0001038277 INTERNATIONAL ISOTOPES INC false --12-31 Q3 2023 0.01 0.01 750,000,000 750,000,000 519,750,538 519,750,538 514,889,916 514,889,916 4 26,012,500 7,000,000 4,063 5 10 3 243,780 4 00010382772023-01-012023-09-30 xbrli:shares 00010382772023-11-10 iso4217:USD 00010382772023-09-30 00010382772022-12-31 0001038277us-gaap:RelatedPartyMember2023-09-30 0001038277us-gaap:RelatedPartyMember2022-12-31 0001038277us-gaap:NonrelatedPartyMember2023-09-30 0001038277us-gaap:NonrelatedPartyMember2022-12-31 iso4217:USDxbrli:shares 00010382772023-07-012023-09-30 00010382772022-07-012022-09-30 00010382772022-01-012022-09-30 00010382772021-12-31 00010382772022-09-30 0001038277us-gaap:CommonStockMember2022-12-31 0001038277us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001038277us-gaap:RetainedEarningsMember2022-12-31 0001038277us-gaap:CommonStockMember2023-01-012023-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001038277us-gaap:RetainedEarningsMember2023-01-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2023-01-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMemberus-gaap:RetainedEarningsMember2023-01-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-30 0001038277us-gaap:CommonStockMember2023-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2023-09-30 0001038277us-gaap:RetainedEarningsMember2023-09-30 0001038277us-gaap:CommonStockMember2023-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2023-06-30 0001038277us-gaap:RetainedEarningsMember2023-06-30 00010382772023-06-30 0001038277us-gaap:CommonStockMember2023-07-012023-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0001038277us-gaap:RetainedEarningsMember2023-07-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2023-07-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMemberus-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMemberus-gaap:RetainedEarningsMember2023-07-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-30 0001038277us-gaap:CommonStockMember2021-12-31 0001038277us-gaap:AdditionalPaidInCapitalMember2021-12-31 0001038277us-gaap:RetainedEarningsMember2021-12-31 0001038277us-gaap:CommonStockMember2022-01-012022-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-30 0001038277us-gaap:RetainedEarningsMember2022-01-012022-09-30 0001038277us-gaap:CommonStockMember2022-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2022-09-30 0001038277us-gaap:RetainedEarningsMember2022-09-30 0001038277us-gaap:CommonStockMember2022-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2022-06-30 0001038277us-gaap:RetainedEarningsMember2022-06-30 00010382772022-06-30 0001038277us-gaap:CommonStockMember2022-07-012022-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-30 0001038277us-gaap:RetainedEarningsMember2022-07-012022-09-30 xbrli:pure 0001038277us-gaap:EmployeeStockOptionMember2023-07-012023-09-30 0001038277us-gaap:EmployeeStockOptionMember2023-01-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-30 0001038277us-gaap:SeriesCPreferredStockMember2023-07-012023-09-30 0001038277us-gaap:SeriesCPreferredStockMember2023-01-012023-09-30 0001038277us-gaap:EmployeeStockOptionMember2022-01-012022-09-30 0001038277us-gaap:SeriesCPreferredStockMember2022-01-012022-09-30 0001038277us-gaap:EmployeeStockOptionMember2022-07-012022-09-30 0001038277us-gaap:SeriesCPreferredStockMember2022-07-012022-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2022-09-30 0001038277us-gaap:SeriesCPreferredStockMember2023-09-30 0001038277us-gaap:SeriesCPreferredStockMember2022-09-30 0001038277inis:EmployeeStockPurchasePlanMember2023-01-012023-09-30 0001038277inis:EmployeeStockPurchasePlanMember2022-01-012022-09-30 0001038277inis:EmployeeStockPurchasePlanMember2023-01-012023-09-30 0001038277inis:EmployeeStockPurchasePlanMember2022-01-012022-09-30 0001038277inis:EmployeeStockPurchasePlanMember2023-09-30 0001038277inis:The2015IncentivePlanMember2018-07-012018-07-31 0001038277inis:The2015IncentivePlanMember2023-09-30 utr:Y 0001038277us-gaap:EmployeeStockOptionMember2023-01-012023-09-30 0001038277us-gaap:EmployeeStockOptionMember2022-01-012022-09-30 0001038277us-gaap:EmployeeStockOptionMember2023-07-012023-09-30 0001038277us-gaap:EmployeeStockOptionMember2022-07-012022-09-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2023-01-012023-09-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2023-07-012023-09-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMembersrt:MinimumMember2023-01-012023-09-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMembersrt:MaximumMember2023-01-012023-09-30 0001038277inis:The2015IncentivePlanMembersrt:ChiefExecutiveOfficerMember2023-02-282023-02-28 0001038277inis:The2015IncentivePlanMembersrt:ChiefExecutiveOfficerMember2023-02-28 00010382772023-02-28 0001038277inis:StockOptionRepricingMember2023-03-03 0001038277inis:ExercisePriceOneMemberinis:StockOptionRepricingMember2023-03-02 0001038277inis:ExercisePriceTwoMemberinis:StockOptionRepricingMember2023-03-02 0001038277inis:ExercisePriceThreeMemberinis:StockOptionRepricingMember2023-03-02 00010382772023-03-032023-03-03 0001038277us-gaap:RestrictedStockUnitsRSUMember2023-03-032023-03-03 0001038277us-gaap:RestrictedStockUnitsRSUMembersrt:PresidentMember2023-05-082023-05-08 0001038277us-gaap:RestrictedStockUnitsRSUMembersrt:PresidentMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-05-082023-05-08 0001038277us-gaap:RestrictedStockUnitsRSUMembersrt:PresidentMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-05-082023-05-08 0001038277us-gaap:RestrictedStockUnitsRSUMembersrt:PresidentMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2023-05-082023-05-08 0001038277us-gaap:RestrictedStockUnitsRSUMembersrt:PresidentMember2023-09-05 0001038277us-gaap:RestrictedStockUnitsRSUMembersrt:PresidentMember2023-09-052023-09-05 00010382772023-09-05 0001038277inis:The2013PromissoryNoteMemberinis:FormerChairmanOfTheBoardMember2013-12-31 0001038277inis:The2013PromissoryNoteMemberinis:FormerChairmanOfTheBoardMember2023-09-30 0001038277inis:The2013PromissoryNoteMemberinis:FormerChairmanOfTheBoardMember2023-01-012023-09-30 0001038277inis:The2018PromissoryNoteMemberinis:ChiefExecutiveOfficerAndChairmanOfTheBoardMember2018-04-30 0001038277inis:The2018PromissoryNoteMemberinis:ChiefExecutiveOfficerAndChairmanOfTheBoardMember2023-09-30 0001038277inis:The2019PromissoryNoteMemberinis:FourMajorShareholdersMember2020-02-28 0001038277inis:ClassOWarrantsMemberinis:The2019PromissoryNoteMemberinis:FourMajorShareholdersMember2020-02-28 0001038277inis:The2019PromissoryNoteMemberinis:FourMajorShareholdersMember2020-02-282020-02-28 0001038277inis:The2019PromissoryNoteMemberinis:FourMajorShareholdersMember2023-09-30 0001038277inis:PromissoryAgreementWithAMICIMember2023-06-30 0001038277inis:PromissoryAgreementWithAMICIMember2023-06-012023-06-30 utr:M 00010382772014-10-31 0001038277inis:LandInLeaCountyNewMexicoMember2011-08-31 0001038277inis:RadiochemicalProductsMembercountry:US2023-07-012023-09-30 0001038277inis:RadiochemicalProductsMemberus-gaap:NonUsMember2023-07-012023-09-30 0001038277inis:RadiochemicalProductsMember2023-07-012023-09-30 0001038277inis:RadiochemicalProductsMembercountry:US2022-07-012022-09-30 0001038277inis:RadiochemicalProductsMemberus-gaap:NonUsMember2022-07-012022-09-30 0001038277inis:RadiochemicalProductsMember2022-07-012022-09-30 0001038277inis:CobaltProductsMembercountry:US2023-07-012023-09-30 0001038277inis:CobaltProductsMemberus-gaap:NonUsMember2023-07-012023-09-30 0001038277inis:CobaltProductsMember2023-07-012023-09-30 0001038277inis:CobaltProductsMembercountry:US2022-07-012022-09-30 0001038277inis:CobaltProductsMemberus-gaap:NonUsMember2022-07-012022-09-30 0001038277inis:CobaltProductsMember2022-07-012022-09-30 0001038277inis:NuclearMedicineProductsMembercountry:US2023-07-012023-09-30 0001038277inis:NuclearMedicineProductsMemberus-gaap:NonUsMember2023-07-012023-09-30 0001038277inis:NuclearMedicineProductsMember2023-07-012023-09-30 0001038277inis:NuclearMedicineProductsMembercountry:US2022-07-012022-09-30 0001038277inis:NuclearMedicineProductsMemberus-gaap:NonUsMember2022-07-012022-09-30 0001038277inis:NuclearMedicineProductsMember2022-07-012022-09-30 0001038277inis:FluorineProductsMembercountry:US2023-07-012023-09-30 0001038277inis:FluorineProductsMemberus-gaap:NonUsMember2023-07-012023-09-30 0001038277inis:FluorineProductsMember2023-07-012023-09-30 0001038277inis:FluorineProductsMembercountry:US2022-07-012022-09-30 0001038277inis:FluorineProductsMemberus-gaap:NonUsMember2022-07-012022-09-30 0001038277inis:FluorineProductsMember2022-07-012022-09-30 0001038277country:US2023-07-012023-09-30 0001038277us-gaap:NonUsMember2023-07-012023-09-30 0001038277country:US2022-07-012022-09-30 0001038277us-gaap:NonUsMember2022-07-012022-09-30 0001038277inis:RadiochemicalProductsMembercountry:US2023-01-012023-09-30 0001038277inis:RadiochemicalProductsMemberus-gaap:NonUsMember2023-01-012023-09-30 0001038277inis:RadiochemicalProductsMember2023-01-012023-09-30 0001038277inis:RadiochemicalProductsMembercountry:US2022-01-012022-09-30 0001038277inis:RadiochemicalProductsMemberus-gaap:NonUsMember2022-01-012022-09-30 0001038277inis:RadiochemicalProductsMember2022-01-012022-09-30 0001038277inis:CobaltProductsMembercountry:US2023-01-012023-09-30 0001038277inis:CobaltProductsMemberus-gaap:NonUsMember2023-01-012023-09-30 0001038277inis:CobaltProductsMember2023-01-012023-09-30 0001038277inis:CobaltProductsMembercountry:US2022-01-012022-09-30 0001038277inis:CobaltProductsMemberus-gaap:NonUsMember2022-01-012022-09-30 0001038277inis:CobaltProductsMember2022-01-012022-09-30 0001038277inis:NuclearMedicineProductsMembercountry:US2023-01-012023-09-30 0001038277inis:NuclearMedicineProductsMemberus-gaap:NonUsMember2023-01-012023-09-30 0001038277inis:NuclearMedicineProductsMember2023-01-012023-09-30 0001038277inis:NuclearMedicineProductsMembercountry:US2022-01-012022-09-30 0001038277inis:NuclearMedicineProductsMemberus-gaap:NonUsMember2022-01-012022-09-30 0001038277inis:NuclearMedicineProductsMember2022-01-012022-09-30 0001038277inis:FluorineProductsMembercountry:US2023-01-012023-09-30 0001038277inis:FluorineProductsMemberus-gaap:NonUsMember2023-01-012023-09-30 0001038277inis:FluorineProductsMember2023-01-012023-09-30 0001038277inis:FluorineProductsMembercountry:US2022-01-012022-09-30 0001038277inis:FluorineProductsMemberus-gaap:NonUsMember2022-01-012022-09-30 0001038277inis:FluorineProductsMember2022-01-012022-09-30 0001038277country:US2023-01-012023-09-30 0001038277us-gaap:NonUsMember2023-01-012023-09-30 0001038277country:US2022-01-012022-09-30 0001038277us-gaap:NonUsMember2022-01-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:RadiochemicalProductsMember2023-07-012023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:RadiochemicalProductsMember2022-07-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:RadiochemicalProductsMember2023-01-012023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:RadiochemicalProductsMember2022-01-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2023-07-012023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2022-07-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2023-01-012023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2022-01-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2023-07-012023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2022-07-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2023-01-012023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2022-01-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2023-07-012023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2022-07-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2023-01-012023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2022-01-012022-09-30 0001038277us-gaap:OperatingSegmentsMember2023-07-012023-09-30 0001038277us-gaap:OperatingSegmentsMember2022-07-012022-09-30 0001038277us-gaap:OperatingSegmentsMember2023-01-012023-09-30 0001038277us-gaap:OperatingSegmentsMember2022-01-012022-09-30 0001038277us-gaap:MaterialReconcilingItemsMember2023-07-012023-09-30 0001038277us-gaap:MaterialReconcilingItemsMember2022-07-012022-09-30 0001038277us-gaap:MaterialReconcilingItemsMember2023-01-012023-09-30 0001038277us-gaap:MaterialReconcilingItemsMember2022-01-012022-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:RadiochemicalProductsMember2023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:RadiochemicalProductsMember2022-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2022-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:NuclearMedicineProductsMember2022-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2023-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2022-12-31 0001038277us-gaap:OperatingSegmentsMember2023-09-30 0001038277us-gaap:OperatingSegmentsMember2022-12-31 0001038277us-gaap:MaterialReconcilingItemsMember2023-09-30 0001038277us-gaap:MaterialReconcilingItemsMember2022-12-31
 

 

Table of Contents

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _______________

 

Commission file number:

0-22923

 

INTERNATIONAL ISOTOPES INC.

(Exact name of registrant as specified in its charter)

 

Texas

 

74-2763837

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer Identification No.)

 

4137 Commerce Circle

Idaho Falls, Idaho, 83401

(Address of principal executive offices, including zip code)

 

(208) 524-5300

(Registrants telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer

Smaller reporting company

  
 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

 

As of November 10, 2023, the number of shares of common stock, $0.01 par value, outstanding was 519,787,870

 

 

 

 

INTERNATIONAL ISOTOPES INC.

FORM 10-Q

For The Quarter Ended September 30, 2023

 

TABLE OF CONTENTS

 

   

Page No.

PART I  FINANCIAL INFORMATION

 
     

Item 1.

Financial Statements

 
 

Unaudited Condensed Consolidated Balance Sheets at September 30, 2023 and December 31, 2022

3

 

Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2023 and 2022

4

 

Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022

5

 

Unaudited Condensed Consolidated Statement of Stockholders (Deficit) Equity for the Three and Nine Months Ended September 30, 2023 and 2022

6

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

16

Item 4.

Controls and Procedures

23

     

PART II  OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

24

Item 1A.

Risk Factors

24

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

24

Item 6.

Exhibits

25

Signatures

26

 

 

 

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited)

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Assets

        

Current assets

        

Cash and cash equivalents

 $2,897,208  $2,375,817 

Accounts receivable

  1,382,701   1,596,886 

Inventories

  740,803   744,793 

Prepaids and other current assets

  437,354   1,023,129 

Total current assets

  5,458,066   5,740,625 
         

Long-term assets

        

Restricted cash

  869,339   840,049 

Property, plant and equipment, net

  2,455,232   2,024,486 

Capitalized lease disposal costs, net

  214,158   228,125 

Financing lease right-of-use asset

  8,114   12,621 

Operating lease right-of-use asset

  2,216,596   2,311,082 

Goodwill

  1,384,255   1,384,255 

Patents and other intangibles, net

  3,579,682   3,703,353 

Total long-term assets

  10,727,376   10,503,971 

Total assets

 $16,185,442  $16,244,596 
         

Liabilities and Stockholders' Equity

        

Current liabilities

        

Accounts payable

 $281,715  $382,392 

Accrued liabilities

  1,341,833   1,472,504 

Unearned revenue

  1,004,867   879,365 

Current portion of operating lease right-of-use liability

  138,384   131,572 

Current portion of financing lease liability

  3,047   5,513 

Current portion of related party notes payable, net of debt discount

  620,000   620,000 

Current installments of notes payable

  155,576   23,348 

Total current liabilities

  3,545,422   3,514,694 
         

Long-term liabilities

        

Accrued long-term liabilities

  84,375   112,500 

Related party notes payable, net of current portion and debt discount

  1,000,000   1,000,000 

Notes payable, net of current portion

  303,487   34,406 

Asset retirement obligation

  981,948   942,378 

Financing lease liability, net of current portion

  528   2,832 

Operating lease right-of-use liability, net of current portion

  2,127,587   2,232,244 

Mandatorily redeemable convertible preferred stock

  4,063,000   4,063,000 

Total long-term liabilities

  8,560,925   8,387,360 

Total liabilities

  12,106,347   11,902,054 
         

Stockholders' equity

        

Common stock, $0.01 par value; 750,000,000 shares authorized; 519,750,538 and 514,889,916 shares issued and outstanding respectively

  5,197,505   5,148,899 

Additional paid in capital

  126,102,394   125,654,486 

Accumulated deficit

  (127,220,804)  (126,460,843)

Total equity

  4,079,095   4,342,542 

Total liabilities and stockholders' equity

 $16,185,442  $16,244,596 

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

 

   

Three months ended September 30,

   

Nine months ended September 30,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Sale of product

  $ 2,918,556     $ 2,789,273     $ 9,120,256     $ 8,031,522  

Cost of product

    1,125,888       1,305,730       3,704,939       3,470,706  

Gross profit

    1,792,668       1,483,543       5,415,317       4,560,816  
                                 

Operating costs and expenses:

                               

Salaries and contract labor

    1,152,987       800,550       3,072,348       2,535,771  

General, administrative and consulting

    848,597       1,008,219       2,620,449       2,784,367  

Research and development

    100,544       148,327       408,012       442,383  

Total operating expenses

    2,102,128       1,957,096       6,100,809       5,762,521  
                                 

Net operating loss

    (309,460 )     (473,553 )     (685,492 )     (1,201,705 )
                                 

Other income (expense):

                               

Other income

    22,873       49,151       123,803       2,077,719  

Interest income

    20,328       2,849       49,270       3,574  

Interest expense

    (82,346 )     (147,116 )     (247,542 )     (465,260 )

Total other income (expense)

    (39,145 )     (95,116 )     (74,469 )     1,616,033  

Net income (loss)

  $ (348,605 )   $ (568,669 )   $ (759,961 )   $ 414,328  
                                 

Net loss per common share - basic:

  $     $     $     $  

Net loss per common share - diluted:

  $     $     $     $  
                                 

Weighted average common shares outstanding - basic

    518,301,657       514,789,680       517,265,031       509,587,202  

Weighted average common shares outstanding - diluted

    518,301,657       514,789,680       517,265,031       511,057,330  

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

 

 

   

Nine months ended September 30,

 
   

2023

   

2022

 

Cash flows from operating activities

               

Net (loss) income

  $ (759,961 )   $ 414,328  

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities

               

Depreciation and amortization

    262,029       288,047  

Accretion of obligation for lease disposal costs

    39,570       37,459  

Accretion of beneficial conversion feature and discount

          210,377  

Equity based compensation

    398,727       297,243  

Gain on sale of property, plant and equipment

          (1,797,978 )

Right-of-use asset amortization

    (3,359 )     (1,409 )

Changes in operating assets and liabilities:

               

Accounts receivable

    214,185       (689,036 )

Inventories

    3,990       45,565  

Prepaids and other current assets

    585,775       112,742  

Accounts payable and accrued liabilities

    (168,813 )     124,609  

Unearned revenues

    125,502       890  

Net cash provided by (used in) operating activities

    697,645       (957,163 )
                 

Cash flows from investing activities:

               

Proceeds from sale of property, plant and equipment

          4,000,000  

Purchase of property, plant and equipment

    (550,629 )     (68,275 )

Net cash (used in) provided by investing activities

    (550,629 )     3,931,725  
                 

Cash flows from financing activities:

               

Proceeds from sale of stock and exercise of options and warrants

    7,127       74,105  

Payments on financing lease

    (4,770 )     (6,332 )

Proceeds from the issuance of notes payable

    452,100        

Principal payments on notes payable

    (50,792 )     (524,532 )

Net cash provided by (used in) financing activities

    403,665       (456,759 )
                 

Net increase in cash, cash equivalents, and restricted cash

    550,681       2,517,803  

Cash, cash equivalents, and restricted cash at beginning of period

    3,215,866       1,305,603  

Cash, cash equivalents, and restricted cash at end of period

  $ 3,766,547     $ 3,823,406  
                 

Supplemental disclosure of cash flow activities:

               

Cash paid for interest

  $ 159,926     $ 49,699  
                 

Supplemental disclosure of noncash financing and investing transactions

               

Decrease in accrued interest and increase in equity for conversion of dividends to stock

  $ 90,660     $ 204,480  

Increase in equity and decrease in liability for the conversion of preferred stock

  $     $ 675,000  

 

 

Reconciliation of cash, cash equivalents, and restricted cash as shown in the condensed consolidated statements of cash flows is presented in the table below:                

 

   

September 30,

   

September 30,

 
   

2023

   

2022

 

Cash and cash equivalents

  $ 2,897,208     $ 2,989,236  

Restricted cash included in long-term assets

    869,339       834,170  

Total cash, cash equivalents, and restricted cash shown in statement of cash flows

  $ 3,766,547     $ 3,823,406  

 

See accompanying notes to condensed consolidated financial statements.

 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' (Deficit) Equity

Three and Nine Months Ended September 30, 2023

(Unaudited)

 

  

Common stock

             
          

Additional

         
  

Shares

  

Common

  

Paid-in

  

Accumulated

  

Total

 
  

Outstanding

  

Stock

  

Capital

  

Deficit

  

(Deficit) Equity

 

Balance, January 1, 2023

  514,889,916  $5,148,899  $125,654,486  $(126,460,843) $4,342,542 

Shares issued under employee stock purchase plan

  279,534   2,795   4,332      7,127 

Stock grant

  343,560   3,436   (3,436)      

Stock in lieu of dividends on convertible preferred C

  2,266,500   22,665   67,995      90,660 

Shares issued for issuance of RSUs

  1,971,028   19,710   (19,710)      

Stock based compensation

        398,727      398,727 

Net (loss) income

           (759,961)  (759,961)

Balance, September 30, 2023

  519,750,538  $5,197,505  $126,102,394  $(127,220,804) $4,079,095 

 

 

  

Common stock

             
          

Additional

         
  

Shares

  

Common

  

Paid-in

  

Accumulated

  

Total

 
  

Outstanding

  

Stock

  

Capital

  

Deficit

  

(Deficit) Equity

 

Balance, July 1, 2023

  517,941,366  $5,179,414  $125,944,357  $(126,872,199) $4,251,572 

Shares issued under employee stock purchase plan

  88,144   881   1,366      2,247 

Shares issued for issuance of RSUs

  1,721,028   17,210   (17,210)      

Stock based compensation

        173,881      173,881 

Net (loss) income

           (348,605)  (348,605)

Balance, September 30, 2023

  519,750,538  $5,197,505  $126,102,394  $(127,220,804) $4,079,095 

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' (Deficit) Equity

Three and Nine Months Ended September 30, 2022

(Unaudited)

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, January 1, 2022

    502,584,176     $ 5,025,842     $ 124,469,034     $ (126,764,081 )   $ 2,730,795  

Shares issued under employee stock purchase plan

    172,534       1,726       10,579             12,305  

Stock grant

    187,231       1,872       (1,872 )            

Stock in lieu of dividends on convertible preferred C

    2,271,980       22,720       181,760             204,480  

Shares issued for exercise of employee stock options

    648,948       6,489       (6,489 )            

Warrant exercise

    515,000       5,150       56,650             61,800  

Conversion of preferred B stock

    8,437,500       84,375       590,625             675,000  

Stock based compensation

                297,243             297,243  

Net (loss) income

                      414,328       414,328  

Balance, September 30, 2022

    514,817,369     $ 5,148,174     $ 125,597,530     $ (126,349,753 )   $ 4,395,951  

 

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, July 1, 2022

    514,726,908     $ 5,147,269     $ 125,535,534     $ (125,781,084 )   $ 4,901,719  

Shares issued under employee stock purchase plan

    52,624       527       2,605             3,132  

Shares issued for exercise of employee stock options

    37,837       378       (378 )            

Stock based compensation

                59,769             59,769  

Net (loss) income

                      (568,669 )     (568,669 )

Balance, September 30, 2022

    514,817,369     $ 5,148,174     $ 125,597,530     $ (126,349,753 )   $ 4,395,951  

 

See accompanying notes to the condensed consolidated financial statements

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2023

 

 

(1)       The Company and Basis of Presentation

 

International Isotopes Inc. (INIS) was incorporated in Texas in November 1995. The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and include all operations and balances of INIS and its wholly-owned subsidiaries, including RadQual, LLC (RadQual) and TI Services, LLC (TI Services). RadQual is a global supplier of molecular imaging quality control and calibration devices, and is based at INIS headquarters in Idaho Falls, Idaho. TI Services is headquartered in Boardman, Ohio and distributes products for nuclear medicine, nuclear cardiology, and Positron Emission Tomography (PET) imaging. INIS, and its wholly-owned subsidiaries are collectively referred to herein as the “Company,” “we,” “our” or “us.”

 

Nature of Operations – The Company manufactures a full range of nuclear medicine calibration and reference standards, generic sodium iodide I-131 drug product, cobalt teletherapy sources, and a varied selection of radiochemicals for medical research, and clinical applications. For 2023, the Company’s business consists of four business segments: Nuclear Medicine Standards, Cobalt Products, Radiochemical Products, and Fluorine Products. The Company’s headquarters and all operations, with the exception of TI Services, are located in Idaho Falls, Idaho.

 

With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts, where shipment will not take place for greater than one year, have been recorded as unearned revenue and, depending upon estimated ship dates, classified under either current or long-term liabilities on the Company’s condensed consolidated balance sheets. These unearned revenues are being recognized as revenue in the periods during which the cobalt shipments take place. All assets expected to be realized in cash or sold during the normal operating cycle of business are classified as current assets.

 

Principles of Consolidation – The accompanying unaudited condensed consolidated financial statements are presented in conformity with GAAP and include all operations and balances of INIS and its wholly-owned subsidiaries including RadQual and TI Services. See Note 4 “Investment and Business Consolidation” for additional information. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Interim Financial Information – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature. Operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023 or any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 6, 2023, as amended on May 3, 2023.

 

Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board issued ASU 2020-06 Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The update simplifies accounting related to convertible debt instruments. The standard is effective for fiscal years beginning after December 15, 2023 including interim periods within those fiscal years. The Company is currently evaluating the effect this standard will have on its financial statements.

 

 

 

(2)       Current Developments and Liquidity

 

Business Condition – Since inception, the Company has incurred substantial losses. During the nine months ended September 30, 2023, the Company reported a net loss of $759,961 and net cash provided by operating activities of $697,645. During the nine months ended September 30, 2022, the Company reported net income of $414,328 and net cash used in operating activities of  $957,163.

 

During the three and nine months ended September 30, 2023, the Company continued its focus on its strongest long-standing core business segments which consist of its radiochemical products, cobalt products, and nuclear medicine standards, and in particular, the pursuit of new business opportunities within those segments. Additionally, the Company has begun to focus on the transfer and start-up of its medical device segment after the purchase of assets from AMICI as discussed in more detail below.

 

The Company holds a Nuclear Regulatory Commission (NRC) construction and operating license for the depleted uranium facility in, as well as the property agreement with, Lea County, New Mexico, where the plant is intended to be constructed. The NRC license for the de-conversion facility is a forty (40) year operating license and is the first commercial license of this type issued in the United States.  There are no other companies with a similar license application under review by the NRC. Therefore, the NRC license represents a significant competitive barrier, and the Company considers it a valuable asset.

 

The Company expects that cash from operations, equity or debt financing, and its current cash balance will be sufficient to fund operations for the next twelve months. Future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and management of redeemable convertible preferred stock. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

 

 

7

 
 

(3)       Net Income (Loss) Per Common Share - Basic and Diluted

 

For the three and nine months ended September 30, 2023, the Company had 26,012,500 stock options outstanding, 7,000,000 restricted stock units outstanding and 4,063 outstanding shares of Series C redeemable convertible preferred stock (Series C Preferred Stock), each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

For the nine months ended September 30, 2022, the Company had 21,718,500 stock options outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income per common share because they would be anti-dilutive. The Company used the treasury stock method in calculating weighted average common shares diluted.

 

For the three months ended September 30, 2022, the Company had 24,868,500 stock options outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive. The Company used the treasury stock method in calculating weighted average common shares diluted.

 

The table below shows the calculation of diluted shares:

 

  

3 Months Ended

  

9 Months Ended

 
  

September 30,

  

September 30,

  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Weighted average common shares outstanding - basic

  518,301,657   514,789,680   517,265,031   509,587,202 
                 

Effects of dilutive shares

                

Stock Options

           1,470,128 

Series C Preferred Stock

            

Weighted average common shares outstanding - diluted

  518,301,657   514,789,680   517,265,031   511,057,330 

 

The table below summarizes common stock equivalents outstanding at September 30, 2023 and 2022:

 

  

September 30,

 
  

2023

  

2022

 

Stock options

  26,012,500   24,868,500 

Restricted Stock Units

  7,000,000    

Shares of Series C Preferred Stock

  40,630,000   40,630,000 
   73,642,500   65,498,500 

 

8

 
 

(4)       Investment and Business Consolidation

 

In 2021, the Company acquired all of the remaining membership interests of RadQual, making RadQual a wholly-owned subsidiary of the Company. As TI Services is a 50/50 joint venture between the Company and RadQual, TI Services is also a wholly-owned subsidiary of the Company.

 

In June 2023, the Company executed an agreement to buy medical devices and related assets and intellectual property rights from AMICI, Inc. The Company has been working on transfers of U.S. Food and Drug Administration (FDA) 510K device registrations and startup of manufacturing. For the purposes of this report, the assets are included as part of our Nuclear Medicine Products segment. The Company plans for the assets to later be part of a fifth division of the Company, “Medical Devices” that is planned to start during 2024.

 

 

(5)       Stockholders’ Equity, Options, and Warrants

 

Employee Stock Purchase Plan

 

The Company has an employee stock purchase plan pursuant to which employees of the Company may participate to purchase shares of common stock at a discount. During the nine months ended September 30, 2023 and 2022, the Company issued 279,534 and 172,534 shares of common stock, respectively, to employees under the employee stock purchase plan for proceeds of $7,127 and $12,304, respectively. As of  September 30, 2023, 2,261,876 shares of common stock remain available for issuance under the employee stock purchase plan.

 

Stock-Based Compensation Plans

 

2015 Incentive Plan - In April 2015, the Company’s Board of Directors approved the International Isotopes Inc. 2015 Incentive Plan (as amended, the 2015 Plan), which was subsequently approved by the Company’s shareholders in July 2015. The 2015 Plan was amended and restated in July 2018 to increase the number of shares authorized for issuance under the 2015 Plan by an additional 20,000,000 shares. The 2015 Plan provides for the grant of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other stock or cash-based awards. At September 30, 2023, there were 19,067,546 shares available for issuance under the 2015 Plan.

 

Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for equity awards. The compensation expense is based on the grant date fair value of the award. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

 

Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by recognizing compensation expense based on the grant date fair value of the award. Stock option compensation expense is recognized over the vesting period for the award.

 

9

 

Option awards outstanding as of  September 30, 2023, and changes during the nine months ended September 30, 2023, were as follows:

 

          

Weighted

     
      

Weighted

  

Average

     
      

Average

  

Remaining

  

Aggregate

 

Fixed Options

 

Shares

  

Exercise Price

  

Contractual Life

  

Intrinsic Value

 

Outstanding at December 31, 2022

  24,993,500  $0.05         

Granted

  3,025,000   0.04         

Exercised

              

Expired

  (1,000,000)  0.09         

Forfeited

  (1,006,000)  0.07         

Outstanding at September 30, 2023

  26,012,500   0.05   5.8  $17,000 

Exercisable at September 30, 2023

  19,582,500  $0.05   4.9  $15,750 

 

The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock on the OTCQB of $0.04 per share on September 29, 2023, the last trading day of the three months ended  September 30, 2023.

 

As of  September 30, 2023, there was $129,446 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.76 years.

 

Total stock-based compensation expense for the nine months ended September 30, 2023 and 2022 was $398,727 and $297,243, respectively.

Total stock-based compensation expense for the three months ended September 30, 2023 and 2022 was $173,881 and $59,769, respectively.

 

During the nine months ended September 30, 2023, the Company granted an aggregate of 3,025,000 qualified stock options to 31 of its employees. These options vest over a five-year period with the first vesting at the date of grant and expiration at ten-year anniversary for all grants. The exercise price for these granted options was $0.04 and $0.06 per share. The options issued during the nine months ended September 30, 2023 have a fair value of $79,532, as estimated on the date of issue using the Black-Scholes options pricing model with the following weighted-average assumptions: risk free interest rate of 3.94% to 4.26%, expected dividend yield rate of 0%, expected volatility of 68.65% to 74.16% and an expected life between 5 and 7 years.

 

On February 28, 2023, pursuant to an employment agreement with its former Chief Executive Officer, the Company awarded 560,000 fully vested shares of common stock to its then Chief Executive Officer in February 2023 under the 2015 Plan. The number of shares awarded was based on a $28,000 stock award using a price of $0.05 per share. The employment agreement provides that the number of shares issued will be based on the average closing price of common stock for the 20 trading days prior to issue date but not less than $0.05 per share. Compensation expense recorded pursuant to this stock grant was $22,400, which was determined by multiplying the number of shares awarded by the closing price of the common stock on February 28, 2023, which was $0.04 per share. The Company withheld 216,440 shares of common stock to satisfy payroll tax obligations in connection with this issuance. The net shares issued on February 28, 2023 totaled 343,560.

 

On March 3, 2023, the Compensation Committee of our Board of Directors approved the re-pricing of an aggregate of 12,450,000 outstanding stock options held by executive officers and members of the Board, which had original exercise prices of either $0.06, $0.09 or $0.11 per share. The Compensation Committee lowered the exercise price per share to $0.04 for each option, which was the fair market value of the Company’s stock on March 3, 2023.

 

On March 3, 2023, the Compensation Committee of our Board of Directors approved the cancellation of 1,000,000 outstanding stock options held by a member of the Board in exchange for the grant of 750,000 restricted stock units. The restricted stock units vest over a three-year period beginning on the grant date.

 

On May 8, 2023, pursuant to an executive employment agreement entered into with its newly appointed President, the Company granted 6,500,000 restricted stock units (“RSUs”) to its President. 1,500,000 RSUs vest on April 17, 2024, 2,000,000 RSUs vest on April 17, 2025, and 3,000,000 RSUs vest on April 17, 2026. Each RSU represents the contingent right to receive one share of the Company’s common stock.

