FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934

 

dated January 25, 2021

 

BRASILAGRO – COMPANHIA BRASILEIRA DE PROPRIEDADES AGRÍCOLAS
(Exact Name as Specified in its Charter)

 

BrasilAgro – Brazilian Agricultural Real Estate Company

(Translation of Registrant’s Name)

 

1309 Av. Brigadeiro Faria Lima, 5th floor, São Paulo, São Paulo 01452-002, Brazil

(Address of principal executive offices)

 

Gustavo Javier Lopez,

Administrative Officer and Investor Relations Officer,

Tel. +55 11 3035 5350, Fax +55 11 3035 5366, ri@brasil-agro.com

1309 Av. Brigadeiro Faria Lima, 5th floor

São Paulo, São Paulo 01452-002, Brazil

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F ☒    Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):                    

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):                    

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ☐    No ☒

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

 

 

 

 

 

 

 

 

 

 

 

 

BrasilAgro - Companhia Brasileira de Propriedades Agrícolas

 

Unaudited Interim Condensed Consolidated Financial Statements

 

September 30, 2020

 

 

 

 

 

 

1

 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Unaudited interim condensed consolidated financial statements

 

September 30, 2020

 

Contents

 

Unaudited interim condensed consolidated financial statements  
   
Interim condensed consolidated statement of financial position 3
Interim condensed consolidated statement of profit or loss 5
Interim condensed consolidated statement of comprehensive income 6
Interim condensed consolidated statement of changes in equity 7
Interim condensed consolidated statement of cash flows 8
Notes to the interim condensed consolidated financial information 9

 

2

 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Interim condensed consolidated statement of financial position

(In thousands of reais)

 

    Note   September 30,
2020
    June 30,
2020
 
        Unaudited     Audited  
Assets                
Current assets                
Cash and cash equivalents   5.1     224,169       171,045  
Derivative financial instruments   6     6,728       7,180  
Accounts receivable and others   7     205,714       183,350  
Inventories   8     127,247       138,778  
Biological assets   9     97,515       115,553  
Transactions with related parties   29     916       701  
Total current assets         662,289       616,607  
                     
Noncurrent assets held for sale         -       25,857  
                     
Noncurrent assets                    
Biological assets   9     22,939       25,444  
Restricted marketable securities   5.2     5,069       5,044  
Derivative financial instruments   6     760       1,746  
Deferred taxes   17.1     36,846       23,282  
Accounts receivable and others   7     336,173       262,387  
Investment properties   10     872,230       858,261  
Transactions with related parties   29     1,519       1,511  
Investments   11     5,745       5,742  
Property, plant and equipment   12     107,154       115,925  
Intangible assets         1,454       1,469  
Right-of-use of assets   13     89,501       101,093  
Total noncurrent assets         1,479,390       1,401,904  
Total assets         2,141,679       2,044,368  

 

See accompanying notes.

 

3

 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Interim condensed consolidated statements of financial position

(In thousands of reais)

 

Liabilities and equity   Note   September 30,
2020
    June 30,
2020
 
        Unaudited     Audited  
Current liabilities                
Trade accounts payable and others   15     113,898       111,170  
Loans, financing and debentures   16     208,061       217,274  
Salaries and payroll obligations         15,577       19,600  
Derivative financial instruments   6     53,494       18,333  
Other liabilities   18     6,471       5,017  
Transactions with related parties   29     2,881       2,849  
Leases payable   14     29,482       25,849  
Total current liabilities         429,864       400,092  
                     
Noncurrent liabilities                    
Trade accounts payable and others   15     32,698       28,002  
Loans, financing and debentures   16     247,176       296,839  
Deferred taxes   17.1     39,194       34,031  
Leases payable   14     137,496       126,514  
Derivative financial instruments   6     9,291       1,462  
Provision for legal claims   27     1,535       1,485  
Other liabilities   18     39,893       34,374  
Total noncurrent liabilities         507,283       522,707  
Total liabilities         937,147       922,799  
Equity                    
Capital   19.a     699,811       699,811  
Capital reserves         (34,292 )     (34,292 )
Treasury shares   19.f     (31,501 )     (31,501 )
Income reserves         358,606       358,606  
Additional dividends proposed   19.d     13,606       13,606  
Other comprehensive income   19.e     122,648       115,339  
Retained earnings         75,654       -  
Total equity         1,204,532       1,121,569  
                     
Total liabilities and equity         2,141,679       2,044,368  

 

See accompanying notes.

