UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2023

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _______ to _______

 

Commission File No. 000-53554

 

DAIS CORPORATION

(Exact name of Registrant as specified in its charter)

 

New York

 

14-1760865

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

11552 Prosperous Drive, Odessa, Florida

 

33556

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (727) 375-8484

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

N/A

 

N/A

 

N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company or an emerging growth company. See the definitions of “large, accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large, accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging Growth Company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒

 

There were 20,464,365 shares of the Registrant’s $0.01 par value common stock outstanding as of August 14, 2023.

 

 

 

 

DAIS CORPORATION

 

TABLE OF CONTENTS

 

 

 

 

Page No.

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

Condensed Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022

 

3

 

 

Condensed Statements of Operations for the three and six months ended June 30, 2023 and 2022 (unaudited)

 

4

 

 

Condensed Statement of Stockholders’ Deficit for the three and six months ended June 30, 2023 and 2022 (unaudited)

 

5

 

 

Condensed Statements of Cash Flows for the six months ended June 30, 2023 and 2022 (unaudited)

 

6

 

 

Notes to Condensed Financial Statements (unaudited)

 

7

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

16

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

28

 

Item 4.

Controls and Procedures

 

28

 

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

Item 1.

Legal Proceedings

 

29

 

Item 1A.

Risk Factors

 

29

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

29

 

Item 3.

Defaults Upon Senior Securities

 

29

 

Item 4.

Mine Safety Disclosures

 

29

 

Item 5.

Other Information

 

29

 

Item 6.

Exhibits

 

30

 

 

 

 

 

 

SIGNATURES

 

31

 

 

 
2

Table of Contents

  

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

 DAIS CORPORATION

CONDENSED BALANCE SHEETS

(Unaudited)

 

 

 

June 30,

2023

 

 

December 31,

2022

 

ASSETS

 

(Unaudited)

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash

 

$37,055

 

 

$27,412

 

Accounts receivable, net

 

 

321,133

 

 

 

258,708

 

Inventory

 

 

307,080

 

 

 

294,472

 

Prepaid expenses

 

 

64,590

 

 

 

25,871

 

Total Current Assets

 

 

729,858

 

 

 

606,463

 

Property and equipment, net

 

 

28,956

 

 

 

32,400

 

OTHER ASSETS:

 

 

 

 

 

 

 

 

Deposits

 

 

4,780

 

 

 

4,780

 

Patents, net

 

 

143,122

 

 

 

150,048

 

Total Other Assets

 

 

147,902

 

 

 

154,828

 

TOTAL ASSETS

 

$906,716

 

 

$793,691

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable, including related party payables of $322,390 and $298,903 at June 30, 2023 and December 31, 2022, respectively

 

$1,213,068

 

 

$1,401,934

 

Accrued expenses, other, including interest due to related party of $3,629,920 and $3,031,112 at June 30, 2023 and December 31, 2022, respectively

 

 

4,694,758

 

 

 

4,018,588

 

Accrued compensation and related benefits

 

 

2,307,943

 

 

 

2,281,414

 

Customer deposits

 

 

303,596

 

 

 

305,957

 

Advance payment received for convertible note

 

 

15,000

 

 

 

15,000

 

Advance payment received for purchase of common stock

 

 

-

 

 

 

30,000

 

Notes payable to related parties

 

 

3,295,458

 

 

 

2,410,499

 

Current portion of deferred revenue

 

 

223,656

 

 

 

248,656

 

Note payable - due within one year, net of unamortized discount and debt costs of $65,741 and $0, respectively

 

 

505,414

 

 

 

376,000

 

Convertible notes payable, net of unamortized discount and debt costs of $167,088 and $68,219, respectively

 

 

1,901,316

 

 

 

1,986,631

 

Total Current Liabilities

 

 

14,460,209

 

 

 

13,074,679

 

Notes payable - due after one year, net of unamortized discount and debt costs of $16,435 and $0, respectively

 

 

183,397

 

 

 

150,000

 

Total Liabilities

 

 

14,643,606

 

 

 

13,224,679

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Preferred stock, undesignated; $0.01 par value; 6,130,000 shares authorized; no shares issued and outstanding

 

 

-

 

 

 

-

 

Preferred stock, Series A; $0.01 par value; 2,000,000 shares authorized; no shares issued and outstanding

 

 

-

 

 

 

-

 

Preferred stock, Series B; $0.01 par value; 10,000 shares authorized; 10 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

 

-

 

 

 

-

 

Preferred stock, Series C; $0.01 par value; 100,000 shares authorized; no shares issued and outstanding

 

 

-

 

 

 

-

 

Preferred stock, Series D; $0.01 par value; 10,000 shares authorized; no shares issued and outstanding

 

 

-

 

 

 

-

 

Preferred stock, Series E; $0.01 par value; 250,000 shares authorized; no shares issued and outstanding

 

 

-

 

 

 

-

 

Preferred stock, Series F; $0.01 par value; 1,500,000 shares authorized; no shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock; $0.01 par value; 1,100,000,000 shares authorized; 20,464,365 and 10,619,331 shares issued and 20,463,736 and 10,618,702 shares outstanding at June 30, 2023 and December 31, 2022, respectively

 

 

204,644

 

 

 

106,193

 

Common stock to be issued, 1,500,000 and 1,000,000 shares, respectively

 

 

147,000

 

 

 

10,000

 

Capital in excess of par value

 

 

52,619,365

 

 

 

51,189,596

 

Accumulated deficit

 

 

(65,245,787 )

 

 

(62,274,665 )

 

 

 

(12,274,778 )

 

 

(10,968,876 )

Treasury stock at cost, 629 shares at June 30, 2023 and December 31, 2022, respectively

 

 

(1,462,112 )

 

 

(1,462,112 )

Total Stockholders’ Deficit

 

 

(13,736,890 )

 

 

(12,430,988 )

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$906,716

 

 

$793,691

 

 

See accompanying Notes to Unaudited Condensed Financial Statements

 

 
3

Table of Contents

 

DAIS CORPORATION

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$347,558

 

 

$117,699

 

 

$636,115

 

 

$160,894

 

Royalty and license fees

 

 

12,500

 

 

 

12,500

 

 

 

25,000

 

 

 

25,000

 

 

 

 

360,058

 

 

 

130,199

 

 

 

661,115

 

 

 

185,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

284,171

 

 

 

177,205

 

 

 

553,514

 

 

 

229,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

75,887

 

 

 

(47,006 )

 

 

107,601

 

 

 

(43,751 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development, net of government grant proceeds of $0, $0, $0 and $0, respectively

 

 

98,624

 

 

 

61,748

 

 

 

232,759

 

 

 

126,621

 

Selling, general and administrative

 

 

425,637

 

 

 

403,349

 

 

 

805,037

 

 

 

828,625

 

TOTAL OPERATING EXPENSES

 

 

524,261

 

 

 

465,097

 

 

 

1,037,796

 

 

 

955,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(448,374 )

 

 

(512,103 )

 

 

(930,195 )

 

 

(998,997 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(444,709 )

 

 

(707,896 )

 

 

(1,119,749 )

 

 

(1,303,532 )

Loss on conversion of debt

 

 

(73,937 )

 

 

-

 

 

 

(921,178 )

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME (EXPENSE), NET

 

 

(518,646 )

 

 

(707,896 )

 

 

(2,040,927 )

 

 

(1,303,532 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$(967,020 )

 

$(1,219,999 )

 

$(2,971,122 )

 

$(2,302,529 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED

 

$(0.05 )

 

$(0.13 )

 

$(0.16 )

 

$(0.24 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED

 

 

21,330,386

 

 

 

9,717,827

 

 

 

18,379,056

 

 

 

9,567,149

 

 

See accompanying Notes to Unaudited Condensed Financial Statements

 

 
4

Table of Contents

 

DAIS CORPORATION

CONDENSED STATEMENT OF STOCKHOLDERS’ DEFICIT

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022

(Unaudited)

    

 

 

      Preferred Stock

 

 

Common Stock

 

 

Common Stock

 

 

Capital In

Excess of Par

 

 

Accumulated

 

 

Treasury

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

to be issued

 

 

Value

 

 

Deficit

 

 

Stock

 

 

Total

 

Balance - December 31, 2022

 

 

10

 

 

$-

 

 

 

10,619,331

 

 

$106,193

 

 

$10,000

 

 

$51,189,596

 

 

$(62,274,665)

 

$(1,462,112)

 

$(12,430,988)

Reissuance of cancelled shares

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

10,000

 

 

 

(10,000)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Shares issued for conversion of debt and finance cost

 

 

-

 

 

 

-

 

 

 

5,344,939

 

 

 

53,450

 

 

 

-

 

 

 

951,403

 

 

 

-

 

 

 

-

 

 

 

1,004,853

 

Shares to be issued for finance cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

196,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

196,000

 

Shares issued for finance cost

 

 

-

 

 

 

-

 

 

 

500,000

 

 

 

5,000

 

 

 

(49,000)

 

 

44,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Cashless exercise of warrant

 

 

-

 

 

 

-

 

 

 

577,500

 

 

 

5,775

 

 

 

-

 

 

 

(5,775)

 

 

-

 

 

 

-

 

 

 

-

 

Shares issued for cash

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

2,000

 

 

 

-

 

 

 

28,000

 

 

 

-

 

 

 

-

 

 

 

30,000

 

Shares issued for services

 

 

-

 

 

 

-

 

 

 

450,000

 

 

 

4,500

 

 

 

-

 

 

 

9,000

 

 

 

-

 

 

 

-

 

 

 

13,500

 

Wannts issued as financing cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

78,395

 

 

 

-

 

 

 

-

 

 

 

78,395

 

Net loss for the three months ended March 31, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,004,102)

 

 

-

 

 

 

(2,004,102)

Balance - March 31, 2023

 

 

10

 

 

 

-

 

 

 

18,691,770

 

 

 

186,918

 

 

 

147,000

 

 

 

52,294,619

 

 

 

(64,278,767)

 

 

(1,462,112)

 

 

(13,112,342)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for conversion of debt and finance cost

 

 

-

 

 

 

-

 

 

 

1,202,595

 

 

 

12,026

 

 

 

-

 

 

 

88,046

 

 

 

-

 

 

 

-

 

 

 

100,072

 

Shares issued for services

 

 

-

 

 

 

-

 

 

 

570,000

 

 

 

5,700

 

 

 

-

 

 

 

61,700

 

 

 

-

 

 

 

-

 

 

 

67,400

 

Warrants issued with debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

113,776

 

 

 

-

 

 

 

-

 

 

 

113,776

 

Beneficial conversion feature of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

61,224

 

 

 

-

 

 

 

-

 

 

 

61,224

 

Net loss for the three months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - June 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(967,020)

 

 

-

 

 

 

(967,020)

 

 

 

10

 

 

$-

 

 

 

20,464,365

 

 

$204,644

 

 

$147,000

 

 

$52,619,365

 

 

$(65,245,787)

 

$(1,462,112)

 

$(13,736,890)

    

 

 

Redeemable Convertible

Preferred Stock

 

 

Common Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Treasury

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

to be issued

 

 

Capital

 

 

Deficit

 

 

Stock

 

 

Total

 

Balance - December 31, 2021

 

 

10

 

 

$-

 

 

 

9,415,425

 

 

$94,154

 

 

$-

 

 

$50,818,885

 

 

$(57,823,102)

 

$(1,462,112)

 

$(8,372,175)

Net loss for the three months ended March 31, 2022

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,082,530)

 

 

-

 

 

 

(1,082,530)

Balance - March 31, 2022

 

 

10

 

 

 

-

 

 

 

9,415,425

 

 

 

94,154

 

 

 

-

 

 

 

50,818,885

 

 

 

(58,905,632)

 

 

(1,462,112)

 

 

(9,454,705)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for conversion of debt and finance cost

 

 

-

 

 

 

-

 

 

 

457,500

 

 

 

4,575

 

 

 

-

 

 

 

19,455

 

 

 

-

 

 

 

-

 

 

 

24,030

 

Cashless exercise of warrants

 

 

-

 

 

 

-

 

 

 

396,637

 

 

 

3,966

 

 

 

-

 

 

 

(3,966)

 

 

-

 

 

 

-

 

 

 

-

 

Shares cancelled - to be reissued

 

 

-

 

 

 

-

 

 

 

(1,000,000)

 

 

(10,000)

 

 

10,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Beneficial conversion feature of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

-

 

 

 

-

 

 

 

200,000

 

Net loss for the three months ended June 30, 2022

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,198,279)

 

 

-

 

 

 

(1,198,279)

Balance - June 30, 2022

 

 

10

 

 

$-

 

 

 

9,269,562

 

 

$92,695

 

 

$10,000

 

 

$51,034,374

 

 

$(60,103,911)

 

$(1,462,112)

 

$(10,428,954)

           

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.          

 

 
5

Table of Contents

 

DAIS CORPORATION

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the Six Months Ended

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$(2,971,122 )

 

$(2,302,529 )

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

15,264

 

 

 

13,949

 

Stock based compensation

 

 

80,900

 

 

 

-

 

Non-cash interest expenses

 

 

319,195

 

 

 

750

 

Amortization of debt discount and debt costs

 

 

90,664

 

 

 

849,282

 

Loss on conversion of debt

 

 

921,178

 

 

 

-

 

(Increase) decrease in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(62,425 )

 

 

(378 )

Inventory

 

 

(12,608 )

 

 

(140,088 )

Prepaid expenses

 

 

(38,719 )

 

 

(57,029 )

Increase (decrease) in:

 

 

 

 

 

 

 

 

Accounts payable

 

 

(186,316 )

 

 

28,698

 

Accrued expenses

 

 

712,694

 

 

 

315,352

 

Customer deposits

 

 

(2,361 )

 

 

325,148

 

Deferred revenue

 

 

(25,000 )

 

 

(25,000 )

Net cash used in operating activities

 

 

(1,158,656 )

 

 

(991,845 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Increase in property and equipment

 

 

(1,675 )

 

 

(26,435 )

Increase in patent costs

 

 

(3,219 )

 

 

(10,993 )

Net cash used in investing activities

 

 

(4,894 )

 

 

(37,428 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from notes payable - related parties

 

 

846,910

 

 

 

-

 

Proceeds from note payable

 

 

713,950

 

 

 

300,000

 

Repayment of note payable

 

 

(365,012 )

 

 

-

 

Debt costs

 

 

(22,655 )

 

 

-

 

Net cash provided by financing activities

 

 

1,173,193

 

 

 

300,000

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

9,643

 

 

 

(729,273 )

Cash, beginning of period

 

 

27,412

 

 

 

773,423

 

Cash, end of period

 

$37,055

 

 

$44,150

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$12,000

 

 

$154,398

 

 

 

 

 

 

 

 

 

 

NON-CASH FINANCING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Issuance of common stock upon conversion of notes

 

$1,104,925

 

 

$45,750

 

Notes and accrued interest settled with common stock

 

$176,997

 

 

$-

 

Common stock issued, proceeds received in prior year

 

$30,000

 

 

$-

 

Fair value of warrant, recorded as finance cost

 

$78,395

 

 

$-

 

Common stock to be issued for finance cost

 

$196,000

 

 

$-

 

Finance cost deducted from related party note

 

$38,050

 

 

$-

 

Finance cost deducted from notes

 

$8,500

 

 

$-

 

Original issue discount on notes

 

$65,555

 

 

$-

 

Value of warrants issued with notes

 

$113,776

 

 

$-

 

Beneficial conversion feature of convertible debt

 

$61,224

 

 

$200,000

 

Accounts payable paid directly by lender

 

$2,550

 

 

$-

 

 

See accompanying Notes to Unaudited Condensed Financial Statements

 

 
6

Table of Contents

 

Dais Corporation

Notes to Condensed Financial Statements

June 30, 2023 and 2022

(Unaudited)

 

Note 1. Background Information

 

Dais Corporation (“Dais”, “us,” “we,”, the “Company”), a New York corporation, is a nano-structured polymer technology materials company having developed and now commercializing products using its family of nanomaterial called Aqualyte. Aqualyte itself is the first product being commercialized. The second commercial product is called ConsERV, a fixed plate energy recovery ventilator which we believe is useful in meeting building indoor fresh air requirements while saving energy and lowering emissions for most forms of heating, ventilation, and air conditioning (HVAC) equipment. The Company was incorporated in April 1993 and its corporate headquarters is in Odessa, Florida.

 

The Company is dependent on third parties to manufacture the key components needed for its nanostructured materials and some portion of the value-added products made with these materials. Accordingly, a suppliers’ failure to supply components in a timely manner, or to supply components that meet the Company’s quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of the Company’s products and/or increase its unit costs of production. Certain of the components or the processes of the Company’s suppliers are proprietary. If the Company was ever required to replace any of its suppliers, it should be able to obtain comparable components from alternative suppliers at comparable costs, but this would create a delay in production and may briefly affect the Company’s operations.

 

Basis of Presentation

 

The Company’s accompanying condensed financial statements are unaudited, but in the opinion of management reflect all adjustments necessary to fairly state the Company’s financial position, results of operations, stockholders’ deficit and cash flows as of and for the dates and periods presented. The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information.

 

The unaudited financial statements and notes are presented as permitted by Form 10-Q. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted although the Company generally believes that the disclosures are adequate to ensure that the information presented is not misleading. The accompanying financial statements and notes should be read in conjunction with the audited financial statements and notes of the Company for the fiscal year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 30, 2023. The results of operations for the three and six-month periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for any future quarters or for the entire year ending December 31, 2023.

 

Note 2. Going Concern and Management’s Plans

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. For the six months ended June 30, 2023, the Company generated a net loss of $2,971,122 and has incurred significant losses since inception. As of June 30, 2023, the Company has an accumulated deficit of $65,245,787, total stockholders’ deficit of $13,730,890, negative working capital of $13,730,351 and cash and cash equivalents of $37,055. The Company used $1,158,656 and $991,845 of cash for operations during the six months ended June 30, 2023, and 2022, respectively, which was funded primarily by proceeds from loans from related parties and others. There is no assurance that any such financing will be available in the future. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently pursuing the following sources of short and long-term working capital:

 

 

1.

The Company guided by its Financial Advisors is actively working with targeted third parties who have or are interested in licensing, purchasing the rights to, or establishing a joint venture to commercialize applications of the Company’s technology;

 

 

 

 

2.

The Company continues to seek capital from key strategic and/or government (grant) related sources. These sources may, pursuant to any agreements that may be developed in conjunction with such funding, assist in the product definition and design, roll-out, and channel penetration of products;

 

 

 

 

3.

The Company is actively working with newer investors, private equity companies, purchase order financing parties, and its existing debt holders to restructure its existing debt and obtain short and long-term working and growth capital; and,

 

 

 

 

4.

The Company may license or sell an asset to fund its continued growth as it is clear to management the market for the Company’s product innovations has changed in a positive way as demonstrated by the interest the Company’s nano-material and applications in certain markets.

 

 
7

Table of Contents

 

Management believes:

 

 

1.

The Company’s ability to solve continuing supply chain issues and raise sustainable growth capital will dictate future revenue and cash-flow for the Company. The quicker these issues are resolved we believe the faster the Company can participate in the market’s uptick momentum and follow the projected growth curve.  These issues place heavy pressure on management to progress in key business areas being impacted.   Continued supply chain impacts have roots in the funding challenges. The use of funds from affordable growth capital to resolve inventory levels of hard to acquire parts could be achieved within one quarter. Raising affordable capital is tied to addressing in a mutually agreeable manner with the Parties

convertible debt transactions (recently found to be ‘criminally usurious - (Adar Bays, LLC v. GeneSYS ID, Inc.) used in the past to grow the Company with a plan to replace this convertible debt with lower cost funds. The Company has made progress yet still faces a worldwide public market in turmoil since February of 2022. In the intertest of expediting this situation, the Company is accelerating the use of its limited resources and is seeking to add affordable public, and non-public growth resources, and with Board approval, is seeking to monetize one asset via a license/supply agreement.  Such a plan (monetize an asset) will require approval by the Company’s Senior Secured Noteholder.

 

 

 

 

2.

The Senior Secured Note Holder has advised Management it is exploring its options to resolve the long standing unpaid – and growing debt by the Company.

 

 

 

 

3.

Ventilation is regularly recommended as one of the solutions to Covid related mitigation and the market awareness for the ConsERV product(s) is increasing and lead activity is encouraging.

 

 

 

 

4.

We believe our current cash position and our projected ability to obtain additional sources of growth capital, and to generate sustainable cash flow from operations and investments into 2023 is improving yet remains challenged.

 

We believe the Company’s prospects to secure growth funding remain good. On a macro level we believe the world-wide market for the equipment type the Company is selling (and developing) has changed for the positive in the last two years reflecting end user awareness of the need to address Climate Change related issues faster, and the changes in buying habits forged by the world-wide pandemic. On more of a micro level the company has shown solid progress over the last three quarters, removed a serious impediment to growth by completing a ‘debt to equity’ program where the convertible noteholders debt positions were converted into equity (common stock and warrants). The company introduced a popular new line of our ConsERV equipment having improved performance and pricing to a growing independent sales channel through-out North America. We reached agreement (now moving to contract stage) in late 4Q 2022 between the company and its Senior Secured Note Holder (having deep rights with the assets of the Company which are pledged as security for repayment of the Note). The company is continuing to develop the basis of a long-term business relationship with a well-known, multi-national corporation interested in using the Company’s HVAC and water products for its own and third-party use.

