UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 033-19411-C

 

OCEAN THERMAL ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

Nevada

 

20-5081381

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

3675 Market Street, Suite 200, Philadelphia, PA 19104

(Address of principal executive offices, including zip code)

 

(717) 299-1344

(Registrant’s telephone number, including area code)

 

n/a

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Exchange Act: None

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of September 8, 2023, issuer had 184,370,469 outstanding shares of common stock, par value $0.001.

 

 

 

 

TABLE OF CONTENTS

 

 

Description

 

Page

 

 

 

 

 

 

PART I-FINANCIAL INFORMATION

 

 

 

 

 

Item 1

Financial Statements

 

3

 

 

Condensed Consolidated Balance Sheets

 

3

 

 

Condensed Consolidated Statements of Operations

 

4

 

 

Condensed Consolidated Statements of Changes in Stockholders’ Deficiency

 

5

 

 

Condensed Consolidated Statements of Cash Flows

 

7

 

 

Notes to the Condensed Consolidated Financial Statements

 

8

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

Item 3

Quantitative and Qualitative Disclosures about Market Risk

 

20

 

Item 4

Controls and Procedures

 

21

 

 

 

 

 

 

PART II-OTHER INFORMATION

 

 

 

 

 

Item 2

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

 

22

 

Item 3

Defaults upon Senior Securities

 

22

 

Item 6

Exhibits

 

24

 

 

Signature

 

25

 

 

 
2

Table of Contents

 

PART I - FINANCIAL INFORMATION 

 

ITEM 1. FINANCIAL STATEMENTS

 

OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

2023

 

 

December 31,

2022

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

 

$55,097

 

 

$1,404

 

Prepaid expenses

 

 

5,000

 

 

 

5,000

 

Total Current Assets

 

 

60,097

 

 

 

6,404

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$60,097

 

 

$6,404

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expense

 

$21,008,110

 

 

$20,517,881

 

Notes payable - related party

 

 

2,294,170

 

 

 

2,329,473

 

Convertible notes payable - related party, net

 

 

116,530

 

 

 

114,721

 

Notes payable

 

 

3,653,331

 

 

 

3,655,932

 

Convertible note payable, net

 

 

2,548,811

 

 

 

2,531,401

 

Advances payable – related party, net

 

 

62,008

 

 

 

57,760

 

Derivative liability

 

 

8,384,880

 

 

 

6,998,262

 

Total Current Liabilities

 

 

38,067,840

 

 

 

36,205,430

 

 

 

 

 

 

 

 

 

 

Long-term Liabilities

 

 

 

 

 

 

 

 

Convertible note payable, net

 

 

-

 

 

 

-

 

Convertible notes payable - related party, net

 

 

-

 

 

 

-

 

Notes payable

 

 

-

 

 

 

-

 

Total Liabilities

 

 

38,067,840

 

 

 

36,205,430

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (See Note 8)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders' deficiency

 

 

 

 

 

 

 

 

Preferred Stock, Series B, $0.001par value; 1,250,000 shares authorized, 518,750 and 518,750 shares issued and outstanding, respectively

 

 

519

 

 

 

519

 

Preferred Stock, Series C, $0.001 par value; 2,700,000 shares authorized, 2,300,000 and 2,300,000 shares issued and outstanding, respectively

 

 

2,300

 

 

 

2,300

 

Preferred Stock, Series D, $0.001 par value; 1,400 shares authorized, 984 and 278 shares issued and outstanding, respectively

 

 

1

 

 

 

-

 

Common stock, $0.001 par value; 200,000,000 shares authorized, 184,370,469 and 184,370,469 shares issued and outstanding, respectively

 

 

184,371

 

 

 

184,371

 

Additional paid-in capital

 

 

61,522,401

 

 

 

60,110,402

 

Accumulated deficit

 

 

(99,717,335 )

 

 

(96,496,618 )

Total Stockholders' Deficiency

 

 

(38,007,743 )

 

 

(36,199,026 )

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Deficiency

 

$60,097

 

 

$6,404

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
3

Table of Contents

 

 

 OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the six months ended

 

 

 

 June 30,

2023

 

 

 June 30,

2022

 

 

 June 30,

2023

 

 

 June 30,

2022

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and compensation

 

$217,149

 

 

$207,485

 

 

$444,077

 

 

$410,263

 

Professional fees

 

 

105,340

 

 

 

143,639

 

 

 

196,677

 

 

 

274,428

 

General and administrative

 

 

40,113

 

 

 

38,639

 

 

 

85,673

 

 

 

91,652

 

Total Operating Expenses

 

 

362,602

 

 

 

389,763

 

 

 

726,427

 

 

 

776,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(362,602 )

 

 

(389,763 )

 

 

(726,427 )

 

 

(776,343 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service income

 

 

7,000

 

 

 

-

 

 

 

12,000

 

 

 

-

 

Interest expense, net

 

 

(536,416 )

 

 

(448,069 )

 

 

(1,051,123 )

 

 

(882,322 )

Amortization of debt discount

 

 

(33,174 )

 

 

(61,517 )

 

 

(65,969 )

 

 

(124,316 )

Change in FV of derivative liability

 

 

(1,662,631 )

 

 

(54,089 )

 

 

(1,389,220 )

 

 

(1,822,743 )

Gain on conversion of debt

 

 

22

 

 

 

33,332

 

 

 

22

 

 

 

35,599

 

Total Other Income (Expense)

 

 

(2,225,199 )

 

 

(530,343 )

 

 

(2,494,290 )

 

 

(2,793,782 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss Before Income Taxes

 

 

(2,587,801 )

 

 

(920,106 )

 

 

(3,226,764 )

 

 

(3,570,125 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$(2,587,801 )

 

$(920,106 )

 

$(3,220,717 )

 

$(3,570,125 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss per Common Share – Basic and diluted

 

$(0.01 )

 

$(0.01 )

 

$(0.02 )

 

$(0.02 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding – Basic and diluted

 

 

184,370,469

 

 

 

157,502,337

 

 

 

184,370,469

 

 

 

150,912,815

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
4

Table of Contents

 

OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY

(Unaudited)

 

FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

 

 

 

 

 Total

 

 

 

Number of

 

 

Par

 

 

Number of

 

 

Par

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Value

 

 

Shares

 

 

Value

 

 

Capital

 

 

Deficit

 

 

Deficiency

 

Balance December 31, 2021

 

 

2,818,750

 

 

$2,819

 

 

 

174,370,469

 

 

$174,371

 

 

$59,379,402

 

 

$(89,584,516 )

 

$(30,027,924 )

Series D Preferred Stock issued for cash

 

 

135

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

270,000

 

 

 

-

 

 

 

270,000

 

Series D Preferred Stock issued for conversion of notes and interest

 

 

143

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

286,000

 

 

 

-

 

 

 

286,000

 

Common Stock issued for conversions of notes payable

 

 

-

 

 

 

-

 

 

 

5,000,000

 

 

 

5,000

 

 

 

105,000

 

 

 

-

 

 

 

110,000

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,570,125 )

 

 

(3,570,125 )

Balance June 30, 2022 (Unaudited)

 

 

2,819,028

 

 

$2,819

 

 

 

179,370,469

 

 

$179,371

 

 

$60,040,402

 

 

$(93,154,641 )

 

$(32,932,049 )

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

 

 

 

 

 Total

 

 

 

Number of

 

 

Par

 

 

Number of

 

 

Par

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Value

 

 

Shares

 

 

Value

 

 

Capital

 

 

Deficit

 

 

Deficiency

 

Balance December 31, 2022

 

 

2,819,028

 

 

$2,819

 

 

 

184,370,469

 

 

$184,371

 

 

$60,110,402

 

 

$(96,496,618 )

 

$(36,199,026 )

Series D Preferred Stock issued for cash

 

 

175

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

350,000

 

 

 

-

 

 

 

350,000

 

Series D Preferred Stock issued for conversion of notes and interest

 

 

531

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1,061,999

 

 

 

-

 

 

 

1,062,000

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,220,717 )

 

 

(3,220,717 )

Balance June 30, 2023 (Unaudited)

 

 

2,819,734

 

 

$2,820

 

 

 

184,370,469

 

 

$184,371

 

 

$61,522,401

 

 

$(99,717,335 )

 

$(38,007,743 )

 

 The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
5

Table of Contents

 

OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY

(Unaudited)

 

FOR THE THREE MONTHS ENDED JUNE 30, 2023 AND 2022 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Total

 

 

 

Number of

Shares

 

 

Par 

Value

 

 

Number of

Shares

 

 

Par 

Value

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Stockholders’

Deficiency

 

Balance March 31, 2022 (Unaudited)

 

 

2,818,923

 

 

$2,819

 

 

 

174,370,469

 

 

$174,371

 

 

$59,725,402

 

 

$(92,234,535)

 

$(32,331,943)

Series D Preferred Stock issued for cash

 

 

15

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

30,000

 

Series D Preferred Stock issued for conversion of notes and interest

 

 

90

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

180,000

 

 

 

-

 

 

 

180,000

 

Common Stock issued for conversions of notes payable

 

 

-

 

 

 

-

 

 

 

5,000,000

 

 

 

5,000

 

 

 

105,000

 

 

 

-

 

 

 

110,000

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(920,106)

 

 

(920,106)

Balance June 30, 2022 (Unaudited)

 

 

2,819,028

 

 

$2,819

 

 

 

179,370,469

 

 

$179,371

 

 

$60,040,402

 

 

$(93,154,641)

 

$(32,932,049)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

 Additional

 

 

 

 

Total

 

 

 

Number of

Shares

 

 

Par 

Value

 

 

Number of

Shares

 

 

Par 

Value

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Stockholders’

Deficiency

 

Balance March 31, 2023 (Unaudited)

 

 

2,819,573

 

 

$2,820

 

 

 

184,370,469

 

 

$184,371

 

 

$61,200,401

 

 

$(97,129,534)

 

$(35,741,942)

Series D Preferred Stock issued for cash

 

 

130

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

260,000

 

 

 

-

 

 

 

260,000

 

Series D Preferred Stock issued for conversion of notes and interest

 

 

31

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

62,000

 

 

 

-

 

 

 

62,000

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,587,801)

 

 

(2,587,801)

Balance June 30, 2023 (Unaudited)

 

 

2,819,734

 

 

$2,820

 

 

 

184,370,469

 

 

$184,371

 

 

$61,522,401

 

 

$(99,717,335)

 

$(38,007,743)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
6

Table of Contents

 

OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022

(Unaudited)

 

 

 

2023

 

 

2022

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

Net loss

 

$(3,220,717 )

 

$(3,570,125 )

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Change in fair value of derivative liability

 

 

1,389,220

 

 

 

1,822,743

 

Amortization of debt discount

 

 

65,969

 

 

 

124,316

 

Gain on conversion of debt

 

 

(22 )

 

 

(35,599 )

Stock issued for second commitment fee

 

 

-

 

 

 

-

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expense

 

 

-

 

 

 

-

 

Accounts payable and accrued expenses

 

 

1,467,595

 

 

 

1,388,564

 

Net Cash Used In Operating Activities

 

 

(297,955 )

 

 

(270,101 )

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

Advances from related parties

 

 

4,248

 

 

 

-

 

Repayment of notes payable

 

 

(2,600 )

 

 

-

 

Proceeds from sale of preferred stock

 

 

350,000

 

 

 

270,000

 

Net Cash Provided by Financing Activities

 

 

351,648

 

 

 

270,000

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

53,693

 

 

 

(101 )

Cash at beginning of period

 

 

1,404

 

 

 

957

 

Cash at End of Period

 

$55,097

 

 

$856

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest expense

 

$2,493

 

 

$10,293

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Preferred stock issued for conversion of notes and accrued interest

 

$1,062,000

 

 

$286,000

 

Common stock issued for conversion of notes payable

 

$-

 

 

$110,000

 

Convertible notes payable and accrued interest converted into common stock

 

$-

 

 

$20,075

 

Convertible notes payable and accrued interest converted into preferred stock

 

$59,420

 

 

$100,945

 

Related party convertible notes payable and accrued interest converted into preferred stock

 

$-

 

 

$12,043

 

Related party note payable and accrued interest converted into preferred stock

 

$1,000,000

 

 

 

-

 

Notes payable and accrued interest converted into preferred stock

 

$-

 

 

$168,138

 

Derivative liability extinguished upon conversion of note payable

 

$2,602

 

 

$130,398

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
7

Table of Contents

  

OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022

(UNAUDITED)

 

NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

Ocean Thermal Energy Corporation is currently in the businesses of:

 

 

·

OTEC and SWAC/LSC-designing ocean thermal energy conversion (“OTEC”) power plants and seawater air conditioning and lake water air conditioning (“SWAC/LSC”) plants for large commercial properties, utilities, and municipalities. These technologies provide practical solutions to mankind’s three oldest and most fundamental needs: clean drinking water, plentiful food, and sustainable, affordable energy without the use of fossil fuels. OTEC is a clean technology that continuously extracts energy from the temperature difference between warm surface ocean water and cold deep seawater. In addition to producing electricity, some of the seawater running through an OTEC plant can be efficiently desalinated using the power generated by the OTEC technology, producing thousands of cubic meters of fresh water every day for use in agriculture and human consumption in the communities served by its plants. This cold, deep, nutrient-rich water can also be used to cool buildings (SWAC/LSC) and for fish farming/aquaculture. In short, it is a technology with many benefits, and its versatility makes OTEC unique.

 

 

 

 

·

EcoVillages-developing and commercializing our EcoVillages, as well as working to develop or acquire new complementary assets. EcoVillages are communities whose goal is to become more socially, economically, and ecologically sustainable and whose inhabitants seek to live according to ecological principles, causing as little impact on the environment as possible. We expect that our EcoVillage communities will range from a population of 50 to 150 individuals, although some may be smaller. We may also form larger EcoVillages, of up to 2,000 individuals, as networks of smaller subcommunities. We expect that our EcoVillages will grow by the addition of individuals, families, or other small groups. We expect to use our technology in the development of our EcoVillages, which should add significant value to this line of business.

 

The unaudited condensed consolidated financial statements include the accounts of the company and our wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, our financial statements reflect all adjustments that are of a normal recurring nature necessary for presentation of financial statements in accordance with U.S. generally accepted accounting principles (GAAP).

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) and presented in accordance with GAAP.

 

The accompanying consolidated balance sheet at December 31, 2022 has been derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. The accompanying unaudited condensed consolidated financial statements as of June 30, 2023, and for the three and six months ended June 30, 2023 and 2022, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and related notes to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with SEC. In the opinion of management, all material adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been made to the condensed consolidated financial statements. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X Rule 10-01. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023, or any future periods.

 

 
8

Table of Contents

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the company and its wholly-owned subsidiaries Ocean Thermal Energy Bahamas Ltd., OTE BM Ltd. and OCEES International Inc. ("OCEES"). Intercompany balances and transactions have been eliminated in consolidation. We have an effective interest of 100% in each of our subsidiaries.

 

Agreement to Sell Subsidiary

 

On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction.

 

In exchange for the sale of OCEES, we will receive:

 

 

$1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus;

 

$75,000 in cash per month for 12 months following the date of the purchase agreement; and

 

70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES.

 

Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for one year following the date of the purchase agreement.

 

Because the purchase agreement had not closed as of June 30, 2023, or through the date of filing of this report, it has not been reflected in these financial statements.

 

Use of Estimates

 

In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of equity-based transactions, valuation of derivative liabilities, and valuation of deferred tax assets.

 

 
9

Table of Contents

 

Cash and Cash Equivalents

 

We consider all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at June 30, 2023, and December 31, 2022.

 

Business Segments

 

We operate in one segment and, therefore, segment information is not presented.

 

Fair Value

 

Financial Accounting Standards Board Accounting Standard Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under GAAP, and enhances disclosures about fair value measurements. ASC 820 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following:

 

 

·

Level 1-Pricing inputs are quoted prices available in active markets for identical assets or liabilities as of the reporting date.

 

·

Level 2-Pricing inputs are quoted for similar assets or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes assets or liabilities valued at quoted prices adjusted for legal or contractual restrictions specific to these investments.

 

·

Level 3-Pricing inputs are unobservable for the assets or liabilities; that is, the inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability.

 

Management believes the carrying amounts of the short-term financial instruments, including cash and cash equivalents, prepaid expenses, accounts payable, accrued liabilities, notes payable, and other liabilities, reflected in the accompanying balance sheets, approximate fair value at June 30, 2023, and December 31, 2022, due to the relatively short-term nature of these instruments.

 

We accounted for derivative liability at fair value on a recurring basis under Level 3 at June 30, 2023, and December 31, 2022 (see Note 5).

 

Concentrations

 

Cash, cash equivalents, and restricted cash are deposited with major financial institutions, and at times, such balances with any one financial institution may be in excess of FDIC-insured limits. As of June 30, 2023, and December 31, 2022, no balances exceeded FDIC-insured limits.

 

Loss per Share

 

Basic loss per share is calculated by dividing our net loss available to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing our net loss by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.

 

 
10

Table of Contents

 

  The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding as of June 30, 2023 and 2022, as they would be anti-dilutive:

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Shares underlying warrants outstanding

 

 

69,000

 

 

 

125,073

 

Shares underlying convertible notes outstanding

 

 

1,041,523,839

 

 

 

686,697,434

 

Shares underlying convertible preferred stock outstanding

 

 

16,687,500

 

 

 

16,687,500

 

 

 

 

1,058,280,339

 

 

 

703,510,007

 

 

Recent Accounting Pronouncements

 

We have reviewed all recently issued, but not yet adopted, accounting standards to determine their effects, if any, on our consolidated results of operations, financial position, and cash flows. Based on that review, we believe that none of these pronouncements will have a significant effect on current or future earnings or operations.

