U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

Mark One

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended: June 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File No. 000-51390

 

INNOVATIVE MEDTECH, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

1000

 

33-1130446

(State or Other Jurisdiction of

Incorporation or Organization)

 

(Primary Standard Industrial

Classification Number)

 

(IRS Employer

Identification Number)

 

2310 York Street, Suite 200 Blue Island, IL 60406

Telephone: (708) 925-9424

(Address and telephone number of principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Not applicable.

 

 

 

 

 

Securities registered under Section 12(g) of the Act:

 

Common Stock, $0.000001 par value

(Title of class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐     No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐     No

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

 

On December 31, 2022, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was approximately $6,653,949, based upon the closing price on that date of the common stock of the registrant on the OTC Link alternative trading system (ATS) of $1.23. For purposes of this response, the registrant has assumed that its directors, executive officers and beneficial owners of 5% or more of its common stock are deemed to be affiliates of the registrant.

 

The number of the registrant’s shares of common stock outstanding was 21,157,327 as of October __, 2023.

 

 

 

 

TABLE OF CONTENTS

 

Page

PART I.

 

Item 1.

Description of Business

4

Item 1A.

Risk Factors

13

Item 1B.

Unresolved Staff Comments

13

Item 2.

Properties

13

Item 3.

Legal Proceedings

14

Item 4.

Mine Safety Disclosures

14

PART II.

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

15

Item 6.

Selected Financial Data

17

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operation

17

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

27

Item 8.

Financial Statements and Supplementary Data

F-1

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

28

Item 9A.

Controls and Procedures

28

Item 9B.

Other Information

29

PART III.

 

Item 10.

Directors, Executive Officers and Corporate Governance

30

Item 11.

Executive Compensation

33

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

35

Item 13.

Certain Relationships and Related Transactions, and Director Independence

38

Item 14.

Principal Accounting Fees and Services

40

PART IV.

 

Item 15.

Exhibits, Financial Statement Schedules

41

Signatures

42

Exhibits

 

 
2

Table of Contents

 

FORWARD LOOKING STATEMENTS

 

Unless stated otherwise or the context otherwise requires, the words “we,” “us,” “our,” the “Company,” “Innovative MedTech” or “Innovative” in this “Annual Report” on Form 10-K collectively refers to Innovative MedTech, Inc., a Delaware corporation (the “Company”), and its subsidiaries.

 

The information in this Annual Report on Form 10-K contains “forward-looking statements” relating to the Company, within the meaning of Rule 175 and Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Sections 3b-6 and 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

This report contains information that may be deemed forward-looking, that is based largely on the Company’s current expectations, and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated.

 

Among such risks, trends and other uncertainties, which in some instances are beyond its control, may be the Company’s ability to generate cash flows and maintain liquidity sufficient to service its debt, and comply with or obtain amendments or waivers of the financial covenants contained in its credit facilities, if necessary. Other risks and uncertainties include the impact of continuing adverse economic conditions, potential changes in the adult day care industry, energy costs, interest rates and the availability of credit, labor costs, legislative and regulatory rulings and other results of operations or financial conditions, increased capital and other costs, competition and other risks detailed from time to time in the Company’s publicly filed documents.

 

The words “may”, “will”, “would”, “could”, “believes”, “expects”, “anticipates”, “intends”, “plans”, “projects”, “considers” and similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this report. The Company does not undertake to publicly update or revise its forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Form 10-K. Investors should carefully consider all of such risks before making an investment decision with respect to the Company’s stock. The following discussion and analysis should be read in conjunction with our financial statements for Innovative MedTech, Inc. Such discussion represents only the best present assessment from our Management.

 

 
3

Table of Contents

 

PART I

 

Item 1. Description of Business

 

Corporate Background

 

Innovative MedTech, Inc. (the “Company”) was originally formed on April 21, 2005, in New Jersey as “Serino 1, Corp.,”. On December 16, 2005, the Company merged with Fresh Harvest Products, Inc., and then changed its name to Fresh Harvest Products, Inc., and began operating as a natural and organic food and beverage company.  In 2012, the Company  began focusing its efforts on developing software and mobile application development and video production and developing an e-book company, and in the intervening years, expanded its technology development and development efforts, creating a revenue sharing partnership with a mobile app, TreatER (available for free on the Apple App Store) in 2017 and in 2018, focusing on building a software program for financially valuing a film concept and mapping the predicted human behavior by region to films using a combination of geographical based social sentiment and the distribution data and financial performance of historically released films. On November 4, 2017, the Company redomiciled from New Jersey to Delaware, and changed its fiscal year end from October 31st to June 30th. On March 9, 2021, the Company effectuated a 10,000:1 reverse split, changed its stock symbol from “FRHV” to “IMTH,” and changed its name to Innovative MedTech, Inc. On March 25, 2021, the Company acquired two companies, Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc. (collectively “SarahCare”), an adult day care center franchisor and provider. With 25 centers (2 corporate and 23 franchise locations) located in 13 states, SarahCare offers seniors daytime care and activities focusing on meeting their physical and medical needs on a daily basis, and ranging from nursing care to salon services and providing meals, to offering engaging and enriching activities to allow them to continue to lead active and engaged lives.

 

The Company has also been working on launching an RX Vitality wallet digital offering and mobile app which, once implemented and live, the Company’s digital healthcare wallet will be able to be accessed by customers via mobile wallet on both the Apple iOS and Android App Stores.

 

On April 1, 2022, the Company partnered with TruCash Group of Companies Inc. (“TruCash”), a leading global payments provider, to launch an all-in-one Super Healthcare App, called RX Vitality Wallet, that will be designed to cater to consumers, patients, hospitals, seniors, and governments, with a solid platform of benefits and online banking.  The RX Vitality digital healthcare wallet is being designed to offer 20%-75% pharmaceutical discounts at 65,000 pharmacies across the United States, including Walgreens and CVS. In addition, we plan to offer health and wellness discounts at 500+ online merchants, as well as earning points on our Loyalty Program. On June 15, 2022, the Company’s RX Vitality digital healthcare wallet became for download at the Apple iOS App store for Apple iPhone users. The Company’s app has also been approved and is available on the Google Play Store. On June 30, 2023 this agreement was canceled.

 

On April 5, 2022, the Company engaged mPulse Mobile, a leader in conversational AI and digital engagement solutions for the healthcare industry, to drive engagement with the Company’s digital app and wallet (currently under development).

 

On April 28, 2022, the Company entered into a share exchange agreement with RX Vitality, Inc. (“RX Vitality”), a media and finance advisory company.

 

On May 13, 2022, the Company entered into a partnership with VSUSA Corp. (“VSUSA”), a non-profit organization that empowers Veterans and Seniors by offering services designed to build successful life transitions with access to workforce and independent housing; health services; and social service programs in communities across the United States.  The partnership will permit the Company to use the VSUSA logo on the back of its Vitality Debit Card. For this, the Company agreed to pay 1% of its revenue generated from its Vitality Debit Card to VSUSA.  The Company’s Chairman is a principal and co-Founder of VSUSA. On June 30, 2023, this agreement was canceled.

 

On June 1, 2022, the Company announced that Dr. Merle Griff, SarahCare’s Founder and CEO, would also be CEO of the Company.

 

 
4

Table of Contents

 

General Overview

 

Description of Business

 

The Company is a provider of health and wellness services, and has two divisions: the RX Vitality digital wallet and health care app (available on both the iOS and Google Play App Stores), and the company’s wholly owned subsidiary SarahCare, an adult day care center franchisor with 2 corporate owned centers and 24 franchise locations across the United States. SarahCare offers seniors daytime care and activities ranging from exercise and medical needs daily to nursing care and salon services. On March 25, 2021, the Company acquired SarahCare for a total of $3,718,833; $2,000,110 was paid in cash and the Company assumed approximately $393,885 in debt due to sellers, and the remaining is payable through a royalty fee liability due in the amount of $1,500,000. With 25 centers (2 corporate and 23 franchise locations) located in 13 states, SarahCare offers seniors daytime care and activities focusing on meeting their physical and medical needs on a daily basis, and ranging from nursing care to salon services and providing meals, to offering engaging and enriching activities to allow them to continue to lead active and engaged lives.    

 

On April 1, 2022, the Company partnered with TruCash Group of Companies Inc. (“TruCash”), a leading global payments provider, to launch an all-in-one Super Healthcare App, called RX Vitality Wallet, that will be designed to cater to consumers, patients, hospitals, Seniors, and governments, with a solid platform of benefits and online banking.  The RX Vitality digital healthcare wallet is being designed to offer 20%-75% pharmaceutical discounts at 65,000 pharmacies across the United States, including Walgreens and CVS. In addition, we plan to offer health and wellness discounts at 500+ online merchants, as well as earning points on our Loyalty Program. On June 15, 2022, the Company’s RX Vitality digital healthcare wallet became available for download at the Apple iOS App store for Apple iPhone users. The Company’s app has also been approved and is available on the Google Play Store. On June 30, 2023, this agreement was canceled.

 

Overview and Mission

 

Our mission is to be one of the market leaders in the adult day care center market and to be a leader in related technologies in the health and wellness category. We believe that this is a fragmented market, and this is an opportune time to consolidate and grow our SarahCare brand. We have an experienced management team of adult day care industry and financial markets executives that have strong relationships in the industry.

 

Operational Overview – SarahCare, our wholly owned subsidiary

 

SarahCare has been providing health-care related services and companionship for older adults, aged 60 and above, and for adults aged 18-60 who are in need of health-related care and supervision (a “SARAH Business”) since February 1985. In 1985, the very first SarahCare Center opened its doors in Canton, Ohio. Originally called S.A.R.A.H. (Senior Adult Recreation and Health), the facility was one of the first intergenerational sites in the U.S. The senior adult day care center was located next to a child day care center and served as a training and research site for the development of other unique intergenerational programs across the country. Eventually, directors transitioned S.A.R.A.H.’s name to Sarah Center and, finally, to SarahCare demonstrating the philosophy of care administered to our seniors and their families.

 

We grant franchises for the operation of a SARAH Business. A SARAH Business provides non-medical care for elderly individuals and others in need of health-related care and supervision who desire compassionate care and stimulating activity in a secure, structured environment. We provide service that offers an effective solution for individuals who are in need of support services in order to continue living in their communities.

 

Currently, SarahCare operates 25 unique locations in the United States (23 franchised locations and 2 corporate owned centers) and internationally in the United Arab Emirates and Saudi Arabia. Center members who visit any one of our locations across 13 states are offered daytime care and activities ranging from exercise and health-care related needs on a daily basis to nursing care and salon services. Visitors benefit from additional services that include specialized dietary menus and engaging social activities allowing them to continue to lead active and enriched lives.

 

 
5

Table of Contents

 

Accreditation

 

SarahCare’s two corporate-owned centers have achieved accreditation through the Aging Services division of CARF, an independent, non-profit accreditor of health and human services. Through accreditation, CARF assists service providers in improving the quality of their services, demonstrating value, and meeting internationally recognized organizational and program standards. The accreditation process applies sets of standards to service areas and business practices during an on-site survey. Accreditation, however, is an ongoing process, signaling to the public that a service provider is committed to continuously improving services, encouraging feedback, and serving the center. Accreditation also demonstrates a provider’s commitment to enhance its performance, manage its risk, and distinguish its service delivery.

 

Who We Care For

 

We have trained staff including nurses who specialize in caring for those with various impairments and health related problems, including but not limited to: frailty and physical dependence, memory impairment, stroke and Parkinson’s disease, chronic diseases, and isolation and depression.

 

Nursing assistants and other trained staff are always there to assist participants in ambulating and moving through all of our activities throughout the day. Activities are adapted for specific physical challenges so that no one ever feels left out. Yes, seniors who are wheelchair bound are very welcome in our centers. We handle a loved one’s challenging issues with care and consideration. If a loved one is wheelchair bound, multiple staff members are available at any given time if they need the assistance of more than one person. If a loved one needs help with toileting and/or bathing, we have specially trained staff to assist them. Our bathing areas are designed to give them as much privacy and dignity as possible.

 

Activities - Our centers offer versatile daily services and activities. Some of the benefits included in our daily fee are:

 

 

·

NURSING - licensed nursing staff under the supervision of an RN for better care of chronic diseases

 

 

 

 

·

FOOD - delicious catered meals with special diets accommodated

 

 

 

 

·

ACTIVITIES - customized to your loved one’s interests and abilities

 

 

 

 

·

SOCIALIZATION - be with friends, remain active, and enjoy the day

 

Nursing Services - While our participants enjoy their day at SarahCare, our center nurses provide the care and monitoring they need on a regular basis. Care is provided in the privacy of our nurse’s clinic. Our centers are staffed with qualified Registered and/or Licensed nurses. They are often specially certified and trained to work with issues related to aging and the elderly and are passionate about caring for seniors. Nursing services that are offered include:

 

 

·

Medication administration and oversight

 

 

 

 

·

Weight and vital signs monitored and recorded regularly

 

 

 

 

·

Diabetic care

 

 

 

 

·

Care of feeding tubes and ostomies

 

 

 

 

·

Dressing changes

 

 

 

 

·

Other services needed by you or your loved one or as ordered by a physician

 

 
6

Table of Contents

 

Meals – We offer delicious and nutritious meals at no extra cost. Meals are the perfect time for friends to socialize and celebrate, sharing memories and exchanging jokes. Our beautiful dining rooms and delicious food help turn each meal into a special event. A light breakfast, a delicious catered lunch, and afternoon snack are all included in the daily rate. Special diets are easily accommodated and assistance at meal time is always available.

 

Intergenerational - Our intergenerational program brings together seniors and children in a safe and engaging environment. ‘Grandparents’ and ‘grandchildren’ have so much to share and can be a great source of joy to each other, yet they rarely have these opportunities. SarahCare intergenerational programs bring both generations together in a structured environment where they can learn from each other – sharing their feelings, ideas, skills, and affection. Unlike other informal and casual get-togethers, our intergenerational program was scientifically designed and researched to encourage these interactions and allow our seniors to participate fully – from disabled and frail elders to sufferers of dementia and Parkinson’s.

 

Customized Programs - Home Care - A participant’s time with SarahCare’s specially-trained staff doesn’t have to stop at the end of the day. Some seniors who are still living independently at home may require assistance during evenings and weekends, when they can’t spend time at the center. Or, if a loved one resides with their family, occurrences may come up that require the family to be away from home during an evening or weekend when your senior requires care.

 

Franchisees - Our franchisees pay us a variety of royalties and fees. Typical locations are commercial or professional office locations convenient to working caregivers. The approximate size of a SARAH Business facility is 5,000-6,000 square feet. Rent is estimated to be $96,000-$140,000 annually depending on size, condition and location of leased premises.

 

State and Federal Licenses. Both the company owned centers and the franchise centers acquire the required licenses prior to opening in their respective states. Not all states, such as Ohio, require a license to operate an ADHC (Adult Day Health Center), while other states, such as Pennsylvania, have strict licensing regulations. If a center wants to accept Medicaid participants, then they must complete the Medicaid certification process. The VA (Veterans Affairs) has their own standards and survey process in order to obtain an agreement/contract with the VA. All of these programs are administered by individual states. Every center follows the regulations as interpreted by the VA center in the specific area in which their center is located.

 

The federal program the Child Adult Food Care Program (CACFP) is for the reimbursement of food, and is administered by the Department of Agriculture. If a center wants to utilize CACFP, then they must complete the Department of Agriculture’s application and survey process.

 

All centers are surveyed annually by their state licensing department (if applicable), Medicaid, the VA, the CACFP (if applicable) and any additional funding source they may be using. In addition, most centers are surveyed by their local Health and Fire Departments annually.

 

 
7

Table of Contents

 

Goods and Services One Must Acquire From An Approved Supplier Or In Accordance With Our Standards and Specifications

 

The trademarks, trade names, service marks, and logos must be properly depicted on any brochures, business cards and stationery, signage, forms, and public relations materials you purchase for use in your operation of the SARAH Business. These items, and other products, supply items and services, may be purchased from any source; however, we retain the right to, at any time in the future, condition the right to buy or lease goods and/or services on their meeting minimum standards and specifications and/or being acquired from suppliers we specifically designate or approve. We may issue and modify standards from time to time and enumerate them in our Operations Manual or other communications.

 

A Franchisee must purchase software to be used in the operation of the SARAH Business from a designated supplier. They may acquire certain pre-approved social media channels and online content for the SARAH Business only through us or our designated supplier. (Currently our System standards include Facebook, YouTube, Twitter, Instagram, Pinterest, and LinkedIn and no other channels, as approved social media outlets through which SARAH Businesses may be promoted.) A Franchisee must use the e-mail accounts we provide to you. We also currently recommend that they use our approved suppliers for: real estate site selection services; furniture, fixtures and equipment; marketing materials; computer software, and printing services. Otherwise, there currently are no goods, services, supplies, fixtures, equipment, inventory, computer hardware, real estate, or comparable items related to establishing or operating the SARAH Business that you must buy from us, our affiliate, or an approved supplier. None of our officers currently owns an interest in any supplier to SARAH Businesses.

 

If a Franchisee wants to purchase or lease any product, supply, item or service from a supplier or provider that we have not already approved, they must first obtain our approval. They may request our approval by providing us with a sample of the item they would like us to approve. We will use commercially reasonable efforts to notify the Franchisee within 30 days after receiving all samples and any other requested information or specifications, whether they are authorized to purchase or lease the product or service from that supplier or provider. We do not charge a fee for engaging in this approval process.

 

In the event we receive rebates from any suppliers to our franchisees, these funds will be used for marketing and promotional purposes. We estimate that, collectively, the purchases and leases you obtain according to our specifications or from approved or designated suppliers represent between 2.5%-7.5% of your total purchases and leases in connection with the establishment and operation of the SARAH Business. During the fiscal year ending June 30, 2023, we did not receive any rebates or other payments from suppliers based on their sales to franchisees and neither we nor our affiliates sold or leased any products or services to franchisees.

 

Insurance

 

Besides these purchases or leases, a potential Franchisee must obtain and maintain, at their own expense, the insurance coverage that we periodically require and satisfy other insurance-related obligations. They currently must obtain the following insurance: (i) comprehensive commercial general liability insurance, including bodily injury, property damage, personal injury, products and completed operations liability coverage with a combined single limit of not less than $1,000,000 per occurrence for bodily injuries, $1,000,000 per occurrence for property damage and $2,000,000 annual aggregate, (ii) workers’ compensation and employer’s liability insurance to meet statutory requirements of that of operation where the SARAH Business is located; (iii) commercial property insurance at replacement value, including fire, vandalism, and extended coverage insurance with primary and excess limits of not less than the full replacement value of the SARAH Business and its furniture, fixtures and equipment; (iv) automobile liability insurance for all owned, non-owned and hired automobiles with a single coverage limit of not less than $1,000,000; (v) other insurance as may be required by the state or locality in which the SARAH Business is located and operated; and (vi) professional liability insurance of not less than $1,000,000. All of the policies they maintain must contain the minimum coverage described above and must have deductibles not to exceed the amounts we specify. Each of the insurance policies must be issued by an insurance company of recognized responsibility and satisfactory to us. We may periodically increase the amounts of coverage required under these insurance policies and/or require different or additional insurance coverages at any time. The commercial general liability, automobile, and umbrella insurance policies must list us as additional insured parties and provide for 30 days’ prior written notice to us in the event of a policy’s material modification, cancellation, or expiration. They must furnish us with a copy of your Certificate of Insurance within 10 business days upon receipt of your Occupancy Permit for the SARAH Business. If they fail or refuse to obtain or maintain the insurance we specify, in addition to our other remedies including termination, we may obtain such insurance for you and the SARAH Business, on the potential Franchisee’s behalf, in which event they must cooperate with us and reimburse us for all premiums, costs and expenses we incur in obtaining and maintaining the insurance, plus a reasonable fee for our time incurred in obtaining such insurance.

 

 
8

Table of Contents

 

Advertising Materials

 

Before a potential Franchisee uses them, they must send to us for review samples of all advertising, promotional and marketing materials which we have not prepared or previously approved. They must not use any advertising, promotional, or marketing materials that we have not approved or have disapproved. During approximately the first 3 months of operating the SARAH Business, we will use the Marketing Deposit to pay vendors selected to provide advertising and related services for the promotion of the SARAH Business, which may include, for example, arranging online Internet advertising and marketing content, including Facebook, YouTube, Twitter, Instagram, Pinterest, LinkedIn or other social media outlets and paying click-through charges to search engines, banner advertising sources, and advertising host sites to promote the SARAH Business. We may develop certain promotional materials and/or designate or approve specific suppliers of promotional materials during the franchise term that we may require them to purchase and use. All online marketing activities you conduct for the SARAH Business must meet our then-current guidelines for franchisee use of social media that we include as part of the Operations Manual or otherwise communicate as part of our System standards.

 

Development of Your SARAH Business

 

A potential Franchisee is responsible for locating, obtaining, and developing a site for the SARAH Business within the Territory. They must submit a proposed site for the SARAH Business for our approval in a form we specify that includes detailed construction drawings and other site-specific information. After we approve a site for the SARAH Business, they are responsible for constructing and equipping the SARAH Business at that site. They may not begin developing any site or constructing or remodeling any structures or fixtures before we have approved the site. They may consult with real estate and other professionals of their choosing, and we may also assist you in the development of the SARAH Business. They must submit to us for our approval detailed plans and specifications adopting our then-current plans and specifications for SARAH Businesses.

 

SarahCare, as the franchisor, supplies the Franchisee’s with initial assistance and approval with the following:

 

 

1.

Give you our site selection criteria for the SARAH Business and, upon a potential Franchisee’s request, provide input regarding possible sites. We do not own and lease any site to franchisees. After they select and we approve a site, we will designate the geographic area within which they may establish the SARAH Business.

 

2.

Approve the signage.

 

3.

Identify the standards and specifications for products, services, and materials that comply with the System, and, if we require, the approved suppliers of these items. We will furnish a potential Franchisee with the listing of the package of initial franchise items as detailed in the Operations Manual. Neither we nor our affiliate provide, deliver, or install any of these items.

 

4.

Provide an Initial Training Program.

 

5.

Provide an Operations Training Program.

 

Once the Franchisee’s SarahCare business is operational, we will:

 

 

1.

Issue and modify System standards for SARAH Businesses.

 

2.

Provide access to a copy of our Operations Manual as we make available through our intranet. The Operations Manual contains mandatory and suggested specifications, standards and operating procedure.

 

3.

Give you additional or special guidance and assistance and training as we deem appropriate and for which a potential Franchisee are financially responsible.

 

4.

Inspect and observe the operation of the SARAH Business to help a potential Franchisee comply with the Franchise Agreement and all System standards.

 

5.

Let you use the confidential information.

 

6.

Let you use the Marks.

 

 
9

Table of Contents

 

Opening

 

We estimate that a potential Franchisee will open the SARAH Business within 8 to 10 months after they sign the Franchise Agreement. The interval between signing the Franchise Agreement and opening the SARAH Business depends on the site’s location and condition, the construction schedule for the SARAH Business, the extent to which they must upgrade or remodel an existing location, the delivery schedule for equipment and supplies, securing financing arrangements, completing training, and complying with local laws and regulations.

 

Current Locations

 

Below is a list of our current franchised (23) locations:

 

California - 450 Marathon Dr., Campbell, CA 95008

Connecticut - 870 Burnside Avenue, East Hartford, CT 06108

Florida - 1504 S. Harbor City Blvd., Melbourne, FL 32901

1200 N. University Dr., Pembroke Pines, FL 33024

754 Riverside Drive, Coral Springs, FL 33071

Georgia - 801 Oakhurst Drive, Evans, GA 30808

286 SW Highway, 138 Riverdale, GA 30078

Idaho - 1655 S. Vinnell, Boise, ID 83709

Indiana - 2805 E. 96th, Indianapolis, IN 46240

Massachusetts - 1225 Dorchester Avenue, Dorchester, MA 02125

1217 Grafton St. Worcester, MA 01604

Michigan - 2211 E. Beltline Ave. NE Suites B & C, Grand Rapids, MI 49525

13425 19 Mile Rd., Suite 500, Sterling Heights, MI 49519

2024 Health Dr., Suite B, Wyoming, MI 49519

New Jersey – 1115 Glove Avenue, Mountainside, NJ 07092

North Carolina - 2245 Gateway Access Pt. Suite 101, Raleigh, NC 27607

Ohio - 10901 Prospect Road, Strongsville, OH 44149

Pennsylvania - 7010 Snowdrift Rd., Allentown, PA 18106

261 Old York Rd., Suite A51, Jenkintown, PA 19046

425 Technology Dr., Malvern, PA 19355

2030 Ardmore Blvd., Pittsburgh, PA 15221

Texas - 157 Nursery Road, The Woodlands, TX 77380

23972 Highway 59 N., Kingwood, TX 77339

 

During the second half of our fiscal 2023 year, 2 new franchise agreements have been signed, but exact locations of the franchises have not been determined. However, one will be based in Massachusetts and one will be based in Texas.

 

We have two international centers in the United Arab Emirates and Saudi Arabia that are franchised, but are not yet open. We do not have an expected date as to when they will be open, if ever.

 

Below is a list of our current corporate (2) locations:

 

SarahCare of Belden - 6199 Frank Ave NW, North Canton, OH 44720

SarahCare of Stow - 4472 Darrow Road, Stow, OH 44224

 

Our Growth Strategy

 

Our sales and marketing teams intend to leverage our value proposition and strong participant satisfaction to promote our brand and attract new participants to our centers. The size of our centers depends on the size of the addressable population within each service area. We first determine whether we can fill a center’s expected participant census, then, as a center reaches its initial capacity, we plan to increase its size through pre-planned facility expansions. Once we have reached planned capacity, we intend to expand to other locations.

 

Our growth strategy includes renewing our current franchised locations. Recently, SarahCare renewed its agreements regarding two SarahCare franchised locations, one in The Woodlands, Texas, and one in Kingwood, Texas. Both renewals are for five years.

 

 
10

Table of Contents

 

Leasing New Market Space

 

We plan to build new centers or lease from existing market space to enter new markets for our daycare centers into adjacent or new geographies.

 

The placement of our centers in attractive locations is critical to our success. We regularly conduct zip code level analyses and convene small focus groups with potential participants and caregivers to identify service areas with attractive concentrations of seniors eligible for our daycare services and select optimal sites for our centers. We prioritize service areas with populations that include more than 4,000 potential participants within a 60-minute drive of a center. Our approach to building new daycare centers or leasing space in favorable market areas is based on our experience-based specifications, with flexibility for future center expansion factored into the blueprints where possible.

 

On April 21, 2021, the Company, through ten newly-formed, wholly-owned limited liability companies, entered into lease agreements with entities controlled by our Chairman, Charles Everhardt, for ten additional SarahCare locations to be operated by the Company. All of the leases are for a ten-year period beginning on July 1, 2021, and ending on June 30, 2031, with a 5-year renewal option. The rent for each location is $7,500 per month. The commencement of the leases have been amended several times to delay the start date, and the remaining leases are scheduled to commence on November 1, 2023. On August 19, 2022, the Company and landlord mutually agreed to terminate the Austin lease. As of November 1, 2022, the Company amended the leases to delay commencement until May 1, 2023. As of May 1, 2023, the Company and landlord mutually agreed to terminate the Houston, TX, Jackson, MS and Trenton, NJ leases, and also agreed to amend the remaining leases to delay commencement until November 1, 2023.

 

The six locations are as follows:

 

Ohio – 33 East 5th Street, Dayton, OH 45402 – approximately 8,500 sq. ft.

Georgia – 1775 Parkway Place SE, Marietta, GA 30067 – approximately 8,500 sq. ft.

Tennessee – 2625 Thousand Oaks, Memphis, TN 38118 – approximately 8,500 sq. ft.

Florida – 3835 McCoy Road, Orlando, FL 32812 – approximately 8,500 sq. ft.

Pennsylvania – 1741 Papermill Road, Wyomissing, PA 19610 – approximately 8,500 sq. ft.

Oklahoma – 7902 South Lewis Avenue, Tulsa, OK 74136 – approximately 8,500 sq. ft.

 

Potential Acquisitions

 

We believe we are the logical acquiror in a fragmented market made up of mostly small independent local operators. We are looking for potential acquisitions in new geographic markets along with existing markets that meet certain criteria. We maintain discipline in our approach in regards to purchase price for acquisitions. We consider many factors in determining the purchase price that include potential market expansion, healthcare employee base, demographics of our target market of seniors, daycare demand both future and present is also considered along with other factors before a decision is made to acquire a potential acquisition target. We work closely with key constituencies, including local governments, health systems and senior housing providers, to ensure participants continue to receive the high quality care we demand in our operations and that potential acquisition targets can achieve our important quality standards.

 

Reinvest in our Technology

 

We are continuing to examine ways to improve and enhance our technology offerings to improve efficiencies in our operations. Further, we are evaluating new software and medical device technology to use at our centers to help with our participants who are experiencing chronic conditions. We believe placing new technologies at our centers to further meet the needs of our participants will help us to stand out in the daycare market and attract further participants to our centers. As we continue to evaluate new ways of bringing new technologies and efficiencies to our operations, we believe we will be able to attract new participants and potentially reduce medical costs.

 

Industry Overview

 

Healthcare spending in the United States has grown at approximately 4.3% from 2023 and in 2022 the projected expenditures were $4.4 trillion, or 17.39% of U.S. GDP.  The overall growth rate of healthcare spending is expected to accelerate due to the aging population. Furthermore, the government’s share of total healthcare spend through programs such as Medicare and Medicaid is expected to grow from approximately 37% today to more than 40% as early as 2025, indicating faster growth in government-sponsored healthcare than the overall market. There are approximately 7,500 senior daycare centers across the United States. The industry market size is approximately $6.5 billion and expected to rise 25% over the next five years. Each senior daycare center has an average of 60 participants with daily participants of 351,900 using senior daycare services.

 

 
11

Table of Contents

 

Employees

 

As of June 30, 2023, the Company had 40 employees. This does not include the employees of the independently owned and run franchise locations.

 

Intellectual Property

 

The Company owns the following intellectual property (trademarks): SarahCare and Sarah Adult Day Services.

 

Competition

 

There are approximately 4,600 adult day care centers (from the CDC) in the U.S. may be part of stand-alone adult centers specifically set up to provide day care to seniors, 70 percent are affiliated with or operate within senior centers, churches, medical centers or residential care facilities. Two of our larger competitors include Active Day, with approximately 100 locations, and Easter Seals, a non-profit with 69 affiliates. Programs run from several hours to a full day. Participants may attend daily, a few times a week, weekly, or just for special activities. Weekend and evening care are less common, although this is changing as demand for adult day care rises. We also compete with home care and in-home medical care professionals and enterprises.

 

Governmental Regulations

 

We will be governed by government laws and regulations governing adult day care facilities. We believe that we are currently in compliance with all laws which govern our operations and have no current liabilities thereunder. Our intent is to maintain strict compliance with all relevant laws, rules and regulations.

 

Reports to Security Holders

 

We intend to furnish our shareholders annual reports containing financial statements audited by our independent registered public accounting firm and to make available quarterly reports containing unaudited financial statements for each of the first three quarters of each year. We file Quarterly Reports on Form 10-Q, Annual Reports on Form 10-K and Current Reports on Form 8-K with the Securities and Exchange Commission in order to meet our timely and continuous disclosure requirements. We may also file additional documents with the Commission if they become necessary in the course of our company’s operations.

 

The public may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that site is www.sec.gov.

 

Environmental Regulations

 

We do not believe that we are or will become subject to any environmental laws or regulations of the United States. While our products and business activities do not currently violate any laws, any regulatory changes that impose additional restrictions or requirements on us or on our products or potential customers could adversely affect us by increasing our operating costs or decreasing demand for our products or services, which could have a material adverse effect on our results of operations.

 

 
12

Table of Contents

 

Item 1A. Risk Factors

 

As a smaller reporting company, we are not required to provide the information required by this item.

 

Item 1B. Unresolved Staff Comments.

 

None.

 

Item 2. Properties

 

As of June 30, 2023, the Company maintains its corporate address at 2310 York Street, Suite 200, Blue Island, IL, 60406. This space is provided by the Company’s Chairman, Charles Everhardt, a related party, on a rent free basis at the present time. The Company does not currently have a lease for this space at this time but expects to enter into a month-to-month office lease for this space.

 

SarahCare leases three properties for its corporate office and its two corporate owned centers. SarahCare’s corporate office is approximately 3,470 square feet and is located at 4580 Stephen Circle NW, Canton, Ohio, 44718. The lease began in 2017 and ends in 2023.  In September 2023, SarahCare moved its corporate headquarters to 4942 Higbee Ave NW, Unit H, Canton, OH 44718.