 

4

 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Interim condensed consolidated statements of income

For the three-month period ended September 30

(In thousands of reais, unless stated otherwise)

 

    Note   2020     2019  
        Unaudited  
                 
Revenue   21.a     222,214       166,006  
Gain on sale of farms   21.b     5,752       16,572  
Changes in fair value of biological assets and agricultural products   9     50,599       38,218  
Adjustment to net realizable value of agricultural products after harvest, net   8,1     2,269       (1,345 )
Cost of sales   22     (207,539 )     (158,808 )
Gross profit         73,295       60,643  
                     
Selling expenses   22     (5,437 )     (3,873 )
General and administrative expenses   22     (7,908 )     (9,186 )
Other operating (expenses) income, net   24     (2,813 )     446  
Share of loss of a joint venture   11.a     (44 )     (40 )
Operating income         57,093       47,990  
                     
Financial income (expenses)                    
Financial income   25     187,273       71,605  
Financial expenses   25     (171,806 )     (70,370 )
Profit before income and social contribution taxes         72,560       49,225  
                     
Income and social contribution taxes   17,2     3,094       (8,649 )
                     
Net profit for the period         75,654       40,576  
                     
Basic earnings per share - in Brazilian reais   26     1.2749       0.7542  
Diluted earnings per share - in Brazilian reais   26     1.2638       0.7495  

 

See accompanying notes.

 

5

 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Interim condensed consolidated statements of comprehensive income

For the three-month period ended September 30

(In thousands of reais, unless otherwise stated)

 

    Notes   2020     2019  
        Unaudited  
                 
Net income for the period         75,654       40,576  
                     
Other comprehensive income that may be reclassified to statement of income in subsequent periods:                    
Currency translation adjustment of foreign operations   19.e     7,309       16,233  
                     
Total comprehensive income for the period         82,963       56,809  

 

See accompanying notes.

 

6

 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Interim condensed consolidated statements of changes in equity

For the three-month period ended September 30, 2020 and 2019

(In thousands of reais)

 

              Capital reserves           Income reserves                          
    Note   Capital     Additional
paid-in
capital
    Share-based
payments
    Treasury
shares
    Legal
reserve
    Reserve for
investment
and
expansion
    Additional
dividends
proposed
    Other
comprehensive
income
    Retained
earnings
    Total
equity
 
At June 30, 2019         584,224            -       3,645       (35,208 )     25,557       255,495       7,944       38,876       -       880,533  
                                                                                     
Share-based compensation plan         -       -       1,510       -       -       -       -       -       -       1,510  
Net profit for the period         -       -       -       -       -       -       -       -       40,576       40,576  
Currency translation adjustment of foreign operations   19.e     -       -       -       -       -       -       -       16,233       -       16,233  
                                                                                     
At September 30, 2019         584,224       -       5,155       (35,208 )     25,557       255,495       7,944       55,109       40,576       938,852  
                                                                                     
              Capital reserves           Income reserves                          
    Note   Capital     Additional
paid-in
capital
    Share-based
payments
    Treasury
shares
    Legal
reserve
    Reserve for
investment
and
expansion
    Additional
dividends
proposed
    Other
comprehensive
income
    Retained
earnings
    Total
equity
 
At June 30, 2020         699,811       (33,566 )     (726 )     (31,501 )     31,535       327,071       13,606       115,339       -       1,121,569  
                                                                                     
Net profit for the period         -       -       -       -       -       -       -       -       75,654       75,654  
Currency translation adjustment of foreign operations   19.e     -       -       -       -       -       -       -       7,309       -       7,309  
                                                                                     
At September 30, 2020         699,811       (33,566 )     (726 )     (31,501 )     31,535       327,071       13,606       122,648       75,654       1,204,532  

 

See accompanying notes.

