false 0000098222 0000098222 2024-02-29 2024-02-29 0000098222 tdw:CommonStockCustomMember 2024-02-29 2024-02-29 0000098222 tdw:WarrantsToPurchaseSharesOfCommonStockCustomMember 2024-02-29 2024-02-29


 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
 
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported): February 29, 2024
 

 
TIDEWATER INC.
 
(Exact name of Registrant as Specified in Its Charter)
 

 
Delaware
1-6311
72-0487776
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
 
 
842 West Sam Houston Parkway North, Suite 400
Houston, Texas
 
77024
(Address of Principal Executive Offices)
 
(Zip Code)
 
 
Registrant’s Telephone Number, Including Area Code: (713) 470-5300
 
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common stock, $0.001 par value per share
 
TDW
 
New York Stock Exchange
Warrants to purchase shares of common stock
 
TDW.WS
 
NYSE American
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 


 
 

 
Item 2.02.  Results of Operations and Financial Condition.
 
In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Tidewater Inc. (the “Company”) notes that certain statements set forth in this Current Report on Form 8-K provide contain certain forward-looking statements which reflect our current view with respect to future events and future financial performance. Forward-looking statements are all statements other than statements of historical fact. All such forward-looking statements are subject to risks and uncertainties, many of which are beyond the control of the Company, and our future results of operations could differ materially from our historical results or current expectations reflected by such forward-looking statements. These risks and uncertainties include, without limitation: the risks related to fluctuations in worldwide energy demand and oil and natural gas prices, and continuing depressed levels of oil and natural gas prices without a clear indication of if, or when, prices will recover to a level to support renewed offshore exploration activities; fleet additions by competitors and industry overcapacity; our limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers in the energy industry and the industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; the risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; and the resolution of pending legal proceedings.
 
On February 29, 2024, the Company issued an earnings release announcing its financial results for the quarter ended December 31, 2023. The press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference as if fully set forth under this item.
 
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such filing.
 
 

 
Item 9.01. Financial Statements and Exhibits. 
 
(d)
Exhibits
 
The following exhibit is furnished with this Form 8-K:
 
Exhibit
Number
 
Description
99.1
 
 
 
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
TIDEWATER INC
 
 
 
 
Date: February 29, 2024
 
By:
/s/ Samuel R. Rubio
 
 
 
Samuel R. Rubio
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
 
 

Exhibit 99.1

 

Tidewater Inc.

842 West Sam Houston Parkway North, Suite 400

Houston, TX 77024, USA

+1.713.470.5300

primarylogo01.jpg

  

 

Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2023

 

 

                              Full-Year 2023 Highlights

Revenue of $1,010.0 million, a 55.9% increase from 2022

Average day rate increased to $16,802 per day, $4,048 higher than 2022

Net income of $97.2 million, an increase of $118.9 million from 2022

Adjusted EBITDA of $386.7 million, an increase of $220.0 million from 2022
Net cash provided by operating activities of $104.7 million, an increase of $64.5 million from 2022

Free cash flow of $111.3 million, an increase of $60.8 million from 2022

Completed acquisition and financing of 37 PSVs from Solstad Offshore

 

 

                              Fourth Quarter 2023 Highlights

Revenue of $302.7 million, highest quarterly revenue in eight years

Average day rate increased to $18,066 per day, $201 higher than the third quarter of 2023

Composite leading edge term contract day rate of $29,511, $902 higher than the third quarter of 2023

Net income of $37.7 million, an increase of $11.5 million from the third quarter of 2023
Adjusted EBITDA of $131.3 million, an increase of $11.6 million from the third quarter of 2023
Net cash provided by operating activities of $47.2 million, an increase of $12.3 million from the third quarter of 2023
Free cash flow of $61.0 million, an increase of $31.9 million from the third quarter of 2023

                                                     

                              Share Repurchase Program and 2024 Guidance

Completed $35.0 million of share repurchases during the fourth quarter of 2023 at an average price of $59.29 per share

Board approves a new share repurchase authorization of $48.6 million, the maximum permissible amount under existing debt agreements
Reiterating 2024 revenue guidance of $1.40 to $1.45 billion and 2024 gross margin guidance of 52%

 

HOUSTON, February 29, 2024 - Tidewater Inc. (NYSE:TDW) announced today revenue for the three and twelve months ended December 31, 2023 of $302.7 million and $1,010.0 million, respectively, compared with $186.7 million and $647.7 million, respectively, for the three and twelve months ended December 31, 2022. Tidewater's net income for the three and twelve months ended December 31, 2023, was $37.7 million ($0.70 per common share) and $97.2 million ($1.84 per common share), respectively, compared with net income (losses) of $10.6 million ($0.20 per common share) and $(21.7) million ($0.49 per common share), respectively, for the three and twelve months ended December 31, 2022. 

 

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “The past year represented a year of significant milestones and profitable growth for Tidewater with revenue and gross profit improving each quarter throughout the year. The supply and demand dynamics positively influencing the offshore vessel industry drove strong financial and operational results, with revenue cresting the $1.0 billion mark, a significant achievement for Tidewater that was bolstered by the acquisitions done in 2022 and 2023. Day rate progression realized during the year is faster than anything we have seen in the industry. The shortage of vessels, a record-low vessel newbuilding order book and improving offshore vessel demand visibility all support improving operational performance into 2024 and beyond, as indicated by our continued confidence in our ability to grow revenue by 40% and grow gross margin by 66% in 2024. As a result of improved industry fundamentals and associated financial performance, Tidewater is once again in a position to return capital to shareholders, the initial phase of which we completed during the fourth quarter of 2023 with an initial $35.0 million of share repurchases. We are excited to continue to grow free cash flow and return capital to our shareholders as this upcycle continues to unfold.

 

 

 

 

“Since 2017, we have been high-grading the fleet through the disposal of lower-specification vessels and the acquisition of higher-specification vessels. The financial impact of this strategy continues to be demonstrated by the higher revenue and gross margin outlook for our business. Fourth quarter revenue of $302.7 million is the highest quarterly revenue in over eight years and we anticipate quarterly revenue growth each quarter in 2024, outgrowing the seasonality we typically see in the first and fourth quarters of the year. Gross margin for the fourth quarter came in at 47.2%, the highest gross margin percentage in 15 years, and we anticipate gross margin for the fourth quarter of 2024 to reach 56.0%. Leading edge day rates continued their upward trend, with leading edge day rates up $902 sequentially, to $29,511. We continue to see improving demand across all regions and for a variety of end markets beyond drilling and, as such, we reiterate our full-year 2024 revenue guidance of $1.40 to $1.45 billion and gross margin guidance of 52.0%.

 

“We generated $61.0 million of free cash flow and returned nearly 60% of this to our shareholders in the form of share repurchases during the fourth quarter. Given our free cash flow performance, business outlook and healthy balance sheet, we are pleased to announce the Board has authorized a new share repurchase program, under which we are authorized to purchase up to $48.6 million of the Company’s common stock. The new authorization represents the maximum permissible amount of share repurchases under our existing debt agreements. As we have previously communicated, we anticipate utilizing this repurchase program opportunistically, weighing the value of share repurchases against other capital allocation opportunities to optimize the use of our capital to maximize shareholder returns.

 

“The past year was an important chapter in Tidewater’s history and was a successful year by all measures. I want to thank our dedicated team for their tremendous contributions to this achievement. We have even greater success ahead of us and I look forward to working together to achieve the goals we have set for ourselves. As always, we remain committed to providing a safe and rewarding environment for our employees as we continue to build the safest, most sustainable, most reliable, most profitable, high specification offshore energy support vessel fleet in the world.”

 

 

 

 

In addition to the number of outstanding shares, as of December 31, 2023, the Company also has the following in-the-money warrants.

 

Common shares outstanding

    52,259,303  

New Creditor Warrants (strike price $0.001 per common share)

    81,244  

GulfMark Creditor Warrants (strike price $0.01 per common share)

    91,436  

Total

    52,431,983  

 

Tidewater will hold a conference call to discuss results for the three and twelve months ending December 31, 2023 on March 1, 2024, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the U.S. or Canada (+1.647.932.3411 if calling from outside the U.S. or Canada) and provide Conference ID: 6663124 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on March 1, 2024. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

About Tidewater

 

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

 

Cautionary Statement

 

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

 

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

 

2

 

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

 

Financial information is displayed beginning on the next page.