 

On September 5, 2023, pursuant to an employment agreement with its President, the Company awarded 2,500,000 fully vested RSUs under the 2015 Plan to the Company's President upon his promotion to Chief Executive Officer. Compensation expense recorded pursuant to this RSU award was $150,000, which was determined by multiplying the number of shares awarded by the closing price of the common stock on September 5, 2023, which was $0.06 per share. The Company withheld 778,972 shares of common stock to satisfy payroll tax obligations in connection with this issuance. The net shares issued on September 5, 2023 totaled 1,721,028.

 

 

10

 

Preferred Stock

 

At September 30, 2023, there were 4,063 shares of the Series C Preferred Stock outstanding with a mandatory redemption date of February 2025 at $1,000 per share in either cash or shares of common stock, at the option of the holder. Holders of the Series C Preferred Stock do not have any voting rights except as required by law and in connection with certain events as set forth in the Statement of Designation of the Series C Preferred Stock. The Series C Preferred Stock accrues dividends at a rate of 6% per annum, payable annually on February 17th of each year. The Series C Preferred Stock are convertible at the option of the holders at any time into shares of the Company common stock at an initial conversion price equal to $0.10 per share, subject to adjustment. If the volume-weighted average closing price of the Company’s common stock over a period of 90 consecutive trading days is greater than $0.25 per share, the Company may redeem all or any portion of the outstanding Series C Preferred Stock at the original purchase price per share plus any accrued and unpaid dividends, payable in shares of common stock.

 

During the nine months ended September 30, 2023 and 2022, dividends paid to holders of the Series C Preferred Stock totaled $243,780 for both years. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. For the nine months ended September 30, 2023 and 2022, the Company issued an aggregate of 2,266,500 and 2,271,980 shares of common stock, respectively, in lieu of dividend payments in the aggregate of $90,660 and $204,480, respectively, with the remaining dividend payable settled in cash of $153,120 and $39,300, respectively.

 

 

(6)        Debt

 

In December 2013, the Company entered into a promissory note agreement with its then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In December 2019, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At September 30, 2023, the principal balance of the 2013 Promissory Note was $500,000 and accrued interest payable on the 2013 Promissory Note was $294,234. Interest expense recorded for the nine months ended September 30, 2023, was $22,500.

 

In April 2018, the Company borrowed $120,000 from its then Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. In June 2018, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2019 with all other provisions remaining unchanged. In February 2019, the 2018 Promissory Note was modified to extend the maturity date to July 31, 2019 with all other provisions remaining unchanged. In July 2019, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2020 with all other provisions remaining unchanged. In December 2019, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2021, the note was also modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At September 30, 2023, accrued interest on the 2018 Promissory Note totaled $39,170.

 

In December 2019 and February 2020, the Company borrowed an aggregate of $1,000,000 from four of the Company’s major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In connection with the 2019 Promissory Note, the lenders were issued warrants totaling 30,000,000 warrants to purchase shares of the Company’s common stock at $0.045 per share (the Class O Warrants). The fair value of these Class O Warrants issued totaled $446,079 and was recorded as a debt discount and was amortized over the life of the 2019 Promissory Note. The Company calculated a beneficial conversion feature of $315,643 which was accreted to interest expense over the life of the 2019 Promissory Note. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. At September 30, 2023, the balance of the 2019 Promissory Note was $1,000,000 and the accrued interest on the 2019 Promissory Note totaled $149,131.

 

In June 2023, the Company executed an asset purchase agreement with AMICI, Inc. for purchase of medical devices and related assets and intellectual property rights. As part of the asset purchase agreement, the Company entered a promissory agreement for $427,100. According to the terms of the agreement, the Company is to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due is not subject to interest until the 25th month after the anniversary of the closing of the agreement. 

 

11

 
 

(7)       Commitments and Contingencies

 

Dependence on Third Parties

 

The production of High Specific Activity Cobalt is dependent upon the U.S. Department of Energy (DOE), and its prime operating contractor, which controls the Advanced Test Reactor (ATR) and laboratory operations at the ATR located outside of Idaho Falls, Idaho. In October 2014, the Company signed a ten-year contract with the DOE for the irradiation of cobalt targets for the production of cobalt-60. The Company will be able to purchase cobalt targets for a fixed price per target with an annual 5% escalation in price. The contract term is October 1, 2014 through September 30, 2024, however, the contract may be extended beyond that date. Also, the DOE may end the contract if it determines termination is necessary for the national defense, security or environmental safety of the United States. If this were to occur, any payments made by the Company, for partially irradiated undelivered cobalt material, would be refunded.

 

Sales of our most predominant radiochemical products are dependent upon a few key suppliers. An interruption in production by any of these individual suppliers could have an immediate negative impact upon radiochemical sales until material could be purchased from alternate suppliers including obtaining regulatory approval to use material from alternative suppliers if necessary.

 

The Nuclear Medicine Reference and Calibration Standard products sold by the Company are dependent upon certain radioisotopes that are supplied to the Company through agreements with several suppliers. A loss of any of these suppliers could adversely affect operating results by causing a delay in production or a possible loss of sales.

 

Contingencies

 

Because all the Company’s business segments involve the handling or use of radioactive material, the Company is required to have an operating license from the NRC and specially trained staff to handle these materials. The Company has amended this operating license numerous times to increase the amount of material permitted within the Company’s facility. Although this license does not currently restrict the volume of business operations performed or projected to be performed in the upcoming year, additional processing capabilities and license amendments could be implemented that would permit processing of other reactor-produced radioisotopes by the Company. The financial assurance required by the NRC to support this license has been provided for with a surety bond held with North American Specialty Insurance Company which is supported by a restricted money market account held with Merrill Lynch in the amount of $869,339.

 

In August 2011, the Company received land from Lea County, New Mexico, pursuant to a Project Participation Agreement (PPA), whereby the land was deeded to the Company for no monetary consideration. In return, the Company committed to construct a uranium de-conversion and Fluorine Extraction Process facility on the land.  In order to retain title to the property, the Company was to begin construction of the de-conversion facility no later than December 31, 2014, and complete Phase I of the project and have hired at least 75 persons to operate the facility no later than December 31, 2015, although commercial operations need not have begun by that date. In 2015, the Company negotiated a modification to the PPA that extended the start of construction date to December 31, 2015, and the hiring milestone to December 31, 2016. Those dates were also not met. The Company has been in discussions with commercial companies possibly interested in purchasing rights to this project. Should those discussions come to fruition the Company plans to negotiate a second modification to the PPA agreement to further extend the commitment dates. If the Company is not successful in reaching an amendment to extend the performance dates in the PPA., then it may, at its sole option, either purchase or re-convey the property to Lea County, New Mexico.  The purchase price of the property would be $776,078, plus interest at the annual rate of 5.25% from the date of the closing to the date of payment.  The Company has not recorded the value of this property as an asset and will not do so until such time that sufficient progress on the project has been made to meet the Company’s obligations under the agreements for permanent transfer of the title.

 

12

 
 

(8)      Revenue Recognition

 

Revenue from Product Sales

 

The following tables present the Company’s revenue disaggregated by business segment and geography, based on management’s assessment of available data:

 

  

Three Months Ended September 30, 2023

  

Three Months Ended September 30, 2022

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $1,413,722  $121,176  $1,534,898   53% $1,140,535  $158,132  $1,298,667   47%

Cobalt Products

  289,333   39,645   328,978   11%  412,811   11,920   424,731   15%

Nuclear Medicine Products

  832,279   222,401   1,054,680   36%  859,933   205,942   1,065,875   38%

Fluorine Products

           0%           0%
  $2,535,334  $383,222  $2,918,556   100% $2,413,279  $375,994  $2,789,273   100%

 

  

Nine Months Ended September 30, 2023

  

Nine Months Ended September 30, 2022

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $4,644,151  $389,186  $5,033,337   55% $3,917,106  $387,523  $4,304,629   53%

Cobalt Products

  826,886   108,658   935,544   10%  668,563   27,220   695,783   9%

Nuclear Medicine Products

  2,436,391   714,984   3,151,375   35%  2,444,469   586,641   3,031,110   38%

Fluorine Products

           0%           0%
  $7,907,428  $1,212,828  $9,120,256   100% $7,030,138  $1,001,384  $8,031,522   100%

 

The Company’s revenue consists primarily of distribution of radiochemicals including sodium iodide I-131 drug product, calibration and reference standards manufactured for use in the nuclear medicine industry, and cobalt source manufacturing. With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts where shipment has not taken place have been recorded as unearned revenue on the Company’s condensed consolidated balance sheets and classified under current or long-term liabilities, depending upon estimated ship dates. For the nine months ended September 30, 2023, the Company reported current unearned revenue of $1,004,867. For the period ended December 31, 2022, the Company reported current unearned revenue of $879,365. These unearned revenues will be recognized as revenue in the periods during which the cobalt shipments take place.

 

Contract Balances

 

The Company records a receivable when it has an unconditional right to receive consideration after the performance obligations are satisfied.  As of  September 30, 2023, and December 31, 2022, accounts receivable totaled $1,382,701 and $1,596,886, respectively.  For the nine months ended September 30, 2023, the Company did not incur material impairment losses with respect to its receivables.

 

 

(9)      Leases

 

The Company leases office and warehouse space under operating leases. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease, right-of-use assets, and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates with the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgement. The company determines its incremental borrowing rate for each lease using its then-current borrowing rate. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal options periods used in determining the operating lease term based upon its assessment at the inception of the operating lease. The option to renew the lease may be automatic, at the option of the Company, or mutually agreed to between the landlord and the Company. Once the facility lease term has begun, the present value of the aggregate future minimum lease payments is recorded as a right-of-use asset. Lease expense is recognized on a straight-line basis over the term of the lease.

 

13

 
  

Nine Months Ended September 30,

 
  

2023

  

2022

 

Operating lease costs

 $215,331  $213,382 

Short-term operating lease costs

  5,400   7,996 

Financing lease expense:

        

Amortization of right-of-use assets

  5,281   6,331 

Interest on lease liabilities

  339   899 

Total financing lease expense

  5,620   7,230 

Total lease expense

 $226,351  $228,608 
         

Right-of-use assets obtained in exchange for new operating lease liabilities

 $  $ 

Right-of-use assets obtained in exchange for new financing lease liabilities

 $  $ 
         

Weighted-average remaining lease term (years) - operating leases

  11.3   12.3 

Weighted-average remaining lease term (years) - financing leases

  1.2   1.6 

Weighted-average discount rate - operating leases

  6.75%  6.75%

Weighted-average discount rate - financing leases

  6.75%  8.22%

 

The future minimum payments under these operating lease agreements are as follows:

 

  

Operating Leases

  

Financing Leases

 

2023 (excluding the nine-months ended September 30, 2023)

 $71,777  $799 

2024

  287,108   2,929 

2025

  287,108    

2026

  287,108    

2027

  287,108    

Thereafter

  2,025,192    

Total minimum lease obligations

  3,245,401   3,728 

Less-amounts representing interest

  (979,430)  (153)

Present value of minimum lease obligations

  2,265,971   3,575 

Current maturities

  (138,384)  (3,047)

Lease obligations, net of current maturities

 $2,127,587  $528 

 

14

 
 

(10)        Segment Information

 

The Company has four reportable segments which include: Radiochemical Products, Cobalt Products, Nuclear Medicine Standards, and Fluorine Products.

 

Information regarding the operations and assets of these reportable business segments is contained in the following table:

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

Sale of Product

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $1,534,898  $1,298,667  $5,033,337  $4,304,629 

Cobalt Products

  328,978   424,731   935,544   695,783 

Nuclear Medicine Standards

  1,054,680   1,065,875   3,151,375   3,031,110 

Fluorine Products

            

Total Segments

  2,918,556   2,789,273   9,120,256   8,031,522 

Corporate revenue

            

Total Consolidated

 $2,918,556  $2,789,273  $9,120,256  $8,031,522 

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

Depreciation and Amortization

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $5,674  $7,102  $19,498  $56,447 

Cobalt Products

  13,142   12,087   39,118   36,368 

Nuclear Medicine Standards

  28,353   28,710   86,462   85,943 

Fluorine Products

  28,969   26,095   86,909   78,285 

Total Segments

  76,138   73,994   231,987   257,043 

Corporate depreciation and amortization

  10,493   10,502   30,042   31,004 

Total Consolidated

 $86,631  $84,496  $262,029  $288,047 

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

Segment Income (Loss)

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $687,413  $454,223  $2,171,980  $3,430,516 

Cobalt Products

  90,713   (134,044)  118,108   (189,451)

Nuclear Medicine Standards

  74,716   65,171   213,229   76,743 

Fluorine Products

  (27,870)  (37,204)  (79,004)  (111,377)

Total Segments

  824,972   348,146   2,424,313   3,206,431 

Corporate loss

  (1,173,577)  (916,815)  (3,184,274)  (2,792,103)

Net Income

 $(348,605) $(568,669) $(759,961) $414,328 

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

Expenditures for Segment Assets

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $  $  $  $ 

Cobalt Products

        6,165    

Nuclear Medicine Standards

  484,107   4,150   487,237   55,250 

Fluorine Products

           4,100 

Total Segments

  484,107   4,150   493,402   59,350 

Corporate purchases

     8,925   57,227   8,925 

Total Consolidated

 $484,107  $13,075  $550,629  $68,275 

 

  

September 30,

  

December 31,

 

Segment Assets

 

2023

  

2022

 

Radiochemical Products

 $812,792  $1,075,252 

Cobalt Products

  390,857   406,629 

Nuclear Medicine Standards

  3,195,310   2,744,394 

Fluorine Products

  5,006,213   5,147,325 

Total Segments

  9,405,172   9,373,600 

Corporate assets

  6,780,270   6,870,996 

Total Consolidated

 $16,185,442  $16,244,596 

 

15

 
 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Quarterly Report on Form 10-Q (the Quarterly Report) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, including statements regarding industry prospects and future results of operations or financial position, made in this Quarterly Report are forward-looking statements. Words such as anticipates, believes, should, expects, future, intends and similar expressions identify forward-looking statements. Forward-looking statements reflect managements current expectations, plans or projections, and are inherently uncertain. Actual results could differ materially from management's expectations, plans or projections. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report. Certain risks and uncertainties that could cause our actual results to differ significantly from managements expectations are described in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the Securities and Exchange Commission (SEC) on April 6, 2023, as amended on May 3, 2023, and in the other reports we file with the SEC. These factors describe some but not all of the factors that could cause actual results to differ significantly from managements expectations. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are urged, however, to review the risks and other factors set forth in the reports that we file from time to time with the SEC.

 

BUSINESS OVERVIEW

 

International Isotopes Inc., its wholly-owned subsidiaries (including RadQual, LLC and TI Services, LLC) (collectively, the "Company", "we", "our", or "us") manufacture a full range of nuclear medicine calibration and reference standards, manufacture a range of cobalt products, and distribute sodium iodide I-131 as a generic drug. We own 100% interest of RadQual, LLC (RadQual), a global supplier of molecular imaging quality control and calibration devices. As TI Services, LLC is a 50/50 joint venture between the Company and RadQual, TI Services, LLC is also a wholly-owned subsidiary of the Company.

 

Our business consists of the following four business segments:

 

Radiochemical Products. Our Radiochemical Products segment includes production and distribution of our FDA approved generic sodium iodide I-131 drug product for the treatment of hyperthyroidism and carcinoma of the thyroid. We are the only U.S. Company distributing this generic drug product. This segment also includes distribution of certain other radiochemical products and contract manufacturing of radiopharmaceutical products for our customers.

 

Cobalt Products. Our Cobalt Products segment includes the production of bulk cobalt (cobalt-60), fabrication of cobalt capsules for radiation therapy and various industrial applications, and recycling of expended cobalt sources. We are the only company in the U.S. that can provide all these unique services. There has been a significant increase in regulation by the Nuclear Regulatory Commission (NRC) in recent years that has created a significant barrier to new entrants into this market. The Company has a contract in place with the U.S. Department of Energy (DOE) for the production of high specific activity cobalt in the Advanced Test Reactor (ATR) in Idaho. This agreement will be in effect until October 2024.

 

Nuclear Medicine Standards. Our Nuclear Medicine Standards segment consists of the manufacture of sources and standards associated with Single Photon Emission Computed Tomography (SPECT) and Positron Emission Tomography (PET) imaging. These sources are used for indication of patient positioning for SPECT imaging, SPECT camera operational testing, and calibration of dose measurement equipment. Revenue from nuclear medicine products includes consolidated sales from TI Services, LLC (TI Services), a 50/50 joint venture that we formed with RadQual in December 2010 to distribute our products, as well as consolidated sales from RadQual. Our nuclear medicine standards products include a host of specially designed items used in the nuclear medicine industry. In addition to the manufacture of these products, we have developed a complete line of specialty packaging for the safe transport and handling of these products.

 

Fluorine Products. We established the Fluorine Products segment in 2004 in conjunction with the development and operation of the proposed depleted uranium de-conversion facility in Lea County, New Mexico. Near the end of 2013, due to changes in the nuclear industry, we placed further engineering work for this project on hold. We continue to hold discussions with potential future customers seeking this type of service, however, further development activity within this segment will be deferred until market and industry conditions change to justify resuming design and construction of the facility. We have been in discussions with commercial companies possibly interested in purchasing rights to this project. In the meantime, we expect to continue to incur some costs associated with the maintenance of licenses and other necessary project investments, and to continue to keep certain agreements in place that will support resumption of project activities at the appropriate time.

