgment) and (ii) the failure to make a deferred interest
payment as required under the Loan Agreement that was due and
payable on the earlier of July 1, 2020 or the date of the sale of a
certain aircraft scheduled to be sold upon its return from its
lessee (the closing of which sale was delayed beyond July 1,
2020).
(b) MUFG’s Sale of Indebtedness to Drake
On October 30, 2020, Drake purchased from the MUFG Lenders all of
the outstanding indebtedness of the Company under such loan,
totaling approximately $87.9 million as well as all of the
Company's indebtedness to MUFG Bank, Ltd. of approximately $3.1
million for termination of interest rate swaps entered into with
respect to such Loan Agreement indebtedness (such total
indebtedness with Drake as Lender referred to as the “Drake
Indebtedness”). The purchase and sale was consented to by the
Company pursuant to a Consent and Release Agreement of Borrower
Parties, entered into by the Company and its
subsidiaries. The closing of this debt purchase
transaction satisfied the requirement under the Loan Agreement for
execution of a Strategic Alternative with respect to the MUFG Loan
indebtedness satisfactory to the MUFG Lenders.
On the same day, the Company entered into an Amendment No. 1 to the
Loan Agreement (“Amendment No. 1”) with Drake and UMB Bank, N.A.,
the replacement Administrative Agent under the Loan Agreement, to
amend the Loan Agreement (such Loan Agreement as amended, with
Drake as Lender thereunder, referred to as the “Drake Loan
Agreement”) as follows:
|
● |
Deferral
of the cash component of the interest payments due under the Drake
Loan Agreement, commencing with the payments due for March 2020,
and continuing on each consecutive month thereafter, which deferred
interest is to be capitalized and added to the principal balance of
the indebtedness on each respective interest payment due date,
until such time as the indebtedness is
repaid. |
|
|
|
|
● |
Deletion
of the requirement for the Company's execution of a Strategic
Alternative and of the milestones therefor; |
|
|
|
|
● |
Deletion
of the requirement for the Company's maintenance of a restricted
account held with an MUFG Lender to hold aircraft sales proceeds
pending application toward the Drake Indebtedness; |
|
|
|
|
● |
Replacement
of references to “MUFG Union Bank, N.A.,” with “UMB, Bank, N.A.”,
the new Administrative Agent under the Loan Agreement; |
|
|
|
|
● |
Requirement
of approval by Drake for any “Material Amendments” to
leases for the collateral, defined as any amendment of, or waiver
or consent under, any lease involving a modification of lease
payments, any reduction in, or waiver or deferral of, Rent, a
modification to any residual value guaranty, any modification that
adversely affects the collateral or the rights and interests of the
lender and/or administrative agent in the collateral, any reduction
of any amounts payable to any lender or Agent under any indemnity,
or any change to the state of registration of aircraft collateral;
and |
|
|
|
|
● |
Deletion
of certain financial reporting requirements and changes to required
frequency of certain other surviving reporting
requirements. |
The Drake Indebtedness is secured by a first priority lien held by
Drake, which lien is documented in an amended and restated mortgage
and security agreement assigned to Drake, on all of the
Company's assets, including the Company’s entire aircraft
portfolio, except for two aircraft on lease to Kenyan lessees and
five aircraft, two of which were sold in October 2020 and three of
which were sold in March 2021, that were subject to special purpose
financing held by subsidiaries of the Company.
(c) Nord Loans
On February 8, 2019, the Company, through four wholly-owned
subsidiary limited liability companies (“LLC Borrowers”), entered
into a term loan agreement NordDeutsche Landesbank Girozentrale,
New York Branch (“Nord”) that provides for six separate term loans
(“Nord Loans”) with an aggregate principal amount of $44.3 million.
Each of the Nord Loans is secured by a first priority security
interest in a specific aircraft (“Nord Loan Collateral Aircraft”)
owned by an LLC Borrower, the lease for such aircraft, and a pledge
by the Company of its membership interest in each of the LLC
Borrowers, pursuant to a Security Agreement among the LLC Borrowers
and a security trustee, and certain pledge agreements. Two of the
Nord Loan Collateral Aircraft that were owned by the Company’s two
UK special-purpose entities and were sold in October 2020 were
previously financed using special-purpose financing. The interest
rates payable under the Nord Loans vary by aircraft, and are based
on a fixed margin above either 30-day or 3-month LIBOR. The
proceeds of the Nord Loans were used to pay down the MUFG Credit
Facility and pay off the UK LLC SPE Financing. The maturity of each
Nord Loan varies by aircraft, with the first Nord Loan maturing in
October 2020 and the last Nord Loan maturing in May 2025. The debt
under the Nord Loans is expected to be fully amortized by rental
payments received by the LLC Borrowers from the lessees of the Nord
Loan Collateral Aircraft during the terms of their respective
leases and remarketing proceeds.
The Nord Loans include covenants that impose various restrictions
and obligations on the LLC Borrowers, including covenants that
require the LLC Borrowers to obtain Nord consent before they can
take certain specified actions, and certain events of default. If
an event of default occurs, subject to certain cure periods for
certain events of default, Nord would have the right to terminate
its obligations under the Nord Loans, declare all or any portion of
the amounts then outstanding under the Nord Loans to be accelerated
and due and payable, and/or exercise any other rights or remedies
it may have under applicable law, including foreclosing on the
assets that serve as security for the Nord Loans. The Company was
in default of its obligation to make its quarterly payments due on
March 24, 2020 and June 24, 2020.