 

The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at December 31, 2023 and 2022; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three and twelve months ended December 31, 2023 and 2022; and the Consolidated Statements of Cash Flows for the three and twelve months ended December 31, 2023 and 2022. Extracts are drawn from the December 31, 2023 and 2022 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

 

3

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except per share data) 

 

   

Three Months Ended

   

Twelve Months Ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 

Revenues:

                               

Vessel revenues

  $ 300,515     $ 185,106     $ 998,993     $ 641,404  

Other operating revenues

    2,143       1,640       10,992       6,280  

Total revenues

    302,658       186,746       1,009,985       647,684  

Costs and expenses:

                               

Vessel operating costs

    158,553       115,496       556,515       397,301  

Costs of other operating revenues

    1,337       694       4,342       2,130  

General and administrative

    24,724       28,633       95,283       101,921  

Depreciation and amortization

    59,167       29,881       180,331       119,160  

Long-lived asset impairment and other

                      714  

Gain on asset dispositions, net

    (4,218 )     (1,076 )     (8,701 )     (250 )

Total costs and expenses

    239,563       173,628       827,770       620,976  

Operating income

    63,095       13,118       182,215       26,708  

Other income (expense):

                               

Foreign exchange gain (loss)

    2,250       2,105       (1,370 )     (2,827 )

Equity in net earnings (losses) of unconsolidated companies

    10       14       39       (221 )

Interest income and other, net

    3,029       981       6,517       5,397  

Loss on warrants

                      (14,175 )

Interest and other debt costs, net

    (20,263 )     (4,339 )     (48,472 )     (17,189 )

Total other expense

    (14,974 )     (1,239 )     (43,286 )     (29,015 )

Income (loss) before income taxes

    48,121       11,879       138,929       (2,307 )

Income tax expense

    10,793       1,697       43,308       19,886  

Net income (loss)

    37,328       10,182       95,621       (22,193 )

Less: Net loss attributable to noncontrolling interests

    (336 )     (438 )     (1,564 )     (444 )

Net income (loss) attributable to Tidewater Inc.

  $ 37,664     $ 10,620     $ 97,185     $ (21,749 )

Basic income (loss) per common share

  $ 0.72     $ 0.22     $ 1.88     $ (0.49 )

Diluted income (loss) per common share

  $ 0.70     $ 0.20     $ 1.84     $ (0.49 )

Weighted average common shares outstanding

    52,648       48,766       51,591       44,132  

Dilutive effect of warrants, restricted stock units and stock options

    1,351       3,069       1,346        

Adjusted weighted average common shares

    53,999       51,835       52,937       44,132  

 

4

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

 

   

December 31, 2023

   

December 31, 2022

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 274,437     $ 164,192  

Restricted cash

    1,241       1,241  

Trade and other receivables, less allowance for credit losses of $15,914 and $14,060 as of December 31, 2023 and 2022, respectively

    268,352       156,465  

Marine operating supplies

    31,933       30,830  

Assets held for sale

          4,195  

Prepaid expenses and other current assets

    15,172       20,985  

Total current assets

    591,135       377,908  

Net properties and equipment

    1,315,122       796,655  

Deferred drydocking and survey costs

    106,698       61,080  

Indemnification assets

    17,370       28,369  

Other assets

    32,449       33,644  

Total assets

  $ 2,062,774     $ 1,297,656  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 44,931     $ 38,946  

Accrued expenses

    125,590       105,518  

Current portion of long-term debt

    103,077        

Other current liabilities

    55,133       50,323  

Total current liabilities

    328,731       194,787  

Long-term debt

    631,361       169,036  

Other liabilities

    64,985       67,843  
                 

Commitments and contingencies

               
                 

Equity:

               

Common stock of $0.001 par value, 125,000,000 shares authorized. 52,259,303 and 50,554,179 shares issued and outstanding at December 31, 2023 and 2022, respectively

    52       51  

Additional paid-in-capital

    1,671,759       1,556,990  

Accumulated deficit

    (637,838 )     (699,649 )

Accumulated other comprehensive loss

    5,266       8,576  

Total stockholders' equity

    1,039,239       865,968  

Noncontrolling interests

    (1,542 )     22  

Total equity

    1,037,697       865,990  

Total liabilities and equity

  $ 2,062,774     $ 1,297,656  

 

5

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

 

   

Three Months Ended

   

Twelve Months Ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 

Net income (loss)

  $ 37,328     $ 10,182     $ 95,621     $ (22,193 )

Other comprehensive income (loss):

                               

Unrealized gain (loss) on note receivable

    682       779       213       (496 )

Change in supplemental executive retirement plan pension liability

    (525 )     4,561       (525 )     4,561  

Change in liability of pension plans

    696       1,762       (2,998 )     1,843  

Total comprehensive income (loss)

  $ 38,181     $ 17,284     $ 92,311     $ (16,285 )

 

6

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

   

Twelve Months

   

Twelve Months

 
   

Ended

   

Ended

 
   

December 31, 2023

   

December 31, 2022

 

Operating activities:

               

Net income (loss)

  $ 95,621     $ (22,193 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

               

Depreciation

    128,777       83,522  

Amortization of deferred drydocking and survey costs

    51,554       35,638  

Amortization of debt premiums and discounts

    4,619       1,679  

Amortization of below market contracts

    (3,800 )      

Provision for deferred income taxes

    92       36  

Gain on asset dispositions, net

    (8,701 )     (250 )

Gain on pension settlement

    (2,313 )      

Gain on bargain purchase

          (1,300 )

Long-lived asset impairment and other

          714  

Loss on warrants

          14,175  

Stock-based compensation expense

    10,755       7,372  

Changes in assets and liabilities, net of effects of business acquisition:

               

Trade and other receivables

    (109,756 )     (4,129 )

Changes in due to/from affiliate, net

          (20 )

Accounts payable

    5,985       16,481  

Accrued expenses

    20,072       (1,340 )

Deferred drydocking and survey costs

    (97,378 )     (56,000 )

Other, net

    9,178       (34,159 )

Net cash provided by operating activities

    104,705       40,226  

Cash flows from investing activities:

               

Proceeds from asset dispositions

    15,506       13,568  

Acquisitions, net of cash acquired

    (594,191 )     (20,740 )

Additions to properties and equipment

    (31,588 )     (16,637 )

Net cash used in investing activities

    (610,273 )     (23,809 )

Cash flows from financing activities:

               

Exercise of warrants

    111,483        

Proceeds from issuance of shares

          187,832  

Repurchase of SPO acquisition warrants

          (187,832 )

Issuance of long-term debt

    575,000        

Principal payments on long-term debt

    (13,677 )      

Purchase of common stock

    (35,025 )      

Acquisition of non-controlling interest in a majority owned subsidiary

    (1,427 )      

Debt issuance costs

    (14,758 )     (393 )

Tax on share-based awards

    (6,040 )     (2,323 )

Net cash provided by (used in) financing activities

    615,556       (2,716 )

Net change in cash, cash equivalents and restricted cash

    109,988       13,701  

Cash, cash equivalents and restricted cash at beginning of period

    167,977       154,276  

Cash, cash equivalents and restricted cash at end of period

  $ 277,965     $ 167,977  

 

             

Supplemental disclosure of cash flow information:

               

Cash paid during the year for:

               

Interest, net of amounts capitalized

  $ 26,638     $ 15,554  

Income taxes

  $ 43,880     $ 22,275  

Supplemental disclosure of noncash investing activities:

               

Acquisition of SPO

  $     $ 162,648  

Purchase of three vessels

  $ 14,265     $  

Supplemental disclosure of noncash financing activities:

               

Warrants issued for SPO acquisition

  $     $ 162,648  

Repurchase of SPO acquisition warrants

  $     $ 1,365  

Debt incurred for the purchase of three vessels

  $ 15,235     $  

 

Note:  Cash, cash equivalents and restricted cash at December 31, 2023 includes $2.3 million in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

7

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

 

   

Three Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income

   

interest

   

Total

 

Balance at September 30, 2023

  $ 53     $ 1,668,392     $ (640,128 )   $ 4,413     $ (1,206 )   $ 1,031,524  

Total comprehensive income (loss)

                37,664       853       (336 )     38,181  

Exercise of warrants into common stock

                                   

Repurchase and retirement of common stock

    (1 )           (35,374 )                 (35,375 )

Amortization of share-based awards

          3,367                         3,367  

Balance at December 31, 2023

  $ 52     $ 1,671,759     $ (637,838 )   $ 5,266     $ (1,542 )   $ 1,037,697  
                                                 

Balance at September 30, 2022

  $ 46     $ 1,555,388     $ (710,269 )   $ 1,474     $ 460     $ 847,099  

Total comprehensive income (loss)