 

7

 

 

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Interim condensed consolidated statements of cash flows

For the three-month period ended September 30

(In thousands of reais)

 

    Note   2020     2019  
        Unaudited  
CASH FLOWS FROM OPERATING ACTIVITIES                
Net profit for the period         75,654       40,576  
Adjustment to reconcile net profit for the period                    
Depreciation and amortization   22     29,706       11,972  
Gain on sale of farm   21.b     (5,752 )     (16,572 )
Residual value of property, plant and equipment and intangible assets disposed         3,117       245  
Write-off of capitalized costs in investment properties         108       487  
Share of loss of a joint venture   11.a     44       40  
Unrealized loss on derivatives, net   25     44,445       2,849  
Unrealized foreign exchange loss, monetary variation and financial charges, net         21,422       6,077  
Gain on remeasurement of receivable from sale of farms, net         (89,951 )     (10,202 )
Effect of share-based incentive plan – ILPA         -       1,510  
Deferred income and social contribution taxes   17,2     (8,401 )     3,688  
Changes in fair value of biological assets and agricultural products   9     (50,599 )     (38,218 )
Adjustments to net realizable value of agricultural products after harvest   8,1     (2,269 )     1,345  
Allowance for expected credit losses   22     (163 )     -  
Provision (reversal of) for legal claims   27     50       (89 )
          17,411       3,708  
Changes in working capital                    
Trade accounts receivable         19,544       9,696  
Inventories         13,531       4,643  
Biological assets         72,535       56,604  
Recoverable taxes         (3,917 )     (3,451 )
Derivative financial instruments         (168 )     685  
Other receivables         11,227       (9,012 )
Trade accounts payable         176       661  
Transactions with related parties         (235 )     (163 )
Taxes payable         4,293       7,472  
Income and social contribution taxes         -       (4,458 )
Salaries and payroll obligations         (4,045 )     (6,584 )
Advances from customers         1,625       (3,915 )
Leases payable         (62 )     (7,531 )
Other obligations         (2,284 )     (34 )
Net cash flows from operating activities         129,631       48,321  
                     
CASH FLOWS FROM INVESTING ACTIVITIES                    
Additions to property, plant and equipment and intangible assets         (8,009 )     (6,975 )
Additions to of investment properties         (9,766 )     (3,734 )
Redemption of marketable securities, net         1,061       353  
Increase in investments and interest held in associates         -       (2,087 )
Acquisition of joint venture Cresca         -       24  
Cash received from sale of farms         5,500       2,698  
Net cash used in investing activities         (11,214 )     (9,721 )
                     
CASH FLOWS FROM FINANCING ACTIVITIES                    
Proceeds from loans and financing   16     7,856       12,622  
Interest paid on loans, financing and debentures   16     (10,754 )     (14,931 )
Repayment of loans, financing and debentures   16     (62,458 )     (31,906 )
Net cash flows used in financing activities         (65,356 )     (34,215 )
                     
Net increase in cash and cash equivalents         53,061       4,385  
Cash and cash equivalents at beginning of period   5,1     171,045       106,627  
Effect of exchange rate variation on cash and cash equivalents         63       1,449  
                     
Cash and cash equivalents at end of period   5,1     224,169       112,461  

 

See accompanying notes.

 

8

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

1. Operations

 

BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (“BrasilAgro” or "Company") was incorporated on September 23, 2005 and is headquartered at Avenida Brigadeiro Faria Lima, 1309, in São Paulo with branches in the states of Bahia, Goiás, Mato Grosso, Minas Gerais, Maranhão and Piauí, and in Paraguay, in the state of Boquerón. The ultimate parent company of BrasilAgro is Argentine-based Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud S.A.C.I.F.Y.A.”).