 

There are no assurances we will be able to obtain the financing and planned product development commercialization. Accordingly, we may not have the ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should we be unable to continue as a going concern.

 

Note 3. Significant Accounting Policies

 

The significant accounting policies followed are:

 

Use of estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, fair value of stock-based compensation, fair value of derivative liabilities, valuation allowance on deferred taxes and the warranty reserve.

 

Revenue recognition - The Company has adopted the new revenue recognition guidelines in accordance with ASC 606, Revenue from Contracts with Customers (ASC 606). The Company analyzes its contracts to assess that they are within the scope and in accordance with ASC 606. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products upon shipment to customers, provided no significant obligations remain and collection is probable.

 

In certain instances, the Company’s ConsERV system product may carry a limited warranty of up to one year for all parts contained therein except for the energy recovery ventilator core produced and sold by the Company. The distributor of the ConsERV system may carry a limited warranty of up to ten years. The limited warranty includes replacement of defective parts for the ConsERV system and includes workmanship and material failure for the ConsERV core. The Company recorded an accrual of $91,531 for future warranty expenses at June 30, 2023 and December 31, 2022, which is included in accrued expenses, other.

 

Royalty revenue is recognized as earned. The Company recognized royalty revenue of $0 for the three and six months ended June 30, 2023 and 2022, respectively. Revenue derived from the sale of licenses is deferred and recognized as license fee revenue on a straight-line basis over the life of the license, or until the license arrangement is terminated. The Company recognized license fee revenue of $12,500 and $12,500 for the three months ended June 30, 2023 and 2022, respectively and $25,000 and $25,000 for the six months ended June 30, 2023 and 2022, respectively.

 

The Company accounts for revenue arrangements with multiple elements under the provisions of the Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) Topic 605-25, “Revenue Recognition-Multiple-Element Arrangements.” To account for these agreements, the Company must identify the deliverables included within the agreement and evaluate which deliverables represent separate units of accounting based on if certain criteria are met, including whether the delivered element has stand-alone value to the licensee. The consideration received is allocated among the separate units of accounting, and the applicable revenue recognition criteria are applied to each of the separate units.

 

 
8

Table of Contents

 

In December 2017, the Company and Zhejiang MENRED Environmental Tech Co, Ltd., Zhejiang Province, China (“Menred”), entered into a License and Supply Agreement (the “Agreement”), effective December 21, 2017. Pursuant to the Agreement, the Company licensed certain intellectual property and improvements to Menred, for use in the manufacture and sale of energy recovery ventilators (“ERV”) and certain other HVAC systems for installation in commercial, residential, or industrial buildings in China. Menred also agreed to purchase its requirements of certain products from the Company for Menred’s use, pursuant to the terms and conditions of the Agreement. Menred will also pay royalties, as defined, to the Company on a quarterly basis, based on price and production volume as provided by Menred. No royalties are due within the first year of the Agreement. Also pursuant to the Agreement, the Company is required to purchase a certain amount of Product from Menred.  The Agreement has a ten-year term with mutually agreed upon five-year extensions.

 

Cash and cash equivalents - For purposes of the Statements of Cash Flows, the Company considers all highly liquid debt instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions, and, at times, balances may exceed federally insured limits. The Company had no uninsured balances at June 30, 2023 and December 31, 2022. The Company has never experienced any losses related to these balances. The Company does not have any cash equivalents at June 30, 2023 and December 31, 2022.

 

Concentrations - At June 30, 2023, two customers accounted for 93% of accounts receivable. At December 31, 2022, two customers accounted for 76% of accounts receivable. For the six months ended June 30, 2023, three customers accounted for 63% of total revenue. For the six months ended June 30, 2022, four customers accounted for 90% of total revenue. 

 

Fair Value of Financial Instruments - The Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue, customer deposits and notes payable are carried at historical cost. At June 30, 2023 and December 31, 2022 the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

Inventory - Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost, determined by first-in, first-out method, or market. Market is determined based on the net realizable value, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors. At June 30, 2023 and December 31, 2022, the Company had $248,821 and $269,083 of raw materials, $58,259 and $5,997 of in-process inventory and $0 and $19,392 of finished goods inventory, respectively. A reserve is recorded for any inventory deemed excessive or obsolete. No reserve is recorded at June 30, 2023 and December 31, 2022, respectively.

 

Property and equipment - Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 7 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Depreciation expense was $2,537 and $2,317 for the three months ended June 30, 2023 and 2022, respectively, and $5,119 and $4,167 for the six months ended June 30, 2023 and 2022, respectively. Gains and losses upon disposition are reflected in the Statement of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. There were no dispositions of property and equipment in 2023 or 2022.

 

Intangible assets - Identified intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company’s existing intangible assets consist solely of patents. Patents are amortized over their estimated useful or economic lives of 17 years. Patent amortization expense was $5,122 and $4,951 for the three months ended June 30, 2023 and 2022, respectively and $10,145 and $9,782 for the six months ended June 30, 2023 and 2022, respectively. Based on current capitalized costs, total patent amortization expense is estimated to be approximately $20,000 per year for the next five years and thereafter.

 

Research and development expenses and funding proceeds - Expenditures for research, development and engineering of products are expensed as incurred. The Company incurred research and development costs of $98,624 and $61,748 for the three months ended June 30, 2023 and 2022, respectively and $232,759 and $126,621 for the six months ended June 30, 2023 and 2022, respectively. The Company accounts for proceeds received from government funding for research as a reduction in research and development costs. The Company recorded no proceeds against research and development expenses for the three and six months ended June 30, 2023 and 2022.

 

Earnings (loss) per share - Basic income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. In periods in which a net loss has been incurred, all potentially dilutive common shares are considered anti-dilutive and thus are excluded from the calculation. Common share equivalents of 35,942,812 and 32,576,731 were excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2023 and 2022, respectively, because their effect is anti-dilutive.

 

Recent Accounting Pronouncements - Recent accounting pronouncements issued by the FASB and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 

Note 4. Accrued Expenses, Other

 

Accrued expenses, other consists of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accrued expenses, other

 

$661,523

 

 

$673,270

 

Accrued interest

 

 

3,941,704

 

 

 

3,253,787

 

Accrued warranty costs

 

 

91,531

 

 

 

91,531

 

 

 

$4,694,758

 

 

$4,018,588

 

 

 
9

Table of Contents

 

Note 5. Related Party Transactions

 

The Company rents a building that is owned by two stockholders of the Company, one of which is the Chief Executive Officer. The rent expense for this building is $4,066 per month, including sales tax. The Company recognized rent expense related to this lease of $12,198 and $12,198 for the three months ended June 30, 2023 and 2022, respectively and $24,396 and $24,396 for the six months ended June 30, 2023 and 2022, respectively. The lease term will terminate upon 30 days’ written notice from landlord or 90 days written termination from us. The lease is considered to be short term or month to month.

 

The Company has accrued compensation due to the Chief Executive Officer as of June 30, 2023 and December 31, 2022 of $2,175,691 and $2,140,687, respectively, included in accrued compensation and related benefits in the accompanying balance sheets.

 

On June 24, 2016, the Company entered into a Loan and Security Agreement (“Security Agreement”) with the entity known as PKT -- Strategic Assets, LLC (the “Holder”) pursuant to which the Company issued a Senior Secured Promissory Note for $150,000 (the “Note”). The Note has an interest rate is 12% per annum compounded daily with a minimum interest payment of $2,000. The Note grants the Holder a secure interest in all the assets of the Company. During 2016 to the period ended June 30, 2023, the Holder extended the Note pursuant to various amendments. Pursuant to the amendments, the principal amount and interest totaled $6,913,128 and $5,429,661 (including fees and other expenses) at June 30, 2023 and December 31, 2022, respectively. We received advances aggregating $884,960 during the six months ended June 30, 2023, and repaid $154,398 during the six months ended June 30, 2022. Financing cost of $38,050 was deducted from the 2023 advances. The Holder’s corporation is controlled by Ms. Tangredi, related to Tim Tangredi: the Company’s CEO and stockholder, and therefore, is a Related Party of the Company. The Company is to pay the Holder the principal, plus all interest and fees due in accordance with terms and conditions of the Security Agreement on the earlier of:

 

(i)

The date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or November 1, 2021, which as of the date of filing, has expired.

(ii)

The Holder has not declared the Note in Default as the Parties have reached terms to address several issues including the extension of the Maturity Date (the “Maturity Date”). The parties have agreed to new language to solve this matter with the plan to have it complete in the third quarter of 2023.

(iii)

The Company has recorded interest expense of $326,618 and $220,395 for the three-month periods ended June 30, 2023 and 2022, respectively and $610,508 and $369,461 for the six-month periods ended June 30, 2023 and 2022, respectively.

(iv)

Accrued interest was $3,627,670 and $3,029,162 at June 30, 2023 and December 31, 2022, respectively. We made interest payments of $12,000 during the three and six months ended June 30, 2023.

 

Of the 2023 advances, funds in the amount of $592,960 originally came from Ethos Business Ventures. It was a last-minute change of plan to assist the Company meet its obligations in a timely manner. This last-minute change was made necessary by an administrative error at the bank of PKT Strategic Assets, LLC. who was to have been the lender of record, and is the lender of the Company’s senior secured promissory note and security agreement.  To correct this error, management of Dais (with BOD approval), Ethos, and PKT agreed on April 3, 2023, that effective immediately, the ownership of the $592,960 sum will be transferred to PKT Strategic Assets, LLC at no cost or term and condition alteration except as it pertains to relevant language to effect the change in ownership.  The definitive paperwork will be complete in 3Q 2023. Dais is to pay a minimum of $6,000 per month in interest only to PKT Strategic Assets, LLC.  This change will be fully reported in 3Q 2023 Form 10Q.  

 

On October 12, 2019, the Company entered a promissory note with an entity controlled by our Chief Executive Officer in the amount of $10,000. The note bears interest at 10% per year and matured on October 12, 2021. Interest expense on the note was $150 for each of the three-month periods ended June 30, 2023 and 2022, respectively, and was $300 for each of the three-month periods ended June 30, 2023 and 2022, respectively. Accrued interest was $2,250 and $1,950 at June 30, 2023 and December 31, 2022, respectively. The Holder has not declared the Note in Default or extended the Maturity Date.

 

On April 29, 2022, the Company received a loan of $100,000 from its Chief Executive Officer. This was repaid in full on May 17, 2022.

 

On February 27, 2015, the Company, and Tim N. Tangredi, the Company’s Chief Executive Officer entered an amendment (the “Tangredi Employment Agreement Amendment”) to Mr. Tangredi’s Amended and Restated Employment Agreement. Currently, the Company has non-interest-bearing accrued compensation due to the Chief Executive Officer for deferred salaries earned and unpaid as described above. The Tangredi Employment Agreement Amendment provides that, if at any time during a calendar year, the unpaid compensation is greater than $500,000, Mr. Tangredi must convert $100,000 of unpaid compensation into the Company’s common stock during such calendar year. The conversion rate shall be equal to 75% of the average closing price for the Company’s common stock for the 30 trading days prior to the date of conversion. The Company shall also pay to Mr. Tangredi a cash payment equal to 20% of the compensation income incurred because of the change. The Company has waived the conversion requirement from 2015 to the present.

 

Further, at any time any “person” or “group” (as such terms are used in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934) becomes the “beneficial owner” (as defined in Rules 13(d)-3 and 13(d)-5 under such Act) of greater of 40% of the then-outstanding voting power of the voting equity interests of the Company or a person or group initiate a tender offer for the Company’s common stock, Mr. Tangredi may convert unpaid compensation into Class A Convertible Preferred Stock (“Class A Preferred Stock”) of the Company at a conversion price of $1.50 per share. The Board of Directors waived the requirement to convert $100,000 of unpaid compensation into common stock during 2016. No amounts have been converted under the terms of the Tangredi Employment Agreement Amendment to date.

 

On January 27, 2022, the Board approved the distribution of Series F Convertible Preferred Warrants to Board members, the Dais Team, and those contractually bound to receive these warrants on January 27, 2022.  These new Series were approved by NYS Division of Corporations on March 23, 2022.

 

 
10

Table of Contents

 

The above terms and amounts are not necessarily indicative of the terms and amounts that would have been incurred had comparable transactions been entered into with independent parties.

 

Note 6. Equity Transactions

 

Preferred Stock

 

At June 30, 2023 and December 31, 2022, the Company’s Board of Directors authorized 10,000,000 shares of preferred stock with a par value of $0.01 to be issued in series with terms and conditions to be determined by the Board of Directors.

 

2,000,000 of the shares of preferred stock has been designated as Class A Preferred Stock. The Class A Preferred Stock shall entitle the holder thereof to 150 votes on all matters submitted to a vote of the stockholders of the Company.

 

10,000 of the shares of preferred stock has been designated as Class B Preferred Stock. The Class A Preferred Stock shall entitle the holder thereof to 150 votes on all matters submitted to a vote of the stockholders of the Company. The Class B Stock includes the right to vote in an amount equal to 51% of the votes to approve certain corporate actions, including, without limitation, changing the name of the Company and increasing the number of authorized shares.

 

Upon any liquidation, dissolution or winding up of the Company, no distribution shall be made to the holders of shares of stock ranking junior (either as to dividends or upon liquidation, dissolution or winding up) to the Class A or Class B Preferred Stock unless, prior thereto, the holders of shares of Class A or Class B Preferred Stock shall have received $1.50 per share (the “Stated Amount”). The Class A and Class B Preferred Stock shall rank, with respect to the payment of liquidation, dividends and the distribution of assets, senior to the Company’s Common Stock.

 

The Holder (as defined in the Class A Preferred Stock certificate of designations) of the Class A Preferred Stock may convert all or part of the outstanding and unpaid Stated Amount (as defined in the Class A Preferred Stock certificate of designations) into fully paid and non-assessable shares of the Company’s common stock at the Conversion Price (as defined in the Class A Preferred Stock certificate of designations). The number of shares receivable upon conversion equals the Stated Amount divided by the Conversion Price. The Conversion Price shall be equal to 75% of the average closing price for the 30 trading days prior to the election to convert. At no time will the Company convert any of the Stated Amount into common stock if that would result in the Holder beneficially owning more than 49% of the sum of the voting power of the Company’s outstanding shares of common stock plus the voting power of the Class A Preferred Stock. No shares of Class A Preferred Stock have been issued. 

 

The shares of the Class B Preferred Stock shall be automatically redeemed by the Company at $0.01 per share on the date that Tim N. Tangredi ceases, for any reason, to serve as an officer, director, or consultant of the Company.

 

During January and February 2022, after the Company’s fiscal year ended December 31, 2021, the Company’s Board of Directors, with input from the Company’s financial advisors, completed its reevaluation of the Company’s capital structure, including the advisability of authorizing addition series of preferred stock, par value $0.01 (“Preferred Stock”). The Board of Directors determined that it was in the best interests of the Company and its stockholders to authorize four new series of Preferred Stock (sometimes referred to as “New Series of Preferred Stock”).

 

As a result, the Board of Directors and management with the assistance of its outside financial advisors prepared a Certificate of Amendment to its Certificate of Incorporation for the purpose authorizing the four New Series of Preferred Stock, which was subject to the filing by the Company of a Certificate of Amendment with the Department of State of the State of New York (“Certificate of Amendment”).

 

To implement the authorization of the four New Series of Preferred Stock, the Certificate of Amendment was submitted to the Department of State on March 17, 2022, and was accepted for filing on March 22, 2022. The recently authorized New Series of Preferred Stock included: (i) Series C Convertible Preferred Stock, consisting of 100,000 shares, all of which were to be issued following acceptance of the Certificate of Amendment by the Department of State, to two (2) third-party accredited investors who had provided bona fide financial consulting services to the Company; (ii) Series D Convertible Preferred Stock, consisting of 10,000 shares, which shares may be issued, at the sole discretion of the Board of Directors, from time to time, to consultants and other third parties for, among other purposes, new services to the Company and for other good and valuable consideration, none of which shares have been issued; (iii) and Series E Convertible Preferred Stock, consisting of 250,000 shares, all of which were to be issued following final acceptance of the Certificate of Amendment by the Department of State, being issued to three (3) “accredited investors” including the Company’s financial advisors in consideration for their capital contributions to the Company. Series F Convertible Preferred Stock consisting of 1,500,000 shares which were approved in the first quarter of 2023 and held pending the closing. These shares  are  intended to be issued to several long-tenured key employees and the Company’s Board of Directors in consideration for previously rendered services to the Company as well as to certain noteholders and others under agreements and arrangements that have been authorized by the Board of Directors. Issuances within Series C, and E were completed earlier in 2023, there has been no need to issue any Series D, and Series F has been agreed to and will be issued in Q3 of 2023.

 

Common Stock

 

At June 30, 2023 and December 31, 2022, the Company’s Board of Directors authorized 1,100,000,000 shares of common stock with a par value of $0.01 to be issued in series with terms and conditions to be determined by the Board of Directors.

 

 
11

Table of Contents

 

2023 Common Stock Transactions

 

During the three months ended June 30, 2023, an aggregate of 1,202,595 shares of common stock were issued upon the conversion of $23,250 of notes payable, $1,385 of related accrued interest, and $1,500 of fees. The value of the shares issued was $100,072, and we recorded a loss on conversion of $73,937.

 

During the three months ended March 31, 2023, an aggregate of 5,344,939 shares of common stock were issued upon the conversion of $143,752 of notes payable, $8,610 of related accrued interest, and $5,250 of fees. The value of the shares issued was $1,004,853, and we recorded a loss on conversion of $847,241.

 

During 2023, the Company  reissued 1,000,000 shares of common stock that had been cancelled in 2022.

 

In connection with a loan received in January 2023, the Company agreed to issue 2,000,000 shares of common stock valued at $196,000, calculated by the open market share value on the date of the grant. As of March 31, 2023, 500,000 shares have been issued and the remaining 1,500,000 shares, valued at $147,000, are classified as Common Stock To Be Issued.

 

During March of 2023, the Company issued 577,500 shares of common stock upon the cashless exercise of 733,333 warrants.

 

During March of 2023, the Company issued 450,000 shares of common stock, valued at $13,500, for services, calculated by the open market share value on the date of the grant.

 

During March of 2023, the Company issued 200,000 shares of common stock for cash. The proceeds had been advanced to the Company in December 2021.

 

During April of 2023, the Company issued 570,000 shares of common stock, valued at $67,400, for services, calculated by the open market share value on the date of the grant.

 

2022 Common Stock Transactions

 

During May of 2022, the Company issued 457,500 shares of common stock upon the conversion of $45,000 of notes payable, plus $750 of costs.

 

The Company issued 396,637 shares of common stock upon the cashless exercise of 500,000 common stock warrants.

 

The Company cancelled 1,000,000 shares of common stock, which were reissued in 2023 (see above).

 

Options and Warrants

 

In January 2023, the Company issued a warrant to purchase 800,000 shares of common stock, in connection with the amendment of a convertible note. The warrant has a term of five years and has a cash exercise price of $0.10 per share or a cashless exercise price of $0.20 per share. The fair value of the warrant was $78,395, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 3.9% - 1.33%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 362%; and (4) an expected life of 5 years.  

 

During March of 2023, 733,333 warrants were exercised on a cashless basis into 577,500 shares of common stock.

 

In April of 2023, the Company issued a warrant to purchase 555,556 shares of common stock, in connection with the issuance of a convertible note. The warrant has a term of five years and has a cash exercise price of $0.10 per share. The relative fair value of the warrant was $29,100, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 3.6%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 371%; and (4) an expected life of 5 years. The value of the warrant has been recorded as debt discount.

 

In April of 2023, the Company issued a warrant to purchase 500,000 shares of common stock, in connection with the issuance of a convertible note. The warrant expires January 5, 2028, and has a cash exercise price of $0.10 per share or a cashless exercise price of $0.20 per share. The relative fair value of the warrant was $16,935, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 3.6%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 376%; and (4) an expected life of 4.75 years. The value of the warrant has been recorded as debt discount.

 

In April of 2023, the Company issued a warrant to purchase 2,000,000 shares of common stock, in connection with the issuance of a convertible note. The warrant has a term of five years and has a cash exercise price of $0.10 per share or a cashless exercise price of $0.20 per share. The relative fair value of the warrant was $67,741, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 3.51%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 376%; and (4) an expected life of 5 years. The value of the warrant has been recorded as debt discount.

 

Note 7. Convertible Notes Payable

 

2023 Convertible Notes

 

In April of 2023, the Company entered into a convertible promissory note in the amount of $55,556. The note matures on March 30, 2024, and bears interest at 12% per year. The note has an original issue discount of $5,556 and debt costs of $3,500 were deducted from the proceeds. Also, $2,550 was paid directly by the lender to a vendor of the Company. The Company received proceeds of $43,950. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. In connection with the note, the Company issued a warrant to purchase 555,556 shares of common stock, described in Note 6. The relative fair value of the warrant, $29,100 has been recorded as debt discount. The Company has also recorded a discount of $20,900 related to the beneficial conversion feature of the note. Total discount and costs of $59,056 will be amortized over the life of the note. During the three months ended June 30, 2023, the Company amortized $14,764 of discount and costs to interest expense.

