UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2023

Commission File Number 001-38294

TORM plc

Office 105, 20 St Dunstan’s Hill, London, United Kingdom, EC3R 8HL

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F [X]       Form 40-F [  ]



INFORMATION CONTAINED IN THIS FORM 6-K REPORT

Attached to this Report on Form 6-K as Exhibit 99.1 is the report of TORM plc (the “Company”) of its interim results for the second quarter and half-year ended June 30, 2023.

Attached to this Report on Form 6-K as Exhibit 99.2 is a copy of the press release of the Company, dated August 17, 2023, announcing the Company’s results for the second quarter ended June 30, 2023.
The information contained in Exhibit 99.1 of this Report on Form 6-K, except for the commentary of Jacob Meldgaard and the sections entitled “Highlights”, “The product tanker market”, “Outlook for Q3 and full-year 2023” and “Responsibility statement”, is hereby incorporated by reference into the Company’s registration statement on Form F-3 (File No. 333-261514) that was filed with the U.S. Securities and Exchange Commission effective December 22, 2021.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 
TORM PLC
   
Dated: August 17, 2023
 
       
 
By:
/s/ Jacob Meldgaard
 
   
Jacob Meldgaard
 
   
Executive Director and Principal Executive Officer
 
       
       

Exhibit 99.1





Highlights


“During the second quarter of 2023, we experienced a continued healthy rate environment, contributing to a profit before tax of USD 184m compared to USD 107m in the same period last year,” says Jacob Meldgaard and continues: “Based on this, we will return USD 126.6m to our shareholders as dividends for the period.”




Results
TCE for Q2 2023: USD/day 36,360 (Q2 2022: USD/day 29,622). TCE for Q1-Q2 2023: USD/day 38,903 (Q1-Q2 2022: USD/day 23,152).
EBITDA for Q2 2023: USD 236.8m (Q2 2022: 153.4m). EBITDA for Q1-Q2 2023: USD 435.4m (Q1-Q1 2022: 213.8m).
Unrealized gains from financial instruments related to freight and bunker for Q2 2023: USD 37.0m (Q2 2022: USD -9.5m). For Q1-Q2 2023: USD 21.2m (Q1-Q2 2022: USD -11.1m).
Adjusted EBITDA for Q2 2023: USD 199.8m (Q2 2022: 162.9m). Adjusted EBITDA for Q1-Q2 2023: USD 414.2m (Q1-Q1 2022: 224.9m).
Profit before tax for Q2 2023: USD 184.4m (Q2 2022: USD 107.0m). Profit before tax for Q1-Q2 2023: USD 339.5m (Q1-Q2 2022: USD 117.7m).
EPS: Q2 2023: USD 2.23/share, DKK 15.25/share (Q2 2022: USD 1.31/share, DKK 9.16/share). EPS Q1-Q2 2023: USD 4.10/share, DKK 28.26/share (Q1-Q2 2022: USD 1.44/share, DKK 9.80/share).
Return on Invested Capital: Q2 2023: 33.9% (Q2 2022: 22.7%). Return on Invested Capital Q1-Q2 2023: 31.6% (Q1-Q2 2022: 13.7%).
Declared dividends for Q2 2023 of USD 1.50/share, with an expected total dividend of USD 126.6m Expected payment date is 12 September 2023 based on shareholders on record on 29 August 2023. Ex-dividend date will be 28 August 2023.
Coverage
As of 14 August 2023, the coverage for the third quarter of 2023 was 74% at USD/day 30,534:
LR2: 70% at USD/day 32,579
LR1: 88% at USD/day 29,626
MR: 71% at USD/day 30,349
Business highlights
In the second quarter of 2023, TORM announced a new collaboration with Seabulk to participate in the Tanker Security Program (TSP) led by the U.S. Maritime Administration (MARAD). The TSP aims to enhance the competitiveness of a core fleet of U.S. based product tankers in international trade and bolster the resilience of the U.S. supply chain for liquid fuel products. Three of TORM’s MR vessels, (TORM Thor, TORM Thunder, and TORM Timothy) will participate in the program, serving both MARAD and continuing their regular operations under TORM. As part of their participation, the vessels will undergo reflagging to the U.S. flag in the second half of 2023.
During Q2 2023, TORM increased the fleet by net four vessels to 87 vessels in total. We took delivery of two LR1 vessels acquired in January 2023 and three MR vessels acquired in March 2023 and further during Q2, TORM sold and delivered one LR1 vessel. In the beginning of Q3, we sold one MR vessel with expected delivery in August 2023. Following these transactions TORM has a fleet of 86 vessels.
In Q2, TORM completed the refinancing of bank and leasing agreements for USD 480m and further secured a USD 73m facility that can be used for additional secondhand vessel

financing. Since the announcement in March 2023, TORM has utilized USD 50m of the USD 123m that was originally committed for secondhand financing. As a result of the transaction, debt maturities have been extended to 2028–2029. In addition to the bilateral facility financed by one specialized shipping bank, nine banks participated in the syndicated facilities agreement.
As of 17 August 2023, TORM has installed a total of 62 scrubbers across the fleet (Q2 2022: 51).
Based on broker valuations, TORM’s fleet had a market value of USD 3,083.6m including assets held for sale as of 30 June 2023 (Q2 2022: USD 2,209m), representing an increase of USD 40.6m or 1% since 31 March 2023, when correcting for acquired and sold vessels delivered in Q2.
Based on broker valuations, TORM’s consolidated Net Asset Value (NAV) was USD 2,515.1m as of 30 June 2023 (Q2 2022: USD 1,510.8m).



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 2




Key figures


 
           
 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
Income statements
         
 
Revenue
 
 
384.3
 
 
338.5
 
 
774.5
 
 
547.9
 
 
1,443.4
 
 
Time charter equivalent earnings (TCE) ¹
 
 
308.0
 
 
209.6
 
 
572.9
 
 
333.0
 
 
 981.5
 
 
Gross profit ¹
 
 
255.4
 
 
 158.5
 
 
 471.5
 
 
232.6
 
 
 781.8
 
 
EBITDA ¹
 
 
236.8
 
 
 153.4
 
 
435.4
 
 
 213.8
 
 
743.0
 
 
Adjusted EBITDA ¹
 
 
 199.8
 
 
 162.9
 
 
 414.2
 
 
224.9
 
 
743.6
 
 
Operating profit/(loss) (EBIT)
 
 
 199.8
 
 
  118.7
 
 
363.3
 
 
  141.3
 
 
 601.4
 
 
Financial items
 
 
  -15.4
 
 
-11.7
 
 
 -23.8
 
 
 -23.6
 
 
 -44.7
 
 
Profit/(loss) before tax
 
 
 184.4
 
 
 107.0
 
 
339.5
 
 
  117.7
 
 
556.7
 
 
Net profit/(loss) for the year/period
 
 
 185.4
 
 
 106.6
 
 
 339.1
 
 
  117.0
 
 
562.6
 
 
Net profit/(loss) ex. non-recurrent items¹
 
 
 184.3
 
 
99.7
 
 
338.0
 
 
  112.7
 
 
548.4
 
 
Unrealized gain/(loss) on financial instruments related to freight and bunker
 
 
37.0
 
 
 -9.5
 
 
 21.2
 
 
 -11.1
 
 
 -0.6
 
Balance sheet and cash flow
         
 
Non-current assets
 
 
2,172.4
 
 
1,857.3
 
 
2,172.4
 
 
1,857.3
 
 
1,874.5
 
 
Total assets
 
 
2,860.6
 
 
2,421.1
 
 
2,860.6
 
 
2,421.1
 
 
2,614.2
 
 
Equity
 
 
1,566.3
 
 
1,214.7
 
 
1,566.3
 
 
1,214.7
 
 
1,503.7
 
 
Total liabilities
 
 
1,294.3
 
 
1,206.4
 
 
1,294.3
 
 
1,206.4
 
 
  1,110.5
 
 
Invested capital ¹
 
 
2,446.4
 
 
2,096.7
 
 
2,446.4
 
 
2,096.7
 
 
2,142.3
 
 
Net interest-bearing debt ¹
 
 
893.6
 
 
894.0
 
 
893.6
 
 
894.0
 
 
649.6
 
 
Net Asset Value (NAV) ²
 
 
2,515.1
 
 
1,510.8
 
 
2,515.1
 
 
1,510.8
 
 
2,329.8
 
 
Cash and cash equivalents incl. restricted cash
 
 
269.0
 
 
 157.7
 
 
269.0
 
 
 157.7
 
 
323.8
 
 
Investment in tangible fixed assets
 
 
  118.5
 
 
 12.7
 
 
333.6
 
 
59.6
 
 
  119.3
 
 
Free cash flow
 
 
89.8
 
 
96.6
 
 
62.9
 
 
74.8
 
 
 513.2
 
           
¹ For definition of the calculated key figures, please refer to the glossary on pages 31-36.
² Based on broker valuations, excluding charter commitments.
 
           
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
Key financial figures ¹
         
 
Gross margin
 
 
66.5%
 
 
46.8%
 
 
60.9%
 
 
42.5%
 
 
54.2%
 
 
EBITDA margin
 
 
61.6%
 
 
45.3%
 
 
56.2%
 
 
39.0%
 
 
51.5%
 
 
Adjusted EBITDA margin
 
 
52.0%
 
 
48.1%
 
 
53.5%
 
 
41.0%
 
 
51.5%
 
 
Operating profit/(loss) (EBIT) margin
 
 
52.0%
 
 
35.1%
 
 
46.9%
 
 
25.8%
 
 
41.6%
 
 
Return on Equity (RoE)
 
 
46.0%
 
 
36.9%
 
 
44.2%
 
 
20.6%
 
 
44.0%
 
 
Return on Invested Capital (RoIC)
 
 
33.9%
 
 
22.7%
 
 
31.6%
 
 
13.7%
 
 
29.2%
 
 
Adjusted RoIC
 
 
33.4%
 
 
21.9%
 
 
31.1%
 
 
13.2%
 
 
28.1%
 
 
Equity ratio ³
 
 
54.8%
 
 
50.2%
 
 
54.8%
 
 
50.2%
 
 
57.5%
 
 
TCE per day (USD) ⁵
 
 
36,360
 
 
29,622
 
 
38,903
 
 
 23,152
 
 
 34,154
 
 
OPEX per day (USD) ⁵
 
 
7,053
 
 
6,809
 
 
 7,170
 
 
6,625
 
 
6,825
 
 
Net Loan-to-value (LTV) ratio ³
 
 
29.1%
 
 
42.3%
 
 
29.1%
 
 
42.3%
 
 
24.8%
 
Share-related key figures ¹
         
 
Basic earnings/(loss) per share (USD)
 
 
2.23
 
 
  1.31
 
 
 4.10
 
 
 1.44
 
 
6.92
 
 
Diluted earnings/(loss) per share (USD)
 
 
 2.14
 
 
  1.31
 
 
3.95
 
 
 1.44
 
 
6.80
 
 
Declared dividend per share (USD)
 
 
 1.50
 
 
0.58
 
 
2.96
 
 
0.58
 
 
4.63
 
 
Declared dividend (USDm)
 
 
 126.6
 
 
47.0
 
 
247.7
 
 
47.0
 
 
378.7
 
 
Dividend paid per share (USD)
 
 
4.05
 
 
-
 
 
4.05
 
 
-
 
 
2.04
 
 
Net Asset Value per share (NAV/share) (USD) ³
 
 
29.8
 
 
 18.5
 
 
29.8
 
 
 18.5
 
 
28.5
 
 
Share price in DKK ³
 
 
 164.2
 
 
 96.1
 
 
 164.2
 
 
 96.1
 
 
 198.4
 
 
Share price in USD ³
 
 
24.2
 
 
 13.6
 
 
24.2
 
 
 13.6
 
 
29.2
 
 
Number of shares ³
 
 
84.4
 
 
 81.5
 
 
84.4
 
 
 81.5
 
 
 81.8
 
 
No. of shares, weighted average (million) ⁴
 
 
83.5
 
 
 81.2
 
 
82.7
 
 
 81.0
 
 
 81.3
 
           
³ End of period
Excluding treasury shares
⁵⁾ For Tanker segment
         
Source: Nasdaq OMX Nordic
         
Source: Nasdaq US
         
 


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 3


Financial review


 
TCE
We saw a significant increase in the average TCE rate/day by 68% from 23,152 to 38,903 in the first six months of 2023 compared to the same period last year. This increase was a result of both an increase in revenue and decrease in port expenses, bunkers, commissions, and other costs of goods sold.

Revenue for the first six months of 2023 increased by USD 226.6m to USD 774.5m compared to the same period last year, corresponding to a 41% increase. For the current quarter, revenue increased by 14% or USD 45.8m to USD 384.3m compared to the same quarter last year. The increase in the revenue for both comparison periods can primarily be attributed to the higher freight rates. Higher freight rates continue to be driven by a strong product tanker market supported by the trade recalibration caused by the sanctions and self-sanctioning of Russian product exports.

Port expenses, bunkers, commissions, and other cost of goods sold for the first six months of 2023 were USD 196.3m, a decrease of USD 18.6m compared to USD 214.9m in the same period last year. The decrease is driven by an increase in unrealized gains on derivative financial instruments regarding freight and bunkers of USD 32.3m, coming from an unrealized loss of USD 11.1m for the first six months of 2022 to an unrealized gain of USD 21.2m for the first six months of 2023. The development is offset by increased port expenses and cost of goods sold related to the Marine Exhaust segment since it was acquired and consolidated in TORM´s accounts as of Q3 2022.
For the current quarter, port expenses, bunkers, commissions, and other costs of goods sold decreased by USD 54.8m to USD 74.1m compared to USD 128.9m in the same quarter last year. The decrease for the current quarter is also driven by an increase in
 
unrealized gains on derivative financial instruments regarding freight and bunkers. The increase in unrealized gains was USD 46.5m, coming from an unrealized loss of USD 9.5m in Q2 2022 to an unrealized gain of USD 37.0m in Q2 2023. The decrease was further impacted by lower bunker prices.

During Q2 2023, the change in market value of TORM’s derivative financial instruments regarding freight and bunkers that was positive at USD 37.0m directly impacts the TCE, but not the TCE/day measure. The market value of the contracts was USD 21.2m as of 30 June 2023.

Assets
As of 30 June 2023, total assets were USD 2,860.6m (2022, same period: USD 2,421.1m). The increase was primarily driven by an increase in vessel values and capitalized dry-docking of USD 312.6m offset by a decrease in assets held-for-sale of USD 58.4m, and secondly by an increase in trade receivables of USD 54.4m and an increase in cash position of USD 111.3m resulting from higher revenue.

The carrying value of the fleet was USD 2,149.4m as of 30 June 2023 (2022, same period: USD 1,836.8m). The increase was due to investment in 11 vessels and capitalized dry-docking of USD 452.2m. 10 of the 11 vessels were purchased during the first six months of 2023. Additionally, the increase was impacted by two vessels that ceased to be classified as assets held-for-sale for a total of USD 18.6m. The increase since 30 June 2022 was offset by the divestment of one vessel and one vessel held for sale for a total of USD 22.7m, and additionally, depreciations and impairments for a total of USD 135.5m.


 
Based on broker valuations, TORM’s fleet had a market value of USD 3,083.6m as of 30 June 2023, 43% above carrying value.

TORM´s liquidity position by the end of Q2 2023 was USD 496.7m including restricted cash of USD 29.9m and undrawn credit facilities of USD 227.7m.

Equity
As of 30 June 2023, TORM’s equity was USD 1,566.3m (2022, same period: USD 1,214.7m). The increase was mainly driven by an increase in retained profit as a result of increased freight rates, and secondly by an increase in share premium as a result of the capital increase related the previously announced purchase of three MR product tankers in a partly share-based transaction.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 4



Financial review


 
Cash flow statement
Net cash flow from operating activities for the first six months of 2023 was USD 407.3m (2022, same period: USD 89.0m). The increase was primarily driven by an increase in TCE.