                10,620       7,102       (438 )     17,284  

Issuance of common stock

    5       120,629                         120,634  

Repurchase of SPO acquisition warrants

          (121,007 )                       (121,007 )

Amortization of share-based awards

          1,980                         1,980  

Balance at December 31, 2022

  $ 51     $ 1,556,990     $ (699,649 )   $ 8,576     $ 22     $ 865,990  

 

 

   

Twelve Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income (loss)

   

interest

   

Total

 

Balance at December 31, 2022

  $ 51     $ 1,556,990     $ (699,649 )   $ 8,576     $ 22     $ 865,990  

Total comprehensive income (loss)

                97,185       (3,310 )     (1,564 )     92,311  

Exercise of warrants into common stock

    2       111,481                         111,483  

Repurchase and retirement of common stock

    (1 )           (35,374 )                 (35,375 )

Acquisition of non-controlling interest in a majority owned subsidiary

          (1,427 )                       (1,427 )

Amortization of share-based awards

          4,715                         4,715  

Balance at December 31, 2023

  $ 52     $ 1,671,759     $ (637,838 )   $ 5,266     $ (1,542 )   $ 1,037,697  
                                                 
                                                 

Balance at December 31, 2021

  $ 41     $ 1,376,494     $ (677,900 )   $ 2,668     $ 466     $ 701,769  

Total comprehensive income (loss)

                (21,749 )     5,908       (444 )     (16,285 )

Issuance of common stock

    10       192,881                         192,891  

SPO acquisition warrants

          176,823                         176,823  

Repurchase of SPO acquisition warrants

          (194,256 )                       (194,256 )

Amortization of share-based awards

          5,048                         5,048  

Balance at December 31, 2022

  $ 51     $ 1,556,990     $ (699,649 )   $ 8,576     $ 22     $ 865,990  

 

8

 

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Twelve Months Ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 

Vessel revenues:

                                                               

Americas

  $ 68,425       23 %   $ 41,785       23 %   $ 237,205       24 %   $ 146,871       23 %

Asia Pacific

    38,632       13 %     19,070       10 %     122,235       12 %     64,231       10 %

Middle East

    38,072       12 %     30,575       16 %     135,375       14 %     110,375       17 %

Europe/Mediterranean

    80,743       27 %     33,482       18 %     230,217       23 %     129,578       20 %

West Africa

    74,643       25 %     60,194       33 %     273,961       27 %     190,349       30 %

Total vessel revenues

  $ 300,515       100 %   $ 185,106       100 %   $ 998,993       100 %   $ 641,404       100 %

Vessel operating costs:

                                                               

Crew costs

  $ 97,537       33 %   $ 69,699       37 %   $ 329,473       33 %   $ 242,364       38 %

Repair and maintenance

    21,635       7 %     14,774       8 %     78,716       8 %     51,256       8 %

Insurance

    2,765       1 %     2,027       1 %     9,297       1 %     6,765       1 %

Fuel, lube and supplies

    15,265       5 %     12,841       7 %     60,548       6 %     43,729       7 %

Other

    21,351       7 %     16,155       9 %     78,481       8 %     53,187       8 %

Total vessel operating costs

    158,553       53 %     115,496       62 %     556,515       56 %     397,301       62 %

Vessel operating margin (A)

  $ 141,962       47 %   $ 69,610       38 %   $ 442,478       44 %   $ 244,103       38 %

 

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

 

The company’s operating loss and other components of loss before income taxes and its related percentage of total revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Twelve Months Ended

 
   

December 31, 2023

   

December 31, 2022

   

December 31, 2023

   

December 31, 2022

 

Vessel operating profit (loss):

                                                               

Americas

  $ 16,171       5 %   $ 3,216       2 %   $ 42,964       4 %   $ 12,016       2 %

Asia Pacific

    11,322       4 %     (808 )     (0 )%     38,471       4 %     3,726       0 %

Middle East

    2,093       1 %     492       0 %     (1,051 )     (0 )%     (1,093 )     (0 )%

Europe/Mediterranean

    13,768       5 %     3,874       2 %     33,687       3 %     18,844       3 %

West Africa

    27,360       9 %     18,305       10 %     98,447       10 %     43,112       7 %

Other operating profit

    806       0 %     946       0 %     6,650       1 %     4,150       1 %
   

71,520

      24 %  

26,025

      14 %  

219,168

      22 %  

80,755

      13 %
                                                               

Corporate expenses (A)

    (12,643 )     (4 )%     (13,983 )     (7 )%     (45,654 )     (5 )%     (53,583 )     (9 )%

Gain on asset dispositions, net

    4,218       1 %     1,076       1 %     8,701       1 %     250       0 %

Long-lived asset impairment and other

          0 %           0 %           0 %     (714 )     (0 )%

Operating income

  $ 63,095       21 %   $ 13,118       7 %   $ 182,215       18 %   $ 26,708       4 %

 

Note (A):  General and administrative expenses for the three months and twelve months ended December 31, 2023 include stock-based compensation of $3.5 million and $10.8 million, respectively. General and administrative expenses for the three and twelve months ended December 31, 2022 include stock-based compensation of $2.1 million and $7.4 million, respectively. In addition, vessel operating and general and administrative costs for the three months and twelve months ended December 31, 2023, include $2.2 million and $10.9 million in acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three and twelve months ended December 31, 2022, include $5.1 million and $19.1 million in acquisition, restructuring and integration related costs, respectively.

 

9

 

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) – QUARTERLY DATA

(In Thousands, except per share data) 

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  

Revenues:

                                       

Vessel revenues

  $ 300,515     $ 296,975     $ 210,323     $ 191,180     $ 185,106  

Other operating revenues

    2,143       2,287       4,638       1,924       1,640  

Total revenues

    302,658       299,262       214,961       193,104       186,746  

Costs and expenses:

                                       

Vessel operating costs (A)

    158,553       164,239       118,264       115,459       115,496  

Costs of other operating revenue

    1,337       1,481       373       1,151       694  

General and administrative (A)

    24,724       21,001       26,013       23,545       28,633  

Depreciation and amortization

    59,167       57,730       32,768       30,666       29,881  

Gain on asset dispositions, net

    (4,218 )     (863 )     (1,404 )     (2,216 )     (1,076 )

Total operating costs and expenses

    239,563       243,588       176,014       168,605       173,628  

Operating income

    63,095       55,674       38,947       24,499       13,118  

Other income (expense):

                                       

Foreign exchange gain (loss)

    2,250       (2,149 )     (3,819 )     2,348       2,105  

Equity in net earnings of unconsolidated companies

    10       4       25             14  

Interest income and other, net

    3,029       568       2,790       130       981  

Interest and other debt costs, net

    (20,263 )     (19,288 )     (4,731 )     (4,190 )     (4,339 )

Total other expense

    (14,974 )     (20,865 )     (5,735 )     (1,712 )     (1,239 )

Income before income taxes

    48,121       34,809       33,212       22,787       11,879  

Income tax expense

    10,793       9,260       11,284       11,971       1,697  

Net income

    37,328       25,549       21,928       10,816       10,182  

Net income (loss) attributable to noncontrolling interests

    (336 )     (650 )     (656 )     78       (438 )

Net income attributable to Tidewater Inc.

  $ 37,664     $ 26,199     $ 22,584     $ 10,738     $ 10,620  

Basic income per common share

  $ 0.72     $ 0.50     $ 0.44     $ 0.21     $ 0.22  

Diluted income per common share

  $ 0.70     $ 0.49     $ 0.43     $ 0.21     $ 0.20  

Weighted average common shares outstanding

    52,648       52,230       50,857       50,604       48,766  

Dilutive effect of warrants, restricted stock units and stock options

    1,351       1,380       1,148       1,368       3,069  

Adjusted weighted average common shares

    53,999       53,610       52,005       51,972       51,835  
                                         

Vessel operating margin

  $ 141,962     $ 132,736     $ 92,059     $ 75,721     $ 69,610  
                                         

Note (A): Acquisition, restructuring and integration related costs

  $ 2,177     $ 6,079     $ 1,242     $ 1,426     $ 5,150  

 

10

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands) 

 

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
    2023     2023     2023     2023     2022  

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 274,437     $ 275,070     $ 171,261     $ 165,145     $ 164,192  