 

BrasilAgro corporate purpose includes:

 

agriculture, cattle raising and forestry activities of any type and nature and rendering directly or indirectly related services;

 

the import and export of agricultural products and inputs and those related to cattle raising activity;

 

the purchase, sale and/or rental of properties, land, buildings and real estate in rural and/or urban areas; real estate brokerage involving any type of operations;

 

holding interest, as a member, in other companies and commercial ventures of any nature, in Brazil and/or abroad, directly or indirectly related to the purposes described herein; and

 

management of its own and third-party assets.

 

The Company has sixteen (16) farms in six (6) Brazilian states and one (1) farm in Paraguay, for a total area of 215,330 hectares of own lands and 50,747 hectares of leased lands.

 

1.1. Sale of Farms

 

a) Sale of Jatobá IV Farm

 

On July 11, 2019, the Company signed a purchase and sale agreement for a total area of 1,134 hectares (893 agricultural hectares) of the Jatobá Farm, a rural property located in the city of Jaborandi, state of Bahia, for an amount corresponding to 302 bags of soybean per agricultural hectare, totaling R$23,183 as of September 2, 2019.

 

On September 2, 2019, the buyer met the contractual conditions to take possession of the Jatobá IV farm upon the down payment of R$2,698. As a result, revenue was recognized in the statement of income (see Note 21.b) and the remaining balance corresponding to 232,000 soybean bags is recorded in accounts receivable from sales of farms, to be received in six annual installments ending in 2025 (Note 7.1.e – Jatobá IV).

 

b) Sale of Bananal X Farm

 

On July 31, 2020, the Company concluded the sale of a 2,160-hectare area of the Bananal Farm (“Bananal X”), a property located in the municipality of Luís Eduardo Magalhães (Bahia), with 1,714 hectares of agricultural area and 446 hectares of legal reserve and permanent preservation area. The area sold was owned by the subsidiary Agrifirma, a company acquired on January 27, 2020, and was not part of the Company’s farm portfolio due to the sale commitment signed by the former management.

 

The agreement was executed on March 22, 2019 for a fixed price of R$28,000 to be paid in seven installments. In the last fiscal year ended June 30, 2020, the farm was maintained as noncurrent asset held for sale due to a disagreement involving the lessor of the area at the time of the sale that impeded the transfer of possession to the buyer. On July 31, 2020, the conditions provided for in the agreement were met and the Company recognized the sale without effect on profit or loss for the period, since the asset was registered at its fair value less selling expenses, as set forth in IFRS 5 – Noncurrent Assets Held for Sale and Discontinued Operations.

 

9

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

Up to the date of transfer of ownership, the Company received R$7,500 (Note 7.1.e – Bananal X). The amount of R$2,000 refers to installments 1 and 2, which were transferred on February 20, 2019 and March 15, 2019 as advances, while the amount of R$5,500 corresponds to installments 3 and 4 received on July 31, 2020. The remaining balance of R$20,500 will be received in three annual installments ending in 2023.

 

1.2. COVID-19 Impacts

 

COVID-19 cases were first reported on December 31, 2019, and since then the disease has spread to various countries, including Brazil and Paraguay, where the Company operates, with reports of numerous deaths caused by the new coronavirus. On March 11, 2020, the World Health Organization declared a global pandemic.

 

In March 2020, the Company developed and implemented a plan with various measures to protect the health of the employees, contribute to containing COVID-19 and mitigate its effects on operations. These measures included:

 

Creating a Prevention and Risk Committee to continuously assess the overall situation, update preventive measures and actions to minimize risks, and coordinate the implementation of action plans;

 

Establishing a home office policy for employees who are at risk or who work at the corporate office in São Paulo;

 

Adoption of various measures and protocols to protect the safety of all persons involved in the Company’s operational context, following the guidelines of the Brazilian Ministry of Health;

 

Contingency plans to support any possible disruption in the Company’s operations.