Net cash flow from investing activities for the first six months of 2023 was USD -344.4m (2022, same period: USD -14.2m), as a result of the purchase and delivery of 10 secondhand vessels.

Net cash flow from financing activities for the first six months of 2023 was USD -144.2m (2022, same period: USD -86.3m). The decrease was primarily driven by dividends paid of USD 336.6m offset mainly by proceeds from borrowings as a result of higher vessel purchase activities.
 
Distribution
A dividend of USD 1.50 per share has been approved by the Board of Directors for the second quarter of 2023 with an expected total value of USD 126.6m. The distribution is in line with TORM’s Distribution Policy based on liquidity available for distribution amounting to USD 283m (cash position (USD +269.0m) plus working capital facilities (USD +100.0m) less restricted cash (USD -29.9m), earmarked proceeds (USD -52.0m) and cash position related to Marine Exhaust Technology A/S (USD -4.1m)) adjusted for a cash reservation per vessel of USD 1.8m equivalent to USD 156.6m for 87 vessels.
 





TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 5


The product tanker market



 
Market development in Q2 2023
The product tanker market remained strong but volatile in the second quarter of 2023, albeit rates were lower than in the first quarter.

The lower rates were primarily related to the following factors:
Spring refinery maintenance in Russia, which peaked in May, led to a temporary reduction in exports and consequently released some Russian trading vessels to the remaining market, thereby increasing capacity (and putting downward pressure on rates).
EU clean petroleum product imports remained below pre-sanction levels in the second quarter due to lower diesel demand and increased drawdown on stocks.
An increasing share of EU imports came from the more efficient Transatlantic market (as opposed to East of Suez), hence reducing inefficiencies.
 
Market outlook
At the start of the third quarter, the product tanker market has improved supported by higher product exports from the US Gulf and China and a pick-up in middle distillate imports to the EU.

Higher Russian exports amid refineries returning from maintenance has increased tonnage capacity occupied with Russian trade.

The need to rebuild diesel stockpiles in Europe, reflected in recent pick-up in European diesel prices, and the new refining capacity in the Middle East added this year suggest increasing East to West
 
middle distillate flows in the coming months. In the medium term, the market remains supported by low new-building deliveries, recovering global oil demand and changes in the refinery landscape.




























 

 



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 6





Outlook for Q3 and full-year 2023


Financial outlook for 2023
To assess our financial performance, the number of covered days, interest-bearing debt, the TCE market, and EBITDA sensitivity to freight rates are included in our periodic ongoing reporting.

The primary driver for our financial performance is the product tanker market which is highly uncertain and therefore expected to be highly volatile. We expect to maintain relatively stable OPEX on a per vessel day basis, however, with a slightly increasing trend compared to recent historical levels.

Our financial outlook is primarily based on the assumptions described on the preceding pages, and the most important macroeconomic factors affecting our TCE earnings in 2023 are expected to be:

The EU ban on imports and transportation of Russian crude oil and oil products, and the G7 price gap vis-à-vis imports of Russian oil by third countries
Global economic growth or recession, consumption of refined oil products, and inflationary pressure
Location of closing and opening refineries and temporary shutdowns due to maintenance
Oil price development
Oil trading activity and developments in ton-mile
Bunker price developments
Global fleet growth and newbuilding ordering activity
Potential difficulties of major business partners
One-off market-shaping events such as strikes, embargoes, political instability, weather conditions, etc.
For further information and a detailed description of the most significant risks, please refer to Note 24 of TORM’s Annual Report 2022.

We have very low visibility on TCE rates that are not yet fixed with our customers. Hence, these rates may be significantly lower or significantly higher than our current expectations.

For the full-year 2023, TCE earnings are expected to be in the range of USD 1,050-1,175m (previous outlook: USD 1,025-1,375m), and EBITDA is expected to be in the range of USD 775–900m (previous outlook: USD 750-1,100m) based on the current fleet size, including published acquisitions and divestments of vessels. Please refer to page 34 for a definition of TCE earnings.

As of 14 August 2023, TORM had covered 72% of the 2023 full-year earning days at USD/day 36,531. Hence, 28% of the 2023 full-year earning days are subject to change. As 8,367 earning days in 2023 are unfixed as of 14 August 2023, a change in freight rates of USD/day 1,000 will – all other things being equal – impact the EBITDA by USD 8.4m. We expect to have 29,459 earning days in 2023.

Also as of 14 August 2023, 74% of the Q3 2023 earning days was covered at USD/day 30,534. For the individual segments, the Q3 2023 coverage was 70% at USD/day 32,579 for LR2, 88% at USD/day 29,626 for LR1 and 71% at USD/day 30,349 for MR.
 
Disclaimer on financial outlook
The purpose of this Financial Outlook for 2023 is to comply with reporting requirements for companies listed in Denmark. Actual results may vary, and this information may not be accurate or appropriate for other purposes. Information about our financial outlook for 2023, including the various assumptions underlying it, is forward-looking and should be read in conjunction with the “Safe Harbor Statements as to the Future” on page 11, and the related disclosure and information about various economic, competitive, and regulatory assumptions, factors, and risks that may cause our actual future financial and operating results to differ materially from what we currently expect.
 
The information included in this Financial Outlook for 2023 is preliminary, unaudited and based on estimates and information available to us at this time. TORM has not finalized its financial statements for the periods presented. During the course of the financial statement closing process, TORM may identify items that would require it to make adjustments, which may be material to the information provided in this section. As mentioned above, the provided information constitutes forward-looking statements and is subject to risks and uncertainties, including possible adjustments to the financial outlook for 2023.
 
 



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 7



Coverage 2023-2025

Total earning and covered days in TORM as of 14 August 2023
The coverage figures include FFA positions.

As of 30 June 2023, the market value of TORM’s Forward Freight Agreements and bunker swaps that are accounted for through the profit and loss statement are assessed at a total of USD 21.2m. This included 1,698 days related to MR vessels at a rate of USD/day 40,566 and 977 days related to LR1 vessels at a rate of USD/day 45,114. Split into quarters, the exposure for MR is: 660 days at USD/day 40,334 in Q3 2023, 660 days at USD/day 40,485 in Q4 2023 and 377 days at USD/day 41,114 in Q1 2024. For LR1 the exposure is: 456 days at USD/day 44,900 in Q3 2023, 456 days at USD/day 45,186 in Q4 2023 and 65 days at USD/day 46,108 in Q1 2024. As of 14 August 2023, TORM has covered 744 days of the remainder of Q3 2023 through FFA and bunker swap positions at USD/day 42,267. As of 14 August 2023, the market value of TORM’s FFA and bunker swaps are assessed at a total of USD 17.3m.


 
 
 
Q3 2023
 
 
Q4 2023
 
 
FY 2023
 
 
FY 2024
 
 
FY 2025
 
 
Total earning days
 
         
 
LR2
 
 
1,191
 
 
1,189
 
 
4,526
 
 
4,702
 
 
4,641
 
 
LR1
 
 
1,265
 
 
1,217
 
 
4,489
 
 
4,968
 
 
4,878
 
 
MR
 
 
5,230
 
 
5,184
 
 
20,444
 
 
21,213
 
 
20,864
 
 
Total
 
 
 7,685
 
 
7,591
 
 
 29,459
 
 
  30,882
 
 
30,383
 
           
 
Covered days
 
         
 
LR2
 
 
833
 
 
4
 
 
2,991
 
 
0
 
 
0
 
 
LR1
 
 
1,114
 
 
456
 
 
3,579
 
 
65
 
 
0
 
 
MR
 
 
3,722
 
 
774
 
 
14,522
 
 
521
 
 
0
 
 
Total
 
 
5,669
 
 
1,234
 
 
  21,092
 
 
 586
 
 
 -
 
 
 
 
Q3 2023
 
 
Q4 2023
 
 
FY 2023
 
 
FY 2024
 
 
FY 2025
 
 
Covered, %
 
         
 
LR2
 
 
70%
 
 
0.3%
 
 
66%
 
 
0%
 
 
0%
 
 
LR1
 
 
88%
 
 
38%
 
 
80%
 
 
1%
 
 
0%
 
 
MR
 
 
71%
 
 
15%
 
 
71%
 
 
3%
 
 
0%
 
 
Total
 
 
74%
 
 
16%
 
 
72%
 
 
2%
 
 
0%
 
           
 
Coverage rates, USD/day
 
         
 
LR2
 
 
32,579
 
 
47,345
 
 
50,090
 
 
0
 
 
0
 
 
LR1
 
 
29,626
 
 
45,186
 
 
36,342
 
 
46,108
 
 
0
 
 
MR
 
 
30,349
 
 
39,609
 
 
33,785
 
 
40,503
 
 
0
 
 
Total
 
 
30,534
 
 
41,693
 
 
36,531
 
 
 41,125
 
 
 -
 
Actual no. of days can vary from projected no. of days primarily due to vessel sales and delays of vessel deliveries.
Total available earning days are defined as total calendar days less off-hire days.
The FFA position is covering two trades, all carrying clean products. The first is a triangulation route from the European Continent to the US Atlantic Cost (TC2), followed by a backhaul and from the US Gulf back to the European Continent (TC14) for the MR fleet. The second is a round trip and from the Middle East Gulf to Japan (TC5) and back for the LR1 fleet. Both trades are representative of their segment and the geographical location and are supported by adequate trading volumes in the futures market.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 8



Earnings data

 
USDm
 
 
Q2 2022
 
 
Q3 2022
 
 
Q4 2022
 
 
Q1 2023
 
 
Q2 2023
 
 
Change Q2 22 – Q2 23
 
 
LR2 vessels
 
           
 
Available earning days1)
 
 
 1,306
 
 
  1,184
 
 
 1,096
 
 
1,071
 
 
1,074
 
 
-18%
 
 
Spot rates 2
 
 
 39,027
 
 
 52,595
 
 
 64,485
 
 
 65,245
 
 
 48,775
 
 
25%
 
 
TCE per earning day 3
 
 
  30,741
 
 
 55,532
 
 
 58,889
 
 
  65,551
 
 
  47,918
 
 
56%
 
 
Calendar days
 
 
  1,331
 
 
 1,220
 
 
  1,196
 
 
1,170
 
 
1,183
 
 
-11%
 
 
Operating expenses per calendar day
 
 
6,961
 
 
7,196
 
 
  7,469
 
 
 7,637
 
 
 7,490
 
 
8%
 
 
LR1 vessels
 
           
 
Available earning days1)
 
 
  691
 
 
 685
 
 
  621
 
 
 758
 
 
 1,249
 
 
81%
 
 
Spot rates 2
 
 
 36,535
 
 
  51,089
 
 
 50,287
 
 
44,141
 
 
35,060
 
 
-4%
 
 
TCE per earning day 3
 
 
 33,269
 
 
51,102
 
 
 48,067
 
 
 42,047
 
 
 36,674
 
 
10%
 
 
Calendar days
 
 
 729
 
 
 736
 
 
 736
 
 
  810
 
 
  1,277
 
 
75%
 
 
Operating expenses per calendar day
 
 
6,588
 
 
6,640
 
 
 7,236
 
 
 6,709
 
 
 7,534
 
 
14%
 
 
MR vessels
 
           
 
Available earning days1)
 
 
5,309
 
 
  5,161
 
 
 5,138
 
 
4,903
 
 
5,127
 
 
-3%
 
 
Spot rates 2
 
 
34,115
 
 
 43,284
 
 
  47,876
 
 
 37,058
 
 
 33,336
 
 
-2%
 
 
TCE per earning day 3
 
 
  29,174
 
 
 40,968
 
 
 45,029
 
 
  36,461
 
 
  33,862
 
 
16%
 
 
Calendar days
 
 
 5,347
 
 
 5,315
 
 
5,244
 
 
 5,130
 
 
 5,306
 
 
-1%
 
 
Operating expenses per calendar day
 
 
6,808
 
 
 7,055
 
 
 6,901
 
 
  7,314
 
 
  6,839
 
 
0%
 
 
Handy vessels
 
           
 
Available earning days1)
 
 
92
 
 
6
 
 
  -
 
 
  -
 
 
  -
 
 
-100%
 
 
Spot rates 2
 
 
  12,602
 
 
  12,505
 
 
  -
 
 
  -
 
 
  -
 
 
-100%
 
 
TCE per earning day 3
 
 
12,196
 
 
 6,397
 
 
  -
 
 
  -
 
 
  -
 
 
-100%
 
 
Calendar days
 
 
  103
 
 
7
 
 
  -
 
 
  -
 
 
  -
 
 
-100%
 
 
Operating expenses per calendar day
 
 
6,455
 
 
11,462
 
 
  -
 
 
  -
 
 
  -
 
 
-100%
 
 
Tanker segment
 
           
 
Available earning days1)
 
 
 7,398
 
 
 7,035
 
 
6,855
 
 
 6,732
 
 
 7,451
 
 
1%
 
 
Spot rates 2
 
 
 34,844
 
 
 45,646
 
 
  50,818
 
 
 42,476
 
 
 35,875
 
 
3%
 
 
TCE per earning day 3
 
 
 29,622
 
 
 44,376
 
 
 47,520
 
 
 41,717
 
 
 36,360
 
 
23%
 
 
Calendar days
 
 
  7,510
 
 
 7,278
 
 
  7,176
 
 
7,110
 
 
7,766
 
 
3%
 
 
Operating expenses per calendar day
 
 
6,809
 
 
  7,041
 
 
 7,030
 
 
 7,299
 
 
 7,053
 
 
4%
 
1)Total available earning days = Total calendar days less off-hire days
2 Spot rates = Time Charter Equivalent Earnings for all charters with less than six months' duration.
 
3) TCE = Time Charter Equivalent Earnings. Please refer to the glossary on pages 31-36 for definitions.
           



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 9



TORM fleet development



The table shows TORM’s operating fleet. In addition to 57 owned
product tankers, TORM had 30 vessels under sale-and-leaseback
agreements with options to buy back the vessels as of 30 June 2023
(financially reported as owned vessels in accordance with our
accounting policies).

During Q2 2023, TORM took delivery of two LR1 vessels including
TORM Evelyn and TORM Evolve and three MR vessels including TORM
Beatrice, TORM Birgitte and TORM Belis. In addition, TORM sold one
LR1 vessel (TORM Sara) that was delivered to its new owner in Q2
2023.

During Q2 2023, TORM completed our refinancing transaction, as
announced earlier in Q1 2023. As a result of the transaction, five
leased MR vessels (TORM Titan, TORM Australia, TORM New Zealand,
TORM Singapore and TORM Malaysia) will be refinanced to debt
financing in August and September. Further, the MR vessel TORM
Torino that was previously leased was refinanced with bank financing
early August 2023,

In the first part of July TORM sold one MR vessel (TORM Freya) which
is expected to be delivered to its new owner in August 2023. The
vessel was held for sale at the end of Q2 2023.

TORM expects to operate a total of 86 vessels by the end of Q3 2023.

