MCLEAN, Va., July 20, 2023 /PRNewswire/ -- Capital One Financial Corporation (NYSE: COF) today announced net income for the second quarter of 2023 of $1.4 billion, or $3.52 per diluted common share, compared with net income of $960 million, or $2.31 per diluted common share in the first quarter of 2023, and with net income of $2.0 billion, or $4.96 per diluted common share in the second quarter of 2022.

Capital One Financial

"We continue to lean into attractive opportunities to grow and build our franchise in our domestic card and national retail bank businesses, and our opportunities are enhanced by our technology transformation," said Richard D. Fairbank, Founder, Chairman, and Chief Executive Officer. "Our investments to build and leverage a modern technology infrastructure are expanding our opportunities and driving value creation over the long-term."

All comparisons below are for the second quarter of 2023 compared with the first quarter of 2023 unless otherwise noted.

Second Quarter 2023 Income Statement Summary:

  • Total net revenue increased 1 percent to $9.0 billion.
  • Total non-interest expense decreased 3 percent to $4.8 billion:
    • 1 percent decrease in marketing.
    • 3 percent decrease in operating expenses.
  • Pre-provision earnings(1)  increased 7 percent to  $4.2 billion.
  • Provision for credit losses decreased $305 million to $2.5 billion:
    • Net charge-offs of $2.2 billion.
    • $318 million loan reserve build.
  • Net interest margin of 6.48 percent, a decrease of 12 basis points.
  • Efficiency ratio of 53.20 percent.
  • Operating efficiency ratio of 43.36 percent.

Second Quarter 2023 Balance Sheet Summary:

  • Common equity Tier 1 capital ratio under Basel III Standardized Approach of 12.7 percent.
  • Period-end loans held for investment in the quarter increased $2.5 billion, or 1 percent, to $311.3 billion.
    • Credit Card period-end loans increased $5.3 billion, or 4 percent, to $142.5 billion.
      • Domestic Card period-end loans increased $5.0 billion, or 4 percent, to $136.0 billion.
    • Consumer Banking period-end loans decreased $871 million, or 1 percent, to $77.3 billion.
      • Auto period-end loans decreased $811 million, or 1 percent, to $75.8 billion.
    • Commercial Banking period-end loans decreased $2.0 billion, or 2 percent, to $91.6 billion.
  • Average loans held for investment in the quarter increased $1.9 billion, or 1 percent, to $309.7 billion.
    • Credit Card average loans increased $4.1 billion, or 3 percent, to $138.8 billion.
      • Domestic Card average loans increased $3.9 billion, or 3 percent, to $132.5 billion.
    • Consumer Banking average loans decreased $1.3 billion, or 2 percent, to $77.7 billion.
      • Auto average loans decreased $1.2 billion, or 2 percent, to $76.2 billion.
    • Commercial Banking average loans decreased $897 million, or 1 percent, to $93.2 billion.
  • Period-end total deposits decreased $6.1 billion, or 2 percent, to $343.7 billion, while average deposits increased $3.6 billion, or 1 percent, to $343.7 billion.
  • Interest-bearing deposits rate paid increased 51 basis points to 2.91 percent.

(1)

Pre-provision earnings is a non-GAAP metric calculated based on total net revenue less non-interest expense for the period. Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. See our Financial Supplement, filed as Exhibit 99.2 to our Current Report on From 8-K on July 20, 2023 with the Securities and Exchange Commission (the "SEC"), "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for a reconciliation and additional information on non-GAAP measures.

 

Earnings Conference Call Webcast Information

The company will hold an earnings conference call on July 20, 2023 at 5:00 PM Eastern Time. The conference call will be accessible through live webcast. Interested investors and other individuals can access the webcast via the company's home page (www.capitalone.com). Under "About," choose "Investors" to access the Investor Center and view and/or download the earnings press release, the financial supplement, including a reconciliation of non-GAAP financial measures, and the earnings release presentation. The replay of the webcast will be archived on the company's website through August 3, 2023 at 5:00 PM Eastern Time.

Forward-Looking Statements

Certain statements in this release may constitute forward-looking statements, which involve a number of risks and uncertainties. Forward-looking statements often use words such as "will," "anticipate," "target," "expect," "think," "estimate," "intend," "plan," "goal," "believe," "forecast," "outlook" or other words of similar meaning. Any forward-looking statements made by Capital One or on its behalf speak only as of the date they are made or as of the date indicated, and Capital One does not undertake any obligation to update forward-looking statements as a result of new information, future events or otherwise. Capital One cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information due to a number of factors. For additional information on factors that could materially influence forward-looking statements included in this earnings press release, see the risk factors set forth under "Part I—Item 1A. Risk Factors" in the Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC and Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC.

About Capital One

Capital One Financial Corporation (www.capitalone.com) is a financial holding company which, along with its subsidiaries, had $343.7 billion in deposits and $467.8 billion in total assets as of June 30, 2023. Headquartered in McLean, Virginia, Capital One offers a broad spectrum of financial products and services to consumers, small businesses and commercial clients through a variety of channels. Capital One, N.A. has branches located primarily in New York, Louisiana, Texas, Maryland, Virginia, New Jersey and the District of Columbia. A Fortune 500 company, Capital One trades on the New York Stock Exchange under the symbol "COF" and is included in the S&P 100 index.

 

Exhibit 99.2

 

 

Capital One Financial Corporation

Financial Supplement(1)(2)

Second Quarter 2023

Table of Contents

 




Capital One Financial Corporation Consolidated Results

Page






Table 1:

Financial Summary—Consolidated

1








Table 2:

Selected Metrics—Consolidated

3








Table 3:

Consolidated Statements of Income

4








Table 4:

Consolidated Balance Sheets

6








Table 5:

Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)

8








Table 6:

Average Balances, Net Interest Income and Net Interest Margin

9








Table 7:

Loan Information and Performance Statistics

10








Table 8:

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

12







Business Segment Results







Table 9:

Financial Summary—Business Segment Results

14








Table 10:

Financial & Statistical Summary—Credit Card Business

15








Table 11:

Financial & Statistical Summary—Consumer Banking Business

17








Table 12:

Financial & Statistical Summary—Commercial Banking Business

18








Table 13:

Financial & Statistical Summary—Other and Total

19







Other







Table 14:

Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13)

20








Table 15:

Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures

21


__________

(1)

The information contained in this Financial Supplement is preliminary and based on data available at the time of the earnings presentation. Investors should refer to our Quarterly Report on Form 10-Q for the period ended June 30, 2023 once it is filed with the Securities and Exchange Commission.

(2)

This Financial Supplement includes non-GAAP measures. We believe these non-GAAP measures are useful to investors and users of our financial information as they provide an alternate measurement of our performance and assist in assessing our capital adequacy and the level of return generated. These non-GAAP measures should not be viewed as a substitute for reported results determined in accordance with generally accepted accounting principles in the U.S. ("GAAP"), nor are they necessarily comparable to non-GAAP measures that may be presented by other companies. See "Table 15 - Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for a reconciliation of any non-GAAP financial measures.