 

NOTE 3 – GOING CONCERN

 

The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. As reflected in the accompanying unaudited condensed consolidated financial statements, we had a net loss of $3,220,717 and used $297,955 of cash in operating activities for the six months ended June 30, 2023. We had a working capital deficiency of $38,007,743 and a stockholders’ deficiency of $38,007,743 as of June 30, 2023. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to increase sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. On March 11, 2022, President Biden signed a bill that provides $162 million for the Water Power Technologies Office budget. About $112 million of that money is slated for marine energy. We plan to apply for funding to support projects where our technology would apply. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.

 

NOTE 4 – CONVERTIBLE NOTES AND NOTES PAYABLE

 

During the six months ended June 30, 2023, $35,303 of related party notes and $964,697 of related accrued interest were converted into 500 shares of Series D Preferred Stock.

 

During the six months ended June 30, 2023, $46,750 of notes and $12,670 of related accrued interest were converted into 31 shares of Series D Preferred Stock.

 

During the six months ended June 30, 2022, $215,000 of notes and $66,126 of related accrued interest was converted into 143 shares of Series D Preferred Stock.

 

During the six months ended June 30, 2022, $20,075 of notes were converted into 5,000,000 shares of common stock.

 

 
11

Table of Contents

 

The following convertible notes and notes payable were outstanding at June 30, 2023:

 

 Date of

 

 

Maturity

 

 

Interest

 

 

In

 

Original

 

 

Principal

at

June 30,

 

 

Discount

at

June 30,

 

 

Carrying

Amount

at

June 30,

 

 

Related Party

 

 

Non Related Party

 

Issuance

 

 

Date

 

 

Rate

 

 

Default

 

Principal

 

 

2023

 

 

2023

 

 

2023

 

 

Current

 

 

Long-Term

 

 

Current

 

 

Long-Term

 

12/01/07

 

 

09/01/15

 

 

 

7.00

%

 

Yes

 

 

125,000

 

 

 

85,821

 

 

 

-

 

 

 

85,821

 

 

 

-

 

 

 

-

 

 

 

85,821

 

 

 

-

 

09/25/09

 

 

10/25/11

 

 

 

5.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

100,000

 

 

 

81,121

 

 

 

-

 

 

 

81,121

 

 

 

-

 

 

 

-

 

 

 

81,121

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

21,955

 

 

 

-

 

 

 

21,955

 

 

 

-

 

 

 

-

 

 

 

21,955

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

21,945

 

 

 

-

 

 

 

21,945

 

 

 

-

 

 

 

-

 

 

 

21,945

 

 

 

-

 

02/03/12

 

 

12/31/19

 

 

 

10.00

%

 

Yes

 

 

1,000,000

 

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

08/15/13

 

 

10/31/23

 

 

 

10.00

%

 

No

 

 

158,334

 

 

 

158,334

 

 

 

-

 

 

 

158,334

 

 

 

-

 

 

 

-

 

 

 

158,334

 

 

 

-

 

12/31/13

 

 

12/31/15

 

 

 

8.00

%

 

Yes

 

 

290,000

 

 

 

130,000

 

 

 

-

 

 

 

130,000

 

 

 

-

 

 

 

-

 

 

 

130,000

 

 

 

-

 

04/01/14

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

2,265,000

 

 

 

1,067,197

 

 

 

-

 

 

 

1,067,197

 

 

 

1,067,197

 

 

 

-

 

 

 

-

 

 

 

-

 

12/22/14

 

 

03/31/15

 

 

 

22.00

%*

 

Yes

 

 

200,000

 

 

 

200,000

 

 

 

-

 

 

 

200,000

 

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

-

 

12/26/14

 

 

12/26/15

 

 

 

22.00

%*

 

Yes

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

-

 

03/12/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

-

 

 

 

-

 

04/07/15

 

 

04/07/18

 

 

 

10.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

11/23/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

02/25/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

05/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

37,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/21/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

03/09/17

 

 

(1)

 

 

 

 

10.00

%

 

No

 

 

200,000

 

 

 

177,000

 

 

 

-

 

 

 

177,000

 

 

 

177,000

 

 

 

-

 

 

 

-

 

 

 

-

 

07/13/17

 

 

07/13/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/18/17

 

 

07/18/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/26/17

 

 

07/26/19

 

 

 

6.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

12/20/17

 

 

(2)

 

 

 

 

10.00

%

 

Yes

 

 

979,156

 

 

 

859,156

 

 

 

-

 

 

 

859,156

 

 

 

-

 

 

 

-

 

 

 

859,156

 

 

 

-

 

11/06/17

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

646,568

 

 

 

543,093

 

 

 

-

 

 

 

543,093

 

 

 

543,093

 

 

 

-

 

 

 

-

 

 

 

-

 

02/19/18

 

 

(3)

 

 

 

 

18.00

%*

 

Yes

 

 

629,451

 

 

 

1,161,136

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

09/19/18

 

 

09/28/21

 

 

 

6.00

%

 

Yes

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

-

 

12/14/18

 

 

12/22/18

 

 

 

24.00

%*

 

Yes

 

 

474,759

 

 

 

578,075

 

 

 

-

 

 

 

578,075

 

 

 

-

 

 

 

-

 

 

 

578,075

 

 

 

-

 

01/02/19

 

 

(4)

 

 

 

 

17.00

%

 

No

 

 

310,000

 

 

 

310,000

 

 

 

-

 

 

 

310,000

 

 

 

-

 

 

 

-

 

 

 

310,000

 

 

 

-

 

08/14/19

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

26,200

 

 

 

26,200

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

(5)

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

105,000

 

 

 

40,000

 

 

 

-

 

 

 

40,000

 

 

 

5,000

 

 

 

-

 

 

 

35,000

 

 

 

-

 

 

(6)

 

 

01/02/22

 

 

 

8.00

%

 

Yes

 

 

296,750

 

 

 

225,000

 

 

 

-

 

 

 

225,000

 

 

 

15,000

 

 

 

-

 

 

 

210,000

 

 

 

-

 

 

(8)

 

 

05/12/22

 

 

 

8.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

(9)

 

 

09/01/22

 

 

 

8.00

%

 

Yes

 

 

170,000

 

 

 

155,000

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

(10)

 

 

08/30/23

 

 

 

8.00

%

 

No

 

 

285,000

 

 

 

280,000

 

 

 

21,972

 

 

 

258,028

 

 

 

4,629

 

 

 

-

 

 

 

253,399

 

 

 

-

 

 

(11)

 

 

11/30/23

 

 

 

8.00

%

 

No

 

 

5,000

 

 

 

5,000

 

 

 

599

 

 

 

4,401

 

 

 

4,401

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(7)

 

 

(7)

 

 

 

 

10.00

%

 

No

 

 

625,000

 

 

 

625,000

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,850,598

 

 

$

8,635,413

 

 

$

22,571

 

 

$

8,612,842

 

 

$

2,410,700

 

 

$

-

 

 

$

6,202,142

 

 

$

-

 

 

 
12

Table of Contents

 

(1)

Maturity date is 90 days after demand.

(2)

Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million.

(3)

L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18.

(4)

Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al.

(5)

Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(6)

Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(7)

Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date.

(8)

Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(9)

Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(10)

Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(11)

Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

*

Default interest rate.

 

The following convertible notes and notes payable were outstanding at December 31, 2022:

 

Date of

 

 

Maturity

 

 

Interest

 

 

In

 

Original

 

 

Principal

at

December 31,

 

 

Discount

at

December 31,

 

 

Carrying

Amount

at

December 31,

 

 

Related Party

 

 

Non Related Party

 

Issuance

 

 

Date

 

 

Rate

 

 

Default

 

Principal

 

 

2022

 

 

2022

 

 

2022

 

 

Current

 

 

Long-Term

 

 

Current

 

 

Long-Term

 

12/01/07

 

 

09/01/15

 

 

 

7.00

%

 

Yes

 

 

125,000

 

 

 

85,821

 

 

 

-

 

 

 

85,821

 

 

 

-

 

 

 

-

 

 

 

85,821

 

 

 

-

 

09/25/09

 

 

10/25/11

 

 

 

5.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

100,000

 

 

 

83,166

 

 

 

-

 

 

 

83,166

 

 

 

-

 

 

 

-

 

 

 

83,166

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

22,233

 

 

 

-

 

 

 

22,233

 

 

 

-

 

 

 

-

 

 

 

22,233

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

22,223

 

 

 

-

 

 

 

22,223

 

 

 

-

 

 

 

-

 

 

 

22,223

 

 

 

-

 

02/03/12

 

 

12/31/19

 

 

 

10.00

%

 

Yes

 

 

1,000,000

 

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

08/15/13

 

 

10/31/23

 

 

 

10.00

%

 

No

 

 

158,334

 

 

 

158,334

 

 

 

-

 

 

 

158,334

 

 

 

-

 

 

 

-

 

 

 

158,334

 

 

 

-

 

12/31/13

 

 

12/31/15

 

 

 

8.00

%

 

Yes

 

 

290,000

 

 

 

130,000

 

 

 

-

 

 

 

130,000

 

 

 

-

 

 

 

-

 

 

 

130,000

 

 

 

-

 

04/01/14

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

2,265,000

 

 

 

1,102,500

 

 

 

-

 

 

 

1,102,500

 

 

 

1,102,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/22/14

 

 

03/31/15

 

 

 

22.00

%*

 

Yes

 

 

200,000

 

 

 

200,000

 

 

 

-

 

 

 

200,000

 

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

-

 

12/26/14

 

 

12/26/15

 

 

 

22.00

%*

 

Yes

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

-

 

03/12/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

-

 

 

 

-

 

04/07/15

 

 

04/07/18

 

 

 

10.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

11/23/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

02/25/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

05/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

37,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/21/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

03/09/17

 

 

(1)

 

 

 

 

10.00

%

 

No

 

 

200,000

 

 

 

177,000

 

 

 

-

 

 

 

177,000

 

 

 

177,000

 

 

 

-

 

 

 

-

 

 

 

-

 

07/13/17

 

 

07/13/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/18/17

 

 

07/18/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/26/17

 

 

07/26/19

 

 

 

6.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

12/20/17

 

 

(2)

 

 

 

 

10.00

%

 

Yes

 

 

979,156

 

 

 

859,156

 

 

 

-

 

 

 

859,156

 

 

 

-

 

 

 

-

 

 

 

859,156

 

 

 

-

 

11/06/17

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

646,568

 

 

 

543,093

 

 

 

-

 

 

 

543,093

 

 

 

543,093

 

 

 

-

 

 

 

-

 

 

 

-

 

02/19/18

 

 

(3)

 

 

 

 

18.00

%*

 

Yes

 

 

629,451

 

 

 

1,161,136

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

09/19/18

 

 

09/28/21

 

 

 

6.00

%

 

Yes

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

-

 

12/14/18

 

 

12/22/18

 

 

 

24.00

%*

 

Yes

 

 

474,759

 

 

 

578,075

 

 

 

-

 

 

 

578,075

 

 

 

-

 

 

 

-

 

 

 

578,075

 

 

 

-

 

01/02/19

 

 

(4)

 

 

 

 

17.00

%

 

No

 

 

310,000

 

 

 

310,000

 

 

 

-

 

 

 

310,000

 

 

 

-

 

 

 

-

 

 

 

310,000

 

 

 

-

 

08/14/19

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

26,200

 

 

 

26,200

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

(5)

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

105,000

 

 

 

75,000

 

 

 

-

 

 

 

75,000

 

 

 

5,000

 

 

 

-

 

 

 

70,000

 

 

 

-

 

 

(6)

 

 

01/02/22

 

 

 

8.00

%

 

Yes

 

 

296,750

 

 

 

231,750

 

 

 

-

 

 

 

231,750

 

 

 

15,000

 

 

 

-

 

 

 

216,750

 

 

 

-

 

 

(8)

 

 

05/12/22

 

 

 

8.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

(9)

 

 

09/01/22

 

 

 

8.00

%

 

Yes

 

 

170,000

 

 

 

155,000

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

(10)

 

 

08/30/23

 

 

 

8.00

%

 

No

 

 

285,000

 

 

 

285,000

 

 

 

87,233

 

 

 

197,767

 

 

 

3,528

 

 

 

-

 

 

 

194,239

 

 

 

-

 

 

(11)

 

 

11/30/23

 

 

 

8.00

%

 

No

 

 

5,000

 

 

 

5,000

 

 

 

1,307

 

 

 

3,693

 

 

 

3,693

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(7)

 

 

(7)

 

 

 

 

10.00

%

 

No

 

 

625,000

 

 

 

625,000

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,850,598

 

 

$

8,720,067

 

 

$

88,540

 

 

$

8,631,527

 

 

$

2,444,194

 

 

$

-

 

 

$

6,187,333

 

 

$

-

 

 

 
13

Table of Contents

 

(1)

Maturity date is 90 days after demand.

(2)

Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million.

(3)

L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18.

(4)

Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al.

(5)

Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(6)

Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(7)

Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al., Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date.

(8)

Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(9)

Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(10)

Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(11)

Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

*

Default interest rate.

 

NOTE 5 – DERIVATIVE LIABILITY

 

We measure the fair value of our assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.

 

We identified conversion features embedded within convertible debt issued. We have determined that the features associated with the embedded conversion option should be accounted for at fair value as a derivative liability. We have elected to account for these instruments together with fixed conversion price instruments as derivative liabilities as we cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions. We value the derivative liabilities using the Black-Scholes option valuation model. The derivative liabilities are valued at each reporting date and the change in fair value is reflected as change in fair value of derivative liability.

 

Following is a description of the valuation methodologies used to determine the fair value of our financial liabilities, including the general classification of such instruments pursuant to the valuation hierarchy:

 

 

 

Fair Value

 

 

Quoted market prices

for identical

assets/liabilities

(Level 1)

 

 

Significant other

observable inputs

(Level 2)

 

 

Significant

unobservable inputs

(Level 3)

 

Derivative Liability, June 30, 2023

 

$8,384,880

 

 

$-

 

 

$-

 

 

$8,384,880

 

Derivative Liability, December 31, 2022

 

$6,998,262

 

 

$-

 

 

$-

 

 

$6,998,262

 

 

 
14

Table of Contents

 

The reconciliation of the derivative liability for the six months ended June 30, 2023 and 2022 is as follows:

 

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Derivative liability as of January 1

 

$6,998,262

 

 

$3,769,211

 

Addition to derivative instruments

 

 

-

 

 

 

-

 

Derivative liability extinguished upon conversion of notes payable

 

 

(2,602 )

 

 

(130,398 )

Change in fair value of derivative liability*

 

 

1,389,220

 

 

 

1,822,743

 

Derivative liability, as of June 30

 

$8,384,880

 

 

$5,461,556

 

 

*   Gains (losses) related to the revaluation of Level 3 financial liabilities is included in “Change in fair value of derivative liabilities” in the accompanying unaudited condensed consolidated statement of operations.

 

The fair value of the derivative liability was estimated using the Black-Scholes option-valuation model. The fair values at the commitment and remeasurement dates for our derivative liabilities were based upon the following management assumptions:

 

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Expected dividends

 

 

0%

 

 

0%

Expected volatility

 

187%-257

%

 

184%-368

%

Risk free interest rate

 

4.64%-5.47

%

 

0.52%-2.86

%

Expected term (in years)

 

0.031 years

 

 

0.251.42 years

 

 

The fair value at the remeasurement date is equal to the carrying value on the balance sheet.

 

 
15

Table of Contents

 

NOTE 6 – STOCKHOLDERS’ EQUITY

 

Common Stock

 

There were no common stock transactions during the six months ended June 30, 2023.

 

For the six months ended June 30, 2022, we issued 5,000,000 shares of common stock with a fair value of $110,000 for the conversion of a portion of our notes payable in the amount of $20,075.

 

Preferred Stock

 

On June 6, 2023, the board of directors agreed to amend the Certificate of Designation to authorize an additional 400 Series D Convertible Preferred Shares. On June 9, 2023, the Series D Convertible Preferred Stockholders approved that increase by majority written consent and the amendment was filed with the Nevada Secretary of State on June 12, 2023.

 

During the six months ended June 30, 2023, we issued 175 shares of Series D Preferred Stock for cash proceeds of $350,000.

 

During the six months ended June 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.

 

During the six months ended June 30, 2023, we issued 31 shares of Series D Preferred Stock upon conversion of $46,750 of notes and $12,670 of related accrued interest.

 

During the six months ended June 30, 2022, we issued 135 shares of Series D Preferred Stock for cash proceeds of $270,000.

 

During the six months ended June 30, 2022, we issued 143 shares of Series D Preferred Stock valued at $286,000 upon conversion of $215,000 of notes and $66,126 of related accrued interest.

 

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

Commitments

 

On June 26, 2017, we entered a nonexclusive finder’s arrangement with Craft Capital Management LLC (“Craft”) in the event that proceeds with a debt and/or equity transaction or to finance a merger/acquisition and/or another transaction are arranged by Craft. We have no obligation to consummate any transaction, and we can choose to accept or reject any transaction in our sole and absolute discretion. Upon the successful completion of a placement, we will pay to Craft 8% of the gross proceeds from an equity placement and 3% for a debt placement. In addition, we will issue to Craft, at the time of closing, warrants with an aggregate exercise price equal to 3% of the amount raised. We have issued to Craft, as finder's fees for transactions between L2 Capital and us, warrants to purchase 56,073 shares of common stock for L2 Capital equity transactions and warrants to purchase 69,000 shares of common stock for L2 Capital debt transactions for total outstanding warrants to purchase 125,073 shares of common stock, none of which has been exercised, and 23,250 warrants have expired. The remaining warrants have a fair value of $71 based on the Black-Scholes option-pricing model. The warrants have exercise prices ranging from $0.0425 to $0.25 per share and are exercisable for a period of five years after the closing of the placement. If we, at any time while these warrants are outstanding, sell or grant any option to purchase or sell or grant any right to reprice, or otherwise dispose of or issue any common stock or securities entitling any person or entity to acquire shares of common stock, at an effective price per share less than the then-exercise price, then the exercise price will be reduced to equal the lower share price, at the option of Craft. Such adjustment will be made whenever such common stock is issued. We will notify Craft in writing, no later than the trading day following the issuance of any common stock, of the applicable issuance price or applicable reset price, exchange price, conversion price, and other pricing terms.