As a result of the COVID-19 Pandemic, in March and June 2020, one
of the Company’s customers, which leases two regional jet aircraft
subject to Nord Loan financing, did not make its quarterly rent
payments totaling approximately $2.8 million. The nonpayment led to
corresponding Nord Loan financing payment events of default under
the Nord Loans for each of the LLC Borrowers. In May 2020,
with Nord’s consent, the Company collected on the customer’s
security letters of credit and paid a portion of the March and June
financing payments due under the Nord Loans, and entered into an
agreement with the customer to defer payment of the remaining
balance of the March rent to June 2020. In June 2020, the Company
agreed with the customer to defer payment of the March and June
rent to September 2020, and entered into an agreement with Nord to
defer until September 24, 2020 (i) payment of the principal amount
due under the respective Nord Loans for the two aircraft due in
March and June 2020 and (ii) payment of past due interest at the
default interest rate on the March and June 2020 overdue
payments. The lease arrearage was repaid by the lessee in late
September, which permitted the special-purpose subsidiaries to come
back into compliance with their Nord Loan indebtedness. In October
2020, the Company sold the two aircraft to the lessee, and fully
repaid the indebtedness on such aircraft with the proceeds of the
sale. The excess proceeds from the sale were held as restricted
cash by ACY E-175. The restricted cash, the three aircraft held by
ACY E-175 and ACY E-175’s Nord Loans and derivative liability were
classified as held for sale at December 31, 2020. In March
2021, the Company sold its interest in the special-purpose
subsidiary and was released from any remaining guarantee
obligations under the Nord Loan and interest swap obligations of
the special-purpose subsidiary.
As a result of the customer’s non-payments in March and June 2020
and potential consequent uncertainty concerning future interest
payments under the related Nord Loans, the Company de-designated
the two related derivative instruments from hedge accounting during
the first quarter of 2020 since the swapped interest was not deemed
as probable to occur. After discussions with the lessee for the
remaining three swaps related to the Nord Loans, the Company
determined that there was sufficient uncertainty related to rent
payments and related debt payments, and that the Company could not
conclude that the payments related to the swaps were probable of
occurring, so that the Company de-designated those swaps from hedge
accounting in March 2020 as well. In December 2020, the Company
determined that the payments after February 2021 for the three
remaining swaps were probable not to occur as a result of the
Company’s agreement to sell its interest in ACY E-175 during the
first quarter of 2021, and recognized the accumulated other
comprehensive income related to such payments as interest
expense.
(d) Paycheck Protection Program Loan
On May 20, 2020, JetFleet Management Corp. (the “PPP Borrower”), a
subsidiary of the Company., was granted a loan (the “PPP Loan”)
from American Express National Bank in the aggregate amount of
$276,353, pursuant to the Paycheck Protection Program (the “PPP”)
under Division A, Title I of the CARES Act, which was enacted March
27, 2020. The application for these funds required the Company to,
in good faith, certify that the current economic uncertainty made
the loan request necessary to support the ongoing operations of the
Company. This certification further required the Company to take
into account its current business activity and its ability to
access other sources of liquidity sufficient to support ongoing
operations in a manner that is not significantly detrimental to the
business. The receipt of these funds, and the forgiveness of the
loan attendant to these funds, is dependent on the Company having
initially qualified for the loan and qualifying for the forgiveness
of such loan based on its future adherence to the forgiveness
criteria.
The PPP Loan, which was in the form of a Note dated May 18, 2020
issued by the PPP Borrower and is included in the Company's
notes payable and accrued interest, matures on April 22, 2022 and
bears interest at a rate of 1.00% per annum, payable in 18 monthly
payments commencing on October 19, 2021. The Note may be prepaid by
the PPP Borrower at any time prior to maturity with no prepayment
penalties. Funds from the PPP Loan may only be used for payroll
costs and any payments of certain covered interest, lease and
utility payments. The Company intends to use the entire PPP Loan
amount for qualifying expenses. Under the terms of the PPP, certain
amounts of the Loan may be forgiven if they are used for qualifying
expenses as described in the CARES Act. Although the Company has
applied for forgiveness and expects that all or a significant
portion of the PPP loan will be forgiven, no assurance can be
provided that the Company will obtain such forgiveness. The Company
was granted a second PPP Loan in February 2021.
As of September 29, 2021, notes payable and accrued interest are
included in the liabilities subject to compromise. See Note 4 –
reorganization adjustment (b). As part of the Plan of
Reorganization, the Bankruptcy Court approved the settlement of
claims reported within Liabilities subject to compromise in the
Company’s Consolidated balance sheet at their respective allowed
claim amounts. Accordingly, the Company did not have notes payable
or accrued interest as of December 31, 2021.
At December 31, 2021 and September 29, 2021, the Company’s notes
payable and accrued interest subject to compromise consisted of the
following.