 

 
12

Table of Contents

 

In April of 2023, the Company entered into a convertible promissory note in the amount of $25,000. The note matures on April 27, 2024, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. In connection with the note, the Company issued a warrant to purchase 500,000 shares of common stock, described in Note 6. The relative fair value of the warrant, $16,935 has been recorded as debt discount. The Company has also recorded a discount of $8,065 related to the beneficial conversion feature of the note. Total discount of $25,000 will be amortized over the life of the note. During the three months ended June 30, 2023, the Company amortized $4,167 of discount and costs to interest expense.

 

In April of 2023, the Company entered into a convertible promissory note in the amount of $100,000. The note matures on April 28, 2024, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. In connection with the note, the Company issued a warrant to purchase 2,000,000 shares of common stock, described in Note 6. The relative fair value of the warrant, $67,741 has been recorded as debt discount. The Company has also recorded a discount of $32,259 related to the beneficial conversion feature of the note. Total discount of $100,000 will be amortized over the life of the note. During the three months ended June 30, 2023, the Company amortized $16,668 of discount and costs to interest expense.

 

2022 Convertible Notes

 

On December 12, 2022, the Company entered a convertible promissory note in the amount of $40,000. The Note was amended in January of 2023. The note matures on January 5, 2024, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. As consideration for the amendment, the Company issued a warrant to purchase 800,000 shares of common stock. The warrant has a term of five years and has a cash exercise price of $0.10 or a cashless exercise price of $0.20. The warrant had a value of $78,395, which has been charged to finance cost.

 

On November 4, 2022, the Company entered a convertible promissory note in the amount of $25,000. The note matures on the earlier of May 4, 2023, or 5 days after demand and bears interest at 10% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.30 per share.

 

On September 7, 2022, the Company entered a convertible promissory note in the amount of $100,000. The note matures on September 7, 2023, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.10 per share. The company has recorded a discount of $100,000. Amortization of discount was $24,931 and $49,589 for the three and six months ended June 30, 2023.

 

On August 20, 2022, the Company entered a convertible promissory note in the amount of $49,850. The note matures on the earlier of February 20, 2023, or 10 days after demand and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.30 per share.

 

On June 15, 2022, the Company entered two convertible promissory notes aggregating $300,000. The notes mature on the earlier of December 15, 2022, or 10 days after demand and bear interest at 8% per year. The Company received proceeds of $300,000. The notes are convertible into shares of common stock at a fixed conversion price of $0.30 per share. The Company has recorded debt discount of $200,000, related to the beneficial conversion feature of the notes, which was fully amortized in 2022.

 

2021 Convertible Notes

 

On September 20, 2021, the Company entered a convertible promissory note with GS Capital Partners, LLC with a face value of $220,000. The note matured on September 20, 2022, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.10 per share. To date, the lender has not declared a default as both Parties continue to  actively explore a mutually beneficial path forward.. A compromise was not reached as of June 30, 2023; however, the Company remains committed to addressing this matter in full with its convertible note holders and looks forward to reaching an amicable agreement which is advantageous to both Parties during the 3Q of 2023. Please see the section titled “Subsequent Events” for more information. During the six months ended June 30, 2023, an aggregate of 3,186,595 shares of common stock were issued upon the conversion of $68,250 of notes payable, $9,995 of related accrued interest, and $3,750 of fees. The value of the shares issued was $542,243, and the Company recorded a loss on conversion of $460,248.

 

During the fourth quarter of 2021, the Company entered twenty convertible promissory notes with various holders aggregating $1,412,000. The notes matured one year from issuance and bear interest at 8% per year. The notes are convertible into shares of common stock at a fixed conversion price of $0.10 per share. During the six months ended June 30, 2023, an aggregate of 3,360,939 shares of common stock were issued upon the conversion of $98,752 of notes payable and $3,000 of fees. The value of the shares issued was $562,682, and the Company recorded a loss on conversion of $460,930.

 

The Company’s convertible promissory notes at June 30, 2023 and December 31, 2022 are as follows:

 

 

 

June 30,

2023

 

 

December 31,

2022

 

Convertible notes payable, bearing interest at 8-12%

 

$2,068,404

 

 

$2,054,850

 

Unamortized debt discount

 

 

(164,463 )

 

 

(68,219 )

Unamortized deferred debt issuance cost

 

 

(2,625 )

 

 

-

 

Total

 

 

1,901,316

 

 

 

1,986,631

 

Current portion

 

$1,901,316

 

 

$1,986,631

 

 

 
13

Table of Contents

 

Note 8. Notes Payable

 

JMS Investments

 

Between April of 2021 and September 30, 2021, JMS Investments of Staten Island, NY, USA invested $376,000 in seven separate transactions. The sums are repayable in the form of one-year demand notes having an interest rate of 8.5%.

 

GEX Management, Inc.

 

On August 30, 2021, the Company entered into a promissory note with GEX Management, Inc. The note matured on February 28, 2022, and was repaid in December 2021. In connection with this note, the Company has agreed to issue 1,000,000 shares of common stock to the lender. These shares have not been issued at June 30, 2023. The shares have been valued at $120,990, which has been included in accrued expenses at June 30, 2023, and December 31, 2022. 

 

Small Business Administration Loan

 

On June 12, 2020, the Company received $150,000 in a loan borrowed from the SBA. Installment payments, including principal and interest, of $731 monthly, will begin 12 months from the date of the note. The balance of principal and interest will mature 30 years from the date of the note. Interest will accrue at the rate of 3.75% per year. On March 16, 2021, the U.S. Small Business Administration announced that the deferment period for the repayment would be extended an additional 12 months. The company received a past due notice dated June 6 , 2023 for $4,386 due since December 12, of 2022 due to an error on the part of the company. As of the date of filing, the company has paid this past due balance.

 

2023 Note

 

On January 27, 2023, the Company received a short-term loan of $350,000.  The loan was repaid in full on March 6, 2023. In connection with this loan, the Company agreed to issue 2,000,000 shares to the individual, valued at $196,000. As of June 30, 2023, 500,000 shares have been issued and the remaining 1,500,000 shares, valued at $147,000, are classified as Common Stock To Be Issued.

 

2023 Financing Agreement

 

In June 2023, the Company entered into a financing agreement with a face amount of $260,000. The agreement will be repaid with weekly payments of $3,753, over approximately 16 months. The agreement contained an original issue discount of $60,000 and $5,000 of fees were deducted from the proceeds. The Company received proceeds of $195,000. Additionally, the Company incurred debt costs of $22,655. Total discount and costs of $87,655 will be amortized over the life of the agreement. During the three months ended June 30, 2023, the Company amortized $5,478 of discount and costs to interest expense. The Company has granted  the lender a security interest in substantially all of its cash, accounts receivable, inventory and other assets.

 

The Company’s notes at June 30, 2023 and December 31, 2022 are as follows:

 

 

 

June 30,

2023

 

 

December 31,

2022

 

Notes payable

 

$770,988

 

 

$526,000

 

Unamortized debt discount

 

 

(56,250 )

 

 

-

 

Unamortized deferred debt issuance cost

 

 

(25,927 )

 

 

-

 

Total

 

 

688,811

 

 

 

526,000

 

Current portion

 

$505,414

 

 

$376,000

 

 

Note 9. Deferred Revenue

 

In December 2017, the Company and Zhejiang MENRED Environmental Tech Co, Ltd., Zhejiang Province, China (“Menred”), entered into a royalty bearing License and Supply Agreement (the “License and Supply Agreement”), effective December 21, 2017. Pursuant to the License and Supply Agreement, the Company licensed certain intellectual property and improvements to Menred, for use in the manufacture and sale of certain product types sold by Menred mostly for installation in buildings in China. Menred also agreed to purchase its requirements of certain products from the Company for Menred’s use, pursuant to the terms and conditions of the License and Supply Agreement. Also pursuant to the License and Supply Agreement, each year the Parties have minimum sales commitments of each other’s products. The License and Supply Agreement has a ten-year term with mutually agreed upon five-year extensions. The parties began a renegotiation of the terms and conditions of this agreement in December of 2022.

 

The Company recognized license revenue of $12,500 for each of the three months ended June 30, 2023 and 2022, and $25,000 for each of the six months ended June 30, 2023 and 2022. Deferred revenue for the agreement was $223,656 and $248,656 at June 30, 2023 and December 31, 2022, respectively. The Company recognized royalty revenue of $0 for the three months ended March 31, 2023, and 2022.

 

 
14

Table of Contents

 

Note 10. Commitments and Contingencies

 

Litigation

 

From time to time, claims are made against the Company in the ordinary course of its business, which could result in litigation. Claims and associated litigation are subject to inherent uncertainties and unfavorable outcomes could occur, such as monetary damages, fines, penalties, or injunctions prohibiting the Company from selling one or more products or engaging in other activities. The occurrence of an unfavorable outcome in any specific period could have a material adverse effect on the Company’s results of operations for that period or future periods. 

 

In 2015, the Company commenced an action for the cancellation of shares issued to Soex (the “Shares”) in connection with a breached Securities Purchase Agreement and Distribution Agreement entered 2014.

 

The Soex Litigation was tried in U.S. District Court for the Middle District of Florida in October of 2018. The jury at the conclusion of the trial did not award monetary damages to either party for claims or counterclaims.

 

On October 24, 2018, the Company initiated a third lawsuit against an affiliate of Soex, Zhongshan Trans-Tech New Material Technology Co. Ltd. Zhongshan, China, (“Transtech”), and the Chairperson of the affiliate and Soex, based on new information learned by the Company. The Company will seek maximum relief and damages for this on-going and growing illegal misuse the Company’s Intellectual Property. The Company feels this third action will lead in a judgment in favor of the Company.

 

On October 8, 2021 the Company was notified of an unusual order by the Federal District Court judge who oversaw the initial 2018 proceedings. This activity was initiated at the request of Soex’s counsel. The Order awards the defendant (Soex) $300,568 in attorney’s fees and $82,096 in costs for a total award of $382,664 to be paid by Dais. The Order doesn’t specify the date by which the award needs to be paid. The sum is recorded in accrued liabilities.

 

The Company will continue to vigorously defend itself against this Order, as well as move on all possible avenues available in order to stop, what Management believes is an on-going misuse of the Company’s core Intellectual Property. The Company believes - based on the content of the Order and other admissions and actions on the part of others - it has a chance to prevail in an appeal to the benefit of the Company and its shareholders. The Company has engaged in regular conversation with its counsel regarding this matter.

 

Accounts Payable

 

The firms below have pursued legal action against the Company in an effort to collect overdue accounts payable sums. The Company is working with each to enter into a settlement plan, or “pay over a period of time” payment plan. To date, the Company has one agreement in place with SoftinWay, but anticipates additional agreements with the other firms in the future:

 

Company

 

Sum Owned

 

 

Payment Plan

 

Legal Action

 

Old Dominion Freight Line (1)

 

$13,575.95

 

 

No

 

Yes

 

Power Plant Services (2)

 

$85,199.11

 

 

No

 

 Yes 

 

SoftinWay (3)

 

$1,350.00

 

 

Yes

 

Yes

 

The O-Ring Store

 

$10,334.00

 

 

No

 

Yes

 

Total

 

$110,459.06

 

 

 

 

 

 

 

Footnotes for Accounts Payable Table

 

 

1.

This action moved towards settlement in December of 2022 and completing in March of 2023. The sum the creditor froze $28,781 of the Company’s funds at the Company’s bank, the parties discussed the matter. The sum owed was agreed to be $17,212 including principle, interest, court costs and legal fees, and the balance being $11,569 was returned to the Company on May 8, 2023

 

2.

The sum the creditor froze $4,700 of the Company’s funds at the Company’s bank. The Company is exploring post judgement relief options/taking steps to ensure that Secured Noteholders priority is protected and to negotiate an acceptable repayment plan. On June 2, 2023, the creditor obtained the frozen $4,700. Discussions are on-going with the creditor to set up a repayment plan, and the Company’s counsel remains actively engaged in exploring options to ensure that the Secured Noteholder’s priority is protected.

 

3.

The original balance of approximately $24,165 has been consistently paid down per a verbal repayment agreement.

 

 

Note 11. Subsequent Events

 

No material events have occurred after June 30, 2023 that requires recognition or disclosure in the financial statements except as follows:

 

On July 5, 2023, the Company issued 315,000 shares of common stock upon the conversion of notes payable.

 

The Board of Directors of the Company authorized a change in Transfer Agents from ClearTrust, LLC to Transfer Online, Inc. effective at the close of business on July 7, 2023. The former transfer agent completed three requests already in progress.

 

On August 2, 2023, the Company received funding in the amount of $50,000 in the form of a convertible promissory note.

 

Between July 1, 2023 and the date of filing, the Company has repaid $22,518 of the June 2023 financing agreement discussed under Note 8. Notes Payable.

 

Between July 1, 2023 and the date of filing, the Company has repaid $12,000 in interest toward the Senior Secured Note.

 

No other material events have occurred after June 30, 2023, requiring recognition or disclosure in the financials.

 

 
15

Table of Contents

  

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes a number of forward-looking statements that reflect Management’s current views with respect to current and future events and financial performance. You can identify these statements by forward-looking words such as “may”, “will”, “expect”, “anticipate”, “believe”, “estimate” and “continue”, or similar words. Those statements include statements regarding the intent, belief or current expectations of the management team as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.

 

Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission. Important factors currently known to us could cause actual results to differ materially from those in forward-looking statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that its assumptions are based upon reasonable data derived from and known about our business and operations and the business and operations of the Company. No assurances are made that actual results of operations or the results of our future activities will not differ materially from its assumptions. Factors that could cause differences include, but are not limited to, expected market demand for the Company’s services, fluctuations in pricing for materials, and competition.

 

Unless otherwise indicated or the context requires otherwise, the words “we”, “us”, “our”, the “Company” or “our Company” refer to Dais Corporation, a New York corporation, and its subsidiaries.

 

The Company is dependent on third parties to manufacture the key components needed for its nanostructured materials and some parts of the value-added products made with these materials. Accordingly, a suppliers’ failure to supply components in a timely manner, or to supply components that meet the Company’s quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of the Company’s products and/or increase its unit costs of production. Certain of the components or the processes of the Company’s suppliers are proprietary. If the Company was ever required to replace any of its suppliers, it should be able to obtain comparable components from alternative suppliers at comparable costs, but this would create a delay in production and may briefly affect the Company’s operations.

 

COVID-19 World-wide Pandemic

 

During the COVID Pandemic awareness of the benefits of increased ventilation in homes and the workplace has emerged as a primary focus on the prevention of exposure to bacteria and viruses.   The Company is uniquely positioned as its current products are designed to provide a solution to these issues, especially with increased ventilation. Health experts continue to cite increased ventilation as a major factor to battle future outbreaks.  The ConsERV products are specifically designed to increase new, fresh, ventilated, air in our homes and workplaces. Management is developing and executing plans to increase product awareness through existing and prospective sales channels.

 

Climate Change and Carbon Reduction

 

Countries and corporations around the world are adopting aggressive plans to achieve newly established Carbon Neutral goals by 2030 and 2050. This worldwide effort is attracting attention to innovative technologies which reduce carbon emissions. Management is confident of the successful track record of current products, with a history of increasing the efficiency of HVAC systems and reducing CO2 emissions should drive increased business activity.

 

Supply Chain Management

 

Economies around the World are experiencing inflationary pressures which are impacting prices and availability of materials throughout the supply chain. Management is taking a more aggressive strategy to identify a diverse portfolio of suppliers to increase options for materials and parts. The supply and availability of certain components remain sporadic and limited across the supply chain. 

 

Overview

 

Dais Corporation (“Dais”, “us,” “we,”, the “Company”) is a nanomaterial technology company developing and commercializing products using the nanomaterial called Aqualyte. The first commercial product is the Aqualyte nanomaterial itself. It is useful in managing moisture and key gases in a variety of cross-industry products and is effective in the destruction of pathogens that meet the material, (As verified by 3rd part analysis).

 

The second commercial product is called ConsERV, a fixed plate energy recovery ventilator which is useful in meeting building indoor fresh air requirements while saving energy and lowering emissions for most forms of heating, ventilation, and air conditioning (HVAC) equipment. We continue to develop other Aqualyte uses in cross-industry applications, HVAC/Refrigeration, energy, etc. One area of focused attention has been development work on a variant of Aqualyte targeting surface treatments to potentially create a protective layer designed to inactivate human coronaviruses.

 

Corporate History

 

We were incorporated as a New York corporation on April 8, 1993, as Dais Corporation. The Company was formed to develop new, cost-effective polymer materials for various applications, including providing a lower cost membrane material for Polymer Electrolyte Membrane fuel cells. We believe our research on materials science has yielded technological advances in the field of selective ion transport polymer materials.

 

 
16

Table of Contents

  

In December 1999, the Company purchased the assets of Analytic Power Corporation, a corporation founded in 1984 to provide design, analysis, and systems integration services in the field of fuel cells, fuel processors, and integrated fuel cell power systems. Subsequently, on December 13, 1999, the Company changed its name to Dais Analytic Corporation. In the ensuing years the Company has purchased and/or sold assets for cash and/or assumption of certain company’s obligations seeking a path to solid, continuing growth, or monetize non-performing Company assets.

 

In November of 2018 the board of directors unanimously voted to change the name of the Company from Dais Analytic Corporation to Dais Corporation (the “Name Change”). The Name Change took effect with FINRA on February 27, 2019.

 

Our Technology

 

AqualyteTM

 

We use proprietary nanotechnology to reformulate thermoplastic materials called polymers, creating a material which water and a select group of similar substances can permeate through at a molecular level as opposed to flowing in bulk as liquid water through a pore. At the same time, the permeability of oxygen, nitrogen, and most other substances is severely limited, making the material extremely selective. We call this specialized material AqualyteTM and we have been granted a series of patents relating to its manufacture and use.

 

AqualyteTM is the foundation of the Dais product line, using the unique material’s properties to enable differentiated air, energy, and water products. Products generally are highly efficient, have fewer or no moving parts, and notably are kinder and gentler to our planet Earth. The nanomaterial-based products market is growing worldwide as more eyes are on the accelerating push for highly efficient products like those Dais features.

 

 
17

Table of Contents

 

 

ConsERVTM

 

Sales channels for our ConsERV product continue to expand. This energy conservation product typically saves an average of 30% on HVAC operating costs while providing increased amounts of ventilation air. The economic savings typically allow the remainder of the system to be smaller (less expensive) and/or achieve the same results from a reduced run time, reducing carbon dioxide (CO2) emissions from electrical power generation. ConsERV generally attaches onto existing HVAC systems and is useful in both commercial and residential structures to provide improved ventilation air within the structure. In turn, this yields health benefits (reduced COVID-19 exposure, fewer allergy and asthma ‘trigger’ contaminants) and productivity improvements (improvement in cognitive abilities).

 

ConsERV separates incoming fresh ventilation air from outgoing exhaust air with our Aqualyte nanotechnology polymer in an enthalpy heat exchanger referred to as a “core”. While Aqualyte physically isolates the air streams so they don’t mix, heat and moisture are freely exchanged through the material. For summer air conditioning, the core preconditions the incoming air by removing some of the heat and humidity and transfers it to the exhaust air stream, saving energy. For winter heating, the core recovers a portion of the heat and humidity in the exhaust air and transfers it to the incoming air to reduce heating requirements.

 

When compared to similar competitive products, and based on test results conducted by the Air-Conditioning, Heating and Refrigeration Institute (AHRI), a leading industry association, ConsERV maintains an industry-leading position in the management of latent heat.

 

The market for energy recovery ventilation equipment is changing as the technology is better understood. Management believes this change is linked to the industry’s specification-setting body (ASHRAE) and the US Centers for Disease Control stating that pathogens can and do travel via HVAC systems and duct work as reported by the White House Science Advisory Panel, the US EPA, NIH/Harvard, Trane Corporation, and more. This potential change in the market for ERVs coupled with the seemingly proven value proposition Dais’s ConsERV product provides optimism to the Management team and the Board of Directors for the future of the ConsERV product.

 

The Company began engineering for an updated line of ConsERV products in the year 2020 (known as the “N Series”) with new cores and packaged systems that incorporate the Company’s experience with the ERV market. The line was certified by the needed outside agencies and initial market introduction began in the 4th quarter of 2021. We have seen positive market reception to date, and believe based on the N Series performance, price-point, and end-user feedback that the product will continue to be well received in the market. Sales of existing cores and customer systems are expected to continue generating revenue as we increase the number of sales channels for ConsERV. The newer N Series has begun contributing to increasing revenues in the second quarter of 2022 and beyond. Engineering efforts continue to optimize the N Series design for both manufacturing and customer usage.

 

The Company has increased its product offerings by selling and delivering custom-engineered systems in addition to the N Series. These products are constructed from an aluminum frame-and-panel system that allows ready modification and configuration to match customer requirements, making them well-suited to large projects with a relatively customized HVAC plant. These designs are evolutions of the D, J, and Z Series systems the Company sold prior to 2013, allowing them to be introduced to the market relatively quickly.

 

DisruptorCCTM

 

The Company is prepared to begin ‘soft-selling’ a new HVAC product (based around the Aqualyte membrane) as another member of the company’s HVAC group called NanoAir™. This moisture management system increases or decreases the humidity of the process air as commanded to enable precise control of conditions without requiring traditional systems such as steam boilers. The initial sale of this product will be shipped to a large multinational company in the HVAC industry using it on one of their own facilities to maintain a narrow humidity range needed for precise manufacturing operations. The DisruptorCC expands the Dais product line into new within the HVAC market.