  

Litigation

 

On May 4, 2018, we reached a settlement of the claims at issue in Ocean Thermal Energy Corp. v. Robert Coe, et al., Case No. 2:17-cv-02343SHL-cgc, before the United States District Court for the Western District of Tennessee. Between May 30 and July 19, 2018, we received three payments totaling $100,000 from the defendants. On August 8, 2018, an $8 million judgment was entered against the defendants and in our favor. On May 28, 2019, we further settled the claims at issue with two of the defendants, Brett M. Regal and his company, Trade Base Sales, Inc. (“Regal Debtors”), for $17,500,000, bringing the combined judgment and settlement amount owed to us is $25,500,000. On July 1, 2019, the United States District Judge for the Central District of California (case number: 2:19-cv-05299-VAP-JPR), approved our stipulated application for an order permitting us to levy on property and appointing a receiver to carry out the levy on Regal Debtors’ property, such that it may be sold (subject to further order of the court approving and confirming such sales), to satisfy the $25,500,000 settlement and judgment amounts in our favor. On August 15, 2019, the court-appointed receiver notified the court that he had taken custody, possession, and control of certain gemstone and mineral specimens, known as the “Ophir Collection” and 350,000 pounds of unrefined gold and other precious metal bearing ore. By order of the court, the receiver was given the authority to assign, sell, and transfer the debtor property. The proceeds of any sales will be used to satisfy the judgment and settlement agreement, receivership’s reasonable costs and fees, as well as any other claims as determined by the court. Various parties have come forward asserting ownership and priority lien rights to the property. In our ongoing efforts to collect the $25,500,000 judgment obtained, a third party has intervened in our case in the Central District of California (case number: 2:19-cv-05299-VAP-JPR), asserting that it is the rightful owner of the “Ophir Collection” of gems and mineral specimens that is now in possession of the court-appointed receiver. On February 25, 2022, all parties who have appeared in this case stipulated to dismiss all pending claims while leaving the receivership established by the court in place. On the same date, the court ordered that upon a successful sale of the Ophir Collection, the net proceeds shall be distributed in accordance with the terms of the January 3, 2022, confidential settlement between the parties.

 

 
16

Table of Contents

 

On May 21, 2019, Theodore T. Herman filed a complaint against us in Theodore T. Herman v. Ocean Thermal Energy Corporation, Case No. CI-19-04780, in the Court of Common Pleas of Lancaster County, Pennsylvania, asserting that he is entitled to payment on the promissory note described in Note 4: Convertible Notes and Notes Payable. On July 1, 2019, we filed preliminary objections to the complaint, and subsequently filed an answer and new matter on August 20, 2019, to which the plaintiff filed a reply on September 9, 2019. We will continue to defend our position that no further payment on this note is owed.

 

On August 22, 2018, Fugro USA Maine, Inc. (“Fugro”), filed suit against us in Fugro USA Marine, Inc. v. Ocean Thermal Energy Corp., Cause No. 2018-56396, in the District Court for Harris County, TX, 165th Judicial District, seeking approximately $500,000 allegedly owed for engineering services provided. On June 23, 2020, a settlement was reached under which we would pay Fugro $375,000 by June 30, 2021. We were unable to pay the remaining balance and therefore entered into a second amendment to the settlement agreement extending the deadline for full payment, with 18% interest per annum, to December 31, 2021. We will continue to make regular monthly payments to Fugro of $10,000 per month, until the balance owed has been paid. We have recorded the amount of accrued legal settlement as of June 30, 2023. We have repaid $260,000 and the balance at June 30, 2023 was $115,000, with accrued interest of $62,107 at June 30, 2023.

 

NOTE 11 – RELATED-PARTY TRANSACTIONS

 

Through May 31, 2023, we incurred monthly rent of $10,000 to a company controlled by our chief executive officer under an operating lease agreement. The lease was for a one-year term and, unless either party gave to the other written notice of termination, the term would renew for a further period of one year, and so on from year to year until terminated by either party. The lease was terminated at May 31, 2023. For the three months ended June 30, 2023 and 2022, rent expense pursuant to this lease was $20,000 and $30,000, respectively. For the six months ended June 30, 2023 and 2022, rent expense pursuant to this lease was $50,000 and $60,000, respectively. At June 30, 2023 and December 31, 2022, we had a payable to the entity of $80,000 and $70,000, respectively.

 

In May 2023, we entered into a month-to-month agreement with a company controlled by our chief executive officer for shared use of an office and facilities at $1,000 per month. For the three and six months ended June 30, 2023, rent expense was $2,000.

 

For the six months ended June 30, 2023 and 2022, we recorded charges incurred to a company controlled by our chief executive officer for reimbursement of accounting and administrative services provided to us by an employee of that company. For the three months ended June 30, 2023 and 2022, we recorded expense of $29,230 and $32,039, respectively, to this company. For the six months ended June 30, 2023 and 2022, we recorded expense of $58,120 and $61,343, respectively, to this company. At June 30, 2023 and December 31, 2022, we had a payable to the entity of $17,413 and $74,070, respectively.

 

From time to time, we enter into loans and notes payable with related parties. Refer to Note 4 for details on notes payable and convertible notes payable to related parties.

 

Accrued interest on related-party notes was $801,042 and $1,656,757 at June 30, 2023, and December 31, 2022, respectively.

  

During the six months ended June 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.

 

During the six months ended June 30, 2023, we received $4,248 in net working capital advances from related parties.

 

During 2022, an aggregate of 847,262 shares of common stock were borrowed from our chief executive officer to enable conversions of notes and accrued interest. We have accrued a liability for the shares to be reissued to our chief executive officer in the amount of $11,014, the fair value of the shares on the date of conversion. The replacement shares have not been issued at June 30, 2023.

 

During the six months ended June 30, 2022, our chief executive officer converted $10,000 of notes and $2,043 of accrued interest into six shares of Series D Preferred Stock. He also purchased five shares of Series D Preferred Stock for cash proceeds of $10,000.

 

NOTE 12 – SUBSEQUENT EVENTS

 

Subsequent to June 30, 2023,

 

we issued 116 shares of Series D Preferred Stock for cash proceeds of $232,000.

 

 

 
17

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and notes to our financial statements included elsewhere in this report. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors discussed elsewhere in this report.

 

Certain information included herein contains statements that may be considered forward-looking statements such as statements relating to our anticipated revenues, gross margins and operating results, estimates used in the preparation of our financial statements, future performance and operations, plans for future expansion, capital spending, sources of liquidity, and financing sources. Forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future, and accordingly, such results may differ from those expressed in any forward-looking statements made herein. These risks and uncertainties include those relating to our liquidity requirements; the continued growth of our industry; the success of marketing and sales activity; the dependence on existing management; the availability and cost of substantial amounts of project capital; leverage and debt service (including sensitivity to fluctuations in interest rates); domestic and global economic conditions; the inherent uncertainty and costs of prolonged arbitration or litigation; and changes in federal or state tax laws or the administration of such laws.

 

Overview

 

We develop projects for renewable power generation, desalinated water production, and air conditioning using our proprietary technologies designed to extract energy from the temperature differences between warm surface water and cold deep water. In addition, our projects provide ancillary products such as potable/bottled water and high-profit aquaculture, mariculture, and agriculture opportunities.

 

We currently have no source of revenue, so as we continue to incur costs, we are dependent on external funding for operations. We cannot assure that such funding will be available or, if available, can be obtained on acceptable or favorable terms.

 

Our operating expenses consist principally of expenses associated with the development of our projects until we determine that a particular project is feasible. Salaries and wages consist primarily of employee salaries and wages, payroll taxes, and health insurance. Our professional fees are related to consulting, engineering, legal, investor relations, outside accounting, and auditing expenses. General and administrative expenses include travel, insurance, rent, marketing, and miscellaneous office expenses. The interest expense includes interest and discounts related to our loans and notes payable. 

 

Agreement to Sell Subsidiary

 

On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES International, Inc., our wholly owned subsidiary (“OCEES”), to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction.

 

In exchange for the sale of OCEES, we will receive:

 

 

·

$1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus;

 

 

 

 

·

$75,000 in cash per month for 12 months following the date of the purchase agreement; and

 

 

 

 

·

70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES.

 

Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for year following the date of the purchase agreement.

 

Because the purchase agreement had not closed as of June 30, 2023, or through the date of filing of this report, the transaction has not been reflected in our financial statements at June 30, 2023.

 

Results of Operations

 

Comparison of Three Months Ended June 30, 2023 and 2022

 

We had no revenue in the three months ended June 30, 2023 and 2022.

 

We had miscellaneous services income of $7,000 during the three months ended June 30, 2023, with no income in the 2022 period.

 

 
18

Table of Contents

 

During the three months ended June 30, 2023, we had salaries and compensation of $217,149, compared to salaries and compensation of $207,485 during the same three-month period for 2022, an increase of 4.7%.

 

During the three months ended June 30, 2023 and 2022, we recorded professional fees of $105,340 and $143,639, respectively, a decrease of 26.7%. During the second quarter of 2022, our legal fees were higher due to the continuing Memphis litigation issues. 

 

We incurred general and administrative expenses of $40,113 during the three months ended June 30, 2023, compared to $38,639 for the same three-month period for 2022, an increase of 3.8% due to increases in various corporate expenses.

 

Our interest expense was $536,416 for the three months ended June 30, 2023, compared to $448,069 for the same period for 2022, an increase of 19.7%. This change was due to an increase in debt and higher interest rates on defaulted notes.

 

Our debt discount amortization was $33,174 for the three months ended June 30, 2023, compared to $61,517 for the same period of the previous year. The decrease of 46.1% is due to full amortization of discount on debt that became due during the periods. There was an increase in the fair value of the derivative liability of $1,662,631 during the three months ended June 30, 2023, compared to a $54,089 increase for the 2022 period, a 2,973.9% increase period over period resulting primarily from the changes in the market value of our common stock during the periods. There was a gain of $22 on the conversion of debt during the three months ended June 30, 2023, as compared to $33,332 in the same period of 2022.

  

Comparison of Six Months Ended June 30, 2023 and 2022

 

We had no revenue in the six months ended June 30, 2023 and 2022.

 

We had miscellaneous services income of $12,000 during the six months ended June 30, 2023, with no income in the 2022 period.

 

During the six months ended June 30, 2023, we had salaries and compensation of $444,077, compared to salaries and compensation of $410,263 during the same six-month period for 2022, an increase of 8.2%.

 

During the six months ended June 30, 2023 and 2022, we recorded professional fees of $196,677 and $274,428, respectively, a decrease of 28.3%. During the first half of 2023, our accounting fees were less due to the timing of our 2022 audit, and our legal fees were less due to decreased expense related to the continuing Memphis litigation issues. 

 

We incurred general and administrative expenses of $85,673 during the six months ended June 30, 2023, compared to $91,652 for the same six -month period for 2022, a decrease of 6.5% due to decreases in various corporate expenses.

 

Our interest expense was $1,051,123 for the six months ended June 30, 2023, compared to $882,322 for the same period for 2022, an increase of 19.1%. This change was due to an increase in debt and higher interest rates on defaulted notes.

 

Our debt discount amortization was $65,969 for the six months ended June 30, 2023, compared to $124,316 for the same period of the previous year. The decrease of 46.9% is due to full amortization of discount on debt that became due during the periods. There was an increase in the fair value of the derivative liability of $1,389,220 during the six months ended June 30, 2023, compared to a $1,822,743 increase for the 2022 period, a 23.8% decrease period over period, such decrease resulting primarily from the changes in the market value of our common stock during the periods. There was a gain of $22 on the conversion of debt during the six months ended June 30, 2023, as compared to $35,599 in the same period of 2022.

 

 
19

Table of Contents

 

Liquidity and Capital Resources

 

At June 30, 2023, our principal source of liquidity consisted of $55,097 of cash, as compared to $1,404 of cash at December 31, 2022. At June 30, 2023, we had negative working capital (current assets minus current liabilities) of $38,007,743. In addition, our stockholders’ deficiency was $38,007,743 at June 30, 2023, compared to stockholders” deficiency of $36,199,026 at December 31, 2022, an increase in the deficiency of $1,808,717, resulting from a loss of $3,220,717 for the six-month period, partially offset by an increase in equity resulting from the issuance of preferred stock in the amount of $1,412,000. We are focusing our efforts on promoting and marketing our technology by developing and executing contracts. We are exploring external funding alternatives, as our current cash is insufficient to fund operations for the next 12 months.

  

Our operations used net cash of $297,955 during the six months ended June 30, 2023, as compared to using net cash of $270,101 during the six months ended June 30, 2022, an increase of 10.3%. The increase in net cash used in operations is due to the decrease in the change in the fair value of derivative liability and other noncash items of $0.5 million, as compared to the 2022 period, partially offset by the overall decrease in net loss of approximately $0.4 million and the change in accounts payable and accrued expenses of $0.1 million.

 

Financing activities provided cash of $351,648 for our operations during the six months ended June 30, 2023, as compared to $270,000 for the six months ended June 30, 2022. During the six months ended June 30, 2023, we received $350,000 in proceeds from the sale of preferred stock, and we received $270,000 from the sale of preferred stock in the 2022 period. Repayments of notes payable were $2,600 for the 2023 period. We also received working capital advances from related parties of $4,248 during the six months ended June 30, 2023.

 

The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. We have experienced recurring losses and we had a net loss of $3,220,717 and used $297,955 of cash in operating activities for the six months ended June 30, 2023. We had a working capital deficiency of $38,007,743 and a stockholders’ deficiency of $38,007,743 as of June 30, 2023. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to generate sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. On March 11, 2022, President Biden signed a bill that provides $162 million for Water Power Technologies Office budget. About $112 million of that money is slated for marine energy. We plan to apply for funding to support projects where our technology would apply. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.

 

We have no significant contractual obligations or commercial commitments not reflected on our balance sheet as of the date of this report.

 

Recent Accounting Pronouncements

 

Information concerning recently issued accounting pronouncements is set forth in Note 2 of our notes to unaudited condensed consolidated financial statements appearing elsewhere in this report.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

 
20

Table of Contents

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us, in the reports that we file or submit to the SEC under the Exchange Act, is recorded, processed, summarized, and reported within the periods specified by the SEC’s rules and forms and that information is accumulated and communicated to our management, including our principal executive and principal financial officer (whom we refer to in this periodic report as our Certifying Officer), as appropriate to allow timely decisions regarding required disclosure. Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our management evaluated, with the participation of our Certifying Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of June 30, 2023, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officer concluded that, as of June 30, 2023, our disclosure controls and procedures were not effective to provide reasonable assurance because certain deficiencies involving internal controls constituted material weaknesses. The material weaknesses identified did not result in the restatement of any previously reported financial statements or any other related financial disclosure, and management does not believe that the material weaknesses had any effect on the accuracy of our financial statements for the current reporting period.

 

Limitations on Effectiveness of Controls

 

A system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the system will meet its objectives. The design of a control system is based, in part, upon the benefits of the control system relative to its costs. Control systems can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. In addition, over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Also, the design of any control system is based in part upon assumptions about the likelihood of future events. 

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2023, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

 

 
21

Table of Contents

 

PART II-OTHER INFORMATION

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

 

During the three months ended June 30, 2023, we issued 31 shares of preferred stock for the conversion of notes and accrued interest aggregating $62,000.

 

During the three months ended June 30, 2023, we issued 130 shares of preferred stock for the cash proceeds of $260,000.

 

These securities were issued in reliance on the exemption from registration provided in Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving any public offering. The investor is an “accredited investor,” as that term is defined in Rule 501(a) of Regulation D, and confirmed the foregoing and acknowledged, in writing, that the securities were acquired and will be held for investment. No underwriter participated in the offer and sale of these securities, and no commission or other remuneration was paid or given directly or indirectly in connection therewith.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

On December 1, 2007, we borrowed funds from the Eastern Idaho Development Corporation (the EIDC loan). The interest rate is 7%, and the maturity date was September 1, 2015. The loan principal is $85,821 and the accrued interest is $66,816 as of June 30, 2023. This note is in default.

 

On September 25, 2009, we borrowed funds from the Pocatello Development Authority. The interest rate is 5%, and the maturity date was October 25, 2011. The loan principal is $50,000 and the accrued interest is $32,143 as of June 30, 2023. This note is in default.

 

On December 23, 2009, we borrowed funds from SICOG (EDA-#273 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $81,121 and the accrued interest is $37,483 as of June 30, 2023. This note is in default.

 

On December 23, 2009, we borrowed funds from SICOG (MICRO I-#274 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $21,955 and the accrued interest is $8,795 as of June 30, 2023. This note is in default.

 

On December 23, 2009, we borrowed funds from SICOG (MICRO II-#275 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $21,945 and the accrued interest is $10,478 as of June 30, 2023. This note is in default.

 

During 2012, we issued a note payable for $1,000,000. The note had an interest rate of 10% per annum, was secured by a first lien in all of our assets, and was due on February 3, 2015. On March 6, 2018, the note was amended to extend the due date to December 31, 2018. On March 29, 2019, the maturity date of the note was extended to December 31, 2019. As of June 30, 2023, the outstanding note balance was $1,000,000, plus accrued interest of $1,093,059. This note is in default.

 

During 2013, we issued a note payable for $290,000 in connection with the reverse merger transaction with Broadband Network Affiliates, Inc. We have determined that no further payment of principal or interest on this note should be made because the note holder failed to perform his underlying obligations giving rise to this note. As described in Note 7, the note holder filed suit on May 21, 2019, and we remain confident that the court will decide in our favor by either voiding the note or awarding damages sufficient to offset the note value. As of June 30, 2023, the note balance outstanding was $130,000, and the accrued interest as of that date was $98,293. This note is in default.

 

On January 18, 2018, Jeremy P. Feakins & Associates, LLC, an investment entity owned by our chief executive, chief financial officer, and a director, agreed to extend the due date for repayment of a $2,265,000 note issued in 2014 to the earlier of December 31, 2018, or the date of the financial closings of our Baha Mar project (or any other project of $25 million or more), whichever occurs first. In January 2023 we issued 500 shares of preferred stock upon conversion of $35,303 of principal and $964,697 of accrued interest. As of June 30, 2023, the note balance was $1,067,197 and the accrued interest was $53,656. This note is in default.