 

New Business Segment:

 

Medical Devices. While we have not yet commercialized any medical devices, we have invested in this segment throughout 2023 and anticipate additional investments for the remainder of 2023 with commercialization of products starting in 2024. In June 2023, we acquired several medical devices with related assets and intellectual property rights from AMICI, Inc. We have been working on FDA 510k transfers, and start-up of manufacturing. For this report, these assets are included in our Nuclear Medicine Standards business segment. We anticipate the assets will be part of a fifth business segment of the Company called “Medical Devices” that we plan to start during 2024.

 

 

 

 

 

RESULTS OF OPERATIONS

 

Three Months Ended September 30, 2023,Compared to Three Months Ended September 30, 2022

 

Revenue for the three months ended September 30, 2023 was $2,918,556 as compared to $2,789,273 for the same period in 2022, an overall increase of $129,283, or approximately 5%. This increase in revenue was the result of increased revenue in our radiochemical segment offset by decreased revenues in our cobalt products and nuclear medicine standards segment, as discussed in more detail below.

 

The following table presents a period-to-period comparison of total revenue by segment for the three months ended September 30, 2023 and 2022: 

 

   

For the three

   

For the three

                 
   

months ended

   

months ended

                 
   

September 30,

   

September 30,

                 

Sale of Product

 

2023

   

2022

   

$ change

   

% change

 

Radiochemical Products

  $ 1,534,898     $ 1,298,667     $ 236,231       18 %

Cobalt Products

    328,978       424,731       (95,753 )     -23 %

Nuclear Medicine Standards

    1,054,680       1,065,875       (11,195 )     -1 %

Fluorine Products

                      %

Total Consolidated

  $ 2,918,556     $ 2,789,273     $ 129,283       5 %

 

Cost of sales decreased to $1,125,888 for the three months ended September 30, 2023 from $1,305,730 for the same period in 2022. This is a decrease of $179,842, or approximately 14%. The decrease in cost of sales in the three-month comparison was primarily due to the increased gross profit percentages in our segments, as discussed in detail below. Gross profit for the three months ended September 30, 2023 was $1,792,668, compared to $1,483,543 for the same period in 2022. This represents an increase in gross profit of $309,125, or approximately 21%.

 

The following table presents cost of sales and gross profit data for each of our business segments for the three months ended September 30, 2023 and 2022:

 

   

For the three

           

For the three

         
   

months ended

   

% of

   

months ended

   

% of

 
   

September 30,

   

Total Sales

   

September 30,

   

Total Sales

 
   

2023

   

2023

   

2022

   

2022

 

Total Sales

  $ 2,918,556             $ 2,789,273          

Cost of Sales

                               

Radiochemical Products

  $ 536,837       18 %   $ 498,210       18 %

Cobalt Products

    118,921       4 %     232,679       8 %

Nuclear Medicine Standards

    470,130       16 %     574,841       21 %

Fluorine Products

          %           %

Total Segments

    1,125,888       39 %     1,305,730       47 %
                                 

Gross Profit

  $ 1,792,668             $ 1,483,543          

Gross Profit %

    61 %             53 %        

 

 

Operating expense increased approximately 7% to $2,102,128 for the three months ended September 30, 2023, from $1,957,096 for the same period in 2022. This increase of $145,032 is due to a 44% increase in Salaries and Contract Labor Expenses offset by a 16% decrease in General, Administrative, and Consulting Expenses and a 32% decrease in Research and Development costs. The increase in Salaries and Contract Labor Expenses is primarily due to increased costs of salaries and benefits for employees and additional officer compensation. The decrease in General, Administrative, and Consulting Expenses is primarily the result of periodic waste disposal costs that occurred during the three months ended September 30, 2022 with no comparable expense in the same period in 2023. The decrease in Research and Development cost is due to decreased expenses related to product development during the three months ended September 30, 2023, as compared to the same period in 2022.

 

The following table presents a comparison of total operating expense for the three months ended September 30, 2023 and 2022:

 

   

For the three

 

For the three

       
   

months ended

 

months ended

       
   

September 30,

 

September 30,

       

Operating Costs and Expenses:

 

2023

 

2022

 

% change

 

$ change

Salaries and Contract Labor

 

$ 1,152,987

 

$ 800,550

 

44%

 

$ 352,437

General, Administrative and Consulting

 

848,597

 

1,008,219

 

(16%)

 

(159,622)

Research and Development

 

100,544

 

148,327

 

(32%)

 

(47,783)

Total operating expenses

 

$ 2,102,128

 

$ 1,957,096

 

7%

 

$ 145,032

 

 

 

Other income was $22,873 for the three months ended September 30, 2023 as compared to $49,151 for the same period in 2022. This is a decrease of $26,278, or approximately 53%, was due to a decrease in miscellaneous income.

 

Interest expense for the three months ended September 30, 2023 was $82,346, compared to $147,116 for the same period in 2022. This is a decrease of $64,770, or approximately 44%. The decrease in interest expense is due to decreased accretion of beneficial conversion feature and discount and decreased interest due for outstanding debt. Interest expense includes dividends accrued on our Series C Preferred Stock. As discussed below, we issued Series C Preferred Stock in February 2017 and May 2017. For the three months ended September 30, 2023 and 2022, we accrued dividends payable of $60,945 in both periods, which have been recorded as interest expense. See Note 7 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

Our net loss for the three months ended September 30, 2023, was $348,605 compared to net loss of $568,669 for the same period in 2022. This is a decrease in net loss of $220,064 that is largely the result of the increase in revenue in our radiochemical products and increased gross profit percentages for the three months ended September 30, 2023, as compared to the same period in 2022.

 

Radiochemical Products. Revenue from the sale of radiochemical products for the three months ended September 30, 2023 was $1,534,898, compared to $1,298,667 for the same period in 2022. This is an increase of $236,231, or approximately 18% during the three months ended September 30, 2023. The increase is the result of continued increased sales of our generic sodium iodide I-131 drug product. We expect continued sales growth for our Radiochemical products going forward, primarily from the sale of our generic sodium iodide I-131 drug product.

 

Gross profit of radiochemical products for the three months ended September 30, 2023 was $998,061, compared to $800,457 for the same period in 2022, and gross profit percentages were approximately 65% and 62% for the three months ended September 30, 2023 and 2022, respectively. Cost of sales for radiochemical products increased to $536,837 for the three months ended September 30, 2023, as compared to $498,210 for the same period in 2022. This is an increase of $38,627, or approximately 8%, and was primarily the result of increased sales of product. Operating expense for this segment decreased to $310,648 for the three months ended September 30, 2023, compared to $346,234 for the same period in 2022. This decrease in operating expense of $35,586, or approximately 10%, was primarily due to decreased costs for research and development for this segment. This segment reported net income of $687,413 for the three months ended September 30, 2023, as compared to net income of $454,223 for the same period in 2022. The increase in net income of $233,190 is the result of increases in revenue and gross profit.

 

 

Cobalt Products. Revenue from the sale of cobalt products for the three months ended September 30, 2023 was $328,978, compared to $424,731 for the same period in 2022. This represents a decrease of $95,753, or approximately 23%. The decrease was primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at various times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

Cost of sales for the three months ended September 30, 2023, was $118,921, as compared to $232,679, for the same period in 2022. Gross profit for cobalt products for the three months ended September 30, 2023 was $210,057 compared to $192,052 for the same period in 2022. This is an increase of $18,005, or approximately 9% and is attributable to increased gross profit percentage for the sales the three months ended September 30, 2023. Operating expense in this segment decreased to $119,344 for the three months ended September 30, 2023, from $326,096 for the same period in 2022. This is an decrease of $206,752, or approximately 63%. This decrease in operating expenses for the three months ended September 30, 2023 is primarily the result of periodic waste disposal costs that occurred during the three months ended September 30, 2022 with no comparable expense in the same period in 2023. Our net income for cobalt products was $90,713 for the three months ended September 30, 2023, as compared to a net loss of $134,044 for the same period in 2022. The increase in net income of $224,757, or approximately 168%, was attributable to the decreased operating expenses.

 

Nuclear Medicine Standards. Revenue from nuclear medicine products for the three months ended September 30, 2023, was $1,054,680, compared to $1,065,875 for the same period in 2022. This represents a decrease in revenue of $11,195, or approximately 1%.

 

Cost of sales for our nuclear medicine standards segment for the three months ended September 30, 2023, was $470,130, as compared to $574,841 for the same period in 2022. The decrease in cost of sales in the period-to-period comparison of $104,711, or 18%, was due to improved gross profit percentages during the three-month period ended September 30, 2023, as compared to the same period in 2022. Gross profit for our nuclear medicine standards segment for the three months ended September 30, 2023 was $584,550 compared to $491,034 for the same period in 2022, and gross profit percentages were approximately 55% and 46% for the three months ended September 30, 2023 and 2022, respectively. This is an increase in gross profit of $93,516, or approximately 19%.

 

Operating expense for this segment for the three months ended September 30, 2023 increased to $509,834, from $425,863 for the same period in 2022. This is an increase of $83,971, or approximately 20%, and is the result of increased labor costs. Net income for this segment for the three months ended September 30, 2023 was $74,716, compared to a net loss of $65,171 for the same period in 2022. This is an increase in net income of $9,545, or approximately 15% and is the result of increased gross profit.

 

Fluorine Products. For the three months ended September 30, 2023 and September 30, 2022, we had no revenue for our fluorine products segment.

 

During the three months ended September 30, 2023, we incurred $27,870 of expense related to items in support of future planning and design for the proposed de-conversion facility, as compared to $37,204 for the same three-month period in 2022. The decrease in expenses is due to decreased professional costs during the three months ended September 30, 2023.

 

We established the Fluorine Products segment in 2004 to support production and sale of the gases produced using our FEP. The project has been placed on hold since 2013 and we will continue to limit our expenditures to essential items such as maintenance of the NRC license, land use agreements, communication with our prospective FEP product customers, and interface with the State of New Mexico and Lea County officials until such time that we decide to resume the project.

 

Nine Months Ended September 30, 2023, Compared to Nine Months Ended September 30, 2022

 

Revenue for the nine months ended September 30, 2023 was $9,120,256 as compared to $8,031,522 for the same period in 2022, an overall increase of $1,088,734, or approximately 14%. This increase in revenue was the result of increased revenue in all business segments as discussed in more detail below.

 

The following table presents a period-to-period comparison of total revenue by segment for the nine months ended September 30, 2023 and 2022: 

 

   

For the nine

   

For the nine

                 
   

months ended

   

months ended

                 
   

September 30,

   

September 30,

                 

Sale of Product

 

2023

   

2022

   

$ change

   

% change

 

Radiochemical Products

  $ 5,033,337     $ 4,304,629     $ 728,708       17 %

Cobalt Products

    935,544       695,783       239,761       34 %

Nuclear Medicine Standards

    3,151,375       3,031,110       120,265       4 %

Fluorine Products

                      100 %

Total Consolidated

  $ 9,120,256     $ 8,031,522     $ 1,088,734       14 %

 

Cost of sales increased to $3,704,939 for the nine months ended September 30, 2023 from $3,470,706 for the same period in 2022. This is an increase of $234,233, or approximately 7%. The increase in cost of sales in the nine-month comparison was primarily due to the increased sales activity in all our business segments, as discussed in detail below. Gross profit for the nine months ended September 30, 2023 was $5,415,317, compared to $4,560,816 for the same period in 2022. This represents an increase in gross profit of $854,501, or approximately 19%.

 

 

The following table presents cost of sales and gross profit data for each of our business segments for the nine months ended September 30, 2023 and 2022:

 

   

For the nine

           

For the nine

         
   

months ended

   

% of

   

months ended

   

% of

 
   

September 30,

   

Total Sales

   

September 30,

   

Total Sales

 
   

2023

   

2023

   

2022

   

2022

 

Total Sales

  $ 9,120,256             $ 8,031,522          

Cost of Sales

                               

Radiochemical Products

  $ 1,764,237       19 %   $ 1,567,097       19 %

Cobalt Products

    456,280       5 %     315,204       4 %

Nuclear Medicine Standards

    1,484,422       16 %     1,588,405       20 %

Fluorine Products

          %           %

Total Segments

    3,704,939       41 %     3,470,706       43 %
                                 

Gross Profit

  $ 5,415,317             $ 4,560,816          

Gross Profit %

    59 %             57 %        

 

Operating expense increased approximately 6% to $6,100,809 for the nine months ended September 30, 2023, from $5,762,521 for the same period in 2022. This increase of $338,288 is primarily due to an approximate 21% increase in Salaries and Contract Labor Expenses partially offset by an 8% decrease in General, Administrative and Consulting Expenses and 8% increase in Research and Development costs. The increase in Salaries and Contract Labor Expenses is primarily the result of increased costs of salaries and benefits for employees and additional officer compensation during the nine months ended September 30, 2023, as compared to the same period in 2022. The decrease in General, Administrative, and Consulting Expenses is primarily the result of periodic waste disposal costs that occurred during the nine months ended September 30, 2022 with no comparable expense in 2023. The decrease in Research and Development cost is due to decreased expenses related to product development during the nine months ended September 30, 2023, as compared to the same period in 2022.

 

The following table presents a comparison of total operating expense for the nine months ended September 30, 2023 and 2022:

 

 

   

For the nine

 

For the nine

       
   

months ended

 

months ended

       
   

September 30,

 

September 30,

       

Operating Costs and Expenses:

 

2023

 

2022

 

% change

 

$ change

Salaries and Contract Labor

 

$ 3,072,348

 

$ 2,535,771

 

21%

 

$ 536,577

General, Administrative and Consulting

 

2,620,449

 

2,784,367

 

(6%)

 

(163,918)

Research and Development

 

408,012

 

442,383

 

(8%)

 

(34,371)

Total operating expenses

 

$ 6,100,809

 

$ 5,762,521

 

6%

 

$ 338,288

 

 

Other income was $123,803 for the nine months ended September 30, 2023, as compared to $2,077,719 for the same period in 2022. This is a decrease of $1,953,916, or approximately 94%, primarily due to a $1,797,978 gain on sale of assets to Pharmalogic Idaho, LLC in the nine months ended September 30, 2022. In February 2022, we entered into an asset purchase agreement with Pharmalogic Idaho, LLC, pursuant to which we sold certain assets for $4.0 million in cash. The sold assets consisted primarily of manufacturing equipment and a sublease acquired by the Company in connection with the previously announced termination of the manufacturing and supply agreement with another company.

 

Interest expense for the nine months ended September 30, 2023 was $247,542, compared to $465,260 for the same period in 2022. This is a decrease of $217,718, or approximately 47%. The decrease in interest expense is due to decreased accretion of beneficial conversion feature and discount and decreased interest due for outstanding debt. Interest expense includes dividends accrued on our Series C Preferred Stock. As discussed below, we issued Series C Preferred Stock in February 2017 and May 2017. For the nine months ended September 30, 2023 and 2022, we accrued dividends payable of $183,585 and $182,835 respectively, which have been recorded as interest expense. See Note 7 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

Our net loss for the nine months ended September 30, 2023, was $759,961, compared to net income of $414,328, for the same period in 2022. This is a decrease in net income of $1,174,289 that is largely the result of the approximate $1.8 million gain on sale of assets for the nine months ended September 30, 2022. This decrease in gain on sale of assets is partially offset by a decrease of $666,213 in operating loss during the nine months ended September 30, 2023, as compared to the same period in 2022.

 

 

Radiochemical Products. Revenue from the sale of radiochemical products for the nine months ended September 30, 2023 was $5,033,337, compared to $4,304,629 for the same period in 2022. This is an increase of $728,708, or approximately 17%. The increase is the result of continued increased sales of our generic sodium iodide I-131 drug product. We expect continued sales growth for our Radiochemical products going forward, primarily from the sale of our generic sodium iodide I-131 drug product.

 

Gross profit of radiochemical products for the nine months ended September 30, 2023 was $3,269,100, compared to $2,737,532, for the same period in 2022, and gross profit percentages were approximately 65% and 64% for the nine months ended September 30, 2023 and 2022, respectively. Cost of sales for radiochemical products increased to $1,764,237 for the nine months ended September 30, 2023, as compared to $1,567,097 for the same period in 2022. This is an increase of $197,140, or approximately 13%, and was the result of increased sales of product. Operating expense for this segment decreased to $1,097,120 for the nine months ended September 30, 2023, compared to $1,104,994 for the same period in 2022. This decrease in operating expense of $7,874, or approximately 1%, was partially due to decreased costs for professional services within the segment. As discussed above, other income from the radiochemical products segment in the nine months ended September 30, 2022 included a $1,797,978 gain on sale of manufacturing equipment and a sublease acquired by the Company in connection with the previously announced termination of the manufacturing and supply agreement with another company. This segment reported net income of $2,171,980 for the nine months ended September 30, 2023, as compared to net income of $3,430,516 for the same period in 2022. The decrease in net income of $1,258,536 is the result of the difference in the gain on sale of assets but somewhat offset by the increases in revenue and gross profit.