 

 
18

Table of Contents

  

Product Summary

 

Dais’s advanced material has many demonstrated uses. Management is positioning most of the Company’s resources behind ConsERV, and is working to grow revenues of Aqualyte™ nanomaterials and engineering support in areas where Aqualyte has shown proven results and Dais has partners well-placed to bring products to market. This strategy leverages the Company’s experience and depth in marketing, building, and selling ConsERV cores and systems and in manufacturing and selling high performance Aqualyte nanomaterial.

 

Increased sales activities for advanced materials are focused on targeted companies within key industries worldwide, taking full advantage of Dais’s past and continuing market penetration efforts. The uses include energy recovery ventilation and other known HVAC and select cross-industry uses.

 

To help us support our capabilities to deliver ConsERV cores and systems, and Aqualyte advanced nanomaterials, we have qualified manufacturing companies to join our supply chain to produce materials and components. Guided by Dais-qualified manufacturing practices these efforts target the growing demand for product in North America, European Union, and Southeast Asia (including China). We project this expansion of the supply chain will result in lower costs and quicker order fulfillment, generating revenues faster.

 

Orders are already being generated from these agreements, and we expect them to increase as we expand and add new strategic partnerships along the way. The new orders include sales of Aqualyte nanomaterials, components for energy recovery ventilation, and other known HVAC and select cross industry products.

 

Results of Operations

 

Three Months Ended June 30, 2023 Compared to June 30, 2022

 

The following table sets forth, for the periods indicated, certain data derived from our Statements of Operations:

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

Sales

 

$347,558

 

 

$117,699

 

Royalty and license fees

 

 

12,500

 

 

 

12,500

 

 

 

 

360,058

 

 

 

130,199

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

284,171

 

 

 

177,205

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

75,887

 

 

 

(47,006 )

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Research and development, net of government grant proceeds of $0 and $0, respectively

 

 

98,624

 

 

 

61,748

 

Selling, general and administrative

 

 

425,637

 

 

 

403,349

 

TOTAL OPERATING EXPENSES

 

 

524,261

 

 

 

465,097

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(448,374 )

 

 

(512,103 )

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Interest expense

 

 

(444,709 )

 

 

(707,896 )

Loss on conversion of debt

 

 

(73,937 )

 

 

-

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME (EXPENSE), NET

 

 

(518,646 )

 

 

(707,896 )

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$(967,020 )

 

$(1,219,999 )

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED

 

$(0.05 )

 

$(0.13 )

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED

 

 

21,330,386

 

 

 

9,717,827

 

 

 
19

Table of Contents

  

Revenue

 

We generate our revenues primarily from the sale of our ConsERV cores and systems and Aqualyte membrane. Product sales were $347,558 and $117,699 for the three months ended June 30, 2023, and 2022, respectively, an increase of $229,859 or 195%. The increase in revenue was driven by an increase in ConsERV core and system sales. We are focusing on creating sustainable revenues with Aqualyte and ConsERV core and system sales with the expectation that this will continue to allow for growth in 2023 and beyond.

 

Revenues from royalty and license fees were $12,500 and $12,500 for the three months ended June 30, 2023, and 2022, respectively.

 

Cost of sales

 

Our cost of sales consists primarily of materials (including freight), direct labor, and outsourced manufacturing expenses incurred to produce our ConsERV cores and systems and Aqualyte nanomaterial. Cost of goods sold were $284,171 and $177,205 for the three months ended June 30, 2023 and 2022 respectively, an increase of $106,966 or 60%. This increase in cost of goods sold reflects our increased product sales.

 

We are dependent on third parties to manufacture the key components needed for our nano-structured based materials and some portion of the value-added products made with these materials. Accordingly, a supplier’s failure to supply components in a timely manner, or to supply components that meet our quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of our products and/or increase the unit costs of production. Certain of the components or the processes of our suppliers are proprietary. If we were ever required to replace any of our suppliers, we should be able to obtain comparable components from alternative suppliers at comparable costs, but this would create a delay in production.

 

Gross margin

 

Gross margin from the sales of products was $75,887 and gross loss was $47,006 for the three months ended June 30, 2023, and 2022 respectively, representing 21% and negative 36% for the three months ended June 30, 2023, and 2022.

 

We believe there are continuing issues relating to the cost of components and related shipping as supply-chain related challenges force changes in pricing of certain components.  We continue to address these issues by closely tracking production costs and adjusting the prices for our ConsERV product line while continuing to work within our supply chain to reduce these costs.

 

Research and development costs

 

Expenditures for research and development are expensed as incurred. We incurred research and development costs of $98,624 and $61,748 for the three months ended June 30, 2023, and 2022, an increase of $36,876 or 60%. We account for proceeds received from government funding for research and development as a reduction in research and development costs. We recorded proceeds against research and development expenses on the Statements of Operations of $0 and $0 for the three months ended June 30, 2023, and 2022,

 

 
20

Table of Contents

  

Selling, general and administrative expenses

 

Our selling, general and administrative expenses consist primarily of payroll and related benefits, professional fees, marketing and channel support costs, and other infrastructure costs such as insurance, information technology and occupancy expenses. Selling, general and administrative expenses were $425,637 and $403,349 for the three months ended June 30, 2023 and 2022, an increase of $22,288 or 6%. This difference is due to normal fluctuations in operating costs.

 

Our selling, general and administrative expenses may fluctuate due to a variety of factors, including, but not limited to:

 

 

Additional infrastructure needed to support the expanded commercialization of our ConsERV and Aqualyte products and/or new product applications of our polymer technology for, among other things, administrative personnel, physical space, marketing and channel support and information technology;

 

 

 

 

The issuance and recognition of expenses related to fair value of new share-based awards, which is based on various assumptions including, among other things, the volatility of our stock price; and

 

 

 

 

Additional expenses because of being an SEC reporting company, including, but not limited to, director and officer insurance, director fees, SEC compliance expenses, transfer agent fees, additional staffing, professional fees, and similar expenses.

 

We continue to focus on decreasing selling, general and administrative expenses for all our product efforts.

 

Other Income (Expense)

 

Other expense for the three months ended June 30, 2023, and 2022, was $518,646 and $707,896, a decrease of $189,250 or 27%. The decreased net other expense is primarily due to debt issue costs amortized in the second quarter of 2022 offset by an increase in note conversions in the second quarter of 2023.

 

Net Income (Loss)

 

Net loss was $967,020 and $1,219,999 for the three months ended June 30, 2023, and 2022. The decreased loss in the three months ended June 30, 2023 was primarily due to the decrease in other expenses described above and the Company’s increased gross margin.

  

Six Months Ended June 30, 2023 Compared to June 30, 2022

 

The following table sets forth, for the periods indicated, certain data derived from our Statements of Operations:

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

Sales

 

$636,115

 

 

$160,894

 

Royalty and license fees

 

 

25,000

 

 

 

25,000

 

 

 

 

661,115

 

 

 

185,894

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

553,514

 

 

 

229,645

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

107,601

 

 

 

(43,751 )

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Research and development, net of government grant proceeds of $0 and $0, respectively

 

 

232,759

 

 

 

126,621

 

Selling, general and administrative

 

 

805,037

 

 

 

828,625

 

TOTAL OPERATING EXPENSES

 

 

1,037,796

 

 

 

955,246

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(930,195 )

 

 

(998,997 )

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,119,749 )

 

 

(1,303,532 )

Loss on conversion of debt

 

 

(921,178 )

 

 

-

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME (EXPENSE), NET

 

 

(2,040,927 )

 

 

(1,303,532 )

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$(2,971,122 )

 

$(2,302,529 )

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED

 

$(0.16 )

 

$(0.24 )

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED

 

 

18,379,056

 

 

 

9,567,149

 

 

 
21

Table of Contents

  

Revenue

 

We generate our revenues primarily from the sale of our ConsERV cores and systems and Aqualyte membrane. Product sales were $636,115 and $160,894 for the six months ended June 30, 2023, and 2022, respectively, an increase of $475,221 or 295%. The increase in revenue was driven by an increase in ConsERV core and system sales. We are focusing on creating sustainable revenues with Aqualyte and ConsERV core and system sales with the expectation that this will continue to allow for growth in 2023 and beyond.

 

Revenues from royalty and license fees were $25,000 and $25,000 for the six months ended June 30, 2023 and 2022, respectively.

 

Cost of sales

 

Our cost of sales consists primarily of materials (including freight), direct labor, and outsourced manufacturing expenses incurred to produce our ConsERV cores and systems and Aqualyte nanomaterial. Cost of goods sold were $553,514 and $229,645 for the six months ended June 30, 2023 and 2022 respectively, an increase of $323,869 or 141%. This increase in cost of goods sold reflects our increased product sales.

 

We are dependent on third parties to manufacture the key components needed for our nano-structured based materials and some portion of the value-added products made with these materials. Accordingly, a supplier’s failure to supply components in a timely manner, or to supply components that meet our quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of our products and/or increase the unit costs of production. Certain of the components or the processes of our suppliers are proprietary. If we were ever required to replace any of our suppliers, we should be able to obtain comparable components from alternative suppliers at comparable costs, but this would create a delay in production.

 

Gross margin

 

Gross margin from the sales of products was $107,601 and gross loss was $43,751 for the six months ended June 30, 2023, and 2022 respectively, representing 16% and negative 24% for the six months ended June 30, 2023, and 2022.

 

We believe there are continuing issues relating to the cost of components and related shipping as supply-chain related challenges force changes in pricing of certain components.  We continue to address these issues by closely tracking production costs and adjusting the prices for our ConsERV product line while continuing to work within our supply chain to reduce these costs.

 

Research and development costs

 

Expenditures for research and development are expensed as incurred. We incurred research and development costs of $232,759 and $126,621 for the six months ended June 30, 2023, and 2022, an increase of $106,138 or 84%. We account for proceeds received from government funding for research and development as a reduction in research and development costs. We recorded proceeds against research and development expenses on the Statements of Operations of $0 and $0 for the six months ended June 30, 2023 ,and 2022,

 

 
22

Table of Contents

  

Selling, general and administrative expenses

 

Our selling, general and administrative expenses consist primarily of payroll and related benefits, professional fees, marketing and channel support costs, and other infrastructure costs such as insurance, information technology and occupancy expenses. Selling, general and administrative expenses were $805,037 and $828,625 for the six months ended June 30, 2023 and 2022, a decrease of $23,588 or 3%. This difference is due to normal fluctuations in operating costs.

 

Our selling, general and administrative expenses may fluctuate due to a variety of factors, including, but not limited to:

 

 

Additional infrastructure needed to support the expanded commercialization of our ConsERV and Aqualyte products and/or new product applications of our polymer technology for, among other things, administrative personnel, physical space, marketing and channel support and information technology;

 

 

 

 

The issuance and recognition of expenses related to fair value of new share-based awards, which is based on various assumptions including, among other things, the volatility of our stock price; and

 

 

 

 

Additional expenses because of being an SEC reporting company, including, but not limited to, director and officer insurance, director fees, SEC compliance expenses, transfer agent fees, additional staffing, professional fees, and similar expenses.

 

We continue to focus on decreasing selling, general and administrative expenses for all our product efforts.

 

Other Income (Expense)

 

Other expense for the six months ended June 30, 2023 and 2022 was $2,040,927 and $1,303,532, an increase of $737,395 or 57%. The increased net other expense is primarily due to note conversions in the first and second quarter of 2023.

 

Net Income (Loss)

 

Net loss was $2,971,122 and $2,302,529 for the six months ended June 30, 2023 and 2022. The increased loss in the six months ended June 30, 2023 was primarily due to the increase in other expenses described above.

 

 
23

Table of Contents

  

Liquidity and Capital Resources

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. For the six months ended June 30, 2023, the Company generated a net loss of $2,971,122 and has incurred significant losses since inception. As of June 30, 2023, the Company has an accumulated deficit of $65,245,787, total stockholders’ deficit of $13,730,890, negative working capital of $13,730,351 and cash and cash equivalents of $37,055. The Company used $1,158,656 and $991,845 of cash for operations during the six months ended June 30, 2023, and 2022, respectively, which was funded primarily by proceeds from loans from related parties and others. There is no assurance that any such financing will be available in the future. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently pursuing the following sources of short and long-term working capital:

 

 

1.

The Company guided by its Financial Advisors is actively working with targeted third parties who have or are interested in licensing, purchasing the rights to, or establishing a joint venture to commercialize applications of the Company’s technology;

 

 

 

 

2.

The Company continues to seek capital from key strategic and/or government (grant) related sources. These sources may, pursuant to any agreements that may be developed in conjunction with such funding, assist in the product definition and design, roll-out, and channel penetration of products;

 

 

 

 

3.

The Company is actively working with newer investors, private equity companies, purchase order financing parties, and its existing debt holders to restructure its existing debt and obtain short and long-term working and growth capital; and,

 

 

 

 

4.

The Company may license or sell an asset to fund its continued growth as it is clear to management the market for the Company’s product innovations has changed in a positive way as demonstrated by the interest the Company’s nano-material and applications in certain markets.

 

Management believes:

 

 

1.

The Company’s ability to solve continuing supply chain issues and raise sustainable growth capital will dictate future revenue and cash-flow for the Company. The quicker these issues are resolved we believe the faster the Company can participate in the market’s uptick momentum and follow the projected growth curve.  These issues place heavy pressure on management to progress in key business areas being impacted.   Continued supply chain impacts have roots in the funding challenges. The use of funds from affordable growth capital to resolve inventory levels of hard to acquire parts could be achieved within one quarter. Raising affordable capital is tied to addressing in a mutually agreeable manner with the Parties convertible debt transactions (recently found to be ‘criminally usurious - (Adar Bays, LLC v. GeneSYS ID, Inc.) used in the past to grow the Company with a plan to replace this convertible debt with lower cost funds. The Company has made progress yet still faces a worldwide public market in turmoil since February of 2022. In the intertest of expediting this situation, the Company is accelerating the use of its limited resources and is seeking to add affordable public, and non-public growth resources, and with Board approval, is seeking to monetize one asset via a license/supply agreement.  Such a plan (monetize an asset) will require approval by the Company’s Senior Secured Noteholder.

 

 

 

 

2.

The Senior Secured Note Holder has advised Management it is exploring its options to resolve the long standing unpaid – and growing debt by the Company.

 

 

 

 

3.

Ventilation is regularly recommended as one of the solutions to Covid related mitigation and the market awareness for the ConsERV product(s) is increasing and lead activity is encouraging.

 

 

 

 

4.

We believe our current cash position and our projected ability to obtain additional sources of growth capital, and to generate sustainable cash flow from operations and investments into 2023 is improving yet remains challenged.

 

We believe the Company’s prospects to secure growth funding remain good. On a macro level we believe the world-wide market for the equipment type the Company is selling (and developing) has changed for the positive in the last two years reflecting end user awareness of the need to address Climate Change related issues faster, and the changes in buying habits forged by the world-wide pandemic. On more of a micro level the company has shown solid progress over the last three quarters, removed a serious impediment to growth by completing a ‘debt to equity’ program where the convertible noteholders debt positions were converted into equity (common stock and warrants). The company introduced a popular new line of our ConsERV equipment having improved performance and pricing to a growing independent sales channel through-out North America. We reached agreement (now moving to contract stage) in late 4Q 2022 between the company and its Senior Secured Note Holder (having deep rights with the assets of the Company which are pledged as security for repayment of the Note). The company is continuing to develop the basis of a long-term business relationship with a well-known, multi-national corporation interested in using the Company’s HVAC and water products for its own and third-party use.

 

There are no assurances we will be able to obtain the financing and planned product development commercialization. Accordingly, we may not have the ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should we be unable to continue as a going concern.

 

 
24

Table of Contents

  

Statement of Cash Flows

 

Cash as of June 30, 2023, was $37,055 compared to $27,412 as of December 31, 2022. Cash is primarily used to fund our working capital requirements.

 

Net cash used in operating activities was $1,158,656 for the six months ended June 30, 2023 compared to $991,845 for the same period in 2022. The increase in net cash used was due to an increase in net loss (after adjusting for non-cash items) and a decrease in cash from net working capital accounts. For the six months ended June 30, 2023, net loss (after adjusting for non-cash items) was $1,543,921. Accounts receivable, inventory and other assets together increased by $113,752. Accounts payable, accrued liabilities, customer deposits and deferred revenue increased in total by $499,017. For the six months ended June 30, 2022, net loss (after adjusting for non-cash items) was $1,438,548. Accounts receivable, inventory and other assets together increased by $197,495. Accounts payable, accrued liabilities, customer deposits and deferred revenue increased in total by $644,198.

 

Net cash used in investing activities was $4,894 for the six months ended June 30, 2023 compared to $37,428 for the same period in 2022, driven by a decrease in patent costs and purchases of equipment in 2023.

 

Net cash provided by financing activities was $1,173,193 for the six months ended June 30, 2023 compared to $300,000 for the same period in 2022. The increase is due to proceeds from notes payable due to related parties.

 

Financing and Capital Transactions

 

Paycheck Protection Program Loan

 

On January 25, 2021, the Company received $122,340 in a loan borrowed from a bank pursuant to the Paycheck Protection Program under the CARES Act guaranteed by the Small Business Administration (“SBA”), which we expect to be forgiven in part or in full, subject to our compliance with the conditions of the Paycheck Protection Program. If not forgiven, the terms on the note provide for interest at 1% per year and the note mature in 24 months, with 18 monthly payments of $8,146 beginning after the initial 6-month deferral period for payments. This loan was subsequently forgiven in full on July 12, 2022.

 

Small Business Administration Loan

 

On June 12, 2020, the Company received $150,000 in a loan borrowed from the SBA. Installment payments, including principal and interest, of $731 monthly, will begin 12 months from the date of the note. The balance of principal and interest will mature 30 years from the date of the note. Interest will accrue at the rate of 3.75% per year. On March 15, 2022, the U.S. Small Business Administration announced that the deferment period for the repayment would be extended to 30 months from the date of the note. The company received a past due notice dated June 6 , 2023 for $4,386 due since December 12, of 2022 due to an error on the part of the company. As of the date of filing, the company has paid this past due balance.

 

 
25

Table of Contents

 

Related Party Note

 

On June 24, 2016, the Company entered into a Loan and Security Agreement (“Security Agreement”) with the entity known as PKT -- Strategic Assets, LLC (the “Holder”) pursuant to which the Company issued a Senior Secured Promissory Note for $150,000 (the “Note”). The Note has an interest rate is 12% per annum compounded daily with a minimum interest payment of $2,000. The Note grants the Holder a secure interest in all the assets of the Company. During 2016 to the period ended June 30, 2023, the Holder extended the Note pursuant to various amendments. Pursuant to the amendments, the principal amount and interest totaled $6,913,128 and $5,429,661 (including fees and other expenses) at June 30, 2023 and December 31, 2022, respectively. We received advances aggregating $884,960 during the six months ended June 30, 2023, and repaid $154,398 during the six months ended June 30, 2022. Financing cost of $38,050 was deducted from the 2023 advances. The Holder’s corporation is controlled by Ms. Tangredi, related to Tim Tangredi: the Company’s CEO and stockholder, and therefore, is a Related Party of the Company. The Company is to pay the Holder the principal, plus all interest and fees due in accordance with terms and conditions of the Security Agreement on the earlier of:

 

(i)

The date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or November 1, 2021, which as of the date of filing, has expired.

(ii)

The Holder has not declared the Note in Default as the Parties have reached terms to address several issues including the extension of the Maturity Date (the “Maturity Date”). The parties have agreed to new language to solve this matter with the plan to have it complete in the third quarter of 2023.

(iii)

The Company has recorded interest expense of $326,618 and $220,395 for the three-month periods ended June 30, 2023 and 2022, respectively and $610,508 and $369,461 for the six-month periods ended June 30, 2023 and 2022, respectively.

(iv)

Accrued interest was $3,627,670 and $3,029,162 at June 30, 2023 and December 31, 2022, respectively. We made interest payments of $12,000 during the three and six months ended June 30, 2023.

 

Of the 2023 advances, funds in the amount of $592,960 originally came from Ethos Business Ventures. It was a last-minute change of plan to assist the Company meet its obligations in a timely manner. This last-minute change was made necessary by an administrative error at the bank of PKT Strategic Assets, LLC. who was to have been the lender of record, and is the lender of the Company’s senior secured promissory note and security agreement.  To correct this error, management of Dais (with BOD approval), Ethos, and PKT agreed on April 3, 2023, that effective immediately, the ownership of the $592,960 sum will be transferred to PKT Strategic Assets, LLC at no cost or term and condition alteration except as it pertains to relevant language to effect the change in ownership.  The definitive paperwork will be complete in 3Q 2023. Dais is to pay a minimum of $6,000 per month in interest only to PKT Strategic Assets, LLC.  This change will be fully reported in 3Q 2023 Form 10Q.  

 

2023 Note

 

On January 27, 2023, the Company received a short-term loan of $350,000.  The loan was repaid in full on March 6, 2023. In connection with this loan, the Company agreed to issue 2,000,000 shares to the individual, valued at $196,000. As of June 30, 2023, 500,000 shares have been issued and the remaining 1,500,000 shares, valued at $147,000, are classified as Common Stock To Be Issued.

 

JMS Investments

 

Between April of 2021 and September 30, 2021, JMS Investments of Staten Island, NY, USA invested $376,000 in seven separate transactions. The sums are repayable in the form of one-year demand notes having an interest rate of 8.5%.