 

During 2014, we issued notes payable of $300,000. Accrued interest totaled $548,079 as of June 30, 2023. As of June 30, 2023, the notes are in default. We intend to repay the notes and accrued interest upon the project’s financial closing.

 

We have a $50,000 promissory note with an unaffiliated investor that was payable on April 7, 2019. The note and accrued interest can be converted into our common stock at a conversion rate of $0.75 per share at any time prior to the repayment. This conversion price is not required to adjust for the reverse stock split as per the note agreement. Accrued interest totaled $41,722 as of June 30, 2023. As of the date of this report, the note is in default.

  

During the third quarter of 2017, we completed a $2,000,000 convertible promissory note private placement offering. The terms of the note are as follows: (i) interest is payable at 6% per annum; (ii) payable two years after purchase; and (iii) all principal and interest on each note automatically converts on the conversion maturity date into shares of our common stock at a conversion price of $4.00 per share, as long as the closing share price of our common stock on the trading day immediately preceding the conversion maturity date is at least $4.00, as adjusted for stock splits, stock dividends, reclassification, and the like. If the price of our shares on such date is less than $4.00 per share, the note (principal and interest) will be repaid in full. During the third quarter of 2019, $15,000 of the note was repaid. As of June 30, 2023, the outstanding balance of these notes was $65,000, plus accrued interest of $23,244. The notes are in default.

 

 
22

Table of Contents

 

On November 6, 2017, we entered into an agreement and promissory note with JPF Venture Group, Inc.., an investment entity owned by our chief executive, chief financial officer, and a director, to loan up to $2,000,000 to us. The terms of the note are as follows: (i) interest is payable at 10% per annum; (ii) all unpaid principal and all accrued and unpaid interest is due and payable at the earliest of a resolution of the Memphis litigation (as defined therein), December 31, 2018, or when we are otherwise able to pay. As of June 30, 2023, the outstanding note balance was $543,093 and the accrued interest was $336,731. This note is in default.

 

In December 2017, we entered into a series of unsecured promissory notes and warrant purchase agreements with accredited investors. These notes accrue interest at a rate of 10% per annum payable on a quarterly basis and are not convertible into shares of our capital stock. As of June 30, 2023, the balance of the notes outstanding was $859,156 and the accrued interest was $426,433. These notes are in default. 

 

During the year ended December 31, 2018, we borrowed $482,222 from L2 Capital in five separate tranches. The interest rate is 8%, and the maturity dates are three months from the date of issue. The outstanding loan balance was $1,161,136, which includes the default penalty, and the accrued interest was $1,502,214 as of June 30, 2023. These notes are in default.

 

On December 14, 2018, L2 Capital LLC purchased our note payable from Collier Investments, LLC. The total consideration was $371,250, including the outstanding note balance of $281,250, the accrued interest of $33,750, and liquidated damages of $56,250. There was also a default penalty of $153,123. In addition, we issued 400,000 shares of common stock to L2 Capital, LLC as commitment shares with a fair value of $21,200 in connection with the purchase of the note. We executed a convertible note with L2 Capital in the amount of $371,250 with an interest rate of 12% per annum. The maturity date of the note was December 22, 2018. The holder of the note can convert the note, or any portion of it, into shares of common stock at any time after the issuance date. The conversion price is 65% of the market price, which is defined as the lowest trading price for our common stock during the 20-trading-day period prior to the conversion date. As of June 30, 2023, the outstanding note balance was $578,075, which includes a default penalty, and the accrued interest was $1,298,679. This note is in default.

 

On September 19, 2018, we executed a note payable for $10,000 with an unrelated party that bears interest at 6% per annum, which is due quarterly beginning as of September 30, 2018. The maturity date for the note was three years after date of issuance. In addition, the lender received warrants to purchase 2,000 shares of common stock upon signing the promissory note. The warrant can be exercised at a price per share equal to a 15% discount from the price of common stock on the last trading day before such purchase. As of June 30, 2023, the balance outstanding was $10,000 and the accrued interest was $2,908. We have defaulted in payment of the note principal and the quarterly interest payments.

 

On August 14, 2019, we executed a note payable for $26,200 with an unrelated party that bears interest at 8% per annum and has a maturity date of October 31, 2021. The note automatically converts into 1,310,000 shares of our common stock either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of October 31, 2021, whichever occurs first. As of June 30, 2023, the balance outstanding was $26,200, and the accrued interest was $9,963. This note is in default.

 

In 2019, we issued a series of convertible promissory notes to accredited investors that totaled $105,000. Of the amount received, $10,000 was from our chief executive officer and our independent director. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of October 31, 2021, whichever comes first. As of June 30, 2023, the total outstanding balances of all these loans are $40,000 and accrued interest was $11,813. These notes are in default.

 

In 2020 and 2019, we issued a series of convertible promissory notes to accredited investors aggregating $306,750. Of the amount received, $20,000 was from our chief executive officer and an independent director. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of January 2, 2022, whichever comes first. As June 30, 2023, the total outstanding balance of these loans was $225,000 and accrued interest was $61,530. These notes are in default.

 

In 2020, we issued a series of convertible promissory notes to accredited investors, which totaled $15,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of May 12, 2022, whichever comes first. As of June 30, 2023, the total outstanding value of these loans was $15,000 and accrued interest was $3,597. These notes are in default.

  

In 2021 and 2020, we issued a series of convertible promissory notes to accredited investors aggregating $170,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of September 1, 2022, whichever comes first. As June 30, 2023, the total outstanding balance of these loans was $155,000 and accrued interest was $28,654. These notes are in default.

 

In 2021, we issued a series of convertible promissory notes to accredited investors aggregating $285,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of August 30, 2023, whichever comes first. As June 30, 2023, the total outstanding balance of these loans was $280,000 and accrued interest was $42,653. These notes are in default.  

 

 
23

Table of Contents

 

ITEM 6. EXHIBITS

 

The following exhibits are filed as a part of this report:

 

Exhibit

Number*

 

 

Title of Document

 

 

Location

 

 

 

 

 

 

 

Item 3

 

Articles of Incorporation and Bylaws

 

 

 

3.08

 

Certificate of Amendment to Designation (Series D Convertible Preferred Stock) filed June 12, 2023.

 

Incorporated by reference from the Current Report on Form 8-K filed June 15, 2023.

 

 

 

 

 

 

 

Item 31

 

Rule 13a-14(a)/15d-14(a) Certifications

 

 

31.1

 

Certification of Principal Executive Officer Pursuant to Rule 13a-14

 

This filing.

 

31.2

 

Certification of Principal Financial Officer Pursuant to Rule 13a-14

 

This filing.

 

 

 

 

 

 

 

Item 32

 

Section 1350 Certifications

 

 

 

32.1

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

This filing.

 

32.2

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

This filing.

 

 

 

 

 

 

 

Item 101**

 

Interactive Data File

 

 

 

101.INS

 

XBRL Instance Document

 

This filing.

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

This filing.

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

This filing.

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

This filing.

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

This filing.

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

This filing.

 

 

*

All exhibits are numbered with the number preceding the decimal indicating the applicable SEC reference number in Item 601 and the number following the decimal indicating the sequence of the particular document.

**

The XBRL related information in Exhibit 101 will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and will not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as is expressly set forth by specific reference in such filing or document.

 

 
24

Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

OCEAN THERMAL ENERGY CORPORATION

 

 

 

 

 

Date: September 15, 2023

By:

/s/ Jeremy P. Feakins

 

 

 

Jeremy P. Feakins

 

 

 

Chief Executive Officer and Chief Financial Officer

 

 

 

(Principal Executive and Financial Officer)

 

 

 
25

 

nullnullnullnullv3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Sep. 08, 2023
Cover [Abstract]    
Entity Registrant Name OCEAN THERMAL ENERGY CORPORATION  
Entity Central Index Key 0000827099  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Entity Common Stock Shares Outstanding   184,370,469
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 033-19411-C  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 20-5081381  
Entity Address Address Line 1 3675 Market Street  
Entity Address Address Line 2 Suite 200  
Entity Address City Or Town Philadelphia  
Entity Address State Or Province PA  
Entity Address Postal Zip Code 19104  
City Area Code 717  
Local Phone Number 299-1344  
Entity Interactive Data Current Yes  
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 55,097 $ 1,404
Prepaid expenses 5,000 5,000
Total Current Assets 60,097 6,404
Total Assets 60,097 6,404
Current Liabilities    
Accounts payable and accrued expense 21,008,110 20,517,881
Notes payable - related party 2,294,170 2,329,473
Convertible notes payable - related party, net 116,530 114,721
Notes payable 3,653,331 3,655,932
Convertible note payable, net 2,548,811 2,531,401
Advances payable - related party, net 62,008 57,760
Derivative liability 8,384,880 6,998,262
Total Current Liabilities 38,067,840 36,205,430
Long-term Liabilities    
Convertible note payable, net 0 0
Convertible notes payable - related party, net 0 0
Notes payable 0 0
Total Liabilities 38,067,840 36,205,430
Commitments and contingencies (See Note 8) 0 0
Stockholders' deficiency    
Preferred Stock, value 519 519
Common stock, $0.001 par value; 200,000,000 shares authorized, 184,370,469 and 184,370,469 shares issued and outstanding, respectively 184,371 184,371
Additional paid-in capital 61,522,401 60,110,402
Accumulated deficit (99,717,335) (96,496,618)
Total Stockholders' Deficiency (38,007,743) (36,199,026)
Total Liabilities and Stockholders' Deficiency 60,097 6,404
Preferred Stock, Series C    
Stockholders' deficiency    
Preferred Stock, value 2,300 2,300
Preferred Stock, Series D    
Stockholders' deficiency    
Preferred Stock, value $ 1 $ 0
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Common Stock, Par Value $ 0.001 $ 0.001
Common Stock, Shares Authorized 200,000,000 200,000,000
Common Stock, Shares Issued 184,370,469 184,370,469
Common Stock, Shares Outstanding 184,370,469 184,370,469
Preferred Stock, Series C    
Preferred Stock, Par Value $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 2,700,000 2,700,000
Preferred Stock, Shares Issued 2,300,000 2,300,000
Preferred Stock, Shares Outstanding 2,300,000 2,300,000
Preferred Stock, Series D    
Preferred Stock, Par Value $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 1,400 1,400
Preferred Stock, Shares Issued 984 278
Preferred Stock, Shares Outstanding 984 278
Preferred Stock, Series B    
Preferred Stock, Par Value $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 1,250,000 1,250,000
Preferred Stock, Shares Issued 518,750 518,750
Preferred Stock, Shares Outstanding 518,750 518,750
v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating Expenses        
Salaries and compensation $ 217,149 $ 207,485 $ 444,077 $ 410,263
Professional fees 105,340 143,639 196,677 274,428
General and administrative 40,113 38,639 85,673 91,652
Total Operating Expenses 362,602 389,763 726,427 776,343
Loss from Operations (362,602) (389,763) (726,427) (776,343)
Other Income (Expenses)        
Service income 7,000 0 12,000 0
Interest expense, net (536,416) (448,069) (1,051,123) (882,322)
Amortization of debt discount (33,174) (61,517) (65,969) (124,316)
Change in FV of derivative liability (1,662,631) (54,089) (1,389,220) (1,822,743)
Gain on conversion of debt 22 33,332 22 35,599
Total Other Income (Expense) (2,225,199) (530,343) (2,494,290) (2,793,782)
Loss Before Income Taxes (2,587,801) (920,106) (3,226,764) (3,570,125)
Provision for Income Taxes 0 0 0 0
Net Loss $ (2,587,801) $ (920,106) $ (3,220,717) $ (3,570,125)
Net Loss per Common Share - Basic and diluted $ (0.01) $ (0.01) $ (0.02) $ (0.02)
Weighted Average Number of Common Shares Outstanding - Basic and diluted 184,370,469 157,502,337 184,370,469 150,912,815
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIENCY (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Balance, amount $ (35,741,942) $ (32,331,943) $ (36,199,026) $ (30,027,924)
Series D Preferred Stock issued for cash, amount 260,000 30,000 350,000 270,000
Series D Preferred Stock issued for conversion of notes and interest, amount 62,000 180,000 1,062,000 286,000
Common Stock issued for conversions of notes payable, amount   110,000   110,000
Net Loss (2,587,801) (920,106) (3,220,717) (3,570,125)
Balance, amount $ (38,007,743) $ (32,932,049) $ (38,007,743) $ (32,932,049)
Preferred Stock        
Balance, shares 2,819,573 2,818,923 2,819,028 2,818,750
Balance, amount $ 2,820 $ 2,819 $ 2,819 $ 2,819
Series D Preferred Stock issued for cash, shares 130 15 175 135
Series D Preferred Stock issued for cash, amount $ 0 $ 0 $ 0 $ 0
Series D Preferred Stock issued for conversion of notes and interest, shares 31 90 531 143
Series D Preferred Stock issued for conversion of notes and interest, amount $ 0 $ 0 $ 1 $ 0
Common Stock issued for conversions of notes payable, amount   0   0
Net Loss $ 0 $ 0 $ 0 $ 0
Balance, shares 2,819,734 2,819,028 2,819,734 2,819,028
Balance, amount $ 2,820 $ 2,819 $ 2,820 $ 2,819
Common Stock        
Balance, shares 184,370,469 174,370,469 184,370,469 174,370,469
Balance, amount $ 184,371 $ 174,371 $ 184,371 $ 174,371
Series D Preferred Stock issued for cash, amount 0 0 0 0
Series D Preferred Stock issued for conversion of notes and interest, amount 0 $ 0 0 $ 0
Common Stock issued for conversions of notes payable, shares   5,000,000   5,000,000
Common Stock issued for conversions of notes payable, amount   $ 5,000   $ 5,000
Net Loss $ 0 $ 0 $ 0 $ 0
Balance, shares 184,370,469 179,370,469 184,370,469 179,370,469
Balance, amount $ 184,371 $ 179,371 $ 184,371 $ 179,371
Additional Paid-In Capital        
Balance, amount 61,200,401 59,725,402 60,110,402 59,379,402
Series D Preferred Stock issued for cash, amount 260,000 30,000 350,000 270,000
Series D Preferred Stock issued for conversion of notes and interest, amount 62,000 180,000 1,061,999 286,000
Common Stock issued for conversions of notes payable, amount   105,000   105,000
Net Loss 0 0 0 0
Balance, amount 61,522,401 60,040,402 61,522,401 60,040,402
Accumulated Deficit        
Balance, amount (97,129,534) (92,234,535) (96,496,618) (89,584,516)
Series D Preferred Stock issued for cash, amount 0 0 0 0
Series D Preferred Stock issued for conversion of notes and interest, amount 0 0 0 0
Common Stock issued for conversions of notes payable, amount   0   0
Net Loss (2,587,801) (920,106) (3,220,717) (3,570,125)
Balance, amount $ (99,717,335) $ (93,154,641) $ (99,717,335) $ (93,154,641)
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows From Operating Activities:    
Net loss $ (3,220,717) $ (3,570,125)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liability 1,389,220 1,822,743
Amortization of debt discount 65,969 124,316
Gain on conversion of debt (22) (35,599)
Stock issued for second commitment fee 0 0
Changes in assets and liabilities:    
Prepaid expense 0 0
Accounts payable and accrued expenses 1,467,595 1,388,564
Net Cash Used In Operating Activities (297,955) (270,101)
Cash Flows From Financing Activities:    
Advances from related parties 4,248 0
Repayment of notes payable (2,600) 0
Proceeds from sale of preferred stock 350,000 270,000
Net Cash Provided by Financing Activities 351,648 270,000
Net increase (decrease) in cash 53,693 (101)
Cash at beginning of period 1,404 957
Cash at End of Period 55,097 856
Supplemental disclosure of cash flow information    
Cash paid for interest expense 2,493 10,293
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Preferred stock issued for conversion of notes and accrued interest 1,062,000 286,000
Common stock issued for conversion of notes payable 0 110,000
Convertible notes payable and accrued interest converted into common stock 0 20,075
Convertible notes payable and accrued interest converted into preferred stock 59,420 100,945
Related party convertible notes payable and accrued interest converted into preferred stock 0 12,043
Related party note payable and accrued interest converted into preferred stock 1,000,000 0
Notes payable and accrued interest converted into preferred stock 0 168,138
Derivative liability extinguished upon conversion of note payable $ 2,602 $ 130,398
v3.23.2
NATURE OF BUSINESS AND BASIS OF PRESENTATION
6 Months Ended
Jun. 30, 2023
NATURE OF BUSINESS AND BASIS OF PRESENTATION  
NATURE OF BUSINESS AND BASIS OF PRESENTATION

NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

Ocean Thermal Energy Corporation is currently in the businesses of:

 

 

·

OTEC and SWAC/LSC-designing ocean thermal energy conversion (“OTEC”) power plants and seawater air conditioning and lake water air conditioning (“SWAC/LSC”) plants for large commercial properties, utilities, and municipalities. These technologies provide practical solutions to mankind’s three oldest and most fundamental needs: clean drinking water, plentiful food, and sustainable, affordable energy without the use of fossil fuels. OTEC is a clean technology that continuously extracts energy from the temperature difference between warm surface ocean water and cold deep seawater. In addition to producing electricity, some of the seawater running through an OTEC plant can be efficiently desalinated using the power generated by the OTEC technology, producing thousands of cubic meters of fresh water every day for use in agriculture and human consumption in the communities served by its plants. This cold, deep, nutrient-rich water can also be used to cool buildings (SWAC/LSC) and for fish farming/aquaculture. In short, it is a technology with many benefits, and its versatility makes OTEC unique.