        
 
TORM fleet development
 
 
Q1 2023
 
 
Changes
 
 
Q2 2023
 
 
Changes
 
 
Q3 2023
 
 
Changes
 
 
FY 2023
 
Owned vessels
 







LR2
 
 
7
 
 
-
 
 
7
 
 
 
7
 
 
-
 
 
7
 
 
LR1
 
 
8
 
 
-1
 
 
7
 
 
-
 
 
7
 
 
-
 
 
7
 
 
MR
 
 
40
 
 
3
 
 
43
 
 
5
 
 
48
 
 
-
 
 
48
 
 
Total
 
 
55
 
 
2
 
 
57
 
 
5
 
 
62
 
 
-
 
 
62
 


           
Leaseback vessels
 
           
LR2
 
6
 
-
 
6
 
-
 
6
 
-
 
6
 
LR1
 
5
 
2
 
 
7
 
 
-
 
 
7
 
 
-
 
 
7
 
 
MR
 
 
17
 
 
-
 
 
17
 
 
-6
 
 
11
 
 
-
 
 
11
 
 
Total
 
 
28
 
 
2
 
 
30
 
 
-6
 
 
24
 
 
-
 
 
24
 








Total fleet
 
83
 
4
 
87
 
-1
 
86
 
 -
 
86
 
                 
                 
                 
                 
                 
                 
                 
                 




TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 10



Responsibility statement


 
We confirm that to the best of our knowledge:

The condensed consolidated set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting (“IAS 34”) as adopted in the UK and also in accordance with IAS 34 as issued by the International Accounting Standards Board (”IASB”) and IAS 34 as adopted by the EU, as applied to the financial periods beginning on or after 01 January 2023 and additional Danish disclosure requirements for interim reports of listed companies
The interim report gives a true and fair view of the Group’s financial position as of 30 June 2023 as well as of the Group’s financial performance and cash flow for the period 01 January – 30 June 2023.
 


The interim management report includes a fair review of the development and performance of the Group’s business and of the financial position as a whole and a description of the principal risks and uncertainties for the remaining six months of 2023.

The interim management report includes a fair review of the material related party transactions which have taken place in the period and material changes to those described in the last annual report.

By order of the Board of Directors

Jacob Meldgaard
Executive Director
17 August 2023
Disclaimer
The interim report has been prepared solely to provide additional information to shareholders to assess the Group’s strategies and the potential for those strategies to succeed. The interim report should not be relied on by any other party or for any other purpose.
 
The interim report contains certain forward-looking statements. These statements are made by the Directors in good faith based on the information available to them up to the time of their approval of this report. Such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking statements.














 




TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 11





Safe harbor statement as to the future
 
Matters discussed in this release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. Words such as, but not limited to, “believe”, “anticipate”, “intend”, “estimate”, “forecast”, “project”, “plan”, “potential”, “may”, “should”, “expect”, “pending” and similar expressions or phrases may identify forward-looking statements.
 
The forward-looking statements in this release are based upon various assumptions, many of which are, in turn, based upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties.
 
Although the Company believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies that are difficult or impossible to predict and are beyond our control, the Company cannot guarantee that it will achieve or accomplish these expectations, beliefs, or projections.
 
Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include, but are not limited to, our future operating or financial results; changes in governmental rules and regulations or actions taken by regulatory authorities; the central bank policies intended to combat overall inflation and rising interest rates and foreign exchange rates; inflationary pressure; increased cost of capital or limited access to funding due to EU Taxonomy or relevant territorial taxonomy regulations; general domestic and



 



international political conditions or events, including “trade wars” and the conflict between Russia and Ukraine, including the end of the conflict; changes in economic and competitive conditions affecting our business, including market fluctuations in charter rates and charterers’ abilities to perform under existing time charters; changes in the supply and demand for vessels comparable to ours and the number of newbuildings under construction; the highly cyclical nature of the industry that we operate in; the loss of a large customer or significant business relationship; changes in worldwide oil production and consumption and storage; risks  associated with any future vessel construction; our expectations regarding the availability of vessel acquisitions and our ability to complete acquisition transactions planned; availability of skilled crew members other employees and the related labor costs; work stoppages or other labor disruptions by our employees or the employees of other companies in related industries; the impact of increasing scrutiny and changing expectations from investors, lenders and other market participants with respect to our ESG policies; Foreign Corrupt Practices Act of 1977 or other applicable regulations relating to bribery; effects of new products and new technology in our industry, including the potential for technological innovation to reduce the value of our vessels and charter income derived therefrom; new environmental regulations and restrictions, whether at a global level stipulated by the International Maritime Organization, and/or imposed by regional or national authorities such as the European Union or individual countries; the impact of an interruption in or failure of our information technology and communications systems, including the impact of cyber-attacks, upon our ability to operate; potential conflicts of interest involving members of our board of directors and senior management; the failure of counterparties to fully perform their contracts with us; changes in credit risk with respect to our counterparties on contracts; our dependence on key personnel and our ability to attract, retain and motivate key employees; adequacy of insurance coverage; our ability to obtain indemnities from customers; changes in laws, treaties or regulations; our incorporation under the laws of England and Wales and the different rights to relief that may be available compared to other countries, including the United States; government requisition of our vessels during a period of war or emergency; the arrest of our vessels by maritime claimants; any  further changes in U.S. trade policy that could trigger retaliatory
 



actions by the affected countries; potential disruption of shipping routes due to accidents, climate-related incidents, environmental factors, political events, public health threats, acts by terrorists or acts of piracy on ocean-going vessels; the impact of adverse weather and natural disasters; damage to storage and receiving facilities; potential liability from future litigation and potential costs due to environmental damage and vessel collisions; and the length and number of off-hire periods and dependence on third-party managers.
 
In the light of these risks and uncertainties, undue reliance should not be placed on forward-looking statements contained in this release because they are statements about events that are not certain to occur as described or at all. These forward-looking statements are not guarantees of our future performance, and actual results and future developments may vary materially from those projected in the forward-looking statements.
 
Except to the extent required by applicable law or regulation, the Company undertakes no obligation to release publicly any revisions or updates to these forward-looking statements to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events. Please see TORM’s filings with the U.S. Securities and Exchange Commission for a more complete discussion of certain of these and other risks and uncertainties. The information set forth herein speaks only as of the date hereof, and the Company disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 12



Condensed consolidated income statement

 
USDm
 
 
Note
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
Revenue
 
 
 
384.3
 
 
338.5
 
 
774.5
 
 
547.9
 
 
  1,443.4
 
 
Port expenses, bunkers, commissions, and other cost of goods and services sold
 
 
 
 -74.1
 
 
 -128.9
 
 
 -196.3
 
 
 -214.9
 
 
-459.5
 
 
Operating expenses
 
 
1
 
 
-54.8
 
 
  -51.1
 
 
 -106.7
 
 
 -100.4
 
 
 -202.1
 
 
Profit from sale of vessels
 
 
2
 
 
3.5
 
 
0.8
 
 
3.5
 
 
0.8
 
 
 10.2
 
 
Administrative expenses
 
 
1, 2
 
 
 -21.9
 
 
 -12.5
 
 
-39.5
 
 
-25.9
 
 
-55.0
 
 
Other operating income and expenses
 
 
 
-0.2
 
 
6.7
 
 
 -0.1
 
 
6.4
 
 
5.8
 
 
Share of profit/(loss) from joint ventures
 
 
 
-
 
 
 -0.1
 
 
-
 
 
 -0.1
 
 
0.2
 
 
Operating profit before depreciation, amortization and impairment losses (EBITDA)
 
 
 
236.8
 
 
 153.4
 
 
435.4
 
 
 213.8
 
 
743.0
 
             
 
Impairment losses on tangible assets
 
 
2
 
 
-
 
 
-0.2
 
 
-
 
 
-2.8
 
 
-2.6
 
 
Depreciation and amortization
 
 
2
 
 
-37.0
 
 
-34.5
 
 
 -72.1
 
 
-69.7
 
 
 -139.0
 
 
Operating profit (EBIT)
 
 
 
 199.8
 
 
  118.7
 
 
363.3
 
 
  141.3
 
 
 601.4
 
             
 
Financial income
 
 
 
2.6
 
 
0.3
 
 
6.7
 
 
0.3
 
 
 4.1
 
 
Financial expenses
 
 
 
 -18.0
 
 
 -12.0
 
 
-30.5
 
 
-23.9
 
 
-48.8
 
 
Profit before tax
 
 
 
 184.4
 
 
 107.0
 
 
339.5
 
 
  117.7
 
 
556.7
 
             
 
Tax
 
 
 
 1.0
 
 
-0.4
 
 
-0.4
 
 
-0.7
 
 
5.9
 
 
Net profit for the period
 
 
 
 185.4
 
 
 106.6
 
 
 339.1
 
 
  117.0
 
 
562.6
 
             
 
Net profit for the period attributable to:
 
           
 
TORM plc shareholders
 
 
 
 185.8
 
 
 106.6
 
 
339.4
 
 
  117.0
 
 
562.8
 
 
Non-controlling interest
 
 
 
-0.4
 
 
-
 
 
-0.3
 
 
-
 
 
-0.2
 
 
Net profit for the period
 
 
 
 185.4
 
 
 106.6
 
 
 339.1
 
 
  117.0
 
 
562.6
 
             
 
Earnings per share
 
           
 
Basic earnings per share (USD)
 
 
6
 
 
2.23
 
 
  1.31
 
 
 4.10
 
 
 1.44
 
 
6.92
 
 
Diluted earnings per share (USD)
 
 
6
 
 
 2.14
 
 
  1.31
 
 
3.95
 
 
 1.44
 
 
6.80
 
             


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 13




Condensed consolidated statement of comprehensive income

 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
           
 
Net profit for the year
 
 
 185.4
 
 
 106.6
 
 
 339.1
 
 
  117.0
 
 
562.6
 
           
 
Other comprehensive income:
 
         
           
 
Items that may be reclassified to profit or loss:
 
         
 
Exchange rate adjustment arising from translation of entities using a functional currency different from USD
 
 
-0.4
 
 
-0.2
 
 
-0.3
 
 
-0.3
 
 
-0.5
 
 
Reclassification of exchange rate adjustments on disposal of joint venture
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 0.1
 
 
Fair value adjustment on hedging instruments
 
 
 12.5
 
 
8.0
 
 
6.3
 
 
35.0
 
 
54.8
 
 
Fair value adjustment on hedging instruments transferred to income statement
 
 
-5.4
 
 
 1.3
 
 
 -10.2
 
 
4.3
 
 
 1.7
 
 
Tax on other comprehensive income
 
 
 -1.8
 
 
-
 
 
0.9
 
 
-
 
 
 -13.2
 
 
Other comprehensive income after tax
 
 
4.9
 
 
 9.1
 
 
-3.3
 
 
39.0
 
 
42.9
 
           
 
Total comprehensive income for the period
 
 
 190.3
 
 
  115.7
 
 
335.8
 
 
 156.0
 
 
605.5
 
           
 
Total comprehensive income for the period attributable to:
 
         
 
TORM plc shareholders
 
 
 190.9
 
 
  115.7
 
 
336.3
 
 
 156.0
 
 
605.6
 
 
Non-controlling interest
 
 
-0.6
 
 
-
 
 
-0.5
 
 
-
 
 
 -0.1
 
 
Total comprehensive income for the period
 
 
 190.3
 
 
  115.7
 
 
335.8
 
 
 156.0
 
 
605.5
 
           




TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 14



Condensed consolidated balance sheet

 
   
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
Note
 
 
2023
 
 
2022
 
 
2022
 
ASSETS
       
Non-current Assets
       
 
Intangible assets
 
       
 
Goodwill
 
 
 
 1.8
 
 
-
 
 
 1.8
 
 
Other intangible assets
 
 
 
 1.8
 
 
-
 
 
2.0
 
 
Total intangible assets
 
 
 
3.6
 
 
-
 
 
3.8
 
 
Tangible fixed assets
 
       
 
Land and buildings
 
 
 
5.3
 
 
3.7
 
 
3.8
 
 
Vessels and capitalized dry-docking
 
 
2
 
 
  2,149.4
 
 
  1,836.8
 
 
  1,855.9
 
 
Prepayments on vessels
 
 
3
 
 
4.4
 
 
4.3
 
 
-
 
 
Other plant and operating equipment
 
 
 
4.8
 
 
5.6
 
 
5.6
 
 
Total tangible fixed assets
 
 
 
  2,163.9
 
 
  1,850.4
 
 
  1,865.3
 
 
Financial assets
 
       
 
Investments in joint ventures
 
 
 
-
 
 
 1.3
 
 
 0.1
 
 
Loan receivables
 
 
 
4.6
 
 
4.6
 
 
4.6
 
 
Deferred tax asset
 
 
 
0.3
 
 
0.6
 
 
0.5
 
 
Other investments
 
 
 
-
 
 
0.4
 
 
0.2
 
 
Total financial assets
 
 
 
4.9
 
 
6.9
 
 
5.4
 
 
Total non-current assets
 
 
 
  2,172.4
 
 
  1,857.3
 
 
  1,874.5
 
Current Assets
       
 
Inventories
 
 
 
66.9
 
 
78.3
 
 
72.0
 
 
Trade receivables
 
 
 
226.3
 
 
  171.9
 
 
259.5
 
 
Other receivables
 
 
 
 102.8
 
 
77.3
 
 
74.0
 
 
Prepayments
 
 
 
 12.4
 
 
9.4
 
 
 10.4
 
 
Cash and cash equivalents incl. restricted cash
 
 
 
269.0
 
 
 157.7
 
 
323.8
 
 
Current assets, excl. assets held-for-sale
 
 
 
677.4
 
 
494.6
 
 
739.7
 
 
Assets held-for-sale
 
 
2
 
 
 10.8
 
 
69.2
 
 
-
 
 
Total current assets
 
 
 
688.2
 
 
563.8
 
 
739.7
 
 
Total Assets
 
 
 
 2,860.6
 
 
2,421.1
 
 
  2,614.2
 
 
   
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
Note
 
 
2023
 
 
2022
 
 
2022
 
EQUITY AND LIABILITIES
       
Equity
       
 
Common shares
 
 
 
0.8
 
 
0.8
 
 
0.8
 
 
Share premium
 
 
 
 222.1
 
 
 165.2
 
 
 167.5
 
 
Treasury shares
 
 
 
-4.2
 
 
-4.2
 
 
-4.2
 
 
Hedging reserves
 
 
 
36.9
 
 
35.7
 
 
39.9
 
 
Translation reserves
 
 
 
-0.6
 
 
 -0.1
 
 
-0.5
 
 
Retained profit
 
 
 
  1,309.4
 
 
1,017.3
 
 
  1,297.8
 
 
Equity attributable to TORM plc shareholders
 
 
 
  1,564.4
 
 
1,214.7
 
 
1,501.3
 
 
Non-controlling interests
 
 
 
 1.9
 
 
-
 
 
2.4
 
 
Total equity
 
 
 
  1,566.3
 
 
1,214.7
 
 
  1,503.7
 
LIABILITIES
       
Non-current Liabilities
       
 
Non-current tax liability related to held-over gains
 
 
 
45.2
 
 
45.2
 
 
45.2
 
 
Deferred tax liability
 
 
 
4.6
 
 
-
 
 
 6.1
 
 
Borrowings
 
 
4
 
 
856.2
 
 
 910.7
 
 
849.8
 
 
Other non-current liabilities
 
 
 
2.9
 
 
-
 
 
3.0
 
 
Total non-current liabilities
 
 
 
908.9
 
 
955.9
 
 
 904.1
 
Current Liabilities
       
 
Borrowings
 
 
4
 
 
297.5
 
 
 133.6
 
 
117.1
 
 
Trade payables
 
 
 
38.5
 
 
 50.1
 
 
48.5
 
 
Current tax liabilities
 
 
 
 1.3
 
 
  1.1
 
 
2.0
 
 
Other liabilities
 
 
 
40.5
 
 
53.7
 
 
  31.1
 
 
Provisions
 
 
7
 
 
6.8
 
 
 12.0
 
 
6.8
 
 
Deferred income
 
 
 
0.8
 
 
-
 
 
0.9
 
 
Total current liabilities
 
 
 
385.4
 
 
250.5
 
 
206.4
 
 
Total liabilities
 
 
 