 

SarahCare’s lease for its first corporate-owned SarahCare location is for approximately 5,300 square feet located at 6199 Frank Ave. NW, North Canton, Ohio, 44720. The lease began in 2018 and ends in 2026.

 

SarahCare’s lease for its second corporate-owned SarahCare location is for approximately 6,000 square feet located at SarahCare of Stow, 4472 Darrow Road, Stow, Ohio, 44224. The lease began in 2018 and ends in 2026.

 

On April 21, 2021, the Company, through ten newly-formed, wholly-owned limited liability companies, entered into lease agreements with entities controlled by our Chairman, Charles Everhardt, for ten additional SarahCare locations to be operated by the Company. All of the leases are for a ten-year period beginning on July 1, 2021, and ending on June 30, 2031, with a 5-year renewal option. The rent for each location is $7,500 per month. As of the June 30, 2021, the Company amended the leases to delay commencement until November 1, 2021. As of November 1, 2021, the Company amended the leases to delay commencement until May 1, 2022.  As of April 30, 2022 the Company amended the leases to delay commencement until November 1, 2022. On August 19, 2022, the Company and landlord mutually agreed to terminate the Austin lease. As of November 1, 2022, the Company amended the leases to delay commencement until May 1, 2023. As of May 1, 2023, the Company and landlord mutually agreed to terminate the Houston, TX, Jackson, MS and Trenton, NJ leases, and also agreed to amend the remaining leases to delay commencement until November 1, 2023.

 

The six locations are as follows:

 

Ohio – 33 East 5th Street, Dayton, OH 45402 – approximately 8,500 sq. ft.

Georgia – 1775 Parkway Place SE, Marietta, GA 30067 – approximately 8,500 sq. ft.

Tennessee – 2625 Thousand Oaks, Memphis, TN 38118 – approximately 8,500 sq. ft.

Florida – 3835 McCoy Road, Orlando, FL 32812 – approximately 8,500 sq. ft.

Pennsylvania – 1741 Papermill Road, Wyomissing, PA 19610 – approximately 8,500 sq. ft.

Oklahoma – 7902 South Lewis Avenue, Tulsa, OK 74136 – approximately 8,500 sq. ft.

 

 
13

Table of Contents

 

Item 3. Legal Proceedings

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. Other than disclosed herein, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations.

 

As of June 30, 2023, we were not a party to any material legal proceedings. We currently have thirteen (13) convertible promissory notes that are in default, and we may be subject to legal proceedings or lawsuits from any number of those convertible noteholders, including the below.

 

On April 7, 2013, three note holders (Brook Hazelton, Benjamin M. Manalaysay, Jr., and Diego McDonald, the “Plaintiffs”), whom together invested a total principal amount of $45,000 in the form of Convertible Promissory Notes (the “Notes”) to the Company, together filed a “Notice of Commencement of Action Subject to Mandatory Electronic Filing” in the Supreme Count of the State of New York, County of New York. The Plaintiffs alleged that the Company breached their contracts with the Plaintiffs and included causes of action for unjust enrichment and related claims, seeking repayment of each of their respective convertible promissory notes plus interest. On or about February 24, 2014, the three Plaintiffs received judgment against the Company from the court in the amounts of $33,686.82, $8,546.87 and $33,696.69, respectively. 

 

Our wholly owned subsidiary, SarahCare, is not involved in any legal proceedings at this time.

 

As of the date of this Annual Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.

 

Item 4. Mine Safety Disclosures

 

Not applicable to our Company.

 

 
14

Table of Contents

 

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Market Information

 

The Company’s common stock is traded on the OTC Link ATS (the alternative trading system operated by OTC Markets Group, Inc.) under the symbol “IMTH”. As of June 30, 2023, the Company’s common stock was held by 168 shareholders of record, which does not include shareholders whose shares are held in street or nominee name.

 

The following information reflects the high and low prices of the Company’s common stock, and the Company’s reverse stock split is reflected in the increase in the high and low bid prices for the fourth quarter of 2022. High and low prices are from prices reported by OTCMarkets.com.

 

Quarterly period

 

High

 

 

Low

 

Fiscal year ended June 30, 2023:

 

 

 

 

 

 

First Quarter

 

$3.49

 

 

$1.57

 

Second Quarter

 

$2.00

 

 

$1.13

 

Third Quarter

 

$1.47

 

 

$0.295

 

Fourth Quarter

 

$0.74

 

 

$0.55

 

 

 

 

 

 

 

 

 

 

Fiscal year ended June 30, 2022:

 

 

 

 

 

 

 

 

First Quarter

 

$1.765

 

 

$0.35

 

Second Quarter

 

$1.59

 

 

$0.28

 

Third Quarter

 

$1.84

 

 

$0.53

 

Fourth Quarter

 

$3.49

 

 

$0.80

 

 

We have engaged Clear Trust Transfer as the Company’s transfer agent to serve as agent for shares of our common stock, Series A Convertible Preferred Stock, and Series B Convertible Preferred Stock. Our transfer agent’s contact information is as follows:

 

16540 Pointe Village Dr., Suite 205

Lutz, FL 33558

Telephone: (813) 235-4490

 

 
15

Table of Contents

 

Dividend Distributions

 

We have not paid any cash dividends on our common stock and have no present intention of paying any dividends on the shares of our common stock. Our current policy is to retain earnings, if any, for use in our operations and in the development of our business. Our future dividend policy will be determined from time to time by our board of directors.

 

Securities authorized for issuance under equity compensation plans

 

The Company does not have a stock option plan.

 

Penny Stock

 

Our common stock is considered “penny stock” under the rules the Securities and Exchange Commission (the “SEC”) under the Securities Exchange Act of 1934. The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ Stock Market System, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the Commission, that:

 

 

·

contains a description of the nature and level of risks in the market for penny stocks in both public offerings and secondary trading;

 

·

contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of Securities’ laws; contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;

 

·

contains a toll-free telephone number for inquiries on disciplinary actions;

 

·

defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and

 

·

contains such other information and is in such form, including language, type, size and format, as the Commission shall require by rule or regulation.

 

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with:

 

 

·

bid and offer quotations for the penny stock;

 

·

the compensation of the broker-dealer and its salesperson in the transaction;

 

·

the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the marker for such stock; and

 

·

monthly account statements showing the market value of each penny stock held in the customer’s account.

 

In addition, the penny stock rules that require that prior to a transaction in a penny stock not otherwise exempt from those rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgement of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitably statement.

 

These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock.

 

 
16

Table of Contents

 

Related Stockholder Matters

 

None.

 

Purchase of Equity Securities

 

None.

 

Recent Sales of Unregistered Equity Securities

 

During the fiscal quarter ended June 30, 2023, the Company did not have any unregistered sales of any equity securities, except as described below.

 

On or about April 26, 2022, the Company issued the Sellers of Vitality RX, Inc. 5,500,000 common shares, par value, $0.000001 per share, valued at $5,500,000. These shares were issued pursuant to the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, as there was no general solicitation, and the transaction did not involve a public offering.

 

On or about April 26, 2022, the Company issued the Sellers of Vitality RX, Inc. 50,000 shares of Series A Convertible Preferred Stock, par value, $0.000001 per share, valued at $5,000,000.  These shares were issued pursuant to the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, as there was no general solicitation, and the transaction did not involve a public offering.

 

Item 6. Selected Financial Data

 

As the Company is a “smaller reporting company,” this item is inapplicable.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Rule 175 of the Securities Act of 1933, as amended, and Rule 3b-6 of the Securities Act of 1934, as amended, that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our industry, our beliefs and our assumptions. Words such as “anticipate,” “expects,” “intends,” “plans,” “believes,” “seeks” and “estimates” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Form 10-K. Investors should carefully consider all of such risks before making an investment decision with respect to the Company’s stock. The following discussion and analysis should be read in conjunction with our financial statements and summary of selected financial data for Innovative MedTech, Inc. Such discussion represents only the best present assessment from our Management.

 

 
17

Table of Contents

 

DESCRIPTION OF COMPANY

 

Innovative MedTech, Inc. (the “Company”) was originally formed on April 21, 2005, in New Jersey as “Serino 1, Corp.,”. On December 16, 2005, the Company merged with Fresh Harvest Products, Inc., and then changed its name to Fresh Harvest Products, Inc., and began operating as a natural and organic food and beverage company, changing its name to “Fresh Harvest Products, Inc.” In 2012, the Company redomiciled to Delaware and began focusing its efforts on developing software and mobile application development and video production and developing an e-book company, and in the intervening years, expanded its technology development and development efforts, creating a revenue sharing partnership with a mobile app, TreatER (available for free on the Apple App Store) in 2017, and in 2018, focusing on building a software program for financially valuing a film concept and mapping the predicted human behavior by region to films using a combination of geographical based social sentiment and the distribution data and financial performance of historically released films. On November 4, 2017, the Company redomiciled from New Jersey to Delaware, and changed its fiscal year end from October 31st to June 30th. On March 9, 2021, the Company effectuated a 10,000:1 reverse split, changed its stock symbol from “FRHV” to “IMTH,” and changed its name to Innovative MedTech, Inc. On March 25, 2021, the Company acquired two companies, Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc. (collectively “SarahCare”), an adult day care center franchisor and provider. On March 25, 2021, the Company acquired two companies, Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc. (collectively “SarahCare”), an adult day care center franchisor and provider. With 25 centers (2 corporate and 23 franchise locations) located in 13 states, SarahCare offers seniors daytime care and activities focusing on meeting their physical and medical needs on a daily basis, and ranging from nursing care to salon services and providing meals, to offering engaging and enriching activities to allow them to continue to lead active and engaged lives. We are now focusing all of our efforts on our senior care operations.

  

On April 1, 2022, the Company partnered with TruCash Group of Companies Inc. (“TruCash”), a leading global payments provider, to launch an all-in-one Super Healthcare App, called RX Vitality Wallet, that will be designed to cater to consumers, patients, hospitals, Seniors, and governments, with a solid platform of benefits and online banking.  The RX Vitality digital healthcare wallet is being designed to offer 20%-75% pharmaceutical discounts at 65,000 pharmacies across the United States, including Walgreens and CVS. In addition, we plan to offer health and wellness discounts at 500+ online merchants, as well as earning points on our Loyalty Program. On June 15, 2022, the Company’s RX Vitality digital healthcare wallet became available for download at the Apple iOS App store for Apple iPhone users. The Company’s app has also been approved and is available on the Google Play Store. On June 30, 2023 this agreement was canceled.

 

On April 5, 2022, the Company engaged mPulse Mobile, a leader in conversational AI and digital engagement solutions for the healthcare industry, to drive engagement with the Company’s digital app and wallet (currently under development).

 

On April 28, 2022, the Company entered into a share exchange agreement to acquire RX Vitality, Inc. (“RX Vitality”), a media and finance advisory company.

 

On May 13, 2022, the Company entered into a partnership with VSUSA Corp. (“VSUSA”), a non-for-profit organization that empowers Veterans and Seniors by offering services designed to build successful life transitions with access to workforce and independent housing; health services; and social service programs in communities across the United States.  The partnership will permit the Company to use the VSUSA logo on the back of its Vitality Debit Card. For this the Company will give up to 1% of its revenue generated from its Vitality Debit Card to VSUSA.  The Company’s Chairman is a principal and co-Founder of VSUSA. On June 30, 2023 this agreement was canceled.

 

 
18

Table of Contents

 

On June 1, 2022, the Company announced that Dr. Merle Griff, SarahCare’s Founder and CEO, will also be CEO of the Company.

 

The following Management Discussion and Analysis should be read in conjunction with the financial statements and accompanying notes included in this Form 10-K.

 

COMPARISON OF THE YEAR ENDED JUNE 30, 2023, TO THE YEAR ENDED JUNE 30, 2022

 

Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and notes thereto for the years ended June 30, 2023 and 2022, and related management discussion herein.

 

Our financial statements are stated in U.S. Dollars and are prepared in accordance with generally accepted accounting principles of the United States (“GAAP”).

 

Going Concern Qualification

 

Several conditions and events cast substantial doubt about the Company’s ability to continue as a going concern. The Company has incurred cumulative net losses of $36,622,313 since its inception and requires capital for its contemplated operational and marketing activities to take place. The Company’s ability to raise additional capital through debt or future issuances of capital stock is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The ability to successfully resolve these factors raises substantial doubt about the Company’s ability to continue as a going concern.

 

 
19

Table of Contents

 

Operating Results

 

Our operating results for the years ended June 30, 2023 and 2022, and the changes between those periods for the respective items, are summarized as follows:

 

 

 

Year Ended

 

 

 

 

 

 

June 30

 

 

Change

 

 

 

2023

 

 

2022

 

 

Amount

 

Operating loss

 

$(3,624,245)

 

$(18,258,093)

 

$14,633,848

 

Other income (expense)

 

 

(23,702)

 

 

199,739

 

 

 

(223,441)

Net loss

 

$(3,647,947)

 

$(18,058,354)

 

$14,432,805

 

 

Revenues

 

Our revenue increased to $1,724,843 for the year ended June 30, 2023, from revenue of $1,297,613 in the comparative year ended June 30, 2022. The following table presents revenue expenses for the years ended June 30, 2023 and 2022:

 

 

 

Year Ended

 

 

 

 

 

 

June 30

 

 

Change

 

 

 

2023

 

 

2022

 

 

Amount

 

Participant fees

 

$1,098,249

 

 

$794,027

 

 

$304,222

 

Franchise fees

 

 

626,594

 

 

 

503,586

 

 

 

123,008

 

Total revenue

 

$1,724,843

 

 

$1,297,613

 

 

$427,230

 

    

Operating Expenses

  

Our operating expenses decreased to $5,349,088 for the year ended June 30, 2023, from operating expenses of $19,555,706 in the comparative year ended June 30, 2022. The following table presents operating expenses for the years ended June 30, 2023 and 2022:

  

 

 

Year Ended

 

 

 

 

 

 

 

June 30,

 

 

Change

 

 

 

2023

 

 

2022

 

 

Amount

 

 

Percentage

 

General and administrative

 

$972,624

 

 

$933,268

 

 

$39,356

 

 

 

4.22%

Salaries and wages

 

 

1,077,108

 

 

 

921,022

 

 

 

156,086

 

 

 

16.95%

Licensing fees

 

 

3,000,000

 

 

 

750,000

 

 

 

2,250,000

 

 

 

300%

Consulting fees

 

 

151,106

 

 

 

16,838,885

 

 

 

(16,687,779 )

 

 

(99.10 )%

Legal and professional fees

 

 

148,250

 

 

 

112,531

 

 

 

35,719

 

 

 

31.74%

Total operating expenses

 

$5,349,088

 

 

$19,555,706

 

 

$(14,206,618 )

 

 

254%

    

 
20

Table of Contents

 

The Company recorded $972,624 in general and administrative fees during the year ended June 30, 2023, as compared to $933,268 for the prior fiscal year, with the decrease primarily due to the Company’s decreased administrative expenses. We realized an increase of $35,719 in legal and professional fees during the year ended June 30, 2023, as compared to the same period in the prior fiscal year. We realized an increase of $156,086 in salaries and wages during the year ended June 30, 2023, as compared to the same period in the prior fiscal year, primarily due to increasing operations during the most recent fiscal year as compared to the prior fiscal year.

 

Other Income (Expense)

 

The following table presents other income and expenses for the year ended June 30, 2023 and 2022:

 

 

 

Year Ended

 

 

 

June 30

 

 

 

2023

 

 

2022

 

Interest expense, related parties

 

$(66,796 )

 

$(8,972

 

Interest expense

 

 

(155,005 )

 

 

(182,500 )

Impairment of ROU asset

 

 

-

 

 

 

(84,364

 

Change in fair value of derivatives

 

 

284,978

 

 

 

28,115

 

Other income

 

 

173,121

 

 

 

180,820

 

Gain on PPP loan forgiveness

 

 

-

 

 

 

266,640

 

Total other income (expense)

 

$(23,702 )

 

$199,739

 

 

During the year ended June 30, 2023, the Company did not recognize an impairment of ROU asset or gain on PPP loan forgiveness, but it did recognize $84,364 and $266,640, respectively, during the prior fiscal year.  During the year ended June 30, 2023, interest expense decreased to $155,005 and interest expenses, related parties, increase to $66, 796, as compared to smaller interest expense and interest expense, related parties, during the prior fiscal year. During the year ended June 30, 2023, the change in fair value of derivatives increased to $284,978 from $28,115 for the prior fiscal year.  During the year ended. June 30, 2023, other income decreased to $173,121 from $180,.820 for the prior fiscal year.

 

Net Loss

 

The Company incurred a $3,647,947 net loss during the year ended June 30, 2023, compared to net loss of $18,058,354 in the prior fiscal year. The decreasing net loss is primarily due to the decrease in the Company’s operating expenses, specifically its stock compensation expense due to consulting arrangements with the former principals of Vitality RX during the most recent fiscal year ended June 30, 2023, partially offset by increasing other income.

 

Liquidity and Capital Resources

 

Based upon our current financial condition, we do not have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements. We plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.

 

 
21

Table of Contents

 

Working Capital

 

The following table presents our working capital position as of June 30, 2023 and 2022:

 

 

 

Year Ended

 

 

 

 

 

 

 

June 30

 

 

Change

 

 

 

2023

 

 

2022

 

 

Amount

 

 

Percentage

 

Cash

 

$157,589

 

 

$301,337

 

 

$(143,748 )

 

 

(47.70 )%

Accounts receivable

 

 

224,641

 

 

 

186,285

 

 

 

38,356

 

 

 

20.59%

Prepaid expenses

 

 

2,250

 

 

 

-

 

 

 

2,250

 

 

 

2,250%

Notes receivable, related party

 

 

9,294

 

 

 

9,294

 

 

 

 

 

 

 

-

 

Notes receivable

 

 

-

 

 

 

17,995

 

 

 

(17,995 )

 

 

(100.00 )%

Current Assets

 

 

393,774

 

 

 

514,911

 

 

 

(121,137 )

 

 

(23.53 )%

Current Liabilities

 

 

3,575,716

 

 

 

3,852,427

 

 

 

(276,711 )

 

 

(7.18 )%

Working Capital

 

$(3,181,942 )

 

$(3,337,516 )

 

$155,574

 

 

 

(4.66 )%

   

The change in working capital during the year ended June 30, 2023, was primarily due to a decrease in current assets of $143,748 in conjunction with a decrease in current liabilities of $276,711. Current assets decreased primarily due to a decrease in cash in the amount of $143,748. Current liabilities decreased primarily due to the decrease in accounts payable and accrued expenses.

 

Cash Flow

 

The following tables presents our cash flow for the year ended June 30, 2023 and 2022:

 

 

 

Year ended

 

 

 

June 30

 

 

 

2023

 

 

2022

 

Cash from operating activities

 

$(168,972 )

 

$(582,878

Cash flows in investing activities

 

 

5,403

 

 

 

(10,199 )

Cash from financing activities

 

 

19,821

 

 

 

460,979

 

Net change in cash for the period

 

$(143,748 )

 

$(132,098

)

 

 
22

Table of Contents

  

Cash Flows from Operating Activities

 

For the year ended June 30, 2023, net cash flows used in operating activities decreased to ($168,972) from ($582,878) for the year ended June 30, 2022, due primarily to the Company’s due to a decrease in operating expenses during the fiscal year.

 

Cash Flows from Investing Activities

 

For the year ended June 30, 2023, net cash flows used in investing activities increased to $5,403 from ($10,199) for the year ended June 30, 2022, due to decrease in the acquisition of fixed assets during the most recent fiscal year.

 

Cash Flows from Financing Activities

 

For the year ended June 30, 2023, net cash flows from financing activities decreased to $19,821 from $460,979 for the year ended June 30, 2022, due to a decrease in proceeds from the loans and notes payable during the most recent fiscal year.

 

Off Balance Sheet Arrangements

 

We currently have no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies and Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experiences and on various other assumptions that we believe to be reasonable une tder the circumstances. Actual results may differ materially from these estimates under different assumptions and conditions. We continue to monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position, results of operations and cash flows of the Company as of and for the years ended June 30, 2023 and 2022.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. The ownership interest of consolidated entities not wholly-owned by the Company are presented as noncontrolling interests in the accompanying consolidated financial statements. Intercompany balances and transactions have been eliminated in consolidation, and net income (loss) is reduced by the portion of net income (loss) attributable to noncontrolling interests. The Company reports investments in unconsolidated entities over whose operating and financial policies it has the ability to exercise significant influence under the equity method of accounting.

 

 
23

Table of Contents

 

The Company evaluates its potential variable interest entity (“VIE”) relationships under certain criteria as provided for in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation (“ASC 810”). ASC 810 broadly defines a VIE as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. The Company performs this evaluation on an ongoing basis and consolidates any VIEs for which the Company is determined to be the primary beneficiary, as determined by the Company’s power to direct the VIE’s activities and the obligation to absorb its losses or the right to receive its benefits, which are potentially significant to the VIE.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting periods. Because of the use of estimates inherent in the financial reporting process, actual results may differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company maintains cash balances in a non-interest bearing account that sometimes exceeds over $250,000 federally insured limits. For the purpose of the statements of cash flows, all highly liquid investments with a maturity of three months or less are considered to be cash equivalents. There were no cash equivalents as of June 30, 2023 and 2022.

 

Earnings Per Share Calculation

 

Basic earnings per common share (“EPS”) is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per shares is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential common shares were issued.

 

Revenue Recognition

 

Participant Fees

 

Resident fee revenue is reported at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from participants or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations are determined based on the nature of the services provided. Resident fee revenue is recognized as performance obligations are satisfied.

 

Under the Company’s day care agreements, which are generally for a contractual term of 30 days to one year, the Company provides services to participants for a stated daily or monthly fee. The Company has elected the lessor practical expedient within ASC 842, Leases (“ASC 842”) and recognizes, measures, presents, and discloses the revenue for services under the Company’s senior living residency agreements based upon the predominant component, either the lease or nonlease component, of the contracts. The Company has determined that the services included under the Company’s independent living, assisted living, and memory care residency agreements have the same timing and pattern of transfer and are performance obligations that are satisfied over time. The Company recognizes revenue under ASC 606, Revenue Recognition from Contracts with Customers (“ASC 606”) for its participants agreements for which it has estimated that the nonlease components of such agreements are the predominant component of the contract.

 

The Company enters into contracts to provide home assisted health, and certain outpatient services. Each service provided under the contract is capable of being distinct, and thus, the services are considered individual and separate performance obligations. The performance obligations are satisfied as services are provided and revenue is recognized as services are provided.

 

 
24

Table of Contents

 

The Company receives payment for services under various third-party payor programs which include Medicaid, Veterans Affairs and other third-party payors. Estimates for settlements with third-party payors for retroactive adjustments from estimated reimbursements due to audits, reviews, or investigations are included in the determination of the estimated transaction price for providing services. The Company estimates the transaction price based on the terms of the contract with the payor, correspondence with the payor, and historical payment trends. Changes to these estimates for retroactive adjustments are recognized in the period the change or adjustment becomes known or when final settlements are determined.

 

Billings for services under third-party payor programs are recorded net of estimated retroactive adjustments, if any. Retroactive adjustments are accrued on an estimated basis in the period the related services are rendered and adjusted in future periods or as final settlements are determined. Contractual or cost related adjustments from Medicaid or Veterans Affairs are accrued when assessed (without regard to when the assessment is paid or withheld). Subsequent adjustments to these accrued amounts are recorded in net revenues when known.

 

Franchise Fees

 

The Company franchises a number of its locations under franchise contracts which provide periodic franchise fee payments to the Company and reimbursement for costs and expense related to such franchises. Our franchisees pay us a variety of royalties and fees, including an agreed upon percentage of gross revenues (as defined in the franchise agreement). The Company estimates the amount of franchise fee revenue expected to be earned, if any, during the annual contract period and revenue is recognized as services are provided. The Company’s estimate of the transaction price for the franchise services also includes the amount of reimbursement due from the franchises for services provided and related costs incurred. Such revenue is included in “revenues” on the consolidated statements of operations. The related costs are included in “operating expenses” on the consolidated statements of operations.

 

Income Taxes

 

The provision for income taxes is the total of the current taxes payable and the net of the change in the deferred income taxes. Provision is made for the deferred income taxes where differences exist between the period in which transactions affect current taxable income and the period in which they enter into the determination of net income in the financial statements.

 

Leases

 

In December 2018, the FASB issued ASC 842 and as ASU 2016-02, is the new lease accounting standard published by the Financial Accounting Standards Board (FASB). It replaced the previous US GAAP leasing standard, ASC 840. The purpose of the new standard is to close a major accounting loophole in ASC 840: off-balance sheet operating leases. Public companies began to implement the standard starting after December 15, 2018. Private companies will follow a year later on December 15, 2020. ASC 842 represents a significant overhaul of the accounting treatment for leases, with the most significant change being that most leases, including most operating leases, are now capitalized on the balance sheet. Under ASC 840, FASB permitted operating leases to be reported only in the footnotes of corporate financial statements. Under ASC 842, the only leases that are exempt from the capitalization requirement are short-term leases less than or equal to 12 months in length. This became effective December 1, 2019 and the Company chose to adopt it early  on  December 1, 2018. The adoption did not have any material impact on the Company’s consolidated financial statements as the Company has no long term leases.

 

 
25

Table of Contents

 

Fair value of financial instruments

 

The Company’s financial instruments include cash and cash equivalents, accounts payable, accrued liabilities, and debt. Derivative liabilities were adjusted to fair market value at the end of each reporting period, using Level 3 inputs. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last unobservable, as follows:

 

 

·

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

·

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

·

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts payable and accrued expenses, accrued interest, certain notes payable and notes payable – due to related parties, approximate their fair values because of the short maturity of these instruments.

 

The Company accounts for its derivative liabilities, at fair value, on a recurring basis under Level 3 (See Note 6).

 

Embedded Conversion Features

 

The Company evaluates embedded conversion features within convertible debt under Accounting Standards Codification (“ASC”) 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial feature.

 

Derivative Financial Instruments

 

When the Company issues debt that contains a conversion feature, it first evaluates whether the conversion feature meets the requirements to be treated as a derivative: a) one or more underlying, typically the price of the Company’s stock; b) one or more notional amounts or payment provisions or both, generally the number of shares upon conversion; c) no initial net investment, which typically excludes the amount borrowed; and d) net settlement provisions, which in the case of convertible debt generally means the stock received upon conversion can be readily sold for cash. There are certain scope exceptions from derivative treatment, but these typically exclude conversion features that provide for a variable number of shares.

 

If the conversion feature within convertible debt meet the requirements to be treated as a derivative, the Company estimates the fair value of the derivative liability using the Monte Carlo Simulation Model upon the date of issuance. If the fair value of the derivative liability is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair value of the derivative liability is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets the carrying amount of the debt. The derivative liability is revalued at the end of each reporting period and any change in fair value is recorded as a change in fair value in the statements of operations. The debt discount is amortized through interest expense over the life of the debt. Derivative instrument liabilities and the host debt agreement are classified on the balance sheets as current or non-current based on whether settlement of the derivative instrument could be required within twelve months of the balance sheet date.

 

 
26

Table of Contents

 

The accounting treatment of derivative financial instruments requires that the Company record the embedded conversion option at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. As a result of entering into warrant agreements, for which such instruments contained a variable conversion feature with no floor, the Company has adopted a sequencing policy in accordance with ASC 815-40-35-12 “Derivatives and Hedging” (provides comprehensive guidance on derivative and hedging transactions) whereby all future instruments may be classified as a derivative liability with the exception of instruments related to share-based compensation issued to employees or directors.

 

Debt Issue Costs and Debt Discount

 

The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.

 

Recently Issued Accounting Pronouncements

 

As of and for the year ended June 30, 2023, the Company does not expect any of the recently issued accounting pronouncements to have a material impact on its financial condition or results of operations.

 

Seasonality

 

We do not expect our sales to be impacted by seasonal demands for our products and services.

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

 

As the Company is a “smaller reporting company,” this item is inapplicable.

 

 
27

Table of Contents

 

Item 8. Financial Statements and Supplementary Data

 

Innovative MedTech, Inc.

 

Table of Contents

 

 

 

Page

 

 

 

Report of Independent Registered Public Accounting Firm (ID NO. 3289)

 

F-2

 

 

 

 

 

Consolidated Balance Sheets

 

F-3

 

 

 

 

 

Consolidated Statements of Operations

 

F-4

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Deficit

 

F-5

 

 

 

 

 

Consolidated Statements of Cash Flows

 

F-6

 

 

 

 

 

Notes to Consolidated Financial Statements

 

F-7

 

 

 
F-1

Table of Contents

imth_10kimg1.jpg

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Stockholders

of Innovative MedTech, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Innovative MedTech, Inc. (the Company) as of June 30, 2023 and 2022, and the related consolidated statements of operations, changes in stockholders’ equity and cash flows for the two years then ended, and the related notes and schedules (collectively referred to as the financial statements).  In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the two-year period ended June 30, 2023, in conformity with accounting principles generally accepted in the United States of America.

 

Substantial Doubt about the Company’s ability to Continue as a Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2, the Company has incurred net losses and has limited revenues. These factors, and the need for additional financing in order for the Company to meet its business plans raises substantial doubt about the Company’s ability to continue as a going concern. Our opinion is not modified with respect to that matter.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

 3001 N. Rocky Point Dr. East, Suite 200 * Tampa, Florida 33607 * 813.367.3527

 

 

 

Derivatives

 

As described in Note 3 to the Company’s consolidated financial statements, when the Company issues debt that contains a conversion feature, it first evaluates whether the conversion feature meets the requirements to be treated as a derivative.  If the conversion feature within convertible debt meets the requirements to be treated as a derivative, the Company estimates and records the fair value of the derivative liability using the Monte Carlo Simulation Model upon the date of issuance.  The derivative liability is revalued at the end of each reporting period.

 

We identified the Company’s application of the accounting for convertible notes as a critical audit matter.  The principal considerations for our determination of this critical audit matter related to the high degree of subjectivity in the Company’s judgments in determining the qualitative factors.  Auditing these judgments and assumptions by the Company involves auditor judgment due to the nature and extent of audit evidence and effort required to address these matters.

 

The primary procedures we performed to address these critical audit matters included the following:

 

·         We obtained debt and warrant related agreements and performed the following procedures:

 

-       Reviewed agreements for all relevant terms.

 

-       Tested management’s identification and treatment of agreement terms.

 

-       Recalculated management’s fair value of each conversion feature based on the terms in the agreements.

 

-       Assessed the terms and evaluated the appropriateness of management’s application of their accounting policies, along with their use of estimates, in the determination of the amortization of the debt discount.  

 

-       Reviewed the work of the Company’s specialist to calculate the fair value of the derivative liability using the Monte Carlo method to determine whether the derivative liability recorded by the Company was reasonable.

 

/s/ Accell Audit & Compliance, P.A.

 

We have served as the Company’s auditor since 2011.

Tampa, Florida

October 13, 2023

 

 

 
F-2

Table of Contents

 

INNOVATIVE MEDTECH, INC.

(FORMERLY FRESH HARVEST PRODUCTS, INC.)

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$157,589

 

 

$301,337

 

Accounts receivable, net

 

 

224,641

 

 

 

186,285

 

Notes receivable

 

 

-

 

 

 

17,995

 

Notes receivable, related party

 

 

9,294

 

 

 

9,294

 

Prepaid expenses

 

 

2,250

 

 

 

-

 

Total current assets

 

 

393,774

 

 

 

514,911

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,716

 

 

 

6,716

 

Right-of-use asset

 

 

403,889

 

 

 

589,361

 

Finance lease asset, net

 

 

16,065

 

 

 

20,655

 

Property and equipment, net of accumulated depreciation

 

 

307,997

 

 

 

332,891

 

Intangible assets, net

 

 

3,143,369

 

 

 

3,157,733

 

Goodwill

 

 

177,777

 

 

 

177,777

 

Total Assets

 

$4,449,587

 

 

$4,800,044

 

 

 

 

 

 

 

 

 

 

Liabilities & Stockholders’ Deficit

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$1,164,708

 

 

$1,594,503

 

Accrued interest

 

 

605,335

 

 

 

537,451

 

Accrued interest, related parties

 

 

107,206

 

 

 

47,763

 

Notes payable, related parties, current

 

 

802,063

 

 

 

732,562

 

Notes payable, current

 

 

146,992

 

 

 

218,626

 

Convertible notes payable, current

 

 

266,900

 

 

 

266,900

 

SBA loan, current

 

 

20,952

 

 

 

20,952

 

Line of credit

 

 

43,077

 

 

 

-

 

Derivative liability

 

 

201,607

 

 

 

226,585

 

Finance lease liability

 

 

53,707

 

 

 

42,855

 

Operating lease liability

 

 

163,169

 

 

 

185,182

 

Total current liabilities

 

 

3,575,716

 

 

 

3,852,427

 

 

 

 

 

 

 

 

 

 

Royalty liability, net of discount

 

 

1,499,849

 

 

 

1,459,552

 

Finance lease liability, non-current

 

 

73,623

 

 

 

143,269

 

Operating lease liability, non-current

 

 

242,065

 

 

 

405,235

 

Notes payable, non-current

 

 

38,572

 

 

 

-

 

SBA Loan, non-current

 

 

328,148

 

 

 

329,048

 

Total Liabilities

 

 

5,757,973

 

 

 

6,210,483

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies  (Note 15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Series A Preferred stock, $0.000001 par value; 500,000,000 authorized: 367,500 shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock, $0.000001 par value; 130,000,000 shares authorized; 21,157,327 shares issued and outstanding

 

 

21

 

 

 

21

 

Additional paid in capital

 

 

35,313,906

 

 

 

31,563,906

 

Accumulated deficit

 

 

(36,622,313)

 

 

(32,974,366)

Total Stockholders’ Deficit

 

 

(1,308,386)

 

 

(1,410,439)

Total Liabilities and Stockholders’ Deficit

 

$4,449,587

 

 

$4,800,044

 

 

See accompanying notes to consolidated financial statements.