 

 

 

 

·

EcoVillages-developing and commercializing our EcoVillages, as well as working to develop or acquire new complementary assets. EcoVillages are communities whose goal is to become more socially, economically, and ecologically sustainable and whose inhabitants seek to live according to ecological principles, causing as little impact on the environment as possible. We expect that our EcoVillage communities will range from a population of 50 to 150 individuals, although some may be smaller. We may also form larger EcoVillages, of up to 2,000 individuals, as networks of smaller subcommunities. We expect that our EcoVillages will grow by the addition of individuals, families, or other small groups. We expect to use our technology in the development of our EcoVillages, which should add significant value to this line of business.

 

The unaudited condensed consolidated financial statements include the accounts of the company and our wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, our financial statements reflect all adjustments that are of a normal recurring nature necessary for presentation of financial statements in accordance with U.S. generally accepted accounting principles (GAAP).

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) and presented in accordance with GAAP.

 

The accompanying consolidated balance sheet at December 31, 2022 has been derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. The accompanying unaudited condensed consolidated financial statements as of June 30, 2023, and for the three and six months ended June 30, 2023 and 2022, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and related notes to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with SEC. In the opinion of management, all material adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been made to the condensed consolidated financial statements. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X Rule 10-01. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023, or any future periods.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the company and its wholly-owned subsidiaries Ocean Thermal Energy Bahamas Ltd., OTE BM Ltd. and OCEES International Inc. ("OCEES"). Intercompany balances and transactions have been eliminated in consolidation. We have an effective interest of 100% in each of our subsidiaries.

 

Agreement to Sell Subsidiary

 

On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction.

 

In exchange for the sale of OCEES, we will receive:

 

 

$1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus;

 

$75,000 in cash per month for 12 months following the date of the purchase agreement; and

 

70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES.

 

Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for one year following the date of the purchase agreement.

 

Because the purchase agreement had not closed as of June 30, 2023, or through the date of filing of this report, it has not been reflected in these financial statements.

 

Use of Estimates

 

In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of equity-based transactions, valuation of derivative liabilities, and valuation of deferred tax assets.

Cash and Cash Equivalents

 

We consider all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at June 30, 2023, and December 31, 2022.

 

Business Segments

 

We operate in one segment and, therefore, segment information is not presented.

 

Fair Value

 

Financial Accounting Standards Board Accounting Standard Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under GAAP, and enhances disclosures about fair value measurements. ASC 820 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following:

 

 

·

Level 1-Pricing inputs are quoted prices available in active markets for identical assets or liabilities as of the reporting date.

 

·

Level 2-Pricing inputs are quoted for similar assets or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes assets or liabilities valued at quoted prices adjusted for legal or contractual restrictions specific to these investments.

 

·

Level 3-Pricing inputs are unobservable for the assets or liabilities; that is, the inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability.

 

Management believes the carrying amounts of the short-term financial instruments, including cash and cash equivalents, prepaid expenses, accounts payable, accrued liabilities, notes payable, and other liabilities, reflected in the accompanying balance sheets, approximate fair value at June 30, 2023, and December 31, 2022, due to the relatively short-term nature of these instruments.

 

We accounted for derivative liability at fair value on a recurring basis under Level 3 at June 30, 2023, and December 31, 2022 (see Note 5).

 

Concentrations

 

Cash, cash equivalents, and restricted cash are deposited with major financial institutions, and at times, such balances with any one financial institution may be in excess of FDIC-insured limits. As of June 30, 2023, and December 31, 2022, no balances exceeded FDIC-insured limits.

 

Loss per Share

 

Basic loss per share is calculated by dividing our net loss available to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing our net loss by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.

  The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding as of June 30, 2023 and 2022, as they would be anti-dilutive:

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Shares underlying warrants outstanding

 

 

69,000

 

 

 

125,073

 

Shares underlying convertible notes outstanding

 

 

1,041,523,839

 

 

 

686,697,434

 

Shares underlying convertible preferred stock outstanding

 

 

16,687,500

 

 

 

16,687,500

 

 

 

 

1,058,280,339

 

 

 

703,510,007

 

 

Recent Accounting Pronouncements

 

We have reviewed all recently issued, but not yet adopted, accounting standards to determine their effects, if any, on our consolidated results of operations, financial position, and cash flows. Based on that review, we believe that none of these pronouncements will have a significant effect on current or future earnings or operations.

v3.23.2
GOING CONCERN
6 Months Ended
Jun. 30, 2023
GOING CONCERN  
GOING CONCERN

NOTE 3 – GOING CONCERN

 

The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. As reflected in the accompanying unaudited condensed consolidated financial statements, we had a net loss of $3,220,717 and used $297,955 of cash in operating activities for the six months ended June 30, 2023. We had a working capital deficiency of $38,007,743 and a stockholders’ deficiency of $38,007,743 as of June 30, 2023. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to increase sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. On March 11, 2022, President Biden signed a bill that provides $162 million for the Water Power Technologies Office budget. About $112 million of that money is slated for marine energy. We plan to apply for funding to support projects where our technology would apply. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.

v3.23.2
CONVERTIBLE NOTES AND NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
CONVERTIBLE NOTES AND NOTES PAYABLE  
CONVERTIBLE NOTES AND NOTES PAYABLE

NOTE 4 – CONVERTIBLE NOTES AND NOTES PAYABLE

 

During the six months ended June 30, 2023, $35,303 of related party notes and $964,697 of related accrued interest were converted into 500 shares of Series D Preferred Stock.

 

During the six months ended June 30, 2023, $46,750 of notes and $12,670 of related accrued interest were converted into 31 shares of Series D Preferred Stock.

 

During the six months ended June 30, 2022, $215,000 of notes and $66,126 of related accrued interest was converted into 143 shares of Series D Preferred Stock.

 

During the six months ended June 30, 2022, $20,075 of notes were converted into 5,000,000 shares of common stock.

The following convertible notes and notes payable were outstanding at June 30, 2023:

 

 Date of

 

 

Maturity

 

 

Interest

 

 

In

 

Original

 

 

Principal

at

June 30,

 

 

Discount

at

June 30,

 

 

Carrying

Amount

at

June 30,

 

 

Related Party

 

 

Non Related Party

 

Issuance

 

 

Date

 

 

Rate

 

 

Default

 

Principal

 

 

2023

 

 

2023

 

 

2023

 

 

Current

 

 

Long-Term

 

 

Current

 

 

Long-Term

 

12/01/07

 

 

09/01/15

 

 

 

7.00

%

 

Yes

 

 

125,000

 

 

 

85,821

 

 

 

-

 

 

 

85,821

 

 

 

-

 

 

 

-

 

 

 

85,821

 

 

 

-

 

09/25/09

 

 

10/25/11

 

 

 

5.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

100,000

 

 

 

81,121

 

 

 

-

 

 

 

81,121

 

 

 

-

 

 

 

-

 

 

 

81,121

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

21,955

 

 

 

-

 

 

 

21,955

 

 

 

-

 

 

 

-

 

 

 

21,955

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

21,945

 

 

 

-

 

 

 

21,945

 

 

 

-

 

 

 

-

 

 

 

21,945

 

 

 

-

 

02/03/12

 

 

12/31/19

 

 

 

10.00

%

 

Yes

 

 

1,000,000

 

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

08/15/13

 

 

10/31/23

 

 

 

10.00

%

 

No

 

 

158,334

 

 

 

158,334

 

 

 

-

 

 

 

158,334

 

 

 

-

 

 

 

-

 

 

 

158,334

 

 

 

-

 

12/31/13

 

 

12/31/15

 

 

 

8.00

%

 

Yes

 

 

290,000

 

 

 

130,000

 

 

 

-

 

 

 

130,000

 

 

 

-

 

 

 

-

 

 

 

130,000

 

 

 

-

 

04/01/14

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

2,265,000

 

 

 

1,067,197

 

 

 

-

 

 

 

1,067,197

 

 

 

1,067,197

 

 

 

-

 

 

 

-

 

 

 

-

 

12/22/14

 

 

03/31/15

 

 

 

22.00

%*

 

Yes

 

 

200,000

 

 

 

200,000

 

 

 

-

 

 

 

200,000

 

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

-

 

12/26/14

 

 

12/26/15

 

 

 

22.00

%*

 

Yes

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

-

 

03/12/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

-

 

 

 

-

 

04/07/15

 

 

04/07/18

 

 

 

10.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

11/23/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

02/25/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

05/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

37,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/21/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

03/09/17

 

 

(1)

 

 

 

 

10.00

%

 

No

 

 

200,000

 

 

 

177,000

 

 

 

-

 

 

 

177,000

 

 

 

177,000

 

 

 

-

 

 

 

-

 

 

 

-

 

07/13/17

 

 

07/13/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/18/17

 

 

07/18/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/26/17

 

 

07/26/19

 

 

 

6.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

12/20/17

 

 

(2)

 

 

 

 

10.00

%

 

Yes

 

 

979,156

 

 

 

859,156

 

 

 

-

 

 

 

859,156

 

 

 

-

 

 

 

-

 

 

 

859,156

 

 

 

-

 

11/06/17

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

646,568

 

 

 

543,093

 

 

 

-

 

 

 

543,093

 

 

 

543,093

 

 

 

-

 

 

 

-

 

 

 

-

 

02/19/18

 

 

(3)

 

 

 

 

18.00

%*

 

Yes

 

 

629,451

 

 

 

1,161,136

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

09/19/18

 

 

09/28/21

 

 

 

6.00

%

 

Yes

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

-

 

12/14/18

 

 

12/22/18

 

 

 

24.00

%*

 

Yes

 

 

474,759

 

 

 

578,075

 

 

 

-

 

 

 

578,075

 

 

 

-

 

 

 

-

 

 

 

578,075

 

 

 

-

 

01/02/19

 

 

(4)

 

 

 

 

17.00

%

 

No

 

 

310,000

 

 

 

310,000

 

 

 

-

 

 

 

310,000

 

 

 

-

 

 

 

-

 

 

 

310,000

 

 

 

-

 

08/14/19

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

26,200

 

 

 

26,200

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

(5)

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

105,000

 

 

 

40,000

 

 

 

-

 

 

 

40,000

 

 

 

5,000

 

 

 

-

 

 

 

35,000

 

 

 

-

 

 

(6)

 

 

01/02/22

 

 

 

8.00

%

 

Yes

 

 

296,750

 

 

 

225,000

 

 

 

-

 

 

 

225,000

 

 

 

15,000

 

 

 

-

 

 

 

210,000

 

 

 

-

 

 

(8)

 

 

05/12/22

 

 

 

8.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

(9)

 

 

09/01/22

 

 

 

8.00

%

 

Yes

 

 

170,000

 

 

 

155,000

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

(10)

 

 

08/30/23

 

 

 

8.00

%

 

No

 

 

285,000

 

 

 

280,000

 

 

 

21,972

 

 

 

258,028

 

 

 

4,629

 

 

 

-

 

 

 

253,399

 

 

 

-

 

 

(11)

 

 

11/30/23

 

 

 

8.00

%

 

No

 

 

5,000

 

 

 

5,000

 

 

 

599

 

 

 

4,401

 

 

 

4,401

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(7)

 

 

(7)

 

 

 

 

10.00

%

 

No

 

 

625,000

 

 

 

625,000

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,850,598

 

 

$

8,635,413

 

 

$

22,571

 

 

$

8,612,842

 

 

$

2,410,700

 

 

$

-

 

 

$

6,202,142

 

 

$

-

 

(1)

Maturity date is 90 days after demand.

(2)

Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million.

(3)

L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18.

(4)

Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al.

(5)

Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(6)

Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(7)

Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date.

(8)

Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(9)

Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(10)

Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(11)

Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

*

Default interest rate.

 

The following convertible notes and notes payable were outstanding at December 31, 2022:

 

Date of

 

 

Maturity

 

 

Interest

 

 

In

 

Original

 

 

Principal

at

December 31,

 

 

Discount

at

December 31,

 

 

Carrying

Amount

at

December 31,

 

 

Related Party

 

 

Non Related Party

 

Issuance

 

 

Date

 

 

Rate

 

 

Default

 

Principal

 

 

2022

 

 

2022

 

 

2022

 

 

Current

 

 

Long-Term

 

 

Current

 

 

Long-Term

 

12/01/07

 

 

09/01/15

 

 

 

7.00

%

 

Yes

 

 

125,000

 

 

 

85,821

 

 

 

-

 

 

 

85,821

 

 

 

-

 

 

 

-

 

 

 

85,821

 

 

 

-

 

09/25/09

 

 

10/25/11

 

 

 

5.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

100,000

 

 

 

83,166

 

 

 

-

 

 

 

83,166

 

 

 

-

 

 

 

-

 

 

 

83,166

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

22,233

 

 

 

-

 

 

 

22,233

 

 

 

-

 

 

 

-

 

 

 

22,233

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

22,223

 

 

 

-

 

 

 

22,223

 

 

 

-

 

 

 

-

 

 

 

22,223

 

 

 

-

 

02/03/12

 

 

12/31/19

 

 

 

10.00

%

 

Yes

 

 

1,000,000

 

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

08/15/13

 

 

10/31/23

 

 

 

10.00

%

 

No

 

 

158,334

 

 

 

158,334

 

 

 

-

 

 

 

158,334

 

 

 

-

 

 

 

-

 

 

 

158,334

 

 

 

-

 

12/31/13

 

 

12/31/15

 

 

 

8.00

%

 

Yes

 

 

290,000

 

 

 

130,000

 

 

 

-

 

 

 

130,000

 

 

 

-

 

 

 

-

 

 

 

130,000

 

 

 

-

 

04/01/14

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

2,265,000

 

 

 

1,102,500

 

 

 

-

 

 

 

1,102,500

 

 

 

1,102,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/22/14

 

 

03/31/15

 

 

 

22.00

%*

 

Yes

 

 

200,000

 

 

 

200,000

 

 

 

-

 

 

 

200,000

 

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

-

 

12/26/14

 

 

12/26/15

 

 

 

22.00

%*

 

Yes

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

-

 

03/12/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

-

 

 

 

-

 

04/07/15

 

 

04/07/18

 

 

 

10.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

11/23/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

02/25/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

05/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

37,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/21/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

03/09/17

 

 

(1)

 

 

 

 

10.00

%

 

No

 

 

200,000

 

 

 

177,000

 

 

 

-

 

 

 

177,000

 

 

 

177,000

 

 

 

-

 

 

 

-

 

 

 

-

 

07/13/17

 

 

07/13/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/18/17

 

 

07/18/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/26/17

 

 

07/26/19

 

 

 

6.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

12/20/17

 

 

(2)

 

 

 

 

10.00

%

 

Yes

 

 

979,156

 

 

 

859,156

 

 

 

-

 

 

 

859,156

 

 

 

-

 

 

 

-

 

 

 

859,156

 

 

 

-

 

11/06/17

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

646,568

 

 

 

543,093

 

 

 

-

 

 

 

543,093

 

 

 

543,093

 

 

 

-

 

 

 

-

 

 

 

-

 

02/19/18

 

 

(3)

 

 

 

 

18.00

%*

 

Yes

 

 

629,451

 

 

 

1,161,136

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

09/19/18

 

 

09/28/21

 

 

 

6.00

%

 

Yes

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

-

 

12/14/18

 

 

12/22/18

 

 

 

24.00

%*

 

Yes

 

 

474,759

 

 

 

578,075

 

 

 

-

 

 

 

578,075

 

 

 

-

 

 

 

-

 

 

 

578,075

 

 

 

-

 

01/02/19

 

 

(4)

 

 

 

 

17.00

%

 

No

 

 

310,000

 

 

 

310,000

 

 

 

-

 

 

 

310,000

 

 

 

-

 

 

 

-

 

 

 

310,000

 

 

 

-

 

08/14/19

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

26,200

 

 

 

26,200

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

(5)

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

105,000

 

 

 

75,000

 

 

 

-

 

 

 

75,000

 

 

 

5,000

 

 

 

-

 

 

 

70,000

 

 

 

-

 

 

(6)

 

 

01/02/22

 

 

 

8.00

%

 

Yes

 

 

296,750

 

 

 

231,750

 

 

 

-

 

 

 

231,750

 

 

 

15,000

 

 

 

-

 

 

 

216,750

 

 

 

-

 

 

(8)

 

 

05/12/22

 

 

 

8.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

(9)

 

 

09/01/22

 

 

 

8.00

%

 

Yes

 

 

170,000

 

 

 

155,000

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

(10)

 

 

08/30/23

 

 

 

8.00

%

 

No

 

 

285,000

 

 

 

285,000

 

 

 

87,233

 

 

 

197,767

 

 

 

3,528

 

 

 

-

 

 

 

194,239

 

 

 

-

 

 

(11)

 

 

11/30/23

 

 

 

8.00

%

 

No

 

 

5,000

 

 

 

5,000

 

 

 

1,307

 

 

 

3,693

 

 

 

3,693

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(7)

 

 

(7)

 

 

 

 

10.00

%

 

No

 

 

625,000

 

 

 

625,000

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,850,598

 

 

$

8,720,067

 

 

$

88,540

 

 

$

8,631,527

 

 

$

2,444,194

 

 

$

-

 

 

$

6,187,333

 

 

$

-

 

(1)

Maturity date is 90 days after demand.

(2)

Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million.

(3)

L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18.

(4)

Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al.

(5)

Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(6)

Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(7)

Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al., Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date.

(8)

Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(9)

Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(10)

Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

(11)

Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first.

*

Default interest rate.

v3.23.2
DERIVATIVE LIABILITY
6 Months Ended
Jun. 30, 2023
DERIVATIVE LIABILITY  
DERIVATIVE LIABILITY

NOTE 5 – DERIVATIVE LIABILITY

 

We measure the fair value of our assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.

 

We identified conversion features embedded within convertible debt issued. We have determined that the features associated with the embedded conversion option should be accounted for at fair value as a derivative liability. We have elected to account for these instruments together with fixed conversion price instruments as derivative liabilities as we cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions. We value the derivative liabilities using the Black-Scholes option valuation model. The derivative liabilities are valued at each reporting date and the change in fair value is reflected as change in fair value of derivative liability.