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31,
2021 |
|
|
September 29,
2021 |
|
Drake Indebtedness, subject to compromise: |
|
|
|
|
|
|
Principal |
|
$ |
-
|
|
|
$ |
38,675,300 |
|
|
9. |
DERIVATIVE INSTRUMENTS |
In the first quarter of 2019, the Company entered into eight fixed
pay/receive variable interest rate swaps. The Company entered into
the interest rate swaps in order to reduce its exposure to the risk
of increased interest rates.
The Company estimates the fair value of derivative instruments
using a discounted cash flow technique and uses creditworthiness
inputs that corroborate observable market data evaluating the
Company’s and counterparties’ risk of non-performance. Valuation of
the derivative instruments requires certain assumptions for
underlying variables and the use of different assumptions would
result in a different valuation. Management believes it has applied
assumptions consistently during the period.
The Company designated seven of its interest rate swaps as cash
flow hedges upon entering into the swaps. Changes in the fair value
of the hedged swaps were included in other comprehensive
income/(loss), which amounts are reclassified into earnings in the
period in which the transaction being hedged affected earnings
(i.e., with future settlements of the interest rate swaps). One of
the interest rate swaps was not eligible under its terms for hedge
treatment and was terminated in 2019 when the associated asset was
sold and the related debt was paid off. Changes in fair value of
non-hedge derivatives are reflected in earnings in the periods in
which they occur.
(a) MUFG Swaps
The two interest rate swaps entered into by the Company (the “MUFG
Swaps”) were intended to protect against the exposure to interest
rate increases on $50 million of the Company’s MUFG Credit Facility
debt prior to its sale to Drake during the fourth quarter of 2020.
The MUFG Swaps had notional amounts totaling $50 million and were
to extend through the maturity of the MUFG Credit Facility in
February 2023. Under the ISDA agreement for these interest rate
swaps, defaults under the MUFG Credit Facility gave the swap
counterparty the right to terminate the interest rate swaps with
any breakage costs being the liability of the Company.
In October 2019, the Company determined that it was no longer
probable that forecasted cash flows for its two interest rate swaps
with a nominal value of $50 million would occur as scheduled as a
result of the Company’s defaults under the MUFG Credit Facility.
Therefore, those swaps were no longer subject to hedge accounting
and changes in fair market value thereafter were recognized in
earnings as they occurred. As a result of the forecasted
transaction being not probable to occur, accumulated other
comprehensive loss of $1,421,800 related to the MUFG Swaps was
recognized as interest expense for the year ended December 31,
2020. The two swaps related to the MUFG Credit Facility were
terminated in March 2020 and the Company incurred a $3.1 million
obligation, recorded as interest expense and derivative termination
liability, in connection with such termination, payment of which
was due no later than the March 31, 2021 maturity of the Drake
Indebtedness.
The derivative termination liability was included in the
liabilities subject to compromise. As part of the Plan of
Reorganization, the Bankruptcy Court approved the settlement of
claims reported within Liabilities subject to compromise in the
Company’s Consolidated balance sheet at their respective allowed
claim amounts. See Note 4 – reorganization adjustment (b).
Accordingly, the Company did not have derivative termination
liability as of December 31, 2021.
(b) Nord Swaps
With respect to the interest rate swaps entered into by the LLC
Borrowers (“the Nord Swaps”), the swaps were deemed necessary so
that the anticipated cash flows of such entities, which arise
entirely from the lease rents for the aircraft owned by such
entities, would be sufficient to make the required Nord Loan
principal and interest payments, thereby preventing default so long
as the lessees met their lease rent payment obligations.
The Nord Swaps were entered into by the LLC Borrowers and provided
for reduced notional amounts that mirrored the amortization under
the Nord Loans entered into by the LLC Borrowers, effectively
converting each of the related Nord Loans from a variable to a
fixed interest rate, ranging from 5.38% to 6.30%. Each of Nord
Swaps extended for the duration of the corresponding Nord Loan. Two
of the swaps had maturities in the fourth quarter of 2020 and were
terminated when the associated assets were sold and the related
debt was paid off. The other three Nord Swaps had maturities in
2025, but were sold in March 2021 as part of the Company’s sale of
its membership interest in ACY E-175.
In March 2020, the Company determined that the future hedged
interest payments related to its Nord Swaps were no longer probable
of occurring, as a result of lease payment defaults for the
aircraft owned by ACY 19002 and ACY 19003 and conversations with
the lessee for the three aircraft owned by ACY E-175 regarding
likely rent concessions, and consequently de-designated all five
Nord Swaps as hedges because the lease payments that were used to
service the Nord Loans associated with the Nord Swaps were no
longer probable to occur. As a result of de-designation, future
changes in market value were recognized in ordinary income and AOCI
was reclassified to ordinary income as the forecasted transactions
occurred. In December 2020, the Company determined that the
payments after February 2021 for the three remaining Nord Swaps
were probable not to occur as a result of the Company’s agreement
to sell its interest in ACY E-175 during the first quarter of 2021.