 

Cobalt Products. Revenue from the sale of cobalt products for the nine months ended September 30, 2023 was $935,544, compared to $695,783, for the same period in 2022. This represents an increase of $239,761, or approximately 34%. The increase was primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at various times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

Cost of sales for the nine months ended September 30, 2023, was $456,280, as compared to $315,204, for the same period in 2022. Gross profit for cobalt products for the nine months ended September 30, 2023 was $479,264 compared to $380,579 for the same period in 2022. This is an increase of $98,685, or approximately 26% and is attributable to increased source manufacturing for the nine months ended September 30, 2023. Operating expenses in this segment decreased to $361,156 for the nine months ended September 30, 2023, from $570,030 for the same period in 2022. This is a decrease of $208,874, or approximately 37%. This decrease in operating expenses is due to periodic waste disposal costs of approximately $215,000 that occurred during the nine months ended September 30, 2022 with no comparable expense in 2023. Our net income for cobalt products was $118,108 for the nine months ended September 30, 2023, as compared to a net loss of $189,451 for the same period in 2022. The increase in net income of $307,559, or approximately 162%, was attributable to the increased activity in cobalt sealed source manufacturing and decreased operating expenses. 

 

Nuclear Medicine Standards. Revenue from nuclear medicine products for the nine months ended September 30, 2023, was $3,151,375, compared to $3,031,110 for the same period in 2022. This represents an increase in revenue of $120,265, or approximately 4%.

 

Cost of sales for our nuclear medicine standards segment for the nine months ended September 30, 2023, was $1,484,422, as compared to $1,588,405 for the same period in 2022. The decrease in cost of sales in the period-to-period comparison of $103,983 or approximately 7%. Gross profit for our nuclear medicine standards segment for the nine months ended September 30, 2023 was $1,666,953 compared to $1,442,705 for the same period in 2022, and gross profit percentages were approximately 53% and 48% for the nine months ended September 30, 2023 and 2022, respectively. This is an increase in gross profit of $224,248, or approximately 16%.

 

Operating expense for this segment for the nine months ended September 30, 2023 increased to $1,453,724, from $1,365,962 for the same period in 2022. This is an increase of $87,762 or approximately 6% primarily due to increased cost of labor. Net income for this segment for the nine months ended September 30, 2023 was $213,229, compared to $76,743 for the same period in 2022. This is an increase in net income of $136,486, or approximately 178% and is the direct result of increased revenue and gross profit percentage in the nine months ended September 30, 2023 partially offset by increased operating expenses.

 

Fluorine Products. For the nine months ended September 30, 2023 and 2022, we had no revenue for our fluorine products segment.

 

During the nine months ended September 30, 2023, we incurred $79,004 of expense related to items in support of future planning and design for the proposed de-conversion facility, as compared to $111,377 for the same nine-month period in 2022. The decrease in expenses is due to decreased professional costs during the nine months ended September 30, 2023.

 

LIQUIDITY AND CAPITAL RESOURCES

 

At September 30, 2023, we had cash and cash equivalents of $2,897,208 as compared to $2,375,817 at December 31, 2022. This is an increase of $521,391 or approximately 22%. For the nine months ended September 30, 2023, net cash provided by operating activities was $697,645 and for the nine months ended September 30, 2022, net cash used in operating activities was $957,163. The increase in cash provided by operating activities was a result of cash from operations and the receipt of other current assets. The increase in cash and cash equivalents at period end in the period-to-period comparison is the result of cash provided by operating activities.

 

 

Inventories at September 30, 2023 totaled $740,803, and inventories at December 31, 2022 totaled $744,793. Our inventory consists of work in process material for our Radiochemical Products, Cobalt Products, and Nuclear Medicine Products segments.

 

Cash used in investing activities was $550,629 for the nine months ended September 30, 2023, and cash provided by investing activities was $3,931,725 for the same period in 2022. The cash used in the nine months ended September 30, 2023 was for the purchase of equipment. The cash provided by investing activities in the nine months ended September 30, 2022 was for the sale of assets for $4,000,000 partially offset by purchases of equipment.

 

Cash provided by financing activities was $403,665 during the nine months ended September 30, 2023, and cash used in financing activities for the same period in 2022 was $456,759. During the nine months ended September 30, 2023, cash paid for interest was $159,926 and during the same nine-month period in 2022, cash paid for interest was $49,699. Additionally, during the nine months ended September 30, 2023, we received $7,127 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan, as compared to $12,305 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan and $61,168 for exercise of warrants for the same period in 2022. During the nine months ended September 30, 2023, principal payments on notes payable were $50,792, as compared to $524,532 for the same period in 2022, primarily as a result of debt repayments in the nine months ended September 30, 2022.

 

In February 2023, the Company paid its annual dividend on the Series C Preferred Stock. Dividends payable totaled $243,780 at that time. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. The Company issued 2,266,500 shares of common stock in lieu of a dividend payment of $90,660. The remaining $153,120 of dividend payable was settled with cash.

 

Total increase in cash for the nine months ended September 30, 2023, was $550,681 compared to a cash increase of $2,517,803 for the same period in 2022.

 

We expect that cash from operations, cash raised via equity financing, and our current cash balance will be sufficient to fund operations for the next twelve months. Our future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and preferred stock shareholders. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

 

Debt

 

In December 2013, we entered into a promissory note agreement with our then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In June 2014, pursuant to a modification, the maturity date was extended to December 31, 2017. In February 2017, the 2013 Promissory Note was further modified to extend the maturity date to December 31, 2020, with all remaining terms unchanged. In December 2019, the 2013 Promissory Note was further modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At September 30, 2023, accrued interest payable on the 2013 Promissory Note totaled $294,234.

 

In April 2018, we borrowed $120,000 from our Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. Pursuant to an amendment to the 2018 Promissory Note in June 2018, the maturity date was extended to March 31, 2019 with all other provisions remaining unchanged. Pursuant to a second amendment to the 2018 Promissory Note in February 2019, the maturity date was extended to July 31, 2019 with all other provisions remaining unchanged. Pursuant to a third amendment to the 2018 Promissory Note in July 2019, the maturity date was extended to January 31, 2020 with all other provisions remaining unchanged. Pursuant to a fourth amendment to the 2018 Promissory Note in December 2019, the maturity date was extended to December 31, 2021, the note was modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At September 30, 2023, accrued interest on the 2018 Promissory Note totaled $39,170.

 

 

In December 2019 and February 2020, we borrowed an aggregate of $1,000,000 from our Chief Executive Officer, Chairman of the Board, former Chairman of the Board, and one of our major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. At September 30, 2023, accrued interest on the 2019 Promissory Note totaled $149,131.

 

In June 2023, we executed an asset purchase agreement with AMICI, Inc. for purchase of medical devices and related assets and intellectual property rights. As part of the asset purchase agreement, we entered a promissory agreement for $427,100. According to the terms of the agreement, we are to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due is not subject to interest until the 25th month after the anniversary of the closing of the agreement. 

 

CRITICAL ACCOUNTING POLICIES

 

From time-to-time, management reviews and evaluates certain accounting policies that are considered to be significant in determining our results of operations and financial position.

 

A description of the Company’s critical accounting policies that affect the preparation of the Company’s financial statements is set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on April 6, 2023, as amended on May 3, 2023.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), that are designed to ensure that material information relating to us is made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness, as of September 30, 2023, of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2023.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

A discussion of legal matters is found in Note 8, “Commitments and Contingencies”, in the accompanying notes to the unaudited condensed consolidated financial statements included in Part I - Item 1. Financial Statements of this Quarterly Report.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes or updates to the risk factors previously disclosed in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

 

None.

 

 

ITEM 6. EXHIBITS

 

Exhibit No.

Description

 

3.1

Restated Certificate of Formation, as amended (incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for quarter ended June 30, 2010).

 

3.2

Statement of Designation of the Series C Convertible Redeemable Preferred Stock of International Isotopes Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on February 24, 2017).

 

3.3

Certificate of Amendment to Statement of Designation of the Series C Convertible Redeemable Preferred Stock International Isotopes Inc., dated February 16, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on February 22, 2022).

 

3.4

Certificate of Amendment to Statement of Designation of the Series C Convertible Redeemable Preferred Stock International Isotopes Inc., dated December 28, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed December 28, 2022).

   

3.5

Bylaws (incorporated by reference to Exhibit 3.2 of the Company's Registration Statement on Form SB-2 filed on May 1, 1997 (Registration No. 333-26269)).

 

31.1*

Certification by the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

Certification by the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1**

Certification by the Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2**

Certification by the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

 

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).

 


* Filed herewith.

** Furnished herewith.

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: November 13, 2023

International Isotopes Inc.

   
     
 

By:

/s/ Shahe Bagerdjian

   

Shahe Bagerdjian

   

Chief Executive Officer

     
     
 

By:

/s/ W. Matthew Cox

   

W. Matthew Cox

   

Chief Financial Officer

 

26


Exhibit 31.1

 

 

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, Shahe Bagerdjian, certify that:

 

1.     I have reviewed this quarterly report on Form 10-Q of International Isotopes Inc.;

 

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.     The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15 (f)) for the registrant and have:

 

(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)     Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.     The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 13, 2023

 

/s/ Shahe Bagerdjian

Shahe Bagerdjian, Chief Executive Officer

 

 


Exhibit 31.2

 

 

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, W. Matthew Cox, certify that:

 

1.     I have reviewed this quarterly report on Form 10-Q of International Isotopes Inc.;

 

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.     The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15(f)) for the registrant and have:

 

(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)     Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.     The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 13, 2023

 

/s/ W. Matthew Cox

W. Matthew Cox, Chief Financial Officer

 

 


Exhibit 32.1

 

 

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of International Isotopes Inc. and subsidiaries (the “Company”) for the period ended September 30, 2023, as filed with the Securities and Exchange Commission (the “Form 10-Q”), I, Shahe Bagerdjian, Chief Executive Officer of the Company, in my capacity as such, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

 

(1)

The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or 78o(d)); and

 

 

(2)

The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

November 13, 2023

/s/ Shahe Bagerdjian

 

Shahe Bagerdjian

 

Chief Executive Officer

 

 


Exhibit 32.2

 

 

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of International Isotopes Inc. and subsidiaries (the “Company”) for the period ended September 30, 2023, as filed with the Securities and Exchange Commission (the “Form 10-Q”), I, W. Matthew Cox, Chief Financial Officer of the Company, in my capacity as such, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

 

(1)

The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m or 78o(d)); and

 

 

(2)

The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

November 13, 2023

/s/ W. Matthew Cox

 

W. Matthew Cox

 

Chief Financial Officer

 

 
v3.23.3
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2023
Nov. 10, 2023
Document Information [Line Items]    
Entity Central Index Key 0001038277  
Entity Registrant Name INTERNATIONAL ISOTOPES INC  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2023  
Document Transition Report false  
Entity File Number 0-22923  
Entity Incorporation, State or Country Code TX  
Entity Tax Identification Number 74-2763837  
Entity Address, Address Line One 4137 Commerce Circle  
Entity Address, City or Town Idaho Falls  
Entity Address, State or Province ID  
Entity Address, Postal Zip Code 83401  
City Area Code 208  
Local Phone Number 524-5300  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   519,787,870
v3.23.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 2,897,208 $ 2,375,817
Accounts receivable 1,382,701 1,596,886
Inventories 740,803 744,793
Prepaids and other current assets 437,354 1,023,129
Total current assets 5,458,066 5,740,625
Long-term assets    
Restricted cash 869,339 840,049
Property, plant and equipment, net 2,455,232 2,024,486
Capitalized lease disposal costs, net 214,158 228,125
Financing lease right-of-use asset 8,114 12,621
Operating lease right-of-use asset 2,216,596 2,311,082
Goodwill 1,384,255 1,384,255
Patents and other intangibles, net 3,579,682 3,703,353
Total long-term assets 10,727,376 10,503,971
Total assets 16,185,442 16,244,596
Current liabilities    
Accounts payable 281,715 382,392
Accrued liabilities 1,341,833 1,472,504
Unearned revenue 1,004,867 879,365
Current portion of operating lease right-of-use liability 138,384 131,572
Current portion of financing lease liability 3,047 5,513
Total current liabilities 3,545,422 3,514,694
Long-term liabilities    
Accrued long-term liabilities 84,375 112,500
Asset retirement obligation 981,948 942,378
Financing lease liability, net of current portion 528 2,832
Operating lease right-of-use liability, net of current portion 2,127,587 2,232,244
Mandatorily redeemable convertible preferred stock 4,063,000 4,063,000
Total long-term liabilities 8,560,925 8,387,360
Total liabilities 12,106,347 11,902,054
Stockholders' equity    
Common stock, $0.01 par value; 750,000,000 shares authorized; 519,750,538 and 514,889,916 shares issued and outstanding respectively 5,197,505 5,148,899
Additional paid in capital 126,102,394 125,654,486
Accumulated deficit (127,220,804) (126,460,843)
Total equity 4,079,095 4,342,542
Total liabilities and stockholders' equity 16,185,442 16,244,596
Related Party [Member]    
Current liabilities    
Current installments of notes payable 620,000 620,000
Long-term liabilities    
Notes payable, net of current portion 1,000,000 1,000,000
Nonrelated Party [Member]    
Current liabilities    
Current installments of notes payable 155,576 23,348
Long-term liabilities    
Notes payable, net of current portion $ 303,487 $ 34,406
v3.23.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, authorized (in shares) 750,000,000 750,000,000
Common stock, issued (in shares) 519,750,538 514,889,916
Common stock, outstanding (in shares) 519,750,538 514,889,916
v3.23.3
Unaudited Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Sale of product $ 2,918,556 $ 2,789,273 $ 9,120,256 $ 8,031,522
Cost of product 1,125,888 1,305,730 3,704,939 3,470,706
Gross profit 1,792,668 1,483,543 5,415,317 4,560,816
Operating costs and expenses:        
Salaries and contract labor 1,152,987 800,550 3,072,348 2,535,771
General, administrative and consulting 848,597 1,008,219 2,620,449 2,784,367
Research and development 100,544 148,327 408,012 442,383
Total operating expenses 2,102,128 1,957,096 6,100,809 5,762,521
Net operating loss (309,460) (473,553) (685,492) (1,201,705)
Other income (expense):        
Other income 22,873 49,151 123,803 2,077,719
Interest income 20,328 2,849 49,270 3,574
Interest expense (82,346) (147,116) (247,542) (465,260)
Total other income (expense) (39,145) (95,116) (74,469) 1,616,033
Net income (loss) $ (348,605) $ (568,669) $ (759,961) $ 414,328
Net loss per common share - basic: (in dollars per share) $ 0 $ 0 $ 0 $ 0
Net loss per common share - diluted: (in dollars per share) $ 0 $ 0 $ 0 $ 0
Weighted average common shares outstanding - basic (in shares) 518,301,657 514,789,680 517,265,031 509,587,202
Weighted average common shares outstanding - diluted (in shares) 518,301,657 514,789,680 517,265,031 511,057,330
v3.23.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net (loss) income $ (759,961) $ 414,328
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities    
Depreciation and amortization 262,029 288,047
Accretion of obligation for lease disposal costs 39,570 37,459
Accretion of beneficial conversion feature and discount 0 210,377
Equity based compensation 398,727 297,243
Gain on sale of property, plant and equipment 0 (1,797,978)
Right-of-use asset amortization (3,359) (1,409)
Changes in operating assets and liabilities:    
Accounts receivable (214,185) 689,036
Inventories (3,990) (45,565)
Prepaids and other current assets (585,775) (112,742)
Accounts payable and accrued liabilities (168,813) 124,609
Unearned revenues 125,502 890
Net cash provided by (used in) operating activities 697,645 (957,163)
Cash flows from investing activities:    
Proceeds from sale of property, plant and equipment 0 4,000,000
Purchase of property, plant and equipment (550,629) (68,275)
Net cash (used in) provided by investing activities (550,629) 3,931,725
Cash flows from financing activities:    
Proceeds from sale of stock and exercise of options and warrants 7,127 74,105
Payments on financing lease (4,770) (6,332)
Proceeds from the issuance of notes payable 452,100 0
Principal payments on notes payable (50,792) (524,532)
Net cash provided by (used in) financing activities 403,665 (456,759)
Net increase in cash, cash equivalents, and restricted cash 550,681 2,517,803
Cash, cash equivalents, and restricted cash at beginning of period 3,215,866 1,305,603
Cash, cash equivalents, and restricted cash at end of period 3,766,547 3,823,406
Supplemental disclosure of cash flow activities:    
Cash paid for interest 159,926 49,699
Supplemental disclosure of noncash financing and investing transactions    
Decrease in accrued interest and increase in equity for conversion of dividends to stock 90,660 204,480
Increase in equity and decrease in liability for the conversion of preferred stock 0 675,000
Cash and cash equivalents 2,897,208 2,989,236
Restricted cash included in long-term assets 869,339 834,170
Total cash, cash equivalents, and restricted cash shown in statement of cash flows $ 3,766,547 $ 3,823,406
v3.23.3
Condensed Consolidated Statement of Stockholders' (Deficit) Equity (Unaudited) - USD ($)
Restricted Stock Units (RSUs) [Member]
Common Stock [Member]
Restricted Stock Units (RSUs) [Member]
Additional Paid-in Capital [Member]
Restricted Stock Units (RSUs) [Member]
Retained Earnings [Member]
Restricted Stock Units (RSUs) [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021         502,584,176      
Balance at Dec. 31, 2021         $ 5,025,842 $ 124,469,034 $ (126,764,081) $ 2,730,795
Shares issued under employee stock purchase plan (in shares)         172,534      
Shares issued under employee stock purchase plan         $ 1,726 10,579 0 12,305
Stock grant (in shares)         187,231      
Stock grant         $ 1,872 (1,872) 0 0
Stock in lieu of dividends on convertible preferred C (in shares)         2,271,980      
Decrease in accrued interest and increase in equity for conversion of dividends to stock         $ 22,720 181,760 0 204,480
Stock based compensation         0 297,243 0 297,243
Net (loss) income         $ 0 0 414,328 414,328
Shares issued for exercise of employee stock options (in shares)         648,948      
Shares issued for exercise of employee stock options         $ 6,489 (6,489) 0 0
Warrant exercise (in shares)         515,000      
Warrant exercise         $ 5,150 56,650 0 61,800
Conversion of preferred B stock (in shares)         8,437,500      
Conversion of preferred B stock         $ 84,375 590,625 675,000
Balance (in shares) at Sep. 30, 2022         514,817,369      
Balance at Sep. 30, 2022         $ 5,148,174 125,597,530 (126,349,753) 4,395,951
Balance (in shares) at Jun. 30, 2022         514,726,908      
Balance at Jun. 30, 2022         $ 5,147,269 125,535,534 (125,781,084) 4,901,719
Shares issued under employee stock purchase plan (in shares)         52,624      
Shares issued under employee stock purchase plan         $ 527 2,605 0 3,132
Stock based compensation         0 59,769 0 59,769
Net (loss) income         $ 0 0 (568,669) (568,669)
Shares issued for exercise of employee stock options (in shares)         37,837      
Shares issued for exercise of employee stock options         $ 378 (378) 0 0
Balance (in shares) at Sep. 30, 2022         514,817,369      
Balance at Sep. 30, 2022         $ 5,148,174 125,597,530 (126,349,753) 4,395,951
Balance (in shares) at Dec. 31, 2022         514,889,916      
Balance at Dec. 31, 2022         $ 5,148,899 125,654,486 (126,460,843) 4,342,542
Shares issued under employee stock purchase plan (in shares)         279,534      
Shares issued under employee stock purchase plan         $ 2,795 4,332 0 7,127
Stock grant (in shares) 1,971,028       343,560      
Stock grant         $ 3,436 (3,436) 0 0
Stock in lieu of dividends on convertible preferred C (in shares)         2,266,500      
Decrease in accrued interest and increase in equity for conversion of dividends to stock         $ 22,665 67,995 0 90,660
Shares issued for issuance of RSUs $ 19,710 $ (19,710) $ 0 $ 0        
Stock based compensation         0 398,727 0 398,727
Net (loss) income         $ 0 0 (759,961) $ (759,961)
Shares issued for exercise of employee stock options (in shares)               0
Balance (in shares) at Sep. 30, 2023         519,750,538      
Balance at Sep. 30, 2023         $ 5,197,505 126,102,394 (127,220,804) $ 4,079,095
Balance (in shares) at Jun. 30, 2023         517,941,366      
Balance at Jun. 30, 2023         $ 5,179,414 125,944,357 (126,872,199) 4,251,572
Shares issued under employee stock purchase plan (in shares)         88,144      
Shares issued under employee stock purchase plan         $ 881 1,366 0 2,247
Stock grant (in shares) 1,721,028              
Shares issued for issuance of RSUs $ 17,210 $ (17,210) $ 0 $ 0        
Stock based compensation         0 173,881 0 173,881
Net (loss) income         $ 0 0 (348,605) (348,605)
Balance (in shares) at Sep. 30, 2023         519,750,538      
Balance at Sep. 30, 2023         $ 5,197,505 $ 126,102,394 $ (127,220,804) $ 4,079,095
v3.23.3
Note 1 - The Company and Basis of Presentation
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Business Description and Basis of Presentation [Text Block]