 

Following is a description of the valuation methodologies used to determine the fair value of our financial liabilities, including the general classification of such instruments pursuant to the valuation hierarchy:

 

 

 

Fair Value

 

 

Quoted market prices

for identical

assets/liabilities

(Level 1)

 

 

Significant other

observable inputs

(Level 2)

 

 

Significant

unobservable inputs

(Level 3)

 

Derivative Liability, June 30, 2023

 

$8,384,880

 

 

$-

 

 

$-

 

 

$8,384,880

 

Derivative Liability, December 31, 2022

 

$6,998,262

 

 

$-

 

 

$-

 

 

$6,998,262

 

The reconciliation of the derivative liability for the six months ended June 30, 2023 and 2022 is as follows:

 

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Derivative liability as of January 1

 

$6,998,262

 

 

$3,769,211

 

Addition to derivative instruments

 

 

-

 

 

 

-

 

Derivative liability extinguished upon conversion of notes payable

 

 

(2,602 )

 

 

(130,398 )

Change in fair value of derivative liability*

 

 

1,389,220

 

 

 

1,822,743

 

Derivative liability, as of June 30

 

$8,384,880

 

 

$5,461,556

 

 

*   Gains (losses) related to the revaluation of Level 3 financial liabilities is included in “Change in fair value of derivative liabilities” in the accompanying unaudited condensed consolidated statement of operations.

 

The fair value of the derivative liability was estimated using the Black-Scholes option-valuation model. The fair values at the commitment and remeasurement dates for our derivative liabilities were based upon the following management assumptions:

 

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Expected dividends

 

 

0%

 

 

0%

Expected volatility

 

187%-257

%

 

184%-368

%

Risk free interest rate

 

4.64%-5.47

%

 

0.52%-2.86

%

Expected term (in years)

 

0.03– 1 years

 

 

0.25– 1.42 years

 

 

The fair value at the remeasurement date is equal to the carrying value on the balance sheet.

v3.23.2
STOCKHOLDERS EQUITY
6 Months Ended
Jun. 30, 2023
Stockholders' deficiency  
STOCKHOLDERS' EQUITY

NOTE 6 – STOCKHOLDERS’ EQUITY

 

Common Stock

 

There were no common stock transactions during the six months ended June 30, 2023.

 

For the six months ended June 30, 2022, we issued 5,000,000 shares of common stock with a fair value of $110,000 for the conversion of a portion of our notes payable in the amount of $20,075.

 

Preferred Stock

 

On June 6, 2023, the board of directors agreed to amend the Certificate of Designation to authorize an additional 400 Series D Convertible Preferred Shares. On June 9, 2023, the Series D Convertible Preferred Stockholders approved that increase by majority written consent and the amendment was filed with the Nevada Secretary of State on June 12, 2023.

 

During the six months ended June 30, 2023, we issued 175 shares of Series D Preferred Stock for cash proceeds of $350,000.

 

During the six months ended June 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.

 

During the six months ended June 30, 2023, we issued 31 shares of Series D Preferred Stock upon conversion of $46,750 of notes and $12,670 of related accrued interest.

 

During the six months ended June 30, 2022, we issued 135 shares of Series D Preferred Stock for cash proceeds of $270,000.

 

During the six months ended June 30, 2022, we issued 143 shares of Series D Preferred Stock valued at $286,000 upon conversion of $215,000 of notes and $66,126 of related accrued interest.

v3.23.2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

Commitments

 

On June 26, 2017, we entered a nonexclusive finder’s arrangement with Craft Capital Management LLC (“Craft”) in the event that proceeds with a debt and/or equity transaction or to finance a merger/acquisition and/or another transaction are arranged by Craft. We have no obligation to consummate any transaction, and we can choose to accept or reject any transaction in our sole and absolute discretion. Upon the successful completion of a placement, we will pay to Craft 8% of the gross proceeds from an equity placement and 3% for a debt placement. In addition, we will issue to Craft, at the time of closing, warrants with an aggregate exercise price equal to 3% of the amount raised. We have issued to Craft, as finder's fees for transactions between L2 Capital and us, warrants to purchase 56,073 shares of common stock for L2 Capital equity transactions and warrants to purchase 69,000 shares of common stock for L2 Capital debt transactions for total outstanding warrants to purchase 125,073 shares of common stock, none of which has been exercised, and 23,250 warrants have expired. The remaining warrants have a fair value of $71 based on the Black-Scholes option-pricing model. The warrants have exercise prices ranging from $0.0425 to $0.25 per share and are exercisable for a period of five years after the closing of the placement. If we, at any time while these warrants are outstanding, sell or grant any option to purchase or sell or grant any right to reprice, or otherwise dispose of or issue any common stock or securities entitling any person or entity to acquire shares of common stock, at an effective price per share less than the then-exercise price, then the exercise price will be reduced to equal the lower share price, at the option of Craft. Such adjustment will be made whenever such common stock is issued. We will notify Craft in writing, no later than the trading day following the issuance of any common stock, of the applicable issuance price or applicable reset price, exchange price, conversion price, and other pricing terms.

  

Litigation

 

On May 4, 2018, we reached a settlement of the claims at issue in Ocean Thermal Energy Corp. v. Robert Coe, et al., Case No. 2:17-cv-02343SHL-cgc, before the United States District Court for the Western District of Tennessee. Between May 30 and July 19, 2018, we received three payments totaling $100,000 from the defendants. On August 8, 2018, an $8 million judgment was entered against the defendants and in our favor. On May 28, 2019, we further settled the claims at issue with two of the defendants, Brett M. Regal and his company, Trade Base Sales, Inc. (“Regal Debtors”), for $17,500,000, bringing the combined judgment and settlement amount owed to us is $25,500,000. On July 1, 2019, the United States District Judge for the Central District of California (case number: 2:19-cv-05299-VAP-JPR), approved our stipulated application for an order permitting us to levy on property and appointing a receiver to carry out the levy on Regal Debtors’ property, such that it may be sold (subject to further order of the court approving and confirming such sales), to satisfy the $25,500,000 settlement and judgment amounts in our favor. On August 15, 2019, the court-appointed receiver notified the court that he had taken custody, possession, and control of certain gemstone and mineral specimens, known as the “Ophir Collection” and 350,000 pounds of unrefined gold and other precious metal bearing ore. By order of the court, the receiver was given the authority to assign, sell, and transfer the debtor property. The proceeds of any sales will be used to satisfy the judgment and settlement agreement, receivership’s reasonable costs and fees, as well as any other claims as determined by the court. Various parties have come forward asserting ownership and priority lien rights to the property. In our ongoing efforts to collect the $25,500,000 judgment obtained, a third party has intervened in our case in the Central District of California (case number: 2:19-cv-05299-VAP-JPR), asserting that it is the rightful owner of the “Ophir Collection” of gems and mineral specimens that is now in possession of the court-appointed receiver. On February 25, 2022, all parties who have appeared in this case stipulated to dismiss all pending claims while leaving the receivership established by the court in place. On the same date, the court ordered that upon a successful sale of the Ophir Collection, the net proceeds shall be distributed in accordance with the terms of the January 3, 2022, confidential settlement between the parties.

On May 21, 2019, Theodore T. Herman filed a complaint against us in Theodore T. Herman v. Ocean Thermal Energy Corporation, Case No. CI-19-04780, in the Court of Common Pleas of Lancaster County, Pennsylvania, asserting that he is entitled to payment on the promissory note described in Note 4: Convertible Notes and Notes Payable. On July 1, 2019, we filed preliminary objections to the complaint, and subsequently filed an answer and new matter on August 20, 2019, to which the plaintiff filed a reply on September 9, 2019. We will continue to defend our position that no further payment on this note is owed.

 

On August 22, 2018, Fugro USA Maine, Inc. (“Fugro”), filed suit against us in Fugro USA Marine, Inc. v. Ocean Thermal Energy Corp., Cause No. 2018-56396, in the District Court for Harris County, TX, 165th Judicial District, seeking approximately $500,000 allegedly owed for engineering services provided. On June 23, 2020, a settlement was reached under which we would pay Fugro $375,000 by June 30, 2021. We were unable to pay the remaining balance and therefore entered into a second amendment to the settlement agreement extending the deadline for full payment, with 18% interest per annum, to December 31, 2021. We will continue to make regular monthly payments to Fugro of $10,000 per month, until the balance owed has been paid. We have recorded the amount of accrued legal settlement as of June 30, 2023. We have repaid $260,000 and the balance at June 30, 2023 was $115,000, with accrued interest of $62,107 at June 30, 2023.

v3.23.2
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2023
RELATED PARTY TRANSACTIONS  
RELATED-PARTY TRANSACTIONS

NOTE 11 – RELATED-PARTY TRANSACTIONS

 

Through May 31, 2023, we incurred monthly rent of $10,000 to a company controlled by our chief executive officer under an operating lease agreement. The lease was for a one-year term and, unless either party gave to the other written notice of termination, the term would renew for a further period of one year, and so on from year to year until terminated by either party. The lease was terminated at May 31, 2023. For the three months ended June 30, 2023 and 2022, rent expense pursuant to this lease was $20,000 and $30,000, respectively. For the six months ended June 30, 2023 and 2022, rent expense pursuant to this lease was $50,000 and $60,000, respectively. At June 30, 2023 and December 31, 2022, we had a payable to the entity of $80,000 and $70,000, respectively.

 

In May 2023, we entered into a month-to-month agreement with a company controlled by our chief executive officer for shared use of an office and facilities at $1,000 per month. For the three and six months ended June 30, 2023, rent expense was $2,000.

 

For the six months ended June 30, 2023 and 2022, we recorded charges incurred to a company controlled by our chief executive officer for reimbursement of accounting and administrative services provided to us by an employee of that company. For the three months ended June 30, 2023 and 2022, we recorded expense of $29,230 and $32,039, respectively, to this company. For the six months ended June 30, 2023 and 2022, we recorded expense of $58,120 and $61,343, respectively, to this company. At June 30, 2023 and December 31, 2022, we had a payable to the entity of $17,413 and $74,070, respectively.

 

From time to time, we enter into loans and notes payable with related parties. Refer to Note 4 for details on notes payable and convertible notes payable to related parties.

 

Accrued interest on related-party notes was $801,042 and $1,656,757 at June 30, 2023, and December 31, 2022, respectively.

  

During the six months ended June 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.

 

During the six months ended June 30, 2023, we received $4,248 in net working capital advances from related parties.

 

During 2022, an aggregate of 847,262 shares of common stock were borrowed from our chief executive officer to enable conversions of notes and accrued interest. We have accrued a liability for the shares to be reissued to our chief executive officer in the amount of $11,014, the fair value of the shares on the date of conversion. The replacement shares have not been issued at June 30, 2023.

 

During the six months ended June 30, 2022, our chief executive officer converted $10,000 of notes and $2,043 of accrued interest into six shares of Series D Preferred Stock. He also purchased five shares of Series D Preferred Stock for cash proceeds of $10,000.

v3.23.2
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 12 – SUBSEQUENT EVENTS

 

Subsequent to June 30, 2023,

 

we issued 116 shares of Series D Preferred Stock for cash proceeds of $232,000.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Principles Of Consolidation

The condensed consolidated financial statements include the accounts of the company and its wholly-owned subsidiaries Ocean Thermal Energy Bahamas Ltd., OTE BM Ltd. and OCEES International Inc. ("OCEES"). Intercompany balances and transactions have been eliminated in consolidation. We have an effective interest of 100% in each of our subsidiaries.

 

Agreement to Sell Subsidiary

 

On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction.

 

In exchange for the sale of OCEES, we will receive:

 

 

$1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus;

 

$75,000 in cash per month for 12 months following the date of the purchase agreement; and

 

70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES.

 

Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for one year following the date of the purchase agreement.

 

Because the purchase agreement had not closed as of June 30, 2023, or through the date of filing of this report, it has not been reflected in these financial statements.

Use Of Estimates

In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of equity-based transactions, valuation of derivative liabilities, and valuation of deferred tax assets.

Cash And Cash Equivalents

We consider all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at June 30, 2023, and December 31, 2022.

Business Segments

We operate in one segment and, therefore, segment information is not presented.

Fair Value

Financial Accounting Standards Board Accounting Standard Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under GAAP, and enhances disclosures about fair value measurements. ASC 820 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following:

 

 

·

Level 1-Pricing inputs are quoted prices available in active markets for identical assets or liabilities as of the reporting date.

 

·

Level 2-Pricing inputs are quoted for similar assets or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes assets or liabilities valued at quoted prices adjusted for legal or contractual restrictions specific to these investments.

 

·

Level 3-Pricing inputs are unobservable for the assets or liabilities; that is, the inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability.

 

Management believes the carrying amounts of the short-term financial instruments, including cash and cash equivalents, prepaid expenses, accounts payable, accrued liabilities, notes payable, and other liabilities, reflected in the accompanying balance sheets, approximate fair value at June 30, 2023, and December 31, 2022, due to the relatively short-term nature of these instruments.

 

We accounted for derivative liability at fair value on a recurring basis under Level 3 at June 30, 2023, and December 31, 2022 (see Note 5).

Concentrations

Cash, cash equivalents, and restricted cash are deposited with major financial institutions, and at times, such balances with any one financial institution may be in excess of FDIC-insured limits. As of June 30, 2023, and December 31, 2022, no balances exceeded FDIC-insured limits.

Loss Per Share

Basic loss per share is calculated by dividing our net loss available to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing our net loss by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.

  The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding as of June 30, 2023 and 2022, as they would be anti-dilutive:

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Shares underlying warrants outstanding

 

 

69,000

 

 

 

125,073

 

Shares underlying convertible notes outstanding

 

 

1,041,523,839

 

 

 

686,697,434

 

Shares underlying convertible preferred stock outstanding

 

 

16,687,500

 

 

 

16,687,500

 

 

 

 

1,058,280,339

 

 

 

703,510,007

 

Recent Accounting Pronouncements

We have reviewed all recently issued, but not yet adopted, accounting standards to determine their effects, if any, on our consolidated results of operations, financial position, and cash flows. Based on that review, we believe that none of these pronouncements will have a significant effect on current or future earnings or operations.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary Of Potentially Dilutive Securities

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Shares underlying warrants outstanding

 

 

69,000

 

 

 

125,073

 

Shares underlying convertible notes outstanding

 

 

1,041,523,839

 

 

 

686,697,434

 

Shares underlying convertible preferred stock outstanding

 

 

16,687,500

 

 

 

16,687,500

 

 

 

 

1,058,280,339

 

 

 

703,510,007

 

v3.23.2
CONVERTIBLE NOTES AND NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2023
CONVERTIBLE NOTES AND NOTES PAYABLE  
Convertible Notes And Notes Payable

 Date of

 

 

Maturity

 

 

Interest

 

 

In

 

Original

 

 

Principal

at

June 30,

 

 

Discount

at

June 30,

 

 

Carrying

Amount

at

June 30,

 

 

Related Party

 

 

Non Related Party

 

Issuance

 

 

Date

 

 

Rate

 

 

Default

 

Principal

 

 

2023

 

 

2023

 

 

2023

 

 

Current

 

 

Long-Term

 

 

Current

 

 

Long-Term

 

12/01/07

 

 

09/01/15

 

 

 

7.00

%

 

Yes

 

 

125,000

 

 

 

85,821

 

 

 

-

 

 

 

85,821

 

 

 

-

 

 

 

-

 

 

 

85,821

 

 

 

-

 

09/25/09

 

 

10/25/11

 

 

 

5.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

100,000

 

 

 

81,121

 

 

 

-

 

 

 

81,121

 

 

 

-

 

 

 

-

 

 

 

81,121

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

21,955

 

 

 

-

 

 

 

21,955

 

 

 

-

 

 

 

-

 

 

 

21,955

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

21,945

 

 

 

-

 

 

 

21,945

 

 

 

-

 

 

 

-

 

 

 

21,945

 

 

 

-

 

02/03/12

 

 

12/31/19

 

 

 

10.00

%

 

Yes

 

 

1,000,000

 

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

08/15/13

 

 

10/31/23

 

 

 

10.00

%

 

No

 

 

158,334

 

 

 

158,334

 

 

 

-

 

 

 

158,334

 

 

 

-

 

 

 

-

 

 

 

158,334

 

 

 

-

 

12/31/13

 

 

12/31/15

 

 

 

8.00

%

 

Yes

 

 

290,000

 

 

 

130,000

 

 

 

-

 

 

 

130,000

 

 

 

-

 

 

 

-

 

 

 

130,000

 

 

 

-

 

04/01/14

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

2,265,000

 

 

 

1,067,197

 

 

 

-

 

 

 

1,067,197

 

 

 

1,067,197

 

 

 

-

 

 

 

-

 

 

 

-

 

12/22/14

 

 

03/31/15

 

 

 

22.00

%*

 

Yes

 

 

200,000

 

 

 

200,000

 

 

 

-

 

 

 

200,000

 

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

-

 

12/26/14

 

 

12/26/15

 

 

 

22.00

%*

 

Yes

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

-

 

03/12/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

-

 

 

 

-

 

04/07/15

 

 

04/07/18

 

 

 

10.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

11/23/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

02/25/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

05/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

37,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/21/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

03/09/17

 

 

(1)

 

 

 

 

10.00

%

 

No

 

 

200,000

 

 

 

177,000

 

 

 

-

 

 

 

177,000

 

 

 

177,000

 

 

 

-

 

 

 

-

 

 

 

-

 

07/13/17

 

 

07/13/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/18/17

 

 

07/18/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/26/17

 

 

07/26/19

 

 

 

6.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

12/20/17

 

 

(2)

 

 

 

 

10.00

%

 

Yes

 

 

979,156

 

 

 

859,156

 

 

 

-

 

 

 

859,156

 

 

 

-

 

 

 

-

 

 

 

859,156

 

 

 

-

 

11/06/17

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

646,568

 

 

 

543,093

 

 

 

-

 

 

 

543,093

 

 

 

543,093

 

 

 

-

 

 

 

-

 

 

 

-

 

02/19/18

 

 

(3)

 

 

 

 

18.00

%*

 

Yes

 

 

629,451

 

 

 

1,161,136

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

09/19/18

 

 

09/28/21

 

 

 

6.00

%

 

Yes

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

-

 