 

 
F-3

Table of Contents

 

INNOVATIVE MEDTECH, INC.

(FORMERLY FRESH HARVEST PRODUCTS, INC.)

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

For the years ended

 

 

 

June 30,

 

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

Participant fees

 

$1,098,249

 

 

$794,027

 

Franchise fees

 

 

626,594

 

 

 

503,586

 

 

 

 

1,724,843

 

 

 

1,297,613

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

972,624

 

 

 

933,268

 

Salaries and wages

 

 

1,077,108

 

 

 

921,022

 

Licensing fees

 

 

3,000,000

 

 

 

750,000

 

Consulting fees

 

 

151,106

 

 

 

16,838,885

 

Legal and professional fees

 

 

148,250

 

 

 

112,531

 

Total operating expenses

 

 

5,349,088

 

 

 

19,555,706

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(3,624,245)

 

 

(18,258,093)

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense, related parties

 

 

(66,796)

 

 

(8,972)

Interest expense

 

 

(155,005)

 

 

(182,500)

Impairment of ROU asset

 

 

-

 

 

 

(84,364)

Change in fair value of derivatives

 

 

24,978

 

 

 

28,115

 

Gain on forgiveness of PPP loan

 

 

-

 

 

 

266,640

 

Other income

 

 

173,121

 

 

 

180,820

 

Total other income (expense)

 

 

(23,702)

 

 

199,739

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(3,647,947)

 

$(18,058,354)

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share on net loss

 

$(0.17)

 

$(1.09)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic and diluted

 

 

21,157,327

 

 

 

16,603,755

 

 

See accompanying notes to consolidated financial statements.

 

 
F-4

Table of Contents

 

INNOVATIVE MEDTECH, INC.

(FORMERLY FRESH HARVEST PRODUCTS, INC.)

 AND SUBSIDIARIES

STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

For the years ended June 30, 2023 and 2022

 

 

 

Series A Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

 

Stockholders

 

 

 

 Shares

 

 

 Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

 Deficit

 

 

Deficit

 

Balance, June 30, 2021

 

 

317,500

 

 

$-

 

 

 

15,557,327

 

 

$16

 

 

$14,860,551

 

 

$(14,916,012)

 

$(55,445)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for services

 

 

-

 

 

 

-

 

 

 

5,600,000

 

 

 

5

 

 

 

8,853,355

 

 

 

-

 

 

 

8,853,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Series A preferred stock for services

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,850,000

 

 

 

-

 

 

 

7,850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18,058,354)

 

 

(18,058,354)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

 

367,500

 

 

 

-

 

 

 

21,157,327

 

 

 

21

 

 

 

31,563,906

 

 

 

(32,974,366)

 

 

(1,410,439)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributed capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,750,000

 

 

 

-

 

 

 

3,750,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,647,947)

 

 

(3,647,947)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

 

367,500

 

 

$-

 

 

 

21,157,327

 

 

$21

 

 

$35,313,906

 

 

$(36,622,313)

 

(1,308,386)

 

 

See accompanying notes to consolidated financial statements.  

 

 
F-5

Table of Contents

 

INNOVATIVE MEDTECH, INC.

(FORMERLY FRESH HARVEST PRODUCTS, INC.)

 AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

For the years ended

June 30,

 

 

 

2023

 

 

2022

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net Loss

 

$(3,647,947)

 

$(18,058,354)

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net

 

 

 

 

 

 

 

 

cash used by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

56,440

 

 

 

68,969

 

Stock issued for services

 

 

-

 

 

 

16,703,360

 

Impairment of ROU asset

 

 

-

 

 

 

61,112

 

Amortization of royalty fee liability discount

 

 

40,297

 

 

 

71,039

 

Change in fair value of derivatives

 

 

(24,978)

 

 

(28,115)

Gain on forgiveness of PPP loan

 

 

-

 

 

 

(266,640)

Right-of-use

 

 

289

 

 

 

1,056

 

Changes in operating assets & liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(38,356)

 

 

(7,730)

Prepaid expenses

 

 

(2,250)

 

 

1,745

 

Deposits

 

 

-

 

 

 

3,615

 

Accounts payable and accrued liabilities

 

 

3,320,205

 

 

 

818,534

 

Accrued interest, related party

 

 

59,443

 

 

 

38,304

 

Accrued interest

 

 

67,885

 

 

 

10,227

 

Net cash used by operating activities

 

 

(168,972)

 

 

(582,878)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Collections from notes receivable

 

 

17,995

 

 

 

36,164

 

Acquisition of fixed assets

 

 

(12,592)

 

 

(46,363)

Net cash used by investing activities

 

 

5,403

 

 

 

(10,199)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Proceeds from SBA loan

 

 

-

 

 

 

200,000

 

Proceeds from notes payable, related party

 

 

69,500

 

 

 

218,124

 

Payments on notes payable

 

 

-

 

 

 

(58,060)

Payments on SBA loan

 

 

(900)

 

 

-

 

Payments on notes payable

 

 

(33,062)

 

 

-

 

Proceeds from finance lease

 

 

-

 

 

 

108,929

 

Proceeds from line of credit

 

 

45,000

 

 

 

 -

 

Payments on line of credit

 

 

(1,923)

 

 

 -

 

Payments on finance lease

 

 

(58,794)

 

 

(8,014)

Net cash provided by financing activities

 

 

19,821

 

 

 

460,979

 

 

 

 

 

 

 

 

 

 

Increase in Cash and cash equivalents

 

 

(143,748)

 

 

(132,098)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

301,337

 

 

 

433,435

 

 

 

 

 

 

 

 

 

 

Cash and equivalents at end of period

 

$157,589

 

 

$301,337

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$17,622

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Assignment of Visa Licensing Fee

 

$3,750,000

 

 

$-

 

Finance lease asset acquired

 

$-

 

 

$85,209

 

 

See accompanying notes to consolidated financial statements.

 

 
F-6

Table of Contents

 

INNOVATIVE MEDTECH, INC.

(FORMERLY FRESH HARVEST PRODUCTS, INC.)

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED JUNE 30, 2023

 

NOTE 1. GENERAL ORGANIZATION AND BUSINESS

 

Innovative MedTech, Inc. (the “Company”), a Delaware corporation, is a provider of health and wellness services, primarily through its wholly owned subsidiaries Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc. SarahCare (“SarahCare”), an adult day care franchisor with 25 centers (2 corporate and 23 franchise locations) located in 13 states. SarahCare offers seniors daytime care and activities focusing on meeting their physical and medical needs on a daily basis, and ranging from nursing care to salon services and providing meals, to offering engaging and enriching activities to allow them to continue to lead active and engaged lives.

 

On April 1, 2022, the Company partnered with TruCash Group of Companies Inc. (“TruCash”), a leading global payments provider, to launch an all-in-one Super Healthcare App, called RX Vitality Wallet, that was being designed to cater to consumers, patients, hospitals, Seniors, and governments, with a solid platform of benefits and online banking. The RX Vitality digital healthcare wallet was being designed to offer 20%-75% pharmaceutical discounts at 65,000 pharmacies across the United States, including Walgreens and CVS. In addition, the Company plans to offer health and wellness discounts at 500+ online merchants, as well as earning points on its loyalty program. The Company intends to generate revenue from its digital wallet and mobile app in multiple ways, including but not limited to monthly recurring fees, transfer fees, and the inter-exchange rate. On June 15, 2022, the Company’s RX Vitality digital healthcare wallet became available for download at the Apple iOS App store for Apple iPhone users. The Company’s app has also been approved and is available on the Google Play Store.  The Company’s digital healthcare wallet should be accessible by customers via mobile wallet on both the Apple iOS and Android App Stores.

 

On April 5, 2022, the Company engaged mPulse Mobile, a leader in conversational AI and digital engagement solutions for the healthcare industry, to drive engagement with the Company’s digital app and wallet.

 

On April 28, 2022, the Company entered into a share exchange agreement to acquire RX Vitality, Inc. (“RX Vitality”), a media and finance advisory company.

 

On May 13, 2022, the Company entered into a partnership with VSUSA Corp. (“VSUSA”), a non-for-profit organization that empowers Veterans and Seniors by offering services designed to build successful life transitions with access to workforce and independent housing; health services; and social service programs in communities across the United States. The partnership permits the Company to use the VSUSA logo on the back of its Vitality Debit Card. For this, the Company is obligated to give up to 1% of its revenue generated from its Vitality Debit Card to VSUSA. The Company’s Chairman is a principal and co-Founder of VSUSA. On June 30, 2023 this agreement was canceled.

 

NOTE 2. LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

 

The accompanying consolidated financial statements have been prepared on a going-concern basis, which contemplates the continuation of operations, realization of assets and liquidation of liabilities in the ordinary course of business.

 

For the years ended June 30, 2023 and 2022, the Company reported a net loss of $3,647,947 and $18,058,354, respectively.

 

As of June 30, 2023, the Company maintained total assets of $4,449,587, total liabilities including long-term debt of $5,757,973 along with an accumulated deficit of $36,622,313.

 

The Company continues to have limited capital resources and has experienced net losses and negative cash flows from operations and expects these conditions to continue for the foreseeable future. As of June 30, 2023, the Company had $157,589 cash available for operations and had an accumulated deficit of $36,622,313. Management believes that cash on hand as of June 30, 2023 is not sufficient to fund operations through June 30, 2023. The Company will be required to raise additional funds to meet its short and long-term planned goals. There can be no assurance that such funds, if available at all, can be obtained on terms reasonable to the Company.

 

 
F-7

Table of Contents

 

The Company believes that additional capital will be required to fund operations through June 30, 2023 and beyond, as it attempts to generate increasing revenue, and develop new products. The Company intends to attempt to raise capital through additional equity offerings and debt obligations. There can be no assurance that the Company will be successful in obtaining financing at the level needed or on terms acceptable to the Company. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position, results of operations and cash flows of the Company as of and for the years ended June 30, 2023 and 2022.

 

Principles of Consolidation

The Company has two wholly-owned operating subsidiaries; Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc., along with non-operating subsidiaries consisting of RX Vitality, Inc. and the 10 formed limited liability companies formed for the additional SarahCare location leases.  The consolidated financial statements, which include the accounts of the Company and its two wholly-owned subsidiaries, are prepared in conformity with GAAP pursuant to the rules and regulations of the SEC. All significant intercompany balances and transactions have been eliminated. The consolidated financial statements have been prepared using the accrual basis of accounting in accordance with GAAP and presented in US dollars. The fiscal year end is June 30.

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting periods. Because of the use of estimates inherent in the financial reporting process, actual results may differ significantly from those estimates.

 

Cash and Cash Equivalents

The Company maintains cash balances in a non-interest-bearing account that exceeds $250,000 at June 30, 2023. For the purpose of the consolidated financial statements, all highly liquid investments with a maturity of three months or less are considered to be cash equivalents. There were no cash equivalents as of June 30, 2023 and 2022.

 

Earnings Per Share Calculation

Basic earnings per common share (“EPS”) is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential common shares were issued.

 

 
F-8

Table of Contents

 

Intangible Assets

Certain intangible assets arose from the acquisition of Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc. on March 25, 2021 and consist of the following, which have been or are being amortized on a straight-line basis over the following estimated useful lives unless they have an indefinite life:

 

Asset

 

Estimated Useful Life

 

Customer Relationships

 

 

3

 

Trademarks

 

Indefinite

 

Non-Compete Agreement

 

 

3

 

CARF Accreditation

 

 

3

 

Franchise Agreements

 

Indefinite

 

 

An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. For the years ended June 30, 2023 and 2022, there were no impairment losses.

 

Revenue Recognition

Revenue is recognized when a customer obtains services. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the services it provides to the customer. Once a contract is determined to be within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct.

 

Patient Fees

Participant fee revenue is reported at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from participants or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations are determined based on the nature of the services provided. Resident fee revenue is recognized as performance obligations are satisfied.

 

Under the Company’s day care agreements, which are generally for a contractual term of 30 days to one year, the Company provides services to participants for a stated daily or monthly fee. The Company has elected the lessor practical expedient within ASC 842, Leases (“ASC 842”) and recognizes, measures, presents, and discloses the revenue for services under the Company’s senior living residency agreements based upon the predominant component, either the lease or nonlease component, of the contracts. The Company has determined that the services included under the Company’s independent living, assisted living, and memory care residency agreements have the same timing and pattern of transfer and are performance obligations that are satisfied over time. The Company recognizes revenue under ASC 606, Revenue Recognition from Contracts with Customers (“ASC 606”) for its participants agreements for which it has estimated that the nonlease components of such agreements are the predominant component of the contract.

 

 
F-9

Table of Contents

 

The Company enters into contracts to provide home assisted health, and certain outpatient services. Each service provided under the contract is capable of being distinct, and thus, the services are considered individual and separate performance obligations. The performance obligations are satisfied as services are provided and revenue is recognized as services are provided.

 

The Company receives payment for services under various third-party payor programs which include Medicaid, Veterans Affairs and other third-party payors. Estimates for settlements with third-party payors for retroactive adjustments from estimated reimbursements due to audits, reviews, or investigations are included in the determination of the estimated transaction price for providing services. The Company estimates the transaction price based on the terms of the contract with the payor, correspondence with the payor, and historical payment trends. Changes to these estimates for retroactive adjustments are recognized in the period the change or adjustment becomes known or when final settlements are determined.

 

Billings for services under third-party payor programs are recorded net of estimated retroactive adjustments, if any. Retroactive adjustments are accrued on an estimated basis in the period the related services are rendered and adjusted in future periods or as final settlements are determined. Contractual or cost related adjustments from Medicaid or Veterans Affairs are accrued when assessed (without regard to when the assessment is paid or withheld). Subsequent adjustments to these accrued amounts are recorded in net revenues when known.

 

Franchise Fees

The Company franchises a number of its locations under franchise contracts which provide periodic franchise fee payments to the Company and reimbursement for costs and expense related to such franchises. The Company’s franchisees pay a variety of royalties and fees, including an agreed upon percentage of gross revenues (as defined in the franchise agreement). The Company estimates the amount of franchise fee revenue expected to be earned, if any, during the annual contract period and revenue is recognized as services are provided. The Company’s estimate of the transaction price for the franchise services also includes the amount of reimbursement due from the franchises for services provided and related costs incurred.

 

SarahCare, as the franchisor, supplies the franchisee’s with initial assistance and approval with the following: (1) Providing the site selection criteria for the SARAH Business and, upon a potential franchisee’s request, provide input regarding possible sites. The Company does not own and lease any site to franchisees. After the franchise selects and the Company approves a site, the Company will designate the geographic area within which they may establish the SARAH Business; (2) Approve the signage; (3) Identify the standards and specifications for products, services, and materials that comply with the System, and, if the Company requires, the approved suppliers of these items. The Company will furnish a potential Franchisee with the listing of the package of initial franchise items as detailed in the Operations Manual. Neither the Company or its affiliate provide, deliver, or install any of these items; (4) Provide an Initial Training Program; and (5) Provide an Operations Training Program.

 

Once the Franchisee’s SarahCare business is operational, the Company will: (1) Issue and modify System standards for SARAH Businesses; (2) Provide access to a copy of the Company’s Operations Manual as they make available through our intranet. The Operations Manual contains mandatory and suggested specifications, standards and operating procedure; (3) Provide additional or special guidance and assistance and training as the Company deem appropriate and for which a potential Franchisee are financially responsible; (4) Inspect and observe the operation of the SARAH Business to help a potential Franchisee comply with the Franchise Agreement and all System standards; (5) Let the Franchisee use the confidential information; and, (6) Let the Franchisee use the Marks (trademarks, trade names, service marks, and logos).

 

Income Taxes

The provision for income taxes is the total of the current taxes payable and the net of the change in the deferred income taxes. Provision is made for the deferred income taxes where differences exist between the period in which transactions affect current taxable income and the period in which they enter into the determination of net income in the financial statements.

 

 
F-10

Table of Contents

 

Leases

The Company accounts for leases in accordance with Accounting Standards Update (ASU) 2016-02, “Leases” (Topic 842). Based on this standard, the Company determines if an agreement is a lease at inception. Leases are included – right to use, current portion of lease liability, and operating lease liability, less current portion in the Company’s consolidated balance sheets. Finance leases are included in property, plant and equipment, net current portion of long-term debt, net and long-term debt, less current portion and debt issuance costs in the Company’s consolidated balance sheets.

 

Fair value of financial instruments

 

The Company’s financial instruments include cash and cash equivalents, accounts payable, accrued expenses, and debt. The carrying value of these financial instruments is considered to be representative of their fair value due to the short maturity of these instruments. The carrying amount of the debt approximates fair value, because the interest rates on these instruments approximate the interest rate on debt with similar terms available to the Company. The Company’s derivative liabilities were adjusted to fair market value at the end of each reporting period, using Level 3 inputs.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last unobservable, as follows:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts payable, accrued expenses and interest, certain notes payable and notes payable – due to related parties, approximate their fair values because of the short maturity of these instruments. The Company accounts for its derivative liabilities, at fair value, on a recurring basis under Level 3 (See Note 12).

 

Embedded Conversion Features

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial feature.

 

Derivative financial instruments

 

When the Company issues debt that contains a conversion feature, it first evaluates whether the conversion feature meets the requirements to be treated as a derivative: a) one or more underlying, typically the price of the Company’s stock; b) one or more notional amounts or payment provisions or both, generally the number of shares upon conversion; c) no initial net investment, which typically excludes the amount borrowed; and d) net settlement provisions, which in the case of convertible debt generally means the stock received upon conversion can be readily sold for cash. There are certain scope exceptions from derivative treatment, but these typically exclude conversion features that provide for a variable number of shares.

 

 
F-11

Table of Contents

 

If the conversion features within convertible debt meet the requirements to be treated as a derivative, the Company estimates the fair value of the derivative liability using the Monte Carlo Simulation Model upon the date of issuance. If the fair value of the derivative liability is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair value of the derivative liability is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets the carrying amount of the debt. The derivative liability is revalued at the end of each reporting period and any change in fair value is recorded as a change in fair value in the consolidated statements of operations. The debt discount is amortized through interest expense over the life of the debt. Derivative instrument liabilities and the host debt agreement are classified on the consolidated balance sheets as current or non-current based on whether settlement of the derivative instrument could be required within twelve months of the balance sheet date.

 

The accounting treatment of derivative financial instruments requires that the Company record the embedded conversion option at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. As a result of entering into warrant agreements, for which such instruments contained a variable conversion feature with no floor, the Company has adopted a sequencing policy in accordance with ASC 815-40-35-12 “Derivatives and Hedging” (provides comprehensive guidance on derivative and hedging transactions) whereby all future instruments may be classified as a derivative liability with the exception of instruments related to share-based compensation issued to employees or directors.

 

Debt Issue Costs and Debt Discount

The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.

 

Reclassification of Presentation

Certain prior year amounts have been reclassified to conform with current year presentation. These reclassifications had no effect on the reported results of operations.

 

Recently Issued Accounting Pronouncements

The Company does not expect any of the recently issued accounting pronouncements to have a material impact on its financial condition or results of operations for the year ended as of June 30, 2023 or on a going forward basis.

 

Subsequent Events

In accordance with ASC 855, Subsequent Events, the Company evaluated subsequent events through the date of this report; the date the consolidated financial statements were available for issue.

 

 
F-12

Table of Contents

 

NOTE 4. NOTES RECEIVABLE

 

The Company’s wholly-owned subsidiary Sarah Adult Day Services, Inc., has notes receivables from two franchises, which were previously converted from trade receivables. They are as follows:

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Note receivable from a franchise, due in monthly installments of $1,999, no interest, maturing March 2023

 

 

-

 

 

 

17,995

 

Total notes receivable

 

 

-

 

 

 

17,995

 

Less long-term

 

 

-

 

 

 

-

 

Total short term notes receivable

 

$-

 

 

$17,995

 

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

 

 

Note receivable from related party (see Note 17), due in six months, with no installments, 5% interest maturing March 2022

 

 

9,294

 

 

 

9,294

 

Total notes receivable

 

 

9,294

 

 

 

9,294

 

Less long-term

 

 

-

 

 

 

-

 

Total short term notes receivable

 

$9,294

 

 

$9,294

 

 

NOTE 5. PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following at June 30, 2023 and 2022:

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Leasehold improvements

 

$294,864

 

 

$294,864

 

Vehicles

 

 

67,116

 

 

 

67,116

 

Computer equipment

 

 

14,354

 

 

 

14,354

 

Furniture and fixtures

 

 

5,455

 

 

 

5,455

 

 

 

 

381,789

 

 

 

381,789

 

Less: Accumulated depreciation

 

 

(73,792 )

 

 

(48,898 )

Property and equipment - net

 

$307,997

 

 

$332,891

 

 

Depreciation expense was $24,894 and $39,260 for the years ended June 30, 2023 and 2022.

 

 
F-13

Table of Contents

 

NOTE 6. INTANGIBLE ASSETS

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Customer relationships

 

$40,000

 

 

$40,000

 

Trademarks

 

 

410,000

 

 

 

410,000

 

Non-Compete Agreement

 

 

1,000

 

 

 

1,000

 

CARF Accreditation

 

 

23,000

 

 

 

23,000

 

Franchise Agreements

 

 

2,710,000

 

 

 

2,710,000

 

Website development

 

 

12,592

 

 

 

-

 

Less: accumulated amortization

 

 

(53,223)

 

 

(26,267)

Intangible assets - net

 

$3,143,369

 

 

$3,157,733

 

 

The Company is amortizing these intangible over their respective remaining useful lives. The Company recorded amortization expense in the amount of $26,956 and $26,267 for the years ended June 30, 2023, and 2022, respectively. 2023.

 

NOTE 7. NOTES PAYABLE

 

As of June 30, 2023 and 2022, the Company had $185,564 and $218,626, respectively, in outstanding notes payable, as follows:

 

 

 

 

Original 

 

 

 

 

 

Principal Balance as of

 

 

 

 

Date of Note

 

Principal

 

 

 

Interest

 

 

June 30,

 

 

June 30,

 

Ref No.

 

 

Issuance

 

Balance

 

 

Maturity Date

 

Rate (%)

 

 

2023

 

 

2022

 

1

 

 

9/16/06

 

 

100,000

 

 

**

 

 

12

 

 

$38,000

 

 

$38,000

 

2

 

 

12/25/20

 

$146,021

 

 

8/15/25

 

 

10

 

 

 

71,633

 

 

 

104,695

 

3

 

 

2/24/14

 

 

5,000

 

 

**

 

 

9

 

 

 

8,547

 

 

 

8,547

 

4

 

 

2/24/14

 

 

39,000

 

 

**

 

 

9

 

 

 

33,687

 

 

 

33,687

 

5

 

 

2/24/14

 

 

179,124

 

 

**

 

 

9

 

 

 

33,697

 

 

 

33,697

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

$185,564

 

 

$218,626

 

 

 

 

Total Current

 

 

 

 

 

 

 

 

 

 

 

$146,992

 

 

$218,626

 

 

 

 

Total Long Term

 

 

 

 

 

 

 

 

 

 

 

$38,572

 

 

$-

 

________ 

*These notes were assumed in connection with the acquisition on March 25, 2021.

** As of June 30, 2023, these notes are in default.

 

 

 

Amount Owed

 

 

Year Ended June 30, 2024

 

 

146,992

 

Year Ended June 30, 2025

 

 

33,061

 

Year Ended June 30, 2026

 

 

5,511

 

Total future payments

 

 

185,564

 

 

 
F-14

Table of Contents

 

NOTE 8. NOTES PAYABLE, RELATED PARTIES, CURRENT

 

As of June 30, 2023 and 2022, the Company had $802,063 and $732,562, respectively, in outstanding notes payable, related parties. As of June 30, 2023 and 2022, the Company had $102,206 and $47,763, respectively, in accrued interest related to these notes. Some of these notes were assumed in connection with the acquisition on March 25, 2021.

 

Ref No.

 

 

Date of

 

Original Principal

 

 

Maturity Date

 

Interest

 

 

Principal

 

 

 

Note Issuance

 

 

Balance

 

Rate %

 

 

6/30/22

 

Rate %

Balance 6/30/23

Principal Balance

 

1*

 

3/25/21

 

 

308,500

 

 

6/3/21

 

 

10%

 

$308,500

 

 

$308,500

 

2*

 

3/25/21

 

 

47,436

 

 

6/3/21

 

 

10%

 

 

47,436

 

 

 

47,436

 

3*

 

3/25/21

 

 

158,503

 

 

6/3/21

 

 

10%

 

 

158,502

 

 

 

158,502

 

4*

 

 

3/24/22

 

 

39,000

 

 

9/24/22

 

 

6%

 

 

39,000

 

 

 

39,000

 

5*

 

5/5/22

 

 

179,124

 

 

11/5/22

 

 

6%

 

 

179,124

 

 

 

179,124

 

6*

 

10/5/22

 

 

20,000

 

 

4/5/23

 

 

6%

 

 

20,000

 

 

 

-

 

7*

 

11/9/22

 

 

500

 

 

5/9/23

 

 

6%

 

 

500

 

 

 

-

 

8*

 

11/18/22

 

 

4,000

 

 

5/18/23

 

 

6%

 

 

4,000

 

 

 

-

 

9

 

 

1/17/23

 

 

18,000

 

 

7/17/23

 

 

6%

 

 

18,000

 

 

 

-

 

10

 

 

2/8/23

 

 

27,000

 

 

8/8/23

 

 

6%

 

 

27,000

 

 

 

-

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

$802,063

 

 

$732,562

 

 

* As of June 30, 2023, these notes are in default.

 

On January 17, 2023, the Company signed a note receivable of $18,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On February 8, 2023, the Company signed a note receivable of $27,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

NOTE 9. CONVERTIBLE NOTES PAYABLE, CURRENT

 

As of June 30, 2023 and 2022, the convertible notes payable were as follows:

 

Date of Note

Issuance

 

 Original Principal Balance

 

 

Maturity Date

 

Interest Rate %

 

 

Conversion Rate

 

 

Principal

Balance 6/30/23

 

 

Principal

Balance 6/30/22

 

8/26/14

 

 

50,000

 

 

*

 

 

10%

 

$0.0001

 

 

$50,000

 

 

$50,000

 

6/15/12

 

 

8,000

 

 

*

 

 

10%

 

$0.000350

 

 

 

8,000

 

 

 

8,000

 

10/18/11

 

 

1,900

 

 

*

 

 

8%

 

25% discount to market

 

 

 

6,900

 

 

 

6,900

 

10/3/10

 

 

20,000

 

 

*

 

 

10%

 

 lesser $0.01 or 20% discount to market

 

 

 

20,000

 

 

 

20,000

 

10/31/09

 

 

4,000

 

 

*

 

 

8%

 

25% discount of previous 5 days closing price

 

 

 

4,000

 

 

 

4,000

 

2/26/07

 

 

30,000

 

 

*

 

 

12%

 

 lesser $0.50 or 35% discount to market

 

 

 

30,000

 

 

 

30,000

 

4/17/07

 

 

20,000

 

 

*

 

 

10%

 

 lesser $0.45 or 35% discount to market

 

 

 

20,000

 

 

 

20,000

 

6/14/07

 

 

15,000

 

 

*

 

 

10%

 

 lesser $0.50 or 25% discount to market

 

 

 

15,000

 

 

 

15,000

 

1/29/07

 

 

15,000

 

 

*

 

 

10%

 

$0.95

 

 

 

15,000

 

 

 

15,000

 

4/17/07

 

 

15,000

 

 

*

 

 

10%

 

 lesser $0.45 or 35% discount to market

 

 

 

15,000

 

 

 

15,000

 

12/23/06

 

 

18,000

 

 

*

 

 

10%

 

$0.95

 

 

 

18,000

 

 

 

18,000

 

11/30/06

 

 

50,000

 

 

*

 

 

10%

 

$0.85

 

 

 

50,000

 

 

 

50,000

 

10/1/05

 

 

15,000

 

 

*

 

 

10%

 

$0.50

 

 

 

15,000

 

 

 

15,000

 

Total Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$266,900

 

 

$266,900

 

 

 

·

As of June 30, 2023, these notes are in default.
 
F-15

Table of Contents

 

NOTE 10. SBA LOAN

 

On June 25, 2020 and January 6, 2022, the Company’s wholly-owned subsidiary, Sarah Day Care Centers, Inc. received proceeds of $150,000 and $200,000, respectively, in the form of an SBA loan. Installment payments, including principal and interest of $1,746 are due monthly beginning on December 22, 2021. The balance of principal and interest is payable thirty years from the promissory note date. The interest accrues at a rate of 3.75% per annum. During the years ended June 30, 2023 and 2022, the Company recorded $14,902 and $1,402 in accrued interest related to the SBA loan.

 

 

 

Amount Owed

 

 

Year Ended June 30, 2024

 

$1,737.01

 

Year Ended June 30, 2025

 

$8,055.29

 

Year Ended June 30, 2026

 

$8,362.61

 

Year Ended June 30, 2027

 

$8,681.65

 

Year Ended June 30, 2028

 

$8,980.04

 

Payments 2029 & Beyond

 

$313,283.41

 

Total Payments

 

$349,100.00

 

 

NOTE 11. DERIVATIVE FINANCIAL INSTRUMENTS

 

The following tables summarize the components of the Company’s derivative liabilities and linked common shares As of June 30, 2023 and 2022 the amounts that were reflected in income related to derivatives for the year ended June 30, 2023 and 2022:

 

 

 

June 30, 2023

 

 

 

Indexed

 

 

Fair

 

The financings giving rise to derivative financial instruments

 

Shares

 

 

Values

 

Compound embedded derivative

 

 

780,619

 

 

$201,607

 

 

 

 

June 30, 2022

 

 

 

Indexed

 

 

Fair

 

The financings giving rise to derivative financial instruments

 

Shares

 

 

Values

 

Compound embedded derivative

 

 

129,380

 

 

$226,585

 

 

The following tables summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the years ended June 30, 2023 and 2022:

 

The financings giving rise to derivative financial instruments and the income effects:

 

 

 

Years ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Compound embedded derivative

 

$24,978

 

 

$28,115

 

Day one derivative loss

 

 

-

 

 

 

-

 

Total derivative gain (loss)

 

$24,978

 

 

$28,115

 

 

The Company’s convertible notes gave rise to derivative financial instruments. The notes embodied certain terms and conditions that were not clearly and closely related to the host debt agreement in terms of economic risks and characteristics. These terms and features consist of the embedded conversion option.

 

 
F-16

Table of Contents

 

Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. In addition, the standards do not permit an issuer to account separately for individual derivative terms and features embedded in hybrid financial instruments that require bifurcation and liability classification as derivative financial instruments. Rather, such terms and features must be bundled together and fair valued as a single, compound embedded derivative. The Company has selected the Monte Carlo Simulations valuation technique to fair value the compound embedded derivative because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving compound embedded derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Monte Carlo Simulations technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators.

 

Significant inputs and results arising from the Monte Carlo Simulations process are as follows for the compound embedded derivative that has been bifurcated from the Convertible Notes and classified in liabilities:

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

Inception

 

 

2023

 

 

2022

 

Quoted market price on valuation date

 

$0.01

 

 

$0.55

 

 

$3.49

 

Contractual conversion rate

 

$

0.0054 - $0.0081

 

 

$

0.3575 - $0.44

 

 

$

1.94 - $2.62

 

Range of effective contractual conversion rates

 

 

-

 

 

 

-

 

 

 

-

 

Contractual term to maturity

 

1.00 Year

 

 

0.25 Years

 

 

0.25 Years

 

Market volatility:

 

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

138.28%-238.13

%

 

138.28%-238.13

%

 

138.28%-238.13

%

Contractual interest rate

 

5%-12

%

 

5%-12

%

 

5%-12

%

 

The following table reflects the issuances of compound embedded derivatives and changes in fair value inputs and assumptions related to the compound embedded derivatives during the years ended June 30, 2023 and 2022.