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 1: Financial Summary—Consolidated














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions, except per share data and as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Income Statement





















Net interest income


$      7,113


$      7,186


$      7,197


$      7,003


$      6,517


(1) %


9 %


$    14,299


$    12,914


11 %

Non-interest income


1,899


1,717


1,843


1,802


1,715


11


11


3,616


3,491


4

Total net revenue(1)


9,012


8,903


9,040


8,805


8,232


1


9


17,915


16,405


9

Provision for credit losses


2,490


2,795


2,416


1,669


1,085


(11)


129


5,285


1,762


200

Non-interest expense:





















Marketing


886


897


1,118


978


1,003


(1)


(12)


1,783


1,921


(7)

Operating expense


3,908


4,048


3,962


3,971


3,580


(3)


9


7,956


7,213


10

Total non-interest expense


4,794


4,945


5,080


4,949


4,583


(3)


5


9,739


9,134


7

Income from continuing operations before income taxes


1,728


1,163


1,544


2,187


2,564


49


(33)


2,891


5,509


(48)

Income tax provision


297


203


312


493


533


46


(44)


500


1,075


(53)

Net income


1,431


960


1,232


1,694


2,031


49


(30)


2,391


4,434


(46)

Dividends and undistributed earnings allocated to participating securities(2)


(23)


(16)


(14)


(21)


(25)


44


(8)


(39)


(53)


(26)

Preferred stock dividends


(57)


(57)


(57)


(57)


(57)




(114)


(114)


Net income available to common stockholders


$     1,351


$       887


$     1,161


$     1,616


$      1,949


52


(31)


$     2,238


$     4,267


(48)

Common Share Statistics





















Basic earnings per common share:(2)





















Net income per basic common share


$       3.53


$       2.32


$       3.03


$       4.21


$       4.98


52 %


(29) %


$       5.85


$      10.65


(45) %

Diluted earnings per common share:(2)





















Net income per diluted common share


$       3.52


$       2.31


$       3.03


$       4.20


$       4.96


52 %


(29) %


$       5.83


$      10.61


(45) %

Weighted-average common shares outstanding (in millions):





















Basic


382.8


382.6


382.6


383.4


391.2



(2) %


382.7


400.8


(5) %

Diluted


383.7


383.8


383.7


384.6


392.6



(2)


383.8


402.3


(5)

Common shares outstanding (period-end, in millions)


381.4


382.0


381.3


382.0


383.8



(1)


381.4


383.8


(1)

Dividends declared and paid per common share


$       0.60


$       0.60


$       0.60


$       0.60


$       0.60




$       1.20


$        1.20


Tangible book value per common share (period-end)(3)


90.07


90.86


86.11


81.38


87.84


(1) %


3


90.07


87.84


3














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Balance Sheet (Period-End)





















Loans held for investment


$  311,323


$  308,836


$  312,331


$  303,943


$  296,384


1 %


5 %


$  311,323


$  296,384


5 %

Interest-earning assets


441,250


445,166


427,248


415,262


406,565


(1)


9


441,250


406,565


9

Total assets


467,800


471,660


455,249


444,232


440,288


(1)


6


467,800


440,288


6

Interest-bearing deposits


314,393


318,641


300,789


282,802


270,881


(1)


16


314,393


270,881


16

Total deposits


343,705


349,827


332,992


317,193


307,885


(2)


12


343,705


307,885


12

Borrowings


50,258


48,777


48,715


54,607


58,938


3


(15)


50,258


58,938


(15)

Common equity


49,713


49,807


47,737


46,015


48,564



2


49,713


48,564


2

Total stockholders' equity


54,559


54,653


52,582


50,861


53,410



2


54,559


53,410


2

Balance Sheet (Average Balances)





















Loans held for investment


$  309,655


$  307,756


$  306,881


$  300,186


$  286,110


1 %


8 %


$  308,711


$  280,756


10 %

Interest-earning assets


439,139


435,199


421,051


412,171


398,934


1


10


437,180


396,521


10

Total assets


466,652


462,324


449,659


447,088


435,327


1


7


464,459


432,806


7

Interest-bearing deposits


313,207


308,788


292,793


275,900


268,104


1


17


311,010


269,953


15

Total deposits


343,678


340,123


326,558


311,928


305,954


1


12


341,910


307,765


11

Borrowings


48,468


48,016


49,747


58,628


53,208


1


(9)


48,243


47,773


1

Common equity


50,511


49,927


47,594


49,696


49,319


1


2


50,221


51,940


(3)

Total stockholders' equity


55,357


54,773


52,439


54,541


54,165


1


2


55,066


56,786


(3)

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 2: Selected Metrics—Consolidated














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions, except as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Performance Metrics





















Net interest income growth (period over period)


(1) %



3 %


7 %


2 %


**


**


11 %


12 %


**

Non-interest income growth (period over period)


11


(7) %


2


5


(3)


**


**


4


19


**

Total net revenue growth (period over period)


1


(2)


3


7


1


**


**


9


13


**

Total net revenue margin(4)


8.21


8.18


8.59


8.55


8.25


3 bps


(4) bps


8.20


8.27


(7) bps

Net interest margin(5)


6.48


6.60


6.84


6.80


6.54


(12)


(6)


6.54


6.51


3

Return on average assets


1.23


0.83


1.10


1.52


1.87


40


(64)


1.03


2.05


(102)

Return on average tangible assets(6)


1.27


0.86


1.13


1.57


1.93


41


(66)


1.06


2.12


(106)

Return on average common equity(7)


10.70


7.11


9.76


13.01


15.81


359


(511)


8.91


16.43


(752)

Return on average tangible common equity(8)


15.30


10.15


14.22


18.59


22.63


515


(733)


12.74


23.03


(1,029)

Efficiency ratio(9)


53.20


55.54


56.19


56.21


55.67


(234)


(247)


54.36


55.68


(132)

Operating efficiency ratio(10)


43.36


45.47


43.83


45.10


43.49


(211)


(13)


44.41


43.97


44

Effective income tax rate for continuing operations


17.2


17.5


20.2


22.5


20.8


(30)


(360)


17.3


19.5


(220)

Employees (period-end, in thousands)


55.6


56.1


56.0


55.1


53.6


(1) %


4 %


55.6


53.6


4 %

Credit Quality Metrics





















Allowance for credit losses


$  14,646


$  14,318


$  13,240


$  12,209


$  11,491


2 %


27 %


$    14,646


$    11,491


27 %

Allowance coverage ratio


4.70 %


4.64 %


4.24 %


4.02 %


3.88 %


6 bps


82 bps


4.70 %


3.88 %


 82 bps

Net charge-offs


$    2,185


$    1,697


$    1,430


$       931


$       845


29 %


159 %


$      3,882


$      1,612


141 %

Net charge-off rate(11)


2.82 %


2.21 %


1.86 %


1.24 %


1.18 %


61 bps


164 bps


2.52 %


1.15 %


137 bps

30+ day performing delinquency rate


3.08


2.88


2.96


2.58


2.36


20


72


3.08


2.36


72

30+ day delinquency rate


3.36


3.09


3.21


2.78


2.54


27


82


3.36


2.54


82

Capital Ratios(12)





















Common equity Tier 1 capital 


12.7 %


12.5 %


12.5 %


12.2 %


12.1 %


20 bps


60 bps


12.7 %


12.1 %


60 bps

Tier 1 capital


14.0


13.9


13.9


13.6


13.5


10


50


14.0


13.5


50

Total capital


16.0


15.9


15.8


15.7


15.7


10


30


16.0


15.7


30

Tier 1 leverage


11.0


10.9


11.1


11.0


11.1


10


(10)


11.0


11.1


(10)

Tangible common equity ("TCE")(13)


7.6


7.6


7.5


7.2


7.9



(30)


7.6


7.9


(30)

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 3: Consolidated Statements of Income














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions, except as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Interest income:





















Loans, including loans held for sale


$      9,057


$      8,723


$      8,360


$      7,578


$      6,605


4 %


37 %


$     17,780


$     12,972


37 %

Investment securities


639


615


548


499


435


4


47


1,254


837


50

Other


470


416


250


123


55


13


**  


886


70


**  

Total interest income


10,166


9,754


9,158


8,200


7,095


4


43


19,920


13,879


44

Interest expense:





















Deposits


2,277


1,856


1,335


689


293


23


**  


4,133


511


**  

Securitized debt obligations


236


211


170


120


65


12


**  


447


94


**  

Senior and subordinated notes


528


489


430


319


194


8


172


1,017


325


**  

Other borrowings


12


12


26


69


26



(54)


24


35


(31)

Total interest expense


3,053


2,568


1,961


1,197


578


19


**  


5,621


965


**  

Net interest income


7,113


7,186


7,197


7,003


6,517


(1)


9


14,299


12,914


11

Provision for credit losses


2,490


2,795


2,416


1,669


1,085


(11)


129


5,285


1,762


200

Net interest income after provision for credit losses


4,623


4,391


4,781


5,334


5,432


5


(15)