The Company has reflected the following amounts in its net income
(loss) and comprehensive income (loss) for the relevant
periods:
|
|
Successor |
|
|
Predecessor |
|
|
|
September
30,
2021 through
December 31,
2021 |
|
|
Period
from
January 1,
2021 through
September 29,
2021 |
|
|
Year
ended
December 31,
2020 |
|
Change in value of undesignated interest rate swaps |
|
$ |
-
|
|
|
$ |
(48,700 |
) |
|
$ |
1,979,800 |
|
Reclassification from other comprehensive income to interest
expense |
|
|
|
|
|
|
2,600 |
|
|
|
1,150,900 |
|
Reclassification from other comprehensive income to interest
expense – forecasted transaction probable not to occur |
|
|
-
|
|
|
|
-
|
|
|
|
1,167,700 |
|
Included in interest expense |
|
$ |
-
|
|
|
$ |
(46,100 |
) |
|
$ |
4,298,400 |
|
|
|
Successor |
|
|
Predecessor |
|
|
|
September 30,
2021 through
December 31,
2021 |
|
|
Period
from
January 1,
2021 through
September 29,
2021 |
|
|
Year
ended
December 31,
2020 |
|
Loss on derivative instruments deferred into other comprehensive
income/(loss) |
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
(575,000 |
) |
Reclassification from other comprehensive income to interest
expense |
|
|
-
|
|
|
|
2,600 |
|
|
|
1,150,900 |
|
Reclassification from other comprehensive income to interest
expense – forecasted transaction probable not to occur |
|
|
-
|
|
|
|
-
|
|
|
|
1,167,700 |
|
Change in accumulated other comprehensive income |
|
$ |
-
|
|
|
$ |
2,600 |
|
|
$ |
1,743,600 |
|
At December 31, 2021 and 2020, the fair value of the
Company’s interest rate swaps was $nil and $767,900
respectively.
The Company evaluates the creditworthiness of the counterparties
under its hedging agreements. The swap counterparties for the
Company’s interest rate swaps are large financial institutions in
the United States that possess an investment grade credit
rating. Based on this rating, the Company believes that the
counterparties are creditworthy and that their continuing
performance under the hedging agreements is probable.
|
10. |
LEASE RIGHT OF USE ASSETS AND
LIABILITIES |
The Company was a lessee under a lease of the office space it
occupies in Burlingame, California, which expired
in June 2020. The lease also provided for two, successive
one-year lease extension options for amounts that were
substantially below the market rent for the property. The lease
provided for monthly rental payments according to a fixed schedule
of increasing rent payments. As a result of the below-market
extension options, the Company determined that it was reasonably
certain that it would extend the lease and, therefore, included
such extended term in its calculation of the right of use asset
(“ROU Asset”) and lease liability recognized in connection with the
lease.
In addition to a fixed monthly payment schedule, the office lease
also included an obligation for the Company to make future variable
payments for certain common areas and building operating and lessor
costs, which were recognized as expense in the periods in which
they are incurred. As a direct pass-through of applicable expense,
such costs were not allocated as a component of the lease.
Effective January 1, 2020, the Company reduced both the size of the
office space leased and the amount of rent payable in the future.
As such, the Company recognized a reduction in both the capitalized
amount related to the surrendered office space and a proportionate
amount of the liability associated with its future lease
obligations. In January 2020, the Company recorded a loss of
$160,000 related to the reduction in its ROU Asset, net of the
reduction in its operating lease liability.
In March 2020, the Company elected not to exercise the extension
options for its office lease. The lease liability associated with
the office lease was calculated at March 31, 2020 by discounting
the fixed, minimum lease payments over the remaining lease term,
including the below-market extension periods, at a discount rate of
7.25%, which represents the Company’s estimate of the incremental
borrowing rate for a collateralized loan for the type of underlying
asset that was the subject of the office lease at the time the
lease liability was evaluated. As a result of non-exercise of its
extension option, the Company reduced the lease liability to
reflect only the three remaining rent payments in the second
quarter of 2020.
In July 2020, the lease for the Company’s office lease was extended
for one month to July 31, 2020 at a rate of $10,000. The Company
signed a lease for a smaller office suite in the same building
effective August 1, 2020. The lease provided for a term of 30
months expiring on January 31, 2023, at a monthly base rate of
approximately $7,400, with no rent due during the first six months.
The Company recognized an ROU asset and lease liability of
$169,800, both of which were non-cash items and are not reflected
in the consolidated statement of cash flows. No cash was paid at
the inception of the lease, and a discount rate of 3% was used,
based on the interest rates available on secured commercial real
estate loans available at the time. Upon emergence from bankruptcy
on September 30, 2021, the Company terminated the office lease
agreement, and the Company had no right of use assets or lease
liabilities as of September 29, 2021 and December 31, 2021.
The Company recognized rental expenses as follows:
|
|
Successor |
|
|
Predecessor |
|
|
|
September 30,
2021 through
December 31,
2021 |
|
|
Period
from
January 1,
2021 through
September 29,
2021 |
|
|
Year
ended
December 31,
2020 |
|
|
|
|
|
|
|
|
|
|
|
Fixed rental expense
during the year |
|
$ |
20,500 |
|
|
$ |
172,200 |
|
|
$ |
552,200 |
|
Variable lease expense |
|
|
-
|
|
|
|
-
|
|
|
|
23,100 |
|
Lease expenses |
|
$ |
20,500 |
|
|
$ |
172,200 |
|
|
$ |
575,300 |
|
11. |
FAIR VALUE MEASUREMENT |
Fair value is defined as the exchange price that would be received
for an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in
an orderly transaction between market participants on the
measurement date. Valuation techniques used to measure fair value
must maximize the use of observable inputs and minimize the use of
unobservable inputs, to the extent possible. The fair value
hierarchy under GAAP is based on three levels of inputs.