(1)       The Company and Basis of Presentation

 

International Isotopes Inc. (INIS) was incorporated in Texas in November 1995. The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and include all operations and balances of INIS and its wholly-owned subsidiaries, including RadQual, LLC (RadQual) and TI Services, LLC (TI Services). RadQual is a global supplier of molecular imaging quality control and calibration devices, and is based at INIS headquarters in Idaho Falls, Idaho. TI Services is headquartered in Boardman, Ohio and distributes products for nuclear medicine, nuclear cardiology, and Positron Emission Tomography (PET) imaging. INIS, and its wholly-owned subsidiaries are collectively referred to herein as the “Company,” “we,” “our” or “us.”

 

Nature of Operations – The Company manufactures a full range of nuclear medicine calibration and reference standards, generic sodium iodide I-131 drug product, cobalt teletherapy sources, and a varied selection of radiochemicals for medical research, and clinical applications. For 2023, the Company’s business consists of four business segments: Nuclear Medicine Standards, Cobalt Products, Radiochemical Products, and Fluorine Products. The Company’s headquarters and all operations, with the exception of TI Services, are located in Idaho Falls, Idaho.

 

With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts, where shipment will not take place for greater than one year, have been recorded as unearned revenue and, depending upon estimated ship dates, classified under either current or long-term liabilities on the Company’s condensed consolidated balance sheets. These unearned revenues are being recognized as revenue in the periods during which the cobalt shipments take place. All assets expected to be realized in cash or sold during the normal operating cycle of business are classified as current assets.

 

Principles of Consolidation – The accompanying unaudited condensed consolidated financial statements are presented in conformity with GAAP and include all operations and balances of INIS and its wholly-owned subsidiaries including RadQual and TI Services. See Note 4 “Investment and Business Consolidation” for additional information. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Interim Financial Information – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature. Operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023 or any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 6, 2023, as amended on May 3, 2023.

 

Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board issued ASU 2020-06 Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The update simplifies accounting related to convertible debt instruments. The standard is effective for fiscal years beginning after December 15, 2023 including interim periods within those fiscal years. The Company is currently evaluating the effect this standard will have on its financial statements.

 

 

v3.23.3
Note 2 - Current Developments and Liquidity
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Substantial Doubt about Going Concern [Text Block]

(2)       Current Developments and Liquidity

 

Business Condition – Since inception, the Company has incurred substantial losses. During the nine months ended September 30, 2023, the Company reported a net loss of $759,961 and net cash provided by operating activities of $697,645. During the nine months ended September 30, 2022, the Company reported net income of $414,328 and net cash used in operating activities of  $957,163.

 

During the three and nine months ended September 30, 2023, the Company continued its focus on its strongest long-standing core business segments which consist of its radiochemical products, cobalt products, and nuclear medicine standards, and in particular, the pursuit of new business opportunities within those segments. Additionally, the Company has begun to focus on the transfer and start-up of its medical device segment after the purchase of assets from AMICI as discussed in more detail below.

 

The Company holds a Nuclear Regulatory Commission (NRC) construction and operating license for the depleted uranium facility in, as well as the property agreement with, Lea County, New Mexico, where the plant is intended to be constructed. The NRC license for the de-conversion facility is a forty (40) year operating license and is the first commercial license of this type issued in the United States.  There are no other companies with a similar license application under review by the NRC. Therefore, the NRC license represents a significant competitive barrier, and the Company considers it a valuable asset.

 

The Company expects that cash from operations, equity or debt financing, and its current cash balance will be sufficient to fund operations for the next twelve months. Future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and management of redeemable convertible preferred stock. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

 

 

v3.23.3
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Earnings Per Share [Text Block]

(3)       Net Income (Loss) Per Common Share - Basic and Diluted

 

For the three and nine months ended September 30, 2023, the Company had 26,012,500 stock options outstanding, 7,000,000 restricted stock units outstanding and 4,063 outstanding shares of Series C redeemable convertible preferred stock (Series C Preferred Stock), each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

For the nine months ended September 30, 2022, the Company had 21,718,500 stock options outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income per common share because they would be anti-dilutive. The Company used the treasury stock method in calculating weighted average common shares diluted.

 

For the three months ended September 30, 2022, the Company had 24,868,500 stock options outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive. The Company used the treasury stock method in calculating weighted average common shares diluted.

 

The table below shows the calculation of diluted shares:

 

  

3 Months Ended

  

9 Months Ended

 
  

September 30,

  

September 30,

  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Weighted average common shares outstanding - basic

  518,301,657   514,789,680   517,265,031   509,587,202 
                 

Effects of dilutive shares

                

Stock Options

           1,470,128 

Series C Preferred Stock

            

Weighted average common shares outstanding - diluted

  518,301,657   514,789,680   517,265,031   511,057,330 

 

The table below summarizes common stock equivalents outstanding at September 30, 2023 and 2022:

 

  

September 30,

 
  

2023

  

2022

 

Stock options

  26,012,500   24,868,500 

Restricted Stock Units

  7,000,000    

Shares of Series C Preferred Stock

  40,630,000   40,630,000 
   73,642,500   65,498,500 

 

v3.23.3
Note 4 - Investment and Business Consolidation
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

(4)       Investment and Business Consolidation

 

In 2021, the Company acquired all of the remaining membership interests of RadQual, making RadQual a wholly-owned subsidiary of the Company. As TI Services is a 50/50 joint venture between the Company and RadQual, TI Services is also a wholly-owned subsidiary of the Company.

 

In June 2023, the Company executed an agreement to buy medical devices and related assets and intellectual property rights from AMICI, Inc. The Company has been working on transfers of U.S. Food and Drug Administration (FDA) 510K device registrations and startup of manufacturing. For the purposes of this report, the assets are included as part of our Nuclear Medicine Products segment. The Company plans for the assets to later be part of a fifth division of the Company, “Medical Devices” that is planned to start during 2024.

 

v3.23.3
Note 5 - Stockholders' Equity, Options, and Warrants
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Equity [Text Block]

(5)       Stockholders’ Equity, Options, and Warrants

 

Employee Stock Purchase Plan

 

The Company has an employee stock purchase plan pursuant to which employees of the Company may participate to purchase shares of common stock at a discount. During the nine months ended September 30, 2023 and 2022, the Company issued 279,534 and 172,534 shares of common stock, respectively, to employees under the employee stock purchase plan for proceeds of $7,127 and $12,304, respectively. As of  September 30, 2023, 2,261,876 shares of common stock remain available for issuance under the employee stock purchase plan.

 

Stock-Based Compensation Plans

 

2015 Incentive Plan - In April 2015, the Company’s Board of Directors approved the International Isotopes Inc. 2015 Incentive Plan (as amended, the 2015 Plan), which was subsequently approved by the Company’s shareholders in July 2015. The 2015 Plan was amended and restated in July 2018 to increase the number of shares authorized for issuance under the 2015 Plan by an additional 20,000,000 shares. The 2015 Plan provides for the grant of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other stock or cash-based awards. At September 30, 2023, there were 19,067,546 shares available for issuance under the 2015 Plan.

 

Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for equity awards. The compensation expense is based on the grant date fair value of the award. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

 

Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by recognizing compensation expense based on the grant date fair value of the award. Stock option compensation expense is recognized over the vesting period for the award.

 

Option awards outstanding as of  September 30, 2023, and changes during the nine months ended September 30, 2023, were as follows:

 

          

Weighted

     
      

Weighted

  

Average

     
      

Average

  

Remaining

  

Aggregate

 

Fixed Options

 

Shares

  

Exercise Price

  

Contractual Life

  

Intrinsic Value

 

Outstanding at December 31, 2022

  24,993,500  $0.05         

Granted

  3,025,000   0.04         

Exercised

              

Expired

  (1,000,000)  0.09         

Forfeited

  (1,006,000)  0.07         

Outstanding at September 30, 2023

  26,012,500   0.05   5.8  $17,000 

Exercisable at September 30, 2023

  19,582,500  $0.05   4.9  $15,750 

 

The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock on the OTCQB of $0.04 per share on September 29, 2023, the last trading day of the three months ended  September 30, 2023.

 

As of  September 30, 2023, there was $129,446 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.76 years.

 

Total stock-based compensation expense for the nine months ended September 30, 2023 and 2022 was $398,727 and $297,243, respectively.

Total stock-based compensation expense for the three months ended September 30, 2023 and 2022 was $173,881 and $59,769, respectively.

 

During the nine months ended September 30, 2023, the Company granted an aggregate of 3,025,000 qualified stock options to 31 of its employees. These options vest over a five-year period with the first vesting at the date of grant and expiration at ten-year anniversary for all grants. The exercise price for these granted options was $0.04 and $0.06 per share. The options issued during the nine months ended September 30, 2023 have a fair value of $79,532, as estimated on the date of issue using the Black-Scholes options pricing model with the following weighted-average assumptions: risk free interest rate of 3.94% to 4.26%, expected dividend yield rate of 0%, expected volatility of 68.65% to 74.16% and an expected life between 5 and 7 years.

 

On February 28, 2023, pursuant to an employment agreement with its former Chief Executive Officer, the Company awarded 560,000 fully vested shares of common stock to its then Chief Executive Officer in February 2023 under the 2015 Plan. The number of shares awarded was based on a $28,000 stock award using a price of $0.05 per share. The employment agreement provides that the number of shares issued will be based on the average closing price of common stock for the 20 trading days prior to issue date but not less than $0.05 per share. Compensation expense recorded pursuant to this stock grant was $22,400, which was determined by multiplying the number of shares awarded by the closing price of the common stock on February 28, 2023, which was $0.04 per share. The Company withheld 216,440 shares of common stock to satisfy payroll tax obligations in connection with this issuance. The net shares issued on February 28, 2023 totaled 343,560.

 

On March 3, 2023, the Compensation Committee of our Board of Directors approved the re-pricing of an aggregate of 12,450,000 outstanding stock options held by executive officers and members of the Board, which had original exercise prices of either $0.06, $0.09 or $0.11 per share. The Compensation Committee lowered the exercise price per share to $0.04 for each option, which was the fair market value of the Company’s stock on March 3, 2023.

 

On March 3, 2023, the Compensation Committee of our Board of Directors approved the cancellation of 1,000,000 outstanding stock options held by a member of the Board in exchange for the grant of 750,000 restricted stock units. The restricted stock units vest over a three-year period beginning on the grant date.

 

On May 8, 2023, pursuant to an executive employment agreement entered into with its newly appointed President, the Company granted 6,500,000 restricted stock units (“RSUs”) to its President. 1,500,000 RSUs vest on April 17, 2024, 2,000,000 RSUs vest on April 17, 2025, and 3,000,000 RSUs vest on April 17, 2026. Each RSU represents the contingent right to receive one share of the Company’s common stock.

 

On September 5, 2023, pursuant to an employment agreement with its President, the Company awarded 2,500,000 fully vested RSUs under the 2015 Plan to the Company's President upon his promotion to Chief Executive Officer. Compensation expense recorded pursuant to this RSU award was $150,000, which was determined by multiplying the number of shares awarded by the closing price of the common stock on September 5, 2023, which was $0.06 per share. The Company withheld 778,972 shares of common stock to satisfy payroll tax obligations in connection with this issuance. The net shares issued on September 5, 2023 totaled 1,721,028.

 

 

Preferred Stock

 

At September 30, 2023, there were 4,063 shares of the Series C Preferred Stock outstanding with a mandatory redemption date of February 2025 at $1,000 per share in either cash or shares of common stock, at the option of the holder. Holders of the Series C Preferred Stock do not have any voting rights except as required by law and in connection with certain events as set forth in the Statement of Designation of the Series C Preferred Stock. The Series C Preferred Stock accrues dividends at a rate of 6% per annum, payable annually on February 17th of each year. The Series C Preferred Stock are convertible at the option of the holders at any time into shares of the Company common stock at an initial conversion price equal to $0.10 per share, subject to adjustment. If the volume-weighted average closing price of the Company’s common stock over a period of 90 consecutive trading days is greater than $0.25 per share, the Company may redeem all or any portion of the outstanding Series C Preferred Stock at the original purchase price per share plus any accrued and unpaid dividends, payable in shares of common stock.

 

During the nine months ended September 30, 2023 and 2022, dividends paid to holders of the Series C Preferred Stock totaled $243,780 for both years. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. For the nine months ended September 30, 2023 and 2022, the Company issued an aggregate of 2,266,500 and 2,271,980 shares of common stock, respectively, in lieu of dividend payments in the aggregate of $90,660 and $204,480, respectively, with the remaining dividend payable settled in cash of $153,120 and $39,300, respectively.

v3.23.3
Note 6 - Debt
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Debt Disclosure [Text Block]

(6)        Debt

 

In December 2013, the Company entered into a promissory note agreement with its then Chairman of the Board and one of our major shareholders, pursuant to which we borrowed $500,000 (the 2013 Promissory Note). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. In December 2019, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2021, with all remaining terms unchanged. In January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At September 30, 2023, the principal balance of the 2013 Promissory Note was $500,000 and accrued interest payable on the 2013 Promissory Note was $294,234. Interest expense recorded for the nine months ended September 30, 2023, was $22,500.

 

In April 2018, the Company borrowed $120,000 from its then Chief Executive Officer and Chairman of the Board pursuant to a promissory note (the 2018 Promissory Note). The 2018 Promissory Note accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. The 2018 Promissory Note was originally unsecured and originally matured on August 1, 2018. At any time, the holder of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. In June 2018, the 2018 Promissory Note was modified to extend the maturity date to March 31, 2019 with all other provisions remaining unchanged. In February 2019, the 2018 Promissory Note was modified to extend the maturity date to July 31, 2019 with all other provisions remaining unchanged. In July 2019, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2020 with all other provisions remaining unchanged. In December 2019, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2021, the note was also modified to become secured by company assets, with all other provisions remaining unchanged. In December 2021, the 2018 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. At September 30, 2023, accrued interest on the 2018 Promissory Note totaled $39,170.