9,014


11,152


(19)

Non-interest income:





















Interchange fees, net


1,213


1,139


1,177


1,195


1,201


6


1


2,352


2,234


5

Service charges and other customer-related fees


411


379


395


415


415


8


(1)


790


815


(3)

Other


275


199


271


192


99


38


178


474


442


7

Total non-interest income


1,899


1,717


1,843


1,802


1,715


11


11


3,616


3,491


4

Non-interest expense:





















Salaries and associate benefits


2,317


2,427


2,266


2,187


1,946


(5)


19


4,744


3,972


19

Occupancy and equipment


506


508


554


502


481



5


1,014


994


2

Marketing


886


897


1,118


978


1,003


(1)


(12)


1,783


1,921


(7)

Professional services


290


324


481


471


458


(10)


(37)


614


855


(28)

Communications and data processing


344


350


352


349


339


(2)


1


694


678


2

Amortization of intangibles


22


14


25


17


14


57


57


36


28


29

Other


429


425


284


445


342


1


25


854


686


24

Total non-interest expense


4,794


4,945


5,080


4,949


4,583


(3)


5


9,739


9,134


7

Income from continuing operations before income taxes


1,728


1,163


1,544


2,187


2,564


49


(33)


2,891


5,509


(48)

Income tax provision


297


203


312


493


533


46


(44)


500


1,075


(53)

Net income


1,431


960


1,232


1,694


2,031


49


(30)


2,391


4,434


(46)

Dividends and undistributed earnings allocated to participating securities(2)


(23)


(16)


(14)


(21)


(25)


44


(8)


(39)


(53)


(26)

Preferred stock dividends


(57)


(57)


(57)


(57)


(57)




(114)


(114)


Net income available to common stockholders


$      1,351


$         887


$      1,161


$      1,616


$      1,949


52


(31)


$      2,238


$      4,267


(48)











































































































































2023 Q2 vs


Six Months Ended June 30,



2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Basic earnings per common share:(2)





















Net income per basic common share


$        3.53


$        2.32


$        3.03


$        4.21


$        4.98


52 %


(29) %


$        5.85


$      10.65


(45) %

Diluted earnings per common share:(2)





















Net income per diluted common share


$        3.52


$        2.31


$        3.03


$        4.20


$        4.96


52 %


(29) %


$        5.83


$      10.61


(45) %

Weighted-average common shares outstanding (in millions):





















Basic common shares


382.8


382.6


382.6


383.4


391.2



(2)


382.7


400.8


(5)

Diluted common shares


383.7


383.8


383.7


384.6


392.6



(2)


383.8


402.3


(5)

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 4: Consolidated Balance Sheets














2023 Q2 vs

 

 

(Dollars in millions)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2

Assets:















Cash and cash equivalents:















Cash and due from banks


$     3,360


$     3,347


$     5,193


$     3,716


$     4,825



(30) %

Interest-bearing deposits and other short-term investments


38,236


43,166


25,663


21,176


16,728


(11) %


129

Total cash and cash equivalents


41,596


46,513


30,856


24,892


21,553


(11)


93

Restricted cash for securitization investors


452


460


400


399


697


(2)


(35)

Securities available for sale


78,412


81,925


76,919


75,303


83,022


(4)


(6)

Loans held for investment:















Unsecuritized loans held for investment


280,933


280,093


283,282


277,576


271,339



4

Loans held in consolidated trusts


30,390


28,743


29,049


26,367


25,045


6


21

Total loans held for investment


311,323


308,836


312,331


303,943


296,384


1


5

Allowance for credit losses


(14,646)


(14,318)


(13,240)


(12,209)


(11,491)


2


27

Net loans held for investment


296,677


294,518


299,091


291,734


284,893


1


4

Loans held for sale


1,211


363


203


1,729


875


**


38

Premises and equipment, net


4,359


4,365


4,351


4,265


4,238



3

Interest receivable


2,297


2,250


2,104


1,853


1,611


2


43

Goodwill


15,060


14,779


14,777


14,771


14,778


2


2

Other assets


27,736


26,487


26,548


29,286


28,621


5


(3)

Total assets


$ 467,800


$ 471,660


$ 455,249


$ 444,232


$ 440,288


(1)


6




























2023 Q2 vs

 

(Dollars in millions)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2

Liabilities:















Interest payable


$        637


$        621


$        527


$        433


$        333


3 %


91 %

Deposits:















Non-interest-bearing deposits


29,312


31,186


32,203


34,391


37,004


(6)


(21)

Interest-bearing deposits


314,393


318,641


300,789


282,802


270,881


(1)


16

Total deposits


343,705


349,827


332,992


317,193


307,885


(2)


12

Securitized debt obligations


17,861


17,813


16,973


15,926


17,466



2

Other debt:















Federal funds purchased and securities loaned or sold under agreements to repurchase


649


542


883


528


440


20


48

Senior and subordinated notes


31,627


30,398


30,826


30,615


30,489


4


4

Other borrowings


121


24


33


7,538


10,543


**


(99)

Total other debt


32,397


30,964


31,742


38,681


41,472


5


(22)

Other liabilities


18,641


17,782


20,433


21,138


19,722


5


(5)

Total liabilities


413,241


417,007


402,667


393,371


386,878


(1)


7
















Stockholders' equity:















Preferred stock


0


0


0


0


0



Common stock


7


7


7


7


7



Additional paid-in capital, net


35,163


34,952


34,725


34,579


34,425


1


2

Retained earnings


59,028


57,898


57,184


56,240


54,836


2


8

Accumulated other comprehensive loss


(9,818)


(8,540)


(9,916)


(10,704)


(6,916)


15


42

Treasury stock, at cost


(29,821)


(29,664)


(29,418)


(29,261)


(28,942)


1


3

Total stockholders' equity


54,559


54,653


52,582


50,861


53,410



2

Total liabilities and stockholders' equity


$ 467,800


$ 471,660


$ 455,249


$ 444,232


$ 440,288


(1)


6

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 5: Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)



(1)

Total net revenue was reduced by $443 million in Q2 2023, $405 million in Q1 2023, $321 million in Q4 2022, $222 million in Q3 2022 and $211 million in Q2 2022 for credit card finance charges and fees charged-off as uncollectible.

(2)

Dividends and undistributed earnings allocated to participating securities and earnings per share are computed independently for each period. Accordingly, the sum of each quarterly amount may not agree to the year-to-date total. We also provide adjusted diluted earnings per share, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(3)

Tangible book value per common share is a non-GAAP measure calculated based on TCE divided by common shares outstanding. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(4)

Total net revenue margin is calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period.

(5)

Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.

(6)

Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(7)

Return on average common equity is calculated based on annualized net income (loss) available to common stockholders less annualized income (loss) from discontinued operations, net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.

(8)

Return on average tangible common equity is a non-GAAP measure calculated based on annualized net income (loss) available to common stockholders less annualized income (loss) from discontinued operations, net of tax, for the period, divided by average TCE. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(9)

Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period. We also provide an adjusted efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(10)

Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period. We also provide an adjusted operating efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(11)

Net charge-off rate is calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.

(12)

Capital ratios as of the end of Q2 2023 are preliminary and therefore subject to change. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for information on the calculation of each of these ratios.

(13)

TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

**

Not meaningful.