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Beginning balance

 

$226,585

 

 

$254,700

 

Issuances:

 

 

 

 

 

 

 

 

Convertible Note Financing

 

 

-

 

 

 

-

 

Removals

 

 

-

 

 

 

-

 

Changes in fair value inputs and assumptions reflected

 

 

(24,978 )

 

 

(28,115)

Conversions

 

 

-

 

 

 

-

 

Ending balance

 

$201,607

 

 

$226,585

 

 

The fair value of the compound embedded derivative is significantly influenced by the Company’s trading market price, the price volatility in trading and the interest components of the Monte Carlo Simulation technique.

 

NOTE 12. STOCKHOLDERS’ DEFICIT

 

On or about April 26, 2022, the Company entered into an Agreement for Share Exchange (the “Share Exchange Agreement”) to obtain 10,500,000 shares of common stock of Vitality RX, Inc., a Delaware corporation (“Vitality”), representing 100% ownership of Vitality, from Vitality’s five shareholders identified in the Share Exchange Agreement (the “Vitality Shareholders”), in consideration of the issuance by the Company to the Vitality Shareholders of 5,500,000 shares of Innovative common stock, and 50,000 shares of Series A Convertible Preferred Stock (which preferred stock is convertible into 5,000,000 shares of common stock) (such shares of common stock and preferred stock collectively the “Shares”).  On or about April 28, 2022, the transaction closed, Innovative received the stock of Vitality from the Vitality Shareholders, and issued the Shares to the Vitality Shareholders. The Company determined that Vitality did not meet the definition of a business under ASC 805, as such, the issuance of shares was treated as stock-based compensation expense.

 

 
F-17

Table of Contents

 

Common Stock

 

On or about April 26, 2022, the Company issued the Vitality Shareholders 5,500,000 common shares, par value, $0.000001 per share, to Vitality Shareholders’ for consulting services and their expertise in technology, financial services and media related to the Company’s digital healthcare wallet.

 

On February 19, 2021, pre-reverse stock split, the Company decreased its authorized shares to 500,000,000 shares of common stock, par value, $0.000001 per share, and 2,000,000 shares of Series A Convertible Preferred Stock, par value, $0.000001 per share. Each share of Series A Convertible Preferred Stock is convertible into 100 shares of the Company’s common stock. The Company no longer authorized any Series B Convertible Preferred Stock.

 

On September 15, 2021 the Company issued 100,000 common stock, par value, $0.000001 per share, to a consultant for services rendered to the Company.

 

Conversion of Notes Payable to Common Shares

 

On December 31, 2020 (prior to the Company’s reverse split) the Company issued 1,050,000,000 common shares (which was the equivalent of 105,000 post-split common shares) for services rendered to the Company. On December 31, 2020 five (5) Noteholders, including the Company’s Board of Director Members, converted a total of $1,965,460 of convertible promissory notes into 40,702,104,817 common shares of the Company, pre-reverse stock split.

 

On December 31, 2020, the Company’s two Board of Director Members converted a total of $1,644,825 of convertible promissory notes into a total of 34,267,187,500 common shares. The Company’s Board of Director Members control approximately 87.32% of the voting rights of the Company. The 3 (three) Noteholders converted a total of $325,666 of convertible promissory notes into a total of 6,439,917,317 common shares, pre-reverse stock split.

 

On February 2, 2021 eleven (11) Noteholders converted a total of $833,790 of convertible promissory notes into 14,586,720,714 common shares of the Company, pre-reverse stock split.

 

On March 19, 2021 the Company’s Board of Directors converted all 47,400,000 of their Series A Preferred Stock into 474,000 shares of Common Stock. There was no Series A Preferred Stock outstanding after these conversions, until March 25, 2021, when the Company issued 317,500 shares of Series A Preferred Stock to 7 investors as part of their $1,602,097 cash investment for Series A Preferred Stock, pre-reverse stock split.

 

Series A Preferred Stock & Series B Preferred Stock

 

On April 26, 2022, the Company issued the Shareholders of Vitality 50,000 shares of Series A Convertible Preferred Stock, par value, $0.000001 per share, to Vitality’s five shareholder’s for consulting services and their expertise in technology, financial services and media related to the Company’s digital healthcare wallet.

 

As of June 30, 2023, the Company had 500,000,000 authorized shares of Series A Convertible Preferred Stock, par value, $0.000001 per share. Each share of Series A Convertible Preferred Stock is convertible into 100 shares of the Company’s common stock. The Company no longer authorized any Series B Convertible Preferred Stock.

 

On December 21, 2020, the Company increased its authorized shares to 1 Trillion shares of common stock, par value, $0.000001 per share, and 5 Billion shares of Series A Preferred Stock, par value, $0.000001 per share, and 5 Billion Shares of Series B Preferred Stock, par value, $0.000001 per share. Each share of Series A and Series B Preferred Stock is convertible into 100 shares of the Company’s common stock, pre-reverse stock split.

 

 
F-18

Table of Contents

 

On December 21, 2020, the Company increased its authorized Preferred Series A and Series B shares to 5 Billion shares of Series A Preferred Stock, par value, $0.000001 per share, and 5 Billion Shares of Series B Preferred Stock, par value, $0.000001 per share (together the “Preferred Stock”), pre-reverse stock split.

 

Series A Preferred Stock & Series B Preferred Stock – Certificate of Designations

 

The Preferred Shares each have Certificate of Designations, which designate as follows:

 

Number

 

500,000,000 shares of the Parent Company’s Preferred Stock are designated as shares of Series A Convertible Preferred Stock, par value $0.000001 per share.

 

Dividends

 

Any dividends (other than dividends on common stock payable solely in common stock or dividends on the Series A Convertible Preferred Stock payable solely in Series A Convertible Preferred Stock or dividends on the Series B Preferred Convertible Stock payable solely in Series B Convertible Preferred Stock) declared or paid in any fiscal year will be declared or paid among the holders of the Series A Convertible Preferred Stock, Series B Convertible Preferred Stock and common stock then outstanding in proportion to the greatest whole number of shares of common stock which would be held by each such holder if all shares of Series A Preferred Stock and Series B Convertible Preferred Stock were converted into shares of common stock pursuant to the terms of the Certificate of Designations. The Parent Company’s Board of Directors is under no obligation to declare dividends on the Series A Convertible Preferred Stock or Series B Convertible Preferred Stock.

 

Conversion

Each share of Preferred Stock is convertible into 100 shares of the Parent Company’s common stock (the “Conversion Rate”).

 

Liquidation

In the event of any liquidation, dissolution or winding up of the Parent Company, the assets of the Parent Company legally available for distribution by the Parent Company would be distributed with equal priority and pro rata among the holders of the Preferred Stock and common stock in proportion to the number of shares of common stock held by them, with the shares of Preferred Stock being treated for this purpose as if they had been converted to shares of common stock at the then applicable Conversion Rate.

 

Voting

On any matter presented to the stockholders of the Parent Company for their action or consideration at any meeting of stockholders of the Parent Company (or by written consent of stockholders in lieu of meeting), each holder of outstanding shares of Preferred Stock would be entitled to cast the number of votes equal to the number of whole shares of common stock into which the shares of Preferred Stock held by such holder are convertible as of the record date for determining stockholders entitled to vote on such matter. Except as provided by law or by the other provisions of the Parent Company’s Certificate of Incorporation, holders of Preferred Stock vote together with the holders of common stock as a single class.

 

 NOTE 13. PROVISION FOR CORPORATE INCOME TAXES

 

The Company provides for income taxes by the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. This also requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

 
F-19

Table of Contents

 

The valuation allowance at June 30, 2023 was $7,350,393 and as of June 30, 2022 was $6,584,324. The net change in allowance during the years ended June 30, 2023 and 2022 was $766,069 and $3,792,254, respectively.

 

As of June 30, 2023, the Company has federal net operating loss carry forwards of approximately $35,002,000 available to offset future taxable income through 2040. The Company may be able to utilize its NOLs to reduce future federal and state income tax liabilities. However, these NOLs are subject to various limitations under Internal Revenue Code (“IRC”) Section 382. IRC Section 382 limits the use of NOLs to the extent there has been an ownership change of more than 50 percentage points. In addition, the NOL carry-forwards are subject to examination by the taxing authority and could be adjusted or disallowed due to such exams. Although the Company has not undergone an IRC Section 382 analysis, it is possible that the utilization of the NOLs could be substantially limited. The Company has no tax provision for the years ended June 30, 2023 and 2022 due to losses and full valuation allowances against net deferred tax assets.

 

As of June 30, 2023 and June 30, 2022, the difference between the tax provision at the statutory federal income tax rate and the tax provision attributable to loss before income taxes is as follows (in percentages):

 

Statutory federal income tax rate

 

 

(21 )%

State taxes – net of federal benefits

 

 

(5 )%

Valuation allowance

 

 

26%

Income tax rate – net

 

 

0%

 

FASB Interpretation No. 48 (Fin 48) - Accounting for Uncertain Tax Positions

The Company files income tax returns in the U.S. federal jurisdiction and various state, and local jurisdictions. The Company is no longer subject to U.S. federal income tax examination by tax authorities, with limited exception, for the years prior to June 30, 2014. With respect to state and local jurisdictions, with limited exception, the Company is no longer subject to income tax audits prior to June 30, 2014. In the normal course of business, the Company is subject to examination by various taxing authorities. Although the outcome of tax audits is always uncertain, the Company believes that adequate amounts of tax, interest and penalties have been provided for any adjustments that may result from these open tax years.

 

Based on management’s review of the Company’s tax position, the Company had no significant unrecognized corporate tax liabilities as of June 30, 2023 and 2022 payable to the Internal Revenue Service due to the net operating loss carry-forward, however, the Company had yet to file its 2005 through 2009 and 2012 through 2021 Federal, New Jersey nor New York Corporate Income Tax Returns.

 

NOTE 14. UNPAID PAYROLL TAXES

 

As of June 30, 2023 and 2022, the Company owed the Internal Revenue Service and New York State payroll related taxes in the amounts of $60,402 and $17,401, respectively, subject to further interest and penalties. The total amount due to both taxing authorities including penalties and interest as of June 30, 2023 and 2022 was approximately $77,803 subject to further penalties and interest. This is included in accounts payable and accrued expenses on the Company’s consolidated balance sheets.

 

IRS Tax Lien

The Internal Revenue Service has placed a federal tax lien on all of the assets of the Company.

 

NOTE 15. COMMITMENTS AND CONTINGENCIES

 

Licensing Agreement

On March 31, 2022, the Company entered into a management agreement with TruCash Group of Companies, Inc. (“TruCash’) where the Company is licensing from TruCash certain VISA ICAs and BINs to be used by the Company to offer certain pre-paid cards, mobile apps, loyalty programs, and other merchant related services to its potential clients.  The Agreement has a term of five (5) years and monthly payments due to TruCash of $250,000 (the “Licensing Fee”). On June 30, 2023, the Company and TruCash cancelled the management agreement.

 

 
F-20

Table of Contents

 

Rent

As of June 30, 2023, the Company maintains its corporate address in at 2310 York Street, Suite 200, Blue Island, IL, 60406. This space is provided by the Company’s Chairman, Charles Everhardt, a related party, on a rent free basis at the present time. The Company does not currently have a lease for this space but expects to enter into a month-to-month office lease for this space.

 

SarahCare leases three properties for its corporate office and its two corporate owned centers. SarahCare’s corporate office is approximately 3,470 square feet and is located at 4580 Stephen Circle NW, Canton, Ohio, 44718. The lease began in 2017 and ends in 2023.

 

SarahCare’s lease for its first corporate-owned SarahCare location is for approximately 5,300 square feet located at 6199 Frank Ave. NW, North Canton, Ohio, 44720. The lease began in 2018 and ends in 2026.

 

SarahCare’s lease for its second corporate-owned SarahCare location is for approximately 6,000 square feet located at SarahCare of Stow, 4472 Darrow Road, Stow, Ohio, 44224. The lease began in 2018 and ends in 2026.

 

On April 21, 2021, the Company, through ten wholly-owned limited liability companies, entered into lease agreements with entities controlled by our Chairman, Charles Everhardt, for ten additional SarahCare locations to be operated by the Company. All of the leases are for a ten-year period beginning on July 1, 2021, and ending on June 30, 2031, with a 5-year renewal option. The rent for each location is $7,500 per month. On April 29, 2022, the Company amended the leases to delay commencement until November 1, 2022.  On August 19, 2022, the Company and landlord mutually agreed to terminate four of the leases formed on April 21, 2021.

 

SarahCare

The Company is currently in default under its payment obligations in connection with the acquisition of SarahCare.

 

NOTE 16. LEASES

 

Operating Leases

 

Stow Professional Lease

 

In connection with the acquisition of Sarah Adult Day Centers, Inc. on March 25, 2021, the Company acquired a facilities lease with 6,000 square feet at 4472 Darrow Road, Stow, Ohio 44224. The lease expires on December 31, 2025 and the lease payments are as follows:

 

 

 

Monthly Rent Payments

 

 

 

Base Rent

 

 

Covid-19

Recoup*

 

 

Total Rent

 

April 1, 2021

 

$

6,369

 

 

$

983

 

 

$

7,352

 

May 1, 2021 to December 31, 2021

 

$

6,369

 

 

$

621

 

 

$

6,990

 

January 1, 2022 to December 31, 2022

 

$

6,433

 

 

$

621

 

 

$

7,054

 

January 1, 2023 to December 31, 2023

 

$

6,497

 

 

$

621

 

 

$

7,118

 

January 1, 2024 to December 31, 2024

 

$

6,562

 

 

$

621

 

 

$

7,183

 

January 1, 2025 to December 31, 2025

 

$

6,628

 

 

$

621

 

 

$

7,249

 

________ 

*The Company has to repay the lessor monthly payments as a result of COVID relief.

 

Harbor Lease

 

In connection with the acquisition of Sarah Adult Day Centers, Inc. on March 25, 2021, the Company acquired a facilities lease with 3,469 square feet at 4580 Stephen Circle NW. Canton, OH 44718. The monthly lease payments are $4,500 and the lease expires on December 31, 2023.

 

In connection with the acquisition of Sarah Day Care Centers, Inc. on March 25, 2021, the Company acquired a facilities lease with 5,300 square feet in Jackson, Ohio. The monthly lease payments are $7,910, which includes monthly payments of $603 as repayments for COVID relief. The lease expires on July 1, 2026.

 

 
F-21

Table of Contents

 

S. Frank Professional Lease

 

Operating lease right-of-use asset and liability are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases is not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term. Since the common area maintenance expenses are expenses that do not depend on an index or rate, they are excluded from the measurement of the lease liability and recognized in general and administrative expenses on the consolidated statements of operations.

 

Right-of-use asset is summarized below:

 

 

 

June 30, 2023

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank Professional

Lease

 

 

Total

 

Office lease

 

$282,371

 

 

$130,441

 

 

$412,770

 

 

$825,582

 

Less: accumulated amortization

 

 

(144,929 )

 

 

(117,053 )

 

 

(159,711 )

 

 

(421,693 )

Right-of-use asset, net

 

$137,442

 

 

$13,388

 

 

$253,059

 

 

$403,889

 

 

 

 

June 30, 2022

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank Professional

Lease

 

 

Total

 

Office lease

 

$282,371

 

 

$130,441

 

 

$412,770

 

 

$825,582

 

Less: accumulated amortization

 

 

(76,539 )

 

 

(66,710 )

 

 

(92,972 )

 

 

(236,221 )

Right-of-use asset, net

 

$205,832

 

 

$63,731

 

 

$319,798

 

 

$589,361

 

 

Operating lease liability is summarized below:

 

 

 

June 30, 2023

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank

Professional

Lease

 

 

Total

 

Office lease

 

$138,784

 

 

$13,388

 

 

$253,059

 

 

$405,231

 

Less: current portion

 

 

(76,051)

 

 

(13,388)

 

 

(73,727)

 

 

(163,166)

Long term portion

 

$62,733

 

 

$-

 

 

$179,332

 

 

$242,065

 

 

 

 

June 30, 2022

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank

Professional

Lease

 

 

Total

 

Office lease

 

$206,887

 

 

$63,732

 

 

$319,798

 

 

$590,417

 

Less: current portion

 

 

(68,101 )

 

 

(50,343 )

 

 

(66,738 )

 

 

(185,182 )

Long term portion

 

$138,786

 

 

$13,389

 

 

$253,060

 

 

$405,235

 

 

 
F-22

Table of Contents

  

Maturity of the lease liability is as follows:

 

 

 

June 30, 2023

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank Professional

Lease

 

 

Total

 

Year ending June 30, 2024

 

 

85,802

 

 

 

13,500

 

 

 

94,923

 

 

 

194,225

 

Year ending June 30, 2025

 

 

64,840

 

 

 

-

 

 

 

94,923

 

 

 

159,763

 

Year ending June 30, 2026

 

 

-

 

 

 

-

 

 

 

94,923

 

 

 

94,923

 

Year ending June 30, 2027

 

 

-

 

 

 

-

 

 

 

7,910

 

 

 

7,910

 

Present value discount

 

 

(11,858 )

 

 

(112 )

 

 

(39,620 )

 

 

(51,590 )

Lease liability

 

$138,784

 

 

$13,388

 

 

$253,059

 

 

$405,231

 

 

 

 

June 30, 2022

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank Professional

Lease

 

 

Total

 

Year ending June 30, 2023

 

$85,026

 

 

$54,000

 

 

$94,923

 

 

$233,949

 

Year ending June 30, 2024

 

 

85,802

 

 

 

13,500

 

 

 

94,923

 

 

 

194,225

 

Year ending June 30, 2025

 

 

64,840

 

 

 

-

 

 

 

94,923

 

 

 

159,763

 

Year ending June 30, 2026

 

 

-

 

 

 

-

 

 

 

94,923

 

 

 

94,923

 

Year ending June 30, 2027

 

 

-

 

 

 

-

 

 

 

7,910

 

 

 

7,910

 

Present value discount

 

 

(28,781 )

 

 

(3,768 )

 

 

(67,804 )

 

 

(100,353 )

Lease liability

 

$206,887

 

 

$63,732

 

 

$319,798

 

 

$590,417

 

 

Finance leases

 

Commencing during the year ended June 30, 2023, the Company leases office equipment under two finance leases with combined monthly payments of $5,897. The leases mature on March 1, 2024 and December 1, 2026.

 

Finance right of use assets are summarized below:

 

 

 

As of

 

 

As of

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Equipment lease

 

$24,097

 

 

$24,097

 

Less accumulated amortization

 

 

(8,032 )

 

 

(3,442)

Finance right of use asset

 

$16,065

 

 

$20,655

 

 

 
F-23

Table of Contents

 

On October 1, 2021, the Company discontinued use of one of its copiers. As a result, the Company recorded an impairment of assets in the amount of $84,364. Amortization expense was $4,590 and $3,442 for the years ended June 30, 2023 and 2022, respectively.

 

Finance lease liabilities are summarized below:

 

 

 

As of

 

 

As of

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Equipment lease

 

$127,329

 

 

$186,124

 

Less: current portion

 

 

(53,707 )

 

 

(42,855)

Long term portion

 

$73,623

 

 

$143,269

 

 

 

 

Equipment

Lease

 

Year Ended June 30, 2024

 

 

61,167

 

Year Ended June 30, 2025

 

 

32,388

 

Year Ended June 30, 2026

 

 

32,388

 

Year Ended June 30, 2027

 

 

16,194

 

Total future minimum lease payments

 

 

142,137

 

Less imputed interest

 

 

(14,808 )

   PV of payments

 

$127,329

 

 

 
F-24

Table of Contents

 

NOTE 17. RELATED PARTY TRANSACTIONS

 

During the years ended June 30, 2023 and 2022, related party transactions were as follows:

 

As of June 30, 2023, the Company maintains its corporate address in at 2310 York Street, Suite 200, Blue Island, IL, 60406. This space is provided by the Company’s Chairman, Charles Everhardt, a related party, on a rent free basis at the present time. The Company does not currently have a lease for this space but expects to enter into a month-to-month office lease for this space.

 

As of June 30, 2023, a company founded and partially owned by the Company’s Chairman, Charles Everhardt, has been assigned the $3,750,000 in payables to a Company owned by Charle’s Everhardt for the Vitality Card, this amount included $750,000 which was included in accounts payable and accrued expenses as of June 30, 2022.

 

As of March 31, 2022, a company founded and partially owned by the Company’s Chairman, Charles Everhardt, has paid the Licensing Fees of $750,000 on behalf of the Company, which is included in accounts payable and accrued liabilities.

 

On May 5, 2022, the Company signed a note receivable of $179,124 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On March 25, 2022, the Company signed a note receivable of $39,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On September 28, 2021, the Company signed a note receivable of $50,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On September 8, 2021 the Company signed a note receivable of $29,294 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

NOTE 18. SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events for recognition and disclosure through October __, 2022, the date the financial statements were available to be issued, and determined that there were no such events requiring adjustment to, or disclosure in, the accompanying consolidated financial statements except as described below.

 

On August 21, 2023, the Company issued a note payable to a creditor in the amount of $150,000, and a maturity date of December 21, 2023.

 

 
F-25

Table of Contents

 

Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

 

We have had no disagreements with our accountants required to be disclosed pursuant to Item 304 of Regulation S-K.

 

Item 9A. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the year ended June 30, 2023, covered by this Form 10-K. Based upon such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were not effective as required under Rules 13a-15(e) and 15d-15(e) under the Exchange Act.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

The management of the Company is responsible for the preparation of the financial statements and related financial information appearing in this Annual Report on Form 10-K. The financial statements and notes have been prepared in conformity with accounting principles generally accepted in the United States of America. The management of the Company is also responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. A company’s internal control over financial reporting is defined as a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:

 

 

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

 

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and the board of directors of the Company; and

 

 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Management, including the Chief Executive Officer and Chief Financial officer, does not expect that the Company’s disclosure controls and internal controls will prevent all error and all fraud. Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable, not absolute, assurance that the objectives of the control system are met and may not prevent or detect misstatements. Further, over time, control may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate.

  

With the participation of the Chief Executive Officer and Chief Financial Officer, our management evaluated the effectiveness of the Company’s internal control over financial reporting As of June 30, 2023, based upon the framework in Internal Control –Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 2013. Based on that evaluation, our management has concluded that, as of June 30, 2023, the Company had material weaknesses in its internal control over financial reporting and the Company’s internal control over financial reporting were not effective. Specifically, management identified the following material weaknesses at June 30, 2023:

 

 

1.

Lack of oversight by independent directors in the establishment and monitoring of required internal controls and procedures;

 

2.

Lack of functioning audit committee, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures;

 

3.

Insufficient personnel resources within the accounting function to segregate the duties over financial transaction processing and reporting and to allow for proper monitoring controls over accounting;

 

4.

Insufficient written policies and procedures over accounting transaction processing and period end financial disclosure and reporting processes.

 

 
28

Table of Contents

 

To remediate our internal control weaknesses, management intends to implement the following measures:

 

 

·

The Company will add sufficient number of independent directors to the board and appoint an audit committee.

 

 

 

 

·

The Company will add sufficient knowledgeable accounting personnel to properly segregate duties and to effect a timely, accurate preparation of the financial statements.

 

 

 

 

·

Upon the hiring of additional accounting personnel, the Company will develop and maintain adequate written accounting policies and procedures.

 

The additional hiring is contingent upon the Company’s efforts to obtain additional funding through equity or debt for its continued operational activities and corporate expenses. Management provides no assurances that it will be able to do so.

 

We understand that remediation of material weaknesses and deficiencies in internal controls are a continuing work in progress due to the issuance of new standards and promulgations. However, remediation of any known deficiency is among our highest priorities. Our management will periodically assess the progress and sufficiency of our ongoing initiatives and make adjustments as and when necessary.

 

As a smaller reporting company, we are not required to provide, and this annual report does not include, an attestation report of our registered public accounting firm regarding internal control over financial reporting.

 

Changes in Internal Control over Financial Reporting

 

Except as set forth above, there were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Controls

 

The Company’s management, including the CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of the control system must reflect that there are resource constraints and that the benefits must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

Item 9B. Other Information.

 

None.

 

 
29

Table of Contents

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance.

 

The following table sets forth information with respect to persons who are serving as directors and officers of the Company. Each director holds office until the next annual meeting of shareholders or until his successor has been elected and qualified.

 

Name

 

Age

 

Positions

Charles Everhardt

 

62

 

Chairman of the Board (1)

Michael Friedman

 

46

 

Director (1)(3), President & Interim Chief Financial Officer (2)

Merle Griff, Ph.D.

 

74

 

Chief Executive Officer (4)

__________

(1)

All directors hold office until the next annual meeting of stockholders and until their successors have been duly elected and qualified.

(2)

Michael Friedman has been the Interim CEO, Interim CFO and Interim President since March 25, 2021, and on May 24, 2022, resigned as Interim CEO and became President (and remaining as Interim CFO).

(3)

Michael Friedman was Chairman of the Board from December 16, 2005, until March 25, 2021, when he became a Director.

(4)

On May 24, 2022, Merle Griff, Ph.D. became Chief Executive Officer.

 

Biographies of Directors and Officers

 

The following is a brief account of the education and business experience during at least the past five years of each director, executive officer and key employee of our company, indicating the person’s principal occupation during that period, and the name and principal business of the organization in which such occupation and employment were carried out.

 

Mr. Everhardt, appointed as Chairman of our Board of Directors on March 25, 2021, has been active in many aspects of real estate, brokerage, development, construction, lending, banking, and purchasing of distressed assets, for over two decades. Mr. Everhardt created and became a partner with Infinity Cards and founded Spindeltop Ventures, LLC, which had a world-wide relationship with MasterCard and Google Wallet, for its affinity prepaid debit cards. Mr. Everhardt has been a partner in Lockwood Development partners, Inc., since 2015. Mr. Everhardt is a partner in Lockwood Development Partners, a real estate investment and development company. The Company believes that Mr. Everhardt’s extensive real estate and development experience makes him a valuable member of the Company’s Board of Directors.

 

Michael Friedman, LLM, JD, served as the Company’s President, Chief Executive Officer, Chief Financial Officer and Chairman of the Board of Directors from December 2005, until March 25, 2021, when he became our Interim CEO, Interim CFO and Interim President. On May 24, 2022, Mr. Friedman resigned as Interim CEO and became President of the Company, and remaining as the Company’s Interim CFO. Mr. Friedman has continued as President and has remained a Director of the Company. Since 2014, Mr. Friedman has been an advisor, Board of Director Member, and chief financial officer for multiple companies in several industries, primarily focusing in media and technology. Mr. Friedman is co-Founder and CEO of Treat Holdings, LLC which developed the TreatER mobile application which is available on the Apple App Store and directs users to the nearest urgent care or emergency room. The Company previously had a relationship with Treat Holdings, which was terminated on March 25, 2021.   On October 1, 2021, Mr. Friedman became President, CEO and a Director of Trident Brands Incorporated (OTC Pink: TDNT).  Mr. Friedman received a Master of Laws in Taxation (LL.M.) and a Juris Doctor (JD) from New York Law School. The Company believes that Mr. Friedman’s extensive business experience and legal expertise makes him a valuable member of the Company’s Board of Directors.

 

 
30

Table of Contents

 

Merle Griff, Ph.D., has served as the Chief Executive Officer since May 24, 2022. Dr. Griff is the Founder and has been the CEO of SarahCare (a wholly owned subsidiary of the Company) since its inception approximately 35 years ago, and she is one of the leading authorities on the care of seniors in the United States. Dr. Griff has served on numerous national boards and task forces including being the past Chairperson of the Board of Directors for NADSA (National Adult Day Services Association), member of the International Advisory Board for CARF (Commission on the Accreditation for Rehabilitation Facilities) and a task force member for the study of adult day care in the US for the Assistant Secretary of Program and Evaluation in the Department of Aging.  Dr. Griff began her professional career working with children and youth as a play therapist. She developed therapeutic techniques that have been published and used throughout the world, namely Family Play Therapy and Intergenerational Play Therapy. As Director of the McKinley Center Intergenerational Project, she developed many programs that brought together children from babies through college-age with seniors. Dr. Griff is the author of Linkages, a book based on research intergenerational programs, and numerous book chapters and journal articles on topics such as the role of grandparents in family systems. Dr. Griff’s vast knowledge and deep experience in healthcare and adult day care made her a valuable member of the Company’s executive team.

 

There are no family relationships among any of our directors and executive officers.

 

Our directors are elected at the annual meeting of the shareholders, with vacancies filled by the Board of Directors, and serve until their successors are elected and qualified, or their earlier resignation or removal. Officers are appointed by the board of directors and serve at the discretion of the board of directors or until their earlier resignation or removal. Any action required can be taken at any annual or special meeting of stockholders of the corporation which may be taken without a meeting, without prior notice and without a vote, if consent of consents in writing setting forth the action so taken, shall be signed by the holders of the outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted and shall be delivered to the corporation by delivery to its registered office, its principle place of business, or an officer or agent of the corporation having custody of the book in which the proceedings of meetings are recorded.

 

Indemnification of Directors and Officers

 

Pursuant to Section 145 of the General Corporation Law of the State of Delaware, we have the power to indemnify any person made a party to any lawsuit by reason of being a director or officer of the Company, or serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. Our articles of incorporation provide that the Company shall indemnify its directors and officers to the fullest extent permitted by Delaware law.

 

Insofar as indemnification by us for liabilities arising under the Securities Act may be permitted to our directors, officers or persons controlling the company pursuant to provisions of our articles of incorporation and bylaws, or otherwise, we have been advised that in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable. In the event that a claim for indemnification by such director, officer or controlling person of us in the successful defense of any action, suit or proceeding is asserted by such director, officer or controlling person in connection with the securities being offered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by us is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

 

 
31

Table of Contents

 

Involvement on Certain Material Legal Proceedings During the Last Five Years

 

None of our Officers and/or Directors have filed any bankruptcy petition, been convicted of or been the subject of any criminal proceedings or the subject of any order, judgment or decree involving the violation of any state or federal securities laws within the past ten (10) years.

 

No director, nominee for director, or executive officer has appeared as a party in any legal proceeding material to an evaluation of his ability or integrity during the past ten (10) years.

 

Directors’ and Officers’ Liability Insurance

 

The Company does not have directors’ and officers’ liability insurance insuring our directors and officers against liability for acts or omissions in their capacities as directors or officers.

 

Code of Ethics

 

We have adopted a code of ethics that applies to our officers, directors and employees, including our principal executive officer and principal accounting officer.

 

Corporate Governance and Board Independence

 

Our Board of Directors consists of two directors and has not established a Nominating or Governance Committees as standing committees. The Board does not have an executive committee or any committees performing a similar function. We are not currently listed on a national securities exchange or in an inter-dealer quotation system that has requirements that a majority of the board of directors be independent.

 

Due to our lack of operations and size, and since we are not currently listed on a national securities exchange, we are not subject to any listing requirements mandating the establishment of any particular committees; all functions of a nominating/governance committee were performed by our whole board of directors. Our board of directors intends to appoint such persons and form such committees as are required to meet the corporate governance requirements imposed by the national securities exchanges as necessary. Our board of directors does not believe that it is necessary to have such committees at the early stage of the company’s development, and our board of directors believes that the functions of such committees can be adequately performed by the members of our board of directors.

 

We believe that our board of directors is capable of analyzing and evaluating our financial statements and understanding internal controls and procedures for financial reporting. We believe that retaining an independent director who would qualify as an “audit committee financial expert” would be overly costly and burdensome and is not warranted in our circumstances given the early stages of our development and the fact that we have not generated any material revenues to date.

 

Board Leadership Structure and the Board’s Role in Risk Oversight.

 

The Board of Directors is led by our Chairman. At this time, the Board believes that the most effective leadership structure at this time is to separate the roles of Chairman and Chief Executive Officer.

 

The Board of Directors does not have a specific role in risk oversight of the Company. The President and Chief Executive Officer and other executive officers and employees of the Company provide the Board of Directors with information regarding the Company’s risks.

 

 
32

Table of Contents

 

Item 11. Executive Compensation

 

The following table sets forth, for the fiscal years ended June 30, 2023, 2021, and 2020, certain information regarding the compensation earned by the Company’s named executive officers.