Restricted cash

    1,241       4,973       1,242       4,972       1,241  

Trade and other receivables, net

    268,352       250,671       195,906       182,198       156,465  

Marine operating supplies

    31,933       27,489       22,495       24,448       30,830  

Assets held for sale

          565       630       695       4,195  

Prepaid expenses and other current assets

    15,172       16,598       18,958       18,978       20,985  

Total current assets

    591,135       575,366       410,492       396,436       377,908  

Net properties and equipment

    1,315,122       1,348,001       784,873       786,168       796,655  

Deferred drydocking and survey costs

    106,698       99,215       92,481       82,787       61,080  

Indemnification assets

    17,370       18,648       22,678       27,698       28,369  

Other assets

    32,449       30,325       33,640       34,058       33,644  

Total assets

  $ 2,062,774     $ 2,071,555     $ 1,344,164     $ 1,327,147     $ 1,297,656  
                                         

LIABILITIES AND EQUITY

                                       

Current liabilities:

                                       

Accounts payable

  $ 44,931     $ 57,183     $ 69,822     $ 64,775     $ 38,946  

Accrued expenses

    125,590       119,631       91,875       107,348       105,518  

Current portion of long-term debt

    103,077       102,369       2,441              

Other current liabilities

    55,133       53,301       42,305       43,220       50,323  

Total current liabilities

    328,731       332,484       206,443       215,343       194,787  

Long-term debt

    631,361       641,301       179,573       169,423       169,036  

Other liabilities

    64,985       66,246       65,621       68,968       67,843  
                                         
                                         

Equity:

                                       

Common stock

    52       53       51       51       51  

Additional paid-in-capital

    1,671,759       1,668,392       1,554,793       1,553,919       1,556,990  

Accumulated deficit

    (637,838 )     (640,128 )     (666,327 )     (688,911 )     (699,649 )

Accumulated other comprehensive income

    5,266       4,413       4,566       8,254       8,576  

Total stockholders' equity

    1,039,239       1,032,730       893,083       873,313       865,968  

Noncontrolling interests

    (1,542 )     (1,206 )     (556 )     100       22  

Total equity

    1,037,697       1,031,524       892,527       873,413       865,990  

Total liabilities and equity

  $ 2,062,774     $ 2,071,555     $ 1,344,164     $ 1,327,147     $ 1,297,656  
                                         

 

11

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands) 

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

Operating activities:

                                       

Net income

  $ 37,328     $ 25,549     $ 21,928     $ 10,816     $ 10,182  

Adjustments to reconcile net income to net cash provided by operating activities:

                                       

Depreciation

    42,788       43,845       21,096       21,048       20,983  

Amortization of deferred drydocking and survey costs

    16,379       13,885       11,672       9,618       8,898  

Amortization of debt premiums and discounts

    1,975       1,802       422       420       522  

Amortization of below market contracts

    (1,894 )     (1,906 )                  

(Provision) benefit for deferred income taxes

    23       35       (1 )     35       (98 )

Gain on asset dispositions, net

    (4,218 )     (863 )     (1,404 )     (2,216 )     (1,076 )

Gain on pension settlement

    (506 )           (1,807 )            

Stock-based compensation expense

    3,508       2,496       2,648       2,103       2,028  

Changes in assets and liabilities, net of effects of business acquisition:

                                       

Trade and other receivables

    (17,072 )     (54,765 )     (12,186 )     (25,733 )     26,172  

Accounts payable

    (12,252 )     (12,639 )     5,047       25,829       7,117  

Accrued expenses

    5,841       27,775       (15,374 )     1,830       (427 )

Deferred drydocking and survey costs

    (24,069 )     (20,618 )     (21,366 )     (31,325 )     (12,117 )

Other, net

    (600 )     10,343       (934 )     369       (16,844 )

Net cash provided by operating activities

    47,231       34,939       9,741       12,794       45,340  

Cash flows from investing activities:

                                       

Proceeds from asset dispositions

    5,902       945       2,943       5,716       5,093  

Acquisitions, net of cash acquired

          (594,191 )                  

Additions to properties and equipment

    (8,386 )     (5,702 )     (8,849 )     (8,651 )     (4,929 )

Net cash provided by (used in) investing activities

    (2,484 )     (598,948 )     (5,906 )     (2,935 )     164  

Cash flows from financing activities:

                                       

Exercise of warrants

          111,483                    

Proceeds from issuance of shares

                            117,202  

Repurchase of SPO acquisition warrants

                            (117,202 )

Issuance of long-term debt

          575,000                    

Principal payments on long-term debt

    (13,677 )                        

Purchase of common stock

    (35,025 )                        

Acquisition of non-controlling interest in a majority owned subsidiary

                      (1,427 )      

Debt issuance costs

          (14,758 )                  

Tax on share-based awards

    (141 )     (378 )     (1,774 )     (3,747 )     (47 )

Net cash provided by (used in) financing activities

    (48,843 )     671,347       (1,774 )     (5,174 )     (47 )

Net change in cash, cash equivalents and restricted cash

    (4,096 )     107,338       2,061       4,685       45,457  

Cash, cash equivalents and restricted cash at beginning of period

    282,061       174,723       172,662       167,977       122,520  

Cash, cash equivalents and restricted cash at end of period

  $ 277,965     $ 282,061     $ 174,723     $ 172,662     $ 167,977  
                                         

Supplemental disclosure of cash flow information:

                                       

Cash paid during the year for:

                                       

Interest, net of amounts capitalized

  $ 18,186     $ 606     $ 7,748     $ 98     $ 7,575  

Income taxes

  $ 7,295     $ 9,384     $ 10,144     $ 17,057     $ 6,132  

Supplemental disclosure of noncash investing activities:

                                       

Purchase of three vessels

  $ 2,067     $ 27     $ 12,171     $     $  

Supplemental disclosure of noncash financing activities:

                                       

Repurchase of SPO acquisition warrants

  $     $     $     $     $ 373  

Debt incurred for purchase of three vessels

  $ 3,037     $ 27     $ 12,171     $     $  

 

 

12

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

VESSEL REVENUE BY VESSEL CLASS

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 28,714     $ 29,270     $ 20,316     $ 20,556     $ 17,814  

PSV < 900

    28,143       28,886       19,134       17,390       16,486  

AHTS > 16K

    4,034       3,584       3,425       3,395       2,873  

AHTS 8 - 16K

    2,316       2,064       2,807       2,807       1,899  

AHTS 4 - 8K

    1,428       1,570       1,480       1,521       1,553  

Other

    3,790       5,343       3,214       2,018       1,160  

Total

    68,425       70,717       50,376       47,687       41,785  

Asia Pacific fleet:

                                       

PSV > 900

    19,485       20,159       9,648       9,101       6,692  

PSV < 900

    8,679       8,292       5,811       5,133       3,120  

AHTS > 16K

    3,759       3,271       2,065       1,342       3,260  

AHTS 8 - 16K

    4,706       5,287       5,001       5,397       4,364  

AHTS 4 - 8K

    1,601       1,582       8       998       1,584  

Other

    402       403       52       53       50  

Total

    38,632       38,994       22,585       22,024       19,070  

Middle East fleet:

                                       

PSV > 900

    1,378       1,088       1,211       1,192       1,218  

PSV < 900

    19,215       17,790       16,812       14,965       15,517  

AHTS > 16K

    1,178       1,196       1,217       2,316       2,351  

AHTS 8 - 16K

    3,094       3,420       4,276       4,593       4,146  

AHTS 4 - 8K

    13,207       11,191       8,340       7,696       7,343  

Total

    38,072       34,685       31,856       30,762       30,575  

Europe/Mediterranean fleet:

                                       

PSV > 900

    61,559       59,872       27,602       21,858       23,640  

PSV < 900

    15,356       14,039       9,195       6,663       9,017  

AHTS > 16K

    2,437       3,617       2,228       2,511       643  

Other

    1,391       1,401       270       218       182  

Total

    80,743       78,929       39,295       31,250       33,482  

West Africa fleet:

                                       

PSV > 900

    15,478       17,566       11,550       9,900       10,534  

PSV < 900

    31,893       26,396       25,419       24,835       20,494  

AHTS > 16K

    6,994       7,138       9,129       6,237       5,385  

AHTS 8 - 16K

    11,219       11,917       9,870       9,827       11,810  

AHTS 4 - 8K

    2,126       2,745       3,496       2,360       5,780  

Other

    6,933       7,888       6,747       6,298       6,191  

Total

    74,643       73,650       66,211       59,457       60,194  

Worldwide fleet:

                                       