Level 1 – Quoted prices in active markets for identical assets or
liabilities.
Level 2 – Inputs other than Level 1 that are observable, either
directly or indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable
market data for substantially the full term of the assets or
liabilities.
Level 3 – Unobservable inputs that are supported by little or no
market activity and that are significant to the fair value of the
assets or liabilities.
Assets and Liabilities
Measured and Recorded at Fair Value on a Recurring Basis
The Company estimates the fair value of derivative instruments
using a discounted cash flow technique and has used
creditworthiness inputs that corroborate observable market data
evaluating the Company’s and counterparties’ risk of
non-performance.
The Successor of the Company had no interest rate swaps on December
31, 2021 and for the period from September 30, 2021 through
December 31, 2021.
The Predecessor of the Company had no interest rate swaps since
April 2021. In the period from January 1, 2021 through September
29, 2021, the Predecessor of the Company recorded realized gains
from interest rate swaps of $48,700 through the consolidated
statement of operations as an increase in interest expense.
As of December 31, 2020, the Company measured the fair value
of its interest rate swaps of $14,091,300 (notional amount) based
on Level 2 inputs, due to the usage of inputs that can be
corroborated by observable market data. The Company estimates the
fair value of derivative instruments using a discounted cash flow
technique and has used creditworthiness inputs that corroborate
observable market data evaluating the Company’s and counterparties’
risk of non-performance. The interest rate swaps had a net fair
value liability of $767,900 as of December 31, 2020. In the
year ended December 31, 2020, $1,979,800 was realized through
the consolidated statement of operations as an increase in interest
expense.
The following table shows, by level within the fair value
hierarchy, the predecessor periods of the Company’s assets and
liabilities at fair value on a recurring basis as of September 29,
2021 and December 31, 2020:
|
|
September
29, 2021 (Predecessor) |
|
|
December
31, 2020 (Predecessor) |
|
|
|
Total |
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
|
Total |
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
Derivatives |
|
$ |
-
|
|
|
|
-
|
|
|
$ |
-
|
|
|
|
-
|
|
|
$ |
(767,900 |
) |
|
$ |
-
|
|
|
$ |
(767,900 |
) |
|
$ |
-
|
|
Total |
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
(767,900 |
) |
|
$ |
-
|
|
|
$ |
(767,900 |
) |
|
$ |
-
|
|
There were no transfers into or out of Level 3 during the year
ended December 31, 2020, or during the period from January 1, 2021
through September 29, 2021.
Assets Measured and
Recorded at Fair Value on a Nonrecurring Basis
The Company determines fair value of long-lived assets held and
used, such as aircraft and aircraft engines held for lease and
these and other assets held for sale, by reference to independent
appraisals, quoted market prices (e.g., offers to purchase) and
other factors. The independent appraisals utilized the market
approach which uses recent sales of comparable assets, making
appropriate adjustments to reflect differences between them and the
subject property being analyzed. Certain assumptions are used in
the management’s estimate of the fair value of aircraft including
the adjustments made to comparable assets, identifying market data
of similar assets, and estimating cost to sell. These are
considered Level 3 within the fair value hierarchy. An impairment
charge is recorded when the Company believes that the carrying
value of an asset will not be recovered through future net cash
flows and that the asset’s carrying value exceeds its fair
value.
The Successor of the Company did not record impairment against
assets held for sale, because the Effective Date was the same as
the reporting date of September 30, 2021.
During the period from July 1 through September 29, 2021, the
Predecessor of the Company settled the liabilities subject to
compromise by the aircraft included in the assets held for sale,
and no impairment losses were recorded. See Note 4 - reorganization
adjustment (b). For the period from January 1, 2021 through
September 29, 2021, the Company recorded impairment losses of
$4,204,400 on five assets held for sale, based on appraised values
or expected sales proceeds, which had an aggregate fair value of
$29,333,100. During 2020, the Company recorded impairment losses
totaling $28,751,800. Of this total, $14,639,900 was for seven of
its aircraft held for lease, comprised of (i) $7,006,600 for two
aircraft that were written down to their estimated sales prices,
less cost of sale and were sold in 2020 and (ii) $7,633,300 for
five aircraft that were written down based on third-party
appraisals. The Company also recorded losses of $11,337,200 for a
turboprop aircraft and three regional jet aircraft that are held
for sale and that were written down based on third-party appraisals
and $2,774,700 for two turboprop aircraft that are being sold in
parts and three regional jet aircraft based on their estimated
sales prices, less cost of sale.