 

Summary Compensation Table

 

Name and

 

 

 

 

 

 

 

 

 

Stock

 

 

Option

 

 

All Other

 

 

 

 

Principal

 

Fiscal

 

Salary

 

 

Bonus

 

 

Awards

 

 

Awards

 

 

Compensation

 

 

Total

 

Position

 

Year

 

 

(1)

 

 

(2)

 

 

(3)

 

 

(4)

 

 

(5)

 

($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michael Friedman President

 

2023

 

$150,000

(6)

 

$-

 

 

$-

 

 

$156,000

(7)

 

$-

 

 

$306,000

 

President & CEO

 

2022

 

$150,000

(6)

 

$-

 

 

$-

 

 

$156,000

(7)

 

$-

 

 

$306,000

 

President & CEO

 

2021

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merle Griff, Ph.D.

 

2023

 

$-

 

 

$-

 

 

$-

 

 

$156,000

(8)

 

$-

 

 

$156,000

 

CEO

 

2022

 

$-

 

 

$-

 

 

$-

 

 

$156,000

(8)

 

$-

 

 

$156,000

 

CEO

 

2020

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

________

(1)

The dollar value of salary (cash and non-cash) earned and accrued as of the end of each fiscal year.

(2)

The dollar value of bonus (cash and non-cash) earned and accrued as of the end of each fiscal year.

(3)

The value of the shares of restricted stock issued as compensation for services computed in accordance with ASC 718 on the date of grant.

(4)

The value of all stock options computed in accordance with ASC 718 on the date of grant.

(5)

All other compensation received that could not be properly reported in any other column of the table.

(6)

This includes earned and paid salary of $65,000 and accrued salary of $85,000 for 2022 and $144,000 of accrued salary for 2020.

(7)

Options awards granted include 50,000 options at $1.56 exercise price, for a signing bonus and 50,000 options at $1.56 exercise price for achieving revenue growth of 12% or greater.

(8)

Options awards granted include 50,000 options at $1.56 exercise price, for a signing bonus and 50,000 options at $1.56 exercise price for achieving revenue growth of 12% or greater.

 

Long-Term Incentive Plans. The Company does not provide its officers or employees with pension, stock appreciation rights, long-term incentive or other plans, nor does it provide non-qualified deferred compensation to its officers or employees, and therefore, the Summary Compensation Table above does not include columns for nonequity incentive plan compensation and nonqualified deferred compensation earnings, since there were none.

 

Employee Pension, Profit Sharing or other Retirement Plans. The Company does not have a defined benefit, pension plan, profit sharing or other retirement plan, although it may adopt one or more of such plans in the future.

 

Executive Compensation.

 

The Company does not have a director agreement with Mr. Friedman. Through June 30, 2020, Mr. Friedman accrued $144,000 in salary per year pursuant to an employment contract which expired on October 31, 2010, and then an oral agreement with the Company, which was then terminated, and $24,000 in director fees per year pursuant to an oral agreement with the Company, which was then terminated.

 

In connection with Dr. Griff’s appointment and Mr. Friedman’s resignation, on May 24, 2022, the Company entered into an employment agreement with Dr. Griff (the “Employment Agreement”), as well as a consulting agreement with Mr. Friedman’s entity, Red Halo, LLC (the “Consulting Agreement”), with both agreements considered effective as of May 2, 2022.

 

 
33

Table of Contents

 

Under the Employment Agreement, Dr. Griff will serve as the Chief Executive Officer of the Company on an “at-will” basis and will be compensated as follows: (i) Dr. Griff will receive a signing bonus consisting of non-qualified, cashless-exercise stock options to purchase 50,000 shares of Company common stock at an exercise price of $1.56/share, with a term of 7 years; (ii) Dr. Griff will be paid an annual salary of $200,000 per year, and such annual salary shall increase by an additional $50,000 per year for each $10,000,000 increase in the Company’s gross revenues over $1,000,000; (iii) within 30 days after the end of each fiscal year beginning June 30, 2023, Dr. Griff will receive an annual cash bonus of at least $60,000 (the precise amount to be determined by the Company); (iv) within 30 days after the end of each fiscal year beginning June 30, 2023, Dr. Griff will receive an equity bonus consisting of non-qualified, cashless-exercise stock options to purchase 50,000 shares of Company common stock at an exercise price of $1.56/share, with a term of 7 years; and (v) Dr. Griff shall be eligible to receive the following 7-year, non-qualified, cashless-exercise stock options for each fiscal year determined by reference to the Company’s gross revenue for such fiscal year as set forth below:

 

Gross Revenue

 

 

Number of Options

 

 

Strike Price

 

$

5,000,000

 

 

 

100,000

 

 

$1.56

 

$

10,000,000

 

 

 

150,000

 

 

$2.00

 

$

20,000,000

 

 

 

200,000

 

 

$3.00

 

$

40,000,000

 

 

 

250,000

 

 

$4.00

 

$

75,000,000

 

 

 

300,000

 

 

$5.00

 

$

100,000,000

 

 

 

350,000

 

 

$6.00

 

 

Under the Consulting Agreement, Mr. Friedman will provide management, financial and operational services to the Company and continue to act as the Company’s President, and will be compensated as follows: (i) Mr. Friedman’s entity, Red Halo, LLC (the “Consultant”) will receive a signing bonus consisting of non-qualified, cashless-exercise stock options to purchase 50,000 shares of Company common stock at an exercise price of $1.56/share, with a term of 7 years; (ii) the Consultant will be paid $150,000 in cash fees per year, upon completion of a $6,600,000 capital raise by the Company, such annual cash fee shall increase to $200,000 per year, and such annual cash fee shall increase by an additional $50,000 per year for each $10,000,000 increase in the Company’s gross revenues over $1,000,000; (iii) within 90 days after the end of each fiscal year beginning June 30, 2023, the Consultant will receive an annual cash bonus of at least $60,000 (the precise amount to be determined by the Company) if the Company’s net income (specifically excluding any extraordinary major shareholder-related expenses) is at or greater than $600,000 for such fiscal year; (iv) within 90 days after the end of each fiscal year beginning June 30, 2023, if the Company’s total revenue has grown at least 12% from its prior fiscal year, the Consultant will receive an equity bonus consisting of non-qualified, cashless-exercise stock options to purchase a minimum of 50,000 shares of Company common stock at an exercise price of $1.56/share, with a term of 7 years; and (v) the Consultant shall be eligible to receive the following 7-year, non-qualified, cashless-exercise stock options for each fiscal year determined by reference to the Company’s gross revenue for such fiscal year as set forth below:

 

Gross Revenue

 

 

Number of Options

 

 

Strike Price

 

$

5,000,000

 

 

 

100,000

 

 

$

1.56

 

$

10,000,000

 

 

 

150,000

 

 

$

2.00

 

$

20,000,000

 

 

 

200,000

 

 

$

3.00

 

$

40,000,000

 

 

 

250,000

 

 

$

4.00

 

$

75,000,000

 

 

 

300,000

 

 

$

5.00

 

$

100,000,000

 

 

 

350,000

 

 

$

6.00

 

 

Both the Employment Agreement and the Consulting Agreement prohibit Dr. Griff and Mr. Friedman from engaging in competitive activity during the terms of their agreements with the Company, and each of the agreements can be terminated by either the Company or the counterparties, Dr. Griff and Mr. Friedman, provided that if the agreements are terminated by the Company without “cause” or by the counterparties for “good reason,” as such terms are defined in each respective agreement, the Company is obligated to make additional payments to Dr. Griff and Mr. Friedman as specified in the agreements.

 

 
34

Table of Contents

 

Compensation Committee Interlocks and Insider Participation. During the year ended June 30, 2020, none of the Company’s officers was also a member of the compensation committee or a director of another entity, which other entity had one of its executive officers serving as one of the Company’s directors.

 

Outstanding Equity Awards. Our directors and officers do not have unexercised options, stock that has not vested, or equity incentive plan awards.

 

Director Independence

 

During the fiscal year ended June 30, 2023 and 2022, we did not have an independent director.

 

Director Compensation Table

 

 

 

Fiscal

 

Fees Earned or

 

 

 

 

 

 

 

 

 

 

 

 

 

Name

 

Year Ending

June 30

 

Paid in

Cash (1)

 

 

Stock

Awards

 

 

Option

Awards

 

 

All Other

Compensation

 

 

Total

($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charles Evehardt (2)

 

2023

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

2022

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michael Friedman (3)

 

2023

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

2022

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

________

(1)

All cash fees were accrued to the directors.

(2)

Appointed as Chairman of the Board on March 25, 2021

(3)

Chairman of the Board through March 25, 2021, and Member of the Board of Directors thereafter.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The following table lists, as of September 28, 2023, the number of shares of voting capital stock of our Company that are beneficially owned by (i) each person or entity known to our Company to be the beneficial owner of more than 5% of the outstanding class of stock; (ii) each officer and director of our Company; and (iii) all officers and directors as a group. Information relating to beneficial ownership of common stock by our principal shareholders and management is based upon information furnished by each person using beneficial ownership concepts under the rules of the Securities and Exchange Commission. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the power to vote or direct the voting of the security, or investment power, which includes the power to vote or direct the voting of the security. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire beneficial ownership within 60 days. Under the Securities and Exchange Commission rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial owner of securities as to which he or she may not have any pecuniary beneficial interest. Except as noted below, each person has sole voting and investment power.

 

 
35

Table of Contents

 

The percentages below are calculated based on 21,157,327 shares of our common stock issued and outstanding as of September 28, 2022, and 367,500 shares of Series B Convertible Preferred Stock issued and outstanding as of September 28, 2022. Each share of Series B Convertible Preferred Stock is convertible at the election of the holder into 100 shares of common stock, and each share entitles the holder to 100 stockholder votes. We do not have any other outstanding options, warrants exercisable for, or other securities convertible into shares of our common stock within the next 60 days. Unless otherwise indicated, the address of each person listed below is care of Innovative MedTech, Inc. 2310 York St., Suite 200, Blue Island, IL 60406.

 

Name of Beneficial Owner

 

Title of Class

 

Amount and Nature of Beneficial Ownership

 

 

Percent of

Class

 

Charles Everhardt (1)

 

Common Stock

 

 

12,548,834

(2)

 

 

59.31

%

Michael Friedman (3)

 

Common Stock

 

 

3,418,607

 

 

 

16.16

%

Edward Dovner

 

Common Stock

 

 

12,548,834

(4)

 

 

59.31

%

Martin Herskowitz (5)

 

Common Stock

 

 

1,987,500

(6)

 

 

9.39

%

Kova Trading, LLC (7)

 

Common Stock

 

 

3,180,000

(8)

 

 

15.03

%

Beverly and Leonard Mezei (9)

 

Common Stock

 

 

9,407,432

(10)

 

 

44.46

%

Raymond Irni (11)

 

Common Stock

 

 

1,101,686

 

 

 

5.21

%

Merle Griff, PhD

 

Common Stock

 

 

-

 

 

 

0.00

%

Len Morales

 

Common Stock

 

 

807,295

 

 

 

3.82

%

All Officers and Directors as a Group

 

Common Stock

 

 

15,967,441

 

 

 

75.47

%

 

 

 

 

 

 

 

 

 

 

 

Charles Everhardt (12)

 

Series B Convertible Preferred Stock

 

 

100,542

 

 

 

27.36

%

Edward Dovner (13)

 

Series B Convertible Preferred Stock

 

 

100,542

 

 

 

27.36

%

Martin Herskovitz (14)

 

Series B Convertible Preferred Stock

 

 

15,875

 

 

 

4.32

%

Kova Trading, LLC (15)

 

Series B Convertible Preferred Stock

 

 

25,400

 

 

 

6.91

%

Beverly and Leonard Mezei (16)

 

Series B Convertible Preferred Stock

 

 

75,141

 

 

 

20.45

%

VC Bin, LLC (17)

 

Series B Convertible Preferred Stock

 

 

50,000

 

 

 

13.61

%

All Officers and Directors as a Group

 

Series B Convertible Preferred Stock

 

 

100,542

 

 

 

27.36

%

 

 
36

Table of Contents

________

(1)

Chairman of the Board of Directors.

 

 

(2)

Includes (i) 2,460,012 shares of common stock held in the name of EF Trust, LLC, which is managed by Mr. Everhardt’s son, Maximillian Everhardt, with Mr. Everhardt having voting and dispositive power with respect to the shares held in the name of EF Trust, LLC; (ii) 10,054,200 shares of common stock issuable upon conversion of 100,542 shares of Series B Convertible Preferred Stock held in the name of EF Trust, LLC; and (iii) 114,244 shares of common stock held in the name of D&E Holdings 20, LLC, which is owned 50% by Mr. Everhardt, with Mr. Everhardt sharing voting and dispositive power for shares held in the name of entity.

 

 

(3)

President and Director. Held in the name of Red Halo, LLC. Mr. Friedman has voting and dispositive power with respect to the shares held in the name of Red Halo, LLC.

 

 

(4)

Includes (i) 2,460,012 shares of common stock held in the name of Clear Financial Group, LLC, with Mr. Dovner having voting and dispositive power with respect to the shares held in the name of Clear Financial Group, LLC; (ii) 10,054,200 shares of common stock issuable upon conversion of 100,542 shares of Series B Convertible Preferred Stock held in the name of Clear Financial Group, LLC; and (iii) 114,244 shares of common stock held in the name of D&E Holdings 20, LLC, which is owned 50% by Mr. Dovner, with Mr. Dovner sharing voting and dispositive power for shares held in the name of entity.

 

 

(5)

Held in the name of BH Madison, LLC. Mr. Herskowitz has voting and dispositive power with respect to the shares held in the name of BH Madison, LLC.

 

 

(6)

Includes 400,000 shares of common stock and 1,587,500 shares of common stock issuable upon conversion of 15,875 shares of Series B Convertible Preferred Stock held in the name BH Madison, LLC.

 

 

(7)

Upon information and belief, Amy Friedman (no relationship with Michael Friedman, an officer and director of the Company), Miriam Abrahams and Andrew Mezei share voting and dispositive power with respect to the shares held in the name of Kova Trading, LLC.

 

 

(8)

Includes 640,000 shares of common stock and 2,540,000 shares of common stock issuable upon conversion of 25,400 shares of Series B Convertible Preferred Stock held in the name of Kova Trading, LLC.

 

 

(9)

Spouses.

 

 
37

Table of Contents

 

(10)

Includes (i) 640,000 shares of common stock held in the name of Grosvenor Ventures, LLC, with Beverly Mezei having voting and dispositive power with respect to the shares held in the name of Grosvenor Ventures, LLC; (ii) 2,540,000 shares of common stock issuable upon conversion of 25,400 shares of Series B Convertible Preferred Stock held in the name of Grosvenor Ventures, LLC; (iii) 640,000 shares of common stock held in the name of Hutton Holdings, LLC, with Leonard Mezei having voting and dispositive power with respect to the shares held in the name of Hutton Holdings, LLC; (iv) 2,540,000 shares of common stock issuable upon conversion of 25,400 shares of Series B Convertible Preferred Stock held in the name of Hutton Holdings, LLC; (v) 613,332 shares of common stock held in the name of the 2010 Mezei GST Trust, with Beverly Mezei having voting and dispositive power with respect to the shares held in the name of the 2010 Mezei GST Trust; and (vi) 2,434,100 shares of common stock issuable upon conversion of 24,341 shares of Series B Convertible Preferred Stock held in the name of the 2010 Mezei GST Trust.

 

 

(11)

Held in the name of Green Silver, LLC. Mr. Irni has voting and dispositive power with respect to the shares held in the name of Green Silver, LLC.

 

 

(12)

Chairman of the Board of Directors. Held in the name of EF Trust, LLC, which is managed by Mr. Everhardt’s son, Maximillian Everhardt. Mr. Everhardt has voting and dispositive power with respect to the shares held in the name of EF Trust, LLC.

 

 

(13)

Held in the name of Clear Financial Group, LLC. Mr. Dovner has voting and dispositive power with respect to the shares held in the name of Clear Financial Group, LLC.

 

 

(14)

Held in the name of BH Madison, LLC. Mr. Herskowitz has voting and dispositive power with respect to the shares held in the name of BH Madison, LLC.

 

 

(15)

Upon information and belief, Amy Friedman (no relationship with Michael Friedman, an officer and director of the Company), Miriam Abrahams and Andrew Mezei have voting and dispositive power with respect to the shares held in the name of Kova Trading, LLC.

 

 

(16)

Includes (i) 25,400 shares of Series B Convertible Preferred Stock held in the name of Grosvenor Ventures, LLC, with Beverly Mezei having voting and dispositive power with respect to the shares held in the name of Grosvenor Ventures, LLC; (ii) 25,400 shares of Series B Convertible Preferred Stock held in the name of Hutton Holdings, LLC, with Leonard Mezei having voting and dispositive power with respect to the shares held in the name of Hutton Holdings, LLC; and (iii) 24,341 shares of Series B Convertible Preferred Stock held in the name of the 2010 Mezei GST Trust, with Beverly Mezei having voting and dispositive power with respect to the shares held in the name of the 2010 Mezei GST Trust.

 

 

(17)

Upon information and belief, Diana Fletcher has voting and dispositive power with respect to the shares held in the name of VC Bin, LLC.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

During the fiscal years ended June 30, 2023 and 2022, there were no relationships or related party transactions requiring disclosure, except for the following:

 

As of June 30, 2023, the Company maintains its corporate address in at 2310 York Street, Suite 200, Blue Island, IL, 60406. This space is provided by the Company’s Chairman, Charles Everhardt, a related party, on a rent free basis at the present time. The Company does not currently have a lease for this space at this time but expects to enter into a month-to-month office lease for this space.

  

As of June 30, 2023, a company founded and partially owned by the Company’s Chairman, Charles Everhardt, has been assigned the $3,750,000 in payables to a Company owned by Charles Everhardt for the Vitality Card.

 

As of March 31, 2022, a company founded and partially owned by the Company’s Chairman, Charles Everhardt, has paid the Licensing Fees of $750,000 on behalf of the Company, which is include in accounts payable and accrued liabilities.

 

On May 5, 2022, the Company signed a note receivable of $179,124 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On March 25, 2022, the Company signed a note receivable of $39,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

 
38

Table of Contents

  

On September 28, 2021, the Company signed a note receivable of $50,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On September 8, 2021 the Company signed a note receivable of $29,294 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On April 21, 2021, the Company, through ten newly-formed, wholly-owned limited liability companies, entered into lease agreements with entities controlled by our Chairman, Charles Everhardt, for ten additional SarahCare locations to be operated by the Company. All of the leases are for a ten-year period beginning on July 1, 2021, and ending on June 30, 2031, with a 5-year renewal option. The rent for each location is $7,500 per month. As of the July, 2021, the Company has amended the leases to delay commencement until November 1, 2021.  On August 19, 2022 the Company and landlord mutually agreed to terminate the Austin lease.

 

On March 25, 2021, the Company issued 2,476,212 shares of restricted common stock in exchange for $250,000 which were issued at $0.0503 per share and the Company issued 100,542 shares of Series A Preferred Stock in exchange for $508,834, which were issued at $5.06 per share, to an investor, the son of Charles Everhardt, the Company’s Chairman. Additionally, Mr. Everhardt owns 50% of DE Holdings 20, LLC which converted $114,244 in convertible notes and accrued interest for 114,244 shares of restricted common shares, at a price of $1.00 per share. On that same day, Mr. Everhardt became Chairman of the Board of the Company.

 

On March 19, 2021, the Company issued 426,000 shares of restricted common stock to the Company’s then CEO and Chairman, Michael J Friedman, for the conversion 42,600,000 shares of Series A Convertible Preferred Stock.

 

On March 19, 2021, the Company issued 48,000 shares of restricted common stock to Jay Odintz, a Member of the Company’s Board of Directors, for the conversion 4,800,000 shares of Series A Convertible Preferred Stock.

 

On December 30, 2020, the Company issued 29,749,125,000 shares of restricted common stock for the conversion of notes payable in the amount of $1,427,958, to the Company’s then CEO and Chairman, Michael J. Friedman. These shares were valued by the Company at $0.000048 per share

 

On December 30, 2020, the Company issued 4,518,062,500 shares of restricted common stock for the conversion of notes payable in the amount of $216,867, to a Board of Director Member, Jay Odintz. These shares were valued by the Company at $0.000048 per share.

 

As of June 30, 2020, the Company maintains a mailing address in New York, New York, but no longer maintains its offices in New York, New York. The rent was approximately $1,350 per month for the office during the year. The Company rents its office space from the father of the Company’s former President and Chief Executive Officer, and current Interim President, CEO and CFO and current Director, Michael Friedman. The Company terminated this agreement on June 30, 2020.

 

As of June 30, 2020 and 2019, the total amount owed to related party, the father of the Company’s former President and Chief Executive Officer, and current Interim President, CEO and CFO and current Director, Michael Friedman was $0 and $101,850, including $0 and $101,850, respectively, for accumulated rent.

 

Director Independence

 

Our board of directors has undertaken a review of the independence of each director and considered whether any director has a material relationship with us that could compromise his ability to exercise independent judgment in carrying out his responsibilities. As a result of this review, our board of directors determined that our directors do not meet the independence requirements, according to the applicable rules and regulations of the SEC.

 

 
39

Table of Contents

 

Item 14. Principal Accounting Fees and Services.

 

The following table sets forth the fees billed by our principal independent accountants for the fiscal years ended June 30, 2023 and 2022, for the categories of services indicated.

 

 

 

Years Ended June 30,

 

Category

 

2023

 

 

2022

 

Audit Fees

 

$65,000

 

 

$30,000

 

Audit Related Fees

 

 

-

 

 

 

-

 

Tax Fees

 

 

-

 

 

 

-

 

All Other Fees

 

 

-

 

 

 

-

 

Total

 

$65,000

 

 

$30,000

 

 

On or about October 17, 2022, the Company engaged Accell Audit & Compliance, PA as its independent registered public accounting firm for the year ended June 30, 2023.

 

Audit fees. Consists of fees billed for the audit of our annual financial statements and review of our interim financial information and services that are normally provided by the accountant in connection with year-end and quarter-end statutory and regulatory filings or engagements.

 

Audit-related fees. Consists of fees billed for services relating to review of other regulatory filings including registration statements, periodic reports and audit related consulting.

 

Tax fees. Consists of professional services rendered by our principal accountant for tax compliance, tax advice and tax planning.

 

Other fees. Other services provided by our accountants.

 

 
40

Table of Contents

 

PART IV.

 

Item 15. Exhibits, Financial Statement Schedules

 

See the Exhibit Index following the signature page of this Registration Statement, which Exhibit Index is incorporated herein by reference.

 

Exhibit

 

Description

3.1

 

Certificate of Incorporation (New Jersey) (Incorporated by reference to the Company’s Form 10SB filed with the SEC on June 29, 2005)

3.2

 

Bylaws (Incorporated by reference to the Company’s Form 10SB filed with the SEC on June 29, 2005)

3.3

 

Certificate of Amendment of Certificate of Incorporation (Incorporated by reference to the Company’s Current Report on Form 8 K filed with the SEC on January 27, 2006)

3.4

 

Certificate of Incorporation (Delaware)

3.5

 

Certificate of Merger (redomiciling from New Jersey to Delaware)

3.6

 

Certificate of Amendment to Certificate of Incorporation

3.7

 

Certificate of Designation of Series A Convertible Preferred Stock

10.1+

 

Standard Office Lease by and between DeVille Developments, LLC, and Sarah Adult Day Services, Inc., dated June 2, 2017

10.2+

 

Lease by and between Stow Professional Center, LLC, and Sarah Day Care Centers, Inc., dated September 4, 2014

10.3+

 

Lease Agreement by and between S. Frank Prof. Bldg., LLC, and Sarah Day Care Centers, Inc., dated March 20, 2018

10.4+

 

Stock Purchase Agreement by and among Innovative MedTech, Inc., Sarah Adult Day Services, Inc., Sarah Day Care Centers, Inc., The Sellers Named Herein, Dr. Merle Griff, as the Seller Representative, and Veteran Services LLC, dated as of March 25, 2021

10.5

 

Share Exchange Agreement, by and between Innovative MedTech, Inc., VC Bin, LLC, Webb Media, LLC, Melides Capital, LLC, Ronald Schreiber, and Dovner Holdings, LLC, dated April 26, 2022

10.6

 

Executive Employment Agreement between Innovative MedTech, Inc. and Dr. Merle Griff, dated May 2, 2022

10.7

 

Consulting Agreement between Innovative MedTech, Inc.  and Red Halo, LLC, dated May 2, 2022

14.1

 

Code of Ethics (Incorporated by reference to the Company’s Form SB-2 filed with the SEC on May 12, 2006)

31.1*

 

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

 

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

 

Inline XBRL Taxonomy Extension Labels Linkbase Document

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

________

* Filed herewith

+ Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) and/or Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplementally to the Commission upon request; provided, however, that the Company may request confidential treatment pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended, for any schedule or exhibit so furnished.

 

 
41

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Innovative MedTech, Inc.

 

 

 

 

 

 

By:  

/s/ Michael Friedman

 

 

 

Michael Friedman

 

 

 

President & Interim CFO

 

 

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated:

 

Name

 

Title

 

Date 

 

 

 

 

 

 

/s/ Charles Everhardt

 

Chairman of the Board

 

October __, 2023

Charles Everhardt

 

 

 

 

 

 

 

 

 

/s/ Michael Friedman

 

Director, President & Interim CFO  

 

October __, 2023 

 

Michael Friedman

 

 

 

 

 

 

 

 

 

 

/s/ Dr. Merle Griff

 

CEO  

 

October __, 2023 

 

Dr. Merle Griff

 

 

 

 

 

 

 
42

 

nullnullnullnullv3.23.3
Cover - USD ($)
12 Months Ended
Jun. 30, 2023
Oct. 09, 2023
Dec. 31, 2022
Cover [Abstract]      
Entity Registrant Name INNOVATIVE MEDTECH, INC.    
Entity Central Index Key 0001331612    
Document Type 10-K    
Amendment Flag false    
Entity Voluntary Filers No    
Current Fiscal Year End Date --06-30    
Entity Well Known Seasoned Issuer No    
Entity Small Business true    
Entity Shell Company false    
Entity Emerging Growth Company false    
Entity Current Reporting Status Yes    
Document Period End Date Jun. 30, 2023    
Entity Filer Category Non-accelerated Filer    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2023    
Entity Common Stock Shares Outstanding   21,157,327  
Entity Public Float     $ 0
Document Annual Report true    
Document Transition Report false    
Entity File Number 000-51390    
Entity Incorporation State Country Code DE    
Entity Tax Identification Number 33-1130446    
Entity Address Address Line 1 2310 York Street    
Entity Address Address Line 2 Suite 200    
Entity Address City Or Town Blue Island    
Entity Address State Or Province IL    
Entity Address Postal Zip Code 60406    
City Area Code 708    
Local Phone Number 925-9424    
Entity Interactive Data Current Yes    
Auditor Firm Id 3289    
Auditor Name Accell Audit & Compliance, P.A.    
Auditor Location Tampa, Florida    
v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Current assets    
Cash and cash equivalents $ 157,589 $ 301,337
Accounts receivable, net 224,641 186,285
Notes receivable 0 17,995
Notes receivable, related party 9,294 9,294
Prepaid expenses 2,250 0
Total current assets 393,774 514,911
Deposits 6,716 6,716
Right-of-use asset 403,889 589,361
Finance lease asset, net 16,065 20,655
Property and equipment, net of accumulated depreciation 307,997 332,891
Intangible assets, net 3,143,369 3,157,733
Goodwill 177,777 177,777
Total Assets 4,449,587 4,800,044
Current liabilities    
Accounts payable and accrued expenses 1,164,708 1,594,503
Accrued interest 605,335 537,451
Accrued interest, related parties 107,206 47,763
Notes payable, related parties, current 802,063 732,562
Notes payable, current 146,992 218,626
Convertible notes payable, current 266,900 266,900
SBA loan, current 20,952 20,952
Line of credit 43,077 0
Derivative liability 201,607 226,585
Finance lease liability 53,707 42,855
Operating lease liability 163,169 185,182
Total current liabilities 3,575,716 3,852,427
Royalty liability, net of discount 1,499,849 1,459,552
Finance lease liability, non-current 73,623 143,269
Operating lease liability, non-current 242,065 405,235
SBA Loan, non-current 328,148 329,048
Notes payable, non-current 38,572 0
Total Liabilities 5,757,973 6,210,483
Stockholders' Deficit    
Series A Preferred stock, $0.000001 par value; 500,000,000 authorized: 367,500 shares issued and outstanding 0 0
Common stock, $0.000001 par value; 130,000,000 shares authorized; 21,157,327 shares issued and outstanding 21 21
Additional paid in capital 35,313,906 31,563,906
Accumulated deficit (36,622,313) (32,974,366)
Total Stockholders' Deficit (1,308,386) (1,410,439)
Total Liabilities and Stockholders' Deficit $ 4,449,587 $ 4,800,044
v3.23.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Jun. 30, 2022
STOCKHOLDERS' EQUITY    
Preferred stock, shares authorized 500,000,000 500,000,000
Preferred stock, shares par value $ 0.000001 $ 0.000001
Preferred stock, shares issued 367,500 367,500
Preferred stock, shares outstanding 367,500 367,500
Common stock, shares authorized 130,000,000 130,000,000
Common stock, shares par value $ 0.000001 $ 0.000001
Common stock, shares issued 21,157,327 21,157,327
Common stock, shares outstanding 21,157,327 21,157,327
v3.23.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Revenue:    
Participant fees $ 1,098,249 $ 794,027
Franchise fees 626,594 503,586
Total Revenues 1,724,843 1,297,613
Operating expenses:    
General and administrative 972,624 933,268
Salaries and wages 1,077,108 921,022
Licensing fees 3,000,000 750,000
Consulting fees 151,106 16,838,885
Legal and professional fees 148,250 112,531
Total operating expenses 5,349,088 19,555,706
Loss from operations (3,624,245) (18,258,093)
Other income (expense):    
Interest expense, related parties (66,796) (8,972)
Interest expense (155,005) (182,500)
Impairment of ROU asset 0 (84,364)
Change in fair value of derivatives 24,978 28,115
Gain on forgiveness of PPP loan 0 266,640
Other income 173,121 180,820
Total other income (expense) (23,702) 199,739
Net loss $ (3,647,947) $ (18,058,354)
Basic and diluted earnings per share on net loss $ (0.17) $ (1.09)
Weighted average shares outstanding - basic and diluted 21,157,327 16,603,755
v3.23.3
STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT - USD ($)
Total
Series A, Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Jun. 30, 2021   317,500 15,557,327    
Balance, amount at Jun. 30, 2021 $ (55,445) $ 0 $ 16 $ 14,860,551 $ (14,916,012)
Issuance of common stock for services, shares     5,600,000    
Issuance of common stock for services, amount 8,853,360 $ 0 $ 5 8,853,355 0
Issuance of Series A preferred stock for services, shares   50,000      
Issuance of Series A preferred stock for services, amount 7,850,000 $ 0 0 7,850,000 0
Net loss (18,058,354) $ 0 $ 0 0 (18,058,354)
Balance, shares at Jun. 30, 2022   367,500 21,157,327    
Balance, amount at Jun. 30, 2022 (1,410,439) $ 0 $ 21 31,563,906 (32,974,366)
Net loss (3,647,947) 0 0 0 (3,647,947)
Contributed capital 3,750,000 $ 0 $ 0 3,750,000 0
Balance, shares at Jun. 30, 2023   367,500 21,157,327    
Balance, amount at Jun. 30, 2023 $ (1,308,386) $ 0 $ 21 $ 35,313,906 $ (36,622,313)
v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities    
Net Loss $ (3,647,947) $ (18,058,354)
Adjustments to reconcile net loss to net    
Depreciation and amortization 56,440 68,969
Stock issued for services 0 16,703,360
Impairment of ROU asset 0 61,112
Amortization of royalty fee liability discount 40,297 71,039
Change in fair value of derivatives (24,978) (28,115)
Gain on forgiveness of PPP loan 0 (266,640)
Right-of-use 289 1,056
Changes in operating assets & liabilities    
Accounts receivable (38,356) (7,730)
Prepaid expenses (2,250) 1,745
Deposits 0 3,615
Accounts payable and accrued liabilities 3,320,205 818,534
Accrued interest, related party 59,443 38,304
Accrued interest 67,885 10,227
Net cash used by operating activities (168,972) (582,878)
Cash Flows from Investing Activities    
Collections from notes receivable 17,995 36,164
Acquisition of fixed assets (12,592) (46,363)
Net cash used by investing activities 5,403 (10,199)
Cash Flows from Financing Activities    
Proceeds from SBA loan 0 200,000
Proceeds from notes payable, related party 69,500 218,124
Payments on notes payable 0 (58,060)
Payments on SBA loan (900) 0
Payments on notes payable (33,062) 0
Proceeds from finance lease 0 108,929
Proceeds from line of credit 45,000 0
Payments on line of credit (1,923) 0
Payments on finance lease (58,794) (8,014)
Net cash provided by financing activities 19,821 460,979
Increase in Cash and cash equivalents (143,748) (132,098)
Cash and cash equivalents at beginning of period 301,337 433,435
Cash and equivalents at end of period 157,589 301,337
Supplemental Cash Flow Information    
Cash paid for interest 17,622 0
Non-cash investing and financing activities:    
Assignment of Visa Licensing Fee 3,750,000 0
Finance lease asset acquired $ 0 $ 85,209
v3.23.3
GENERAL ORGANIZATION AND BUSINESS
12 Months Ended
Jun. 30, 2023
GENERAL ORGANIZATION AND BUSINESS  
GENERAL ORGANIZATION AND BUSINESS

NOTE 1. GENERAL ORGANIZATION AND BUSINESS

 

Innovative MedTech, Inc. (the “Company”), a Delaware corporation, is a provider of health and wellness services, primarily through its wholly owned subsidiaries Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc. SarahCare (“SarahCare”), an adult day care franchisor with 25 centers (2 corporate and 23 franchise locations) located in 13 states. SarahCare offers seniors daytime care and activities focusing on meeting their physical and medical needs on a daily basis, and ranging from nursing care to salon services and providing meals, to offering engaging and enriching activities to allow them to continue to lead active and engaged lives.