 

The operations in Brazil and Paraguay continued normally and to date the Company has not had any material impact caused by the spread of COVID-19.

 

COVID-19 could affect the Company’s operations if a significant portion of its workforce cannot work effectively due to the spread of the virus, quarantines, government actions, the shutdown of facilities or other restrictions. Part of the Company’s revenue is generated by the sale of commodities to local clients, but the global market for said commodities relies on an extensive logistics and supply chain, including ports, distribution centers and suppliers. In addition, the high volatility in the U.S. dollar exchange rate and the prices of commodities could result in losses for the Company.

 

With regards to its business, a fact that merits attention is the strong demand for exports benefited by the appreciation of the U.S. dollar. With regards to the logistics chain, no significant disruptions were noted in the logistics and export operations, as well as in inbound shipments of raw materials and goods, most of which had been acquired prior to the quarantine period in Brazil. With regard to sales commitments for the 2019/20 crop year, the Company has not identified any material changes, since their origination is based on a strong correlation between the way the negotiations are conducted, and the players selected as commercial partners. Therefore, to date, the Company has not observed any matters related to these commitments. Moreover, the Company is well positioned to surmount the effects caused by covid-19, with its main concerns including its cash preservation, leverage ratio and cost and borrowing efficiency, which are aligned with the risk policies adopted by the Company.

 

10

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

Short and long-term liquidity is preserved, and even any changes in inbound and outbound shipments are scaled to not affect significantly the Company’s financial position. BrasilAgro did not identify significant risks with regards to its capacity to continue operating. Lastly, no material subsequent events related to facts known after June 30, 2020 that should be disclosed were identified. During the quarter ended September 30, 2020, no material impacts were identified, being important to note that:

 

As of the reporting date, most of the crop already had been shipped; with only the cotton crop partially affected by delays in chain, but without any adverse effect on invoicing;

 

In terms of logistics, the receipt of inputs is on schedule without adverse effects on the start of planting and the remainder is scheduled to be received in accordance with the Company’s needs for planting over the coming months;

 

The sugarcane operations continue without any adverse effects, considering that the mills have not interrupted their activities and that prices have recovered, despite the initial volatility; and

 

In Paraguay, meat packers have reopened and sales of meat have resumed.

 

2. Basis of preparation and presentation of the consolidated financial statements

 

The significant accounting policies applied when preparing these Interim condensed consolidated financial statements are consistent with the policies applied as of June 30, 2020.

 

2.1. Basis of preparation

 

On December 28, 2020, the Company’s executive board approved these Interim condensed consolidated financial statements and authorized them for issuance.

 

The interim condensed consolidated financial statements are presented in thousands of reais (“R$”), which represents the Company’s presentation and functional currency.

 

The interim condensed consolidated financial statements for the three-month period ended September 30, 2020 have been prepared in accordance with IAS 34, Interim Financial Reporting.

 

Non-financial data included in this Interim condensed consolidated financial statements, such as number of hectares owned by the Company, among others, has not been subject to audit procedures, or any review from our independent auditors.

 

11

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

Basis of consolidation

 

The interim condensed consolidated financial statements comprise the financial statements of BrasilAgro and its subsidiaries as of September 30, 2020 and June 30, 2020, as described below.

 