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 6: Average Balances, Net Interest Income and Net Interest Margin




2023 Q2


2023 Q1


2022 Q2

(Dollars in millions, except as noted)


Average

Balance


Interest

Income/

Expense


Yield/Rate(1)


Average

Balance


Interest

Income/

Expense


Yield/Rate(1)


Average

Balance


Interest

Income/

Expense


Yield/Rate(1)

Interest-earning assets:



















Loans, including loans held for sale


$   310,335


$      9,057


11.67 %


$   308,115


$      8,723


11.32 %


$   287,134


$      6,605


9.20 %

Investment securities


89,994


639


2.84


89,960


615


2.73


92,062


435


1.89

Cash equivalents and other


38,810


470


4.84


37,124


416


4.49


19,738


55


1.10

Total interest-earning assets


$   439,139


$    10,166


9.26


$   435,199


$      9,754


8.96


$   398,934


$      7,095


7.11

Interest-bearing liabilities:



















Interest-bearing deposits


$   313,207


$      2,277


2.91


$   308,788


$      1,856


2.40


$   268,104


$         293


0.44

Securitized debt obligations


17,771


236


5.31


17,251


211


4.90


15,041


65


1.73

Senior and subordinated notes


30,161


528


7.00


30,136


489


6.49


28,919


194


2.68

Other borrowings and liabilities


2,419


12


1.95


2,335


12


2.08


10,922


26


0.98

Total interest-bearing liabilities


$   363,558


$      3,053


3.36


$   358,510


$      2,568


2.87


$   322,986


$         578


0.72

Net interest income/spread




$      7,113


5.90




$      7,186


6.10




$      6,517


6.40

Impact of non-interest-bearing funding






0.58






0.50






0.14

Net interest margin






6.48 %






6.60 %






6.54 %















































Six Months Ended June 30,









2023


2022

(Dollars in millions, except as noted)








Average

Balance


Interest

Income/

Expense


Yield/Rate(1)


Average

Balance


Interest

Income/

Expense


Yield/Rate(1)

Interest-earning assets:



















Loans, including loans held for sale








$   309,231


$    17,780


11.50 %


$   283,100


$    12,972


9.16 %

Investment securities








89,977


1,254


2.79


93,374


837


1.79

Cash equivalents and other








37,972


886


4.67


20,047


70


0.69

Total interest-earning assets








$   437,180


$    19,920


9.11


$   396,521


$    13,879


7.00

Interest-bearing liabilities:



















Interest-bearing deposits








$   311,010


$      4,133


2.66


$   269,953


$         511


0.38

Securitized debt obligations








17,512


447


5.10


14,394


94


1.31

Senior and subordinated notes








30,149


1,017


6.75


27,707


325


2.34

Other borrowings and liabilities








2,377


24


2.01


7,298


35


0.98

Total interest-bearing liabilities








$   361,048


$      5,621


3.11


$   319,352


$         965


0.60

Net interest income/spread










$    14,299


6.00




$    12,914


6.40

Impact of non-interest-bearing funding












0.54






0.11

Net interest margin












6.54 %






6.51 %

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 7: Loan Information and Performance Statistics














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions, except as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs.

 2022

Loans Held for Investment (Period-End)





















Credit card:





















   Domestic credit card


$   135,975


$   130,980


$   131,581


$   121,279


$   115,004


4 %


18 %


$ 135,975


$ 115,004


18 %

   International card businesses


6,516


6,162


6,149


5,634


5,876


6


11


6,516


5,876


11

Total credit card


142,491


137,142


137,730


126,913


120,880


4


18


142,491


120,880


18

Consumer banking:





















   Auto


75,841


76,652


78,373


79,580


79,926


(1)


(5)


75,841


79,926


(5)

   Retail banking


1,439


1,499


1,552


1,619


1,605


(4)


(10)


1,439


1,605


(10)

Total consumer banking


77,280


78,151


79,925


81,199


81,531


(1)


(5)


77,280


81,531


(5)

Commercial banking:





















   Commercial and multifamily real estate


36,041


37,132


37,453


38,225


37,845


(3)


(5)


36,041


37,845


(5)

   Commercial and industrial


55,511


56,411


57,223


57,606


56,128


(2)


(1)


55,511


56,128


(1)

Total commercial banking


91,552


93,543


94,676


95,831


93,973


(2)


(3)


91,552


93,973


(3)

Total loans held for investment


$   311,323


$   308,836


$   312,331


$   303,943


$   296,384


1


5


$ 311,323


$ 296,384


5

Loans Held for Investment (Average)





















Credit card:





















   Domestic credit card


$   132,505


$   128,562


$   124,816


$   117,467


$   109,962


3 %


21 %


$ 130,544


$ 107,761


21 %

   International card businesses


6,257


6,108


5,836


5,890


5,873


2


7


6,183


5,909


5

Total credit card


138,762


134,670


130,652


123,357


115,835


3


20


136,727


113,670


20

Consumer banking:





















   Auto


76,233


77,465


79,108


79,741


79,313


(2)


(4)


76,846


78,109


(2)

   Retail banking


1,465


1,529


1,592


1,598


1,668


(4)


(12)


1,497


1,732


(14)

Total consumer banking


77,698


78,994


80,700


81,339


80,981


(2)


(4)


78,343


79,841


(2)

Commercial banking:





















   Commercial and multifamily real estate


37,068


37,373


37,848


38,230


35,754


(1)


4


37,220


35,215


6

   Commercial and industrial


56,127


56,719


57,681


57,260


53,540


(1)


5


56,421


52,030


8

Total commercial banking


93,195


94,092


95,529


95,490


89,294


(1)


4


93,641


87,245


7

Total average loans held for investment


$   309,655


$   307,756


$   306,881


$   300,186


$   286,110


1


8


$ 308,711


$ 280,756


10


































2023 Q2 vs


Six Months Ended June 30,



2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs.

 2022

Net Charge-Off (Recovery) Rates





















Credit card:





















   Domestic credit card(2)


4.38 %


4.04 %


3.22 %


2.20 %


2.26 %


34 bps


212 bps


4.21 %


2.19 %


202 bps

   International card businesses


4.98


4.54


4.29


3.30


3.82


44


116


4.77


3.51


126

Total credit card


4.41


4.06


3.27


2.25


2.34


35


207


4.24


2.26


198

Consumer banking:





















   Auto


1.40


1.53


1.66


1.05


0.61


(13)


79


1.46


0.63


83

   Retail banking


3.25


2.97


5.15


3.89


3.62


28


(37)


3.10


3.98


(88)

Total consumer banking


1.43


1.56


1.73


1.10


0.67


(13)


76


1.50


0.71


79

Commercial banking:





















   Commercial and multifamily real estate


3.91


0.19


0.05


0.03


(0.08)


372


399


2.04


(0.04)


208

   Commercial and industrial


0.11


0.03


0.06


0.06


0.29


8


(18)


0.07


0.20


(13)

Total commercial banking


1.62


0.09


0.06


0.05


0.14


153


148


0.85


0.10


75

Total net charge-offs


2.82


2.21


1.86


1.24


1.18


61


164


2.52


1.15


137

30+ Day Performing Delinquency Rates





















Credit card:





















   Domestic credit card


3.74 %


3.66 %


3.43 %


2.97 %


2.35 %


8 bps


139 bps


3.74 %


2.35 %


139 bps

   International card businesses


4.24


4.20


4.03


3.90


3.67


4


57


4.24


3.67


57

Total credit card


3.77


3.68


3.46


3.01


2.42


9


135


3.77


2.42


135

Consumer banking:





















   Auto


5.38


5.00


5.62


4.85


4.47


38


91


5.38


4.47


91

   Retail banking


1.19


0.56


1.02


0.84


0.67


63


52


1.19


0.67


52

Total consumer banking


5.30


4.92


5.53


4.77


4.39


38


91


5.30


4.39


91

Nonperforming Loans and Nonperforming Assets Rates(3)(4)





















Credit card:





















   International card businesses


0.16 %


0.12 %


0.14 %


0.14 %


0.13 %


4 bps


3 bps


0.16 %


0.13 %


3 bps

Total credit card


0.01


0.01


0.01


0.01


0.01




0.01


0.01


Consumer banking:





















   Auto


0.77


0.67


0.76


0.60


0.50


10


27


0.77


0.50


27

   Retail banking


2.99


2.94


2.49


2.62


2.61


5


38


2.99


2.61


38

Total consumer banking


0.82


0.72


0.79


0.64


0.54


10


28


0.82


0.54


28

Commercial banking:





















   Commercial and multifamily real estate


1.15


0.90


0.72


0.64


0.78


25


37


1.15


0.78


37

   Commercial and industrial


0.71


0.72


0.75


0.53


0.64


(1)