 

On April 1, 2022, the Company partnered with TruCash Group of Companies Inc. (“TruCash”), a leading global payments provider, to launch an all-in-one Super Healthcare App, called RX Vitality Wallet, that was being designed to cater to consumers, patients, hospitals, Seniors, and governments, with a solid platform of benefits and online banking. The RX Vitality digital healthcare wallet was being designed to offer 20%-75% pharmaceutical discounts at 65,000 pharmacies across the United States, including Walgreens and CVS. In addition, the Company plans to offer health and wellness discounts at 500+ online merchants, as well as earning points on its loyalty program. The Company intends to generate revenue from its digital wallet and mobile app in multiple ways, including but not limited to monthly recurring fees, transfer fees, and the inter-exchange rate. On June 15, 2022, the Company’s RX Vitality digital healthcare wallet became available for download at the Apple iOS App store for Apple iPhone users. The Company’s app has also been approved and is available on the Google Play Store.  The Company’s digital healthcare wallet should be accessible by customers via mobile wallet on both the Apple iOS and Android App Stores.

 

On April 5, 2022, the Company engaged mPulse Mobile, a leader in conversational AI and digital engagement solutions for the healthcare industry, to drive engagement with the Company’s digital app and wallet.

 

On April 28, 2022, the Company entered into a share exchange agreement to acquire RX Vitality, Inc. (“RX Vitality”), a media and finance advisory company.

 

On May 13, 2022, the Company entered into a partnership with VSUSA Corp. (“VSUSA”), a non-for-profit organization that empowers Veterans and Seniors by offering services designed to build successful life transitions with access to workforce and independent housing; health services; and social service programs in communities across the United States. The partnership permits the Company to use the VSUSA logo on the back of its Vitality Debit Card. For this, the Company is obligated to give up to 1% of its revenue generated from its Vitality Debit Card to VSUSA. The Company’s Chairman is a principal and co-Founder of VSUSA. On June 30, 2023 this agreement was canceled.

v3.23.3
LIQUIDITY CAPITAL RESOURCES AND GOING CONCERN
12 Months Ended
Jun. 30, 2023
LIQUIDITY CAPITAL RESOURCES AND GOING CONCERN  
LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

NOTE 2. LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

 

The accompanying consolidated financial statements have been prepared on a going-concern basis, which contemplates the continuation of operations, realization of assets and liquidation of liabilities in the ordinary course of business.

 

For the years ended June 30, 2023 and 2022, the Company reported a net loss of $3,647,947 and $18,058,354, respectively.

 

As of June 30, 2023, the Company maintained total assets of $4,449,587, total liabilities including long-term debt of $5,757,973 along with an accumulated deficit of $36,622,313.

 

The Company continues to have limited capital resources and has experienced net losses and negative cash flows from operations and expects these conditions to continue for the foreseeable future. As of June 30, 2023, the Company had $157,589 cash available for operations and had an accumulated deficit of $36,622,313. Management believes that cash on hand as of June 30, 2023 is not sufficient to fund operations through June 30, 2023. The Company will be required to raise additional funds to meet its short and long-term planned goals. There can be no assurance that such funds, if available at all, can be obtained on terms reasonable to the Company.

The Company believes that additional capital will be required to fund operations through June 30, 2023 and beyond, as it attempts to generate increasing revenue, and develop new products. The Company intends to attempt to raise capital through additional equity offerings and debt obligations. There can be no assurance that the Company will be successful in obtaining financing at the level needed or on terms acceptable to the Company. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position, results of operations and cash flows of the Company as of and for the years ended June 30, 2023 and 2022.

 

Principles of Consolidation

The Company has two wholly-owned operating subsidiaries; Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc., along with non-operating subsidiaries consisting of RX Vitality, Inc. and the 10 formed limited liability companies formed for the additional SarahCare location leases.  The consolidated financial statements, which include the accounts of the Company and its two wholly-owned subsidiaries, are prepared in conformity with GAAP pursuant to the rules and regulations of the SEC. All significant intercompany balances and transactions have been eliminated. The consolidated financial statements have been prepared using the accrual basis of accounting in accordance with GAAP and presented in US dollars. The fiscal year end is June 30.

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting periods. Because of the use of estimates inherent in the financial reporting process, actual results may differ significantly from those estimates.

 

Cash and Cash Equivalents

The Company maintains cash balances in a non-interest-bearing account that exceeds $250,000 at June 30, 2023. For the purpose of the consolidated financial statements, all highly liquid investments with a maturity of three months or less are considered to be cash equivalents. There were no cash equivalents as of June 30, 2023 and 2022.

 

Earnings Per Share Calculation

Basic earnings per common share (“EPS”) is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential common shares were issued.

Intangible Assets

Certain intangible assets arose from the acquisition of Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc. on March 25, 2021 and consist of the following, which have been or are being amortized on a straight-line basis over the following estimated useful lives unless they have an indefinite life:

 

Asset

 

Estimated Useful Life

 

Customer Relationships

 

 

3

 

Trademarks

 

Indefinite

 

Non-Compete Agreement

 

 

3

 

CARF Accreditation

 

 

3

 

Franchise Agreements

 

Indefinite

 

 

An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. For the years ended June 30, 2023 and 2022, there were no impairment losses.

 

Revenue Recognition

Revenue is recognized when a customer obtains services. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the services it provides to the customer. Once a contract is determined to be within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct.

 

Patient Fees

Participant fee revenue is reported at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from participants or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations are determined based on the nature of the services provided. Resident fee revenue is recognized as performance obligations are satisfied.

 

Under the Company’s day care agreements, which are generally for a contractual term of 30 days to one year, the Company provides services to participants for a stated daily or monthly fee. The Company has elected the lessor practical expedient within ASC 842, Leases (“ASC 842”) and recognizes, measures, presents, and discloses the revenue for services under the Company’s senior living residency agreements based upon the predominant component, either the lease or nonlease component, of the contracts. The Company has determined that the services included under the Company’s independent living, assisted living, and memory care residency agreements have the same timing and pattern of transfer and are performance obligations that are satisfied over time. The Company recognizes revenue under ASC 606, Revenue Recognition from Contracts with Customers (“ASC 606”) for its participants agreements for which it has estimated that the nonlease components of such agreements are the predominant component of the contract.

The Company enters into contracts to provide home assisted health, and certain outpatient services. Each service provided under the contract is capable of being distinct, and thus, the services are considered individual and separate performance obligations. The performance obligations are satisfied as services are provided and revenue is recognized as services are provided.

 

The Company receives payment for services under various third-party payor programs which include Medicaid, Veterans Affairs and other third-party payors. Estimates for settlements with third-party payors for retroactive adjustments from estimated reimbursements due to audits, reviews, or investigations are included in the determination of the estimated transaction price for providing services. The Company estimates the transaction price based on the terms of the contract with the payor, correspondence with the payor, and historical payment trends. Changes to these estimates for retroactive adjustments are recognized in the period the change or adjustment becomes known or when final settlements are determined.

 

Billings for services under third-party payor programs are recorded net of estimated retroactive adjustments, if any. Retroactive adjustments are accrued on an estimated basis in the period the related services are rendered and adjusted in future periods or as final settlements are determined. Contractual or cost related adjustments from Medicaid or Veterans Affairs are accrued when assessed (without regard to when the assessment is paid or withheld). Subsequent adjustments to these accrued amounts are recorded in net revenues when known.

 

Franchise Fees

The Company franchises a number of its locations under franchise contracts which provide periodic franchise fee payments to the Company and reimbursement for costs and expense related to such franchises. The Company’s franchisees pay a variety of royalties and fees, including an agreed upon percentage of gross revenues (as defined in the franchise agreement). The Company estimates the amount of franchise fee revenue expected to be earned, if any, during the annual contract period and revenue is recognized as services are provided. The Company’s estimate of the transaction price for the franchise services also includes the amount of reimbursement due from the franchises for services provided and related costs incurred.

 

SarahCare, as the franchisor, supplies the franchisee’s with initial assistance and approval with the following: (1) Providing the site selection criteria for the SARAH Business and, upon a potential franchisee’s request, provide input regarding possible sites. The Company does not own and lease any site to franchisees. After the franchise selects and the Company approves a site, the Company will designate the geographic area within which they may establish the SARAH Business; (2) Approve the signage; (3) Identify the standards and specifications for products, services, and materials that comply with the System, and, if the Company requires, the approved suppliers of these items. The Company will furnish a potential Franchisee with the listing of the package of initial franchise items as detailed in the Operations Manual. Neither the Company or its affiliate provide, deliver, or install any of these items; (4) Provide an Initial Training Program; and (5) Provide an Operations Training Program.

 

Once the Franchisee’s SarahCare business is operational, the Company will: (1) Issue and modify System standards for SARAH Businesses; (2) Provide access to a copy of the Company’s Operations Manual as they make available through our intranet. The Operations Manual contains mandatory and suggested specifications, standards and operating procedure; (3) Provide additional or special guidance and assistance and training as the Company deem appropriate and for which a potential Franchisee are financially responsible; (4) Inspect and observe the operation of the SARAH Business to help a potential Franchisee comply with the Franchise Agreement and all System standards; (5) Let the Franchisee use the confidential information; and, (6) Let the Franchisee use the Marks (trademarks, trade names, service marks, and logos).

 

Income Taxes

The provision for income taxes is the total of the current taxes payable and the net of the change in the deferred income taxes. Provision is made for the deferred income taxes where differences exist between the period in which transactions affect current taxable income and the period in which they enter into the determination of net income in the financial statements.

Leases

The Company accounts for leases in accordance with Accounting Standards Update (ASU) 2016-02, “Leases” (Topic 842). Based on this standard, the Company determines if an agreement is a lease at inception. Leases are included – right to use, current portion of lease liability, and operating lease liability, less current portion in the Company’s consolidated balance sheets. Finance leases are included in property, plant and equipment, net current portion of long-term debt, net and long-term debt, less current portion and debt issuance costs in the Company’s consolidated balance sheets.

 

Fair value of financial instruments

 

The Company’s financial instruments include cash and cash equivalents, accounts payable, accrued expenses, and debt. The carrying value of these financial instruments is considered to be representative of their fair value due to the short maturity of these instruments. The carrying amount of the debt approximates fair value, because the interest rates on these instruments approximate the interest rate on debt with similar terms available to the Company. The Company’s derivative liabilities were adjusted to fair market value at the end of each reporting period, using Level 3 inputs.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last unobservable, as follows:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts payable, accrued expenses and interest, certain notes payable and notes payable – due to related parties, approximate their fair values because of the short maturity of these instruments. The Company accounts for its derivative liabilities, at fair value, on a recurring basis under Level 3 (See Note 12).

 

Embedded Conversion Features

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial feature.

 

Derivative financial instruments

 

When the Company issues debt that contains a conversion feature, it first evaluates whether the conversion feature meets the requirements to be treated as a derivative: a) one or more underlying, typically the price of the Company’s stock; b) one or more notional amounts or payment provisions or both, generally the number of shares upon conversion; c) no initial net investment, which typically excludes the amount borrowed; and d) net settlement provisions, which in the case of convertible debt generally means the stock received upon conversion can be readily sold for cash. There are certain scope exceptions from derivative treatment, but these typically exclude conversion features that provide for a variable number of shares.

If the conversion features within convertible debt meet the requirements to be treated as a derivative, the Company estimates the fair value of the derivative liability using the Monte Carlo Simulation Model upon the date of issuance. If the fair value of the derivative liability is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair value of the derivative liability is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets the carrying amount of the debt. The derivative liability is revalued at the end of each reporting period and any change in fair value is recorded as a change in fair value in the consolidated statements of operations. The debt discount is amortized through interest expense over the life of the debt. Derivative instrument liabilities and the host debt agreement are classified on the consolidated balance sheets as current or non-current based on whether settlement of the derivative instrument could be required within twelve months of the balance sheet date.

 

The accounting treatment of derivative financial instruments requires that the Company record the embedded conversion option at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. As a result of entering into warrant agreements, for which such instruments contained a variable conversion feature with no floor, the Company has adopted a sequencing policy in accordance with ASC 815-40-35-12 “Derivatives and Hedging” (provides comprehensive guidance on derivative and hedging transactions) whereby all future instruments may be classified as a derivative liability with the exception of instruments related to share-based compensation issued to employees or directors.

 

Debt Issue Costs and Debt Discount

The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.

 

Reclassification of Presentation

Certain prior year amounts have been reclassified to conform with current year presentation. These reclassifications had no effect on the reported results of operations.

 

Recently Issued Accounting Pronouncements

The Company does not expect any of the recently issued accounting pronouncements to have a material impact on its financial condition or results of operations for the year ended as of June 30, 2023 or on a going forward basis.

 

Subsequent Events

In accordance with ASC 855, Subsequent Events, the Company evaluated subsequent events through the date of this report; the date the consolidated financial statements were available for issue.

v3.23.3
NOTES RECEIVABLE
12 Months Ended
Jun. 30, 2023
NOTES RECEIVABLE  
NOTES RECEIVABLE

NOTE 4. NOTES RECEIVABLE

 

The Company’s wholly-owned subsidiary Sarah Adult Day Services, Inc., has notes receivables from two franchises, which were previously converted from trade receivables. They are as follows:

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Note receivable from a franchise, due in monthly installments of $1,999, no interest, maturing March 2023

 

 

-

 

 

 

17,995

 

Total notes receivable

 

 

-

 

 

 

17,995

 

Less long-term

 

 

-

 

 

 

-

 

Total short term notes receivable

 

$-

 

 

$17,995

 

 

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

 

 

Note receivable from related party (see Note 17), due in six months, with no installments, 5% interest maturing March 2022

 

 

9,294

 

 

 

9,294

 

Total notes receivable

 

 

9,294

 

 

 

9,294

 

Less long-term

 

 

-

 

 

 

-

 

Total short term notes receivable

 

$9,294

 

 

$9,294

 

v3.23.3
PROPERTY PLANT AND EQUIPMENT
12 Months Ended
Jun. 30, 2023
PROPERTY PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

NOTE 5. PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following at June 30, 2023 and 2022:

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Leasehold improvements

 

$294,864

 

 

$294,864

 

Vehicles

 

 

67,116

 

 

 

67,116

 

Computer equipment

 

 

14,354

 

 

 

14,354

 

Furniture and fixtures

 

 

5,455

 

 

 

5,455

 

 

 

 

381,789

 

 

 

381,789

 

Less: Accumulated depreciation

 

 

(73,792 )

 

 

(48,898 )

Property and equipment - net

 

$307,997

 

 

$332,891

 

 

Depreciation expense was $24,894 and $39,260 for the years ended June 30, 2023 and 2022.

v3.23.3
INTANGIBLE ASSETS
12 Months Ended
Jun. 30, 2023
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

NOTE 6. INTANGIBLE ASSETS

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Customer relationships

 

$40,000

 

 

$40,000

 

Trademarks

 

 

410,000

 

 

 

410,000

 

Non-Compete Agreement

 

 

1,000

 

 

 

1,000

 

CARF Accreditation

 

 

23,000

 

 

 

23,000

 

Franchise Agreements

 

 

2,710,000

 

 

 

2,710,000

 

Website development

 

 

12,592

 

 

 

-

 

Less: accumulated amortization

 

 

(53,223)

 

 

(26,267)

Intangible assets - net

 

$3,143,369

 

 

$3,157,733

 

 

The Company is amortizing these intangible over their respective remaining useful lives. The Company recorded amortization expense in the amount of $26,956 and $26,267 for the years ended June 30, 2023, and 2022, respectively. 2023.

v3.23.3
NOTES PAYABLE
12 Months Ended
Jun. 30, 2023
NOTES PAYABLE  
NOTES PAYABLE

NOTE 7. NOTES PAYABLE

 

As of June 30, 2023 and 2022, the Company had $185,564 and $218,626, respectively, in outstanding notes payable, as follows:

 

 

 

 

Original 

 

 

 

 

 

Principal Balance as of

 

 

 

 

Date of Note

 

Principal

 

 

 

Interest

 

 

June 30,

 

 

June 30,

 

Ref No.

 

 

Issuance

 

Balance

 

 

Maturity Date

 

Rate (%)

 

 

2023

 

 

2022

 

1

 

 

9/16/06

 

 

100,000

 

 

**

 

 

12

 

 

$38,000

 

 

$38,000

 

2

 

 

12/25/20

 

$146,021

 

 

8/15/25

 

 

10

 

 

 

71,633

 

 

 

104,695

 

3

 

 

2/24/14

 

 

5,000

 

 

**

 

 

9

 

 

 

8,547

 

 

 

8,547

 

4

 

 

2/24/14

 

 

39,000

 

 

**

 

 

9

 

 

 

33,687

 

 

 

33,687

 

5

 

 

2/24/14

 

 

179,124

 

 

**

 

 

9

 

 

 

33,697

 

 

 

33,697

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

$185,564

 

 

$218,626

 

 

 

 

Total Current

 

 

 

 

 

 

 

 

 

 

 

$146,992

 

 

$218,626

 

 

 

 

Total Long Term

 

 

 

 

 

 

 

 

 

 

 

$38,572

 

 

$-

 

________ 

*These notes were assumed in connection with the acquisition on March 25, 2021.

** As of June 30, 2023, these notes are in default.

 

 

 

Amount Owed

 

 

Year Ended June 30, 2024

 

 

146,992

 

Year Ended June 30, 2025

 

 

33,061

 

Year Ended June 30, 2026

 

 

5,511

 

Total future payments

 

 

185,564

 

v3.23.3
NOTES PAYABLE RELATED PARTIES,CURRENT
12 Months Ended
Jun. 30, 2023
NOTES PAYABLE - RELATED PARTIES CURRENT

NOTE 8. NOTES PAYABLE, RELATED PARTIES, CURRENT

 

As of June 30, 2023 and 2022, the Company had $802,063 and $732,562, respectively, in outstanding notes payable, related parties. As of June 30, 2023 and 2022, the Company had $102,206 and $47,763, respectively, in accrued interest related to these notes. Some of these notes were assumed in connection with the acquisition on March 25, 2021.

 

Ref No.

 

 

Date of

 

Original Principal

 

 

Maturity Date

 

Interest

 

 

Principal

 

 

 

Note Issuance

 

 

Balance

 

Rate %

 

 

6/30/22

 

Rate %

Balance 6/30/23

Principal Balance

 

1*

 

3/25/21

 

 

308,500

 

 

6/3/21

 

 

10%

 

$308,500

 

 

$308,500

 

2*

 

3/25/21

 

 

47,436

 

 

6/3/21

 

 

10%

 

 

47,436

 

 

 

47,436

 

3*

 

3/25/21

 

 

158,503

 

 

6/3/21

 

 

10%

 

 

158,502

 

 

 

158,502

 

4*

 

 

3/24/22

 

 

39,000

 

 

9/24/22

 

 

6%

 

 

39,000

 

 

 

39,000

 

5*

 

5/5/22

 

 

179,124

 

 

11/5/22

 

 

6%

 

 

179,124

 

 

 

179,124

 

6*

 

10/5/22

 

 

20,000

 

 

4/5/23

 

 

6%

 

 

20,000

 

 

 

-

 

7*

 

11/9/22

 

 

500

 

 

5/9/23

 

 

6%

 

 

500

 

 

 

-

 

8*

 

11/18/22

 

 

4,000

 

 

5/18/23

 

 

6%

 

 

4,000

 

 

 

-

 

9

 

 

1/17/23

 

 

18,000

 

 

7/17/23

 

 

6%

 

 

18,000

 

 

 

-

 

10

 

 

2/8/23

 

 

27,000

 

 

8/8/23

 

 

6%

 

 

27,000

 

 

 

-

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

$802,063

 

 

$732,562

 

 

* As of June 30, 2023, these notes are in default.

 

On January 17, 2023, the Company signed a note receivable of $18,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On February 8, 2023, the Company signed a note receivable of $27,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

v3.23.3
CONVERTIBLE NOTES PAYABLE CURRENT IN DEFAULT
12 Months Ended
Jun. 30, 2023
CONVERTIBLE NOTES PAYABLE CURRENT IN DEFAULT  
Convertible notes payable current in default

NOTE 9. CONVERTIBLE NOTES PAYABLE, CURRENT

 

As of June 30, 2023 and 2022, the convertible notes payable were as follows:

 

Date of Note

Issuance

 

 Original Principal Balance

 

 

Maturity Date

 

Interest Rate %

 

 

Conversion Rate

 

 

Principal

Balance 6/30/23

 

 

Principal

Balance 6/30/22

 

8/26/14

 

 

50,000

 

 

*

 

 

10%

 

$0.0001

 

 

$50,000

 

 

$50,000

 

6/15/12

 

 

8,000

 

 

*

 

 

10%

 

$0.000350

 

 

 

8,000

 

 

 

8,000

 

10/18/11

 

 

1,900

 

 

*

 

 

8%

 

25% discount to market

 

 

 

6,900

 

 

 

6,900

 

10/3/10

 

 

20,000

 

 

*

 

 

10%

 

 lesser $0.01 or 20% discount to market

 

 

 

20,000

 

 

 

20,000

 

10/31/09

 

 

4,000

 

 

*

 

 

8%

 

25% discount of previous 5 days closing price

 

 

 

4,000

 

 

 

4,000

 

2/26/07

 

 

30,000

 

 

*

 

 

12%

 

 lesser $0.50 or 35% discount to market

 

 

 

30,000

 

 

 

30,000

 

4/17/07

 

 

20,000

 

 

*

 

 

10%

 

 lesser $0.45 or 35% discount to market

 

 

 

20,000

 

 

 

20,000

 

6/14/07

 

 

15,000

 

 

*

 

 

10%

 

 lesser $0.50 or 25% discount to market

 

 

 

15,000

 

 

 

15,000

 

1/29/07

 

 

15,000

 

 

*

 

 

10%

 

$0.95

 

 

 

15,000

 

 

 

15,000

 

4/17/07

 

 

15,000

 

 

*

 

 

10%

 

 lesser $0.45 or 35% discount to market

 

 

 

15,000

 

 

 

15,000

 

12/23/06

 

 

18,000

 

 

*

 

 

10%

 

$0.95

 

 

 

18,000

 

 

 

18,000

 

11/30/06

 

 

50,000

 

 

*

 

 

10%

 

$0.85

 

 

 

50,000

 

 

 

50,000

 

10/1/05

 

 

15,000

 

 

*

 

 

10%

 

$0.50

 

 

 

15,000

 

 

 

15,000

 

Total Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$266,900

 

 

$266,900

 

 

 

·

As of June 30, 2023, these notes are in default.
v3.23.3
SBA LOAN
12 Months Ended
Jun. 30, 2023
SBA LOAN  
SBA LOAN

NOTE 10. SBA LOAN

 

On June 25, 2020 and January 6, 2022, the Company’s wholly-owned subsidiary, Sarah Day Care Centers, Inc. received proceeds of $150,000 and $200,000, respectively, in the form of an SBA loan. Installment payments, including principal and interest of $1,746 are due monthly beginning on December 22, 2021. The balance of principal and interest is payable thirty years from the promissory note date. The interest accrues at a rate of 3.75% per annum. During the years ended June 30, 2023 and 2022, the Company recorded $14,902 and $1,402 in accrued interest related to the SBA loan.

 

 

 

Amount Owed

 

 

Year Ended June 30, 2024

 

$1,737.01

 

Year Ended June 30, 2025

 

$8,055.29

 

Year Ended June 30, 2026

 

$8,362.61

 

Year Ended June 30, 2027

 

$8,681.65

 

Year Ended June 30, 2028

 

$8,980.04

 

Payments 2029 & Beyond

 

$313,283.41

 

Total Payments

 

$349,100.00

 

v3.23.3
DERIVATIVE FINANCIAL INSTRUMENTS
12 Months Ended
Jun. 30, 2023
DERIVATIVE FINANCIAL INSTRUMENTS  
DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 11. DERIVATIVE FINANCIAL INSTRUMENTS

 

The following tables summarize the components of the Company’s derivative liabilities and linked common shares As of June 30, 2023 and 2022 the amounts that were reflected in income related to derivatives for the year ended June 30, 2023 and 2022:

 

 

 

June 30, 2023

 

 

 

Indexed

 

 

Fair

 

The financings giving rise to derivative financial instruments

 

Shares

 

 

Values

 

Compound embedded derivative

 

 

780,619

 

 

$201,607

 

 

 

 

June 30, 2022

 

 

 

Indexed

 

 

Fair

 

The financings giving rise to derivative financial instruments

 

Shares

 

 

Values

 

Compound embedded derivative

 

 

129,380

 

 

$226,585

 

 

The following tables summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the years ended June 30, 2023 and 2022:

 

The financings giving rise to derivative financial instruments and the income effects:

 

 

 

Years ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Compound embedded derivative

 

$24,978

 

 

$28,115

 

Day one derivative loss

 

 

-

 

 

 

-

 

Total derivative gain (loss)

 

$24,978

 

 

$28,115

 

 

The Company’s convertible notes gave rise to derivative financial instruments. The notes embodied certain terms and conditions that were not clearly and closely related to the host debt agreement in terms of economic risks and characteristics. These terms and features consist of the embedded conversion option.

Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. In addition, the standards do not permit an issuer to account separately for individual derivative terms and features embedded in hybrid financial instruments that require bifurcation and liability classification as derivative financial instruments. Rather, such terms and features must be bundled together and fair valued as a single, compound embedded derivative. The Company has selected the Monte Carlo Simulations valuation technique to fair value the compound embedded derivative because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving compound embedded derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Monte Carlo Simulations technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators.

 

Significant inputs and results arising from the Monte Carlo Simulations process are as follows for the compound embedded derivative that has been bifurcated from the Convertible Notes and classified in liabilities:

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

Inception

 

 

2023

 

 

2022

 

Quoted market price on valuation date

 

$0.01

 

 

$0.55

 

 

$3.49

 

Contractual conversion rate

 

$

0.0054 - $0.0081

 

 

$

0.3575 - $0.44

 

 

$

1.94 - $2.62

 

Range of effective contractual conversion rates

 

 

-

 

 

 

-

 

 

 

-

 

Contractual term to maturity

 

1.00 Year

 

 

0.25 Years

 

 

0.25 Years

 

Market volatility:

 

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

138.28%-238.13

%

 

138.28%-238.13

%

 

138.28%-238.13

%

Contractual interest rate

 

5%-12

%

 

5%-12

%

 

5%-12

%

 

The following table reflects the issuances of compound embedded derivatives and changes in fair value inputs and assumptions related to the compound embedded derivatives during the years ended June 30, 2023 and 2022.

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Beginning balance

 

$226,585

 

 

$254,700

 

Issuances:

 

 

 

 

 

 

 

 

Convertible Note Financing

 

 

-

 

 

 

-

 

Removals

 

 

-

 

 

 

-

 

Changes in fair value inputs and assumptions reflected

 

 

(24,978 )

 

 

(28,115)

Conversions

 

 

-

 

 

 

-

 

Ending balance

 

$201,607

 

 

$226,585

 

 

The fair value of the compound embedded derivative is significantly influenced by the Company’s trading market price, the price volatility in trading and the interest components of the Monte Carlo Simulation technique.

v3.23.3
STOCKHOLDERS EQUITY
12 Months Ended
Jun. 30, 2023
STOCKHOLDERS EQUITY  
STOCKHOLDERS' EQUITY

NOTE 12. STOCKHOLDERS’ DEFICIT

 

On or about April 26, 2022, the Company entered into an Agreement for Share Exchange (the “Share Exchange Agreement”) to obtain 10,500,000 shares of common stock of Vitality RX, Inc., a Delaware corporation (“Vitality”), representing 100% ownership of Vitality, from Vitality’s five shareholders identified in the Share Exchange Agreement (the “Vitality Shareholders”), in consideration of the issuance by the Company to the Vitality Shareholders of 5,500,000 shares of Innovative common stock, and 50,000 shares of Series A Convertible Preferred Stock (which preferred stock is convertible into 5,000,000 shares of common stock) (such shares of common stock and preferred stock collectively the “Shares”).  On or about April 28, 2022, the transaction closed, Innovative received the stock of Vitality from the Vitality Shareholders, and issued the Shares to the Vitality Shareholders. The Company determined that Vitality did not meet the definition of a business under ASC 805, as such, the issuance of shares was treated as stock-based compensation expense.

Common Stock

 

On or about April 26, 2022, the Company issued the Vitality Shareholders 5,500,000 common shares, par value, $0.000001 per share, to Vitality Shareholders’ for consulting services and their expertise in technology, financial services and media related to the Company’s digital healthcare wallet.

 

On February 19, 2021, pre-reverse stock split, the Company decreased its authorized shares to 500,000,000 shares of common stock, par value, $0.000001 per share, and 2,000,000 shares of Series A Convertible Preferred Stock, par value, $0.000001 per share. Each share of Series A Convertible Preferred Stock is convertible into 100 shares of the Company’s common stock. The Company no longer authorized any Series B Convertible Preferred Stock.

 

On September 15, 2021 the Company issued 100,000 common stock, par value, $0.000001 per share, to a consultant for services rendered to the Company.

 

Conversion of Notes Payable to Common Shares

 

On December 31, 2020 (prior to the Company’s reverse split) the Company issued 1,050,000,000 common shares (which was the equivalent of 105,000 post-split common shares) for services rendered to the Company. On December 31, 2020 five (5) Noteholders, including the Company’s Board of Director Members, converted a total of $1,965,460 of convertible promissory notes into 40,702,104,817 common shares of the Company, pre-reverse stock split.

 

On December 31, 2020, the Company’s two Board of Director Members converted a total of $1,644,825 of convertible promissory notes into a total of 34,267,187,500 common shares. The Company’s Board of Director Members control approximately 87.32% of the voting rights of the Company. The 3 (three) Noteholders converted a total of $325,666 of convertible promissory notes into a total of 6,439,917,317 common shares, pre-reverse stock split.

 

On February 2, 2021 eleven (11) Noteholders converted a total of $833,790 of convertible promissory notes into 14,586,720,714 common shares of the Company, pre-reverse stock split.

 

On March 19, 2021 the Company’s Board of Directors converted all 47,400,000 of their Series A Preferred Stock into 474,000 shares of Common Stock. There was no Series A Preferred Stock outstanding after these conversions, until March 25, 2021, when the Company issued 317,500 shares of Series A Preferred Stock to 7 investors as part of their $1,602,097 cash investment for Series A Preferred Stock, pre-reverse stock split.

 

Series A Preferred Stock & Series B Preferred Stock

 

On April 26, 2022, the Company issued the Shareholders of Vitality 50,000 shares of Series A Convertible Preferred Stock, par value, $0.000001 per share, to Vitality’s five shareholder’s for consulting services and their expertise in technology, financial services and media related to the Company’s digital healthcare wallet.

 

As of June 30, 2023, the Company had 500,000,000 authorized shares of Series A Convertible Preferred Stock, par value, $0.000001 per share. Each share of Series A Convertible Preferred Stock is convertible into 100 shares of the Company’s common stock. The Company no longer authorized any Series B Convertible Preferred Stock.

 

On December 21, 2020, the Company increased its authorized shares to 1 Trillion shares of common stock, par value, $0.000001 per share, and 5 Billion shares of Series A Preferred Stock, par value, $0.000001 per share, and 5 Billion Shares of Series B Preferred Stock, par value, $0.000001 per share. Each share of Series A and Series B Preferred Stock is convertible into 100 shares of the Company’s common stock, pre-reverse stock split.