PSV > 900

    126,614       127,955       70,327       62,607       59,898  

PSV < 900

    103,286       95,403       76,371       68,986       64,634  

AHTS > 16K

    18,402       18,806       18,064       15,801       14,512  

AHTS 8 - 16K

    21,335       22,688       21,954       22,624       22,219  

AHTS 4 - 8K

    18,362       17,088       13,324       12,575       16,260  

Other

    12,516       15,035       10,283       8,587       7,583  

Total

  $ 300,515     $ 296,975     $ 210,323     $ 191,180     $ 185,106  

 

13

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

AVERAGE NUMBER OF VESSELS:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    12       12       10       10       10  

PSV < 900

    18       18       15       15       16  

AHTS > 16K

    2       2       2       2       2  

AHTS 8 - 16K

    2       2       2       2       2  

AHTS 4 - 8K

    2       2       2       2       2  

Other

    2       2       2       1       1  

Total

    38       38       33       32       33  

Stacked vessels

    (1 )     (1 )     (1 )     (1 )     (2 )

Active vessels

    37       37       32       31       31  

Asia Pacific fleet:

                                       

PSV > 900

    8       8       6       5       5  

PSV < 900

    5       4       2       2       2  

AHTS > 16K

    2       2       2       1       2  

AHTS 8 - 16K

    3       3       3       3       3  

AHTS 4 - 8K

    1       1       1       2       3  

Other

                      1       1  

Total

    19       18       14       14       16  

Stacked vessels

                      (1 )     (2 )

Active vessels

    19       18       14       13       14  

Middle East fleet:

                                       

PSV > 900

    1       1       1       1       2  

PSV < 900

    20       20       20       21       20  

AHTS > 16K

    1       1       1       2       2  

AHTS 8 - 16K

    5       5       5       5       5  

AHTS 4 - 8K

    18       18       17       14       14  

Total

    45       45       44       43       43  

Stacked vessels

                             

Active vessels

    45       45       44       43       43  

Europe/Mediterranean fleet:

                                       

PSV > 900

    39       38       18       19       19  

PSV < 900

    10       10       7       7       7  

AHTS > 16K

    2       2       1       1       1  

Total

    51       50       26       27       27  

Stacked vessels

                             

Active vessels

    51       50       26       27       27  

West Africa fleet:

                                       

PSV > 900

    9       9       7       7       6  

PSV < 900

    19       19       18       18       18  

AHTS > 16K

    4       4       5       5       4  

AHTS 8 - 16K

    11       11       11       11       11  

AHTS 4 - 8K

    4       5       6       8       8  

Other

    21       24       23       25       28  

Total

    68       72       70       74       75  

Stacked vessels

    (1 )     (3 )     (5 )     (8 )     (10 )

Active vessels

    67       69       65       66       65  

Worldwide fleet:

                                       

PSV > 900

    69       68       42       42       42  

PSV < 900

    72       71       62       63       63  

AHTS > 16K

    11       11       11       11       11  

AHTS 8 - 16K

    21       21       21       21       21  

AHTS 4 - 8K

    25       26       26       26       27  

Other

    23       26       25       27       30  

Total

    221       223       187       190       194  

Stacked vessels

    (2 )     (4 )     (6 )     (10 )     (14 )

Active vessels

    219       219       181       180       180  
                                         

Total active

    219       219       181       180       180  

Total stacked

    2       4       6       10       14  

Total joint venture

                            1  

Total

    221       223       187       190       195  

 

14

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

AVAILABLE DAYS - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    1,104       1,095       910       907       922  

PSV < 900

    1,675       1,730       1,365       1,359       1,499  

AHTS > 16K

    184       184       182       180       184  

AHTS 8 - 16K

    184       184       182       180       184  

AHTS 4 - 8K

    184       184       182       180       184  

Other

    184       184       182       121       92  

Total

    3,515       3,561       3,003       2,927       3,065  

Asia Pacific fleet:

                                       

PSV > 900

    736       726       559       481       460  

PSV < 900

    454       358       182       180       184  

AHTS > 16K

    184       184       182       90       184  

AHTS 8 - 16K

    276       276       273       270       276  

AHTS 4 - 8K

    92       92       91       180       292  

Other

                      48       92  

Total

    1,742       1,636       1,287       1,249       1,488  

Middle East fleet:

                                       

PSV > 900

    92       92       91       90       92  

PSV < 900

    1,840       1,840       1,820       1,842       1,840  

AHTS > 16K

    92       92       91       180       184  

AHTS 8 - 16K

    460       460       455       450       460  

AHTS 4 - 8K

    1,615       1,640       1,556       1,291       1,288  

Total

    4,099       4,124       4,013       3,853       3,864  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,588       3,492       1,638       1,672       1,746  

PSV < 900

    920       907       637       630       644  

AHTS > 16K

    184       184       139       90       92  

Total

    4,692       4,583       2,414       2,392       2,482  

West Africa fleet:

                                       

PSV > 900

    828       819       637       630       644  

PSV < 900

    1,735       1,744       1,638       1,620       1,656  

AHTS > 16K

    368       368       407       450       368  

AHTS 8 - 16K

    1,012       1,012       1,001       990       1,012  

AHTS 4 - 8K

    385       476       546       720       736  

Other

    1,899       2,184       2,099       2,256       2,545  

Total

    6,227       6,603       6,328       6,666       6,961  

Worldwide fleet:

                                       

PSV > 900

    6,348       6,224       3,835       3,780       3,864  

PSV < 900

    6,624       6,579       5,642       5,631       5,823  

AHTS > 16K

    1,012       1,012       1,001       990       1,012  

AHTS 8 - 16K

    1,932       1,932       1,911       1,890       1,932  

AHTS 4 - 8K

    2,276       2,392       2,375       2,371       2,500  

Other

    2,083       2,368       2,281       2,425       2,729  

Total

    20,275       20,507       17,045       17,087       17,860  

 

15

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

OUT-OF-SERVICE - STACKED DAYS:

                                       
                                         

Americas fleet:

                                       

PSV < 900

    92       92       91       99       211  

Total

    92       92       91       99       211  

Asia Pacific fleet:

                                       

AHTS 4 - 8K

                            54  

Other

                      48       92  

Total

                      48       146  

West Africa fleet:

                                       

AHTS 4 - 8K

    109       184       182       180       158  

Other

    16       103       265       540       797  

Total

    125       287       447       720       955  

Worldwide fleet:

                                       

PSV < 900

    92       92       91       99       211  

AHTS 4 - 8K

    109       184       182       180       212  

Other

    16       103       265       588       889  

Total

    217       379       538       867       1,312  

 

16

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

AVAILABLE DAYS - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    1,104       1,095       910       907       922  

PSV < 900

    1,583       1,638       1,274       1,260       1,288  

AHTS > 16K

    184       184       182       180       184  

AHTS 8 - 16K

    184       184       182       180       184  

AHTS 4 - 8K

    184       184       182       180       184  

Other

    184       184       182       121       92  

Total

    3,423       3,469       2,912       2,828       2,854  

Asia Pacific fleet:

                                       

PSV > 900

    736       726       559       481       460  

PSV < 900

    454       358       182       180       184  

AHTS > 16K

    184       184       182       90       184  

AHTS 8 - 16K

    276       276       273       270       276  

AHTS 4 - 8K

    92       92       91       180       238  

Total

    1,742       1,636       1,287       1,201       1,342  

Middle East fleet:

                                       

PSV > 900

    92       92       91       90       92  

PSV < 900

    1,840       1,840       1,820       1,842       1,840  

AHTS > 16K

    92       92       91       180       184  

AHTS 8 - 16K

    460       460       455       450       460  

AHTS 4 - 8K

    1,615       1,640       1,556       1,291       1,288  

Total

    4,099       4,124       4,013       3,853       3,864  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,588       3,492       1,638       1,672       1,746  

PSV < 900

    920       907       637       630       644  

AHTS > 16K

    184       184       139       90       92  

Total

    4,692       4,583       2,414       2,392       2,482  

West Africa fleet:

                                       

PSV > 900

    828       819       637       630       644  

PSV < 900

    1,735       1,744       1,638       1,620       1,656  

AHTS > 16K

    368       368       407       450       368  

AHTS 8 - 16K

    1,012       1,012       1,001       990       1,012  

AHTS 4 - 8K

    276       292       364       540       578  

Other

    1,883       2,081       1,834       1,716       1,748  

Total

    6,102       6,316       5,881       5,946       6,006  

Worldwide fleet:

                                       