The following table shows, by level within the fair value
hierarchy, the Company’s assets at fair value on a nonrecurring
basis as of September 29, 2021 and December 31, 2020:
|
|
Assets
Written Down to Fair Value (Predecessor) |
|
|
Total Losses (Predecessor) |
|
|
|
September 29, 2021 |
|
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
Level |
|
|
Level |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
Total |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
Period
from
January 1,
2021 through
September 29,
2021 |
|
|
Year
ended
December 31,
2020 |
|
Assets held for lease |
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
32,650,000 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
32,650,000 |
|
|
$ |
-
|
|
|
$ |
7,633,300 |
|
Assets held for sale |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
38,041,600 |
|
|
|
-
|
|
|
|
-
|
|
|
|
38,041,600 |
|
|
|
4,204,400 |
|
|
|
14,111,900 |
|
Total |
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
70,691,600 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
70,691,600 |
|
|
$ |
4,204,400 |
|
|
$ |
21,745,200 |
|
There were no transfers into or out of Level 3 during the year
ended December 31, 2020, or during the period from January 1, 2021
through September 29, 2021.
Fair Value of Other
Financial Instruments
The Company’s financial instruments, other than cash and cash
equivalents, consist principally of finance leases receivable,
amounts borrowed under the MUFG Credit Facility and Drake Loan,
notes payable under special-purpose financing, its derivative
termination liability and its derivative instruments. The fair
value of accounts receivable, accounts payable and the Company’s
maintenance reserves and accrued maintenance costs approximates the
carrying value of these financial instruments because of their
short-term maturity. The fair value of finance lease receivables
approximates the carrying value. The fair value of the Company’s
derivative instruments is discussed in Note 9 and in this note
above in “Assets and Liabilities Measured and Recorded at Fair
Value on a Recurring Basis.”
Borrowings under the Company’s Drake Loan bore floating rates of
interest that reset periodically to a market benchmark rate plus a
credit margin. The Company believes the effective interest rate
under the Drake Loan approximates current market rates, and
therefore that the outstanding principal and accrued interest of
$89,296,000 at December 31, 2020, approximate their fair values on
such date. The fair value of the Company’s outstanding balance of
its Drake Loan is categorized as a Level 3 input under the GAAP
fair value hierarchy.
The Company believes the effective interest rate under the
special-purpose financings approximates current market rates for
such indebtedness at the dates of the consolidated balance sheets,
and therefore that the outstanding principal and accrued interest
of $14,150,300 approximate their fair values at December 31,
2020. Such fair value is categorized as a Level 3 input under the
GAAP fair value hierarchy.
As part of the Plan of Reorganization, the Bankruptcy Court
approved the settlement of claims reported within Liabilities
subject to compromise in the Company’s Consolidated balance sheet
at their respective allowed claim amounts. Accordingly, the Company
did not have finance leases receivable, amounts borrowed under the
MUFG Credit Facility and Drake Loan, notes payable under
special-purpose financing, its derivative termination liability and
its derivative instruments as of December 31, 2021.
As a result of payment delinquencies by the Company’s two customers
of aircraft subject to sales-type finance leases, the Company
recorded a bad debt allowance of $1,297,000 and $1,503,000 during
2021 and 2020, respectively. The finance lease receivables are
valued at their collateral value under the practical expedient
alternative.
There were no transfers in or out of assets or liabilities measured
at fair value under Level 3 during 2021 or 2020.
|
12. |
COMMITMENTS AND
CONTINGENCIES |
In the ordinary course of the Company’s business, the Company may
be subject to lawsuits, arbitrations and administrative proceedings
from time to time. The Company believes that the outcome of any
existing or known threatened proceedings, even if determined
adversely, should not have a material adverse effect on the
Company’s business, financial condition, liquidity or results of
operations.
Income tax provision/(benefit) were comprised of the following:
|
|
Successor |
|
|
Predecessor |
|
|
|
September 30,
2021 through
December 31,
2021 |
|
|
Period from
January 1,