  1,294.3
 
 
  1,206.4
 
 
 1,110.5
 
 
Total Equity and Liabilities
 
 
 
 2,860.6
 
 
2,421.1
 
 
  2,614.2
 
 
Note 5 and 8-12 on pages 24 to 27
 
       


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 15



Condensed consolidated statement of changes in equity
01 January-30 June

 
USDm
 
 
Common shares
 
 
Share premium
 
 
Treasury shares
 
 
Hedging reserves
 
 
Translation reserves
 
 
Retained profit
 
 
Equity attributable to shareholders of TORM plc
 
 
Non-controlling interest
 
 
Total
 
 
Equity as of 01 January 2023
 
 
  0.8
 
 
  167.5
 
 
 -4.2
 
 
39.9
 
 
 -0.5
 
 
 1,297.8
 
 
 1,501.3
 
 
  2.4
 
 
 1,503.7
 
 
Comprehensive income/loss for the period
 
                 
 
Net profit for the period
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
339.4
 
 
339.4
 
 
-0.3
 
 
 339.1
 
 
Other comprehensive income for the period
 
 
  -
 
 
  -
 
 
  -
 
 
-3.9
 
 
 -0.1
 
 
  -
 
 
 -4.0
 
 
-0.2
 
 
 -4.2
 
 
Tax on other comprehensive income
 
 
  -
 
 
  -
 
 
  -
 
 
  0.9
 
 
  -
 
 
  -
 
 
  0.9
 
 
  -
 
 
  0.9
 
 
Total comprehensive income/(loss) for the period
 
 
  -
 
 
  -
 
 
  -
 
 
 -3.0
 
 
  -0.1
 
 
339.4
 
 
336.3
 
 
 -0.5
 
 
335.8
 
 
Capital increase ¹
 
 
  -
 
 
54.7
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
54.7
 
 
  -
 
 
54.7
 
 
Transaction costs of capital increase
 
 
  -
 
 
 -0.1
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  -0.1
 
 
 
  -0.1
 
 
Share-based compensation
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  8.8
 
 
  8.8
 
 
  -
 
 
  8.8
 
 
Paid dividend
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
 -336.6
 
 
  -336.6
 
 
  -
 
 
  -336.6
 
 
Total changes in equity for the period
 
 
  -
 
 
54.6
 
 
  -
 
 
 -3.0
 
 
  -0.1
 
 
  11.6
 
 
 63.1
 
 
 -0.5
 
 
62.6
 
 
Equity as of 30 June 2023
 
 
  0.8
 
 
 222.1
 
 
 -4.2
 
 
36.9
 
 
 -0.6
 
 
1,309.4
 
 
1,564.4
 
 
1.9
 
 
1,566.3
 
¹ During the year, the share capital was increased amounting to USD 6.2m as a result of the exercise of Restricted Share Units and 48.5m from a non-cash issue in relation to purchase of three vessels.
                   

 
USDm
 
 
Common shares
 
 
Share premium
 
 
Treasury shares
 
 
Hedging reserves
 
 
Translation reserves
 
 
Retained profit
 
 
Equity attributable to shareholders of TORM plc
 
 
Non-controlling interest
 
 
Total
 
 
Equity as of 01 January 2022
 
 
  0.8
 
 
 159.8
 
 
-4.2
 
 
-3.6
 
 
  0.2
 
 
  899.2
 
 
1,052.2
 
 
  -
 
 
1,052.2
 
 
Comprehensive income/(loss) for the period:
 
                 
 
Net profit/(loss) for the period
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  117.0
 
 
  117.0
 
 
  -
 
 
  117.0
 
 
Other comprehensive income/(loss) for the period
 
 
  -
 
 
  -
 
 
  -
 
 
  39.3
 
 
-0.3
 
 
  -
 
 
  39.0
 
 
  -
 
 
  39.0
 
 
Total comprehensive income/(loss) for the period
 
 
  -
 
 
  -
 
 
  -
 
 
39.3
 
 
 -0.3
 
 
117.0
 
 
 156.0
 
 
  -
 
 
 156.0
 
 
Capital increase ¹
 
 
  -
 
 
  5.4
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  5.4
 
 
  -
 
 
  5.4
 
 
Share-based compensation
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
 1.1
 
 
 1.1
 
 
  -
 
 
 1.1
 
 
Total changes in equity for the period
 
 
  -
 
 
  5.4
 
 
  -
 
 
39.3
 
 
 -0.3
 
 
118.1
 
 
 162.5
 
 
  -
 
 
 162.5
 
 
Equity as of 30 June 2022
 
 
  0.8
 
 
 165.2
 
 
 -4.2
 
 
35.7
 
 
  -0.1
 
 
  1,017.3
 
 
  1,214.7
 
 
  -
 
 
  1,214.7
 
¹ During the year, the share capital was increased amounting to USD 5.4m as a result of the exercise of Restricted Share Units.
   


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 16



Condensed consolidated cash flow statement


 
 
USDm
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
Cash flow from operating activities
     
 
Net profit for the year
 
 
  339.1
 
 
117.0
 
 
 562.6
 
       
 
Reversals:
 
     
 
  Profit from sale of vessels
 
 
  -3.5
 
 
  -0.8
 
 
-10.2
 
 
  Depreciation and amortization
 
 
  72.1
 
 
 69.7
 
 
  139.0
 
 
  Impairment losses on tangible assets
 
 
 -
 
 
 2.8
 
 
 2.6
 
 
  Share of profit/(loss) from joint ventures
 
 
 -
 
 
  0.1
 
 
  -0.2
 
 
  Financial income
 
 
  -6.7
 
 
  -0.3
 
 
-4.1
 
 
  Financial expenses
 
 
 30.5
 
 
 23.9
 
 
 48.8
 
 
  Tax expenses
 
 
 0.4
 
 
 0.7
 
 
  -5.9
 
 
  Other non-cash movements
 
 
-12.4
 
 
 6.0
 
 
  -3.6
 
       
 
Interest received and realized exchange gains
 
 
 6.7
 
 
  0.1
 
 
 4.0
 
 
Interest paid and realized exchange losses
 
 
  -32.4
 
 
-26.1
 
 
  -49.6
 
 
Income taxes paid
 
 
-1.5
 
 
  -0.3
 
 
  -0.7
 
 
Change in inventories, receivables and payables, etc.
 
 
  15.0
 
 
-103.8
 
 
-180.9
 
       
 
Net cash flow from operating activities
 
 
 407.3
 
 
 89.0
 
 
  501.9
 
       
 
 
USDm
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
Cash flow from investing activities
     
 
Investment in tangible fixed assets¹
 
 
  -333.6
 
 
  -59.6
 
 
 -119.3
 
 
Investment in intangible fixed assets
 
 
  -0.2
 
 
 -
 
 
  -0.6
 
 
Acquisition of subsidiaries, net of cash acquired
 
 
 -
 
 
 -
 
 
1.1
 
 
Sale of tangible fixed assets
 
 
  16.0
 
 
 42.9
 
 
  106.6
 
 
Change in restricted cash
 
 
  -26.6
 
 
 2.5
 
 
 23.5
 
       
 
Net cash flow from investing activities
 
 
  -344.4
 
 
-14.2
 
 
11.3
 
       
Cash flow from financing activities
     
 
Proceeds, borrowings
 
 
 439.5
 
 
 58.2
 
 
 96.3
 
 
Repayment, borrowings
 
 
  -253.2
 
 
-149.9
 
 
-275.1
 
 
Dividend paid
 
 
  -336.6
 
 
 -
 
 
-166.7
 
 
Capital increase¹
 
 
 6.2
 
 
 5.4
 
 
 8.0
 
       
 
Net cash flow from financing activities
 
 
-144.2
 
 
  -86.3
 
 
  -337.5
 
       
 
Net cash flow from operating, investing and financing activities
 
 
-81.3
 
 
 -11.5
 
 
  175.7
 
       
 
Cash and cash equivalents beginning balance
 
 
 320.5
 
 
  144.8
 
 
  144.8
 
 
Cash and cash equivalents ending balance
 
 
  239.1
 
 
  133.3
 
 
 320.5
 
 
Restricted cash equivalents ending balance
 
 
 29.9
 
 
 24.4
 
 
 3.3
 
 
Cash and cash equivalents including restricted cash ending balance
 
 
 269.0
 
 
  157.7
 
 
 323.8
 
¹ During 2023 share capital was increased by USD 54.7m including a USD 48.5m non-cash share issue in relation to purchase of three vessels.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 17



Segment reporting – condensed consolidated income statement

 
 
Q2 2023
 
 
Q2 2022
 
 
USDm
 
 
Tanker
segment
 
 
Marine
Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Tanker
segment
 
 
Marine
Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Revenue
 
 
 375.0
 
 
11.8
 
 
  -2.5
 
 
 384.3
 
 
 338.5
 
 
 -
 
 
 -
 
 
 338.5
 
 
Port expenses, bunkers and commissions
 
 
  -67.0
 
 
 -
 
 
 -
 
 
  -67.0
 
 
-128.9
 
 
 -
 
 
 -
 
 
-128.9
 
 
Other cost of goods and services sold
 
 
 -
 
 
  -8.6
 
 
  1.5
 
 
-7.1
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
Operating expenses
 
 
  -54.8
 
 
 -
 
 
 -
 
 
  -54.8
 
 
 -51.1
 
 
 -
 
 
 -
 
 
 -51.1
 
 
Profit from sale of vessels
 
 
 3.5
 
 
 -
 
 
 -
 
 
 3.5
 
 
 0.8
 
 
 -
 
 
 -
 
 
 0.8
 
 
Administrative expenses
 
 
-19.2
 
 
  -2.7
 
 
 -
 
 
-21.9
 
 
-12.5
 
 
 -
 
 
 -
 
 
-12.5
 
 
Other operating income and expenses
 
 
  -0.2
 
 
 -
 
 
 -
 
 
  -0.2
 
 
 6.7
 
 
 -
 
 
 -
 
 
 6.7
 
 
Share of profit/(loss) from joint ventures
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
-0.1
 
 
 -
 
 
 -
 
 
-0.1
 
 
Operating profit before depreciation, amortization and impairment losses (EBITDA)
 
 
 237.3
 
 
 0.5
 
 
-1.0
 
 
 236.8
 
 
  153.4
 
 
 -
 
 
 -
 
 
  153.4
 
                 
 
Impairment losses on tangible assets
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
  -0.2
 
 
 -
 
 
 -
 
 
  -0.2
 
 
Depreciation and amortization
 
 
  -36.7
 
 
  -0.3
 
 
 -
 
 
  -37.0
 
 
  -34.5
 
 
 -
 
 
 -
 
 
  -34.5
 
 
Operating profit (EBIT)
 
 
 200.6
 
 
 0.2
 
 
-1.0
 
 
  199.8
 
 
118.7
 
 
 -
 
 
 -
 
 
118.7
 
                 
 
Financial income
 
 
 2.6
 
 
 -
 
 
 -
 
 
 2.6
 
 
 0.3
 
 
 -
 
 
 -
 
 
 0.3
 
 
Financial expenses
 
 
-17.9
 
 
-0.1
 
 
 -
 
 
-18.0
 
 
-12.0
 
 
 -
 
 
 -
 
 
-12.0
 
 
Profit before tax
 
 
  185.3
 
 
  0.1
 
 
-1.0
 
 
  184.4
 
 
  107.0
 
 
 -
 
 
 -
 
 
  107.0
 
                 
 
Tax
 
 
  1.0
 
 
 -
 
 
 -
 
 
  1.0
 
 
  -0.4
 
 
 -
 
 
 -
 
 
  -0.4
 
 
Net profit for the period
 
 
  186.3
 
 
  0.1
 
 
-1.0
 
 
  185.4
 
 
  106.6
 
 
 -
 
 
 -
 
 
  106.6
 
                 


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 18



Segment reporting – condensed consolidated income statement

 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
USDm
 
 
Tanker
segment
 
 
Marine
Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Tanker
segment
 
 
Marine
Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Tanker
segment
 
 
Marine
Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Revenue
 
 
 758.8
 
 
  21.2
 
 
  -5.5
 
 
 774.5
 
 
 547.9
 
 
 -
 
 
 -
 
 
 547.9
 
 
 1,440.4
 
 
 5.9
 
 
  -2.9
 
 
 1,443.4
 
 
Port expenses, bunkers and commissions
 
 
-185.9
 
 
 -
 
 
 -
 
 
-185.9
 
 
-214.9
 
 
 -
 
 
 -
 
 
-214.9
 
 
  -458.9
 
 
 -
 
 
 -
 
 
  -458.9
 
 
Other cost of goods and services sold
 
 
 -
 
 
-14.2
 
 
 3.8
 
 
-10.4
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
  -3.0
 
 
 2.4
 
 
  -0.6
 
 
Operating expenses
 
 
-106.7
 
 
 -
 
 
 -
 
 
-106.7
 
 
-100.4
 
 
 -
 
 
 -
 
 
-100.4
 
 
-202.1
 
 
 -
 
 
 -
 
 
-202.1
 
 
Profit from sale of vessels
 
 
 3.5
 
 
 -
 
 
 -
 
 
 3.5
 
 
 0.8
 
 
 -
 
 
 -
 
 
 0.8
 
 
  10.2
 
 
 -
 
 
 -
 
 
  10.2
 
 
Administrative expenses
 
 
-34.1
 
 
  -5.4
 
 
 -
 
 
  -39.5
 
 
  -25.9
 
 
 -
 
 
 -
 
 
  -25.9
 
 
  -52.4
 
 
  -2.6
 
 
 -
 
 
  -55.0
 
 
Other operating income and expenses
 
 
  -0.2
 
 
  0.1
 
 
 -
 
 
-0.1
 
 
 6.4
 
 
 -
 
 
 -
 
 
 6.4
 
 
 5.8
 
 
 -
 
 
 -
 
 
 5.8
 
 
Share of profit/(loss) from joint ventures
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
-0.1
 
 
 -
 
 
 -
 
 
-0.1
 
 
 0.2
 
 
 -
 
 
 -
 
 
 0.2
 
 
Operating profit before depreciation, amortization and impairment losses (EBITDA)
 
 
 435.4
 
 
  1.7
 
 
-1.7
 
 
 435.4
 
 
  213.8
 
 
 -
 
 
 -
 
 
  213.8
 
 
 743.2
 
 
 0.3
 
 
  -0.5
 
 
 743.0
 
                         
 
Impairment losses on tangible assets
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
  -2.8
 
 
 -
 
 
 -
 
 
  -2.8
 
 
  -2.6
 
 
 -
 
 
 -
 
 
  -2.6
 
 
Depreciation and amortization
 
 
-71.5
 
 
  -0.6
 
 
 -
 
 
-72.1
 
 
  -69.7
 
 
 -
 
 
 -
 
 
  -69.7
 
 
-138.7
 
 
  -0.3
 
 
 -
 
 
-139.0
 
 
Operating profit (EBIT)
 
 
 363.9
 
 
1.1
 
 
-1.7
 
 
 363.3
 
 
141.3
 
 
 -
 
 
 -
 
 
141.3
 
 
  601.9
 
 
 -
 
 
  -0.5
 
 
  601.4
 
                         
 
Financial income
 
 
 6.7
 
 
 -
 
 
 -
 
 
 6.7
 
 
 0.3
 
 
 -
 
 
 -
 
 
 0.3
 
 
 4.0
 
 
  0.1
 
 
 -
 
 
  4.1
 
 
Financial expenses
 
 
  -30.3
 
 
  -0.2
 
 
 -
 
 
  -30.5
 
 
  -23.9
 
 
 -
 
 
 -
 
 
  -23.9
 
 
  -48.7
 
 
-0.1
 
 
 -
 
 
  -48.8
 
 
Profit before tax
 
 
 340.3
 
 
 0.9
 
 
-1.7
 
 
 339.5
 
 
117.7
 
 
 -
 
 
 -
 
 
117.7
 
 
 557.2
 
 
 -
 
 
  -0.5
 
 
 556.7
 
                         
 