7


0.71


0.64


7

Total commercial banking


0.89


0.79


0.74


0.57


0.70


10


19


0.89


0.70


19

Total nonperforming loans


0.47


0.42


0.43


0.35


0.37


5


10


0.47


0.37


10

Total nonperforming assets


0.48


0.44


0.45


0.37


0.39


4


9


0.48


0.39


9

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 8: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity




Three Months Ended June 30, 2023



Credit Card


Consumer Banking





(Dollars in millions)


Domestic

Card


International

Card

Businesses


Total Credit

Card


Auto


Retail

Banking


Total

Consumer

Banking


Commercial

Banking


Total

Allowance for credit losses:

















Balance as of March 31, 2023


$       10,032


$             378


$       10,410


$         2,165


$             40


$         2,205


$         1,703


$       14,318

Charge-offs


(1,758)


(110)


(1,868)


(508)


(18)


(526)


(378)


(2,772)

Recoveries


307


33


340


241


6


247



587

Net charge-offs


(1,451)


(77)


(1,528)


(267)


(12)


(279)


(378)


(2,185)

Provision for credit losses


1,995


89


2,084


252


7


259


160


2,503

Allowance build (release) for credit losses


544


12


556


(15)


(5)


(20)


(218)


318

Other changes(5)



10


10






10

Balance as of June 30, 2023


10,576


400


10,976


2,150


35


2,185


1,485


14,646

Reserve for unfunded lending commitments:

















Balance as of March 31, 2023








211


211

Provision (benefit) for losses on unfunded lending commitments








(14)


(14)

Balance as of June 30, 2023








197


197

Combined allowance and reserve as of June 30, 2023


$       10,576


$             400


$       10,976


$         2,150


$             35


$         2,185


$         1,682


$       14,843




Six Months Ended June 30, 2023



Credit Card


Consumer Banking





(Dollars in millions)


Domestic

Card


International

Card

Businesses


Total Credit

Card


Auto


Retail

Banking


Total

Consumer

Banking


Commercial

Banking


Total

Allowance for credit losses:

















Balance as of December 31, 2022


$         9,165


$             380


$         9,545


$         2,187


$             50


$         2,237


$         1,458


$       13,240

Cumulative effects of accounting standards adoption(6)


(40)


(23)


(63)






(63)

Balance as of January 1, 2023


9,125


357


9,482


2,187


50


2,237


1,458


13,177

Charge-offs


(3,345)


(211)


(3,556)


(1,023)


(34)


(1,057)


(402)


(5,015)

Recoveries


595


64


659


460


11


471


3


1,133

Net charge-offs


(2,750)


(147)


(2,897)


(563)


(23)


(586)


(399)


(3,882)

Provision for credit losses


4,169


176


4,345


526


8


534


426


5,305

Allowance build (release) for credit losses


1,419


29


1,448


(37)


(15)


(52)


27


1,423

Other changes(5)


32


14


46






46

Balance as of June 30, 2023


10,576


400


10,976


2,150


35


2,185


1,485


14,646

Reserve for unfunded lending commitments:

















Balance as of December 31, 2022








218


218

Provision (benefit) for losses on unfunded lending commitments








(21)


(21)

Balance as of June 30, 2023








197


197

Combined allowance and reserve as of June 30, 2023


$       10,576


$             400


$       10,976


$         2,150


$             35


$         2,185


$         1,682


$       14,843

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 9: Financial Summary—Business Segment Results




Three Months Ended June 30, 2023


Six Months Ended June 30, 2023

(Dollars in millions)


Credit Card


Consumer

Banking


Commercial

Banking(7)


Other(7)


Total


Credit Card


Consumer

Banking


Commercial

Banking(7)


Other(7)


Total

Net interest income (loss)


$        4,727


$       2,269


$             632


$      (515)


$      7,113


$        9,384


$       4,629


$          1,280


$      (994)


$    14,299

Non-interest income (loss)


1,499


149


257


(6)


1,899


2,862


284


469


1


3,616

Total net revenue (loss)


6,226


2,418


889


(521)


9,012


12,246


4,913


1,749


(993)


17,915

Provision for credit losses


2,084


259


146


1


2,490


4,345


534


405


1


5,285

Non-interest expense


3,020


1,231


482


61


4,794


6,058


2,514


1,012


155


9,739

Income (loss) from continuing operations before income taxes


1,122


928


261


(583)


1,728


1,843


1,865


332


(1,149)


2,891

Income tax provision (benefit)


265


219


61


(248)


297


437


440


78


(455)


500

Income (loss) from continuing operations, net of tax


$           857


$          709


$             200


$      (335)


$      1,431


$        1,406


$       1,425


$             254


$      (694)


$      2,391
























Three Months Ended March 31, 2023











(Dollars in millions)


Credit Card


Consumer

Banking


Commercial

Banking(7)


Other(7)


Total











Net interest income (loss)


$        4,657


$       2,360


$             648


$      (479)


$      7,186











Non-interest income


1,363


135


212


7


1,717











Total net revenue (loss)


6,020


2,495


860


(472)


8,903











Provision (benefit) for credit losses


2,261


275


259



2,795











Non-interest expense


3,038


1,283


530


94


4,945











Income (loss) from continuing operations before income taxes


721


937


71


(566)


1,163











Income tax provision (benefit)


172


221


17


(207)


203











Income (loss) from continuing operations, net of tax


$           549


$          716


$               54


$      (359)


$        960


































Three Months Ended June 30, 2022


Six Months Ended June 30, 2022

(Dollars in millions)


Credit Card


Consumer

Banking


Commercial

Banking(7)


Other(7)


Total


Credit Card


Consumer

Banking


Commercial

Banking(7)


Other(7)


Total

Net interest income (loss)


$        3,899


$       2,147


$             635


$      (164)


$      6,517


$        7,738


$       4,260


$          1,242


$      (326)


$    12,914

Non-interest income (loss)


1,410


96


272


(63)


1,715


2,868


201


549


(127)


3,491

Total net revenue (loss)


5,309


2,243


907


(227)


8,232


10,606


4,461


1,791


(453)


16,405

Provision (benefit) for credit losses


581


281


222


1


1,085


1,126


411


230


(5)


1,762

Non-interest expense


2,771


1,286


485


41


4,583


5,554


2,522


973


85


9,134

Income (loss) from continuing operations before income taxes


1,957


676


200


(269)


2,564


3,926


1,528


588


(533)


5,509

Income tax provision (benefit)


466


160


48


(141)


533


935


362


140


(362)


1,075

Income (loss) from continuing operations, net of tax


$        1,491


$          516


$             152


$      (128)


$      2,031


$        2,991


$       1,166


$             448


$      (171)


$      4,434

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 10: Financial & Statistical Summary—Credit Card Business














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions, except as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Credit Card





















Earnings:





















Net interest income


$    4,727


$   4,657


$   4,533


$   4,313


$   3,899


2 %


21 %


$    9,384


$   7,738


21 %

Non-interest income


1,499


1,363


1,449


1,454


1,410


10


6


2,862


2,868


Total net revenue


6,226


6,020


5,982


5,767


5,309


3


17


12,246


10,606


15

Provision for credit losses


2,084


2,261


1,878


1,261


581


(8)


**


4,345


1,126


**

Non-interest expense


3,020


3,038


3,069


3,004


2,771


(1)


9


6,058


5,554


9

Income from continuing operations before income taxes


1,122


721


1,035


1,502


1,957


56


(43)


1,843


3,926


(53)

Income tax provision


265


172


245


356


466


54


(43)


437


935


(53)

Income from continuing operations, net of tax


$      857


$      549


$      790


$   1,146


$   1,491


56


(43)


$    1,406


$   2,991


(53)

Selected performance metrics:





















Period-end loans held for investment


$  142,491


$ 137,142


$ 137,730


$ 126,913


$ 120,880


4


18


$  142,491


$ 120,880


18

Average loans held for investment


138,762


134,670


130,652


123,357


115,835


3


20


136,727


113,670


20

Average yield on loans outstanding(1)