 

 
26

Table of Contents

 

GEX Management, Inc.

 

On August 30, 2021, the Company entered into a promissory note with GEX Management, Inc. The note matured on February 28, 2022 and was repaid in December 2021. In connection with this note, the Company has agreed to issue 1,000,000 shares of common stock to the lender. These shares have not been issued at June 30, 2023. The shares have been valued at $120,990, which has been included in accrued expenses at June 30, 2023 and December 31, 2022. 

 

2023 Financing Agreement

 

In June 2023, the Company entered into a financing agreement with a face amount of $260,000. The agreement will be repaid with weekly payments of $3,753, over approximately 16 months. The agreement contained original issue discount of $60,000 and $5,000 of fees were deducted from the proceeds. The Company received proceeds of $195,000. Additionally, the Company incurred debt costs of $22,655. Total discount and costs of $87,655 will be amortized over the life of the agreement. During the three months ended June 30, 2023, the Company amortized $5,478 of discount and costs to interest expense. The Company has granted to the lender a security interest in substantially all of its cash, accounts receivable, inventory and other assets.

 

2022 Convertible Notes

 

On December 12, 2022, the Company entered a convertible promissory note in the amount of $40,000. The Note was amended in January, 2023. The note matures on January 5, 2024 and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. As consideration for the amendment, the Company issued a warrant to purchase 800,000 shares of common stock. The warrant has a term of five years and has a cash exercise price of $0.10 or a cashless exercise price of $0.20. The warrant had a value of $78,395, which has been charged to finance cost.

 

On November 4, 2022, the Company entered a convertible promissory note in the amount of $25,000. The note matures the earlier of May 4, 2023 or 5 days after demand and bears interest at 10% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.30 per share.

 

On September 7, 2022, the Company entered a convertible promissory note in the amount of $100,000. The note matures on September 7, 2023 and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.10 per share. The company has recorded a discount of $100,000. Amortization of discount was $24,931 and $49,589 for the three and six months ended June 30, 2023.

 

On August 20, 2022, the Company entered a convertible promissory note in the amount of $49,850. The note matures on the earlier of February 20, 2023 or 10 days after demand and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.30 per share.

 

On June 15, 2022, the Company entered two convertible promissory notes aggregating $300,000. The notes mature on the earlier of December 15, 2022 or 10 days after demand and bear interest at 8% per year. The Company received proceeds of $300,000. The notes are convertible into shares of common stock at a fixed conversion price of $0.30 per share. The Company has recorded debt discount of $200,000, related to the beneficial conversion feature of the notes, which was fully amortized in 2022.

 

2021 Convertible Notes

 

On September 20, 2021, the Company entered a convertible promissory note with GS Capital Partners, LLC with a face value of $220,000. The note matured on September 20, 2022 and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.10 per share. The lender has not declared a default as both parties are actively discussing a mutually beneficial path forward with an agreement expected during the first quarter of 2023. A compromise was not reached as of June 30, 2023. The Company remains committed to addressing this matter in full of its convertible note holders looking forward to an agreement during the 3Q of 2023. Please see the section titled “Subsequent Events” for more information. During the six months ended June 30, 2023, an aggregate of 3,186,595 shares of common stock were issued upon the conversion of $68,250 of notes payable, $9,995 of related accrued interest, and $3,750 of fees. The value of the shares issued was $542,243, and we recorded a loss on conversion of $460,248.

 

During the fourth quarter of 2021, the Company entered twenty convertible promissory notes with various holders aggregating $1,412,000. The notes matured one year from issuance and bear interest at 8% per year. The notes are convertible into shares of common stock at a fixed conversion price of $0.10 per share.

 

 
27

Table of Contents

  

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required under Regulation S-K for “smaller reporting companies”.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and outside legal and accounting resources of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are not effective in alerting them in a timely manner to material information required to be disclosed in our periodic reports filed with the SEC as a result of limited resources, and a lack of segregation of duties.

 

During our most recent quarter, there has not been any change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
28

Table of Contents

  

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be engaged in various lawsuits and legal proceedings in the ordinary course of our business. We are currently not aware of any pending legal proceedings the ultimate outcome of which, in our judgment based on information currently available, would have a material adverse effect on our business, financial condition or results of operations. The information required by this Item is incorporated herein by reference to Notes to Financial Statements––Note 10. Litigation in Part I, Item 1, of this Quarterly Report on Form 10-Q.

 

ITEM 1A. RISK FACTORS

 

Not required under Regulation S-K for “smaller reporting companies”.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

There were no unregistered sales of the Company’s equity securities during the quarter ended June 30, 2023, that were not previously reported in a Current Report on Form 8-K.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

Not applicable.

 

 
29

Table of Contents

  

ITEM 6. EXHIBITS

 

Exhibit

 

 

 

Incorporated by Reference

 

Filed or

Furnished

Number

 

Exhibit Description

 

Form

 

Exhibit

 

Filing Date

 

Herewith

31.1

 

Certification by the Principal Executive Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a))

 

 

 

 

 

 

 

31.2

 

Certification by the Principal Financial Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a))

 

 

 

 

 

 

 

32.1

 

Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

 

 

 

 

 

 

32.2

 

Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

 

 

 

 

 

 

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

 

 

 

 

 

___________

*

In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.

 

 
30

Table of Contents

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

DAIS CORPORATION

 

 

 

 

 

Date: August 14, 2023

By:

/s/ Tim N. Tangredi

 

 

 

Tim N. Tangredi

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

(Principal Financial and Accounting Officer)

 

 

 
31

 

nullnullnullnullv3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 14, 2023
Cover [Abstract]    
Entity Registrant Name DAIS CORPORATION  
Entity Central Index Key 0001125699  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Entity Common Stock Shares Outstanding   20,464,365
Entity File Number 000-53554  
Entity Incorporation State Country Code NY  
Entity Tax Identification Number 14-1760865  
Entity Address Address Line 1 11552 Prosperous Drive  
Entity Address City Or Town Odessa  
Entity Address State Or Province FL  
Entity Address Postal Zip Code 33556  
City Area Code 727  
Local Phone Number 375-8484  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.23.2
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash $ 37,055 $ 27,412
Accounts receivable, net 321,133 258,708
Inventory 307,080 294,472
Prepaid expenses 64,590 25,871
Total Current Assets 729,858 606,463
Property and equipment, net 28,956 32,400
OTHER ASSETS:    
Deposits 4,780 4,780
Patents, net 143,122 150,048
Total Other Assets 147,902 154,828
TOTAL ASSETS 906,716 793,691
CURRENT LIABILITIES:    
Accounts payable, including related party payables of $322,390 and $298,903 at June 30, 2023 and December 31, 2022, respectively 1,213,068 1,401,934
Accrued expenses, other, including interest due to related party of $3,629,920 and $3,031,112 at June 30, 2023 and December 31, 2022, respectively 4,694,758 4,018,588
Accrued compensation and related benefits 2,307,943 2,281,414
Customer deposits 303,596 305,957
Advance payment received for convertible note 15,000 15,000
Advance payment received for purchase of common stock 0 30,000
Notes payable to related parties 3,295,458 2,410,499
Current portion of deferred revenue 223,656 248,656
Note payable - due within one year, net of unamortized discount and debt costs of $65,741 and $0, respectively 505,414 376,000
Convertible notes payable, net of unamortized discount and debt costs of $167,088 and $68,219, respectively 1,901,316 1,986,631
Total Current Liabilities 14,460,209 13,074,679
Notes payable - due after one year, net of unamortized discount and debt costs of $16,435 and $0, respectively 183,397 150,000
Total Liabilities 14,643,606 13,224,679
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 6,130,000 shares authorized; no shares issued and outstanding 0 0
Common stock; $0.01 par value; 1,100,000,000 shares authorized; 20,464,365 and 10,619,331 shares issued and 20,463,736 and 10,618,702 shares outstanding at June 30, 2023 and December 31, 2022, respectively 204,644 106,193
Common stock to be issued, 1,500,000 and 1,000,000 shares, respectively 147,000 10,000
Capital in excess of par value 52,619,365 51,189,596
Accumulated deficit (65,245,787) (62,274,665)
Stockholders' Equity Before Treasury Stock (12,274,778) (10,968,876)
Treasury stock at cost, 629 shares at June 30, 2023 and December 31, 2022, respectively (1,462,112) (1,462,112)
Total Stockholders' Deficit (13,736,890) (12,430,988)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 906,716 793,691
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 6,130,000 shares authorized; no shares issued and outstanding 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 6,130,000 shares authorized; no shares issued and outstanding 0 0
Series C Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 6,130,000 shares authorized; no shares issued and outstanding 0 0
Series D Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 6,130,000 shares authorized; no shares issued and outstanding 0 0
Series E Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 6,130,000 shares authorized; no shares issued and outstanding 0 0
Series F Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 6,130,000 shares authorized; no shares issued and outstanding $ 0 $ 0
v3.23.2
CONDENSED BALANCE SHEETS (Parenthetical) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Common stock, shares par value $ 0.01 $ 0.01
Common stock, shares authorized 1,100,000,000 1,100,000,000
Common stock, shares issued 20,464,365 10,619,331
Common stock, shares outstanding 20,463,736 10,618,702
Treasury stock shares 629 629
Related party payables included in accounts payable $ 322,390 $ 298,903
Note payable - due within one year, net of unamortized discount and debt costs 65,741 0
Convertible notes payable, net of unamortized discount and debt costs 167,088 68,219
Notes payable - due after one year, net of unamortized discount and debt costs 16,435 0
Interest payable, related party included in accrued expenses $ 3,629,920 $ 3,031,112
Common stock, shares To Be issued 1,500,000 1,000,000
Preferred stock, shares par value $ 0.01  
Preferred stock, shares authorized 10,000,000  
Series B Preferred Stock [Member]    
Preferred stock, shares par value $ 0.01 $ 0.01
Preferred stock, shares authorized 10,000 10,000
Preferred stock, shares issued 10 10
Preferred stock, shares outstanding 10 10
Series C Preferred Stock [Member]    
Preferred stock, shares par value $ 0.01 $ 0.01
Preferred stock, shares authorized 100,000 100,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Series D Preferred Stock [Member]    
Preferred stock, shares par value $ 0.01 $ 0.01
Preferred stock, shares authorized 10,000 10,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Series E Preferred Stock [Member]    
Preferred stock, shares par value $ 0.01 $ 0.01
Preferred stock, shares authorized 250,000 250,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Series F Preferred Stock [Member]    
Preferred stock, shares par value $ 0.01 $ 0.01
Preferred stock, shares authorized 1,500,000 1,500,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Preferred Stock Series A [Member]    
Preferred stock, shares par value $ 0.01 $ 0.01
Preferred stock, shares authorized 2,000,000 2,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Preferred Stock Undesignated [Member]    
Preferred stock, shares par value $ 0.01 $ 0.01
Preferred stock, shares authorized 6,130,000 6,130,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
v3.23.2
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
REVENUE        
Sales $ 347,558 $ 117,699 $ 636,115 $ 160,894
Royalty and license fees 12,500 12,500 25,000 25,000
Revenue 360,058 130,199 661,115 185,894
COST OF GOODS SOLD 284,171 177,205 553,514 229,645
GROSS MARGIN 75,887 (47,006) 107,601 (43,751)
OPERATING EXPENSES        
Research and development, net of government grant proceeds of $0, $0, $0 and $0, respectively 98,624 61,748 232,759 126,621
Selling, general and administrative 425,637 403,349 805,037 828,625
TOTAL OPERATING EXPENSES 524,261 465,097 1,037,796 955,246
LOSS FROM OPERATIONS (448,374) (512,103) (930,195) (998,997)
OTHER INCOME (EXPENSE)        
Interest expense (444,709) (707,896) (1,119,749) (1,303,532)
Loss on conversion of debt (73,937) 0 (921,178) 0
TOTAL OTHER INCOME (EXPENSE), NET (518,646) (707,896) (2,040,927) (1,303,532)
NET INCOME (LOSS) $ (967,020) $ (1,219,999) $ (2,971,122) $ (2,302,529)
NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED $ (0.05) $ (0.13) $ (0.16) $ (0.24)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED 21,330,386 9,717,827 18,379,056 9,567,149
v3.23.2
CONDENSED STATEMENT OF STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Comman Stock To Be Issued
Capital in Excess of Par Value
Accumulated Deficit
Redeemable Convertible Preferred Stock And Share
Treasury Stock
Balance, shares at Dec. 31, 2021     9,415,425       10  
Balance, amount at Dec. 31, 2021 $ (8,372,175)   $ 94,154 $ 0 $ 50,818,885 $ (57,823,102) $ 0 $ (1,462,112)
Net loss for the period ended (1,082,530)   $ 0 0 0 (1,082,530) $ 0 0
Balance, shares at Mar. 31, 2022     9,415,425       10  
Balance, amount at Mar. 31, 2022 (9,454,705)   $ 94,154 0 50,818,885 (58,905,632) $ 0 (1,462,112)
Net loss for the period ended (1,198,279)         (1,198,279)    
Shares issued for conversion of debt and finance cost, shares     457,500          
Shares issued for conversion of debt and finance cost, amount 24,030   $ 4,575 0 19,455 0 0 0
Cashless exercise of warrants, shares     396,637          
Cashless exercise of warrants, amount 0   $ 3,966 0 (3,966) 0 0 0
Shares cancelled - to be reissued, shares     (1,000,000)          
Shares cancelled - to be reissued, amount 0   $ (10,000) 10,000 0 0 0 0
Beneficial conversion feature of debt 200,000   $ 0 0 200,000 0 $ 0 0
Balance, shares at Jun. 30, 2022     9,269,562       10  
Balance, amount at Jun. 30, 2022 (10,428,954)   $ 92,695 10,000 51,034,374 (60,103,911)   (1,462,112)
Balance, shares at Dec. 31, 2022   10 10,619,331          
Balance, amount at Dec. 31, 2022 (12,430,988) $ 0 $ 106,193 10,000 51,189,596 (62,274,665)   (1,462,112)
Net loss for the period ended (2,004,102) 0 $ 0 0 0 (2,004,102)   0
Shares issued for conversion of debt and finance cost, shares     5,344,939          
Shares issued for conversion of debt and finance cost, amount 1,004,853 0 $ 53,450 0 951,403 0   0
Reissuance of cancelled shares, shares     1,000,000          
Reissuance of cancelled shares, amount 0 0 $ 10,000 (10,000) 0 0   0
Shares to be issued for finance cost 196,000 0 $ 0 196,000 0 0   0
Shares issued for finance cost, shares     500,000          
Shares issued for finance cost, amount 0 0 $ 5,000 (49,000) 44,000 0   0
Cashless exercise of warrant, shares     577,500          
Cashless exercise of warrant, amount 0 0 $ 5,775 0 (5,775) 0   0
Shares issued for cash, shares     200,000          
Shares issued for cash, amount 30,000 0 $ 2,000 0 28,000 0   0
Shares issued for services, shares     450,000          
Shares issued for services, amount 13,500 0 $ 4,500 0 9,000 0   0
Wannts issued as financing cost 78,395 $ 0 $ 0 0 78,395 0   0
Balance, shares at Mar. 31, 2023   10 18,691,770          
Balance, amount at Mar. 31, 2023 (13,112,342) $ 0 $ 186,918 147,000 52,294,619 (64,278,767)   (1,462,112)
Balance, shares at Dec. 31, 2022   10 10,619,331          
Balance, amount at Dec. 31, 2022 (12,430,988) $ 0 $ 106,193 10,000 51,189,596 (62,274,665)   (1,462,112)
Balance, shares at Jun. 30, 2023   10 20,464,365          
Balance, amount at Jun. 30, 2023 (13,736,890) $ 0 $ 204,644 147,000 52,619,365 (65,245,787)   (1,462,112)
Balance, shares at Mar. 31, 2023   10 18,691,770          
Balance, amount at Mar. 31, 2023 (13,112,342) $ 0 $ 186,918 147,000 52,294,619 (64,278,767)   (1,462,112)
Net loss for the period ended (967,020) 0 $ 0 0 0 (967,020)   0
Shares issued for conversion of debt and finance cost, shares     1,202,595          
Shares issued for conversion of debt and finance cost, amount 100,072 0 $ 12,026 0 88,046 0   0
Shares issued for services, shares     570,000          
Shares issued for services, amount 67,400 0 $ 5,700 0 61,700 0   0
Warrants issued with debt 113,776 0 0 0 113,776 0   0
Beneficial conversion feature of debt 61,224 $ 0 $ 0 0 61,224 0   0
Balance, shares at Jun. 30, 2023   10 20,464,365          
Balance, amount at Jun. 30, 2023 $ (13,736,890) $ 0 $ 204,644 $ 147,000 $ 52,619,365 $ (65,245,787)   $ (1,462,112)
v3.23.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (2,971,122) $ (2,302,529)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 15,264 13,949
Stock based compensation 80,900 0
Non-cash interest expenses 319,195 750
Amortization of debt discount and debt costs 90,664 849,282
Loss on conversion of debt 921,178 0
(Increase) decrease in:    
Accounts receivable (62,425) (378)
Inventory (12,608) (140,088)
Prepaid expenses (38,719) (57,029)
Increase (decrease) in:    
Accounts payable (186,316) 28,698
Accrued expenses 712,694 315,352
Customer deposits (2,361) 325,148
Deferred revenue (25,000) (25,000)
Net cash used in operating activities (1,158,656) (991,845)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Increase in property and equipment (1,675) (26,435)
Increase in patent costs (3,219) (10,993)
Net cash used in investing activities (4,894) (37,428)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable - related parties 846,910 0
Proceeds from note payable 713,950 300,000
Repayment of note payable (365,012) 0
Debt costs (22,655) 0
Net cash provided by financing activities 1,173,193 300,000
Net increase (decrease) in cash 9,643 (729,273)
Cash, beginning of period 27,412 773,423
Cash, end of period 37,055 44,150
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 12,000 154,398
NON-CASH FINANCING AND FINANCING ACTIVITIES    
Issuance of common stock upon conversion of notes 1,104,925 45,750
Notes and accrued interest settled with common stock 176,997 0
Common stock issued, proceeds received in prior year 30,000 0
Fair value of warrant, recorded as finance cost 78,395 0
Common stock to be issued for finance cost 196,000 0
Finance cost deducted from related party note 38,050 0
Finance cost deducted from notes 8,500 0
Original issue discount on notes 65,555 0
Value of warrants issued with notes 113,776 0
Beneficial conversion feature of convertible debt 61,224 200,000
Accounts payable paid directly by lender $ 2,550 $ 0
v3.23.2
Background Information
6 Months Ended
Jun. 30, 2023
Background Information  
Background Information

Note 1. Background Information

 

Dais Corporation (“Dais”, “us,” “we,”, the “Company”), a New York corporation, is a nano-structured polymer technology materials company having developed and now commercializing products using its family of nanomaterial called Aqualyte. Aqualyte itself is the first product being commercialized. The second commercial product is called ConsERV, a fixed plate energy recovery ventilator which we believe is useful in meeting building indoor fresh air requirements while saving energy and lowering emissions for most forms of heating, ventilation, and air conditioning (HVAC) equipment. The Company was incorporated in April 1993 and its corporate headquarters is in Odessa, Florida.

 

The Company is dependent on third parties to manufacture the key components needed for its nanostructured materials and some portion of the value-added products made with these materials. Accordingly, a suppliers’ failure to supply components in a timely manner, or to supply components that meet the Company’s quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of the Company’s products and/or increase its unit costs of production. Certain of the components or the processes of the Company’s suppliers are proprietary. If the Company was ever required to replace any of its suppliers, it should be able to obtain comparable components from alternative suppliers at comparable costs, but this would create a delay in production and may briefly affect the Company’s operations.

 

Basis of Presentation

 

The Company’s accompanying condensed financial statements are unaudited, but in the opinion of management reflect all adjustments necessary to fairly state the Company’s financial position, results of operations, stockholders’ deficit and cash flows as of and for the dates and periods presented. The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information.

 

The unaudited financial statements and notes are presented as permitted by Form 10-Q. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted although the Company generally believes that the disclosures are adequate to ensure that the information presented is not misleading. The accompanying financial statements and notes should be read in conjunction with the audited financial statements and notes of the Company for the fiscal year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 30, 2023. The results of operations for the three and six-month periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for any future quarters or for the entire year ending December 31, 2023.

v3.23.2
Going Concern and Managements Plans
6 Months Ended
Jun. 30, 2023
Going Concern and Managements Plans  
Going Concern and Management's Plans

Note 2. Going Concern and Management’s Plans

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. For the six months ended June 30, 2023, the Company generated a net loss of $2,971,122 and has incurred significant losses since inception. As of June 30, 2023, the Company has an accumulated deficit of $65,245,787, total stockholders’ deficit of $13,730,890, negative working capital of $13,730,351 and cash and cash equivalents of $37,055. The Company used $1,158,656 and $991,845 of cash for operations during the six months ended June 30, 2023, and 2022, respectively, which was funded primarily by proceeds from loans from related parties and others. There is no assurance that any such financing will be available in the future. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently pursuing the following sources of short and long-term working capital:

 

 

1.

The Company guided by its Financial Advisors is actively working with targeted third parties who have or are interested in licensing, purchasing the rights to, or establishing a joint venture to commercialize applications of the Company’s technology;

 

 

 

 

2.