Subsidiaries and joint ventures (%)   September 30,
2020
    June 30,
2020
 
Jaborandi Agrícola Ltda. (“Jaborandi Agrícola”)     99.99       99.99  
Imobiliária Jaborandi Ltda. (“Jaborandi”)     99.99       99.99  
Imobiliária Cremaq Ltda. (“Cremaq”)     99.99       99.99  
Imobiliária Engenho Ltda. (“Engenho”)     99.99       99.99  
Imobiliária Araucária Ltda. (“Araucária”)     99.99       99.99  
Imobiliária Mogno Ltda. (“Mogno”)     99.99       99.99  
Imobiliária Cajueiro Ltda. (“Cajueiro”)     99.99       99.99  
Imobiliária Ceibo Ltda. (“Ceibo”)     99.99       99.99  
Imobiliária Flamboyant(“Flamboyant”)     99.99       99.99  
Agrifirma Agro Ltda (“Agrifirma”) (**)     99.99       99.99  
Agrifirma Bahia Agropecuária Ltda. (“Bahia”) (*)     99.99       99.99  
I.A. Agro Ltda. (“I.A. Agro”) (*)     99.99       99.99  
GL Empreendimentos e Participações Ltda. (“GL”) (*)     99.99       99.99  
Agrifirma Delaware LLC (“Delaware”) (*)     -       100.00  
Palmeiras S.A. (“Palmeiras”)     99.99       99.99  
Agropecuaria Morotí S.A. (“Moroti”)     99.99       99.99  

 

(*) Subsidiaries of Agrifirma – indirect control.

 

(**) The corporate name of the subsidiary Agrifirma, which was acquired on January 27, 2020, was changed from Agrifirma Brasil Agropecuária S.A. to Agrifirma Agro Ltda in the period ended September 30, 2020.

 

2.2. New standards, amendments and interpretations of standards

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended June 30, 2020, except for the adoption of new standards effective as of July 1, 2020. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

 

Several amendments and interpretations apply for the first time in 2020, but do not have an impact on the interim condensed consolidated financial statements of the Company. There are no new standards and interpretations issued that caused, according to Management’s analysis, any significant impact on these interim consolidated financial statements.

 

a. Amendments to IFRS 3 (R1): Definition of a business

 

In October 2018, the IASB issued amendments to IFRS 3 regarding the definition of a business to help entities to determine if a set of activities and assets acquired is a business or not. They clarify the minimum requirements for a company, eliminate the assessment of if market participants are capable of replacing missing elements, include guidelines to help entities to evaluate if an acquired process is substantive, determine better the definitions of business and outputs and introduce a test of concentration of optional fair value. New illustrative cases were provided with the amendments.

 

Since the amendments apply prospectively to transactions or other events occurring on the date or after the first-time adoption, the Company will not be affected by these amendments on the transition date.

 

12

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

b. Amendments to IAS 1 and IAS 8: Definition of material omission

 

In October 2018, IASB issued amendments to IAS 1 and IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors to align the definition of omission in all standards, with the information material if omitting, misstating or obscuring if it could reasonably influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity

 

Such amendments are not expected to have a significant impact on Company’s individual and consolidated financial statements.

 

There are no other standards and interpretations issued and not yet adopted that may, in the opinion of the Management, significantly impact profit or loss or shareholders’ equity disclosed by the Company.

 

3. Significant accounting estimates and judgments

 

Accounting estimates and judgments are continuously assessed and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the current circumstances.

 

Based on the assumptions, the Company concerning its future. The resulting accounting estimates will, by definition, seldom equal the related actual amounts. The estimates and assumptions that have a significant risk of causing a material misstatement to the carrying amounts of assets and liabilities within the next year are as follows:

 

a) Contingencies

 

The Company is party to different legal and administrative proceedings, as described in Note 27. Provisions are set up for all the contingencies related to legal claims that are estimated to represent probable losses (present obligations resulting from past events in which an outflow of resources is probable, and amounts can be reliably estimated). The evaluation of the likelihood of loss is responsibility of the Company and includes the opinion of outside legal advisors.

 

b) Biological assets

 

The fair value of biological assets recorded in the balance sheet (Note 9) was determined using valuation techniques, including the discounted cash flow method. The inputs for these estimates are based on those observable in the market, whenever possible, and when such inputs are not available, a certain level of judgment is required to estimate the fair value. Judgment includes considerations on data e.g. price, productivity, crop cost and production cost.

 

Changes in the assumptions on these factors might affect the fair value recognized for biological assets.