18.17 %


17.98 %


17.69 %


16.74 %


15.24 %


19 bps


293 bps


18.07 %


15.11 %


296 bps

Total net revenue margin(8)


17.95


17.88


18.32


18.70


18.33


7


(38)


17.91


18.44


(53)

Net charge-off rate 


4.41


4.06


3.27


2.25


2.34


35


207


4.24


2.26


198

30+ day performing delinquency rate


3.77


3.68


3.46


3.01


2.42


9


135


3.77


2.42


135

30+ day delinquency rate


3.77


3.69


3.46


3.02


2.42


8


135


3.77


2.42


135

Nonperforming loan rate(3)


0.01


0.01


0.01


0.01


0.01




0.01


0.01


Purchase volume(9)


$  157,937


$ 141,658


$ 155,633


$ 149,497


$ 148,491


11 %


6 %


$  299,595


$ 282,153


6 %


































2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions, except as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Domestic Card





















Earnings:





















Net interest income


$      4,453


$     4,390


$     4,280


$     4,065


$     3,651


1 %


22 %


$      8,843


$     7,271


22 %

Non-interest income


1,431


1,298


1,392


1,383


1,340


10


7


2,729


2,588


5

Total net revenue


5,884


5,688


5,672


5,448


4,991


3


18


11,572


9,859


17

Provision for credit losses


1,995


2,174


1,800


1,167


494


(8)


**


4,169


1,053


**

Non-interest expense


2,805


2,847


2,866


2,803


2,594


(1)


8


5,652


5,158


10

Income from continuing operations before income taxes


1,084


667


1,006


1,478


1,903


63


(43)


1,751


3,648


(52)

Income tax provision


256


157


238


351


450


63


(43)


413


864


(52)

Income from continuing operations, net of tax


$         828


$        510


$        768


$     1,127


$     1,453


62


(43)


$      1,338


$     2,784


(52)

Selected performance metrics:





















Period-end loans held for investment


$  135,975


$ 130,980


$ 131,581


$ 121,279


$ 115,004


4


18


$  135,975


$ 115,004


18

Average loans held for investment


132,505


128,562


124,816


117,467


109,962


3


21


130,544


107,761


21

Average yield on loans outstanding(1)


18.07 %


17.88 %


17.58 %


16.61 %


15.03 %


19 bps


304 bps


17.98 %


14.92 %


306 bps

Total net revenue margin(8)


17.76


17.70


18.18


18.55


18.16


6


(40)


17.73


18.21


(48)

Net charge-off rate(2)


4.38


4.04


3.22


2.20


2.26


34


212


4.21


2.19


202

30+ day performing delinquency rate


3.74


3.66


3.43


2.97


2.35


8


139


3.74


2.35


139

Purchase volume(9)


$  154,184


$ 138,310


$ 151,995


$ 145,805


$ 144,668


11 %


7 %


$  292,494


$ 270,952


8 %

Refreshed FICO scores:(10)





















Greater than 660


69 %


68 %


69 %


70 %


70 %


1


(1)


69 %


70 %


(1)

660 or below


31


32


31


30


30


(1)


1


31


30


1

Total


100 %


100 %


100 %


100 %


100 %






100 %


100 %



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 11: Financial & Statistical Summary—Consumer Banking Business














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions, except as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Consumer Banking





















Earnings:





















Net interest income


$     2,269


$     2,360


$     2,394


$     2,311


$     2,147


(4) %


6 %


$     4,629


$     4,260


9 %

Non-interest income


149


135


139


129


96


10


55


284


201


41

Total net revenue


2,418


2,495


2,533


2,440


2,243


(3)


8


4,913


4,461


10

Provision for credit losses


259


275


477


285


281


(6)


(8)


534


411


30

Non-interest expense


1,231


1,283


1,450


1,340


1,286


(4)


(4)


2,514


2,522


Income from continuing operations before income taxes


928


937


606


815


676


(1)


37


1,865


1,528


22

Income tax provision


219


221


144


193


160


(1)


37


440


362


22

Income from continuing operations, net of tax


$        709


$        716


$        462


$        622


$        516


(1)


37


$     1,425


$     1,166


22

Selected performance metrics:





















Period-end loans held for investment


$   77,280


$   78,151


$   79,925


$   81,199


$   81,531


(1)


(5)


$   77,280


$   81,531


(5)

Average loans held for investment


77,698


78,994


80,700


81,339


80,981


(2)


(4)


78,343


79,841


(2)

Average yield on loans held for investment(1)


7.65 %


7.40 %


7.31 %


7.20 %


7.08 %


25 bps


57 bps


7.52 %


7.13 %


39 bps

Auto loan originations


$     7,160


$     6,211


$     6,635


$     8,289


$   10,328


15 %


(31) %


$   13,371


$   22,041


(39) %

Period-end deposits


286,174


291,163


270,592


256,661


255,904


(2)


12


286,174


255,904


12

Average deposits


285,647


278,772


262,844


255,843


254,336


2


12


282,229


254,798


11

Average deposits interest rate


2.46 %


1.96 %


1.42 %


0.79 %


0.38 %


50 bps


208 bps


2.21 %


0.33 %


188 bps

Net charge-off rate


1.43


1.56


1.73


1.10


0.67


(13)


76


1.50


0.71


79

30+ day performing delinquency rate


5.30


4.92


5.53


4.77


4.39


38


91


5.30


4.39


91

30+ day delinquency rate


5.95


5.46


6.18


5.28


4.81


49


114


5.95


4.81


114

Nonperforming loan rate(3)


0.82


0.72


0.79


0.64


0.54


10


28


0.82


0.54


28

Nonperforming asset rate(4)


0.88


0.78


0.87


0.71


0.60


10


28


0.88


0.60


28

Auto—At origination FICO scores:(11)





















Greater than 660


52 %


52 %


53 %


52 %


52 %




52 %


52 %


621 - 660


20


20


20


20


20




20


20


620 or below


28


28


27


28


28




28


28


Total


100 %


100 %


100 %


100 %


100 %






100 %


100 %



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 12: Financial & Statistical Summary—Commercial Banking Business














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions, except as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Commercial Banking





















Earnings:





















Net interest income(12)


$        632


$        648


$        520


$        699


$        635


(2) %



$     1,280


$     1,242


3 %

Non-interest income


257


212


261


319


272


21


(6) %


469


549


(15)

Total net revenue(7)


889


860


781


1,018


907


3


(2)


1,749


1,791


(2)

Provision for credit losses


146


259


62


123


222


(44)


(34)


405


230


76

Non-interest expense


482


530


555


542


485


(9)


(1)


1,012


973


4

Income from continuing operations before income taxes


261


71


164


353


200


**


31


332


588


(44)

Income tax provision


61


17


39


83


48


**


27


78


140


(44)

Income from continuing operations, net of tax


$        200


$          54


$        125


$        270


$        152


**


32


$        254


$        448


(43)

Selected performance metrics:





















Period-end loans held for investment(13)


$   91,552


$   93,543


$   94,676


$   95,831


$   93,973


(2)


(3)


$   91,552


$   93,973


(3)

Average loans held for investment


93,195


94,092


95,529


95,490


89,294


(1)


4


93,641


87,245


7

Average yield on loans held for investment(1)(7)


6.75 %


6.31 %


5.63 %


4.40 %


3.18 %


44 bps


357 bps


6.53 %


2.92 %


361 bps

Period-end deposits


$   36,793


$   38,380


$   40,808


$   41,058


$   38,844


(4) %


(5) %


$   36,793


$   38,844


(5) %

Average deposits


37,960


39,941


42,779


39,799


40,536


(5)


(6)


38,945


42,760


(9)

Average deposits interest rate


2.68 %


2.34 %


1.80 %


0.83 %


0.19 %


34 bps


249 bps


2.51 %


0.15 %


236 bps

Net charge-off rate


1.62


0.09


0.06


0.05


0.14


153


148


0.85


0.10


75

Nonperforming loan rate(3)