Tax
 
 
  -0.5
 
 
  0.1
 
 
 -
 
 
  -0.4
 
 
  -0.7
 
 
 -
 
 
 -
 
 
  -0.7
 
 
 5.9
 
 
 -
 
 
 -
 
 
 5.9
 
 
Net profit for the period
 
 
 339.8
 
 
  1.0
 
 
-1.7
 
 
  339.1
 
 
117.0
 
 
 -
 
 
 -
 
 
117.0
 
 
  563.1
 
 
 -
 
 
  -0.5
 
 
 562.6
 
                         


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 19



 
Segment reporting – condensed consolidated balance sheet

 
 
30 June 2023
 
 
30 June 2022
 
 
31 December 2022
 
 
USDm
 
 
Tanker
segment
 
 
Marine
Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Tanker
segment
 
 
Marine
Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Tanker
segment
 
 
Marine
 Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
ASSETS
                       
Non-current Assets
                       
 
Intangible assets
 
                       
 
Goodwill
 
 
 -
 
 
  1.8
 
 
 -
 
 
  1.8
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
  1.8
 
 
 -
 
 
  1.8
 
 
Other intangible assets
 
 
 0.7
 
 
1.1
 
 
 -
 
 
  1.8
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
 0.7
 
 
  1.3
 
 
 -
 
 
 2.0
 
 
Total intangible assets
 
 
 0.7
 
 
 2.9
 
 
 -
 
 
 3.6
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
 0.7
 
 
  3.1
 
 
 -
 
 
 3.8
 
Tangible fixed assets
                       
 
Land and buildings
 
 
 4.5
 
 
 0.8
 
 
 -
 
 
 5.3
 
 
 3.7
 
 
 -
 
 
 -
 
 
 3.7
 
 
 2.8
 
 
  1.0
 
 
 -
 
 
 3.8
 
 
Vessels and capitalized dry-docking
 
 
  2,160.1
 
 
 -
 
 
-10.7
 
 
 2,149.4
 
 
 1,836.8
 
 
 -
 
 
 -
 
 
 1,836.8
 
 
 1,863.4
 
 
 -
 
 
  -7.5
 
 
 1,855.9
 
 
Prepayments on vessels
 
 
 -
 
 
 4.9
 
 
  -0.5
 
 
 4.4
 
 
 4.3
 
 
 -
 
 
 -
 
 
 4.3
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
Other plant and operating equipment
 
 
 3.5
 
 
  1.3
 
 
 -
 
 
 4.8
 
 
 5.6
 
 
 -
 
 
 -
 
 
 5.6
 
 
  4.1
 
 
  1.5
 
 
 -
 
 
 5.6
 
 
Total tangible fixed assets
 
 
  2,168.1
 
 
 7.0
 
 
 -11.2
 
 
 2,163.9
 
 
 1,850.4
 
 
 -
 
 
 -
 
 
 1,850.4
 
 
 1,870.3
 
 
 2.5
 
 
  -7.5
 
 
 1,865.3
 
Financial assets
                       
 
Investments in joint ventures
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
  1.3
 
 
 -
 
 
 -
 
 
  1.3
 
 
  0.1
 
 
 -
 
 
 -
 
 
  0.1
 
 
Loan receivables
 
 
 4.6
 
 
 -
 
 
 -
 
 
 4.6
 
 
 4.6
 
 
 -
 
 
 -
 
 
 4.6
 
 
 4.6
 
 
 -
 
 
 -
 
 
 4.6
 
 
Deferred tax asset
 
 
 0.3
 
 
 -
 
 
 -
 
 
 0.3
 
 
 0.6
 
 
 -
 
 
 -
 
 
 0.6
 
 
 0.5
 
 
 -
 
 
 -
 
 
 0.5
 
 
Other investments
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
 0.4
 
 
 -
 
 
 -
 
 
 0.4
 
 
 0.2
 
 
 -
 
 
 -
 
 
 0.2
 
 
Total financial assets
 
 
 4.9
 
 
 -
 
 
 -
 
 
 4.9
 
 
 6.9
 
 
 -
 
 
 -
 
 
 6.9
 
 
 5.4
 
 
 -
 
 
 -
 
 
 5.4
 
 
Total non-current assets
 
 
 2,173.7
 
 
 9.9
 
 
 -11.2
 
 
 2,172.4
 
 
 1,857.3
 
 
 -
 
 
 -
 
 
 1,857.3
 
 
 1,876.4
 
 
 5.6
 
 
  -7.5
 
 
 1,874.5
 
Current Assets
                       
 
Inventories
 
 
61.1
 
 
 5.8
 
 
 -
 
 
 66.9
 
 
 78.3
 
 
 -
 
 
 -
 
 
 78.3
 
 
61.1
 
 
11.0
 
 
-0.1
 
 
 72.0
 
 
Trade receivables
 
 
  221.3
 
 
 5.2
 
 
  -0.2
 
 
 226.3
 
 
171.9
 
 
 -
 
 
 -
 
 
171.9
 
 
 255.7
 
 
 4.2
 
 
  -0.4
 
 
 259.5
 
 
Other receivables
 
 
  100.6
 
 
 2.2
 
 
 -
 
 
  102.8
 
 
 77.3
 
 
 -
 
 
 -
 
 
 77.3
 
 
 72.7
 
 
  1.3
 
 
 -
 
 
 74.0
 
 
Prepayments
 
 
10.1
 
 
 2.3
 
 
 -
 
 
  12.4
 
 
 9.4
 
 
 -
 
 
 -
 
 
 9.4
 
 
 9.7
 
 
 0.7
 
 
 -
 
 
  10.4
 
 
Cash and cash equivalents incl. restricted cash
 
 
 264.9
 
 
  4.1
 
 
 -
 
 
 269.0
 
 
  157.7
 
 
 -
 
 
 -
 
 
  157.7
 
 
  321.4
 
 
 2.4
 
 
 -
 
 
 323.8
 
 
Current assets, excl. assets held-for-sale
 
 
 658.0
 
 
  19.6
 
 
  -0.2
 
 
 677.4
 
 
 494.6
 
 
 -
 
 
 -
 
 
 494.6
 
 
 720.6
 
 
  19.6
 
 
  -0.5
 
 
 739.7
 
 
Assets held-for-sale
 
 
  10.8
 
 
 -
 
 
 -
 
 
  10.8
 
 
 69.2
 
 
 -
 
 
 -
 
 
 69.2
 
 
 -
 
 
 -
 
 
 -
 
 
 -
 
 
Total current assets
 
 
 668.8
 
 
  19.6
 
 
  -0.2
 
 
 688.2
 
 
 563.8
 
 
 -
 
 
 -
 
 
 563.8
 
 
 720.6
 
 
  19.6
 
 
  -0.5
 
 
 739.7
 
 
Total Assets
 
 
2,842.5
 
 
 29.5
 
 
 -11.4
 
 
2,860.6
 
 
  2,421.1
 
 
 -
 
 
 -
 
 
  2,421.1
 
 
2,597.0
 
 
 25.2
 
 
  -8.0
 
 
 2,614.2
 
                         


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 20



Segment reporting – condensed consolidated balance sheet

 
 
30 June 2023
 
 
30 June 2022
 
 
31 December 2022
 
 
USDm
 
 
Tanker
segment
 
 
Marine
Exhaust
  segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Tanker
segment
 
 
Marine
Exhaust
  segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Tanker
segment
 
 
Marine
Exhaust
segment
 
 
Inter-
segment elimination
 
 
Total
 
 
Total equity
 
 
  1,561.7
 
 
  6.8
 
 
 -2.2
 
 
1,566.3
 
 
  1,214.7
 
 
  -
 
 
  -
 
 
  1,214.7
 
 
1,498.0
 
 
  6.2
 
 
 -0.5
 
 
 1,503.7
 
                         
LIABILITIES
                       
Non-current Liabilities
                       
 
Non-current tax liability related to held-over gains
 
 
45.2
 
 
 -
 
 
  -
 
 
45.2
 
 
45.2
 
 
  -
 
 
  -
 
 
45.2
 
 
45.2
 
 
  -
 
 
  -
 
 
45.2
 
 
Deferred tax liability
 
 
  4.3
 
 
  0.3
 
 
  -
 
 
  4.6
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  5.8
 
 
  0.3
 
 
  -
 
 
6.1
 
 
Borrowings
 
 
852.6
 
 
  3.6
 
 
  -
 
 
856.2
 
 
910.7
 
 
  -
 
 
  -
 
 
 910.7
 
 
844.6
 
 
  5.2
 
 
  -
 
 
  849.8
 
 
Other non-current liabilities
 
 
  2.4
 
 
  0.5
 
 
  -
 
 
  2.9
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  2.2
 
 
  0.8
 
 
  -
 
 
  3.0
 
 
Total non-current liabilities
 
 
904.5
 
 
  4.4
 
 
  -
 
 
908.9
 
 
955.9
 
 
  -
 
 
  -
 
 
955.9
 
 
 897.8
 
 
  6.3
 
 
  -
 
 
 904.1
 
                         
Current Liabilities
                       
 
Borrowings
 
 
293.4
 
 
4.1
 
 
  -
 
 
297.5
 
 
 133.6
 
 
  -
 
 
  -
 
 
 133.6
 
 
115.7
 
 
1.3
 
 
  -
 
 
 117.1
 
 
Trade payables
 
 
35.7
 
 
  3.4
 
 
-0.6
 
 
  38.5
 
 
50.1
 
 
  -
 
 
  -
 
 
50.1
 
 
  46.4
 
 
  3.5
 
 
 -1.4
 
 
  48.5
 
 
Current tax liabilities
 
 
1.3
 
 
  -
 
 
  -
 
 
1.3
 
 
 1.1
 
 
  -
 
 
  -
 
 
 1.1
 
 
1.6
 
 
  0.4
 
 
  -
 
 
  2.0
 
 
Other liabilities
 
 
  39.4
 
 
 1.1
 
 
  -
 
 
  40.5
 
 
53.7
 
 
  -
 
 
  -
 
 
53.7
 
 
31.0
 
 
  0.3
 
 
-0.2
 
 
  31.1
 
 
Provisions
 
 
  6.5
 
 
  0.3
 
 
  -
 
 
  6.8
 
 
12.0
 
 
  -
 
 
  -
 
 
12.0
 
 
  6.5
 
 
  0.3
 
 
  -
 
 
  6.8
 
 
Deferred income
 
 
  -
 
 
  9.4
 
 
-8.6
 
 
  0.8
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  -
 
 
  6.8
 
 
-5.9
 
 
  0.9
 
 
Total current liabilities
 
 
 376.3
 
 
 18.3
 
 
 -9.2
 
 
385.4
 
 
250.5
 
 
  -
 
 
  -
 
 
250.5
 
 
 201.2
 
 
 12.7
 
 
 -7.5
 
 
206.4
 
                         
 
Total liabilities
 
 
1,280.8
 
 
22.7
 
 
 -9.2
 
 
1,294.3
 
 
1,206.4
 
 
  -
 
 
  -
 
 
1,206.4
 
 
1,099.0
 
 
 19.0
 
 
 -7.5
 
 
  1,110.5
 
                         
 
Total Equity and Liabilities
 
 
  2,842.5
 
 
29.5
 
 
-11.4
 
 
  2,860.6
 
 
 2,421.1
 
 
  -
 
 
  -
 
 
 2,421.1
 
 
2,597.0
 
 
25.2
 
 
 -8.0
 
 
2,614.2
 
                         


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 21




NOTE 1 - STAFF COSTS

 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
           
 
Included in operating expenses
 
 
 2.1
 
 
 1.9
 
 
4.2
 
 
4.2
 
 
7.7
 
 
Included in administrative expenses
 
 
 18.7
 
 
9.5
 
 
32.7
 
 
20.3
 
 
42.0
 
 
Total staff costs
 
 
20.8
 
 
  11.4
 
 
36.9
 
 
24.5
 
 
49.7
 
           


NOTE 2 - VESSELS AND CAPITALIZED DRY-DOCKING

Included in the carrying amount for "Vessels and capitalized dry-docking" are capitalized dry-docking costs in the amount of USD 63.5m (30 June 2022: USD 50.6m, 31 December 2022: USD 50.1m).

The depreciation for the six months ended 30 June 2023 related to "Other plant and operating equipment" of USD 1.7m (30 June 2022: USD 1.2m, 31 December 2022: USD 2.8m) and “Land and buildings” of USD 1.2m (30 June 2022: USD 1.1m, 31 December 2022: USD 2.3m) is related to “Administrative expenses”.

IMPAIRMENT ASSESSMENT
For determination of the vessel values, TORM has carried out an impairment indicator assessment and has found no indication of impairment, and therefore, TORM has not reassessed the recoverable amount as of 30 June 2023.

ASSETS HELD FOR SALE
During the first six months of 2023, TORM sold one vessel and one vessel was presented as asset held for sale as of 30 June 2022.
 
NOTE 2 - Continued

 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
       
 
Cost:
 
     
 
Balance as of beginning of period
 
 
  2,421.2
 
 
 2,443.3
 
 
 2,443.3
 
 
Additions
 
 
 352.1
 
 
 14.4
 
 
77.2
 
 
Disposals
 
 
-23.0
 
 
 -1.7
 
 
 -14.2
 
 
Transferred from prepayments
 
 
33.0
 
 
50.8
 
 
 55.1
 
 
Transferred to assets held-for-sale
 
 
 -39.1
 
 
 -172.6
 
 
 -140.2
 
 
Balance
 
 
 2,744.2
 
 
 2,334.2
 
 
  2,421.2
 
       
 
Depreciation:
 
     
 
Balance as of beginning of period
 
 
543.8
 
 
475.0
 
 
475.0
 
 
Disposals
 
 
-22.7
 
 
 -1.7
 
 
 -14.2
 
 
Depreciation for the period
 
 
69.2
 
 
67.3
 
 
 133.7
 
 
Transferred to assets held-for-sale
 
 
 -16.0
 
 
-63.7
 
 
-50.7
 
 
Balance
 
 
574.3
 
 
476.9
 
 
543.8
 
       
 
Impairment:
 
     
 
Balance as of beginning of period
 
 
 21.5
 
 
30.5
 
 
30.5
 
 
Impairment losses on tangible fixed assets
 
 
-
 
 
2.8
 
 
2.7
 
 
Transferred to assets held-for-sale
 
 
 -1.0
 
 
 -12.8
 
 
  -11.7
 
 
Balance
 
 
20.5
 
 
20.5
 
 
 21.5
 
       
 
Carrying amount
 
 
  2,149.4
 
 
  1,836.8
 
 
  1,855.9
 
       




TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 22





NOTE 3 – PREPAYMENTS ON VESSELS

 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
       
 
Balance as of beginning of period
 
 
-
 
 
 12.0
 
 
 12.0
 
 
Additions
 
 
37.4
 
 
 43.1
 
 
 43.1
 
 
Transferred to vessels
 
 
-33.0
 
 
-50.8
 
 
 -55.1
 
 
Carrying amount
 
 
4.4
 
 
4.3
 
 
-
 
       


NOTE 4 – BORROWINGS

 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
       
 
Mortgage debt and bank loans to be repaid as follows:
 
     
 
Falling due within one year
 
 
 197.3
 
 
  134.1
 
 
  117.3
 
 
Falling due between one and two years
 
 
 166.7
 
 
 123.0
 
 
 128.4
 
 
Falling due between two and three years
 
 
 148.5
 
 
 130.0
 
 
 126.9
 
 
Falling due between three and four years
 
 
 136.4
 
 
 210.3
 
 
 185.6
 
 
Falling due between four and five years
 
 
225.7
 
 
 89.1
 
 
  161.4
 
 
Falling due after five years
 
 
286.4
 
 
365.7
 
 
253.4
 
 
Total
 
 
 1,161.0
 
 
  1,052.2
 
 
973.0
 
 
Borrowing costs
 
 
 -13.5
 
 
 -12.0
 
 
-11.1
 
 
Right-of-use lease liabilities
 
 
6.2
 
 
 4.1
 
 
5.0
 
 
Total borrowings
 
 
1,153.7
 
 
  1,044.3
 
 
966.9
 
       

As of 30 June 2023, TORM was in compliance with the financial covenants. TORM expects to remain in compliance with the financial covenants in the remaining period of 2023.