12/14/18

 

 

12/22/18

 

 

 

24.00

%*

 

Yes

 

 

474,759

 

 

 

578,075

 

 

 

-

 

 

 

578,075

 

 

 

-

 

 

 

-

 

 

 

578,075

 

 

 

-

 

01/02/19

 

 

(4)

 

 

 

 

17.00

%

 

No

 

 

310,000

 

 

 

310,000

 

 

 

-

 

 

 

310,000

 

 

 

-

 

 

 

-

 

 

 

310,000

 

 

 

-

 

08/14/19

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

26,200

 

 

 

26,200

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

(5)

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

105,000

 

 

 

40,000

 

 

 

-

 

 

 

40,000

 

 

 

5,000

 

 

 

-

 

 

 

35,000

 

 

 

-

 

 

(6)

 

 

01/02/22

 

 

 

8.00

%

 

Yes

 

 

296,750

 

 

 

225,000

 

 

 

-

 

 

 

225,000

 

 

 

15,000

 

 

 

-

 

 

 

210,000

 

 

 

-

 

 

(8)

 

 

05/12/22

 

 

 

8.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

(9)

 

 

09/01/22

 

 

 

8.00

%

 

Yes

 

 

170,000

 

 

 

155,000

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

(10)

 

 

08/30/23

 

 

 

8.00

%

 

No

 

 

285,000

 

 

 

280,000

 

 

 

21,972

 

 

 

258,028

 

 

 

4,629

 

 

 

-

 

 

 

253,399

 

 

 

-

 

 

(11)

 

 

11/30/23

 

 

 

8.00

%

 

No

 

 

5,000

 

 

 

5,000

 

 

 

599

 

 

 

4,401

 

 

 

4,401

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(7)

 

 

(7)

 

 

 

 

10.00

%

 

No

 

 

625,000

 

 

 

625,000

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,850,598

 

 

$

8,635,413

 

 

$

22,571

 

 

$

8,612,842

 

 

$

2,410,700

 

 

$

-

 

 

$

6,202,142

 

 

$

-

 

Date of

 

 

Maturity

 

 

Interest

 

 

In

 

Original

 

 

Principal

at

December 31,

 

 

Discount

at

December 31,

 

 

Carrying

Amount

at

December 31,

 

 

Related Party

 

 

Non Related Party

 

Issuance

 

 

Date

 

 

Rate

 

 

Default

 

Principal

 

 

2022

 

 

2022

 

 

2022

 

 

Current

 

 

Long-Term

 

 

Current

 

 

Long-Term

 

12/01/07

 

 

09/01/15

 

 

 

7.00

%

 

Yes

 

 

125,000

 

 

 

85,821

 

 

 

-

 

 

 

85,821

 

 

 

-

 

 

 

-

 

 

 

85,821

 

 

 

-

 

09/25/09

 

 

10/25/11

 

 

 

5.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

100,000

 

 

 

83,166

 

 

 

-

 

 

 

83,166

 

 

 

-

 

 

 

-

 

 

 

83,166

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

22,233

 

 

 

-

 

 

 

22,233

 

 

 

-

 

 

 

-

 

 

 

22,233

 

 

 

-

 

12/23/09

 

 

12/23/14

 

 

 

7.00

%

 

Yes

 

 

25,000

 

 

 

22,223

 

 

 

-

 

 

 

22,223

 

 

 

-

 

 

 

-

 

 

 

22,223

 

 

 

-

 

02/03/12

 

 

12/31/19

 

 

 

10.00

%

 

Yes

 

 

1,000,000

 

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

08/15/13

 

 

10/31/23

 

 

 

10.00

%

 

No

 

 

158,334

 

 

 

158,334

 

 

 

-

 

 

 

158,334

 

 

 

-

 

 

 

-

 

 

 

158,334

 

 

 

-

 

12/31/13

 

 

12/31/15

 

 

 

8.00

%

 

Yes

 

 

290,000

 

 

 

130,000

 

 

 

-

 

 

 

130,000

 

 

 

-

 

 

 

-

 

 

 

130,000

 

 

 

-

 

04/01/14

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

2,265,000

 

 

 

1,102,500

 

 

 

-

 

 

 

1,102,500

 

 

 

1,102,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/22/14

 

 

03/31/15

 

 

 

22.00

%*

 

Yes

 

 

200,000

 

 

 

200,000

 

 

 

-

 

 

 

200,000

 

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

-

 

12/26/14

 

 

12/26/15

 

 

 

22.00

%*

 

Yes

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

-

 

03/12/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

394,380

 

 

 

394,380

 

 

 

-

 

 

 

-

 

 

 

-

 

04/07/15

 

 

04/07/18

 

 

 

10.00

%

 

Yes

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

11/23/15

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

02/25/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

05/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

37,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

10/20/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

12,500

 

 

 

12,500

 

 

 

-

 

 

 

-

 

 

 

-

 

12/21/16

 

 

(1)

 

 

 

 

6.00

%

 

No

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

03/09/17

 

 

(1)

 

 

 

 

10.00

%

 

No

 

 

200,000

 

 

 

177,000

 

 

 

-

 

 

 

177,000

 

 

 

177,000

 

 

 

-

 

 

 

-

 

 

 

-

 

07/13/17

 

 

07/13/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/18/17

 

 

07/18/19

 

 

 

6.00

%

 

Yes

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

 

-

 

07/26/17

 

 

07/26/19

 

 

 

6.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

12/20/17

 

 

(2)

 

 

 

 

10.00

%

 

Yes

 

 

979,156

 

 

 

859,156

 

 

 

-

 

 

 

859,156

 

 

 

-

 

 

 

-

 

 

 

859,156

 

 

 

-

 

11/06/17

 

 

12/31/18

 

 

 

10.00

%

 

Yes

 

 

646,568

 

 

 

543,093

 

 

 

-

 

 

 

543,093

 

 

 

543,093

 

 

 

-

 

 

 

-

 

 

 

-

 

02/19/18

 

 

(3)

 

 

 

 

18.00

%*

 

Yes

 

 

629,451

 

 

 

1,161,136

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

 

 

-

 

 

 

1,161,136

 

 

 

-

 

09/19/18

 

 

09/28/21

 

 

 

6.00

%

 

Yes

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

10,000

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

-

 

12/14/18

 

 

12/22/18

 

 

 

24.00

%*

 

Yes

 

 

474,759

 

 

 

578,075

 

 

 

-

 

 

 

578,075

 

 

 

-

 

 

 

-

 

 

 

578,075

 

 

 

-

 

01/02/19

 

 

(4)

 

 

 

 

17.00

%

 

No

 

 

310,000

 

 

 

310,000

 

 

 

-

 

 

 

310,000

 

 

 

-

 

 

 

-

 

 

 

310,000

 

 

 

-

 

08/14/19

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

26,200

 

 

 

26,200

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

 

-

 

 

 

26,200

 

 

 

-

 

 

(5)

 

 

10/31/2021

 

 

 

8.00

%

 

Yes

 

 

105,000

 

 

 

75,000

 

 

 

-

 

 

 

75,000

 

 

 

5,000

 

 

 

-

 

 

 

70,000

 

 

 

-

 

 

(6)

 

 

01/02/22

 

 

 

8.00

%

 

Yes

 

 

296,750

 

 

 

231,750

 

 

 

-

 

 

 

231,750

 

 

 

15,000

 

 

 

-

 

 

 

216,750

 

 

 

-

 

 

(8)

 

 

05/12/22

 

 

 

8.00

%

 

Yes

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

 

-

 

 

 

15,000

 

 

 

-

 

 

(9)

 

 

09/01/22

 

 

 

8.00

%

 

Yes

 

 

170,000

 

 

 

155,000

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

 

-

 

 

 

155,000

 

 

 

-

 

 

(10)

 

 

08/30/23

 

 

 

8.00

%

 

No

 

 

285,000

 

 

 

285,000

 

 

 

87,233

 

 

 

197,767

 

 

 

3,528

 

 

 

-

 

 

 

194,239

 

 

 

-

 

 

(11)

 

 

11/30/23

 

 

 

8.00

%

 

No

 

 

5,000

 

 

 

5,000

 

 

 

1,307

 

 

 

3,693

 

 

 

3,693

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(7)

 

 

(7)

 

 

 

 

10.00

%

 

No

 

 

625,000

 

 

 

625,000

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

-

 

 

 

625,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,850,598

 

 

$

8,720,067

 

 

$

88,540

 

 

$

8,631,527

 

 

$

2,444,194

 

 

$

-

 

 

$

6,187,333

 

 

$

-

 

v3.23.2
DERIVATIVE LIABILITY (Tables)
6 Months Ended
Jun. 30, 2023
DERIVATIVE LIABILITY  
Schedule Of Methods Used To Determine Fair Value Of Financial Liabilities

 

 

Fair Value

 

 

Quoted market prices

for identical

assets/liabilities

(Level 1)

 

 

Significant other

observable inputs

(Level 2)

 

 

Significant

unobservable inputs

(Level 3)

 

Derivative Liability, June 30, 2023

 

$8,384,880

 

 

$-

 

 

$-

 

 

$8,384,880

 

Derivative Liability, December 31, 2022

 

$6,998,262

 

 

$-

 

 

$-

 

 

$6,998,262

 

Schedule Of Reconciliation Of The Derivative Liabilities

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Derivative liability as of January 1

 

$6,998,262

 

 

$3,769,211

 

Addition to derivative instruments

 

 

-

 

 

 

-

 

Derivative liability extinguished upon conversion of notes payable

 

 

(2,602 )

 

 

(130,398 )

Change in fair value of derivative liability*

 

 

1,389,220

 

 

 

1,822,743

 

Derivative liability, as of June 30

 

$8,384,880

 

 

$5,461,556

 

Schedule Of Assumptions

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Expected dividends

 

 

0%

 

 

0%

Expected volatility

 

187%-257

%

 

184%-368

%

Risk free interest rate

 

4.64%-5.47

%

 

0.52%-2.86

%

Expected term (in years)

 

0.03– 1 years

 

 

0.25– 1.42 years

 