PSV > 900

    6,348       6,224       3,835       3,780       3,864  

PSV < 900

    6,532       6,487       5,551       5,532       5,612  

AHTS > 16K

    1,012       1,012       1,001       990       1,012  

AHTS 8 - 16K

    1,932       1,932       1,911       1,890       1,932  

AHTS 4 - 8K

    2,167       2,208       2,193       2,191       2,288  

Other

    2,067       2,265       2,016       1,837       1,840  

Total

    20,058       20,128       16,507       16,220       16,548  

 

17

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

UTILIZATION - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    77.2 %     84.5 %     78.5 %     84.2 %     82.6 %

PSV < 900

    78.9       85.7       83.9       79.8       68.1  

AHTS > 16K

    59.0       54.7       50.0       50.0       48.2  

AHTS 8 - 16K

    74.0       65.4       100.0       100.0       76.8  

AHTS 4 - 8K

    93.7       97.8       93.7       96.4       99.2  

Other

    100.0       100.0       100.0       97.5       100.0  

Total

    78.9 %     84.1 %     82.8 %     82.3 %     74.6 %

Asia Pacific fleet:

                                       

PSV > 900

    93.4 %     97.3 %     71.1 %     70.8 %     62.6 %

PSV < 900

    92.3       99.0       100.0       90.6       78.4  

AHTS > 16K

    72.7       66.7       60.7       78.1       90.8  

AHTS 8 - 16K

    63.9       78.9       85.0       79.8       85.4  

AHTS 4 - 8K

    100.0       100.0       10.4       80.3       79.5  

Total

    86.6 %     91.3 %     72.4 %     74.8 %     71.7 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     90.2 %     100.0 %     100.0 %     100.0 %

PSV < 900

    88.6       82.8       81.6       74.4       78.3  

AHTS > 16K

    100.0       100.0       100.0       100.0       100.0  

AHTS 8 - 16K

    60.4       69.0       87.0       96.0       84.8  

AHTS 4 - 8K

    87.6       77.7       63.4       85.7       86.3  

Total

    85.6 %     79.8 %     76.0 %     82.5 %     83.3 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    91.4 %     90.8 %     91.0 %     82.7 %     88.5 %

PSV < 900

    86.8       86.4       81.3       85.0       89.2  

AHTS > 16K

    53.2       63.3       43.4       84.1       65.5  

Total

    89.0 %     88.8 %     85.7 %     83.4 %     87.8 %

West Africa fleet:

                                       

PSV > 900

    64.9 %     88.5 %     83.1 %     83.0 %     85.7 %

PSV < 900

    95.4       85.1       91.1       95.3       89.9  

AHTS > 16K

    91.1       77.0       92.9       73.5       89.4  

AHTS 8 - 16K

    72.4       79.5       79.6       79.8       91.1  

AHTS 4 - 8K

    57.6       58.5       62.9       32.4       62.1  

Other

    56.9       50.0       49.4       50.3       45.4  

Total

    73.3 %     70.7 %     72.3 %     68.4 %     70.5 %

Worldwide fleet:

                                       

PSV > 900

    85.8 %     90.1 %     84.0 %     82.0 %     83.8 %

PSV < 900

    87.9       85.6       85.5       83.4       80.2  

AHTS > 16K

    75.8       70.7       73.0       75.4       81.9  

AHTS 8 - 16K

    68.5       75.6       84.1       85.6       87.4  

AHTS 4 - 8K

    83.5       76.3       63.5       69.9       79.4  

Other

    60.7       53.9       53.4       51.7       45.7  

Total

    81.5 %     80.5 %     76.9 %     76.5 %     76.5 %

 

18

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

UTILIZATION - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    77.2 %     84.5 %     78.5 %     84.2 %     82.6 %

PSV < 900

    83.4       90.5       89.9       86.1       79.3  

AHTS > 16K

    59.0       54.7       50.0       50.0       48.2  

AHTS 8 - 16K

    74.0       65.4       100.0       100.0       76.8  

AHTS 4 - 8K

    93.7       97.8       93.7       96.4       99.2  

Other

    100.0       100.0       100.0       97.5       100.0  

Total

    81.0 %     86.3 %     85.4 %     85.2 %     80.1 %

Asia Pacific fleet:

                                       

PSV > 900

    93.4 %     97.3 %     71.1 %     70.8 %     62.6 %

PSV < 900

    92.3       99.0       100.0       90.6       78.4  

AHTS > 16K

    72.7       66.7       60.7       78.1       90.8  

AHTS 8 - 16K

    63.9       78.9       85.0       79.8       85.4  

AHTS 4 - 8K

    100.0       100.0       10.4       80.3       97.4  

Total

    86.6 %     91.3 %     72.4 %     77.8 %     79.5 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     90.2 %     100.0 %     100.0 %     100.0 %

PSV < 900

    88.6       82.8       81.6       74.4       78.3  

AHTS > 16K

    100.0       100.0       100.0       100.0       100.0  

AHTS 8 - 16K

    60.4       69.0       87.0       96.0       84.8  

AHTS 4 - 8K

    87.6       77.7       63.4       85.7       86.3  

Total

    85.6 %     79.8 %     76.0 %     82.5 %     83.3 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    91.4 %     90.8 %     91.0 %     82.7 %     88.5 %

PSV < 900

    86.8       86.4       81.3       85.0       89.2  

AHTS > 16K

    53.2       63.3       43.4       84.1       65.5  

Total

    89.0 %     88.8 %     85.7 %     83.4 %     87.8 %

West Africa fleet:

                                       

PSV > 900

    64.9 %     88.5 %     83.1 %     83.0 %     85.7 %

PSV < 900

    95.4       85.1       91.1       95.3       89.9  

AHTS > 16K

    91.1       77.0       92.9       73.5       89.4  

AHTS 8 - 16K

    72.4       79.5       79.6       79.8       91.1  

AHTS 4 - 8K

    80.4       95.4       94.3       43.2       79.1  

Other

    57.4       52.5       56.5       66.2       66.1  

Total

    74.8 %     73.9 %     77.8 %     76.6 %     81.7 %

Worldwide fleet:

                                       

PSV > 900

    85.8 %     90.1 %     84.0 %     82.0 %     83.8 %

PSV < 900

    89.2       86.8       86.9       84.9       83.2  

AHTS > 16K

    75.8       70.7       73.0       75.4       81.9  

AHTS 8 - 16K

    68.5       75.6       84.1       85.6       87.4  

AHTS 4 - 8K

    87.7       82.6       68.8       75.7       86.7  

Other

    61.2       56.4       60.4       68.2       67.8  

Total

    82.4 %     82.1 %     79.4 %     80.6 %     82.5 %

 

19

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 

AVERAGE VESSEL DAY RATES: (A)

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 33,707     $ 31,648     $ 28,446     $ 26,930     $ 23,401  

PSV < 900

    21,306       19,479       16,702       16,037       16,146  

AHTS > 16K

    37,174       35,598       37,640       37,720       32,368  

AHTS 8 - 16K

    16,997       17,157       15,421       15,593       13,431  

AHTS 4 - 8K

    8,285       8,717       8,678       8,764       8,511  

Other

    18,427       26,857       17,658       17,110       12,611  

Total

    24,524       23,495       20,269       19,794       18,271  

Asia Pacific fleet:

                                       

PSV > 900

    28,351       28,525       24,276       26,723       23,237  

PSV < 900

    20,703       23,380       31,927       31,488       21,627  

AHTS > 16K

    28,120       26,649       18,690       19,095       19,519  

AHTS 8 - 16K

    26,680       24,275       21,561       25,049       18,509  

AHTS 4 - 8K

    17,404       17,197       946       6,903       6,822  

Total

    25,378       25,867       24,250       23,582       17,868  

Middle East fleet:

                                       

PSV > 900

    14,972       13,112       13,304       13,251       13,234  

PSV < 900

    11,785       11,677       11,320       10,926       10,768  

AHTS > 16K

    12,801       13,004       13,378       12,868       12,777  

AHTS 8 - 16K

    11,140       10,771       10,804       10,632       10,627  

AHTS 4 - 8K

    9,334       8,787       8,460       6,953       6,604  

Total

    10,855       10,544       10,449       9,679       9,498  

Europe/Mediterranean fleet:

                                       

PSV > 900

    18,771       18,879       18,512       15,798       15,306  

PSV < 900

    19,227       17,926       17,756       12,451       15,696  

AHTS > 16K

    24,899       31,048       36,913       33,164       10,682  

Total

    19,061       19,105       18,990       15,669       15,364  

West Africa fleet:

                                       

PSV > 900

    28,797       24,220       21,815       18,931       19,096  

PSV < 900

    19,271       17,781       17,040       16,080       13,758  

AHTS > 16K

    20,869       25,192       24,154       18,863       16,367  

AHTS 8 - 16K

    15,302       14,804       12,382       12,433       12,809  

AHTS 4 - 8K

    9,583       9,858       10,178       10,113       12,637  

Other

    6,415       7,217       6,511       5,548       5,359  

Total

    16,356       15,772       14,469       13,047       12,272  

Worldwide fleet:

                                       

PSV > 900

    23,240       22,804       21,820       20,193       18,502  

PSV < 900

    17,734       16,949       15,837       14,688       13,839  

AHTS > 16K

    23,985       26,293       24,719       21,163       17,505  

AHTS 8 - 16K

    16,120       15,533       13,662       13,984       13,153  

AHTS 4 - 8K

    9,658       9,368       8,828       7,583       8,196  

Other

    8,397       10,281       8,441       6,852       6,080  

Total

  $ 18,066     $ 17,865     $ 16,042     $ 14,624     $ 13,554  

 

Note (A):  Average Vessel Day Rates equals Vessel Revenue / Days Worked.