2021 through
September 29,
2021 |
|
|
Year ended
December 31,
2020 |
|
Current income tax provision |
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
-
|
|
|
$ |
16,900 |
|
|
$ |
(11,400 |
) |
State |
|
|
3,200 |
|
|
|
4,000 |
|
|
|
4,000 |
|
Foreign |
|
|
(500 |
) |
|
|
50,000 |
|
|
|
(20,100 |
) |
|
|
|
2,700 |
|
|
|
70,900 |
|
|
|
(27,500 |
) |
Deferred income tax
provision (benefits) |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(2,027,100 |
) |
|
|
(1,640,000 |
) |
|
|
(9,589,200 |
) |
State |
|
|
(28,200 |
) |
|
|
(103,800 |
) |
|
|
(90,700 |
) |
Foreign |
|
|
11,400 |
|
|
|
(1,700 |
) |
|
|
(1,351,100 |
) |
Valuation
allowance |
|
|
1,929,400 |
|
|
|
1,804,400 |
|
|
|
7,493,800 |
|
|
|
|
(114,500 |
) |
|
|
58,900 |
|
|
|
(3,537,200 |
) |
Income
tax provision (benefits) |
|
$ |
(111,800 |
) |
|
$ |
129,800 |
|
|
$ |
(3,564,700 |
) |
Total income tax provision (benefit) differs from the amount that
would be provided by applying the statutory federal income tax rate
to pretax earnings as illustrated below:
|
|
Successor |
|
|
Predecessor |
|
|
|
September 30,
2021 through
December 31,
2021 |
|
|
Period from
January 1,
2021 through
September 29,
2021 |
|
|
Year ended
December 31,
2020 |
|
Income tax provision
(benefit) at statutory federal income tax rate |
|
$ |
(880,300 |
) |
|
$ |
1,711,500 |
|
|
$ |
(9,619,800 |
) |
State tax expense (benefit), net of
federal benefit |
|
|
(200 |
) |
|
|
80,200 |
|
|
|
(67,200 |
) |
Foreign tax expenses (benefit) |
|
|
581,900 |
|
|
|
200,800 |
|
|
|
(1,375,000 |
) |
Non-deductible management and
acquisition fees |
|
|
-
|
|
|
|
593,500 |
|
|
|
-
|
|
PPP loan forgiveness |
|
|
(59,900 |
) |
|
|
-
|
|
|
|
-
|
|
Non-taxable income |
|
|
(4,037,200 |
) |
|
|
(4,260,600 |
) |
|
|
-
|
|
Other non-deductible expenses |
|
|
187,600 |
|
|
|
-
|
|
|
|
3,500 |
|
Valuation
allowance |
|
|
4,096,300 |
|
|
|
1,804,400 |
|
|
|
7,493,800 |
|
Income tax
provision (benefits) |
|
$ |
(111,800 |
) |
|
$ |
129,800 |
|
|
$ |
(3,564,700 |
) |
Temporary differences and carry-forwards that give rise to a
significant portion of deferred tax assets and liabilities as of
December 31, 2021 and 2020 were as follows:
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31, |
|
|
September 29, |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
Debt basis differences |
|
$ |
8,560,700 |
|
|
$ |
8,560,700 |
|
|
$ |
-
|
|
Current and prior year tax losses |
|
|
7,970,100 |
|
|
|
4,093,400 |
|
|
|
9,616,600 |
|
Deferred interest expense |
|
|
4,110,900 |
|
|
|
4,136,200 |
|
|
|
3,631,600 |
|
Foreign tax credit |
|
|
705,600 |
|
|
|
705,600 |
|
|
|
573,900 |
|
Maintenance reserves |
|
|
-
|
|
|
|
-
|
|
|
|
390,500 |
|
Deferred derivative losses |
|
|
-
|
|
|
|
-
|
|
|
|
81,100 |
|
Deferred maintenance, bad debt allowance and other |
|
|
-
|
|
|
|
-
|
|
|
|
59,900 |
|
Accrued vacation and others |
|
|
40,500 |
|
|
|
51,200 |
|
|
|
-
|
|
|
|
|
21,387,800 |
|
|
|
17,547,100 |
|
|
|
14,353,600 |
|
Valuation allowance |
|
|
(12,409,500 |
) |
|
|
(8,637,800 |
) |
|
|
(7,493,800 |
) |
Deferred tax assets, net of valuation allowance |
|
$ |
8,978,300 |
|
|
$ |
8,909,300 |
|
|
$ |
6,859,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation on aircraft and aircraft engines |
|
$ |
(6,556,600 |
) |
|
$ |
(6,581,300 |
) |
|
$ |
(5,654,700 |
) |
Deferred income |
|
|
(2,421,700 |
) |
|
|
(2,421,700 |
) |
|
|
(58,000 |
) |
Leasehold interest |
|
|
-
|
|
|
|
-
|
|
|
|
3,800 |
|
Unrealized foreign exchange gain |
|
|
-
|
|
|
|
(20,800 |
) |
|
|
-
|
|
Deferred tax liabilities |
|
|
(8,978,300 |
) |
|
|
(9,023,800 |
) |
|
|
(5,708,900 |
) |
Net deferred tax assets/(liabilities), net of valuation allowance
and deferred tax liabilities |
|
$ |
-
|
|
|
$ |
(114,500 |
) |
|
$ |
1,150,900 |
|
Reported as:
|
|
Successor |
|
|
Predecessor |
|
|
|
December 31, |
|
|
September 29, |
|
|
December 31, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
Deferred tax assets |
|
$ |
12,409,500 |
|
|
$ |
8,523,300 |
|
|
$ |
8,644,700 |
|
Deferred tax liabilities |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Valuation allowance |
|
|
(12,409,500 |
) |
|
|
(8,637,800 |
) |
|
|
(7,493,800 |
) |
Net deferred tax assets/(liabilities) |
|
$ |
-
|
|
|
$ |
(114,500 |
) |
|
$ |
1,150,900 |
|
Consolidated deferred federal income taxes arise from temporary
differences between the valuation of assets and liabilities as
determined for financial reporting purposes and federal income tax
purposes and are measured at enacted tax rates. The Company’s
deferred tax items are measured at an effective federal tax rate of
21.47% as of December 31, 2021 and 2020.