 

An increase or decrease by 1% in the expected productivity of sugarcane and grains/cotton would result in an increase or decrease in biological asset by R$1,002 and an increase or decrease by 1% in the price of sugarcane and grains/cotton would result in an increase or decrease in biological asset by R$1,583.

 

With regard to cattle, the Company values its stock at fair value based on market price publicly available for the region.

 

13

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

c) Investment properties

 

The fair value of investment properties was determined through an appraisal prepared by the Company.

 

The appraisal was performed by means of standards adopted in the market considering the characteristics, location, type of soil, climate of the region, calculation of improvements, presentation of the elements and calculation of the land value, which may differ based on these variables.

 

d) Deferred income tax

 

The Company recognizes deferred income tax assets and liabilities, as described in Note 17, on tax loss carryforwards and temporary differences between the carrying amount and the tax basis of assets and liabilities using statutory rates. The Company regularly assesses if the deferred income tax assets recognized are recoverable, considering the taxable profit generated in the past as well as the expected future taxable profit, in accordance with a technical feasibility study performed by the Company.

 

e) Leases

 

The Company analyzes its agreements in accordance with the requirements of IFRS 16 and recognizes right-of-use assets and lease liabilities for the lease operations under agreements that meet the requirements of the accounting standard. Management considers as the lease component only the minimum fixed lease payments for the purpose of measuring the lease liabilities. The measurement of lease liabilities corresponds to the total future payments of leases and rentals, adjusted to present value, considering the incremental borrowing rate.

 

f) Non-financial obligations

 

The Company analyzes its agreements in accordance with the requirements of IFRS 16 and recognizes right-of-use assets and lease liabilities for the lease operations under agreements that meet the requirements of the accounting standard. The Management of the Company considers as the lease component only the minimum fixed value for the purpose of measuring the lease liabilities. The measurement of lease liabilities corresponds to the total future payments of leases and rentals, adjusted to present value, considering the nominal discount rate which ranges between 4.87% and 8.93%.

 

For the cases where payments are indexed to the soybean bag, future minimum payments are estimated in number of soybean bags and translated into local currency using the soybean price of each region, on the base date of first-time adoption of IFRS 16, and adjusted to the current price at time of payment. Meanwhile, payments indexed to Consecana are stipulated in tons of sugarcane and translated into local currency based on the Consecana price in effect at the time.

 

14

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

4. Financial risk management

 

The financial risk management adopted in the preparation of the consolidated interim financial statements is consistent with that adopted in Note 4 to the annual financial statements for June 30, 2020. Notes 4.1, 4.2, 4.3 to 4.10 disclosed in the annual financial statements for June 30, 2020 did not have significant changes.

 

4.1. Analysis of exposure to financial asset and liability risks

 

a) Currency risk

 

This risk arises from the possibility that the Company may incur losses due to fluctuations in exchange rates, which reduces the nominal amount of assets or increase the amount of liabilities. This risk also arises with respect to commitments to sell products existing in inventories or agricultural products not yet harvested when sales are made at prices to be fixed at a future date, prices which vary depending on the exchange rate.

 

b) Interest rate and indices risk

 

This risk arises from the possibility that the Company may incur losses due to fluctuations in the interest rates or indices which increase financial expenses related to certain contracts for the acquisition of farms, indexed by inflation, such as the IGP-M rate ("FGV").

 

c) Commodities risk

 

This risk arises from the possibility that the Company may incur losses due to fluctuations in the market prices of agricultural products.

 

4.2. Estimate of fair value of derivative financial instruments

 

a) Sensitivity analysis

 

Management identified for each type of derivative financial instrument the conditions for variation in foreign exchange rates, interest rates or commodities prices which may generate loss on assets and/or liabilities which is being hedged or, in the case of derivative financial instruments related to transactions not recorded in the balance sheet, in the fair value of the contracted derivatives.

 

The sensitivity analysis shows the impact from the changes in the market variables on the aforementioned financial instruments of the Company, considering all other market indicators comprised. Upon their settlement, such amounts may differ from those stated below, due to the estimates used in their preparation.