 

20

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  
                                         

Americas

                                       

Vessel revenues

  $ 68,425     $ 70,717     $ 50,376     $ 47,687     $ 41,785  
                                         

Vessel operating costs:

                                       

Crew costs

    24,045       26,848       18,033       17,402       16,486  

Repair and maintenance

    3,846       5,588       3,973       3,888       3,619  

Insurance

    526       476       479       410       410  

Fuel, lube and supplies

    3,241       4,386       2,549       2,999       2,387  

Other

    5,172       5,924       4,564       3,572       5,102  

Total vessel operating costs

    36,830       43,222       29,598       28,271       28,004  
                                         

Vessel operating margin ($)

    31,595       27,495       20,778       19,416       13,781  

Vessel operating margin (%)

    46.2 %     38.9 %     41.2 %     40.7 %     33.0 %
                                         

Americas - Select operating statistics

                                       

Average vessels - Total fleet

    38       38       33       32       33  

Utilization - Total fleet

    78.9 %     84.1 %     82.8 %     82.3 %     74.6 %
                                         

Average vessels - Active fleet

    37       37       32       31       31  

Utilization - Active fleet

    81.0 %     86.3 %     85.4 %     85.2 %     80.1 %
                                         

Average day rates

  $ 24,524     $ 23,495     $ 20,269     $ 19,794     $ 18,271  
                                         

Vessels commencing drydocks

    3       3       4       2       2  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 29,684     $ 29,769     $ 27,832     $ 21,720     $ 21,772  

Cash paid for deferred drydocking and survey costs

    5,025       4,658       5,867       8,218       4,389  

Amortization of deferred drydocking and survey costs

    (5,353 )     (3,727 )     (2,626 )     (3,417 )     (3,025 )

Disposals, intersegment transfers and other

    (668 )     (1,016 )     (1,304 )     1,311       (1,416 )

Deferred drydocking and survey costs - ending balance

  $ 28,688     $ 29,684     $ 29,769     $ 27,832     $ 21,720  

 

21

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 
                                         

Asia Pacific

                                       

Vessel revenues

  $ 38,632     $ 38,994     $ 22,585     $ 22,024     $ 19,070  
                                         

Vessel operating costs:

                                       

Crew costs

    15,177       12,390       7,062       7,311       9,876  

Repair and maintenance

    2,977       2,969       1,517       1,749       901  

Insurance

    269       183       219       123       183  

Fuel, lube and supplies

    1,191       909       1,521       1,630       1,299  

Other

    2,045       2,380       1,648       1,678       1,574  

Total vessel operating costs

    21,659       18,831       11,967       12,491       13,833  
                                         

Vessel operating margin ($)

    16,973       20,163       10,618       9,533       5,237  

Vessel operating margin (%)

    43.9 %     51.7 %     47.0 %     43.3 %     27.5 %
                                         

Asia Pacific - Select operating statistics

                                       

Average vessels - Total fleet

    19       18       14       14       16  

Utilization - Total fleet

    86.6 %     91.3 %     72.4 %     74.8 %     71.7 %
                                         

Average vessels - Active fleet

    19       18       14       13       14  

Utilization - Active fleet

    86.6 %     91.3 %     72.4 %     77.8 %     79.5 %
                                         

Average day rates

  $ 25,378     $ 25,867     $ 24,250     $ 23,582     $ 17,868  
                                         

Vessels commencing drydocks

                      1       2  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 3,595     $ 2,128     $ 2,525     $ 553     $ 979  

Cash paid for deferred drydocking and survey costs

    (18 )     84       (4 )     2,368       156  

Amortization of deferred drydocking and survey costs

    (720 )     (637 )     (393 )     (282 )     (117 )

Disposals, intersegment transfers and other

    912       2,020             (114 )     (465 )

Deferred drydocking and survey costs - ending balance

  $ 3,769     $ 3,595     $ 2,128     $ 2,525     $ 553  

 

22

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2023

   

2023

   

2023

   

2023

   

2022

 
                                         

Middle East

                                       

Vessel revenues

  $ 38,072     $ 34,685     $ 31,856     $ 30,762     $ 30,575  
                                         

Vessel operating costs:

                                       

Crew costs

    13,716       13,914       13,170       12,616       12,472  

Repair and maintenance

    4,105       4,828       3,779       3,475       3,216  

Insurance

    501       385       465       433       384  

Fuel, lube and supplies

    2,610       3,142       3,470       2,870       2,991  

Other

    4,906       4,796       3,756       3,669       2,505  

Total vessel operating costs

    25,838       27,065       24,640       23,063       21,568  
                                         

Vessel operating margin ($)

    12,234       7,620       7,216       7,699       9,007  

Vessel operating margin (%)

    32.1 %     22.0 %     22.7 %     25.0 %     29.5 %
                                         

Middle East - Select operating statistics

                                       

Average vessels - Total fleet

    45       45       44       43       43  

Utilization - Total fleet

    85.6 %     79.8 %     76.0 %     82.5 %     83.3 %
                                         

Average vessels - Active fleet

    45       45       44       43       43  

Utilization - Active fleet

    85.6 %     79.8 %     76.0 %     82.5 %     83.3 %
                                         

Average day rates

  $ 10,855     $ 10,544     $ 10,449     $ 9,679     $ 9,498  
                                         

Vessels commencing drydocks

    3       4       7       5       5  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 21,153     $ 22,717     $ 20,677     $ 15,062     $ 14,993  

Cash paid for deferred drydocking and survey costs

    1,360       3,234       4,262       7,787       1,930  

Amortization of deferred drydocking and survey costs

    (3,182 )     (2,776 )     (3,778 )     (1,913 )     (2,323 )

Disposals, intersegment transfers and other

          (2,022 )     1,556       (259 )     462  

Deferred drydocking and survey costs - ending balance

  $ 19,331     $ 21,153     $ 22,717     $ 20,677     $ 15,062  

 

23

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  
                                         

Europe/Mediterranean

                                       

Vessel revenues

  $ 80,743     $ 78,929     $ 39,295     $ 31,250     $ 33,482  
                                         

Vessel operating costs:

                                       

Crew costs

    25,848       26,632       13,406       12,727       13,010  

Repair and maintenance

    6,081       5,342       2,900       2,706       3,067  

Insurance

    791       689       354       384       386  

Fuel, lube and supplies

    3,717       4,033       2,363       1,584       2,051  

Other

    3,719       5,376       2,292       2,371       1,762  

Total vessel operating costs

    40,156       42,072       21,315       19,772       20,276  
                                         

Vessel operating margin ($)

    40,587       36,857       17,980       11,478       13,206  

Vessel operating margin (%)

    50.3 %     46.7 %     45.8 %     36.7 %     39.4 %
                                         

Europe/Mediterranean - Select operating statistics

                                       

Average vessels - Total fleet

    51       50       26       27       27  

Utilization - Total fleet

    89.0 %     88.8 %     85.7 %     83.4 %     87.8 %
                                         

Average vessels - Active fleet

    51       50       26       27       27  

Utilization - Active fleet

    89.0 %     88.8 %     85.7 %     83.4 %     87.8 %
                                         

Average day rates

  $ 19,061     $ 19,105     $ 18,990     $ 15,669     $ 15,364  
                                         

Vessels commencing drydocks

    5       5       4       4       3  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 16,256     $ 11,705     $ 11,363     $ 9,566     $ 8,588  

Cash paid for deferred drydocking and survey costs

    7,580       6,733       2,217       5,128       1,175  

Amortization of deferred drydocking and survey costs

    (2,758 )     (3,201 )     (1,875 )     (1,739 )     (1,523 )