 

In December 2019 and February 2020, the Company borrowed an aggregate of $1,000,000 from four of the Company’s major shareholders pursuant to a promissory note (the 2019 Promissory Note). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In connection with the 2019 Promissory Note, the lenders were issued warrants totaling 30,000,000 warrants to purchase shares of the Company’s common stock at $0.045 per share (the Class O Warrants). The fair value of these Class O Warrants issued totaled $446,079 and was recorded as a debt discount and was amortized over the life of the 2019 Promissory Note. The Company calculated a beneficial conversion feature of $315,643 which was accreted to interest expense over the life of the 2019 Promissory Note. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. At September 30, 2023, the balance of the 2019 Promissory Note was $1,000,000 and the accrued interest on the 2019 Promissory Note totaled $149,131.

 

In June 2023, the Company executed an asset purchase agreement with AMICI, Inc. for purchase of medical devices and related assets and intellectual property rights. As part of the asset purchase agreement, the Company entered a promissory agreement for $427,100. According to the terms of the agreement, the Company is to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due is not subject to interest until the 25th month after the anniversary of the closing of the agreement. 

 

v3.23.3
Note 7 - Commitments and Contingencies
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]

(7)       Commitments and Contingencies

 

Dependence on Third Parties

 

The production of High Specific Activity Cobalt is dependent upon the U.S. Department of Energy (DOE), and its prime operating contractor, which controls the Advanced Test Reactor (ATR) and laboratory operations at the ATR located outside of Idaho Falls, Idaho. In October 2014, the Company signed a ten-year contract with the DOE for the irradiation of cobalt targets for the production of cobalt-60. The Company will be able to purchase cobalt targets for a fixed price per target with an annual 5% escalation in price. The contract term is October 1, 2014 through September 30, 2024, however, the contract may be extended beyond that date. Also, the DOE may end the contract if it determines termination is necessary for the national defense, security or environmental safety of the United States. If this were to occur, any payments made by the Company, for partially irradiated undelivered cobalt material, would be refunded.

 

Sales of our most predominant radiochemical products are dependent upon a few key suppliers. An interruption in production by any of these individual suppliers could have an immediate negative impact upon radiochemical sales until material could be purchased from alternate suppliers including obtaining regulatory approval to use material from alternative suppliers if necessary.

 

The Nuclear Medicine Reference and Calibration Standard products sold by the Company are dependent upon certain radioisotopes that are supplied to the Company through agreements with several suppliers. A loss of any of these suppliers could adversely affect operating results by causing a delay in production or a possible loss of sales.

 

Contingencies

 

Because all the Company’s business segments involve the handling or use of radioactive material, the Company is required to have an operating license from the NRC and specially trained staff to handle these materials. The Company has amended this operating license numerous times to increase the amount of material permitted within the Company’s facility. Although this license does not currently restrict the volume of business operations performed or projected to be performed in the upcoming year, additional processing capabilities and license amendments could be implemented that would permit processing of other reactor-produced radioisotopes by the Company. The financial assurance required by the NRC to support this license has been provided for with a surety bond held with North American Specialty Insurance Company which is supported by a restricted money market account held with Merrill Lynch in the amount of $869,339.

 

In August 2011, the Company received land from Lea County, New Mexico, pursuant to a Project Participation Agreement (PPA), whereby the land was deeded to the Company for no monetary consideration. In return, the Company committed to construct a uranium de-conversion and Fluorine Extraction Process facility on the land.  In order to retain title to the property, the Company was to begin construction of the de-conversion facility no later than December 31, 2014, and complete Phase I of the project and have hired at least 75 persons to operate the facility no later than December 31, 2015, although commercial operations need not have begun by that date. In 2015, the Company negotiated a modification to the PPA that extended the start of construction date to December 31, 2015, and the hiring milestone to December 31, 2016. Those dates were also not met. The Company has been in discussions with commercial companies possibly interested in purchasing rights to this project. Should those discussions come to fruition the Company plans to negotiate a second modification to the PPA agreement to further extend the commitment dates. If the Company is not successful in reaching an amendment to extend the performance dates in the PPA., then it may, at its sole option, either purchase or re-convey the property to Lea County, New Mexico.  The purchase price of the property would be $776,078, plus interest at the annual rate of 5.25% from the date of the closing to the date of payment.  The Company has not recorded the value of this property as an asset and will not do so until such time that sufficient progress on the project has been made to meet the Company’s obligations under the agreements for permanent transfer of the title.

 

v3.23.3
Note 8 - Revenue Recognition
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

(8)      Revenue Recognition

 

Revenue from Product Sales

 

The following tables present the Company’s revenue disaggregated by business segment and geography, based on management’s assessment of available data:

 

  

Three Months Ended September 30, 2023

  

Three Months Ended September 30, 2022

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $1,413,722  $121,176  $1,534,898   53% $1,140,535  $158,132  $1,298,667   47%

Cobalt Products

  289,333   39,645   328,978   11%  412,811   11,920   424,731   15%

Nuclear Medicine Products

  832,279   222,401   1,054,680   36%  859,933   205,942   1,065,875   38%

Fluorine Products

           0%           0%
  $2,535,334  $383,222  $2,918,556   100% $2,413,279  $375,994  $2,789,273   100%

 

  

Nine Months Ended September 30, 2023

  

Nine Months Ended September 30, 2022

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $4,644,151  $389,186  $5,033,337   55% $3,917,106  $387,523  $4,304,629   53%

Cobalt Products

  826,886   108,658   935,544   10%  668,563   27,220   695,783   9%

Nuclear Medicine Products

  2,436,391   714,984   3,151,375   35%  2,444,469   586,641   3,031,110   38%

Fluorine Products

           0%           0%
  $7,907,428  $1,212,828  $9,120,256   100% $7,030,138  $1,001,384  $8,031,522   100%

 

The Company’s revenue consists primarily of distribution of radiochemicals including sodium iodide I-131 drug product, calibration and reference standards manufactured for use in the nuclear medicine industry, and cobalt source manufacturing. With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts where shipment has not taken place have been recorded as unearned revenue on the Company’s condensed consolidated balance sheets and classified under current or long-term liabilities, depending upon estimated ship dates. For the nine months ended September 30, 2023, the Company reported current unearned revenue of $1,004,867. For the period ended December 31, 2022, the Company reported current unearned revenue of $879,365. These unearned revenues will be recognized as revenue in the periods during which the cobalt shipments take place.

 

Contract Balances

 

The Company records a receivable when it has an unconditional right to receive consideration after the performance obligations are satisfied.  As of  September 30, 2023, and December 31, 2022, accounts receivable totaled $1,382,701 and $1,596,886, respectively.  For the nine months ended September 30, 2023, the Company did not incur material impairment losses with respect to its receivables.

 

v3.23.3
Note 9 - Leases
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Lessee, Operating Leases and Finance Leases [Text Block]

(9)      Leases

 

The Company leases office and warehouse space under operating leases. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease, right-of-use assets, and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates with the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgement. The company determines its incremental borrowing rate for each lease using its then-current borrowing rate. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal options periods used in determining the operating lease term based upon its assessment at the inception of the operating lease. The option to renew the lease may be automatic, at the option of the Company, or mutually agreed to between the landlord and the Company. Once the facility lease term has begun, the present value of the aggregate future minimum lease payments is recorded as a right-of-use asset. Lease expense is recognized on a straight-line basis over the term of the lease.

 

  

Nine Months Ended September 30,

 
  

2023

  

2022

 

Operating lease costs

 $215,331  $213,382 

Short-term operating lease costs

  5,400   7,996 

Financing lease expense:

        

Amortization of right-of-use assets

  5,281   6,331 

Interest on lease liabilities

  339   899 

Total financing lease expense

  5,620   7,230 

Total lease expense

 $226,351  $228,608 
         

Right-of-use assets obtained in exchange for new operating lease liabilities

 $  $ 

Right-of-use assets obtained in exchange for new financing lease liabilities

 $  $ 
         

Weighted-average remaining lease term (years) - operating leases

  11.3   12.3 

Weighted-average remaining lease term (years) - financing leases

  1.2   1.6 

Weighted-average discount rate - operating leases

  6.75%  6.75%

Weighted-average discount rate - financing leases

  6.75%  8.22%

 

The future minimum payments under these operating lease agreements are as follows:

 

  

Operating Leases

  

Financing Leases

 

2023 (excluding the nine-months ended September 30, 2023)

 $71,777  $799 

2024

  287,108   2,929 

2025

  287,108    

2026

  287,108    

2027

  287,108    

Thereafter

  2,025,192    

Total minimum lease obligations

  3,245,401   3,728 

Less-amounts representing interest

  (979,430)  (153)

Present value of minimum lease obligations

  2,265,971   3,575 

Current maturities

  (138,384)  (3,047)

Lease obligations, net of current maturities

 $2,127,587  $528 

 

v3.23.3
Note 10 - Segment Information
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

(10)        Segment Information

 

The Company has four reportable segments which include: Radiochemical Products, Cobalt Products, Nuclear Medicine Standards, and Fluorine Products.

 

Information regarding the operations and assets of these reportable business segments is contained in the following table:

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

Sale of Product

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $1,534,898  $1,298,667  $5,033,337  $4,304,629 

Cobalt Products

  328,978   424,731   935,544   695,783 

Nuclear Medicine Standards

  1,054,680   1,065,875   3,151,375   3,031,110 

Fluorine Products

            

Total Segments

  2,918,556   2,789,273   9,120,256   8,031,522 

Corporate revenue

            

Total Consolidated

 $2,918,556  $2,789,273  $9,120,256  $8,031,522 

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

Depreciation and Amortization

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $5,674  $7,102  $19,498  $56,447 

Cobalt Products

  13,142   12,087   39,118   36,368 

Nuclear Medicine Standards

  28,353   28,710   86,462   85,943 

Fluorine Products

  28,969   26,095   86,909   78,285 

Total Segments

  76,138   73,994   231,987   257,043 

Corporate depreciation and amortization

  10,493   10,502   30,042   31,004 

Total Consolidated

 $86,631  $84,496  $262,029  $288,047 

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

Segment Income (Loss)

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $687,413  $454,223  $2,171,980  $3,430,516 

Cobalt Products

  90,713   (134,044)  118,108   (189,451)

Nuclear Medicine Standards

  74,716   65,171   213,229   76,743 

Fluorine Products

  (27,870)  (37,204)  (79,004)  (111,377)

Total Segments

  824,972   348,146   2,424,313   3,206,431 

Corporate loss

  (1,173,577)  (916,815)  (3,184,274)  (2,792,103)

Net Income

 $(348,605) $(568,669) $(759,961) $414,328 

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

Expenditures for Segment Assets

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $  $  $  $ 

Cobalt Products

        6,165    

Nuclear Medicine Standards

  484,107   4,150   487,237   55,250 

Fluorine Products

           4,100 

Total Segments

  484,107   4,150   493,402   59,350 

Corporate purchases

     8,925   57,227   8,925 

Total Consolidated

 $484,107  $13,075  $550,629  $68,275 

 

  

September 30,

  

December 31,

 

Segment Assets

 

2023

  

2022

 

Radiochemical Products

 $812,792  $1,075,252 

Cobalt Products

  390,857   406,629 

Nuclear Medicine Standards

  3,195,310   2,744,394 

Fluorine Products

  5,006,213   5,147,325 

Total Segments

  9,405,172   9,373,600 

Corporate assets

  6,780,270   6,870,996 

Total Consolidated

 $16,185,442  $16,244,596 

 

v3.23.3
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Weighted Average Number of Shares [Table Text Block]
  

3 Months Ended

  

9 Months Ended

 
  

September 30,

  

September 30,

  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Weighted average common shares outstanding - basic

  518,301,657   514,789,680   517,265,031   509,587,202 
                 

Effects of dilutive shares

                

Stock Options

           1,470,128 

Series C Preferred Stock

            

Weighted average common shares outstanding - diluted

  518,301,657   514,789,680   517,265,031   511,057,330 
Schedule of Stock by Class [Table Text Block]
  

September 30,

 
  

2023

  

2022

 

Stock options

  26,012,500   24,868,500 

Restricted Stock Units

  7,000,000    

Shares of Series C Preferred Stock

  40,630,000   40,630,000 
   73,642,500   65,498,500 
v3.23.3
Note 5 - Stockholders' Equity, Options, and Warrants (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
          

Weighted

     
      

Weighted

  

Average

     
      

Average

  

Remaining

  

Aggregate

 

Fixed Options

 

Shares

  

Exercise Price

  

Contractual Life

  

Intrinsic Value

 

Outstanding at December 31, 2022

  24,993,500  $0.05         

Granted

  3,025,000   0.04         

Exercised

              

Expired

  (1,000,000)  0.09         

Forfeited

  (1,006,000)  0.07         

Outstanding at September 30, 2023

  26,012,500   0.05   5.8  $17,000 

Exercisable at September 30, 2023

  19,582,500  $0.05   4.9  $15,750 
v3.23.3
Note 8 - Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Disaggregation of Revenue [Table Text Block]
  

Three Months Ended September 30, 2023

  

Three Months Ended September 30, 2022

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $1,413,722  $121,176  $1,534,898   53% $1,140,535  $158,132  $1,298,667   47%

Cobalt Products

  289,333   39,645   328,978   11%  412,811   11,920   424,731   15%

Nuclear Medicine Products

  832,279   222,401   1,054,680   36%  859,933   205,942   1,065,875   38%

Fluorine Products

           0%           0%
  $2,535,334  $383,222  $2,918,556   100% $2,413,279  $375,994  $2,789,273   100%
  

Nine Months Ended September 30, 2023

  

Nine Months Ended September 30, 2022

 
      

Outside

  

Total

  

% of Total

      

Outside

  

Total

  

% of Total

 
  

U.S.

  

U.S.

  

Revenues

  

Revenues

  

U.S.

  

U.S.

  

Revenues

  

Revenues

 

Radiochemical Products

 $4,644,151  $389,186  $5,033,337   55% $3,917,106  $387,523  $4,304,629   53%

Cobalt Products

  826,886   108,658   935,544   10%  668,563   27,220   695,783   9%

Nuclear Medicine Products

  2,436,391   714,984   3,151,375   35%  2,444,469   586,641   3,031,110   38%

Fluorine Products

           0%           0%
  $7,907,428  $1,212,828  $9,120,256   100% $7,030,138  $1,001,384  $8,031,522   100%
v3.23.3
Note 9 - Leases (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Lease, Cost [Table Text Block]
  

Nine Months Ended September 30,

 
  

2023

  

2022

 

Operating lease costs

 $215,331  $213,382 

Short-term operating lease costs

  5,400   7,996 

Financing lease expense:

        

Amortization of right-of-use assets

  5,281   6,331 

Interest on lease liabilities

  339   899 

Total financing lease expense

  5,620   7,230 

Total lease expense

 $226,351  $228,608 
         

Right-of-use assets obtained in exchange for new operating lease liabilities

 $  $ 

Right-of-use assets obtained in exchange for new financing lease liabilities

 $  $ 
         

Weighted-average remaining lease term (years) - operating leases

  11.3   12.3 

Weighted-average remaining lease term (years) - financing leases

  1.2   1.6 

Weighted-average discount rate - operating leases

  6.75%  6.75%

Weighted-average discount rate - financing leases

  6.75%  8.22%
Lessee, Liability, to be Paid, Maturity [ Table Text Block]
  

Operating Leases

  

Financing Leases

 

2023 (excluding the nine-months ended September 30, 2023)

 $71,777  $799 

2024

  287,108   2,929 

2025

  287,108    

2026

  287,108    

2027

  287,108    

Thereafter

  2,025,192    

Total minimum lease obligations

  3,245,401   3,728 

Less-amounts representing interest

  (979,430)  (153)

Present value of minimum lease obligations

  2,265,971   3,575 

Current maturities

  (138,384)  (3,047)

Lease obligations, net of current maturities

 $2,127,587  $528 
v3.23.3
Note 10 - Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three months ended September 30,

  

Nine months ended September 30,

 

Sale of Product

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $1,534,898  $1,298,667  $5,033,337  $4,304,629 

Cobalt Products

  328,978   424,731   935,544   695,783 

Nuclear Medicine Standards

  1,054,680   1,065,875   3,151,375   3,031,110 

Fluorine Products

            

Total Segments

  2,918,556   2,789,273   9,120,256   8,031,522 

Corporate revenue

            

Total Consolidated

 $2,918,556  $2,789,273  $9,120,256  $8,031,522 
  

Three months ended September 30,

  

Nine months ended September 30,

 

Depreciation and Amortization

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $5,674  $7,102  $19,498  $56,447 

Cobalt Products

  13,142   12,087   39,118   36,368 

Nuclear Medicine Standards

  28,353   28,710   86,462   85,943 

Fluorine Products

  28,969   26,095   86,909   78,285 

Total Segments

  76,138   73,994   231,987   257,043 

Corporate depreciation and amortization

  10,493   10,502   30,042   31,004 

Total Consolidated

 $86,631  $84,496  $262,029  $288,047 
  

Three months ended September 30,

  

Nine months ended September 30,

 

Segment Income (Loss)

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $687,413  $454,223  $2,171,980  $3,430,516 

Cobalt Products

  90,713   (134,044)  118,108   (189,451)

Nuclear Medicine Standards

  74,716   65,171   213,229   76,743 

Fluorine Products

  (27,870)  (37,204)  (79,004)  (111,377)

Total Segments

  824,972   348,146   2,424,313   3,206,431 

Corporate loss

  (1,173,577)  (916,815)  (3,184,274)  (2,792,103)