The Company continues to seek capital from key strategic and/or government (grant) related sources. These sources may, pursuant to any agreements that may be developed in conjunction with such funding, assist in the product definition and design, roll-out, and channel penetration of products;

 

 

 

 

3.

The Company is actively working with newer investors, private equity companies, purchase order financing parties, and its existing debt holders to restructure its existing debt and obtain short and long-term working and growth capital; and,

 

 

 

 

4.

The Company may license or sell an asset to fund its continued growth as it is clear to management the market for the Company’s product innovations has changed in a positive way as demonstrated by the interest the Company’s nano-material and applications in certain markets.

Management believes:

 

 

1.

The Company’s ability to solve continuing supply chain issues and raise sustainable growth capital will dictate future revenue and cash-flow for the Company. The quicker these issues are resolved we believe the faster the Company can participate in the market’s uptick momentum and follow the projected growth curve.  These issues place heavy pressure on management to progress in key business areas being impacted.   Continued supply chain impacts have roots in the funding challenges. The use of funds from affordable growth capital to resolve inventory levels of hard to acquire parts could be achieved within one quarter. Raising affordable capital is tied to addressing in a mutually agreeable manner with the Parties

convertible debt transactions (recently found to be ‘criminally usurious - (Adar Bays, LLC v. GeneSYS ID, Inc.) used in the past to grow the Company with a plan to replace this convertible debt with lower cost funds. The Company has made progress yet still faces a worldwide public market in turmoil since February of 2022. In the intertest of expediting this situation, the Company is accelerating the use of its limited resources and is seeking to add affordable public, and non-public growth resources, and with Board approval, is seeking to monetize one asset via a license/supply agreement.  Such a plan (monetize an asset) will require approval by the Company’s Senior Secured Noteholder.

 

 

 

 

2.

The Senior Secured Note Holder has advised Management it is exploring its options to resolve the long standing unpaid – and growing debt by the Company.

 

 

 

 

3.

Ventilation is regularly recommended as one of the solutions to Covid related mitigation and the market awareness for the ConsERV product(s) is increasing and lead activity is encouraging.

 

 

 

 

4.

We believe our current cash position and our projected ability to obtain additional sources of growth capital, and to generate sustainable cash flow from operations and investments into 2023 is improving yet remains challenged.

 

We believe the Company’s prospects to secure growth funding remain good. On a macro level we believe the world-wide market for the equipment type the Company is selling (and developing) has changed for the positive in the last two years reflecting end user awareness of the need to address Climate Change related issues faster, and the changes in buying habits forged by the world-wide pandemic. On more of a micro level the company has shown solid progress over the last three quarters, removed a serious impediment to growth by completing a ‘debt to equity’ program where the convertible noteholders debt positions were converted into equity (common stock and warrants). The company introduced a popular new line of our ConsERV equipment having improved performance and pricing to a growing independent sales channel through-out North America. We reached agreement (now moving to contract stage) in late 4Q 2022 between the company and its Senior Secured Note Holder (having deep rights with the assets of the Company which are pledged as security for repayment of the Note). The company is continuing to develop the basis of a long-term business relationship with a well-known, multi-national corporation interested in using the Company’s HVAC and water products for its own and third-party use.

 

There are no assurances we will be able to obtain the financing and planned product development commercialization. Accordingly, we may not have the ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should we be unable to continue as a going concern.

v3.23.2
Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Significant Accounting Policies  
Significant Accounting Policies

Note 3. Significant Accounting Policies

 

The significant accounting policies followed are:

 

Use of estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, fair value of stock-based compensation, fair value of derivative liabilities, valuation allowance on deferred taxes and the warranty reserve.

 

Revenue recognition - The Company has adopted the new revenue recognition guidelines in accordance with ASC 606, Revenue from Contracts with Customers (ASC 606). The Company analyzes its contracts to assess that they are within the scope and in accordance with ASC 606. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products upon shipment to customers, provided no significant obligations remain and collection is probable.

 

In certain instances, the Company’s ConsERV system product may carry a limited warranty of up to one year for all parts contained therein except for the energy recovery ventilator core produced and sold by the Company. The distributor of the ConsERV system may carry a limited warranty of up to ten years. The limited warranty includes replacement of defective parts for the ConsERV system and includes workmanship and material failure for the ConsERV core. The Company recorded an accrual of $91,531 for future warranty expenses at June 30, 2023 and December 31, 2022, which is included in accrued expenses, other.

 

Royalty revenue is recognized as earned. The Company recognized royalty revenue of $0 for the three and six months ended June 30, 2023 and 2022, respectively. Revenue derived from the sale of licenses is deferred and recognized as license fee revenue on a straight-line basis over the life of the license, or until the license arrangement is terminated. The Company recognized license fee revenue of $12,500 and $12,500 for the three months ended June 30, 2023 and 2022, respectively and $25,000 and $25,000 for the six months ended June 30, 2023 and 2022, respectively.

 

The Company accounts for revenue arrangements with multiple elements under the provisions of the Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) Topic 605-25, “Revenue Recognition-Multiple-Element Arrangements.” To account for these agreements, the Company must identify the deliverables included within the agreement and evaluate which deliverables represent separate units of accounting based on if certain criteria are met, including whether the delivered element has stand-alone value to the licensee. The consideration received is allocated among the separate units of accounting, and the applicable revenue recognition criteria are applied to each of the separate units.

In December 2017, the Company and Zhejiang MENRED Environmental Tech Co, Ltd., Zhejiang Province, China (“Menred”), entered into a License and Supply Agreement (the “Agreement”), effective December 21, 2017. Pursuant to the Agreement, the Company licensed certain intellectual property and improvements to Menred, for use in the manufacture and sale of energy recovery ventilators (“ERV”) and certain other HVAC systems for installation in commercial, residential, or industrial buildings in China. Menred also agreed to purchase its requirements of certain products from the Company for Menred’s use, pursuant to the terms and conditions of the Agreement. Menred will also pay royalties, as defined, to the Company on a quarterly basis, based on price and production volume as provided by Menred. No royalties are due within the first year of the Agreement. Also pursuant to the Agreement, the Company is required to purchase a certain amount of Product from Menred.  The Agreement has a ten-year term with mutually agreed upon five-year extensions.

 

Cash and cash equivalents - For purposes of the Statements of Cash Flows, the Company considers all highly liquid debt instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions, and, at times, balances may exceed federally insured limits. The Company had no uninsured balances at June 30, 2023 and December 31, 2022. The Company has never experienced any losses related to these balances. The Company does not have any cash equivalents at June 30, 2023 and December 31, 2022.

 

Concentrations - At June 30, 2023, two customers accounted for 93% of accounts receivable. At December 31, 2022, two customers accounted for 76% of accounts receivable. For the six months ended June 30, 2023, three customers accounted for 63% of total revenue. For the six months ended June 30, 2022, four customers accounted for 90% of total revenue. 

 

Fair Value of Financial Instruments - The Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue, customer deposits and notes payable are carried at historical cost. At June 30, 2023 and December 31, 2022 the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

Inventory - Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost, determined by first-in, first-out method, or market. Market is determined based on the net realizable value, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors. At June 30, 2023 and December 31, 2022, the Company had $248,821 and $269,083 of raw materials, $58,259 and $5,997 of in-process inventory and $0 and $19,392 of finished goods inventory, respectively. A reserve is recorded for any inventory deemed excessive or obsolete. No reserve is recorded at June 30, 2023 and December 31, 2022, respectively.

 

Property and equipment - Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 7 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Depreciation expense was $2,537 and $2,317 for the three months ended June 30, 2023 and 2022, respectively, and $5,119 and $4,167 for the six months ended June 30, 2023 and 2022, respectively. Gains and losses upon disposition are reflected in the Statement of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. There were no dispositions of property and equipment in 2023 or 2022.

 

Intangible assets - Identified intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company’s existing intangible assets consist solely of patents. Patents are amortized over their estimated useful or economic lives of 17 years. Patent amortization expense was $5,122 and $4,951 for the three months ended June 30, 2023 and 2022, respectively and $10,145 and $9,782 for the six months ended June 30, 2023 and 2022, respectively. Based on current capitalized costs, total patent amortization expense is estimated to be approximately $20,000 per year for the next five years and thereafter.

 

Research and development expenses and funding proceeds - Expenditures for research, development and engineering of products are expensed as incurred. The Company incurred research and development costs of $98,624 and $61,748 for the three months ended June 30, 2023 and 2022, respectively and $232,759 and $126,621 for the six months ended June 30, 2023 and 2022, respectively. The Company accounts for proceeds received from government funding for research as a reduction in research and development costs. The Company recorded no proceeds against research and development expenses for the three and six months ended June 30, 2023 and 2022.

 

Earnings (loss) per share - Basic income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. In periods in which a net loss has been incurred, all potentially dilutive common shares are considered anti-dilutive and thus are excluded from the calculation. Common share equivalents of 35,942,812 and 32,576,731 were excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2023 and 2022, respectively, because their effect is anti-dilutive.

 

Recent Accounting Pronouncements - Recent accounting pronouncements issued by the FASB and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

v3.23.2
Accrued Expenses Other
6 Months Ended
Jun. 30, 2023
Accrued Expenses Other  
Accrued Expenses, Other

Note 4. Accrued Expenses, Other

 

Accrued expenses, other consists of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accrued expenses, other

 

$661,523

 

 

$673,270

 

Accrued interest

 

 

3,941,704

 

 

 

3,253,787

 

Accrued warranty costs

 

 

91,531

 

 

 

91,531

 

 

 

$4,694,758

 

 

$4,018,588

 

v3.23.2
Related Party Transactions
6 Months Ended
Jun. 30, 2023
Related Party Transactions  
Related Party Transactions

Note 5. Related Party Transactions

 

The Company rents a building that is owned by two stockholders of the Company, one of which is the Chief Executive Officer. The rent expense for this building is $4,066 per month, including sales tax. The Company recognized rent expense related to this lease of $12,198 and $12,198 for the three months ended June 30, 2023 and 2022, respectively and $24,396 and $24,396 for the six months ended June 30, 2023 and 2022, respectively. The lease term will terminate upon 30 days’ written notice from landlord or 90 days written termination from us. The lease is considered to be short term or month to month.

 

The Company has accrued compensation due to the Chief Executive Officer as of June 30, 2023 and December 31, 2022 of $2,175,691 and $2,140,687, respectively, included in accrued compensation and related benefits in the accompanying balance sheets.

 

On June 24, 2016, the Company entered into a Loan and Security Agreement (“Security Agreement”) with the entity known as PKT -- Strategic Assets, LLC (the “Holder”) pursuant to which the Company issued a Senior Secured Promissory Note for $150,000 (the “Note”). The Note has an interest rate is 12% per annum compounded daily with a minimum interest payment of $2,000. The Note grants the Holder a secure interest in all the assets of the Company. During 2016 to the period ended June 30, 2023, the Holder extended the Note pursuant to various amendments. Pursuant to the amendments, the principal amount and interest totaled $6,913,128 and $5,429,661 (including fees and other expenses) at June 30, 2023 and December 31, 2022, respectively. We received advances aggregating $884,960 during the six months ended June 30, 2023, and repaid $154,398 during the six months ended June 30, 2022. Financing cost of $38,050 was deducted from the 2023 advances. The Holder’s corporation is controlled by Ms. Tangredi, related to Tim Tangredi: the Company’s CEO and stockholder, and therefore, is a Related Party of the Company. The Company is to pay the Holder the principal, plus all interest and fees due in accordance with terms and conditions of the Security Agreement on the earlier of:

 

(i)

The date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or November 1, 2021, which as of the date of filing, has expired.

(ii)

The Holder has not declared the Note in Default as the Parties have reached terms to address several issues including the extension of the Maturity Date (the “Maturity Date”). The parties have agreed to new language to solve this matter with the plan to have it complete in the third quarter of 2023.

(iii)

The Company has recorded interest expense of $326,618 and $220,395 for the three-month periods ended June 30, 2023 and 2022, respectively and $610,508 and $369,461 for the six-month periods ended June 30, 2023 and 2022, respectively.

(iv)

Accrued interest was $3,627,670 and $3,029,162 at June 30, 2023 and December 31, 2022, respectively. We made interest payments of $12,000 during the three and six months ended June 30, 2023.

 

Of the 2023 advances, funds in the amount of $592,960 originally came from Ethos Business Ventures. It was a last-minute change of plan to assist the Company meet its obligations in a timely manner. This last-minute change was made necessary by an administrative error at the bank of PKT Strategic Assets, LLC. who was to have been the lender of record, and is the lender of the Company’s senior secured promissory note and security agreement.  To correct this error, management of Dais (with BOD approval), Ethos, and PKT agreed on April 3, 2023, that effective immediately, the ownership of the $592,960 sum will be transferred to PKT Strategic Assets, LLC at no cost or term and condition alteration except as it pertains to relevant language to effect the change in ownership.  The definitive paperwork will be complete in 3Q 2023. Dais is to pay a minimum of $6,000 per month in interest only to PKT Strategic Assets, LLC.  This change will be fully reported in 3Q 2023 Form 10Q.  

 

On October 12, 2019, the Company entered a promissory note with an entity controlled by our Chief Executive Officer in the amount of $10,000. The note bears interest at 10% per year and matured on October 12, 2021. Interest expense on the note was $150 for each of the three-month periods ended June 30, 2023 and 2022, respectively, and was $300 for each of the three-month periods ended June 30, 2023 and 2022, respectively. Accrued interest was $2,250 and $1,950 at June 30, 2023 and December 31, 2022, respectively. The Holder has not declared the Note in Default or extended the Maturity Date.

 

On April 29, 2022, the Company received a loan of $100,000 from its Chief Executive Officer. This was repaid in full on May 17, 2022.

 

On February 27, 2015, the Company, and Tim N. Tangredi, the Company’s Chief Executive Officer entered an amendment (the “Tangredi Employment Agreement Amendment”) to Mr. Tangredi’s Amended and Restated Employment Agreement. Currently, the Company has non-interest-bearing accrued compensation due to the Chief Executive Officer for deferred salaries earned and unpaid as described above. The Tangredi Employment Agreement Amendment provides that, if at any time during a calendar year, the unpaid compensation is greater than $500,000, Mr. Tangredi must convert $100,000 of unpaid compensation into the Company’s common stock during such calendar year. The conversion rate shall be equal to 75% of the average closing price for the Company’s common stock for the 30 trading days prior to the date of conversion. The Company shall also pay to Mr. Tangredi a cash payment equal to 20% of the compensation income incurred because of the change. The Company has waived the conversion requirement from 2015 to the present.

 

Further, at any time any “person” or “group” (as such terms are used in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934) becomes the “beneficial owner” (as defined in Rules 13(d)-3 and 13(d)-5 under such Act) of greater of 40% of the then-outstanding voting power of the voting equity interests of the Company or a person or group initiate a tender offer for the Company’s common stock, Mr. Tangredi may convert unpaid compensation into Class A Convertible Preferred Stock (“Class A Preferred Stock”) of the Company at a conversion price of $1.50 per share. The Board of Directors waived the requirement to convert $100,000 of unpaid compensation into common stock during 2016. No amounts have been converted under the terms of the Tangredi Employment Agreement Amendment to date.

 

On January 27, 2022, the Board approved the distribution of Series F Convertible Preferred Warrants to Board members, the Dais Team, and those contractually bound to receive these warrants on January 27, 2022.  These new Series were approved by NYS Division of Corporations on March 23, 2022.

The above terms and amounts are not necessarily indicative of the terms and amounts that would have been incurred had comparable transactions been entered into with independent parties.

v3.23.2
Equity Transactions
6 Months Ended
Jun. 30, 2023
Equity Transactions  
Equity Transactions

Note 6. Equity Transactions

 

Preferred Stock

 

At June 30, 2023 and December 31, 2022, the Company’s Board of Directors authorized 10,000,000 shares of preferred stock with a par value of $0.01 to be issued in series with terms and conditions to be determined by the Board of Directors.

 

2,000,000 of the shares of preferred stock has been designated as Class A Preferred Stock. The Class A Preferred Stock shall entitle the holder thereof to 150 votes on all matters submitted to a vote of the stockholders of the Company.

 

10,000 of the shares of preferred stock has been designated as Class B Preferred Stock. The Class A Preferred Stock shall entitle the holder thereof to 150 votes on all matters submitted to a vote of the stockholders of the Company. The Class B Stock includes the right to vote in an amount equal to 51% of the votes to approve certain corporate actions, including, without limitation, changing the name of the Company and increasing the number of authorized shares.

 

Upon any liquidation, dissolution or winding up of the Company, no distribution shall be made to the holders of shares of stock ranking junior (either as to dividends or upon liquidation, dissolution or winding up) to the Class A or Class B Preferred Stock unless, prior thereto, the holders of shares of Class A or Class B Preferred Stock shall have received $1.50 per share (the “Stated Amount”). The Class A and Class B Preferred Stock shall rank, with respect to the payment of liquidation, dividends and the distribution of assets, senior to the Company’s Common Stock.

 

The Holder (as defined in the Class A Preferred Stock certificate of designations) of the Class A Preferred Stock may convert all or part of the outstanding and unpaid Stated Amount (as defined in the Class A Preferred Stock certificate of designations) into fully paid and non-assessable shares of the Company’s common stock at the Conversion Price (as defined in the Class A Preferred Stock certificate of designations). The number of shares receivable upon conversion equals the Stated Amount divided by the Conversion Price. The Conversion Price shall be equal to 75% of the average closing price for the 30 trading days prior to the election to convert. At no time will the Company convert any of the Stated Amount into common stock if that would result in the Holder beneficially owning more than 49% of the sum of the voting power of the Company’s outstanding shares of common stock plus the voting power of the Class A Preferred Stock. No shares of Class A Preferred Stock have been issued. 

 

The shares of the Class B Preferred Stock shall be automatically redeemed by the Company at $0.01 per share on the date that Tim N. Tangredi ceases, for any reason, to serve as an officer, director, or consultant of the Company.

 

During January and February 2022, after the Company’s fiscal year ended December 31, 2021, the Company’s Board of Directors, with input from the Company’s financial advisors, completed its reevaluation of the Company’s capital structure, including the advisability of authorizing addition series of preferred stock, par value $0.01 (“Preferred Stock”). The Board of Directors determined that it was in the best interests of the Company and its stockholders to authorize four new series of Preferred Stock (sometimes referred to as “New Series of Preferred Stock”).

 

As a result, the Board of Directors and management with the assistance of its outside financial advisors prepared a Certificate of Amendment to its Certificate of Incorporation for the purpose authorizing the four New Series of Preferred Stock, which was subject to the filing by the Company of a Certificate of Amendment with the Department of State of the State of New York (“Certificate of Amendment”).

 

To implement the authorization of the four New Series of Preferred Stock, the Certificate of Amendment was submitted to the Department of State on March 17, 2022, and was accepted for filing on March 22, 2022. The recently authorized New Series of Preferred Stock included: (i) Series C Convertible Preferred Stock, consisting of 100,000 shares, all of which were to be issued following acceptance of the Certificate of Amendment by the Department of State, to two (2) third-party accredited investors who had provided bona fide financial consulting services to the Company; (ii) Series D Convertible Preferred Stock, consisting of 10,000 shares, which shares may be issued, at the sole discretion of the Board of Directors, from time to time, to consultants and other third parties for, among other purposes, new services to the Company and for other good and valuable consideration, none of which shares have been issued; (iii) and Series E Convertible Preferred Stock, consisting of 250,000 shares, all of which were to be issued following final acceptance of the Certificate of Amendment by the Department of State, being issued to three (3) “accredited investors” including the Company’s financial advisors in consideration for their capital contributions to the Company. Series F Convertible Preferred Stock consisting of 1,500,000 shares which were approved in the first quarter of 2023 and held pending the closing. These shares  are  intended to be issued to several long-tenured key employees and the Company’s Board of Directors in consideration for previously rendered services to the Company as well as to certain noteholders and others under agreements and arrangements that have been authorized by the Board of Directors. Issuances within Series C, and E were completed earlier in 2023, there has been no need to issue any Series D, and Series F has been agreed to and will be issued in Q3 of 2023.

 

Common Stock

 

At June 30, 2023 and December 31, 2022, the Company’s Board of Directors authorized 1,100,000,000 shares of common stock with a par value of $0.01 to be issued in series with terms and conditions to be determined by the Board of Directors.

2023 Common Stock Transactions

 

During the three months ended June 30, 2023, an aggregate of 1,202,595 shares of common stock were issued upon the conversion of $23,250 of notes payable, $1,385 of related accrued interest, and $1,500 of fees. The value of the shares issued was $100,072, and we recorded a loss on conversion of $73,937.

 

During the three months ended March 31, 2023, an aggregate of 5,344,939 shares of common stock were issued upon the conversion of $143,752 of notes payable, $8,610 of related accrued interest, and $5,250 of fees. The value of the shares issued was $1,004,853, and we recorded a loss on conversion of $847,241.

 

During 2023, the Company  reissued 1,000,000 shares of common stock that had been cancelled in 2022.

 

In connection with a loan received in January 2023, the Company agreed to issue 2,000,000 shares of common stock valued at $196,000, calculated by the open market share value on the date of the grant. As of March 31, 2023, 500,000 shares have been issued and the remaining 1,500,000 shares, valued at $147,000, are classified as Common Stock To Be Issued.

 

During March of 2023, the Company issued 577,500 shares of common stock upon the cashless exercise of 733,333 warrants.