0.89


0.79


0.74


0.57


0.70


10


19


0.89


0.70


19

Nonperforming asset rate(4)


0.89


0.79


0.74


0.57


0.70


10


19


0.89


0.70


19

Risk category:(14)





















Noncriticized


$   84,583


$   85,964


$   87,620


$   89,559


$   88,349


(2) %


(4) %


$   84,583


$   88,349


(4) %

Criticized performing


6,158


6,839


6,355


5,722


4,969


(10)


24


6,158


4,969


24

Criticized nonperforming


811


740


701


550


655


10


24


811


655


24

Total commercial banking loans held for investment


$   91,552


$   93,543


$   94,676


$   95,831


$   93,973


(2)


(3)


$   91,552


$   93,973


(3)

Risk category as a percentage of period-end loans held for investment:(14)





















Noncriticized


92.38 %


91.90 %


92.55 %


93.46 %


94.01 %


48 bps


(163)  bps


92.38 %


94.01 %


(163)  bps

Criticized performing


6.73


7.31


6.71


5.97


5.29


(58)


144


6.73


5.29


144

Criticized nonperforming


0.89


0.79


0.74


0.57


0.70


10


19


0.89


0.70


19

Total commercial banking loans


100.00 %


100.00 %


100.00 %


100.00 %


100.00 %






100.00 %


100.00 %



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 13: Financial & Statistical Summary—Other and Total 














2023 Q2 vs


Six Months Ended June 30,

(Dollars in millions)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


2023

Q1


2022

Q2


2023


2022


2023 vs

2022

Other





















Earnings:





















Net interest loss(12)


$        (515)


$        (479)


$        (250)


$        (320)


$        (164)


8 %


**


$        (994)


$        (326)


**

Non-interest income (loss)


(6)


7


(6)


(100)


(63)


**


(90) %


1


(127)


**

Total net loss(7)


(521)


(472)


(256)


(420)


(227)


10


130


(993)


(453)


119 %

Provision (benefit) for credit losses


1



(1)



1


**



1


(5)


**

Non-interest expense(15)


61


94


6


63


41


(35)


49


155


85


82

Loss from continuing operations before income taxes


(583)


(566)


(261)


(483)


(269)


3


117


(1,149)


(533)


116

Income tax benefit


(248)


(207)


(116)


(139)


(141)


20


76


(455)


(362)


26

Loss from continuing operations, net of tax


$        (335)


$        (359)


$        (145)


$        (344)


$        (128)


(7)


162


$        (694)


$        (171)


**

Selected performance metrics:





















Period-end deposits


$    20,738


$    20,284


$    21,592


$    19,474


$    13,137


2


58


$    20,738


$    13,137


58

Average deposits


20,071


21,410


20,935


16,286


11,082


(6)


81


20,736


10,207


103

Total





















Earnings:





















Net interest income


$      7,113


$      7,186


$      7,197


$      7,003


$      6,517


(1) %


9 %


$    14,299


$    12,914


11 %

Non-interest income


1,899


1,717


1,843


1,802


1,715


11


11


3,616


3,491


4

Total net revenue


9,012


8,903


9,040


8,805


8,232


1


9


17,915


16,405


9

Provision for credit losses


2,490


2,795


2,416


1,669


1,085


(11)


129


5,285


1,762


200

Non-interest expense


4,794


4,945


5,080


4,949


4,583


(3)


5


9,739


9,134


7

Income from continuing operations before income taxes


1,728


1,163


1,544


2,187


2,564


49


(33)


2,891


5,509


(48)

Income tax provision


297


203


312


493


533


46


(44)


500


1,075


(53)

Income from continuing operations, net of tax


$      1,431


$         960


$      1,232


$      1,694


$      2,031


49


(30)


$      2,391


$      4,434


(46)

Selected performance metrics:





















Period-end loans held for investment


$  311,323


$  308,836


$  312,331


$  303,943


$  296,384


1


5


$  311,323


$  296,384


5

Average loans held for investment


309,655


307,756


306,881


300,186


286,110


1


8


308,711


280,756


10

Period-end deposits


343,705


349,827


332,992


317,193


307,885


(2)


12


343,705


307,885


12

Average deposits


343,678


340,123


326,558


311,928


305,954


1


12


341,910


307,765


11

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 14: Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13)



(1)

Average yield is calculated based on annualized interest income for the period divided by average loans during the period. Annualized interest income does not include any allocations, such as funds transfer pricing. Average yield is calculated using whole dollar values for average balances and interest income/expense. Accordingly, total interest earning assets less total interest bearing liabilities may not total net interest income/spread.

(2)

In August 2022, in addition to our normal recovery activity, we sold a pool of charged-off loans that resulted in elevated debt sale recovery activity of approximately $33 million, which decreased the Domestic Credit Card net charge-off rate for the third quarter of 2022 by approximately 11 basis points. Excluding the impact, the Domestic Credit Card net charge-off rate would have been 2.31% for the third quarter of 2022.

(3)

Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category. For Commercial Banking, loans categorized as nonperforming are considered criticized nonperforming.

(4)

Nonperforming assets consist of nonperforming loans, repossessed assets and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, repossessed assets and other foreclosed assets.

(5)

Primarily represents the initial allowance for purchased credit-deteriorated loans and foreign currency translation adjustments. The initial allowance of purchased credit-deteriorated loans was $0 million and $32 million for the three and six months ended June 30, 2023, respectively.

(6)

Impact from the adoption of ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures as of January 1, 2023.

(7)

Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(8)

Total net revenue margin is calculated based on total net revenue for the period divided by average loans outstanding during the period.

(9)

Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.

(10)

Percentages represent period-end loans held for investment in each credit score category. Domestic Card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category. 

(11)

Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.

(12)

In the fourth quarter of 2022, an internal funds transfer pricing impact of $176 million decreased net interest income in the Commercial Banking business and increased the Other category, and was therefore neutral to Capital One Financial Corporation.

(13)

We reclassified $888 million in commercial office real estate loans from loans held for investment to loans held for sale as of June 30, 2023.

(14)

Criticized exposures correspond to the "Special Mention," "Substandard" and "Doubtful" asset categories defined by bank regulatory authorities.

(15)

Includes charges incurred as a result of restructuring activities.

**

Not meaningful.

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures(1)




Basel III Standardized Approach

(Dollars in millions, except as noted)


June 30,

2023


March 31,

2023


December 31,

2022


September 30,

2022


June 30,

2022

Regulatory Capital Metrics











Common equity excluding AOCI


$        60,729


$        59,546


$        59,450


$         58,516


$        57,278

Adjustments:











AOCI, net of tax(2)


31


(3)


(17)


(120)


(72)

Goodwill, net of related deferred tax liabilities


(14,813)


(14,538)


(14,540)


(14,537)


(14,548)

Other Intangible and deferred tax assets, net of deferred tax liabilities


(358)


(371)


(162)


(194)


(95)

Common equity Tier 1 capital


$        45,589


$        44,634


$        44,731


$         43,665


$        42,563

Tier 1 capital


$        50,434


$        49,479


$        49,576


$         48,510


$        47,408

Total capital(3)


57,607


56,611


56,714


55,938


55,100

Risk-weighted assets


359,612


356,079


357,920


356,801


351,746

Adjusted average assets(4)


459,732


455,477


444,704


439,479


427,446

Capital Ratios











Common equity Tier 1 capital(5)


12.7 %


12.5 %


12.5 %


12.2 %


12.1 %

Tier 1 capital(6)


14.0


13.9


13.9


13.6


13.5

Total capital(7)


16.0


15.9


15.8


15.7


15.7

Tier 1 leverage(4)


11.0


10.9


11.1


11.0


11.1

TCE(8)


7.6


7.6


7.5


7.2


7.9

 

Reconciliation of Non-GAAP Measures


The following non-GAAP measures consist of our adjusted results that we believe help investors and users of our financial information understand the effect of adjusting items on our selected reported results, however, they may not be comparable to similarly-titled measures reported by other companies. These adjusted results provide alternate measurements of our operating performance, both for the current period and trends across multiple periods. The following tables present reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.