NOTE 5 – DERIVATIVE FINANCIAL INSTRUMENTS

 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
 
Fair value of derivatives:
 
     
 
Derivative financial instruments regarding freight and bunkers:
 
     
 
Forward freight agreements - fair value through profit and loss
 
 
26.9
 
 
 -15.0
 
 
-
 
 
Bunker swaps - fair value through profit and loss
 
 
-5.7
 
 
4.5
 
 
-
 
 
Bunker swaps - hedge accounting
 
 
-0.8
 
 
 1.7
 
 
-
 
       
 
Derivative financial instruments regarding interest and currency exchange rate:
 
     
 
Forward exchange contracts - hedge accounting
 
 
0.9
 
 
-2.5
 
 
0.4
 
 
Interest rate swaps - hedge accounting
 
 
49.2
 
 
 37.1
 
 
53.7
 
 
Total
 
 
70.5
 
 
25.8
 
 
 54.1
 
       

Derivative financial instruments are recognized in the following balance sheet items:

 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
 
Other receivables
 
 
 77.1
 
 
43.3
 
 
54.5
 
 
Other liabilities
 
 
-6.6
 
 
 -17.5
 
 
-0.4
 
 
Total
 
 
70.5
 
 
25.8
 
 
 54.1
 
       

The fair value hierarchy for the above derivative financial instruments is Level 2.

There are no changes in the methods and assumptions used in determining the fair value of the financial instruments. Please refer to the Annual Report 2022, page 169.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 23





NOTE 6 – EARNINGS PER SHARE

 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
EARNINGS PER SHARE
         
           
 
Net profit for the year attributable to TORM plc shareholders (USDm)
 
 
185.8
 
 
106.6
 
 
  339.4
 
 
  117.0
 
 
  562.8
 
           
 
Million shares
 
         
 
Weighted average number of shares
 
 
 84.0
 
 
81.7
 
 
  83.2
 
 
81.5
 
 
  81.8
 
 
Weighted average number of treasury shares
 
 
  -0.5
 
 
  -0.5
 
 
  -0.5
 
 
  -0.5
 
 
  -0.5
 
 
Weighted average number of shares outstanding
 
 
  83.5
 
 
81.2
 
 
  82.7
 
 
  81.0
 
 
81.3
 
 
Dilutive effect of outstanding share options
 
 
 3.2
 
 
 0.2
 
 
 3.2
 
 
 0.2
 
 
  1.5
 
 
Weighted average number of shares outstanding incl. dilutive effect of share options
 
 
  86.7
 
 
81.4
 
 
  85.9
 
 
81.2
 
 
  82.8
 
           
 
Basic earnings per share (USD)
 
 
  2.23
 
 
 1.31
 
 
4.10
 
 
1.44
 
 
  6.92
 
 
Diluted earnings per share (USD)
 
 
2.14
 
 
 1.31
 
 
  3.95
 
 
1.44
 
 
  6.80
 
           


NOTE 7 – PROVISIONS
In 2020, TORM became involved in cargo claims relating to a customer having granted indemnities for discharge of cargoes, and not being able to honor those obligations. The cases involved irregular activities by the customer. Legal action was initiated by TORM in the UK and in India against the customer and related individuals. TORM has recognized provisions amounting to USD 6.5m as of 30 June 2023 relating to the case complex (30 June 2022: USD 12.0m, 31 December 2022: USD 6.5m). Legal proceedings are still ongoing and therefore the provisions recognized are subject to uncertainty relating to both timing and amount.
 

NOTE 8 – CONTINGENT LIABILITIES
TORM is involved in certain legal proceedings and disputes. It is Management’s opinion that the outcome of these proceedings and disputes will not have any material impact on TORM’s financial position, results of operations and cash flows.

NOTE 9 – CONTRACTUAL OBLIGATIONS AND RIGHTS
As of 30 June 2023, TORM had contractual obligations regarding scrubber investments and other minor commitments of USD 16.7m (30 June 2022: USD 13.2m, 31 December 2022: USD 18.4m).

As of 30 June 2023, TORM had contractual obligations regarding second-hand vessels of USD 0.0m (30 June 2022: USD 36.0m, 31 December 2022: USD 0.0m).

NOTE 10 – POST BALANCE SHEET DATE EVENTS
After the reporting date, TORM’s Board of Directors has decided to declare a dividend of USD 1.50 per share, with an expected total dividend payment of USD 126.6m. The distribution is in line with TORM’s Distribution Policy with cash position (USD +269.0m), Working Capital Facilities (USD +100.0m), restricted cash (USD -29.9m) and earmarked proceeds (USD -52.0m) and a cash position related to Marine Exhaust (USD -4.1m). Cash reservation per vessel is USD 1.8m or for 87 vessels USD 156.6m in total. Payment is expected on 12 September 2023 of shareholder of record on 29 August 2023, with the ex-dividend date on 28 August 2023. The dividends have not been recognized as liabilities and there are no tax consequences.

NOTE 11 – RELATED PARTY TRANSACTIONS
On 01 September 2022, TORM purchased 75% of the shares in Marine Exhaust Technology A/S thereby obtaining a controlling interest in its joint venture entity Marine Exhaust Technology Ltd in Hong Kong. During the six months ended 30 June 2022, TORM’s transactions with its joint venture entity producing scrubbers for the TORM fleet covered CAPEX of USD 4.5m in total. During the six months ended 30 June 2023, there have been no related party transactions.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 24






NOTE 12 – ACCOUNTING POLICIES & GOING CONCERN

General information
The information for the year ended 31 December 2022 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on those accounts was not qualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

The interim report for the period 01 January-30 June 2023 is not audited or reviewed.

Significant accounting policies
The interim report for the period 01 January-30 June 2023 is presented in accordance with IAS 34 "Interim Financial Reporting" (“IAS 34”) as adopted in the UK. The interim financial statements are also prepared in accordance with IAS 34 as issued by the International Accounting Standards Board (“IASB”) and IAS 34 as adopted by the EU, as applied to financial periods beginning on or after 01 January 2023 and the additional Danish disclosure requirements for interim reports of listed companies.

TORM has implemented the following standards and amendments issued by the IASB and adopted by the UK in the consolidated financial statements for 2023:

IFRS 17 Insurance Contracts
IAS 12 amendments Deferred Tax related to Assets and liabilities arising from a Single Transaction
IAS 12 amendments International Tax Reform - Pillar Two Model Rules
IAS 8 amendments Definition of Accounting Estimates
IAS 1 and IFRS Practice Statement 2 amendments Disclosure of Accounting Policies

The amendments on International Tax Reform - Pillar Two Model Rules introduce a mandatory exception in IAS 12 ‘Income Taxes’ to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes. The amendments have been adopted by the UK Endorsement Board but have yet to be endorsed in the EU. The operation of the Pillar Two Model Rules is complex and it is unclear whether the Pillar Two Model Rules create additional temporary differences, whether to remeasure deferred taxes for the Pillar Two model rules and how to determine the tax rate for measuring deferred taxes. Accordingly, TORM has concluded that not accounting for deferred taxes related to Pillar Two income taxes would result in the most appropriate accounting policy pending the completion of the EU endorsement process. TORM is currently assessing the future impact of these rules upon the financial statements.

For the remaining new standards and amendments, it is assessed that application of these effective on 01 January 2023 has not had any material impact on the consolidated financial statements in 2023. The interim report has been prepared using the same accounting policies and methods of computation as in the Annual Report 2022.



NOTE 12 - Continued

For critical estimates and judgements, please refer to the Annual Report 2022, pages 134-135.

Going concern
TORM monitors its funding position throughout the year to ensure that it has access to sufficient funds to meet its forecast cash requirements, including newbuilding, second-hand vessels and loan commitments, and to monitor compliance with the financial covenants within its loan facilities. As of 30 June 2023, TORM’s available liquidity including undrawn facilities was USD 496.7m, including a total cash position of USD 269.0m (including restricted cash of USD 29.9m). TORM’s net interest-bearing debt was USD 893.6m, and the net debt loan-to-value ratio was 29.1%. TORM performs sensitivity calculations to reflect different scenarios including, but not limited to, future freight rates and vessel valuations in order to identify risks to future liquidity and covenant compliance and to enable Management to take corrective actions, if required.

The sensitivity calculations are similar to those applied in connection with covenant testing in the Annual Report. The principal risks and uncertainties facing TORM are set out on page 71 in the annual report.

A key element for TORM’s financial performance in the going concern period relates to the increased geopolitical risk following Russia’s invasion of Ukraine in February 2022 and the associated effects on the product tanker market. The changed geopolitical situation has so far been positive for the product tanker market, and TORM’s base case assumes that this positive sentiment related to freight rates and vessel values will continue throughout 2023 and Q3 2024. In the base case, TORM has sufficient liquidity and headroom for all the covenant limits.

The Board of Directors has considered TORM’s cash flow forecasts and the expected compliance with TORM’s financial covenants for a period of not less than 12 months from the date of approval of this interim report. Based on this review, the Board of Directors has a reasonable expectation that, taking into account reasonably possible changes in trading performance and vessel valuations, TORM’s will be able to continue in operational existence and comply with its financial covenants for the next 12 months. Accordingly, TORM’s continues to adopt the going concern basis in preparing its financial statements.




TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 25



Condensed consolidated income statement per quarter

 
USDm
 
 
Q2 2023
 
 
Q1 2023
 
 
Q4 2022
 
 
Q3 2022
 
 
Q2 2022
 
 
Revenue
 
 
384.3
 
 
390.2
 
 
447.4
 
 
 448.1
 
 
338.5
 
 
Port expenses, bunkers, commissions, and other cost of goods and services sold
 
 
 -74.1
 
 
  -122.1
 
 
  -114.2
 
 
 -130.4
 
 
 -128.9
 
 
Operating expenses
 
 
-54.8
 
 
 -51.9
 
 
-50.4
 
 
 -51.3
 
 
  -51.1
 
 
Profit from sale of vessels
 
 
3.5
 
 
-
 
 
0.2
 
 
9.2
 
 
0.8
 
 
Administrative expenses
 
 
 -21.9
 
 
 -17.6
 
 
 -15.7
 
 
 -13.4
 
 
 -12.5
 
 
Other operating income and expenses
 
 
-0.2
 
 
 -0.1
 
 
-0.3
 
 
-0.3
 
 
6.7
 
 
Share of profit/(loss) from joint ventures
 
 
-
 
 
-
 
 
-
 
 
0.3
 
 
 -0.1
 
 
Operating profit before depreciation, amortization and impairment losses (EBITDA)
 
 
236.8
 
 
 198.5
 
 
267.0
 
 
262.2
 
 
 153.4
 
           
 
Impairment losses on tangible assets
 
 
-
 
 
-
 
 
-
 
 
0.2
 
 
-0.2
 
 
Depreciation and amortization
 
 
-37.0
 
 
-35.0
 
 
-35.5
 
 
-33.8
 
 
-34.5
 
 
Operating profit (EBIT)
 
 
 199.8
 
 
 163.5
 
 
 231.5
 
 
228.6
 
 
  118.7
 
           
 
Financial income
 
 
2.6
 
 
 4.1
 
 
2.6
 
 
 1.2
 
 
0.3
 
 
Financial expenses
 
 
 -18.0
 
 
 -12.5
 
 
 -12.4
 
 
 -12.5
 
 
 -12.0
 
 
Profit/ before tax
 
 
 184.4
 
 
  155.1
 
 
 221.7
 
 
 217.3
 
 
 107.0
 
           
 
Tax
 
 
 1.0
 
 
 -1.5
 
 
6.8
 
 
-0.2
 
 
-0.4
 
 
Net profit for the period
 
 
 185.4
 
 
 153.6
 
 
228.5
 
 
  217.1
 
 
 106.6
 
           
 
Earnings per share
 
         
 
Basic earnings per share (USD)
 
 
2.23
 
 
 1.87
 
 
2.80
 
 
2.66
 
 
  1.31
 
 
Diluted earnings per share (USD)
 
 
 2.14
 
 
 1.80
 
 
2.75
 
 
2.63
 
 
  1.31
 
           



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 26



 
Condensed consolidated statement of cash flow per quarter

 
USDm
 
 
Q2 2023
 
 
 Q1 2023
 
 
 Q4 2022
 
 
 Q3 2022
 
 
 Q2 2022
 
CASH FLOW FROM OPERATING ACTIVITIES
         
 
Net profit for the year
 
 
 185.4
 
 
 153.6
 
 
228.5
 
 
217.1
 
 
106.6
 
           
 
Reversals:
 
         
 
  Profit from sale of vessels
 
 
-3.5
 
 
  -
 
 
-0.2
 
 
-9.2
 
 
-0.8
 
 
  Depreciation and amortization
 
 
37.0
 
 
  35.0
 
 
35.5
 
 
  33.8
 
 
34.5
 
 
  Impairment losses on tangible assets
 
 
  -
 
 
  -
 
 
  -
 
 
-0.2
 
 
  0.2
 
 
  Share of profit/(loss) from joint ventures
 
 
  -
 
 
  -
 
 
  -
 
 
-0.3
 
 
0.1
 
 
  Financial income
 
 
-2.6
 
 
 -4.1
 
 
-2.6
 
 
 -1.2
 
 
-0.3
 
 
  Financial expenses
 
 
18.0
 
 
 12.5
 
 
 12.4
 
 
 12.5
 
 
12.0
 
 
  Tax expenses
 
 
 -1.0
 
 
1.5
 
 
-6.8
 
 
  0.2
 
 
  0.4
 
 
  Other non-cash movements
 
 
 -30.7
 
 
18.3
 
 
-5.2
 
 
-4.3
 
 
  3.6
 
           
 
Interest received and realized exchange gains
 
 
  2.6
 
 
  4.2
 
 
  2.6
 
 
1.3
 
 
0.1
 
 
Interest paid and realized exchange losses
 
 
  -19.2
 
 
  -13.2
 
 
-11.4
 
 
-12.1
 
 
-11.9
 
 
Income taxes paid
 
 
 -0.1
 
 
 -1.4
 
 
-0.3
 
 
 -0.1
 
 
  -
 
 
Change in inventories, receivables and payables, etc.
 