On December 21, 2020, the Company increased its authorized Preferred Series A and Series B shares to 5 Billion shares of Series A Preferred Stock, par value, $0.000001 per share, and 5 Billion Shares of Series B Preferred Stock, par value, $0.000001 per share (together the “Preferred Stock”), pre-reverse stock split.

 

Series A Preferred Stock & Series B Preferred Stock – Certificate of Designations

 

The Preferred Shares each have Certificate of Designations, which designate as follows:

 

Number

 

500,000,000 shares of the Parent Company’s Preferred Stock are designated as shares of Series A Convertible Preferred Stock, par value $0.000001 per share.

 

Dividends

 

Any dividends (other than dividends on common stock payable solely in common stock or dividends on the Series A Convertible Preferred Stock payable solely in Series A Convertible Preferred Stock or dividends on the Series B Preferred Convertible Stock payable solely in Series B Convertible Preferred Stock) declared or paid in any fiscal year will be declared or paid among the holders of the Series A Convertible Preferred Stock, Series B Convertible Preferred Stock and common stock then outstanding in proportion to the greatest whole number of shares of common stock which would be held by each such holder if all shares of Series A Preferred Stock and Series B Convertible Preferred Stock were converted into shares of common stock pursuant to the terms of the Certificate of Designations. The Parent Company’s Board of Directors is under no obligation to declare dividends on the Series A Convertible Preferred Stock or Series B Convertible Preferred Stock.

 

Conversion

Each share of Preferred Stock is convertible into 100 shares of the Parent Company’s common stock (the “Conversion Rate”).

 

Liquidation

In the event of any liquidation, dissolution or winding up of the Parent Company, the assets of the Parent Company legally available for distribution by the Parent Company would be distributed with equal priority and pro rata among the holders of the Preferred Stock and common stock in proportion to the number of shares of common stock held by them, with the shares of Preferred Stock being treated for this purpose as if they had been converted to shares of common stock at the then applicable Conversion Rate.

 

Voting

On any matter presented to the stockholders of the Parent Company for their action or consideration at any meeting of stockholders of the Parent Company (or by written consent of stockholders in lieu of meeting), each holder of outstanding shares of Preferred Stock would be entitled to cast the number of votes equal to the number of whole shares of common stock into which the shares of Preferred Stock held by such holder are convertible as of the record date for determining stockholders entitled to vote on such matter. Except as provided by law or by the other provisions of the Parent Company’s Certificate of Incorporation, holders of Preferred Stock vote together with the holders of common stock as a single class.

v3.23.3
PROVISION FOR CORPORATE INCOME TAXES
12 Months Ended
Jun. 30, 2023
PROVISION FOR CORPORATE INCOME TAXES  
PROVISION FOR CORPORATE INCOME TAXES

 NOTE 13. PROVISION FOR CORPORATE INCOME TAXES

 

The Company provides for income taxes by the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. This also requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

The valuation allowance at June 30, 2023 was $7,350,393 and as of June 30, 2022 was $6,584,324. The net change in allowance during the years ended June 30, 2023 and 2022 was $766,069 and $3,792,254, respectively.

 

As of June 30, 2023, the Company has federal net operating loss carry forwards of approximately $35,002,000 available to offset future taxable income through 2040. The Company may be able to utilize its NOLs to reduce future federal and state income tax liabilities. However, these NOLs are subject to various limitations under Internal Revenue Code (“IRC”) Section 382. IRC Section 382 limits the use of NOLs to the extent there has been an ownership change of more than 50 percentage points. In addition, the NOL carry-forwards are subject to examination by the taxing authority and could be adjusted or disallowed due to such exams. Although the Company has not undergone an IRC Section 382 analysis, it is possible that the utilization of the NOLs could be substantially limited. The Company has no tax provision for the years ended June 30, 2023 and 2022 due to losses and full valuation allowances against net deferred tax assets.

 

As of June 30, 2023 and June 30, 2022, the difference between the tax provision at the statutory federal income tax rate and the tax provision attributable to loss before income taxes is as follows (in percentages):

 

Statutory federal income tax rate

 

 

(21 )%

State taxes – net of federal benefits

 

 

(5 )%

Valuation allowance

 

 

26%

Income tax rate – net

 

 

0%

 

FASB Interpretation No. 48 (Fin 48) - Accounting for Uncertain Tax Positions

The Company files income tax returns in the U.S. federal jurisdiction and various state, and local jurisdictions. The Company is no longer subject to U.S. federal income tax examination by tax authorities, with limited exception, for the years prior to June 30, 2014. With respect to state and local jurisdictions, with limited exception, the Company is no longer subject to income tax audits prior to June 30, 2014. In the normal course of business, the Company is subject to examination by various taxing authorities. Although the outcome of tax audits is always uncertain, the Company believes that adequate amounts of tax, interest and penalties have been provided for any adjustments that may result from these open tax years.

 

Based on management’s review of the Company’s tax position, the Company had no significant unrecognized corporate tax liabilities as of June 30, 2023 and 2022 payable to the Internal Revenue Service due to the net operating loss carry-forward, however, the Company had yet to file its 2005 through 2009 and 2012 through 2021 Federal, New Jersey nor New York Corporate Income Tax Returns.

v3.23.3
UNPAID PAYROLL TAXES
12 Months Ended
Jun. 30, 2023
UNPAID PAYROLL TAXES  
UNPAID PAYROLL TAXES

NOTE 14. UNPAID PAYROLL TAXES

 

As of June 30, 2023 and 2022, the Company owed the Internal Revenue Service and New York State payroll related taxes in the amounts of $60,402 and $17,401, respectively, subject to further interest and penalties. The total amount due to both taxing authorities including penalties and interest as of June 30, 2023 and 2022 was approximately $77,803 subject to further penalties and interest. This is included in accounts payable and accrued expenses on the Company’s consolidated balance sheets.

 

IRS Tax Lien

The Internal Revenue Service has placed a federal tax lien on all of the assets of the Company.

v3.23.3
COMMITMENTS AND CONTINGENCIES
12 Months Ended
Jun. 30, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 15. COMMITMENTS AND CONTINGENCIES

 

Licensing Agreement

On March 31, 2022, the Company entered into a management agreement with TruCash Group of Companies, Inc. (“TruCash’) where the Company is licensing from TruCash certain VISA ICAs and BINs to be used by the Company to offer certain pre-paid cards, mobile apps, loyalty programs, and other merchant related services to its potential clients.  The Agreement has a term of five (5) years and monthly payments due to TruCash of $250,000 (the “Licensing Fee”). On June 30, 2023, the Company and TruCash cancelled the management agreement.

Rent

As of June 30, 2023, the Company maintains its corporate address in at 2310 York Street, Suite 200, Blue Island, IL, 60406. This space is provided by the Company’s Chairman, Charles Everhardt, a related party, on a rent free basis at the present time. The Company does not currently have a lease for this space but expects to enter into a month-to-month office lease for this space.

 

SarahCare leases three properties for its corporate office and its two corporate owned centers. SarahCare’s corporate office is approximately 3,470 square feet and is located at 4580 Stephen Circle NW, Canton, Ohio, 44718. The lease began in 2017 and ends in 2023.

 

SarahCare’s lease for its first corporate-owned SarahCare location is for approximately 5,300 square feet located at 6199 Frank Ave. NW, North Canton, Ohio, 44720. The lease began in 2018 and ends in 2026.

 

SarahCare’s lease for its second corporate-owned SarahCare location is for approximately 6,000 square feet located at SarahCare of Stow, 4472 Darrow Road, Stow, Ohio, 44224. The lease began in 2018 and ends in 2026.

 

On April 21, 2021, the Company, through ten wholly-owned limited liability companies, entered into lease agreements with entities controlled by our Chairman, Charles Everhardt, for ten additional SarahCare locations to be operated by the Company. All of the leases are for a ten-year period beginning on July 1, 2021, and ending on June 30, 2031, with a 5-year renewal option. The rent for each location is $7,500 per month. On April 29, 2022, the Company amended the leases to delay commencement until November 1, 2022.  On August 19, 2022, the Company and landlord mutually agreed to terminate four of the leases formed on April 21, 2021.

 

SarahCare

The Company is currently in default under its payment obligations in connection with the acquisition of SarahCare.

v3.23.3
LEASES
12 Months Ended
Jun. 30, 2023
LEASES  
LEASES

NOTE 16. LEASES

 

Operating Leases

 

Stow Professional Lease

 

In connection with the acquisition of Sarah Adult Day Centers, Inc. on March 25, 2021, the Company acquired a facilities lease with 6,000 square feet at 4472 Darrow Road, Stow, Ohio 44224. The lease expires on December 31, 2025 and the lease payments are as follows:

 

 

 

Monthly Rent Payments

 

 

 

Base Rent

 

 

Covid-19

Recoup*

 

 

Total Rent

 

April 1, 2021

 

$

6,369

 

 

$

983

 

 

$

7,352

 

May 1, 2021 to December 31, 2021

 

$

6,369

 

 

$

621

 

 

$

6,990

 

January 1, 2022 to December 31, 2022

 

$

6,433

 

 

$

621

 

 

$

7,054

 

January 1, 2023 to December 31, 2023

 

$

6,497

 

 

$

621

 

 

$

7,118

 

January 1, 2024 to December 31, 2024

 

$

6,562

 

 

$

621

 

 

$

7,183

 

January 1, 2025 to December 31, 2025

 

$

6,628

 

 

$

621

 

 

$

7,249

 

________ 

*The Company has to repay the lessor monthly payments as a result of COVID relief.

 

Harbor Lease

 

In connection with the acquisition of Sarah Adult Day Centers, Inc. on March 25, 2021, the Company acquired a facilities lease with 3,469 square feet at 4580 Stephen Circle NW. Canton, OH 44718. The monthly lease payments are $4,500 and the lease expires on December 31, 2023.

 

In connection with the acquisition of Sarah Day Care Centers, Inc. on March 25, 2021, the Company acquired a facilities lease with 5,300 square feet in Jackson, Ohio. The monthly lease payments are $7,910, which includes monthly payments of $603 as repayments for COVID relief. The lease expires on July 1, 2026.

S. Frank Professional Lease

 

Operating lease right-of-use asset and liability are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases is not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term. Since the common area maintenance expenses are expenses that do not depend on an index or rate, they are excluded from the measurement of the lease liability and recognized in general and administrative expenses on the consolidated statements of operations.

 

Right-of-use asset is summarized below:

 

 

 

June 30, 2023

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank Professional

Lease

 

 

Total

 

Office lease

 

$282,371

 

 

$130,441

 

 

$412,770

 

 

$825,582

 

Less: accumulated amortization

 

 

(144,929 )

 

 

(117,053 )

 

 

(159,711 )

 

 

(421,693 )

Right-of-use asset, net

 

$137,442

 

 

$13,388

 

 

$253,059

 

 

$403,889

 

 

 

 

June 30, 2022

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank Professional

Lease

 

 

Total

 

Office lease

 

$282,371

 

 

$130,441

 

 

$412,770

 

 

$825,582

 

Less: accumulated amortization

 

 

(76,539 )

 

 

(66,710 )

 

 

(92,972 )

 

 

(236,221 )

Right-of-use asset, net

 

$205,832

 

 

$63,731

 

 

$319,798

 

 

$589,361

 

 

Operating lease liability is summarized below:

 

 

 

June 30, 2023

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank

Professional

Lease

 

 

Total

 

Office lease

 

$138,784

 

 

$13,388

 

 

$253,059

 

 

$405,231

 

Less: current portion

 

 

(76,051)

 

 

(13,388)

 

 

(73,727)

 

 

(163,166)

Long term portion

 

$62,733

 

 

$-

 

 

$179,332

 

 

$242,065

 

 

 

 

June 30, 2022

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank

Professional

Lease

 

 

Total

 

Office lease

 

$206,887

 

 

$63,732

 

 

$319,798

 

 

$590,417

 

Less: current portion

 

 

(68,101 )

 

 

(50,343 )

 

 

(66,738 )

 

 

(185,182 )

Long term portion

 

$138,786

 

 

$13,389

 

 

$253,060

 

 

$405,235

 

Maturity of the lease liability is as follows:

 

 

 

June 30, 2023

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank Professional

Lease

 

 

Total

 

Year ending June 30, 2024

 

 

85,802

 

 

 

13,500

 

 

 

94,923

 

 

 

194,225

 

Year ending June 30, 2025

 

 

64,840

 

 

 

-

 

 

 

94,923

 

 

 

159,763

 

Year ending June 30, 2026

 

 

-

 

 

 

-

 

 

 

94,923

 

 

 

94,923

 

Year ending June 30, 2027

 

 

-

 

 

 

-

 

 

 

7,910

 

 

 

7,910

 

Present value discount

 

 

(11,858 )

 

 

(112 )

 

 

(39,620 )

 

 

(51,590 )

Lease liability

 

$138,784

 

 

$13,388

 

 

$253,059

 

 

$405,231

 

 

 

 

June 30, 2022

 

 

 

Stow

Professional

Center Lease

 

 

Harbor

Lease

 

 

S. Frank Professional

Lease

 

 

Total

 

Year ending June 30, 2023

 

$85,026

 

 

$54,000

 

 

$94,923

 

 

$233,949

 

Year ending June 30, 2024

 

 

85,802

 

 

 

13,500

 

 

 

94,923

 

 

 

194,225

 

Year ending June 30, 2025

 

 

64,840

 

 

 

-

 

 

 

94,923

 

 

 

159,763

 

Year ending June 30, 2026

 

 

-

 

 

 

-

 

 

 

94,923

 

 

 

94,923

 

Year ending June 30, 2027

 

 

-

 

 

 

-

 

 

 

7,910

 

 

 

7,910

 

Present value discount

 

 

(28,781 )

 

 

(3,768 )

 

 

(67,804 )

 

 

(100,353 )

Lease liability

 

$206,887

 

 

$63,732

 

 

$319,798

 

 

$590,417

 

 

Finance leases

 

Commencing during the year ended June 30, 2023, the Company leases office equipment under two finance leases with combined monthly payments of $5,897. The leases mature on March 1, 2024 and December 1, 2026.

 

Finance right of use assets are summarized below:

 

 

 

As of

 

 

As of

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Equipment lease

 

$24,097

 

 

$24,097

 

Less accumulated amortization

 

 

(8,032 )

 

 

(3,442)

Finance right of use asset

 

$16,065

 

 

$20,655

 

On October 1, 2021, the Company discontinued use of one of its copiers. As a result, the Company recorded an impairment of assets in the amount of $84,364. Amortization expense was $4,590 and $3,442 for the years ended June 30, 2023 and 2022, respectively.

 

Finance lease liabilities are summarized below:

 

 

 

As of

 

 

As of

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Equipment lease

 

$127,329

 

 

$186,124

 

Less: current portion

 

 

(53,707 )

 

 

(42,855)

Long term portion

 

$73,623

 

 

$143,269

 

 

 

 

Equipment

Lease

 

Year Ended June 30, 2024

 

 

61,167

 

Year Ended June 30, 2025

 

 

32,388

 

Year Ended June 30, 2026

 

 

32,388

 

Year Ended June 30, 2027

 

 

16,194

 

Total future minimum lease payments

 

 

142,137

 

Less imputed interest

 

 

(14,808 )

   PV of payments

 

$127,329

 

v3.23.3
RELATED PARTY TRANSACTIONS
12 Months Ended
Jun. 30, 2023
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 17. RELATED PARTY TRANSACTIONS

 

During the years ended June 30, 2023 and 2022, related party transactions were as follows:

 

As of June 30, 2023, the Company maintains its corporate address in at 2310 York Street, Suite 200, Blue Island, IL, 60406. This space is provided by the Company’s Chairman, Charles Everhardt, a related party, on a rent free basis at the present time. The Company does not currently have a lease for this space but expects to enter into a month-to-month office lease for this space.

 

As of June 30, 2023, a company founded and partially owned by the Company’s Chairman, Charles Everhardt, has been assigned the $3,750,000 in payables to a Company owned by Charle’s Everhardt for the Vitality Card, this amount included $750,000 which was included in accounts payable and accrued expenses as of June 30, 2022.

 

As of March 31, 2022, a company founded and partially owned by the Company’s Chairman, Charles Everhardt, has paid the Licensing Fees of $750,000 on behalf of the Company, which is included in accounts payable and accrued liabilities.

 

On May 5, 2022, the Company signed a note receivable of $179,124 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On March 25, 2022, the Company signed a note receivable of $39,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On September 28, 2021, the Company signed a note receivable of $50,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

On September 8, 2021 the Company signed a note receivable of $29,294 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

v3.23.3
SUBSEQUENT EVENTS
12 Months Ended
Jun. 30, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 18. SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events for recognition and disclosure through October __, 2022, the date the financial statements were available to be issued, and determined that there were no such events requiring adjustment to, or disclosure in, the accompanying consolidated financial statements except as described below.

 

On August 21, 2023, the Company issued a note payable to a creditor in the amount of $150,000, and a maturity date of December 21, 2023.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position, results of operations and cash flows of the Company as of and for the years ended June 30, 2023 and 2022.

Principles of Consolidation

The Company has two wholly-owned operating subsidiaries; Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc., along with non-operating subsidiaries consisting of RX Vitality, Inc. and the 10 formed limited liability companies formed for the additional SarahCare location leases.  The consolidated financial statements, which include the accounts of the Company and its two wholly-owned subsidiaries, are prepared in conformity with GAAP pursuant to the rules and regulations of the SEC. All significant intercompany balances and transactions have been eliminated. The consolidated financial statements have been prepared using the accrual basis of accounting in accordance with GAAP and presented in US dollars. The fiscal year end is June 30.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting periods. Because of the use of estimates inherent in the financial reporting process, actual results may differ significantly from those estimates.

Cash And Cash Equivalents

The Company maintains cash balances in a non-interest-bearing account that exceeds $250,000 at June 30, 2023. For the purpose of the consolidated financial statements, all highly liquid investments with a maturity of three months or less are considered to be cash equivalents. There were no cash equivalents as of June 30, 2023 and 2022.

Earnings Per Share Calculation

Basic earnings per common share (“EPS”) is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential common shares were issued.

Intangible assets

Certain intangible assets arose from the acquisition of Sarah Adult Day Services, Inc., and Sarah Day Care Centers, Inc. on March 25, 2021 and consist of the following, which have been or are being amortized on a straight-line basis over the following estimated useful lives unless they have an indefinite life:

 

Asset

 

Estimated Useful Life

 

Customer Relationships

 

 

3

 

Trademarks

 

Indefinite

 

Non-Compete Agreement

 

 

3

 

CARF Accreditation

 

 

3

 

Franchise Agreements

 

Indefinite

 

 

An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. For the years ended June 30, 2023 and 2022, there were no impairment losses.

Revenue Recognition

Revenue is recognized when a customer obtains services. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the services it provides to the customer. Once a contract is determined to be within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct.

Patient fee

Participant fee revenue is reported at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from participants or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations are determined based on the nature of the services provided. Resident fee revenue is recognized as performance obligations are satisfied.

 

Under the Company’s day care agreements, which are generally for a contractual term of 30 days to one year, the Company provides services to participants for a stated daily or monthly fee. The Company has elected the lessor practical expedient within ASC 842, Leases (“ASC 842”) and recognizes, measures, presents, and discloses the revenue for services under the Company’s senior living residency agreements based upon the predominant component, either the lease or nonlease component, of the contracts. The Company has determined that the services included under the Company’s independent living, assisted living, and memory care residency agreements have the same timing and pattern of transfer and are performance obligations that are satisfied over time. The Company recognizes revenue under ASC 606, Revenue Recognition from Contracts with Customers (“ASC 606”) for its participants agreements for which it has estimated that the nonlease components of such agreements are the predominant component of the contract.

The Company enters into contracts to provide home assisted health, and certain outpatient services. Each service provided under the contract is capable of being distinct, and thus, the services are considered individual and separate performance obligations. The performance obligations are satisfied as services are provided and revenue is recognized as services are provided.

 

The Company receives payment for services under various third-party payor programs which include Medicaid, Veterans Affairs and other third-party payors. Estimates for settlements with third-party payors for retroactive adjustments from estimated reimbursements due to audits, reviews, or investigations are included in the determination of the estimated transaction price for providing services. The Company estimates the transaction price based on the terms of the contract with the payor, correspondence with the payor, and historical payment trends. Changes to these estimates for retroactive adjustments are recognized in the period the change or adjustment becomes known or when final settlements are determined.

 

Billings for services under third-party payor programs are recorded net of estimated retroactive adjustments, if any. Retroactive adjustments are accrued on an estimated basis in the period the related services are rendered and adjusted in future periods or as final settlements are determined. Contractual or cost related adjustments from Medicaid or Veterans Affairs are accrued when assessed (without regard to when the assessment is paid or withheld). Subsequent adjustments to these accrued amounts are recorded in net revenues when known.

Franchise fee

The Company franchises a number of its locations under franchise contracts which provide periodic franchise fee payments to the Company and reimbursement for costs and expense related to such franchises. The Company’s franchisees pay a variety of royalties and fees, including an agreed upon percentage of gross revenues (as defined in the franchise agreement). The Company estimates the amount of franchise fee revenue expected to be earned, if any, during the annual contract period and revenue is recognized as services are provided. The Company’s estimate of the transaction price for the franchise services also includes the amount of reimbursement due from the franchises for services provided and related costs incurred.

 

SarahCare, as the franchisor, supplies the franchisee’s with initial assistance and approval with the following: (1) Providing the site selection criteria for the SARAH Business and, upon a potential franchisee’s request, provide input regarding possible sites. The Company does not own and lease any site to franchisees. After the franchise selects and the Company approves a site, the Company will designate the geographic area within which they may establish the SARAH Business; (2) Approve the signage; (3) Identify the standards and specifications for products, services, and materials that comply with the System, and, if the Company requires, the approved suppliers of these items. The Company will furnish a potential Franchisee with the listing of the package of initial franchise items as detailed in the Operations Manual. Neither the Company or its affiliate provide, deliver, or install any of these items; (4) Provide an Initial Training Program; and (5) Provide an Operations Training Program.

 

Once the Franchisee’s SarahCare business is operational, the Company will: (1) Issue and modify System standards for SARAH Businesses; (2) Provide access to a copy of the Company’s Operations Manual as they make available through our intranet. The Operations Manual contains mandatory and suggested specifications, standards and operating procedure; (3) Provide additional or special guidance and assistance and training as the Company deem appropriate and for which a potential Franchisee are financially responsible; (4) Inspect and observe the operation of the SARAH Business to help a potential Franchisee comply with the Franchise Agreement and all System standards; (5) Let the Franchisee use the confidential information; and, (6) Let the Franchisee use the Marks (trademarks, trade names, service marks, and logos).

Income Taxes

The provision for income taxes is the total of the current taxes payable and the net of the change in the deferred income taxes. Provision is made for the deferred income taxes where differences exist between the period in which transactions affect current taxable income and the period in which they enter into the determination of net income in the financial statements.

Leases

The Company accounts for leases in accordance with Accounting Standards Update (ASU) 2016-02, “Leases” (Topic 842). Based on this standard, the Company determines if an agreement is a lease at inception. Leases are included – right to use, current portion of lease liability, and operating lease liability, less current portion in the Company’s consolidated balance sheets. Finance leases are included in property, plant and equipment, net current portion of long-term debt, net and long-term debt, less current portion and debt issuance costs in the Company’s consolidated balance sheets.

Fair Value of Financial Instruments

The Company’s financial instruments include cash and cash equivalents, accounts payable, accrued expenses, and debt. The carrying value of these financial instruments is considered to be representative of their fair value due to the short maturity of these instruments. The carrying amount of the debt approximates fair value, because the interest rates on these instruments approximate the interest rate on debt with similar terms available to the Company. The Company’s derivative liabilities were adjusted to fair market value at the end of each reporting period, using Level 3 inputs.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last unobservable, as follows:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts payable, accrued expenses and interest, certain notes payable and notes payable – due to related parties, approximate their fair values because of the short maturity of these instruments. The Company accounts for its derivative liabilities, at fair value, on a recurring basis under Level 3 (See Note 12).

Embedded Conversion Features

The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial feature.

Derivative financial instruments

When the Company issues debt that contains a conversion feature, it first evaluates whether the conversion feature meets the requirements to be treated as a derivative: a) one or more underlying, typically the price of the Company’s stock; b) one or more notional amounts or payment provisions or both, generally the number of shares upon conversion; c) no initial net investment, which typically excludes the amount borrowed; and d) net settlement provisions, which in the case of convertible debt generally means the stock received upon conversion can be readily sold for cash. There are certain scope exceptions from derivative treatment, but these typically exclude conversion features that provide for a variable number of shares.

If the conversion features within convertible debt meet the requirements to be treated as a derivative, the Company estimates the fair value of the derivative liability using the Monte Carlo Simulation Model upon the date of issuance. If the fair value of the derivative liability is higher than the face value of the convertible debt, the excess is immediately recognized as interest expense. Otherwise, the fair value of the derivative liability is recorded as a liability with an offsetting amount recorded as a debt discount, which offsets the carrying amount of the debt. The derivative liability is revalued at the end of each reporting period and any change in fair value is recorded as a change in fair value in the consolidated statements of operations. The debt discount is amortized through interest expense over the life of the debt. Derivative instrument liabilities and the host debt agreement are classified on the consolidated balance sheets as current or non-current based on whether settlement of the derivative instrument could be required within twelve months of the balance sheet date.

 

The accounting treatment of derivative financial instruments requires that the Company record the embedded conversion option at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. As a result of entering into warrant agreements, for which such instruments contained a variable conversion feature with no floor, the Company has adopted a sequencing policy in accordance with ASC 815-40-35-12 “Derivatives and Hedging” (provides comprehensive guidance on derivative and hedging transactions) whereby all future instruments may be classified as a derivative liability with the exception of instruments related to share-based compensation issued to employees or directors.

Debt Issue Costs and Debt Discount

The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.

Reclassification of presentation

Certain prior year amounts have been reclassified to conform with current year presentation. These reclassifications had no effect on the reported results of operations.

Recently Issued Accounting Pronouncements

The Company does not expect any of the recently issued accounting pronouncements to have a material impact on its financial condition or results of operations for the year ended as of June 30, 2023 or on a going forward basis.

Subsequent Events

In accordance with ASC 855, Subsequent Events, the Company evaluated subsequent events through the date of this report; the date the consolidated financial statements were available for issue.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of intangible assets estimated useful life

Asset

 

Estimated Useful Life

 

Customer Relationships

 

 

3

 

Trademarks

 

Indefinite

 

Non-Compete Agreement

 

 

3

 

CARF Accreditation

 

 

3

 

Franchise Agreements

 

Indefinite

 

v3.23.3
NOTES RECEIVABLE (Tables)
12 Months Ended
Jun. 30, 2023
NOTES RECEIVABLE  
Schedule of notes receivable

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Note receivable from a franchise, due in monthly installments of $1,999, no interest, maturing March 2023

 

 

-

 

 

 

17,995

 

Total notes receivable

 

 

-

 

 

 

17,995

 

Less long-term

 

 

-

 

 

 

-

 

Total short term notes receivable

 

$-

 

 

$17,995

 

Schedule Of Principal collected

 

 

June 30, 2023

 

 

June 30, 2022

 

 

 

 

 

 

 

 

Note receivable from related party (see Note 17), due in six months, with no installments, 5% interest maturing March 2022

 

 

9,294

 

 

 

9,294

 

Total notes receivable

 

 

9,294

 

 

 

9,294

 

Less long-term

 

 

-

 

 

 

-

 

Total short term notes receivable

 

$9,294

 

 

$9,294

 

v3.23.3
PROPERTY PLANT AND EQUIPMENT (Table)
12 Months Ended
Jun. 30, 2023
PROPERTY PLANT AND EQUIPMENT  
Schedule of Property Plant And Equipment

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Leasehold improvements

 

$294,864

 

 

$294,864

 

Vehicles

 

 

67,116

 

 

 

67,116

 

Computer equipment

 

 

14,354

 

 

 

14,354

 

Furniture and fixtures

 

 

5,455

 

 

 

5,455

 

 

 

 

381,789

 

 

 

381,789

 

Less: Accumulated depreciation

 

 

(73,792 )

 

 

(48,898 )

Property and equipment - net

 

$307,997

 

 

$332,891

 

v3.23.3
INTANGIBLE ASSETS (Tables)
12 Months Ended
Jun. 30, 2023
INTANGIBLE ASSETS  
Schedule of intangible assets

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

Customer relationships

 

$40,000

 

 

$40,000

 

Trademarks

 

 

410,000

 

 

 

410,000

 

Non-Compete Agreement

 

 

1,000

 

 

 

1,000

 

CARF Accreditation

 

 

23,000

 

 

 

23,000

 

Franchise Agreements

 

 

2,710,000

 

 

 

2,710,000

 

Website development

 

 

12,592

 

 

 

-

 

Less: accumulated amortization

 

 

(53,223)

 

 

(26,267)

Intangible assets - net

 

$3,143,369

 

 

$3,157,733

 

v3.23.3
NOTES PAYABLE (Tables)
12 Months Ended
Jun. 30, 2023
NOTES PAYABLE  
Schedule of Notes Payable

 

 

 

Original 

 

 

 

 

 

Principal Balance as of

 

 

 

 

Date of Note

 

Principal

 

 

 

Interest

 

 

June 30,

 

 

June 30,

 

Ref No.

 

 

Issuance

 

Balance

 

 

Maturity Date

 

Rate (%)

 

 

2023

 

 

2022

 

1

 

 

9/16/06

 

 

100,000

 

 

**

 

 

12

 

 

$38,000

 

 

$38,000

 

2

 

 

12/25/20

 

$146,021

 

 

8/15/25

 

 

10

 

 

 

71,633

 

 

 

104,695

 

3

 

 

2/24/14

 

 

5,000

 

 

**

 

 

9

 

 

 

8,547

 

 

 

8,547

 

4

 

 

2/24/14

 

 

39,000

 

 

**

 

 

9

 

 

 

33,687

 

 

 

33,687

 

5

 

 

2/24/14

 

 

179,124

 

 

**

 

 

9

 

 

 

33,697

 

 

 

33,697

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

$185,564

 

 

$218,626

 

 

 

 

Total Current

 

 

 

 

 

 

 

 

 

 

 

$146,992

 

 

$218,626

 

 

 

 

Total Long Term

 

 

 

 

 

 

 

 

 

 

 

$38,572

 

 

$-

 

Schedule of Notes in default

 

 

Amount Owed

 

 

Year Ended June 30, 2024

 

 

146,992

 

Year Ended June 30, 2025

 

 

33,061

 

Year Ended June 30, 2026

 

 

5,511

 

Total future payments

 

 

185,564

 

v3.23.3
NOTES PAYABLE RELATED PARTIES CURRENT (Tables)
12 Months Ended
Jun. 30, 2023
NOTES PAYABLE  
Schedule of Notes Payable Relatied parties current

Ref No.