 

During March of 2023, the Company issued 450,000 shares of common stock, valued at $13,500, for services, calculated by the open market share value on the date of the grant.

 

During March of 2023, the Company issued 200,000 shares of common stock for cash. The proceeds had been advanced to the Company in December 2021.

 

During April of 2023, the Company issued 570,000 shares of common stock, valued at $67,400, for services, calculated by the open market share value on the date of the grant.

 

2022 Common Stock Transactions

 

During May of 2022, the Company issued 457,500 shares of common stock upon the conversion of $45,000 of notes payable, plus $750 of costs.

 

The Company issued 396,637 shares of common stock upon the cashless exercise of 500,000 common stock warrants.

 

The Company cancelled 1,000,000 shares of common stock, which were reissued in 2023 (see above).

 

Options and Warrants

 

In January 2023, the Company issued a warrant to purchase 800,000 shares of common stock, in connection with the amendment of a convertible note. The warrant has a term of five years and has a cash exercise price of $0.10 per share or a cashless exercise price of $0.20 per share. The fair value of the warrant was $78,395, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 3.9% - 1.33%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 362%; and (4) an expected life of 5 years.  

 

During March of 2023, 733,333 warrants were exercised on a cashless basis into 577,500 shares of common stock.

 

In April of 2023, the Company issued a warrant to purchase 555,556 shares of common stock, in connection with the issuance of a convertible note. The warrant has a term of five years and has a cash exercise price of $0.10 per share. The relative fair value of the warrant was $29,100, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 3.6%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 371%; and (4) an expected life of 5 years. The value of the warrant has been recorded as debt discount.

 

In April of 2023, the Company issued a warrant to purchase 500,000 shares of common stock, in connection with the issuance of a convertible note. The warrant expires January 5, 2028, and has a cash exercise price of $0.10 per share or a cashless exercise price of $0.20 per share. The relative fair value of the warrant was $16,935, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 3.6%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 376%; and (4) an expected life of 4.75 years. The value of the warrant has been recorded as debt discount.

 

In April of 2023, the Company issued a warrant to purchase 2,000,000 shares of common stock, in connection with the issuance of a convertible note. The warrant has a term of five years and has a cash exercise price of $0.10 per share or a cashless exercise price of $0.20 per share. The relative fair value of the warrant was $67,741, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 3.51%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company’s common stock of 376%; and (4) an expected life of 5 years. The value of the warrant has been recorded as debt discount.

v3.23.2
Convertible Notes Payable
6 Months Ended
Jun. 30, 2023
Accrued Expenses Other  
Convertible Notes Payable

Note 7. Convertible Notes Payable

 

2023 Convertible Notes

 

In April of 2023, the Company entered into a convertible promissory note in the amount of $55,556. The note matures on March 30, 2024, and bears interest at 12% per year. The note has an original issue discount of $5,556 and debt costs of $3,500 were deducted from the proceeds. Also, $2,550 was paid directly by the lender to a vendor of the Company. The Company received proceeds of $43,950. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. In connection with the note, the Company issued a warrant to purchase 555,556 shares of common stock, described in Note 6. The relative fair value of the warrant, $29,100 has been recorded as debt discount. The Company has also recorded a discount of $20,900 related to the beneficial conversion feature of the note. Total discount and costs of $59,056 will be amortized over the life of the note. During the three months ended June 30, 2023, the Company amortized $14,764 of discount and costs to interest expense.

In April of 2023, the Company entered into a convertible promissory note in the amount of $25,000. The note matures on April 27, 2024, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. In connection with the note, the Company issued a warrant to purchase 500,000 shares of common stock, described in Note 6. The relative fair value of the warrant, $16,935 has been recorded as debt discount. The Company has also recorded a discount of $8,065 related to the beneficial conversion feature of the note. Total discount of $25,000 will be amortized over the life of the note. During the three months ended June 30, 2023, the Company amortized $4,167 of discount and costs to interest expense.

 

In April of 2023, the Company entered into a convertible promissory note in the amount of $100,000. The note matures on April 28, 2024, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. In connection with the note, the Company issued a warrant to purchase 2,000,000 shares of common stock, described in Note 6. The relative fair value of the warrant, $67,741 has been recorded as debt discount. The Company has also recorded a discount of $32,259 related to the beneficial conversion feature of the note. Total discount of $100,000 will be amortized over the life of the note. During the three months ended June 30, 2023, the Company amortized $16,668 of discount and costs to interest expense.

 

2022 Convertible Notes

 

On December 12, 2022, the Company entered a convertible promissory note in the amount of $40,000. The Note was amended in January of 2023. The note matures on January 5, 2024, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.05 per share. As consideration for the amendment, the Company issued a warrant to purchase 800,000 shares of common stock. The warrant has a term of five years and has a cash exercise price of $0.10 or a cashless exercise price of $0.20. The warrant had a value of $78,395, which has been charged to finance cost.

 

On November 4, 2022, the Company entered a convertible promissory note in the amount of $25,000. The note matures on the earlier of May 4, 2023, or 5 days after demand and bears interest at 10% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.30 per share.

 

On September 7, 2022, the Company entered a convertible promissory note in the amount of $100,000. The note matures on September 7, 2023, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.10 per share. The company has recorded a discount of $100,000. Amortization of discount was $24,931 and $49,589 for the three and six months ended June 30, 2023.

 

On August 20, 2022, the Company entered a convertible promissory note in the amount of $49,850. The note matures on the earlier of February 20, 2023, or 10 days after demand and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.30 per share.

 

On June 15, 2022, the Company entered two convertible promissory notes aggregating $300,000. The notes mature on the earlier of December 15, 2022, or 10 days after demand and bear interest at 8% per year. The Company received proceeds of $300,000. The notes are convertible into shares of common stock at a fixed conversion price of $0.30 per share. The Company has recorded debt discount of $200,000, related to the beneficial conversion feature of the notes, which was fully amortized in 2022.

 

2021 Convertible Notes

 

On September 20, 2021, the Company entered a convertible promissory note with GS Capital Partners, LLC with a face value of $220,000. The note matured on September 20, 2022, and bears interest at 8% per year. The note is convertible into shares of common stock at a fixed conversion price of $0.10 per share. To date, the lender has not declared a default as both Parties continue to  actively explore a mutually beneficial path forward.. A compromise was not reached as of June 30, 2023; however, the Company remains committed to addressing this matter in full with its convertible note holders and looks forward to reaching an amicable agreement which is advantageous to both Parties during the 3Q of 2023. Please see the section titled “Subsequent Events” for more information. During the six months ended June 30, 2023, an aggregate of 3,186,595 shares of common stock were issued upon the conversion of $68,250 of notes payable, $9,995 of related accrued interest, and $3,750 of fees. The value of the shares issued was $542,243, and the Company recorded a loss on conversion of $460,248.

 

During the fourth quarter of 2021, the Company entered twenty convertible promissory notes with various holders aggregating $1,412,000. The notes matured one year from issuance and bear interest at 8% per year. The notes are convertible into shares of common stock at a fixed conversion price of $0.10 per share. During the six months ended June 30, 2023, an aggregate of 3,360,939 shares of common stock were issued upon the conversion of $98,752 of notes payable and $3,000 of fees. The value of the shares issued was $562,682, and the Company recorded a loss on conversion of $460,930.

 

The Company’s convertible promissory notes at June 30, 2023 and December 31, 2022 are as follows:

 

 

 

June 30,

2023

 

 

December 31,

2022

 

Convertible notes payable, bearing interest at 8-12%

 

$2,068,404

 

 

$2,054,850

 

Unamortized debt discount

 

 

(164,463 )

 

 

(68,219 )

Unamortized deferred debt issuance cost

 

 

(2,625 )

 

 

-

 

Total

 

 

1,901,316

 

 

 

1,986,631

 

Current portion

 

$1,901,316

 

 

$1,986,631

 

v3.23.2
Notes Payable
6 Months Ended
Jun. 30, 2023
Notes Payable  
Notes Payable

Note 8. Notes Payable

 

JMS Investments

 

Between April of 2021 and September 30, 2021, JMS Investments of Staten Island, NY, USA invested $376,000 in seven separate transactions. The sums are repayable in the form of one-year demand notes having an interest rate of 8.5%.

 

GEX Management, Inc.

 

On August 30, 2021, the Company entered into a promissory note with GEX Management, Inc. The note matured on February 28, 2022, and was repaid in December 2021. In connection with this note, the Company has agreed to issue 1,000,000 shares of common stock to the lender. These shares have not been issued at June 30, 2023. The shares have been valued at $120,990, which has been included in accrued expenses at June 30, 2023, and December 31, 2022. 

 

Small Business Administration Loan

 

On June 12, 2020, the Company received $150,000 in a loan borrowed from the SBA. Installment payments, including principal and interest, of $731 monthly, will begin 12 months from the date of the note. The balance of principal and interest will mature 30 years from the date of the note. Interest will accrue at the rate of 3.75% per year. On March 16, 2021, the U.S. Small Business Administration announced that the deferment period for the repayment would be extended an additional 12 months. The company received a past due notice dated June 6 , 2023 for $4,386 due since December 12, of 2022 due to an error on the part of the company. As of the date of filing, the company has paid this past due balance.

 

2023 Note

 

On January 27, 2023, the Company received a short-term loan of $350,000.  The loan was repaid in full on March 6, 2023. In connection with this loan, the Company agreed to issue 2,000,000 shares to the individual, valued at $196,000. As of June 30, 2023, 500,000 shares have been issued and the remaining 1,500,000 shares, valued at $147,000, are classified as Common Stock To Be Issued.

 

2023 Financing Agreement

 

In June 2023, the Company entered into a financing agreement with a face amount of $260,000. The agreement will be repaid with weekly payments of $3,753, over approximately 16 months. The agreement contained an original issue discount of $60,000 and $5,000 of fees were deducted from the proceeds. The Company received proceeds of $195,000. Additionally, the Company incurred debt costs of $22,655. Total discount and costs of $87,655 will be amortized over the life of the agreement. During the three months ended June 30, 2023, the Company amortized $5,478 of discount and costs to interest expense. The Company has granted  the lender a security interest in substantially all of its cash, accounts receivable, inventory and other assets.

 

The Company’s notes at June 30, 2023 and December 31, 2022 are as follows:

 

 

 

June 30,

2023

 

 

December 31,

2022

 

Notes payable

 

$770,988

 

 

$526,000

 

Unamortized debt discount

 

 

(56,250 )

 

 

-

 

Unamortized deferred debt issuance cost

 

 

(25,927 )

 

 

-

 

Total

 

 

688,811

 

 

 

526,000

 

Current portion

 

$505,414

 

 

$376,000

 

v3.23.2
Deferred Revenue
6 Months Ended
Jun. 30, 2023
Deferred Revenue  
Deferred Revenue

Note 9. Deferred Revenue

 

In December 2017, the Company and Zhejiang MENRED Environmental Tech Co, Ltd., Zhejiang Province, China (“Menred”), entered into a royalty bearing License and Supply Agreement (the “License and Supply Agreement”), effective December 21, 2017. Pursuant to the License and Supply Agreement, the Company licensed certain intellectual property and improvements to Menred, for use in the manufacture and sale of certain product types sold by Menred mostly for installation in buildings in China. Menred also agreed to purchase its requirements of certain products from the Company for Menred’s use, pursuant to the terms and conditions of the License and Supply Agreement. Also pursuant to the License and Supply Agreement, each year the Parties have minimum sales commitments of each other’s products. The License and Supply Agreement has a ten-year term with mutually agreed upon five-year extensions. The parties began a renegotiation of the terms and conditions of this agreement in December of 2022.

 

The Company recognized license revenue of $12,500 for each of the three months ended June 30, 2023 and 2022, and $25,000 for each of the six months ended June 30, 2023 and 2022. Deferred revenue for the agreement was $223,656 and $248,656 at June 30, 2023 and December 31, 2022, respectively. The Company recognized royalty revenue of $0 for the three months ended March 31, 2023, and 2022.

v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies  
Commitments and Contingencies

Note 10. Commitments and Contingencies

 

Litigation

 

From time to time, claims are made against the Company in the ordinary course of its business, which could result in litigation. Claims and associated litigation are subject to inherent uncertainties and unfavorable outcomes could occur, such as monetary damages, fines, penalties, or injunctions prohibiting the Company from selling one or more products or engaging in other activities. The occurrence of an unfavorable outcome in any specific period could have a material adverse effect on the Company’s results of operations for that period or future periods. 

 

In 2015, the Company commenced an action for the cancellation of shares issued to Soex (the “Shares”) in connection with a breached Securities Purchase Agreement and Distribution Agreement entered 2014.

 

The Soex Litigation was tried in U.S. District Court for the Middle District of Florida in October of 2018. The jury at the conclusion of the trial did not award monetary damages to either party for claims or counterclaims.

 

On October 24, 2018, the Company initiated a third lawsuit against an affiliate of Soex, Zhongshan Trans-Tech New Material Technology Co. Ltd. Zhongshan, China, (“Transtech”), and the Chairperson of the affiliate and Soex, based on new information learned by the Company. The Company will seek maximum relief and damages for this on-going and growing illegal misuse the Company’s Intellectual Property. The Company feels this third action will lead in a judgment in favor of the Company.

 

On October 8, 2021 the Company was notified of an unusual order by the Federal District Court judge who oversaw the initial 2018 proceedings. This activity was initiated at the request of Soex’s counsel. The Order awards the defendant (Soex) $300,568 in attorney’s fees and $82,096 in costs for a total award of $382,664 to be paid by Dais. The Order doesn’t specify the date by which the award needs to be paid. The sum is recorded in accrued liabilities.

 

The Company will continue to vigorously defend itself against this Order, as well as move on all possible avenues available in order to stop, what Management believes is an on-going misuse of the Company’s core Intellectual Property. The Company believes - based on the content of the Order and other admissions and actions on the part of others - it has a chance to prevail in an appeal to the benefit of the Company and its shareholders. The Company has engaged in regular conversation with its counsel regarding this matter.

 

Accounts Payable

 

The firms below have pursued legal action against the Company in an effort to collect overdue accounts payable sums. The Company is working with each to enter into a settlement plan, or “pay over a period of time” payment plan. To date, the Company has one agreement in place with SoftinWay, but anticipates additional agreements with the other firms in the future:

 

Company

 

Sum Owned

 

 

Payment Plan

 

Legal Action

 

Old Dominion Freight Line (1)

 

$13,575.95

 

 

No

 

Yes

 

Power Plant Services (2)

 

$85,199.11

 

 

No

 

 Yes 

 

SoftinWay (3)

 

$1,350.00

 

 

Yes

 

Yes

 

The O-Ring Store

 

$10,334.00

 

 

No

 

Yes

 

Total

 

$110,459.06

 

 

 

 

 

 

 

Footnotes for Accounts Payable Table

 

 

1.

This action moved towards settlement in December of 2022 and completing in March of 2023. The sum the creditor froze $28,781 of the Company’s funds at the Company’s bank, the parties discussed the matter. The sum owed was agreed to be $17,212 including principle, interest, court costs and legal fees, and the balance being $11,569 was returned to the Company on May 8, 2023

 

2.

The sum the creditor froze $4,700 of the Company’s funds at the Company’s bank. The Company is exploring post judgement relief options/taking steps to ensure that Secured Noteholders priority is protected and to negotiate an acceptable repayment plan. On June 2, 2023, the creditor obtained the frozen $4,700. Discussions are on-going with the creditor to set up a repayment plan, and the Company’s counsel remains actively engaged in exploring options to ensure that the Secured Noteholder’s priority is protected.

 

3.

The original balance of approximately $24,165 has been consistently paid down per a verbal repayment agreement.

 

v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events  
Subsequent Events

Note 11. Subsequent Events

 

No material events have occurred after June 30, 2023 that requires recognition or disclosure in the financial statements except as follows:

 

On July 5, 2023, the Company issued 315,000 shares of common stock upon the conversion of notes payable.

 

The Board of Directors of the Company authorized a change in Transfer Agents from ClearTrust, LLC to Transfer Online, Inc. effective at the close of business on July 7, 2023. The former transfer agent completed three requests already in progress.

 

On August 2, 2023, the Company received funding in the amount of $50,000 in the form of a convertible promissory note.

 

Between July 1, 2023 and the date of filing, the Company has repaid $22,518 of the June 2023 financing agreement discussed under Note 8. Notes Payable.

 

Between July 1, 2023 and the date of filing, the Company has repaid $12,000 in interest toward the Senior Secured Note.

 

No other material events have occurred after June 30, 2023, requiring recognition or disclosure in the financials.

v3.23.2
Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Significant Accounting Policies  
Use of estimates

Use of estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, fair value of stock-based compensation, fair value of derivative liabilities, valuation allowance on deferred taxes and the warranty reserve.

Revenue recognition

Revenue recognition - The Company has adopted the new revenue recognition guidelines in accordance with ASC 606, Revenue from Contracts with Customers (ASC 606). The Company analyzes its contracts to assess that they are within the scope and in accordance with ASC 606. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products upon shipment to customers, provided no significant obligations remain and collection is probable.

 

In certain instances, the Company’s ConsERV system product may carry a limited warranty of up to one year for all parts contained therein except for the energy recovery ventilator core produced and sold by the Company. The distributor of the ConsERV system may carry a limited warranty of up to ten years. The limited warranty includes replacement of defective parts for the ConsERV system and includes workmanship and material failure for the ConsERV core. The Company recorded an accrual of $91,531 for future warranty expenses at June 30, 2023 and December 31, 2022, which is included in accrued expenses, other.

 

Royalty revenue is recognized as earned. The Company recognized royalty revenue of $0 for the three and six months ended June 30, 2023 and 2022, respectively. Revenue derived from the sale of licenses is deferred and recognized as license fee revenue on a straight-line basis over the life of the license, or until the license arrangement is terminated. The Company recognized license fee revenue of $12,500 and $12,500 for the three months ended June 30, 2023 and 2022, respectively and $25,000 and $25,000 for the six months ended June 30, 2023 and 2022, respectively.

 

The Company accounts for revenue arrangements with multiple elements under the provisions of the Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) Topic 605-25, “Revenue Recognition-Multiple-Element Arrangements.” To account for these agreements, the Company must identify the deliverables included within the agreement and evaluate which deliverables represent separate units of accounting based on if certain criteria are met, including whether the delivered element has stand-alone value to the licensee. The consideration received is allocated among the separate units of accounting, and the applicable revenue recognition criteria are applied to each of the separate units.

In December 2017, the Company and Zhejiang MENRED Environmental Tech Co, Ltd., Zhejiang Province, China (“Menred”), entered into a License and Supply Agreement (the “Agreement”), effective December 21, 2017. Pursuant to the Agreement, the Company licensed certain intellectual property and improvements to Menred, for use in the manufacture and sale of energy recovery ventilators (“ERV”) and certain other HVAC systems for installation in commercial, residential, or industrial buildings in China. Menred also agreed to purchase its requirements of certain products from the Company for Menred’s use, pursuant to the terms and conditions of the Agreement. Menred will also pay royalties, as defined, to the Company on a quarterly basis, based on price and production volume as provided by Menred. No royalties are due within the first year of the Agreement. Also pursuant to the Agreement, the Company is required to purchase a certain amount of Product from Menred.  The Agreement has a ten-year term with mutually agreed upon five-year extensions.

Cash and cash equivalents

Cash and cash equivalents - For purposes of the Statements of Cash Flows, the Company considers all highly liquid debt instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions, and, at times, balances may exceed federally insured limits. The Company had no uninsured balances at June 30, 2023 and December 31, 2022. The Company has never experienced any losses related to these balances. The Company does not have any cash equivalents at June 30, 2023 and December 31, 2022.

Concentrations Concentrations - At June 30, 2023, two customers accounted for 93% of accounts receivable. At December 31, 2022, two customers accounted for 76% of accounts receivable. For the six months ended June 30, 2023, three customers accounted for 63% of total revenue. For the six months ended June 30, 2022, four customers accounted for 90% of total revenue. 
Fair Value of Financial Instruments

Fair Value of Financial Instruments - The Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue, customer deposits and notes payable are carried at historical cost. At June 30, 2023 and December 31, 2022 the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

Inventory Inventory - Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost, determined by first-in, first-out method, or market. Market is determined based on the net realizable value, with appropriate consideration given to obsolescence, excessive levels, deterioration, and other factors. At June 30, 2023 and December 31, 2022, the Company had $248,821 and $269,083 of raw materials, $58,259 and $5,997 of in-process inventory and $0 and $19,392 of finished goods inventory, respectively. A reserve is recorded for any inventory deemed excessive or obsolete. No reserve is recorded at June 30, 2023 and December 31, 2022, respectively.
Property and equipment

Property and equipment - Property and equipment is recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 7 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Depreciation expense was $2,537 and $2,317 for the three months ended June 30, 2023 and 2022, respectively, and $5,119 and $4,167 for the six months ended June 30, 2023 and 2022, respectively. Gains and losses upon disposition are reflected in the Statement of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred. There were no dispositions of property and equipment in 2023 or 2022.