The CARES Act included provisions under which the amount of
deductible interest increased from 30% to 50% of adjusted taxable
income for the 2019 and 2020 years. The Company’s adjusted taxable
income is computed without regard to any: (1) item of income, gain,
deduction or loss, which is not allocable to its trade or business;
(2) business interest income or expense; (3) net operating loss
deduction; and (4) depreciation, amortization or depletion for tax
years beginning before January 1, 2022, but taking into account
depreciation, amortization, and depletion thereafter. The amount of
interest deferred under this provision may be carried forward and
deducted in years with excess positive adjusted taxable income. The
Company had total disallowed interest expense for the years ended
December 31, 2021 and 2020, of $3.1 million and $16.8 million,
respectively. The cumulative deferred interest expense of $19.6
million may be carried forward indefinitely until the Company has
excess positive adjusted taxable income against which it can deduct
the deferred interest balance.
The current year federal operating loss carryovers of approximately
$2.3 million will be available to offset 80% of annual taxable
income in future years. Approximately $16 million of federal net
operating loss carryovers may be carried forward through 2037 and
the remaining $23.0 million federal net operating loss carryovers
may be carried forward indefinitely. The current year state
operating loss carryovers of approximately $0.9 million will be
available to offset taxable income in the two preceding years and
in future years through 2041. As discussed below, the Company does
not expect to utilize the net operating loss carryovers remaining
at December 31, 2021 in future years.
During the year ended December 31, 2021, the Company had pre-tax
profits from domestic sources of approximately $5.6 million and
pre-tax profits from foreign sources of approximately $3.0 million.
The Company had pre-tax loss from domestic sources of approximately
$6.8 million and pre-tax loss from foreign sources of approximately
$39 million for the year ended December 31, 2020. The
year-over-year increase in profit before taxes is mostly driven by
the cancellation of debt income from the Company's reorganization
plan. The Company’s foreign tax credit carryover will be available
to offset federal tax expense in future years through 2030.
As of December 31, 2021, the Company has a full valuation allowance
of approximately $12.4 million against its net deferred tax assets
not supported by either future taxable income or availability of
future reversals of existing taxable temporary differences, for
which realization cannot be considered more likely than not at this
time. In assessing the need for a valuation allowance, the Company
considered all positive and negative evidence, including scheduled
reversals of deferred tax liabilities, projected future taxable
income, tax planning strategies, and past financial performance.
Recent negative operating results, internal bankrupt reorganization
and default on its credit facility has caused the Company to be in
a cumulative loss position as of December 31, 2021.
As of December 31, 2020, the Company had a valuation allowance of
approximately $7.5 million. The net deferred tax assets of $1.15
million at December 31, 2020, represented expected future refunds
for taxes previously paid and recoverable from net operating loss
carrybacks of foreign subsidiaries that were not parties to the
U.S. bankruptcy proceedings.
The Company and its subsidiaries file income tax returns in the
U.S. federal jurisdiction and various state and foreign
jurisdictions. With few exceptions, the Company is no longer
subject to U.S. federal, state and local, or non-U.S. income tax
examinations by tax authorities for years before 2017. At December
31, 2021 and 2020, the Company had a balance of accrued tax,
penalties and interest totaling $66,200 and $74,000, respectively,
related to unrecognized tax benefits on its non-U.S. operations
included in the Company’s accounts and taxes payable. The Company
anticipates decreases of approximately $10,000 to the unrecognized
tax benefits within twelve months of this reporting date. A
reconciliation of the beginning and ending amount of unrecognized
tax benefits is as follows:
|
|
December 31, |
|
|
December 31, |
|
|
|
2021 |
|
|
2020 |
|
Balance at January 1 |
|
$ |
74,000 |
|
|
$ |
94,400 |
|
Additions for prior years’ tax
positions |
|
|
800 |
|
|
|
5,100 |
|
Reductions from
expiration of statute of limitations |
|
|
(8,600 |
) |
|
|
(25,500 |
) |
Balance at December 31 |
|
$ |
66,200 |
|
|
$ |
74,000 |
|
The Company accounts for interest related to uncertain tax
positions as interest expense, and for income tax penalties as tax
expense.
|
1) |
Regain compliance with
NYSE |
The Company received notice from the NYSE American LLC (the “NYSE
American”) on September 11, 2020 that it was not in compliance with
Section 1003(a)(i) – (iii) of the NYSE American Company Guide (the
“Company Guide”). Subsequently, the Company received notice
from the NYSE American on May 28, 2021 that it was not in
compliance with Section 1003(a)(ii) of the Company Guide.
As a result of management’s efforts, on March 11, 2022, the NYSE
American informed the Company that it has regained compliance by
meeting the exemption requirements under Section 1003(a) of the
Company Guide of having at least 1,100,000 shares publicly held, a
market value of publicly held shares of at least $15,000,000, and
400 round lot shareholders.
|
2) |
Change of company name and
ticker symbol |
On March 25, 2022, the Company changed its name from “AeroCentury
Corp” to “Mega Matrix Corp.” (“Name Change”) to better reflect its
expansion into Metaverse and GameFi business. In connection with
the Name Change, the Company changed its ticker symbol from “ACY”
to “MTMT” on the NYSE American, effective on March 28, 2022.
3) |
Issuance of 65,000 common shares of
JHC |
In January 2022, JHC granted 65,000 common shares of JHC to six of
its management under 2022 Equity Incentive Plan of JHC.
F-35
Reflects the cumulative impacts of
reorganization adjustments.
Reflects settlement of liabilities subject to compromise by the
assets held for sale.