 

 

Date of

 

Original Principal

 

 

Maturity Date

 

Interest

 

 

Principal

 

 

 

Note Issuance

 

 

Balance

 

Rate %

 

 

6/30/22

 

Rate %

Balance 6/30/23

Principal Balance

 

1*

 

3/25/21

 

 

308,500

 

 

6/3/21

 

 

10%

 

$308,500

 

 

$308,500

 

2*

 

3/25/21

 

 

47,436

 

 

6/3/21

 

 

10%

 

 

47,436

 

 

 

47,436

 

3*

 

3/25/21

 

 

158,503

 

 

6/3/21

 

 

10%

 

 

158,502

 

 

 

158,502

 

4*

 

 

3/24/22

 

 

39,000

 

 

9/24/22

 

 

6%

 

 

39,000

 

 

 

39,000

 

5*

 

5/5/22

 

 

179,124

 

 

11/5/22

 

 

6%

 

 

179,124

 

 

 

179,124

 

6*

 

10/5/22

 

 

20,000

 

 

4/5/23

 

 

6%

 

 

20,000

 

 

 

-

 

7*

 

11/9/22

 

 

500

 

 

5/9/23

 

 

6%

 

 

500

 

 

 

-

 

8*

 

11/18/22

 

 

4,000

 

 

5/18/23

 

 

6%

 

 

4,000

 

 

 

-

 

9

 

 

1/17/23

 

 

18,000

 

 

7/17/23

 

 

6%

 

 

18,000

 

 

 

-

 

10

 

 

2/8/23

 

 

27,000

 

 

8/8/23

 

 

6%

 

 

27,000

 

 

 

-

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

$802,063

 

 

$732,562

 

v3.23.3
CONVERTIBLE NOTES PAYABLE IN DEFAULT (Tables)
12 Months Ended
Jun. 30, 2023
CONVERTIBLE NOTES PAYABLE CURRENT IN DEFAULT  
Schedule of convertible notes payable, in defaults

Date of Note

Issuance

 

 Original Principal Balance

 

 

Maturity Date

 

Interest Rate %

 

 

Conversion Rate

 

 

Principal

Balance 6/30/23

 

 

Principal

Balance 6/30/22

 

8/26/14

 

 

50,000

 

 

*

 

 

10%

 

$0.0001

 

 

$50,000

 

 

$50,000

 

6/15/12

 

 

8,000

 

 

*

 

 

10%

 

$0.000350

 

 

 

8,000

 

 

 

8,000

 

10/18/11

 

 

1,900

 

 

*

 

 

8%

 

25% discount to market

 

 

 

6,900

 

 

 

6,900

 

10/3/10

 

 

20,000

 

 

*

 

 

10%

 

 lesser $0.01 or 20% discount to market

 

 

 

20,000

 

 

 

20,000

 

10/31/09

 

 

4,000

 

 

*

 

 

8%

 

25% discount of previous 5 days closing price

 

 

 

4,000

 

 

 

4,000

 

2/26/07

 

 

30,000

 

 

*

 

 

12%

 

 lesser $0.50 or 35% discount to market

 

 

 

30,000

 

 

 

30,000

 

4/17/07

 

 

20,000

 

 

*

 

 

10%

 

 lesser $0.45 or 35% discount to market

 

 

 

20,000

 

 

 

20,000

 

6/14/07

 

 

15,000

 

 

*

 

 

10%

 

 lesser $0.50 or 25% discount to market

 

 

 

15,000

 

 

 

15,000

 

1/29/07

 

 

15,000

 

 

*

 

 

10%

 

$0.95

 

 

 

15,000

 

 

 

15,000

 

4/17/07

 

 

15,000

 

 

*

 

 

10%

 

 lesser $0.45 or 35% discount to market

 

 

 

15,000

 

 

 

15,000

 

12/23/06

 

 

18,000

 

 

*

 

 

10%

 

$0.95

 

 

 

18,000

 

 

 

18,000

 

11/30/06

 

 

50,000

 

 

*

 

 

10%

 

$0.85

 

 

 

50,000

 

 

 

50,000

 

10/1/05

 

 

15,000

 

 

*

 

 

10%

 

$0.50

 

 

 

15,000

 

 

 

15,000

 

Total Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$266,900

 

 

$266,900

 

v3.23.3
SBA Loan (Tables)
12 Months Ended
Jun. 30, 2023
SBA LOAN  
Schedule of SBA Loan

 

 

Amount Owed

 

 

Year Ended June 30, 2024

 

$1,737.01

 

Year Ended June 30, 2025

 

$8,055.29

 

Year Ended June 30, 2026

 

$8,362.61

 

Year Ended June 30, 2027

 

$8,681.65

 

Year Ended June 30, 2028

 

$8,980.04

 

Payments 2029 & Beyond

 

$313,283.41

 

Total Payments

 

$349,100.00

 

v3.23.3
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Jun. 30, 2023
DERIVATIVE FINANCIAL INSTRUMENTS  
Schedule of derivative financial instruments

 

 

June 30, 2023

 

 

 

Indexed

 

 

Fair

 

The financings giving rise to derivative financial instruments

 

Shares

 

 

Values

 

Compound embedded derivative

 

 

780,619

 

 

$201,607

 

 

 

June 30, 2022

 

 

 

Indexed

 

 

Fair

 

The financings giving rise to derivative financial instruments

 

Shares

 

 

Values

 

Compound embedded derivative

 

 

129,380

 

 

$226,585

 

Schedule of Fair value derivative liabilities

 

 

Years ended

 

 

 

June 30,

2023

 

 

June 30,

2022

 

Compound embedded derivative

 

$24,978

 

 

$28,115

 

Day one derivative loss

 

 

-

 

 

 

-

 

Total derivative gain (loss)

 

$24,978

 

 

$28,115

 

Schedule of Convertible Notes

 

 

 

 

June 30,

 

 

June 30,

 

 

 

Inception

 

 

2023

 

 

2022

 

Quoted market price on valuation date

 

$0.01

 

 

$0.55

 

 

$3.49

 

Contractual conversion rate

 

$

0.0054 - $0.0081

 

 

$

0.3575 - $0.44

 

 

$

1.94 - $2.62

 

Range of effective contractual conversion rates

 

 

-

 

 

 

-

 

 

 

-

 

Contractual term to maturity

 

1.00 Year

 

 

0.25 Years

 

 

0.25 Years

 

Market volatility:

 

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

138.28%-238.13

%

 

138.28%-238.13

%

 

138.28%-238.13

%

Contractual interest rate

 

5%-12

%

 

5%-12

%

 

5%-12

%

Schedule of compound embedded derivatives

 

 

June 30,

2023

 

 

June 30,

2022

 

Beginning balance

 

$226,585

 

 

$254,700

 

Issuances:

 

 

 

 

 

 

 

 

Convertible Note Financing

 

 

-

 

 

 

-

 

Removals

 

 

-

 

 

 

-

 

Changes in fair value inputs and assumptions reflected

 

 

(24,978 )

 

 

(28,115)

Conversions

 

 

-

 

 

 

-

 

Ending balance

 

$201,607

 

 

$226,585

 

v3.23.3
PROVISION FOR CORPORATE INCOME TAXES (Tables)
12 Months Ended
Jun. 30, 2023
PROVISION FOR CORPORATE INCOME TAXES  
Schedule of statutory federal income tax rate

Statutory federal income tax rate

 

 

(21 )%

State taxes – net of federal benefits

 

 

(5 )%

Valuation allowance

 

 

26%

Income tax rate – net

 

 

0%
v3.23.3
LEASES (Tables)
12 Months Ended
Jun. 30, 2023
LEASES  
Schedule of monthly lease payment

 

 

Monthly Rent Payments

 

 

 

Base Rent

 

 

Covid-19

Recoup*

 

 

Total Rent

 

April 1, 2021

 

$

6,369

 

 

$

983

 

 

$

7,352

 

May 1, 2021 to December 31, 2021

 

$

6,369

 

 

$

621

 

 

$

6,990

 

January 1, 2022 to December 31, 2022

 

$

6,433

 

 

$

621

 

 

$

7,054

 

January 1, 2023 to December 31, 2023

 

$

6,497

 

 

$

621

 

 

$

7,118

 

January 1, 2024 to December 31, 2024

 

$

6,562

 

 

$

621

 

 

$

7,183

 

January 1, 2025 to December 31, 2025

 

$

6,628

 

 

$

621

 

 

$

7,249

 

v3.23.3
GENERAL ORGANIZATION AND BUSINESS (Details Narrative)
12 Months Ended
Jun. 30, 2023
GENERAL ORGANIZATION AND BUSINESS  
Description of TruCash Group The RX Vitality digital healthcare wallet was being designed to offer 20%-75% pharmaceutical discounts at 65,000 pharmacies across the United States, including Walgreens and CVS
v3.23.3
LIQUIDITY CAPITAL RESOURCES AND GOING CONCERN (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
LIQUIDITY CAPITAL RESOURCES AND GOING CONCERN    
Total assets $ 4,449,587 $ 4,800,044
Total liabilities 5,757,973 6,210,483
Accumulated deficit (36,622,313) (32,974,366)
Cash receivable for operation activity 157,589 301,337
Net Loss $ (3,647,947) $ (18,058,354)
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)
12 Months Ended
Jun. 30, 2023
Trademarks  
Estimated Useful Lives Indefinite
Customer Relationship [Member]  
Estimated Useful Lives 3 years
Non-Compete Agreement  
Estimated Useful Lives 3 years
CARF Accreditation  
Estimated Useful Lives 3 years
Franchise Agreements  
Estimated Useful Lives Indefinite
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
Jun. 30, 2023
USD ($)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Cash insured amount $ 250,000
v3.23.3
NOTES RECEIVABLE (Details) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Total notes receivable $ 0 $ 17,995
March 2022 [Member]    
Note receivable from a franchise, due 9,294 9,294
Total notes receivable 9,294 9,294
Less long-term 0 0
Total short term notes receivable 9,294 9,294
March 2023 [Member]    
Note receivable from a franchise, due 0 17,995
Total notes receivable 0 17,995
Less long-term 0 0
Total short term notes receivable $ 0 $ 17,995
v3.23.3
PROPERTY AND EQUIPMENT (Details) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Property, plant and equipment $ 381,789 $ 381,789
Less: Accumulated depreciation (73,792) (48,898)
Property, plant and equipment - net 307,997 332,891
Leasehold improvements [Member]    
Property, plant and equipment 294,864 294,864
Vehicles [Member]    
Property, plant and equipment 67,116 67,116
Computer equipment [Member]    
Property, plant and equipment 14,354 14,354
Furniture and fixtures [Member]    
Property, plant and equipment $ 5,455 $ 5,455
v3.23.3
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
PROPERTY PLANT AND EQUIPMENT    
Depreciation $ 24,894 $ 39,260
v3.23.3
INTANGIBLE ASSETS (Details) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
INTANGIBLE ASSETS    
Customer relationships $ 40,000 $ 40,000
Trademarks 410,000 410,000
Non-Compete Agreement 1,000 1,000
CARF Accreditation 23,000 23,000
Franchise Agreements 2,710,000 2,710,000
Website development 12,592 0
Less: accumulated amortization (53,223) (26,267)
Intangible assets - net $ 3,143,369 $ 3,157,733
v3.23.3
INTANGIBLE ASSETS (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
INTANGIBLE ASSETS    
Amortization expense $ 26,956 $ 26,267
v3.23.3
NOTES PAYABLE (Details) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Total Notes payable $ 185,564 $ 218,626
Less current 146,992 218,626
Long Term 38,572 0
Debt instrument, principal balance $ 802,063 732,562
Ref No. 1 [Member]    
Interest rate 12.00%  
Debt instrument, principal balance $ 38,000 38,000
Debt instrument, original principal balance $ 100,000  
Date of issuance 9/16/06  
Ref No. 2 [Member]    
Interest rate 10.00%  
Debt instrument, principal balance $ 71,633 104,695
Debt instrument, original principal balance $ 146,021  
Maturity date 8/15/25  
Date of issuance 12/25/20  
Ref No. 3 [Member]    
Interest rate 9.00%  
Debt instrument, principal balance $ 8,547 8,547
Debt instrument, original principal balance $ 5,000  
Date of issuance 2/24/14  
Ref No. 4 [Member]    
Interest rate 9.00%  
Debt instrument, principal balance $ 33,687 33,687
Debt instrument, original principal balance $ 39,000  
Date of issuance 2/24/14  
Ref No. 5 [Member]    
Interest rate 9.00%  
Debt instrument, principal balance $ 33,697 $ 33,697
Debt instrument, original principal balance $ 179,124  
Date of issuance 2/24/14  
v3.23.3
NOTES PAYABLE (Details 1)
Jun. 30, 2023
USD ($)
NOTES PAYABLE  
Year ending June 30, 2024 $ 146,992
Year ending June 30, 2025 33,061
Year ending June 30, 2026 5,511
Total future payments $ 185,564
v3.23.3
NOTES PAYABLE (Details Narrative) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
NOTES PAYABLE    
Outstanding notes payable $ 185,564 $ 218,626
v3.23.3
NOTES PAYABLE, RELATED PARTIES, CURRENT (Details) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Debt instrument, principal balance $ 802,063 $ 732,562
Notes Payable One [Member] | Related Party [Member]    
Debt instrument, principal balance $ 308,500 308,500
Date of issuance 3/25/21  
Maturity date Jun. 03, 2021  
Interest rate 10.00%  
Debt instrument, original principal balance $ 308,500  
Notes Payable Two [Member] | Related Party [Member]    
Debt instrument, principal balance $ 47,436 47,436
Date of issuance 3/25/21  
Maturity date Jun. 03, 2021  
Interest rate 10.00%  
Debt instrument, original principal balance $ 47,436  
Notes Payable Three [Member] | Related Party [Member]    
Debt instrument, principal balance $ 158,502 158,502
Date of issuance 3/25/21  
Maturity date Jun. 03, 2021  
Interest rate 10.00%  
Debt instrument, original principal balance $ 158,503  
Notes Payable Four [Member] | Related Party [Member]    
Debt instrument, principal balance $ 39,000 39,000
Date of issuance 3/24/22  
Maturity date Sep. 24, 2022  
Interest rate 6.00%  
Debt instrument, original principal balance $ 39,000  
Notes Payable Five [Member] | Related Party [Member]    
Debt instrument, principal balance $ 179,124 179,124
Date of issuance 5/5/22  
Maturity date Nov. 05, 2022  
Interest rate 6.00%  
Debt instrument, original principal balance $ 179,124  
Notes Payable Six [Member] | Related Party [Member]    
Debt instrument, principal balance $ 20,000 0
Date of issuance 10/5/22  
Maturity date Apr. 05, 2023  
Interest rate 6.00%  
Debt instrument, original principal balance $ 20,000  
Notes Payable Seven [Member] | Related Party [Member]    
Debt instrument, principal balance $ 500 0
Date of issuance 11/9/22  
Maturity date May 09, 2023  
Interest rate 6.00%  
Debt instrument, original principal balance $ 500  
Notes Payable Eight [Member] | Related Party [Member]    
Debt instrument, principal balance $ 4,000 0
Date of issuance 11/18/22  
Maturity date May 18, 2023  
Interest rate 6.00%  
Debt instrument, original principal balance $ 4,000  
Notes Payable Nine [Member] | Related Party [Member]    
Debt instrument, principal balance $ 18,000 0
Date of issuance 1/17/23  
Maturity date Jul. 17, 2023  
Interest rate 6.00%  
Debt instrument, original principal balance $ 18,000  
Notes Payable Ten [Member] | Related Party [Member]    
Debt instrument, principal balance $ 27,000 $ 0
Date of issuance 2/8/23  
Maturity date Aug. 08, 2023  
Interest rate 6.00%  
Debt instrument, original principal balance $ 27,000  
v3.23.3
NOTES PAYABLE, RELATED PARTIES, CURRENT (Details Narrative) - USD ($)
Jun. 30, 2023
Feb. 08, 2023
Jan. 17, 2023
Jun. 30, 2022
Outstanding notes payable, related parties $ 802,063     $ 732,562
Accrued interest 102,206     47,763
Note receivable $ 0     $ 17,995
Charles Everhardt [Member]        
Note receivable   $ 27,000 $ 18,000  
v3.23.3
CONVERTIBLE NOTES PAYABLE, CURRENT (Details) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Total Notes payable Current $ 266,900 $ 266,900
Debt instrument, principal balance $ 802,063 732,562
Convertible Notes Payable One [Member]    
Date of issuance 8/26/14  
Interest rate 10.00%  
Conversion rate $ 0.0001  
Debt instrument, principal balance $ 50,000 50,000
Debt instrument, original principal balance $ 50,000  
Convertible Notes Payable Two [Member]    
Date of issuance 6/15/12  
Interest rate 10.00%  
Conversion rate $ 0.000350  
Debt instrument, principal balance $ 8,000 8,000
Debt instrument, original principal balance $ 8,000  
Convertible Notes Payable Three [Member]    
Date of issuance 10/18/11  
Interest rate 8.00%  
Debt instrument, principal balance $ 6,900 6,900
Debt instrument, original principal balance $ 1,900  
Conversion rate, percentage 25% discount to market  
Convertible Notes Payable Four [Member]    
Date of issuance 10/3/10  
Interest rate 10.00%  
Debt instrument, principal balance $ 20,000 20,000
Debt instrument, original principal balance $ 20,000  
Conversion rate, percentage lesser $0.01 or 20% discount to market  
Convertible Notes Payable Five [Member]    
Date of issuance 10/31/09  
Interest rate 8.00%  
Debt instrument, principal balance $ 4,000 4,000
Debt instrument, original principal balance $ 4,000  
Conversion rate, percentage 25% discount of previous 5 days closing price  
Convertible Notes Payable Six [Member]    
Date of issuance 2/26/07  
Interest rate 12.00%  
Debt instrument, principal balance $ 30,000 30,000
Debt instrument, original principal balance $ 30,000  
Conversion rate, percentage lesser $0.50 or 35% discount to market  
Convertible Notes Payable Seven [Member]    
Date of issuance 4/17/07  
Interest rate 10.00%  
Debt instrument, principal balance $ 20,000 20,000
Debt instrument, original principal balance $ 20,000  
Conversion rate, percentage lesser $0.45 or 35% discount to market  
Convertible Notes Payable Eight [Member]    
Date of issuance 6/14/07  
Interest rate 10.00%  
Debt instrument, principal balance $ 15,000 15,000
Debt instrument, original principal balance $ 15,000  
Conversion rate, percentage lesser $0.50 or 25% discount to market  
Convertible Notes Payable Nine [Member]    
Date of issuance 1/29/07  
Interest rate 10.00%  
Debt instrument, principal balance $ 15,000 15,000
Debt instrument, original principal balance $ 15,000  
Conversion rate $ 0.95  
Convertible Notes Payable Ten [Member]    
Date of issuance 4/17/07  
Interest rate 10.00%  
Debt instrument, principal balance $ 15,000 15,000
Debt instrument, original principal balance $ 15,000  
Conversion rate, percentage lesser $0.45 or 35% discount to market  
Convertible Notes Payable Eleven [Member]    
Date of issuance 12/23/06  
Interest rate 10.00%  
Debt instrument, principal balance $ 18,000 18,000
Debt instrument, original principal balance $ 18,000  
Conversion rate $ 0.95  
Convertible Notes Payable Twelve [Member]    
Date of issuance 11/30/06  
Interest rate 10.00%  
Conversion rate $ 0.85  
Debt instrument, principal balance $ 50,000 50,000
Debt instrument, original principal balance $ 50,000  
Convertible Notes Payable Thirteen [Member]    
Date of issuance 10/1/05  
Interest rate 10.00%  
Debt instrument, principal balance $ 15,000 $ 15,000
Debt instrument, original principal balance $ 15,000  
Conversion rate, percentage 0.50  
v3.23.3
SBA LOAN (Details)
Jun. 30, 2023
USD ($)
SBA LOAN  
Year ending June 30, 2024 $ 1,737
Year ending June 30, 2025 8,055
Year ending June 30, 2026 8,362
Year ending June 30, 2027 8,681
Year ending June 30, 2028 8,980
Payments 2029 & Beyond 313,283
Total SBA Loan interest payable $ 349,100
v3.23.3
SBA LOAN (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jan. 06, 2022
Jun. 25, 2020
Jun. 30, 2023
Jun. 30, 2022
Accrued interest     $ 605,335 $ 537,451
SBA Loan [Member]        
Interest rate   3.75%    
Accrued interest related to PPP loan, monthly   $ 1,746    
Accrued interest related to PPP loan, description     due monthly beginning on December 22, 2021  
Accrued interest     $ 14,902 $ 1,402
Proceeds from related party debt $ 200,000 $ 150,000    
v3.23.3
DERIVATIVE FINANCIAL INSTRUMENTS (Details) - Compound embedded derivative [Member] - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Indexed Shares 780,619 129,380
Fair Value $ 201,607 $ 226,585
v3.23.3
DERIVATIVE FINANCIAL INSTRUMENTS (Details 1) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
DERIVATIVE FINANCIAL INSTRUMENTS    
Compound embedded derivative $ 24,978 $ 28,115
Day one derivative loss 0 0
Total derivative gain (loss) $ 24,978 $ 28,115
v3.23.3
DERIVATIVE FINANCIAL INSTRUMENTS (Details 2) - $ / shares
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Quoted market price on valuation date $ 0.55 $ 3.49
Contractual term to maturity 3 months 3 months
Minimum [Member]    
Market volatility: 138.28% 138.28%
Contractual conversion rate $ 0.3575 $ 1.94
Interest rate 5.00% 5.00%
Maximum [Member]    
Market volatility: 238.13% 238.13%
Contractual conversion rate $ 0.44 $ 2.62
Interest rate 12.00% 12.00%
Inception [Member]    
Quoted market price on valuation date $ 0.01  
Contractual term to maturity 1 year  
Inception [Member] | Minimum [Member]    
Market volatility: 138.28%  
Contractual conversion rate $ 0.0054  
Interest rate 5.00%  
Inception [Member] | Maximum [Member]    
Market volatility: 238.13%  
Contractual conversion rate $ 0.0081  
Interest rate 12.00%  
v3.23.3
DERIVATIVE FINANCIAL INSTRUMENTS (Details 3) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
DERIVATIVE FINANCIAL INSTRUMENTS    
Beginning balance $ 226,585 $ 254,700
Issuances Convertible Note Financing 0 0
Removals 0 0
Changes in fair value inputs and assumptions reflected (24,978) (28,115)
Conversions 0 0
Ending balance $ 201,607 $ 226,585
v3.23.3
STOCKHOLDERS DEFICIT (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Feb. 02, 2021
Apr. 26, 2022
Mar. 19, 2021
Feb. 19, 2021
Dec. 31, 2020
Dec. 21, 2020
Jun. 30, 2023
Jun. 30, 2022
Sep. 15, 2021
Common stock share issued   5,500,000         21,157,327 21,157,327  
Convertible promissory note converted into common share             $ 0 $ 0  
Common stock shares of vitality Rx   10,500,000              
Ownership vitality             100.00%    
Common stock share authorized             130,000,000 130,000,000  
Description of vitality shareholders   and 50,000 shares of Series A Convertible Preferred Stock (which preferred stock is convertible into 5,000,000 shares of common stock)              
Preferred stock, shares authorized             500,000,000 500,000,000  
Preferred stock, shares par value             $ 0.000001 $ 0.000001  
Common stock, shares par value             $ 0.000001 $ 0.000001  
Conversion Notes Payable Common Shares [Member]                  
Common stock share issued         1,050,000,000        
Convertible promissory note converted into common share         $ 1,965,460        
Conversion of convertible promissory note converted into common share         40,702,104,817        
Description related to conversion of stocks     Board of Directors converted all 47,400,000 of their Series A Preferred Stock into 474,000 shares of Common Stock. There was no Series A Preferred Stock outstanding after these conversions, until March 25, 2021, when the Company issued 317,500 shares of Series A Preferred Stock to 7 investors as part of their $1,602,097 cash investment for Series A Preferred Stock, pre-reverse stock split            
Conversion Notes Payable Common Shares [Member] | Two Board Of Director [Member]                  
Convertible promissory note converted into common share         $ 1,644,825        
Conversion of convertible promissory note converted into common share         34,267,187,500        
Voting rights percentage         87.32%        
Conversion Notes Payable Common Shares [Member] | Three Noteholders [Member]                  
Convertible promissory note converted into common share         $ 325,666        
Conversion of convertible promissory note converted into common share         6,439,917,317        
Conversion Notes Payable Common Shares [Member] | Eleven Noteholders [Member]                  
Convertible promissory note converted into common share $ 833,790                
Conversion of convertible promissory note converted into common share 14,586,720,714                
Common Stock Common Member                  
Common stock share issued   5,500,000             100,000
Common stock share authorized       500,000,000          
Common stock, shares par value   $ 0.000001   $ 0.000001         $ 0.000001
Series A and B Preferred Stock [Member]                  
Conversion of convertible promissory note converted into common share             100    
Preferred stock, shares authorized             500,000,000    
Preferred stock, shares par value   $ 0.000001       $ 0.000001 $ 0.000001    
Convertible preferred stock issued   50,000              
Description about preferred stock           the Company increased its authorized shares to 1 Trillion shares of common stock, par value, $0.000001 per share, and 5 Billion shares of Series A Preferred Stock, par value, $0.000001 per share, and 5 Billion Shares of Series B Preferred Stock, par value, $0.000001 per share      
Series A and B Preferred Stock - Certificate of Designation[Member]                  
Conversion of convertible promissory note converted into common share             100    
Preferred stock, shares authorized             500,000,000    
Preferred stock, shares par value             $ 0.000001    
Convertible Series A Preferred Stock [Member]                  
Conversion of convertible promissory note converted into common share       100   100      
Preferred stock, shares authorized       2,000,000          
Preferred stock, shares par value       $ 0.000001          
v3.23.3
PROVISION FOR CORPORATE INCOME TAXES (Details)
12 Months Ended
Jun. 30, 2023
PROVISION FOR CORPORATE INCOME TAXES  
Statutory federal income tax rate (21.00%)
State taxes - net of federal benefits (5.00%)
Valuation allowance 26.00%
Income tax rate - net 0.00%
v3.23.3
PROVISION FOR CORPORATE INCOME TAXES (Details Narrative) - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
PROVISION FOR CORPORATE INCOME TAXES    
Change in valuation allowance $ 766,069 $ 3,792,254
Valuation allowance 7,350,393 $ 6,584,324
Net operating losses $ 35,002,000  
Expiry term description available to offset future taxable income through 2040  
v3.23.3
UNPAID PAYROLL TAXES (Details Narrative) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
UNPAID PAYROLL TAXES    
Payroll related taxes, Internal Revenue Service $ 60,402 $ 17,401
Due to IRS and New York State payroll taxes $ 77,803 $ 77,803
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Mar. 31, 2022
Jun. 30, 2023
Tru Cash Groupof Companies Inc [Member]    
Monthly payments due for licensing agreement $ 250,000  
Term for Licensing Agreement 5 years  
April 21, 2021 [Member]    
Reneval options   5 years
Description of lease   All of the leases are for a ten-year period beginning on July 1, 2021
Per month rent   $ 7,500
Sarah Cares Corporate 1 [Member]    
Description of Lease Square Two Feet   SarahCare’s corporate office is approximately 3,470 square feet and is located at 4580 Stephen Circle NW, Canton, Ohio, 44718. The lease began in 2017 and ends in 2023
Sarah Cares Corporate 2 [Member]    
Description of Lease Square Two Feet   SarahCare location is for approximately 5,300 square feet located at 6199 Frank Ave. NW, North Canton, Ohio, 44720. The lease began in 2018 and ends in 2026
Sarah Cares Corporate [Member]    
Description of Lease Square Two Feet   SarahCare location is for approximately 6,000 square feet located at SarahCare of Stow, 4472 Darrow Road, Stow, Ohio, 44224. The lease began in 2018 and ends in 2026
v3.23.3
LEASES (Details)
12 Months Ended
Jun. 30, 2023
USD ($)
April 1, 2021 [Member]  
Base Rent $ 6,369
Covid-19 Recoup 983
Total Rent 7,352
May 1, 2021 to December 31, 2021 [Member]  
Base Rent 6,369
Covid-19 Recoup 621
Total Rent 6,990
January 1, 2022 to December 31, 2022 [Member]  
Base Rent 6,433
Covid-19 Recoup 621
Total Rent 7,054
January 1, 2023 to December 31, 2023 [Member]  
Base Rent 6,497
Covid-19 Recoup 621
Total Rent 7,118
January 1, 2024 to December 31, 2024 [Member]  
Base Rent 6,562
Covid-19 Recoup 621
Total Rent 7,183
January 1, 2025 to December 31, 2025 [Member]  
Base Rent 6,628
Covid-19 Recoup 621
Total Rent $ 7,249
v3.23.3
LEASES (Details 1) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Right-of-use asset, net $ 403,889 $ 589,361
Less: accumulated amortization (421,693) (236,221)
Office lease 825,582 825,582
Stow Professional Center Lease [Member]    
Right-of-use asset, net 137,442 205,832
Less: accumulated amortization (144,929) (76,539)
Office lease 282,371 282,371
Harbor Lease [Member]    
Right-of-use asset, net 13,388 63,731
Less: accumulated amortization (117,053) (66,710)
Office lease 130,441 130,441
S. Frank Professional Leases [Member]    
Right-of-use asset, net 253,059 319,798
Less: accumulated amortization (159,711) (92,972)
Office lease $ 412,770 $ 412,770
v3.23.3
LEASES (Details 2) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Operating Lease Liabilty [Member]    
Office lease $ 405,231 $ 590,417
Less: current portion (163,166) (185,182)
Long term portion 242,065 405,235
Stow Professional Center Lease [Member]    
Office lease 138,784 206,887
Less: current portion (76,051) (68,101)
Long term portion 62,733 138,786
Harbor Lease [Member]    
Office lease 13,388 63,732
Less: current portion (13,388) (50,343)
Long term portion 0 13,389
S. Frank Professional Leases [Member]    
Office lease 253,059 319,798
Less: current portion (73,727) (66,738)
Long term portion $ 179,332 $ 253,060
v3.23.3
LEASES (Details 3) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Year ending June 30, 2023   $ 233,949
Year ending June 30, 2024 $ 194,225 194,225
Year ending June 30, 2025 159,763 159,763
Year ending June 30, 2026 94,923 94,923
Year ending June 30, 2027 7,910 7,910
Present value discount (51,590) (100,353)
Lease liability 405,231 590,417
Stow Professional Center Lease [Member]    
Year ending June 30, 2023   85,026
Year ending June 30, 2024 85,802 85,802
Year ending June 30, 2025 64,840 64,840
Year ending June 30, 2026 0 0
Year ending June 30, 2027 0 0
Present value discount (11,858) (28,781)
Lease liability 138,784 206,887
Harbor Leases [Member]    
Year ending June 30, 2023   54,000
Year ending June 30, 2024 13,500 13,500
Year ending June 30, 2025 0 0
Year ending June 30, 2026 0 0
Year ending June 30, 2027 0 0
Present value discount (112) (3,768)
Lease liability 13,388 63,732
S. Frank Professional Lease [Member]    
Year ending June 30, 2023   94,923
Year ending June 30, 2024 94,923 94,923
Year ending June 30, 2025 94,923 94,923
Year ending June 30, 2026 94,923 94,923
Year ending June 30, 2027 7,910 7,910
Present value discount (39,620) (67,804)
Lease liability $ 253,059 $ 319,798
v3.23.3
LEASES (Details 4) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
LEASES    
Equipment lease $ 24,097 $ 24,097
Less: accumulated amortization (8,032) (3,442)
Right-of-use asset, net $ 16,065 $ 20,655
v3.23.3
LEASES (Details 5) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
LEASES    
Equipment lease $ 127,329 $ 186,124
Less: current portion (53,707) (42,855)
Long term portion $ 73,623 $ 143,269
v3.23.3
LEASES (Details 6) - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Year ending June 30, 2024   $ 233,949
Year ending June 30, 2025 $ 194,225 194,225
Year ending June 30, 2026 159,763 159,763
Year ending June 30, 2027 94,923 94,923
Total future minimum lease payments 405,231 $ 590,417
Finance lease liabilities [Member]    
Year ending June 30, 2024 61,167  
Year ending June 30, 2025 32,388  
Year ending June 30, 2026 32,388  
Year ending June 30, 2027 16,194  
Total future minimum lease payments 142,137  
Less imputed interest (14,808)  
PV of payments $ 127,329  
v3.23.3
LEASES (Details Narrative)
12 Months Ended
Jun. 30, 2023
USD ($)
ft²
Jun. 30, 2022
USD ($)
Impairment of assets $ 84,364  
Amortization expense $ 4,590 $ 3,442
Office lease one [Member]    
Lease expiration date March 1, 2024  
Monthly lease payments $ 5,897  
Office lease two [Member]    
Lease expiration date December 1, 2026  
Darrow Road Stow Ohio [Member] | Harbor Lease [Member] | Sarah Adult Day Centers, Inc [Member]    
Acquired area | ft² 6,000  
Lease expiration date December 31, 2025  
Stephen Circle NW Canton OH [Member] | Harbor Lease [Member] | Sarah Adult Day Centers, Inc [Member]    
Acquired area | ft² 3,469  
Lease expiration date December 31, 2023  
Monthly lease payments $ 4,500  
Jackson Ohio [Member] | Harbor Lease [Member] | Sarah Adult Day Centers, Inc [Member]    
Acquired area | ft² 5,300  
Lease expiration date July 1, 2026  
Monthly lease payments $ 7,910  
Repayments for COVID relief $ 603  
v3.23.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
May 05, 2022
Sep. 08, 2021
Mar. 25, 2022
Sep. 28, 2021
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2022
Payment made for vitality card         $ 3,750,000    
Charles Everhardt [Member]              
Amount included accounts payable and accrued expenses           $ 750,000  
Payment made for licensing fees amount included in accounts payable and accrued liabilities             $ 750,000
Signed a note receivable amount value $ 179,124 $ 29,294 $ 39,000 $ 50,000      
v3.23.3
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Aug. 21, 2023
Jun. 30, 2023
Jun. 30, 2022
Note payable to creditor   $ 0 $ 58,060
Subsequent Event [Member] | Creditor Note Payable [Member]      
Note payable to creditor $ 150,000    
Date of maturity Dec. 21, 2023    

Innovative MedTech (PK) (USOTC:IMTH)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Innovative MedTech (PK) Charts.
Innovative MedTech (PK) (USOTC:IMTH)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Innovative MedTech (PK) Charts.