Intangible assets Intangible assets - Identified intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company’s existing intangible assets consist solely of patents. Patents are amortized over their estimated useful or economic lives of 17 years. Patent amortization expense was $5,122 and $4,951 for the three months ended June 30, 2023 and 2022, respectively and $10,145 and $9,782 for the six months ended June 30, 2023 and 2022, respectively. Based on current capitalized costs, total patent amortization expense is estimated to be approximately $20,000 per year for the next five years and thereafter.
Research and development expenses and funding proceeds Research and development expenses and funding proceeds - Expenditures for research, development and engineering of products are expensed as incurred. The Company incurred research and development costs of $98,624 and $61,748 for the three months ended June 30, 2023 and 2022, respectively and $232,759 and $126,621 for the six months ended June 30, 2023 and 2022, respectively. The Company accounts for proceeds received from government funding for research as a reduction in research and development costs. The Company recorded no proceeds against research and development expenses for the three and six months ended June 30, 2023 and 2022.
Earnings (loss) per share Earnings (loss) per share - Basic income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and upon the conversion of notes. In periods in which a net loss has been incurred, all potentially dilutive common shares are considered anti-dilutive and thus are excluded from the calculation. Common share equivalents of 35,942,812 and 32,576,731 were excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2023 and 2022, respectively, because their effect is anti-dilutive.
Recent Accounting Pronouncements

Recent Accounting Pronouncements - Recent accounting pronouncements issued by the FASB and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

v3.23.2
Accrued Expenses Other (Tables)
6 Months Ended
Jun. 30, 2023
Accrued Expenses Other  
Schedule of accrued expenses, other

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accrued expenses, other

 

$661,523

 

 

$673,270

 

Accrued interest

 

 

3,941,704

 

 

 

3,253,787

 

Accrued warranty costs

 

 

91,531

 

 

 

91,531

 

 

 

$4,694,758

 

 

$4,018,588

 

v3.23.2
Convertible Notes Payable (Tables)
6 Months Ended
Jun. 30, 2023
Accrued Expenses Other  
Schedule of convertible notes payable

 

 

June 30,

2023

 

 

December 31,

2022

 

Convertible notes payable, bearing interest at 8-12%

 

$2,068,404

 

 

$2,054,850

 

Unamortized debt discount

 

 

(164,463 )

 

 

(68,219 )

Unamortized deferred debt issuance cost

 

 

(2,625 )

 

 

-

 

Total

 

 

1,901,316

 

 

 

1,986,631

 

Current portion

 

$1,901,316

 

 

$1,986,631

 

v3.23.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2023
Notes Payable  
Schedule of Notes Payable

 

 

June 30,

2023

 

 

December 31,

2022

 

Notes payable

 

$770,988

 

 

$526,000

 

Unamortized debt discount

 

 

(56,250 )

 

 

-

 

Unamortized deferred debt issuance cost

 

 

(25,927 )

 

 

-

 

Total

 

 

688,811

 

 

 

526,000

 

Current portion

 

$505,414

 

 

$376,000

 

v3.23.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies  
Schedule of pursued legal action

Company

 

Sum Owned

 

 

Payment Plan

 

Legal Action

 

Old Dominion Freight Line (1)

 

$13,575.95

 

 

No

 

Yes

 

Power Plant Services (2)

 

$85,199.11

 

 

No

 

 Yes 

 

SoftinWay (3)

 

$1,350.00

 

 

Yes

 

Yes

 

The O-Ring Store

 

$10,334.00

 

 

No

 

Yes

 

Total

 

$110,459.06

 

 

 

 

 

 
v3.23.2
Going Concern and Managements Plans (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Going Concern and Managements Plans      
Net income (loss) $ (2,971,122)    
Accumulated deficit (65,245,787)   $ (62,274,665)
Total stockholders' deficit (13,730,890)    
Working capital deficit (13,730,351)    
Net cash used in operating activities 1,158,656 $ 991,845  
Cash and cash equivalents $ 37,055    
v3.23.2
Significant Accounting Policies (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Anti-dilutive common shares 35,942,812 32,576,731 35,942,812 32,576,731  
Royalty revenues     $ 0 $ 0  
License fees revenue $ 12,500 $ 12,500 25,000 25,000  
Inventory raw materials 248,821   248,821   $ 269,083
Future warranty expenses 91,531   91,531   91,531
Inventory in process 58,259   58,259   5,997
Inventory finished goods 0   0   $ 19,392
Depreciation expense 2,537 2,317 5,119 4,167  
Research and development expenses 98,624 61,748 $ 232,759 126,621  
Leasehold Improvements [Member]          
Property and equipment estimated useful life     5 years    
Minimum [Member]          
Property and equipment estimated useful life     3 years    
Maximum [Member]          
Property and equipment estimated useful life     7 years    
Intangible Assets [Member]          
Estimated useful lives of patents     17 years    
Patents [Member]          
Amortization expense 5,122 $ 4,951 $ 10,145 $ 9,782  
Future amortization expense, 2022 $ 20,000   $ 20,000    
Four Customers [Member] | Revenue [Member]          
Concentration of risk       90.00%  
Two Customers [Member] | Accounts Receivable [Member]          
Concentration of risk     93.00%   76.00%
Three Customers [Member] | Revenue [Member]          
Concentration of risk       63.00%  
v3.23.2
Accrued Expenses Other (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Accrued Expenses Other    
Accrued expenses, other $ 661,523 $ 673,270
Accrued interest 3,941,704 3,253,787
Accrued warranty costs 91,531 91,531
Total accrued expenses $ 4,694,758 $ 4,018,588
v3.23.2
Related Party Transactions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Oct. 12, 2019
Apr. 29, 2022
Jun. 24, 2016
Feb. 27, 2015
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Rent expense         $ 12,198 $ 12,198 $ 24,396 $ 24,396  
Lease term description             The lease term will terminate upon 30 days’ written notice from landlord or 90 days written termination from us. The lease is considered to be short term or month to month    
Financing cost             $ 38,050    
Interest expense         326,618 220,395 610,508 369,461  
Accrued interest         3,627,670   3,627,670   $ 3,029,162
Interest payments         12,000   12,000    
Building [Member]                  
Monthly rent expense             4,066    
Ethos Business Ventures                  
Advanced amount             592,960    
Ownership amount             592,960    
Interest expense             6,000    
Chief Executive Officer [Member]                  
Interest expense         150 $ 150 300 300  
Promissory note $ 10,000                
Accrued compensation         2,175,691   2,175,691   2,140,687
Interest Bearing Per Year 10.00%                
Debt instrument maturity date Oct. 12, 2021                
Received loan   $ 100,000              
Accrued interest         2,250   2,250   1,950
Mr. Tangredi [Member]                  
Conversion price       $ 1.50          
Unpaid compensation       $ 500,000          
Unpaid compensation convert into common stock amount       $ 100,000          
Conversion rate       75.00%          
Percentage of cash payment compensation income       20.00%          
Converted unpaid compensation into common stock       $ 100,000          
Mr. Tangredi [Member] | Class A Convertible Preferred Stock [Member]                  
Beneficial owner description       greater of 40% of the then-outstanding voting power of the voting          
Loan And Security Agreement [Member] | Patricia Tangredi [Member]                  
Advances received             884,960 $ 154,398  
Total principal and interest         $ 6,913,128   $ 6,913,128   $ 5,429,661
Debt instrument maturity date     Nov. 01, 2021            
Interest rate     12.00%            
Senior secured promissory note     $ 150,000            
Senior secured debt, minimum interest payment     2,000            
Exceeding amount     $ 1,000,000            
v3.23.2
Equity Transactions (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 14, 2023
shares
Apr. 30, 2023
USD ($)
$ / shares
shares
May 31, 2022
USD ($)
shares
Jun. 30, 2023
USD ($)
integer
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
integer
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Common stock value | $       $ 204,644   $ 204,644 $ 106,193
Preferred stock, shares par value | $ / shares       $ 0.01   $ 0.01  
Preferred stock shares authorized       10,000,000   10,000,000  
Common stock shares authorized       1,100,000,000   1,100,000,000 1,100,000,000
Common stock, par value | $ / shares       $ 0.01   $ 0.01 $ 0.01
Common stock shares issued for service 570,000            
Shares issued for services, amount | $       $ 67,400 $ 13,500    
Loss on conversion | $       $ 73,937 $ 847,241    
Board of Directors [Member]              
Preferred stock, shares par value | $ / shares       $ 0.01   $ 0.01  
Preferred stock shares authorized       10,000,000   10,000,000  
Common stock, par value | $ / shares       $ 0.01   $ 0.01  
Warrants [Member]              
Number of warrant exercised         577,500    
Exercise price       450,000   450,000  
Common stock shares issued for service         2,000,000    
Options and Warrants [Member]              
Number of warrant exercised         733,333    
Risk free interest rate minimum         3.90%    
Risk free interest rate maximum         1.33%    
Volatility rate         362.00%    
Expected life         5 years    
Dividend yield         0.00%    
Warrants, per share price | $ / shares       $ 0.10   $ 0.10  
Warrants, exercise price | $ / shares       $ 0.20   $ 0.20  
Convertible Note [Member]              
Number of warrant exercised         577,500    
Issued of warrant purchase         800,000    
Fair value of warrants | $       $ 78,395   $ 78,395  
Risk free interest rate         362.00%    
Expected life         5 years    
Dividend yield         0.00%    
Warrants issued         733,333    
Warrants, per share price | $ / shares         $ 0.10    
Volatility rate, Minimum         3.90%    
Volatility rate, Maximum         1.33%    
Options and Warrants [Member] | April 2023 [Member] | Transaction 1 [Member]              
Risk free interest rate   3.60%          
Volatility rate   371.00%          
Expected life   5 years          
Warrant term   five years          
Conversion price | $ / shares   $ 0.10          
Dividend yield   0.00%          
Warrant to purchase shares of common stock   555,556          
Fair value of warrants | $   $ 29,100          
Options and Warrants [Member] | April 2023 [Member] | Transaction 2 [Member]              
Maturity date   Jan. 05, 2028          
Risk free interest rate   3.60%          
Volatility rate   376.00%          
Cashless exercise price | $ / shares   $ 0.20          
Expected life   4 years 9 months          
Conversion price | $ / shares   $ 0.10          
Dividend yield   0.00%          
Warrant to purchase shares of common stock   500,000          
Fair value of warrants | $   $ 16,935          
Options and Warrants [Member] | April 2023 [Member] | Transaction 3 [Member]              
Risk free interest rate   3.51%          
Volatility rate   376.00%          
Cashless exercise price | $ / shares   $ 0.20          
Expected life   5 years          
Warrant term   five years          
Conversion price | $ / shares   $ 0.10          
Dividend yield   0.00%          
Warrant to purchase shares of common stock   2,000,000          
Fair value of warrants | $   $ 67,741          
Common Stock Transactions [Member]              
Common stock value | $       $ 100,072 $ 1,004,853 $ 100,072  
Shares of common stock for cash       1,000,000   1,000,000  
Expiry of warrant         5,344,939    
Number of warrant exercised       1,202,595 5,344,939    
Conversion of notes payable | $       $ 23,250 $ 143,752    
Accrued interest, | $       1,385 $ 8,610 $ 1,385  
Shares issued of common stock upon the conversion of note payabe, shares     457,500        
Shares issued of common stock upon the conversion of note payabe, amount | $     $ 45,000        
Shares issued of common stock upon the conversion of note payabe, costs | $     $ 750        
Common stock shares cancelled     1,000,000        
Issued of warrant purchase         577,500    
Shares of common stock upon the cashless exercise of common stock warrants           500,000  
Common stock upon cashless exercise of shares issued           396,637  
fees | $       $ 1,500 $ 5,250 $ 1,500  
Common stock shares issued for service   570,000   2,000,000 13,500    
Shares issued for services, amount | $   $ 67,400   $ 196,000      
Shares issued         500,000    
Shares value | $         $ 147,000    
Common Stock To Be Issued         1,500,000    
Series A Preferred Stock [Member]              
Preferred stock, shares par value | $ / shares       $ 0.01   $ 0.01  
Preferred stock shares authorized       2,000,000   2,000,000  
Preferred stock, number of votes | integer       150   150  
Conversion price description         The Conversion Price shall be equal to 75% of the average closing price for the 30 trading days prior to the election to convert    
Voting power         49.00%    
Series B Preferred Stock [Member]              
Preferred stock, shares par value | $ / shares       $ 0.01   $ 0.01 $ 0.01
Preferred stock shares authorized       10,000   10,000 10,000
Voting right description         equal to 51% of the votes to approve certain corporate actions, including, without limitation, changing the name of the Company and increasing the number of authorized shares    
Preferred stock, number of votes | integer       150   150  
Per share | $ / shares       $ 1.50   $ 1.50  
Series C Preferred Stock [Member]              
Preferred stock, shares par value | $ / shares       $ 0.01   $ 0.01 $ 0.01
Preferred stock shares authorized       100,000   100,000 100,000
Series D Preferred Stock [Member]              
Preferred stock, shares par value | $ / shares       $ 0.01   $ 0.01 $ 0.01
Preferred stock shares authorized       10,000   10,000 10,000
Series E Preferred Stock [Member]              
Preferred stock, shares par value | $ / shares       $ 0.01   $ 0.01 $ 0.01
Preferred stock shares authorized       250,000   250,000 250,000
Series F Preferred Stock [Member]              
Preferred stock, shares par value | $ / shares       $ 0.01   $ 0.01 $ 0.01
Preferred stock shares authorized       1,500,000   1,500,000 1,500,000
v3.23.2
Convertible Notes Payable (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Accrued Expenses Other    
Convertible notes payable, bearing interest at 8-12% $ 2,068,404 $ 2,054,850
Unamortized debt discount (164,463) (68,219)
Unamortized deferred debt issuance cost (2,625) 0
Total 1,901,316 1,986,631
Current portion $ 1,901,316 $ 1,986,631
v3.23.2
Convertible Notes Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 11, 2023
Dec. 12, 2022
Nov. 04, 2022
Sep. 07, 2022
Apr. 30, 2023
Aug. 20, 2022
Jun. 15, 2022
Sep. 20, 2021
Jun. 30, 2023
Dec. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2022
Financing cost                     $ 38,050      
Accrued interest                 $ 3,627,670   3,627,670     $ 3,029,162
Proceeds from convertible note $ 43,950                          
Debt discount                 56,250   56,250     0
Convertible promissory note, amount                 $ 1,901,316   1,901,316     $ 1,986,631
Discount related to beneficial conversion feature of the note                     61,224 $ 200,000    
Amortization of discount and costs to interest expense                     $ 90,664 $ 849,282    
Convertible Notes [Member]                            
Common stock shares issued, shares                 3,360,939   3,360,939      
Common stock shares issued, amount                 $ 562,682   $ 562,682      
Loss on conversion                     460,930      
2022 Convertible Notes [Member]                            
Financing cost                     78,395      
Cashless exercise price   $ 0.20                        
Convertible notes payable   $ 40,000 $ 25,000 $ 100,000   $ 49,850 $ 300,000   $ 800,000   $ 800,000      
Maturity date   Jan. 05, 2024 May 04, 2023 Sep. 07, 2023   Feb. 20, 2023 Dec. 15, 2022              
Bear interest rate   8.00% 10.00% 8.00%   8.00% 8.00%              
Conversion price   $ 0.05 $ 0.30 $ 0.10   $ 0.30 $ 0.30   $ 0.10   $ 0.10      
Proceeds from convertible note             $ 300,000              
Debt discount       $ 100,000     $ 200,000              
Amortization of discount and costs to interest expense                 $ 24,931   $ 49,589      
2021 Convertible Notes [Member]                            
Common stock shares issued, shares                 3,186,595   3,186,595      
Common stock shares issued, amount                 $ 542,243   $ 542,243      
Loss on conversion                     460,248      
Fees                   $ 3,000 3,750      
Common stock issued upon the conversion of notes payable                   98,752        
Convertible notes payable               $ 220,000   $ 1,412,000     $ 1,412,000  
Accrued interest                 9,995   9,995      
Common stock conversion note payable costs                     $ 68,250      
Maturity date               Sep. 20, 2022            
Bear interest rate               8.00%         8.00%  
Conversion price               $ 0.10   $ 0.10     $ 0.10  
2023 Convertible Notes [Member] | April 2023 [Member] | Transaction 1 [Member]                            
Payment made to vendor         $ 2,550                  
Original issue discount         5,556                  
Proceeds from debt financing         43,950                  
Debt costs         3,500                  
Total discount and costs         $ 59,056                  
Maturity date         Mar. 30, 2024                  
Bear interest rate         12.00%                  
Conversion price         $ 0.05                  
Warrant to purchase shares of common stock         555,556                  
Convertible promissory note, amount         $ 55,556                  
Fair value of warrants         29,100                  
Discount related to beneficial conversion feature of the note         20,900                  
Amortization of discount and costs to interest expense                 14,764          
2023 Convertible Notes [Member] | April 2023 [Member] | Transaction 2 [Member]                            
Total discount and costs         $ 25,000                  
Maturity date         Apr. 27, 2024                  
Bear interest rate         8.00%                  
Conversion price         $ 0.05                  
Warrant to purchase shares of common stock         500,000                  
Convertible promissory note, amount         $ 25,000                  
Fair value of warrants         16,935                  
Discount related to beneficial conversion feature of the note         8,065                  
Amortization of discount and costs to interest expense                 4,167          
2023 Convertible Notes [Member] | April 2023 [Member] | Transaction 3 [Member]                            
Total discount and costs         $ 100,000                  
Maturity date         Apr. 28, 2024                  
Bear interest rate         8.00%                  
Conversion price         $ 0.05                  
Warrant to purchase shares of common stock         2,000,000                  
Convertible promissory note, amount         $ 100,000                  
Fair value of warrants         67,741                  
Discount related to beneficial conversion feature of the note         $ 32,259                  
Amortization of discount and costs to interest expense                 $ 16,668          
v3.23.2
Notes Payable (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Notes Payable    
Notes payable $ 770,988 $ 526,000
Unamortized debt discount (56,250) 0
Unamortized deferred debt issuance cost (25,927) 0
Total 688,811 526,000
Current portion $ 505,414 $ 376,000
v3.23.2
Notes Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 14, 2023
Jan. 27, 2023
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Shares issued for services, amount       $ 147,000  
Common stock value     $ 204,644 204,644 $ 106,193
Monthly Payment       4,386  
Common stock shares issued for service 570,000        
2023 Financing Agreement [Member]          
Loan amount     260,000 260,000  
Total discount and costs     5,478 87,655  
Debt weekly payments       3,753  
Original issue discount     60,000 60,000  
Fees expense       5,000  
Proceeds from debt financing       195,000  
Debt costs       $ 22,655  
June 12, 2020 [Member] | Small Business Administration Loan [Member]          
Interest rate       3.75%  
Loan amount     150,000 $ 150,000  
Debt instrument, payment terms       Installment payments, including principal and interest, of $731 monthly, will begin 12 months from the date of the note  
April 2021 [Member] | JMS Investments of Staten Island [Member]          
Interest rate       8.50%  
Total investments       $ 376,000  
January 27, 2023 [Member] | Paycheck Protection Program [Member]          
Common stock value     $ 147,000 $ 147,000  
Loan and accrued interest forgiven   $ 196,000      
Shares issued   2,000,000 500,000 500,000  
Loan amount   $ 350,000      
Remaining common stock to be issued     1,500,000 1,500,000  
Augustl 30, 2021 [Member] | Paycheck Protection Program [Member]          
Common stock shares issued for service       120,990  
Common stock shares issued remaining       1,000,000  
v3.23.2
Deferred Revenue (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Deferred Revenue          
Recognized license revenue $ 12,500 $ 12,500 $ 25,000 $ 25,000  
Royalty revenue 0 $ 0      
Deferred Revenue $ 223,656   $ 223,656   $ 248,656
v3.23.2
Commitments and Contingencies (Details)
6 Months Ended
Jun. 30, 2023
USD ($)
Total $ 110,459
Old Dominion Freight Line [Member]  
Sum Owned $ 13,575
Payment Plan No
Legal Action Yes
Power Plant Services [Member]  
Sum Owned $ 85,199
Payment Plan No
Legal Action Yes
SoftinWay[Member]  
Sum Owned $ 1,350
Payment Plan Yes
Legal Action Yes
The O-Ring Store [Member]  
Sum Owned $ 10,334
Payment Plan No
Legal Action Yes
v3.23.2
Commitments and Contingencies (Details Narrative) - USD ($)
6 Months Ended
Jun. 02, 2023
May 08, 2023
Jun. 30, 2023
Dec. 31, 2022
Account payable     $ 1,213,068 $ 1,401,934
Verbal Repayment Agreement        
Account payable     24,165  
October 8, 2021 [Member] | Soex [Member]        
Attorneys fees     300,568  
Cost related to defendant     82,096  
Settlement amount of creditor     28,781  
Legal expenses   $ 11,569 17,212  
Unpaid debts to creditors fund $ 4,700   4,700  
Total award to defendant     $ 382,664  
v3.23.2
Subsequent Events (Details Narrative) - USD ($)
6 Months Ended
Aug. 02, 2023
Jul. 05, 2023
Jul. 01, 2023
Apr. 11, 2023
Jun. 30, 2023
Jun. 30, 2022
Proceed from convertible notes       $ 43,950    
Repayment of notes payble         $ 365,012 $ 0
Subsequent Event [Member]            
Proceed from convertible notes $ 50,000          
Shares issued for notes payable conversions   315,000        
Repayment of interest toward Senior Secured Note     $ 12,000      
Repayment of notes payble     $ 22,518      

Dais (CE) (USOTC:DLYT)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Dais (CE) Charts.
Dais (CE) (USOTC:DLYT)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Dais (CE) Charts.