Net Income

 $(348,605) $(568,669) $(759,961) $414,328 
  

Three months ended September 30,

  

Nine months ended September 30,

 

Expenditures for Segment Assets

 

2023

  

2022

  

2023

  

2022

 

Radiochemical Products

 $  $  $  $ 

Cobalt Products

        6,165    

Nuclear Medicine Standards

  484,107   4,150   487,237   55,250 

Fluorine Products

           4,100 

Total Segments

  484,107   4,150   493,402   59,350 

Corporate purchases

     8,925   57,227   8,925 

Total Consolidated

 $484,107  $13,075  $550,629  $68,275 
  

September 30,

  

December 31,

 

Segment Assets

 

2023

  

2022

 

Radiochemical Products

 $812,792  $1,075,252 

Cobalt Products

  390,857   406,629 

Nuclear Medicine Standards

  3,195,310   2,744,394 

Fluorine Products

  5,006,213   5,147,325 

Total Segments

  9,405,172   9,373,600 

Corporate assets

  6,780,270   6,870,996 

Total Consolidated

 $16,185,442  $16,244,596 
v3.23.3
Note 1 - The Company and Basis of Presentation (Details Textual)
9 Months Ended
Sep. 30, 2023
Number of Operating Segments 4
v3.23.3
Note 2 - Current Developments and Liquidity (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Net Income (Loss) Attributable to Parent $ (348,605) $ (568,669) $ (759,961) $ 414,328
Net Cash Provided by (Used in) Operating Activities     $ 697,645 $ (957,163)
v3.23.3
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted (Details Textual) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Series C Preferred Stock [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 4,063 4,063 4,063 4,063
Share-Based Payment Arrangement, Option [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 26,012,500 24,868,500 26,012,500 21,718,500
Restricted Stock Units (RSUs) [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 7,000,000   7,000,000  
v3.23.3
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted - Calculation of Diluted Shares (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Weighted average common shares outstanding - basic (in shares) 518,301,657 514,789,680 517,265,031 509,587,202
Weighted average common shares outstanding - diluted (in shares) 518,301,657 514,789,680 517,265,031 511,057,330
Series C Preferred Stock [Member]        
Effects if dilutive shares (in shares) 0 0 0 0
Share-Based Payment Arrangement, Option [Member]        
Effects if dilutive shares (in shares) 0 0 0 1,470,128
v3.23.3
Note 3 - Net Income (Loss) Per Common Share - Basic and Diluted - Schedule of Common Stock Equivalents Outstanding (Details) - shares
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Stock options (in shares) 26,012,500 24,993,500 24,868,500
Common Stock, Other Shares, Outstanding 73,642,500   65,498,500
Series C Preferred Stock [Member]      
Shares of Series C Preferred Stock (in shares) 40,630,000   40,630,000
Restricted Stock Units (RSUs) [Member]      
Restricted Stock Units (in shares) 7,000,000   0
v3.23.3
Note 5 - Stockholders' Equity, Options, and Warrants (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 05, 2023
May 08, 2023
Mar. 03, 2023
Feb. 28, 2023
Jul. 31, 2018
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Mar. 02, 2023
Dec. 31, 2022
Share Price (in dollars per share) $ 0.06     $ 0.04   $ 0.04   $ 0.04      
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount           $ 129,446   $ 129,446      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)               3,025,000      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share)               $ 0.04      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number (in shares)           26,012,500 24,868,500 26,012,500 24,868,500   24,993,500
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share)           $ 0.05   $ 0.05     $ 0.05
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period (in shares)     1,000,000         1,006,000      
Series C Preferred Stock [Member]                      
Preferred Stock, Shares Outstanding (in shares)           4,063   4,063      
Preferred Stock, Redemption Price Per Share (in dollars per share)           $ 1,000   $ 1,000      
Preferred Stock, Dividend Rate, Percentage               6.00%      
Preferred Stock, Convertible, Conversion Price (in dollars per share)           $ 0.1   $ 0.1      
Dividends               $ 243,780 $ 243,780    
Common Stock Dividends, Shares (in shares)               2,266,500 2,271,980    
Dividends, Preferred Stock               $ 90,660 $ 204,480    
Dividends, Preferred Stock, Cash               $ 153,120 39,300    
Stock Option Repricing [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number (in shares)     12,450,000                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share)     $ 0.04                
Stock Option Repricing [Member] | Exercise Price One [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share)                   $ 0.06  
Stock Option Repricing [Member] | Exercise Price Two [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share)                   0.09  
Stock Option Repricing [Member] | Exercise Price Three [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share)                   $ 0.11  
The 2015 Incentive Plan [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)           19,067,546   19,067,546      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)         20,000,000            
The 2015 Incentive Plan [Member] | Chief Executive Officer [Member]                      
Share-Based Payment Arrangement, Expense       $ 22,400              
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture (in shares)       560,000              
Shares Issued, Value, Share-Based Payment Arrangement, before Forfeiture       $ 28,000              
Shares Issued, Price Per Share (in dollars per share)       $ 0.05              
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (in shares)       216,440              
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture (in shares)       343,560              
Employee Stock Purchase Plan [Member]                      
Proceeds from Stock Plans               $ 7,127 12,304    
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)           2,261,876   2,261,876      
Share-Based Payment Arrangement, Option [Member]                      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)               1 year 9 months 3 days      
Share-Based Payment Arrangement, Expense           $ 173,881 $ 59,769 $ 398,727 $ 297,243    
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)               3,025,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)               5 years      
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)               10 years      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share)           $ 0.04   $ 0.06      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested in Period, Fair Value               $ 79,532      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate               0.00%      
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member] | Minimum [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum               3.94%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum               68.65%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)               5 years      
Qualified Options [Member] | Share-Based Payment Arrangement, Employee [Member] | Maximum [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum               4.26%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum               74.16%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)               7 years      
Restricted Stock Units (RSUs) [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)     3 years                
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted (in shares)     750,000                
Restricted Stock Units (RSUs) [Member] | President [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares) 2,500,000                    
Share-Based Payment Arrangement, Expense $ 150,000                    
Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation (in shares) 778,972                    
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture (in shares) 1,721,028                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)   6,500,000                  
Restricted Stock Units (RSUs) [Member] | President [Member] | Share-Based Payment Arrangement, Tranche One [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)   1,500,000                  
Restricted Stock Units (RSUs) [Member] | President [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)   2,000,000                  
Restricted Stock Units (RSUs) [Member] | President [Member] | Share-Based Payment Arrangement, Tranche Three [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)   3,000,000                  
Employee Stock Purchase Plan [Member]                      
Stock Issued During Period, Shares, Employee Stock Purchase Plans (in shares)               279,534 172,534    
v3.23.3
Note 5 - Stockholders' Equity, Options, and Warrants - Option Activity (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 03, 2023
Sep. 30, 2022
Sep. 30, 2023
Outstanding (in shares)     24,993,500
Outstanding, weighted average exercise price (in dollars per share)     $ 0.05
Granted (in shares)     3,025,000
Granted, weighted average exercise price (in dollars per share)     $ 0.04
Shares issued for exercise of employee stock options (in shares)     0
Exercised, weighted average exercise price (in dollars per share)     $ 0
Expired (in shares)     (1,000,000)
Expired, weighted average exercise price (in dollars per share)     $ 0.09
Forfeited (in shares) (1,000,000)   (1,006,000)
Forfeited, weighted average exercise price (in dollars per share)     $ 0.07
Outstanding (in shares)   24,868,500 26,012,500
Outstanding, weighted average exercise price (in dollars per share)     $ 0.05
Outstanding, weighted average remaining contractual life (Year)     5 years 9 months 18 days
Outstanding, aggregate intrinsic value     $ 17,000
Exercisable at September 30, 2023 (in shares)     19,582,500
Exercisable, weighted average exercise price (in dollars per share)     $ 0.05
Exercisable, weighted average remaining contractual life (Year)     4 years 10 months 24 days
Exercisable, aggregate intrinsic value     $ 15,750
v3.23.3
Note 6 - Debt (Details Textual) - USD ($)
1 Months Ended 9 Months Ended
Feb. 28, 2020
Jun. 30, 2023
Sep. 30, 2023
Apr. 30, 2018
Dec. 31, 2013
The 2013 Promissory Note [Member] | Former Chairman of the Board [Member]          
Notes Payable     $ 500,000   $ 500,000
Debt Instrument, Interest Rate, Stated Percentage         6.00%
Interest Payable     294,234    
Interest Expense, Debt     22,500    
The 2018 Promissory Note [Member] | Chief Executive Officer and Chairman of the Board [Member]          
Notes Payable       $ 120,000  
Debt Instrument, Interest Rate, Stated Percentage       6.00%  
Interest Payable     39,170    
The 2019 Promissory Note [Member] | Four Major Shareholders [Member]          
Notes Payable $ 1,000,000   1,000,000    
Debt Instrument, Interest Rate, Stated Percentage 4.00%        
Interest Payable     $ 149,131    
Debt Instrument, Convertible, Beneficial Conversion Feature $ 315,643        
The 2019 Promissory Note [Member] | Four Major Shareholders [Member] | Class O Warrants [Member]          
Class of Warrant or Right, Outstanding (in shares) 30,000,000        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 0.045        
Warrants and Rights Outstanding $ 446,079        
Promissory Agreement With AMICI [Member]          
Debt Instrument, Face Amount   $ 427,100      
Debt Instrument, Periodic Payment   $ 10,000      
Debt Instrument, Term (Month)   45 months      
v3.23.3
Note 7 - Commitments and Contingencies (Details Textual) - USD ($)
Sep. 30, 2023
Oct. 31, 2014
Aug. 31, 2011
Other Commitments, Annual Fixed Price, Escalation Percent   5.00%  
Restricted Cash and Investments $ 869,339    
Land in Lea County, New Mexico [Member]      
Property, Plant, and Equipment, Fair Value Disclosure     $ 776,078
Investment Interest Rate     5.25%
v3.23.3
Note 8 - Revenue Recognition (Details Textual) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Deferred Revenue, Current $ 1,004,867 $ 879,365
Accounts Receivable, after Allowance for Credit Loss, Current $ 1,382,701 $ 1,596,886
v3.23.3
Note 8 - Revenue Recognition - Disaggregation of Revenue (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues $ 2,918,556 $ 2,789,273 $ 9,120,256 $ 8,031,522
Percent of total revenues 100.00% 100.00% 100.00% 100.00%
Radiochemical Products [Member]        
Revenues $ 1,534,898 $ 1,298,667 $ 5,033,337 $ 4,304,629
Percent of total revenues 53.00% 47.00% 55.00% 53.00%
Cobalt Products [Member]        
Revenues $ 328,978 $ 424,731 $ 935,544 $ 695,783
Percent of total revenues 11.00% 15.00% 10.00% 9.00%
Nuclear Medicine Products [Member]        
Revenues $ 1,054,680 $ 1,065,875 $ 3,151,375 $ 3,031,110
Percent of total revenues 36.00% 38.00% 35.00% 38.00%
Fluorine Products [Member]        
Revenues $ 0 $ 0 $ 0 $ 0
Percent of total revenues 0.00% 0.00% 0.00% 0.00%
UNITED STATES        
Revenues $ 2,535,334 $ 2,413,279 $ 7,907,428 $ 7,030,138
UNITED STATES | Radiochemical Products [Member]        
Revenues 1,413,722 1,140,535 4,644,151 3,917,106
UNITED STATES | Cobalt Products [Member]        
Revenues 289,333 412,811 826,886 668,563
UNITED STATES | Nuclear Medicine Products [Member]        
Revenues 832,279 859,933 2,436,391 2,444,469
UNITED STATES | Fluorine Products [Member]        
Revenues 0 0 0 0
Non-US [Member]        
Revenues 383,222 375,994 1,212,828 1,001,384
Non-US [Member] | Radiochemical Products [Member]        
Revenues 121,176 158,132 389,186 387,523
Non-US [Member] | Cobalt Products [Member]        
Revenues 39,645 11,920 108,658 27,220
Non-US [Member] | Nuclear Medicine Products [Member]        
Revenues 222,401 205,942 714,984 586,641
Non-US [Member] | Fluorine Products [Member]        
Revenues $ 0 $ 0 $ 0 $ 0
v3.23.3
Note 9 - Leases - Lease Cost (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating lease costs $ 215,331 $ 213,382
Short-term operating lease costs 5,400 7,996
Amortization of right-of-use assets 5,281 6,331
Interest on lease liabilities 339 899
Total financing lease expense 5,620 7,230
Total lease expense 226,351 228,608
Right-of-use assets obtained in exchange for new operating lease liabilities 0 0
Right-of-use assets obtained in exchange for new financing lease liabilities $ 0 $ 0
Weighted-average remaining lease term (years) - operating leases (Year) 11 years 3 months 18 days 12 years 3 months 18 days
Weighted-average remaining lease term (years) - financing leases (Year) 1 year 2 months 12 days 1 year 7 months 6 days
Weighted-average discount rate - operating leases 6.75% 6.75%
Weighted-average discount rate - financing leases 6.75% 8.22%
v3.23.3
Note 9 - Leases - Schedule of Future Minimum Lease Payments (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Operating lease, 2023 $ 71,777  
Finance lease, 2023 799  
Operating lease, 2024 287,108  
Finance lease, 2024 2,929  
Operating lease, 2025 287,108  
Finance lease, 2025 0  
Operating lease, 2026 287,108  
Finance lease, 2026 0  
Operating lease, 2027 287,108  
Finance lease, 2027 0  
Operating lease, Thereafter 2,025,192  
Finance lease, Thereafter 0  
Total minimum operating lease obligations 3,245,401  
Total minimum finance lease obligations 3,728  
Operating lease, Less-amounts representing interest (979,430)  
Finance lease, Less-amounts representing interest (153)  
Present value of minimum operating lease obligations 2,265,971  
Present value of minimum finance lease obligations 3,575  
Current operating leasematurities (138,384) $ (131,572)
Current finance lease maturities (3,047) (5,513)
Operating lease obligations, net of current maturities 2,127,587 2,232,244
Finance lease obligations, net of current maturities $ 528 $ 2,832
v3.23.3
Note 10 - Segment Information (Details Textual)
9 Months Ended
Sep. 30, 2023
Number of Reportable Segments 4
v3.23.3
Note 10 - Segment Information - Schedule of Segment Information by Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Sale of product $ 2,918,556 $ 2,789,273 $ 9,120,256 $ 8,031,522  
Depreciation and amortization 86,631 84,496 262,029 288,047  
Net (loss) income (348,605) (568,669) (759,961) 414,328  
Expenditures for segment assets 484,107 13,075 550,629 68,275  
Segment assets 16,185,442   16,185,442   $ 16,244,596
Radiochemical Products [Member]          
Sale of product 1,534,898 1,298,667 5,033,337 4,304,629  
Cobalt Products [Member]          
Sale of product 328,978 424,731 935,544 695,783  
Nuclear Medicine Products [Member]          
Sale of product 1,054,680 1,065,875 3,151,375 3,031,110  
Fluorine Products [Member]          
Sale of product 0 0 0 0  
Operating Segments [Member]          
Sale of product 2,918,556 2,789,273 9,120,256 8,031,522  
Depreciation and amortization 76,138 73,994 231,987 257,043  
Net (loss) income 824,972 348,146 2,424,313 3,206,431  
Expenditures for segment assets 484,107 4,150 493,402 59,350  
Segment assets 9,405,172   9,405,172   9,373,600
Operating Segments [Member] | Radiochemical Products [Member]          
Sale of product 1,534,898 1,298,667 5,033,337 4,304,629  
Depreciation and amortization 5,674 7,102 19,498 56,447  
Net (loss) income 687,413 454,223 2,171,980 3,430,516  
Expenditures for segment assets 0 0 0 0  
Segment assets 812,792   812,792   1,075,252
Operating Segments [Member] | Cobalt Products [Member]          
Sale of product 328,978 424,731 935,544 695,783  
Depreciation and amortization 13,142 12,087 39,118 36,368  
Net (loss) income 90,713 (134,044) 118,108 (189,451)  
Expenditures for segment assets 0 0 6,165 0  
Segment assets 390,857   390,857   406,629
Operating Segments [Member] | Nuclear Medicine Products [Member]          
Sale of product 1,054,680 1,065,875 3,151,375 3,031,110  
Depreciation and amortization 28,353 28,710 86,462 85,943  
Net (loss) income 74,716 65,171 213,229 76,743  
Expenditures for segment assets 484,107 4,150 487,237 55,250  
Segment assets 3,195,310   3,195,310   2,744,394
Operating Segments [Member] | Fluorine Products [Member]          
Sale of product 0 0 0 0  
Depreciation and amortization 28,969 26,095 86,909 78,285  
Net (loss) income (27,870) (37,204) (79,004) (111,377)  
Expenditures for segment assets 0 0 0 4,100  
Segment assets 5,006,213   5,006,213   5,147,325
Segment Reconciling Items [Member]          
Sale of product 0 0 0 0  
Depreciation and amortization 10,493 10,502 30,042 31,004  
Net (loss) income (1,173,577) (916,815) (3,184,274) (2,792,103)  
Expenditures for segment assets 0 $ 8,925 57,227 $ 8,925  
Segment assets $ 6,780,270   $ 6,780,270   $ 6,870,996

International Isotopes (QB) (USOTC:INIS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more International Isotopes (QB) Charts.
International Isotopes (QB) (USOTC:INIS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more International Isotopes (QB) Charts.