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - shares
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Shares Underlying Convertible Preferred Stock Outstanding 1,058,280,339 703,510,007
Convertible Notes Payable [Member]    
Shares Underlying Convertible Preferred Stock Outstanding 1,041,523,839 686,697,434
Warrant [Member]    
Shares Underlying Convertible Preferred Stock Outstanding 69,000 125,073
Convertible Preferred Stock [Member]    
Shares Underlying Convertible Preferred Stock Outstanding 16,687,500 16,687,500
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - MR Feakins [Member]
6 Months Ended
Jun. 30, 2023
USD ($)
Cash Payment $ 75,000
Net profit 70.00%
Canceled amounts owed by the Company $ 1,000,000
v3.23.2
GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Mar. 11, 2022
Dec. 31, 2021
GOING CONCERN                  
Net loss $ (2,587,801) $ (920,106) $ (3,220,717) $ (3,570,125)          
Cash In Operating Activities     (297,955) (270,101)          
Working Capital (deficiency) 38,007,743   38,007,743            
Total Stockholders' Deficiency $ (38,007,743) $ (32,932,049) $ (38,007,743) $ (32,932,049) $ (35,741,942) $ (36,199,026) $ (32,331,943)   $ (30,027,924)
Water Power Technology Office Bill               $ 162,000,000  
Marine Energy               $ 112,000,000  
v3.23.2
CONVERTIBLE NOTES AND NOTES PAYABLE (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Notes Payable 1 [Member]    
Debt Instrument, Issuance Date 12/01/07 12/01/07
Debt Instrument, Maturity Date 09/01/15 09/01/15
Debt Stated Interest Rate 7.00% 7.00%
In Default Yes Yes
Debt Original Principal $ 125,000 $ 125,000
Debt Amount At Period End 85,821 85,821
Unamortized Discount 0 0
Carrying Amount At Period End 85,821 85,821
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 85,821 85,821
Debt Noncurrent $ 0 $ 0
Notes Payable 2 [Member]    
Debt Instrument, Issuance Date 09/25/09 09/25/09
Debt Instrument, Maturity Date 10/25/11 10/25/11
Debt Stated Interest Rate 5.00% 5.00%
In Default Yes Yes
Debt Original Principal $ 50,000 $ 50,000
Debt Amount At Period End 50,000 50,000
Unamortized Discount 0 0
Carrying Amount At Period End 50,000 50,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 50,000 50,000
Debt Noncurrent $ 0 $ 0
Notes Payable 3 [Member]    
Debt Instrument, Issuance Date 12/23/09 12/23/09
Debt Instrument, Maturity Date 12/23/14 12/23/14
Debt Stated Interest Rate 7.00% 7.00%
In Default Yes Yes
Debt Original Principal $ 100,000 $ 100,000
Debt Amount At Period End 81,121 83,166
Unamortized Discount 0 0
Carrying Amount At Period End 81,121 83,166
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 81,121 83,166
Debt Noncurrent $ 0 $ 0
Notes Payable 4 [Member]    
Debt Instrument, Issuance Date 12/23/09 12/23/09
Debt Instrument, Maturity Date 12/23/14 12/23/14
Debt Stated Interest Rate 7.00% 7.00%
In Default Yes Yes
Debt Original Principal $ 25,000 $ 25,000
Debt Amount At Period End 21,955 22,233
Unamortized Discount 0 0
Carrying Amount At Period End 21,955 22,233
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 21,955 22,233
Debt Noncurrent $ 0 $ 0
Notes Payable 5 [Member]    
Debt Instrument, Issuance Date 12/23/09 12/23/09
Debt Instrument, Maturity Date 12/23/14 12/23/14
Debt Stated Interest Rate 7.00% 7.00%
In Default Yes Yes
Debt Original Principal $ 25,000 $ 25,000
Debt Amount At Period End 21,945 22,223
Unamortized Discount 0 0
Carrying Amount At Period End 21,945 22,223
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 21,945 22,223
Debt Noncurrent $ 0 $ 0
Notes Payable 6 [Member]    
Debt Instrument, Issuance Date 02/03/12 02/03/12
Debt Instrument, Maturity Date 12/31/19 12/31/19
Debt Stated Interest Rate 10.00% 10.00%
In Default Yes Yes
Debt Original Principal $ 1,000,000 $ 1,000,000
Debt Amount At Period End 1,000,000 1,000,000
Unamortized Discount 0 0
Carrying Amount At Period End 1,000,000 1,000,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 1,000,000 1,000,000
Debt Noncurrent $ 0 $ 0
Notes Payable 7 [Member]    
Debt Instrument, Issuance Date 08/15/13 08/15/13
Debt Instrument, Maturity Date 10/31/23 10/31/23
Debt Stated Interest Rate 10.00% 10.00%
In Default No No
Debt Original Principal $ 158,334 $ 158,334
Debt Amount At Period End 158,334 158,334
Unamortized Discount 0 0
Carrying Amount At Period End 158,334 158,334
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 158,334 158,334
Debt Noncurrent $ 0 $ 0
Notes Payable 8 [Member]    
Debt Instrument, Issuance Date 12/31/13 12/31/13
Debt Instrument, Maturity Date 12/31/15 12/31/15
Debt Stated Interest Rate 8.00% 8.00%
In Default Yes Yes
Debt Original Principal $ 290,000 $ 290,000
Debt Amount At Period End 130,000 130,000
Unamortized Discount 0 0
Carrying Amount At Period End 130,000 130,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 130,000 130,000
Debt Noncurrent $ 0 $ 0
Notes Payable 9 [Member]    
Debt Instrument, Issuance Date 04/01/14 04/01/14
Debt Instrument, Maturity Date 12/31/18 12/31/18
Debt Stated Interest Rate 10.00% 10.00%
In Default Yes Yes
Debt Original Principal $ 2,265,000 $ 2,265,000
Debt Amount At Period End 1,067,197 1,102,500
Unamortized Discount 0 0
Carrying Amount At Period End 1,067,197 1,102,500
Debt Related Party Current 1,067,197 1,102,500
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent $ 0 $ 0
Notes Payable 10 [Member]    
Debt Instrument, Issuance Date 12/22/14 12/22/14
Debt Instrument, Maturity Date 03/31/15 03/31/15
Debt Stated Interest Rate 22.00% 22.00%
In Default Yes Yes
Debt Original Principal $ 200,000 $ 200,000
Debt Amount At Period End 200,000 200,000
Unamortized Discount 0 0
Carrying Amount At Period End 200,000 200,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Noncurrent 0 0
Debt Current $ 200,000 $ 200,000
Notes Payable 11 [Member]    
Debt Instrument, Issuance Date 12/26/14 12/26/14
Debt Instrument, Maturity Date 12/26/15 12/26/15
Debt Stated Interest Rate 22.00% 22.00%
In Default Yes Yes
Debt Original Principal $ 100,000 $ 100,000
Debt Amount At Period End 100,000 100,000
Unamortized Discount 0 0
Carrying Amount At Period End 100,000 100,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 100,000 100,000
Debt Noncurrent $ 0 $ 0
Notes Payable 12 [Member]    
Debt Instrument, Issuance Date 03/12/15 03/12/15
Debt Instrument, Maturity Date 1 1
Debt Stated Interest Rate 6.00% 6.00%
In Default No No
Debt Original Principal $ 394,380 $ 394,380
Debt Amount At Period End 394,380 394,380
Unamortized Discount 0 0
Carrying Amount At Period End 394,380 394,380
Debt Related Party Current 394,380 394,380
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent $ 0 $ 0
Notes Payable 13 [Member]    
Debt Instrument, Issuance Date 04/07/15 04/07/15
Debt Instrument, Maturity Date 04/07/18 04/07/18
Debt Stated Interest Rate 10.00% 10.00%
In Default Yes Yes
Debt Original Principal $ 50,000 $ 50,000
Debt Amount At Period End 50,000 50,000
Unamortized Discount 0 0
Carrying Amount At Period End 50,000 50,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 50,000 50,000
Debt Noncurrent $ 0 $ 0
Notes Payable 14 [Member]    
Debt Instrument, Issuance Date 11/23/15 11/23/15
Debt Instrument, Maturity Date 1 1
Debt Stated Interest Rate 6.00% 6.00%
In Default No No
Debt Original Principal $ 50,000 $ 50,000
Debt Amount At Period End 50,000 50,000
Unamortized Discount 0 0
Carrying Amount At Period End 50,000 50,000
Debt Related Party Current 50,000 50,000
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent $ 0 $ 0
Notes Payable 15 [Member]    
Debt Instrument, Issuance Date 02/25/16 02/25/16
Debt Instrument, Maturity Date 1 1
Debt Stated Interest Rate 6.00% 6.00%
In Default No No
Debt Original Principal $ 50,000 $ 50,000
Debt Amount At Period End 50,000 50,000
Unamortized Discount 0 0
Carrying Amount At Period End 50,000 50,000
Debt Related Party Current 50,000 50,000
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent $ 0 $ 0
Notes Payable 16 [Member]    
Debt Instrument, Issuance Date 05/20/16 05/20/16
Debt Instrument, Maturity Date 1 1
Debt Stated Interest Rate 6.00% 6.00%
In Default No No
Debt Original Principal $ 50,000 $ 50,000
Debt Amount At Period End 50,000 50,000
Unamortized Discount 0 0
Carrying Amount At Period End 50,000 50,000
Debt Related Party Current 50,000 50,000
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent $ 0 $ 0
Notes Payable 17 [Member]    
Debt Instrument, Issuance Date 10/20/16 10/20/16
Debt Instrument, Maturity Date 1 1
Debt Stated Interest Rate 6.00% 6.00%
In Default No No
Debt Original Principal $ 37,500 $ 37,500
Debt Amount At Period End 12,500 12,500
Unamortized Discount 0 0
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent 0 0
Carrying Amount at Period End 12,500 12,500
Debt to Related Party Current $ 12,500 $ 12,500
Notes Payable 18 [Member]    
Debt Instrument, Issuance Date 10/20/16 10/20/16
Debt Instrument, Maturity Date 1 1
Debt Stated Interest Rate 6.00% 6.00%
In Default No No
Debt Original Principal $ 12,500 $ 12,500
Debt Amount At Period End 12,500 12,500
Unamortized Discount 0 0
Debt Related Party Current 12,500 12,500
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent 0 0
Carrying Amount at Period End $ 12,500 $ 12,500
Notes Payable 19 [Member]    
Debt Instrument, Issuance Date 12/21/16 12/21/16
Debt Instrument, Maturity Date 1 1
Debt Stated Interest Rate 6.00% 6.00%
In Default No No
Debt Original Principal $ 25,000 $ 25,000
Debt Amount At Period End 25,000 25,000
Unamortized Discount 0 0
Carrying Amount At Period End 25,000 25,000
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent 0 0
Debt to Related Party Current $ 25,000 $ 25,000
Notes Payable 20 [Member]    
Debt Instrument, Issuance Date 03/09/17 03/09/17
Debt Instrument, Maturity Date 1 1
Debt Stated Interest Rate 10.00% 10.00%
In Default No No
Debt Original Principal $ 200,000 $ 200,000
Debt Amount At Period End 177,000 177,000
Unamortized Discount 0 0
Carrying Amount At Period End 177,000 177,000
Debt Related Party Current 177,000 177,000
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent $ 0 $ 0
Notes Payable 21 [Member]    
Debt Instrument, Issuance Date 07/13/17 07/13/17
Debt Instrument, Maturity Date 07/13/19 07/13/19
Debt Stated Interest Rate 6.00% 6.00%
In Default Yes Yes
Debt Original Principal $ 25,000 $ 25,000
Debt Amount At Period End 25,000 25,000
Unamortized Discount 0 0
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 25,000 25,000
Debt Noncurrent 0 0
Carrying Amount at Period End $ 25,000 $ 25,000
Notes Payable 22 [Member]    
Debt Instrument, Issuance Date 07/18/17 07/18/17
Debt Instrument, Maturity Date 07/18/19 07/18/19
Debt Stated Interest Rate 6.00% 6.00%
In Default Yes Yes
Debt Original Principal $ 25,000 $ 25,000
Debt Amount At Period End 25,000 25,000
Unamortized Discount 0 0
Carrying Amount At Period End 25,000 25,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 25,000 25,000
Debt Noncurrent $ 0 $ 0
Notes Payable 23 [Member]    
Debt Instrument, Issuance Date 07/26/17 07/26/17
Debt Instrument, Maturity Date 07/26/19 07/26/19
Debt Stated Interest Rate 6.00% 6.00%
In Default Yes Yes
Debt Original Principal $ 15,000 $ 15,000
Debt Amount At Period End 15,000 15,000
Unamortized Discount 0 0
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 15,000 15,000
Debt Noncurrent 0 0
Carrying Amount at Period End $ 15,000 $ 15,000
Notes Payable 24 [Member]    
Debt Instrument, Issuance Date 12/20/17 12/20/17
Debt Instrument, Maturity Date 2 2
Debt Stated Interest Rate 10.00% 10.00%
In Default Yes Yes
Debt Original Principal $ 979,156 $ 979,156
Debt Amount At Period End 859,156 859,156
Unamortized Discount 0 0
Carrying Amount At Period End 859,156 859,156
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 859,156 859,156
Debt Noncurrent $ 0 $ 0
Notes Payable 25 [Member]    
Debt Instrument, Issuance Date 11/06/17 11/06/17
Debt Instrument, Maturity Date 12/31/18 12/31/18
Debt Stated Interest Rate 10.00% 10.00%
In Default Yes Yes
Debt Original Principal $ 646,568 $ 646,568
Debt Amount At Period End 543,093 543,093
Unamortized Discount 0 0
Debt Related Party Current 543,093 543,093
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent 0 0
Carrying Amount At Period End $ 543,093 $ 543,093
Notes Payable 26 [Member]    
Debt Instrument, Issuance Date 02/19/18 02/19/18
Debt Instrument, Maturity Date 3 3
Debt Stated Interest Rate 18.00% 18.00%
In Default Yes Yes
Debt Original Principal $ 629,451 $ 629,451
Debt Amount At Period End 1,161,136 1,161,136
Unamortized Discount 0 0
Carrying Amount At Period End 1,161,136 1,161,136
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 1,161,136 1,161,136
Debt Noncurrent $ 0 $ 0
Notes Payable 27 [Member]    
Debt Instrument, Issuance Date 09/19/18 09/19/18
Debt Instrument, Maturity Date 09/28/21 09/28/21
Debt Stated Interest Rate 6.00% 6.00%
In Default Yes Yes
Debt Original Principal $ 10,000 $ 10,000
Debt Amount At Period End 10,000 10,000
Unamortized Discount 0 0
Carrying Amount At Period End 10,000 10,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 10,000 10,000
Debt Noncurrent $ 0 $ 0
Notes Payable 28 [Member]    
Debt Instrument, Issuance Date 12/14/18 12/14/18
Debt Instrument, Maturity Date 12/22/18 12/22/18
Debt Stated Interest Rate 24.00% 24.00%
In Default Yes Yes
Debt Original Principal $ 474,759 $ 474,759
Debt Amount At Period End 578,075 578,075
Unamortized Discount 0 0
Carrying Amount At Period End 578,075 578,075
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 578,075 578,075
Debt Noncurrent $ 0 $ 0
Notes Payable 29 [Member]    
Debt Instrument, Issuance Date 01/02/19 01/02/19
Debt Instrument, Maturity Date 4 4
Debt Stated Interest Rate 17.00% 17.00%
In Default No No
Debt Original Principal $ 310,000 $ 310,000
Debt Amount At Period End 310,000 310,000
Unamortized Discount 0 0
Carrying Amount At Period End 310,000 310,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 310,000 310,000
Debt Noncurrent $ 0 $ 0
Notes Payable 30 [Member]    
Debt Instrument, Issuance Date 08/14/19 08/14/19
Debt Instrument, Maturity Date 10/31/2021 10/31/2021
Debt Stated Interest Rate 8.00% 8.00%
In Default Yes Yes
Debt Original Principal $ 26,200 $ 26,200
Debt Amount At Period End 26,200 26,200
Unamortized Discount 0 0
Carrying Amount At Period End 26,200 26,200
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 26,200 26,200
Debt Noncurrent $ 0 $ 0
Notes Payable 31 [Member]    
Debt Instrument, Issuance Date 5 5
Debt Instrument, Maturity Date 10/31/2021 10/31/2021
Debt Stated Interest Rate 8.00% 8.00%
In Default Yes Yes
Debt Original Principal $ 105,000 $ 105,000
Debt Amount At Period End 40,000 75,000
Unamortized Discount 0 0
Carrying Amount At Period End 40,000 75,000
Debt Related Party Current 5,000 5,000
Debt Related Party Noncurrent 0 0
Debt Current 35,000 70,000
Debt Noncurrent $ 0 $ 0
Notes Payable 32 [Member]    
Debt Instrument, Issuance Date 6 6
Debt Instrument, Maturity Date 01/02/22 01/02/22
Debt Stated Interest Rate 8.00% 8.00%
In Default Yes Yes
Debt Original Principal $ 296,750 $ 296,750
Debt Amount At Period End 225,000 231,750
Unamortized Discount 0 0
Carrying Amount At Period End 225,000 231,750
Debt Related Party Current 15,000 15,000
Debt Related Party Noncurrent 0 0
Debt Current 210,000 216,750
Debt Noncurrent $ 0 $ 0
Notes Payable 33 [Member]    
Debt Instrument, Issuance Date 8 8
Debt Instrument, Maturity Date 05/12/22 05/12/22
Debt Stated Interest Rate 8.00% 8.00%
In Default Yes Yes
Debt Original Principal $ 15,000 $ 15,000
Debt Amount At Period End 15,000 15,000
Unamortized Discount 0 0
Carrying Amount At Period End 15,000 15,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 15,000 15,000
Debt Noncurrent $ 0 $ 0
Notes Payable 34 [Member]    
Debt Instrument, Issuance Date 9 9
Debt Instrument, Maturity Date 09/01/22 09/01/22
Debt Stated Interest Rate 8.00% 8.00%
In Default Yes Yes
Debt Original Principal $ 170,000 $ 170,000
Debt Amount At Period End 155,000 155,000
Unamortized Discount 0 0
Carrying Amount At Period End 155,000 155,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 155,000 155,000
Debt Noncurrent $ 0 $ 0
Notes Payable 35 [Member]    
Debt Instrument, Issuance Date 10 10
Debt Instrument, Maturity Date 08/30/23 08/30/23
Debt Stated Interest Rate 8.00% 8.00%
In Default No No
Debt Original Principal $ 285,000 $ 285,000
Debt Amount At Period End 280,000 285,000
Unamortized Discount 21,972 87,233
Carrying Amount At Period End 258,028 197,767
Debt Related Party Current 4,629 3,528
Debt Related Party Noncurrent 0 0
Debt Current 253,399 194,239
Debt Noncurrent $ 0 $ 0
Notes Payable 36 [Member]    
Debt Instrument, Issuance Date 11 11
Debt Instrument, Maturity Date 11/30/23 11/30/23
Debt Stated Interest Rate 8.00% 8.00%
In Default No No
Debt Original Principal $ 5,000 $ 5,000
Debt Amount At Period End 5,000 5,000
Unamortized Discount 599 1,307
Carrying Amount At Period End 4,401 3,693
Debt Related Party Current 4,401 3,693
Debt Related Party Noncurrent 0 0
Debt Current 0 0
Debt Noncurrent $ 0 $ 0
Notes Payable 37 [Member]    
Debt Instrument, Issuance Date 7 7
Debt Instrument, Maturity Date 7 7
Debt Stated Interest Rate 10.00% 10.00%
In Default No No
Debt Original Principal $ 625,000 $ 625,000
Debt Amount At Period End 625,000 625,000
Unamortized Discount 0 0
Carrying Amount At Period End 625,000 625,000
Debt Related Party Current 0 0
Debt Related Party Noncurrent 0 0
Debt Current 625,000 625,000
Debt Noncurrent 0 0
Notes Payable Total [Member]    
Debt Original Principal 9,850,598 9,850,598
Debt Amount At Period End 8,635,413 8,720,067
Unamortized Discount 22,571 88,540
Carrying Amount At Period End 8,612,842 8,631,527
Debt Related Party Current 2,410,700 2,444,194
Debt Related Party Noncurrent 0 0
Debt Current 6,202,142 6,187,333
Debt Noncurrent $ 0 $ 0
v3.23.2
CONVERTIBLE NOTES AND NOTES PAYABLE (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Preferred Stock, Series D    
Amount Converted Into Shares $ 35,303  
Coversion Of Shares 500  
Accrued Interest $ 964,697  
Preferred Stock, Series D | Notes Payable Other Payables [Member]    
Amount Converted Into Shares $ 46,750 $ 215,000
Coversion Of Shares 31 143
Accrued Interest $ 12,670 $ 66,126
Common Stock One [Member]    
Amount Converted Into Shares   $ 20,075
Coversion Of Shares   5,000,000
v3.23.2
DERIVATIVE LIABILITY (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Derivative Liability $ 8,384,880 $ 6,998,262
Level 1    
Derivative Liability 0 0
Level 2    
Derivative Liability 0 0
Level 3    
Derivative Liability $ 8,384,880 $ 6,998,262
v3.23.2
DERIVATIVE LIABILITY (Details 1) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
DERIVATIVE LIABILITY    
Derivative Liability, Beginning of period $ 6,998,262 $ 3,769,211
Addition To Derivative Instruments 0 0
Derivative Liability Extinguished Upon Conversion Of Notes Payable (2,602) (130,398)
Change In Fair Value Of Derivative Liability 1,389,220 1,822,743
Derivative Liability, End of period $ 8,384,880 $ 5,461,556
v3.23.2
DERIVATIVE LIABILITY (Details 2) - Remeasurement Date
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Expected Dividends 0.00% 0.00%
Minimum [Member]    
Expected Volatility 187.00% 184.00%
Risk Free Interest Rate 4.64% 0.52%
Expected Term (in Years) 10 days 3 months
Maximum [Member]    
Expected Volatility 257.00% 368.00%
Risk Free Interest Rate 5.47% 2.86%
Expected Term (in Years) 1 year 1 year 5 months 1 day
v3.23.2
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Preferred stock, shares value $ 519   $ 519
Common Stocks And Warrants [Member]      
Common stock shares issued during the period, shares   5,000,000  
Common stock shares issued during the period, value   $ 110,000  
Convertible note payable and accrued interest converted into common stock   $ 20,075  
Preferred Stock, Series D One      
Preferred stock, shares issued 175 135  
Preferred stock, shares value $ 350,000 $ 270,000  
Preferred Stock, Series D Two      
Amount Converted Into Shares 46,750 215,000  
Accrued Interest $ 12,670 $ 66,126  
Preferred stock, shares issued 31 143  
Preferred stock, shares value   $ 286,000  
Preferred Stock, Series D Three      
Amount Converted Into Shares $ 35,303    
Accrued Interest $ 964,697    
Preferred stock, shares issued 500    
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 2 Months Ended 6 Months Ended
Aug. 15, 2019
Aug. 08, 2018
May 28, 2019
Aug. 22, 2018
Jun. 26, 2017
Jul. 19, 2018
Jun. 30, 2023
Gross proceeds from an equity placement         8.00%    
Gross proceeds from an debt placement         3.00%    
Warrants with an aggregate exercise price equal         3.00%    
Issued warrants to purchase shares of common stock for L2 Capital equity             56,073
Warrants to purchase shares of common stock for L2 Capital debt             69,000
Outstanding of warrants to purchase shares of common stock             125,073
Number of warrants expired             23,250
Warrants fair value of based on the Black-Scholes option-pricing model             $ 71
Accrued Interest             $ 62,107
Warrants exercise prices per share maximum             $ 0.25
Repayment of settlement             $ 260,000
Outstanding balance of settlement             115,000
Settlement agreement descriptions In our ongoing efforts to collect the $25,500,000 judgment obtained, a third party has intervened in our case in the Central District            
Engineering service paid       $ 500,000      
Accrued legal settlement   $ 8,000,000         $ 375,000
Settlement interest rate             18.00%
Total payment received from defendant           $ 100,000  
Regular monthly payments to Fugro of per month, until the balance owed has been paid             $ 10,000
Trade Base Sales, Inc [Member]              
Settlement amount, total     $ 25,500,000        
Brett M Regal [Member]              
Settlement amount, total     $ 25,500,000        
v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative) New - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 31, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Dec. 31, 2022
Net working capital advances from related party         $ 4,248    
Company Controlled by the CEO              
Rent Expense   $ 2,000   $ 2,000      
Payable amount   17,413   17,413     $ 74,070
Payment of reimbursement amount   29,230 $ 32,039 58,120   $ 61,343  
Office and facilities exp per month $ 1,000            
Company Controlled by the CEO One              
Rent Expense   20,000 $ 30,000 50,000   60,000  
Payable amount   80,000   $ 80,000     70,000
Description of rent       Through May 31, 2023, we incurred monthly rent of $10,000 to a company controlled by our chief executive officer under an operating lease agreement      
Preferred Stock, Series D              
Amount Converted Into Shares       $ 35,303      
Preferred stock share issued during period       500      
Accrued Interest       $ 964,697      
Accrued interest related party   $ 801,042   $ 801,042     $ 1,656,757
Preferred Stock, Series D | CEO              
Accrued Interest           2,043  
Amount of notes converted           10,000  
Proceeds from Stock           $ 10,000  
Common Stock Two [Member]              
Borrowed shares from CEO             847,262
Accrued liability             $ 11,014
v3.23.2
SUBSEQUENT EVENTS (Details Narrative) - Preferred Stock, Series D
3 Months Ended
Sep. 30, 2023
USD ($)
shares
Proceeds from shares | $ $ 232,000
Shares issued | shares 116

Ocean Thermal Energy (PK) (USOTC:CPWR)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Ocean Thermal Energy (PK) Charts.
Ocean Thermal Energy (PK) (USOTC:CPWR)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Ocean Thermal Energy (PK) Charts.