Disposals, intersegment transfers and other

          1,019             (1,592 )     1,326  

Deferred drydocking and survey costs - ending balance

  $ 21,078     $ 16,256     $ 11,705     $ 11,363     $ 9,566  

 

24

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  
                                         

West Africa

                                       

Vessel revenues

  $ 74,643     $ 73,650     $ 66,211     $ 59,457     $ 60,194  
                                         

Vessel operating costs:

                                       

Crew costs

    18,751       17,502       16,336       16,587       17,855  

Repair and maintenance

    4,626       4,868       4,665       4,834       3,971  

Insurance

    678       626       651       655       664  

Fuel, lube and supplies

    4,506       5,300       4,055       4,472       4,113  

Other

    5,509       4,753       5,037       5,314       5,212  

Total vessel operating costs

    34,070       33,049       30,744       31,862       31,815  
                                         

Vessel operating margin ($)

    40,573       40,601       35,467       27,595       28,379  

Vessel operating margin (%)

    54.4 %     55.1 %     53.6 %     46.4 %     47.1 %
                                         

West Africa - Select operating statistics

                                       

Average vessels - Total fleet

    68       72       70       74       75  

Utilization - Total fleet

    73.3 %     70.7 %     72.3 %     68.4 %     70.5 %
                                         

Average vessels - Active fleet

    67       69       65       66       65  

Utilization - Active fleet

    74.8 %     73.9 %     77.8 %     76.6 %     81.7 %
                                         

Average day rates

  $ 16,356     $ 15,772     $ 14,469     $ 13,047     $ 12,272  
                                         

Vessels commencing drydocks

    7       7       4       6       2  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 28,527     $ 26,162     $ 20,390     $ 14,179     $ 11,545  

Cash paid for deferred drydocking and survey costs

    10,121       5,909       9,024       7,824       4,467  

Amortization of deferred drydocking and survey costs

    (4,367 )     (3,544 )     (3,000 )     (2,267 )     (1,909 )

Disposals, intersegment transfers and other

    (449 )           (252 )     654       76  

Deferred drydocking and survey costs - ending balance

  $ 33,832     $ 28,527     $ 26,162     $ 20,390     $ 14,179  

 

25

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  
                                         

Worldwide

                                       

Vessel revenues

  $ 300,515     $ 296,975     $ 210,323     $ 191,180     $ 185,106  
                                         

Vessel operating costs:

                                       

Crew costs

    97,537       97,286       68,007       66,643       69,699  

Repair and maintenance

    21,635       23,595       16,834       16,652       14,774  

Insurance

    2,765       2,359       2,168       2,005       2,027  

Fuel, lube and supplies

    15,265       17,770       13,958       13,555       12,841  

Other

    21,351       23,229       17,297       16,604       16,155  

Total vessel operating costs

    158,553       164,239       118,264       115,459       115,496  
                                         

Vessel operating margin ($)

    141,962       132,736       92,059       75,721       69,610  

Vessel operating margin (%)

    47.2 %     44.7 %     43.8 %     39.6 %     37.6 %
                                         

Worldwide - Select operating statistics

                                       

Average vessels - Total fleet

    221       223       187       190       194  

Utilization - Total fleet

    81.5 %     80.5 %     76.9 %     76.5 %     76.5 %
                                         

Average vessels - Active fleet

    219       219       181       180       180  

Utilization - Active fleet

    82.4 %     82.1 %     79.4 %     80.6 %     82.5 %
                                         

Average day rates

  $ 18,066     $ 17,865     $ 16,042     $ 14,624     $ 13,554  
                                         

Vessels commencing drydocks

    18       19       19       18       14  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 99,215     $ 92,481     $ 82,787     $ 61,080     $ 57,877  

Cash paid for deferred drydocking and survey costs

    24,068       20,618       21,366       31,325       12,117  

Amortization of deferred drydocking and survey costs

    (16,380 )     (13,885 )     (11,672 )     (9,618 )     (8,897 )

Disposals, intersegment transfers and other

    (205 )     1                   (17 )

Deferred drydocking and survey costs - ending balance

  $ 106,698     $ 99,215     $ 92,481     $ 82,787     $ 61,080  

 

26

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  
                                         

Net income

  $ 37,328     $ 25,549     $ 21,928     $ 10,816     $ 10,182  
                                         

Interest and other debt costs

    20,263       19,288       4,731       4,190       4,339  

Income tax expense

    10,793       9,260       11,284       11,971       1,697  

Depreciation

    42,788       43,845       21,096       21,048       20,983  

Amortization of deferred drydock and survey costs

    16,379       13,885       11,672       9,618       8,898  

Amortization of below market contracts

    (1,894 )     (1,906 )                  

EBITDA (A), (B), (C)

    125,657       109,921       70,711       57,643       46,099  
                                         

Non-cash indemnification assets charge

    (70 )     1,184                    

Non-cash stock compensation expense

    3,508       2,496       2,648       2,103       2,028  

Acquisition, restructuring and integration related costs

    2,177       6,079       1,242       1,426       5,150  

Adjusted EBITDA (A), (B), (C)

  $ 131,272     $ 119,680     $ 74,601     $ 61,172     $ 53,277  

 

Note (A):  EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge included in interest income and other; non-cash stock-based compensation expense; and acquisition, restructuring and integration related costs.

 

Note (B):  EBITDA for the three months ended December 31, 2023, and for each of the prior four quarters includes non-cash stock-based compensation expense of $3,508, $2,496, $2,648, $2,103 and $2,028 respectively.

 

Note (C):  EBITDA and Adjusted EBITDA for the three months ended December 31, 2023, and for each of the prior four quarters includes foreign exchange gain (losses) of $2,250, $(2,149), $(3,819), $2,348 and $2,105 respectively.

 

Non-GAAP Financial Measures

 

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, non-cash indemnification asset charge, non-cash stock-based compensation expense and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

 

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

 

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

 

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

 

27

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  
                                         

Net cash provided by operating activities (A)

  $ 47,231     $ 34,939     $ 9,741     $ 12,794     $ 45,340  
                                         

Cash interest expense

    18,186       606       7,748       98       7,575  

Interest income and other

    (3,029 )     (568 )     (2,790 )     (130 )     (981 )

Indemnification assets charge

    70       (1,184 )                  

Additions to property and equipment

    (8,386 )     (5,702 )     (8,849 )     (8,651 )     (4,929 )

Acquisitions

          (594,191 )                  

Expansion capital

    1,034       594,252       2,493       109       1,240  
    55,106     28,152     8,343     4,220     48,245  
                                         

Proceeds from asset sales

    5,902       945       2,943       5,716       5,093  
                                         

Free cash flow

  $ 61,008     $ 29,097     $ 11,286     $ 9,936     $ 53,338  

  

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by (used in) operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow excludes indemnification assets charge included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

 

Note (A): Net cash provided by (used in) operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

  $ (24,083 )   $ (29,286 )   $ (23,447 )   $ 2,295     $ 16,018  

Cash paid for deferred drydock and survey costs

    (24,069 )     (20,618 )     (21,366 )     (31,325 )     (12,117 )

Total sources (uses) of cash for changes in assets and liabilities

  $ (48,152 )   $ (49,904 )   $ (44,813 )   $ (29,030 )   $ 3,901  

 

 

Contacts

 

Tidewater Inc.

West Gotcher

Vice President,

Finance and Investor Relations

+1.713.470.5285

 

SOURCE: Tidewater Inc.

 

28
v3.24.0.1
Document And Entity Information
Feb. 29, 2024
Document Information [Line Items]  
Entity, Registrant Name TIDEWATER INC.
Document, Type 8-K
Document, Period End Date Feb. 29, 2024
Entity, Incorporation, State or Country Code DE
Entity, File Number 1-6311
Entity, Tax Identification Number 72-0487776
Entity, Address, Address Line One 842 West Sam Houston Parkway North, Suite 400
Entity, Address, City or Town Houston
Entity, Address, State or Province TX
Entity, Address, Postal Zip Code 77024
City Area Code 713
Local Phone Number 470-5300
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0000098222
CommonStock Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common stock
Trading Symbol TDW
Security Exchange Name NYSE
WarrantsToPurchaseSharesOfCommonStock Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Warrants to purchase shares of common stock
Trading Symbol TDW.WS
Security Exchange Name NYSEAMER

Tidewater (NYSE:TDW)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Tidewater Charts.
Tidewater (NYSE:TDW)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Tidewater Charts.