(Dollars in millions, except per share data and as noted)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2


Six Months Ended June 30,

2023


2022

Adjusted diluted earnings per share ("EPS"):















Net income available to common stockholders (GAAP)


$        1,351


$             887


$        1,161


$           1,616


$           1,949


$          2,238


$             4,267

Insurance recoveries and legal reserve activity




(177)





Restructuring charges




72





Adjusted net income available to common stockholders before income tax impacts (non-GAAP)


1,351


887


1,056


1,616


1,949


2,238


4,267

Income tax impacts




25





Adjusted net income available to common stockholders (non-GAAP)


$        1,351


$             887


$        1,081


$           1,616


$           1,949


$          2,238


$             4,267
















Diluted weighted-average common shares outstanding (in millions) (GAAP)


383.7


383.8


383.7


384.6


392.6


383.8


402.3
















Diluted EPS (GAAP)


$          3.52


$            2.31


$          3.03


$             4.20


$             4.96


$            5.83


$             10.61

Impact of adjustments noted above




(0.21)





Adjusted diluted EPS (non-GAAP)


$          3.52


$            2.31


$          2.82


$             4.20


$             4.96


$            5.83


$             10.61
















Adjusted efficiency ratio:















Non-interest expense (GAAP)


$        4,794


$          4,945


$        5,080


$           4,949


$           4,583


$          9,739


$             9,134

Insurance recoveries and legal reserve activity




177





Restructuring charges




(72)





Adjusted non-interest expense (non-GAAP)


$        4,794


$          4,945


$        5,185


$           4,949


$           4,583


$          9,739


$             9,134
















Total net revenue (GAAP)


$        9,012


$          8,903


$        9,040


$           8,805


$           8,232


$        17,915


$           16,405
















Efficiency ratio (GAAP)


53.20 %


55.54 %


56.19 %


56.21 %


55.67 %


54.36 %


55.68 %

Impact of adjustments noted above




117  bps





Adjusted efficiency ratio (non-GAAP)


53.20 %


55.54 %


57.36 %


56.21 %


55.67 %


54.36 %


55.68 %
















Adjusted operating efficiency ratio:















Operating expense (GAAP)


$        3,908


$          4,048


$        3,962


$           3,971


$           3,580


$          7,956


$             7,213

Insurance recoveries and legal reserve activity




177





Restructuring charges




(72)





Adjusted operating expense (non-GAAP)


$        3,908


$          4,048


$        4,067


$           3,971


$           3,580


$          7,956


$             7,213
















Total net revenue (GAAP)


$        9,012


$          8,903


$        9,040


$           8,805


$           8,232


$        17,915


$           16,405
















Operating efficiency ratio (GAAP)


43.36 %


45.47 %


43.83 %


45.10 %


43.49 %


44.41 %


43.97 %

Impact of adjustments noted above




116  bps





Adjusted operating efficiency ratio (non-GAAP)


43.36 %


45.47 %


44.99 %


45.10 %


43.49 %


44.41 %


43.97 %

 

Reconciliation of Non-GAAP Measures


The following summarizes our non-GAAP measures. While these non-GAAP measures are widely used by investors, analysts and bank regulatory agencies to assess the operating performance and capital position of financial services companies, they may not be comparable to similarly-titled measures reported by other companies. The following table presents reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.


(Dollars in millions)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2

Pre- Provision Earnings











Total net revenue


$        9,012


$         8,903


$         9,040


$         8,805


$         8,232

Non-interest expense


(4,794)


(4,945)


(5,080)


(4,949)


(4,583)

Pre-provision earnings(9)


$        4,218


$         3,958


$         3,960


$         3,856


$         3,649

Tangible Common Equity (Period-End)











Stockholders' equity


$      54,559


$       54,653


$       52,582


$       50,861


$       53,410

Goodwill and other intangible assets(10)


(15,356)


(15,098)


(14,902)


(14,932)


(14,850)

Noncumulative perpetual preferred stock


(4,845)


(4,845)


(4,845)


(4,845)


(4,845)

Tangible common equity(11)


$      34,358


$       34,710


$       32,835


$       31,084


$       33,715

Tangible Common Equity (Average)











Stockholders' equity


$      55,357


$       54,773


$       52,439


$       54,541


$       54,165

Goodwill and other intangible assets(10)


(15,187)


(14,984)


(14,926)


(14,916)


(14,875)

Noncumulative perpetual preferred stock


(4,845)


(4,845)


(4,845)


(4,845)


(4,845)

Tangible common equity(11)


$      35,325


$       34,944


$       32,668


$       34,780


$       34,445

Return on Tangible Common Equity (Average)











Net income available to common stockholders


$        1,351


$            887


$         1,161


$         1,616


$         1,949

Tangible common equity (Average)


35,325


34,944


32,668


34,780


34,445

Return on tangible common equity(11)(12)


15.30 %


10.15 %


14.22 %


18.59 %


22.63 %

Tangible Assets (Period-End)











Total assets


$     467,800


$     471,660


$     455,249


$     444,232


$     440,288

Goodwill and other intangible assets(10)


(15,356)


(15,098)


(14,902)


(14,932)


(14,850)

Tangible assets(11)


$     452,444


$     456,562


$     440,347


$     429,300


$     425,438












(Dollars in millions)


2023

Q2


2023

Q1


2022

Q4


2022

Q3


2022

Q2

Tangible Assets (Average)











Total assets


$     466,652


$     462,324


$     449,659


$     447,088


$     435,327

Goodwill and other intangible assets(10)


(15,187)


(14,984)


(14,926)


(14,916)


(14,875)

Tangible assets(11)


$     451,465


$     447,340


$     434,733


$     432,172


$     420,452

Return on Tangible Assets (Average)











Net income


$         1,431


$            960


$         1,232


$         1,694


$         2,031

Tangible Assets (Average)


451,465


447,340


434,733


432,172


420,452

Return on tangible assets(11)(13)


1.27 %


0.86 %


1.13 %


1.57 %


1.93 %

TCE Ratio











Tangible common equity (Period-end)


$       34,358


$       34,710


$       32,835


$       31,084


$       33,715

Tangible Assets (Period-end)


452,444


456,562


440,347


429,300


425,438

TCE Ratio(11)


7.6 %


7.6 %


7.5 %


7.2 %


7.9 %

Tangible Book Value per Share











Tangible common equity (Period-end)


$      34,358


$       34,710


$       32,835


$       31,084


$       33,715

Outstanding Common Shares


381.4


382.0


381.3


382.0


383.8

Tangible book value per common share(11)


$        90.07


$         90.86


$         86.11


$         81.38


$         87.84

__________

(1)

Regulatory capital metrics and capital ratios as of June 30, 2023 are preliminary and therefore subject to change.         

(2)

Excludes certain components of AOCI as permitted under the Tailoring Rules.

(3)

Total capital equals the sum of Tier 1 capital and Tier 2 capital.

(4)

Adjusted average assets for the purpose of calculating our Tier 1 leverage ratio represents total average assets adjusted for amounts that are deducted from Tier 1 capital, predominately goodwill and intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.

(5)

Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.

(6)

Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.

(7)

Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.

(8)

TCE ratio is a Non-GAAP measure calculated based on TCE divided by tangible assets.

(9)

Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.

(10)

Includes impact of related deferred taxes.

(11)

Management believes that this financial metric is useful in assessing capital adequacy and the level of returns generated.

(12)

Return on average tangible common equity is a non-GAAP measure calculated based on annualized net income (loss) available to common stockholders less annualized income (loss) from discontinued operations, net of tax, for the period, divided by average TCE.

(13)

Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period.

 

Cision View original content:https://www.prnewswire.com/news-releases/capital-one-reports-second-quarter-2023-net-income-of-1-4-billion-or-3-52-per-share-301882513.html

SOURCE Capital One Financial Corporation

Copyright 2023 PR Newswire

Capital One Financial (NYSE:COF)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Capital One Financial Charts.
Capital One Financial (NYSE:COF)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Capital One Financial Charts.