 
  6.7
 
 
  8.3
 
 
-4.9
 
 
 -72.2
 
 
 -73.4
 
           
 
Net cash flow from operating activities
 
 
 192.6
 
 
  214.7
 
 
 247.6
 
 
 165.3
 
 
  71.1
 
           



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 27


Condensed consolidated statement of cash flow per quarter

 
USDm
 
 
Q2 2023
 
 
 Q1 2023
 
 
 Q4 2022
 
 
 Q3 2022
 
 
 Q2 2022
 
CASH FLOW FROM INVESTING ACTIVITIES
         
 
Investment in tangible fixed assets¹
 
 
 -118.5
 
 
 -215.1
 
 
-12.6
 
 
-47.1
 
 
-12.7
 
 
Investment in intangible fixed assets
 
 
  -0.2
 
 
 -
 
 
  -0.6
 
 
 -
 
 
 -
 
 
Acquisition of subsidiaries, net of cash acquired
 
 
 -
 
 
 -
 
 
  0.1
 
 
  1.0
 
 
 -
 
 
Sale of tangible fixed assets
 
 
  16.0
 
 
 -
 
 
 0.2
 
 
 63.5
 
 
 42.9
 
 
Change in restricted cash
 
 
-0.1
 
 
  -26.5
 
 
 11.1
 
 
 9.9
 
 
  -4.7
 
           
 
Net cash flow from investing activities
 
 
-102.8
 
 
-241.6
 
 
-1.8
 
 
 27.3
 
 
 25.5
 
           
CASH FLOW FROM FINANCING ACTIVITIES
         
 
Proceeds, borrowings
 
 
 327.5
 
 
112.0
 
 
 -
 
 
  38.1
 
 
 20.0
 
 
Repayment, borrowings
 
 
  -223.0
 
 
  -30.3
 
 
-31.2
 
 
  -94.0
 
 
  -62.3
 
 
Dividend paid
 
 
  -336.6
 
 
 -
 
 
 -119.4
 
 
  -47.3
 
 
 -
 
 
Capital increase¹
 
 
 0.6
 
 
 5.6
 
 
  1.3
 
 
  1.3
 
 
  4.1
 
           
 
Net cash flow from financing activities
 
 
-231.6
 
 
 87.3
 
 
-149.3
 
 
 -101.9
 
 
  -38.2
 
           
 
Net cash flow from operating, investing and financing activities
 
 
 -141.8
 
 
 60.4
 
 
 96.5
 
 
 90.7
 
 
 58.4
 
           
 
Cash and cash equivalents beginning balance
 
 
 380.9
 
 
 320.5
 
 
 224.0
 
 
  133.3
 
 
 74.9
 
 
Cash and cash equivalents, ending balance
 
 
  239.1
 
 
 380.9
 
 
 320.5
 
 
 224.0
 
 
  133.3
 
 
Restricted cash equivalents ending balance
 
 
 29.9
 
 
 29.8
 
 
 3.3
 
 
  14.5
 
 
 24.4
 
 
Cash and cash equivalents including restricted cash, ending balance
 
 
 269.0
 
 
  410.7
 
 
 323.8
 
 
 238.5
 
 
  157.7
 
¹ During 2023 share capital was increased by USD 54.7m including a USD 48.5m non-cash share issue in relation to purchase of three vessels.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 28

Glossary
Key financial figures

 
 
TCE per day
 
=
 
TCE excluding unrealized gains/losses on derivatives
Available earning days
 
         
 
 
Gross profit %
 
=
 
Gross Profit
Revenue
 
         
 
 
EBITDA %
 
=
 

EBITDA               
Revenue
 
         
 
 
Operating profit/(loss) %
 
=
 
Operating profit/(loss) (EBIT)
Revenue
 
         
 
 
Return on Equity (RoE) %
 
=
 
Net profit/(loss) for the year
Average equity
 
         
 
 
Return on Invested Capital
(RoiC) %
 
=
 
Operating profit/(loss) less tax
Average invested capital
 
         
 
 
Equity ratio
 
=
 

Equity                     
Total assets
 
         
 
 
Earnings per share, EPS
 
=
 
Net profit/(loss) for the year
Average number of shares
 
         
 
 
Diluted earnings/(loss) per share, EPS (USD)
 
=
 
Net profit/(loss) for the year                                                                  
Average number of shares less average number of treasury shares
 
         


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 29



 
Glossary
Alternative performance measures group

Throughout the interim report, several alternative performance measures (APMs) are used.
The APMs used are the same as in the Annual Report 2022 and therefore we refer to the principles for these on pages 198-202 in the TORM plc Annual Report 2022. The following
APMs relate to the Group.

Net profit/(loss) for the year excluding non-recurrent items: Net profit/loss excluding non-recurrent items is net profit/loss less non-recurring items, e.g. impairment and reversals of impairment on vessels, profit from sale of vessels and claims provisions. TORM reports net profit excluding non-recurrent items because we believe it provides additional meaningful information to investors regarding the operational performance excluding non-recurrent fluctuations.


 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
Reconciliation to net profit/(loss)
 
         
 
Net profit/(loss) for the period
 
 
 185.4
 
 
 106.6
 
 
 339.1
 
 
  117.0
 
 
562.6
 
 
Profit from sale of vessels
 
 
 -3.5
 
 
 -0.8
 
 
 -3.5
 
 
 -0.8
 
 
  -10.2
 
 
Impairment losses and reversals on tangible assets
 
 
-
 
 
0.2
 
 
-
 
 
2.8
 
 
2.6
 
 
Provisions
 
 
-
 
 
 -6.3
 
 
-
 
 
 -6.3
 
 
 -6.3
 
 
Expense of capitalized bank fees at refinancing
 
 
2.4
 
 
-
 
 
2.4
 
 
-
 
 
-
 
 
Step up gain related to acquisition
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 -0.3
 
 
Net profit/(loss) for the year ex. non-recurrent items
 
 
 184.3
 
 
99.7
 
 
338.0
 
 
  112.7
 
 
548.4
 
 
Gross profit: TORM defines gross profit, a performance measure, as revenues less port expenses, bunkers and commissions and other cost of goods and services sold, charter hire and operating expenses. TORM reports gross profit because we believe it provides additional meaningful information to investors, as gross profit measures the net earnings from shipping activities. Gross profit is calculated as follows:


 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
Reconciliation to revenue
 
         
 
Revenue
 
 
384.3
 
 
338.5
 
 
774.5
 
 
547.9
 
 
1,443.4
 
 
Port expenses, bunkers, commissions and other cost of goods and services sold
 
 
  -74.1
 
 
  -128.9
 
 
  -196.3
 
 
  -214.9
 
 
 -459.5
 
 
Operating expenses
 
 
 -54.8
 
 
-51.1
 
 
  -106.7
 
 
  -100.4
 
 
  -202.1
 
 
Gross profit
 
 
255.4
 
 
 158.5
 
 
 471.5
 
 
232.6
 
 
 781.8
 
           


Return on Invested Capital (RoIC): TORM defines RoIC as earnings before interest and tax (EBIT) less tax, divided by the average invested capital for the period. Invested capital is defined below.

RoIC expresses the returns generated on capital invested in TORM. The progression of RoIC is used by TORM to measure progress against our longer-term value creation goals outlined to investors. RoIC is calculated as follows:

 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
Operating profit/(loss) (EBIT)
 
 
 199.8
 
 
  118.7
 
 
363.3
 
 
  141.3
 
 
 601.4
 
 
Tax
 
 
 1.0
 
 
 -0.4
 
 
 -0.4
 
 
 -0.7
 
 
5.9
 
 
EBIT less Tax
 
 
200.8
 
 
  118.3
 
 
362.9
 
 
 140.6
 
 
607.3
 
 
EBIT less Tax - Full year equivalent
 
 
803.2
 
 
473.2
 
 
725.8
 
 
 281.2
 
 
607.3
 
 
Invested capital, opening balance
 
 
2,291.7
 
 
2,081.5
 
 
2,142.3
 
 
2,011.3
 
 
2,011.3
 
 
Invested capital, ending balance
 
 
2,446.4
 
 
2,096.7
 
 
2,446.4
 
 
2,096.7
 
 
2,142.3
 
 
Average invested capital
 
 
2,369.1
 
 
2,089.1
 
 
2,294.4
 
 
2,054.0
 
 
2,076.8
 
 
Return on Invested Capital (RoIC)
 
 
33.9%
 
 
22.7%
 
 
31.6%
 
 
13.7%
 
 
29.2%
 
           

 


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 30



 
Glossary
Alternative performance measures group

Adjusted Return on Invested Capital (Adjusted RoIC): TORM defines adjusted RoIC as earnings before interest and tax (EBIT) less tax and non-recurrent items, divided by the average invested capital less average impairment for the period. Invested capital is defined below.

The Adjusted RoIC expresses the returns generated on capital invested in TORM adjusted for impacts related to non-recurrent items. The progression of RoIC is used by TORM to measure progress against our longer-term value creation goals outlined to investors. Adjusted RoIC is calculated as follows:

 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
EBIT less Tax - Full year equivalent
 
 
803.2
 
 
473.2
 
 
725.8
 
 
 281.2
 
 
607.3
 
 
Profit from sale of vessels
 
 
 -3.5
 
 
 -0.8
 
 
 -3.5
 
 
 -0.8
 
 
  -10.2
 
 
Impairment losses on tangible assets
 
 
-
 
 
0.2
 
 
-
 
 
2.8
 
 
2.6
 
 
Provisions
 
 
-
 
 
 -6.3
 
 
-
 
 
 -6.3
 
 
 -6.3
 
 
Expense of capitalized bank fees at refinancing
 
 
2.4
 
 
-
 
 
2.4
 
 
-
 
 
-
 
 
Step-up gain related to acquisition
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 -0.3
 
 
EBIT less tax and impairment
 
 
 802.1
 
 
466.3
 
 
724.7
 
 
276.9
 
 
 593.1
 
 
Average invested capital¹
 
 
2,369.1
 
 
2,089.1
 
 
2,294.4
 
 
2,054.0
 
 
2,076.8
 
 
Average impairment ²
 
 
32.4
 
 
36.9
 
 
32.4
 
 
36.9
 
 
37.4
 
 
Average invested capital adjusted for impairment
 
 
2,401.5
 
 
2,126.0
 
 
  2,326.8
 
 
  2,090.9
 
 
 2,114.2
 
 
Adjusted RoIC
 
 
33.4%
 
 
21.9%
 
 
31.1%
 
 
13.2%
 
 
28.1%
 
           
¹ Average invested capital is calculated as the average of the opening and closing balance of invested capital.
² Average impairment is calculated as the average of the opening and closing balances of impairment charges on vessels and goodwill in the balance sheet.



 

Adjusted EBITDA: TORM defines adjusted EBITDA as EBITDA net of the fair value adjustments on freight and bunker derivatives. EBITDA is used as a supplemental financial measure by Management and external users of financial statements, such as lenders, to assess TORM's operating performance as well as compliance with the financial covenants and restrictions contained in TORM's financing agreements. TORM believes that EBITDA assists Management and investors in evaluating TORM’s operating performance by increasing comparability of TORM's performance from period to period. This increased comparability is achieved by excluding the potentially disparate effects of interest, depreciation, impairment, amortization, and taxes. These are items which could be affected by various changing financing methods and capital structures, which may significantly affect profit/(loss) between periods. The adjusted EBITDA is calculated as follows:

 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
EBITDA
 
 
  236.8
 
 
153.4
 
 
  435.4
 
 
213.8
 
 
  743.0
 
 
Fair value adjustments on freight and bunker derivatives
 
 
-37.0
 
 
 9.5
 
 
 -21.2
 
 
  11.1
 
 
 0.6
 
 
Adjusted EBITDA
 
 
199.8
 
 
162.9
 
 
414.2
 
 
  224.9
 
 
743.6
 
           


 


TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 31



 
Glossary
Alternative performance measures group

Invested capital: TORM defines invested capital as the sum of intangible assets, tangible fixed assets, investments in joint ventures, deferred tax assets, other investments, bunkers, accounts receivable, assets held for sale (when applicable), non-current tax liability related to held over gains, deferred tax liabilities, trade payables, current tax liabilities, dividend payable, provisions and deferred income. Invested capital measures the net investment used to achieve our operating profit. TORM believes that invested capital is a relevant measure which Management uses to measure the overall development of the assets and liabilities generating our net profit. Such measure may not be comparable to similarly titled measures of other companies. Invested capital is calculated as follows:

 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
 
Tangible and intangible fixed assets
 
 
  2,167.5
 
 
  1,850.4
 
 
1,869.1
 
 
Investments in joint ventures
 
 
-
 
 
 1.3
 
 
 0.1
 
 
Deferred tax asset
 
 
0.3
 
 
0.6
 
 
0.6
 
 
Other investments
 
 
-
 
 
0.4
 
 
0.2
 
 
Inventories
 
 
66.9
 
 
78.3
 
 
72.0
 
 
Accounts receivable
 
 
 341.5
 
 
258.6
 
 
343.9
 
 
Assets held-for-sale
 
 
 10.8
 
 
69.2
 
 
-
 
 
Non-current tax liability related to held over gains
 
 
-45.2
 
 
-45.2
 
 
-45.2
 
 
Deferred tax liability
 
 
-4.6
 
 
-
 
 
 -6.1
 
 
Trade payables ²
 
 
 -81.9
 
 
 -103.8
 
 
-82.6
 
 
Current tax liabilities
 
 
 -1.3
 
 
  -1.1
 
 
-2.0
 
 
Provisions
 
 
-6.8
 
 
 -12.0
 
 
-6.8
 
 
Deferred income
 
 
-0.8
 
 
-
 
 
-0.9
 
 
Invested capital
 
 
 2,446.4
 
 
 2,096.7
 
 
  2,142.3
 
       
¹ Accounts receivable include Trade receivables, Other receivables and Prepayments.
² Trade payables include Trade payables, Other non-current liabilities and Other liabilities.

 



Net interest-bearing debt: Net interest-bearing debt is defined as mortgage debt and bank loans (current and non-current), lease liabilities less cash equivalents and interest-bearing loan receivables. Net interest-bearing debt depicts the net capital resources, which cause net interest expenditure and interest rate risk and which, together with equity, are used to finance our investments. As such, TORM believes that net interest-bearing debt is a relevant measure, which Management uses to measure the overall development of our use of financing, other than equity. Such measure may not be comparable to similarly titled measures of other companies. Net interest-bearing debt is calculated as follows:


 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
 
Borrowings¹
 
 
1,167.2
 
 
  1,056.3
 
 
978.0
 
 
Loan receivables
 
 
-4.6
 
 
-4.6
 
 
-4.6
 
 
Cash and cash equivalents, including restricted cash
 
 
-269.0
 
 
 -157.7
 
 
-323.8
 
 
Net interest-bearing debt
 
 
893.6
 
 
894.0
 
 
649.6
 
       
¹ Borrowings include long-term and short-term borrowings, excluding capitalized loan costs of USD 13.5m.


 

TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 32




 
Glossary
Alternative performance measures group

Liquidity: TORM defines liquidity as available cash, comprising cash and cash equivalents, including restricted cash, as well as undrawn and committed credit facilities. TORM finds the APM important as the liquidity expresses TORM’s financial position, ability to meet current liabilities and cash buffer. Further, it expresses TORM’s ability to act and invest when new possibilities occur.


 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
 
Cash and cash equivalents, including restricted cash
 
 
269.0
 
 
 157.7
 
 
323.8
 
 
Undrawn credit facilities and committed facilities incl. sale & leaseback financing transactions
 
 
227.7
 
 
82.7
 
 
92.6
 
 
Liquidity
 
 
496.7
 
 
240.4
 
 
 416.4
 
       


Free cash flow: TORM defines free cash flow as net cash flow from operating activities less the net cash flow from investing activities. TORM finds the APM important as free cash flow reflects our ability to generate cash, repay liabilities and pay dividends.

 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
Net cash flow from operating activities
 
 
 192.6
 
 
  71.1
 
 
407.3
 
 
89.0
 
 
 501.9
 
 
Net cash flow from investing activities
 
 
  -102.8
 
 
25.5
 
 
 -344.4
 
 
  -14.2
 
 
  11.3
 
 
Free cash flow
 
 
89.8
 
 
96.6
 
 
62.9
 
 
74.8
 
 
 513.2
 
           


Net Asset Value per share (NAV/share): TORM believes that the NAV/share is a relevant measure which Management uses to measure the overall development of the assets and liabilities per share. Such measure may not be comparable to similarly titled measures of other companies. NAV/share is calculated using broker values of vessels and excluding charter commitments. NAV/share is calculated as follows:




 
 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
 
Vessel values (broker values)
 
 
 3,083.6
 
 
2,160.1
 
 
 2,650.3
 
 
Vessel values of purchased secondhand vessel not delivered (broker values)
 
 
-
 
 
49.0
 
 
-
 
 
Other committed investment CAPEX
 
 
 16.7
 
 
 13.2
 
 
 18.4
 
 
Committed liability CAPEX
 
 
 -16.7
 
 
-49.2
 
 
 -18.4
 
 
Goodwill
 
 
 1.8
 
 
-
 
 
 1.8
 
 
Other intangible assets
 
 
 1.8
 
 
-
 
 
2.0
 
 
Land and buildings
 
 
5.3
 
 
3.7
 
 
3.8
 
 
Other plant and operating equipment
 
 
4.8
 
 
5.6
 
 
5.6
 
 
Investments in joint ventures
 
 
-
 
 
 1.3
 
 
 0.1
 
 
Loan receivables
 
 
4.6
 
 
4.6
 
 
4.6
 
 
Deferred tax asset
 
 
0.3
 
 
0.6
 
 
0.5
 
 
Other investments
 
 
-
 
 
0.4
 
 
0.2
 
 
Inventories
 
 
66.9
 
 
78.3
 
 
72.0
 
 
Accounts receivable ¹
 
 
 341.5
 
 
258.6
 
 
343.9
 
 
Cash and cash equivalents incl. restricted cash
 
 
269.0
 
 
 157.7
 
 
323.8
 
 
Deferred tax liability
 
 
-4.6
 
 
-
 
 
 -6.1
 
 
Borrowings ²
 
 
 -1,167.2
 
 
-1,056.3
 
 
-978.0
 
 
Trade payables ³
 
 
 -81.9
 
 
 -103.8
 
 
-82.6
 
 
Current tax liabilities
 
 
 -1.3
 
 
  -1.1
 
 
-2.0
 
 
Provisions
 
 
-6.8
 
 
 -12.0
 
 
-6.8
 
 
Deferred income
 
 
-0.8
 
 
-
 
 
-0.9
 
 
Total Net Asset Value (NAV)
 
 
  2,517.0
 
 
1,510.8
 
 
 2,332.2
 
 
Non-controlling interest
 
 
 -1.9
 
 
-
 
 
-2.4
 
 
Total Net Asset Value (NAV) excl. non-controlling interest
 
 
2,515.1
 
 
1,510.8
 
 
 2,329.8
 
 
Total number of shares, end of period excluding treasury shares (million)
 
 
84.4
 
 
 81.5
 
 
 81.8
 
 
Total Net Asset Value per share (NAV/share)
 
 
29.8
 
 
 18.5
 
 
28.5
 
¹ Accounts receivable includes Trade receivables, Other receivables and Prepayments.
² Borrowings include long-term and short-term borrowings, excluding capitalized loan costs of USD 13.5m.
³ Trade payables includes Trade payables, Other non-current liabilities and Other liabilities.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 33



 
Glossary
Alternative performance measures Tanker segment

Throughout the interim report, several alternative performance measures (APMs) are used. The APMs used are the same as in the Annual Report 2022 and therefore we refer to the principles for these on pages 198-202 in the TORM plc Annual Report 2022. After the acquisition of Marine Exhaust Technology A/S on 01 September 2022, the following APMs relate to the primary segment, the Tanker segment.

Time Charter Equivalent (TCE) earnings: TORM defines TCE earnings, a performance measure, as revenue less port expenses, bunkers and commissions incl. freight and bunker derivatives. TORM reports TCE earnings because we believe it provides additional meaningful information to investors in relation to revenue, the most directly comparable IFRS measure. TCE earnings is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance irrespective of changes in the mix of charter types (i.e., spot charters, time charters and bareboat charters) under which the vessels may be employed between the periods. To be able to reconcile the TCE earnings to the TCE/day measure, adjusted TCE earnings are presented net of the fair value adjustments on freight and bunker derivatives. The TCE/day measure is calculated as the adjusted TCE earnings divided by available earning days. TCE earnings and adjusted TCE earnings are presented below:


 
USDm
 
 
Q2 2023
 
 
Q2 2022
 
 
Q1-Q2 2023
 
 
Q1-Q2 2022
 
 
FY 2022
 
 
Reconciliation to revenue
 
         
 
Revenue
 
 
  375.0
 
 
  338.5
 
 
  758.8
 
 
  547.9
 
 
  1,440.4
 
 
Port expenses, bunkers and commissions
 
 
-67.0
 
 
 -128.9
 
 
 -185.9
 
 
 -214.9
 
 
-458.9
 
 
TCE earnings
 
 
  308.0
 
 
  209.6
 
 
572.9
 
 
  333.0
 
 
981.5
 
 
Fair value adjustments on freight and bunker derivatives
 
 
-37.0
 
 
 9.5
 
 
 -21.2
 
 
  11.1
 
 
 0.6
 
 
Adjusted TCE earnings
 
 
 271.0
 
 
 219.1
 
 
 551.7
 
 
344.1
 
 
982.1
 
           
 
Available earning days
 
 
 7,451
 
 
  7,398
 
 
 14,183
 
 
14,866
 
 
28,756
 
 
TCE per earning day (USD)
 
 
 36,360
 
 
 29,622
 
 
 38,903
 
 
 23,152
 
 
 34,153
 
           

 



Net Loan-to-value (LTV): TORM defines Loan-to-value (LTV) ratio as vessel values divided by net borrowings of the vessels.

LTV describes the net debt ratio of the vessels and is used by TORM to describe the financial situation and the liquidity risk as well as to express the future possibilities to raise new capital by new loan facilities.

 
 
30 June
 
 
30 June
 
 
31 December
 
 
USDm
 
 
2023
 
 
2022
 
 
2022
 
 
Vessel values (broker values)
 
 
 3,083.6
 
 
2,160.1
 
 
 2,650.3
 
 
Vessel values of purchased second-hand vessel not delivered (broker values)
 
 
-
 
 
49.0
 
 
-
 
 
Other committed investment CAPEX
 
 
 16.7
 
 
 13.2
 
 
 18.4
 
 
Total vessel values
 
 
  3,100.3
 
 
 2,222.3
 
 
 2,668.7
 
 
Borrowings ¹
 
 
1,159.5
 
 
  1,056.3
 
 
 971.4
 
 
- Debt regarding Land and buildings & Other plant and operating equipment
 
 
-4.9
 
 
 -4.1
 
 
-3.2
 
 
Committed liability CAPEX
 
 
 16.7
 
 
49.2
 
 
 18.4
 
 
Loan receivable
 
 
-4.6
 
 
-4.6
 
 
-4.6
 
 
Cash and cash equivalents, including restricted cash
 
 
-264.9
 
 
 -157.7
 
 
 -321.4
 
 
Total (loan)
 
 
 901.8
 
 
 939.1
 
 
660.6
 
 
Net Loan-to-value (LTV) ratio
 
 
29.1%
 
 
42.3%
 
 
24.8%
 
       
¹ Borrowings include long-term and short-term borrowings, excluding capitalized loan costs of USD 13.5m.



TORM INTERIM RESULTS FOR THE FIRST SIX MONTHS OF 2023
 34


Exhibit 99.2

COMPANY ANNOUNCEMENT



TORM plc Q2 2023 results, dividend distribution, and financial outlook 2023

“During the second quarter of 2023, we experienced a continued healthy rate environment, contributing to a profit before tax of USD 184m compared to USD 107m in the same period last year,” says Jacob Meldgaard and continues: “Based on this, we will return USD 126.6m to our shareholders as dividends for the period.”


Financial results
In the second quarter of 2023, TORM saw a 23% increase in TCE per day to 36,360 USD/day (2022, same period: 29,622 USD per day) as a result of higher freight rates. TCE earnings reached USD 308.0m (2022, same period; USD 209.6m) and EBITDA increased 54% to USD 236.8m (2022, same period: USD 153.4m) equivalent to EBITDA margin of 61.6% (2022, same period: 45.3%). Earnings were positively impacted by unrealized gains on financial instruments related to freight and bunker of USD 37.0m (2022, same period: USD -9.5m).

Key Figures (summary)

USDm
Q2 2023
Q2 2022
change
Q1-Q2 2023
Q1-Q2 2022
change
FY 2022
Time charter equivalent earnings (TCE)
  308.0
  209.6
47%
  572.9
  333.0
72%
981.5
EBITDA
236.8
 153.4
54%
  435.4
213.8
104%
 743.0
EBITDA margin %
61.6%
45.3%
 
56.2%
39.0%
 
51.5%
Unrealized gain/(loss) on financial instruments1)
  37.0
  -9.5
 
21.2
-11.1
 
  -0.6
Return on Invested Capital (RoIC) %
33.9%
22.7%
 
31.6%
13.7%
 
29.2%
TCE per day (USD)
36,360
29,622
23%
38,903
23,152
68%
34,154
OPEX per day (USD)
7.053
6,809
4%
7.170
6,625
8%
6,825
Free cash flow
 89.9
 96.6
-7%
 62.9
  74.8
-16%
513.2
1)
Included in TCE earnings and EBITDA, but not included in TCE per day

Business highlights
In the first half of 2023, TORM has taken delivery of all seven LR1 vessels purchased in January 2023 as well as three MR vessels acquired in March 2023 and sold and delivered one MR vessel to its new owner in May, bringing the total fleet up to 87 at the end of June 2023. After the end of the quarter, TORM sold one MR vessel with expected delivery in Q3 2023.

In the second quarter of 2023, TORM completed the previously announced refinancing of bank and leasing agreements for USD 480m and further secured a USD 123m facility to be used for additional secondhand vessel financing, of which USD 50m has already been used in the second quarter. Debt maturities have been extended to 2028 and 2029.

Market
The product tanker market remained strong but volatile in the second quarter of 2023, albeit rates were lower than in the first quarter. The lower rates are primarily attributable to refinery maintenance, lower diesel imports and destocking in the EU leading to a temporary reduction in exports and consequently a release of global vessel capacity.

Distribution
TORM’s Board of Directors has today approved an interim dividend for Q2 2023 of USD 1.50 per share, resulting in an expected total dividend payment of USD 126.6m. The payment is expected on 12 September 2023, with ex-dividend date on 28 August 2023 and record date on 29 August 2023.



 
TORM PLC | OFFICE 105 | 20 ST DUNSTAN’S HILL
LONDON, EC3R 8HL, UNITED KINGDOM | COMPANY: 09818726
 
COMPANY ANNOUNCEMENT NO. 21
17 AUGUST 2023
 
PAGE 1 / 3


COMPANY ANNOUNCEMENT

Financial Outlook 2023
As of 14 August 2023, TORM had covered 72% of the 2023 full-year earning days at USD/day 36,531 and the coverage for the third quarter of 2023 was 74% at USD/day 30,534. For the individual vessel classes, the coverage for the third quarter of 2023 was 70% at USD/day 32,579 for LR2, 88% at USD/day 29,626 for LR1, and 71% USD/day 30,349 for MR.

Our financial outlook is based on our current product tanker market expectations, but we have very low visibility on TCE rates that are not yet fixed with our customers. Hence, the market rates realized during 2023 may be significantly lower or significantly higher than our current expectations.

For the full-year 2023, TCE earnings are expected to be in the range of USD 1,050m-1,175m (previous outlook: USD 1,025m-1,375m), and EBITDA is expected to be in the range of USD 775m-900m (previous outlook: USD 750m-1,100m) based on the current fleet size, including published acquisitions and divestments of vessels. We refer to the Financial Outlook 2023 in our Quarterly Report for the Second Quarter 2023 and our Safe harbor statements as to the future.

Conference call and webcast
TORM’s conference call on the financial results for the second quarter of 2023 will be held at 09:00 am Eastern Time / 03:00 pm Central European Time on Thursday, 17 August 2023.

TORM’s results will be presented on both a live webcast via TORM’s website and a conference call. For participation in the call, please dial +45 3274 0710 (or +1 (646) 307 1963 for US connections) at least ten minutes prior to the start to ensure connection. The operator will guide you to the conference room.

The presentation can be downloaded from www.torm.com/investors thirty minutes prior to the event.

Contact
Jacob Meldgaard, Executive Director
Tel.: +45 3917 9200
Kim Balle, Chief Financial Officer
Tel.: +45 3917 9200
Andreas Abildgaard-Hein, IR
Tel.: +45 3917 9339

About TORM
TORM is one of the world’s leading carriers of refined oil products. TORM operates a fleet of approximately 85 product tanker vessels with a strong commitment to safety, environmental responsibility and customer service. TORM was founded in 1889 and conducts business worldwide. TORM’s shares are listed on Nasdaq in Copenhagen and on Nasdaq in New York (ticker: TRMD A and TRMD, ISIN: GB00BZ3CNK81). For further information, please visit www.torm.com.

Safe harbor statements as to the future
This announcement may contain forward-looking statements, including ‘forward-looking statements’ within the meaning of the United States Private Securities Litigation Reform Act of 1995. Words such as “will”, “aim”, “expects”, “anticipates”, “intends”, “plans”, “believes”, “estimates”, “projects”, “forecasts”, “may”, “should”, or the negative of these terms and other similar expressions of future performance or results, and their negatives, are intended to identify such forward-looking statements. These forward-looking statements are based upon current expectations and assumptions regarding anticipated developments and other factors affecting the Company. They are not historical facts, nor are they guarantees of future performance.

Where the Company expresses an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, because these forward-looking statements are not guarantees of future performance and involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed, projected or implied by these forward-looking statements. In light of these risks and uncertainties, undue reliance should not be placed on forward-looking statements contained in this release because they are statements about events that are not certain to occur as described or at all.



ORM PLC | OFFICE 105 | 20 ST DUNSTAN’S HILL
LONDON, EC3R 8HL, UNITED KINGDOM | COMPANY: 09818726
COMPANY ANNOUNCEMENT NO. 21
17 AUGUST 2023
 
PAGE 2 /3

COMPANY ANNOUNCEMENT
 


Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include, but are not limited to, the strength of the world economy and currencies including central bank policies intention to combat overall inflation and rising interest rates, inflationary pressure, the general domestic and international political conditions or events, including “trade wars” and the conflict between Russia and Ukraine, including the end of the conflict, the highly cyclical natures of our business causing fluctuations in charter hire rates and vessel values caused by changes in supply vessels and constructions of newbuildings and changes in “ton-mile” demand caused by changes in worldwide OPEC petroleum production, consumption and storage, the duration and severity of the ongoing COVID-19 pandemic, including its impact on the demand for petroleum products and the seaborne transportation of clean products, the interruption or failure of our information technology and communication system including cyber-attacks, the increased cost of capital or limited access to funding due to EU taxonomy and the potential liability from future litigation and future costs due to environmental damage and vessel collision, the potential conflicts of interest involving our board of directors and senior management.

Except to the extent required by applicable law or regulation, the Company undertakes no obligation to release publicly any revisions or updates to these forward-looking statements to reflect new information future events or circumstances after the date of this release or to reflect the occurrence of unanticipated events. Please see TORM’s filings with the U.S. Securities and Exchange Commission for a more complete discussion of certain of these and other risks and uncertainties. The information set forth herein speaks only as of the date hereof, and the Company disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication.





TORM PLC | OFFICE 105 | 20 ST DUNSTAN’S HILL
LONDON, EC3R 8HL, UNITED KINGDOM | COMPANY: 09818726
COMPANY ANNOUNCEMENT NO. 21
17 AUGUST 2023
 
PAGE 3 /3

TORM (NASDAQ:TRMD)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more TORM Charts.
TORM (NASDAQ:TRMD)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more TORM Charts.