 

This analysis contemplates five distinct scenarios that differ due to the intensity of variation in relation to the current market. At September 30, 2020, as reference for probable scenarios I, II, III and IV, a variation in relation to the current market of 0%, -25%, -50%, +25%, +50%, respectively, was considered.

 

The preparation of the probable scenario took into consideration the market prices of each one of the reference assets of derivative financial instruments held by the Company at year end. Since all these assets are traded in competitive and open markets, the current market price is a meaningful reference for the expected price of these assets. Accordingly, since the current market price was the reference for the calculation of both book value and the Probable Scenario, it resulted in no mathematical difference.

 

15

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The assumptions and scenarios are as follows:

 

    September 30, 2020  
    Probable
scenario
    Scenario I
-25%
    Scenario II
-50%
    Scenario III
+25%
    Scenario IV
+50%
 
                               
Soybean - R$ / bag – November 13, 2020 (CBOT)     118.58       88.94       59.29       148.23       177.87  
Soybean - R$ / bag – December 23, 2020 (CBOT)     127.19       95.39       63.60       158.99       190.79  
Soybean - R$ / bag – December 28, 2020 (CBOT)     127.19       95.39       63.60       158.99       190.79  
Soybean - R$ / bag – February 19, 2021 (CBOT)     126.97       95.23       63.49       158.71       190.46  
Soybean - R$ / bag – February 23, 2021 (CBOT)     126.97       95.23       63.49       158.71       190.46  
Soybean - R$ / bag – June 25, 2021 (CBOT)     127.19       95.39       63.60       158.99       190.79  
Soybean - R$ / bag – July 14, 2021 (CBOT)     127.19       95.39       63.60       158.99       190.79  
Soybean - R$ / bag – November 12, 2021 (CBOT)     120.20       90.15       60.10       150.25       180.30  
Corn - R$ / bag – November 16, 2020 (CBOT)     66.46       49.85       33.23       83.08       99.69  
Corn - R$ / bag – August 27, 2021 (CBOT)     51.73       38.80       25.87       64.66       77.60  
Corn - R$ / bag – September 15, 2021 (CBOT)     56.38       42.29       28.19       70.48       84.57  
Fed Cattle - R$ / @ – October 30, 2020 (BM&F)     256.00       192.00       128.00       320.00       384.00  
Fed Cattle - R$ / @ – November 30, 2020 (BM&F)     258.40       193.80       129.20       323.00       387.60  
Fed Cattle - R$ / @ – December 30, 2020 (BM&F)     257.45       193.09       128.73       321.81       386.18  
Cotton - R$ / @ – November 13, 2020 (CBOT)     122.72       92.04       61.36       153.40       184.08  
Cotton - R$ / @ – December 8, 2020 (CBOT)     122.72       92.04       61.36       153.40       184.08  
Cotton - R$ / @ – November 12, 2021 (CBOT)     122.81       92.11       61.41       153.51       184.22  
Cotton - R$ / @ – December 8, 2021 (CBOT)     122.81       92.11       61.41       153.51       184.22  
USD – November 27, 2020     5.64       4.23       2.82       7.05       8.46  
USD – November 30, 2020     5.64       4.23       2.82       7.05       8.46  
USD – January 26, 2021     5.64       4.23       2.82       7.05       8.46  
USD – June 28, 2021     5.68       4.26       2.84       7.10       8.52  
USD – June 29, 2021     5.68       4.26       2.84       7.10       8.52  
USD – June 30, 2021     5.68       4.26       2.84       7.10       8.52  
USD – July 5, 2021     5.68       4.26       2.84       7.10       8.52  
USD – July 15, 2021     5.68       4.26       2.84       7.10       8.52  
USD – November 16, 2021     5.73       4.30       2.87       7.16       8.60  
USD – November 17, 2021     5.73       4.30       2.87       7.16       8.60  
USD – June 27, 2022     5.87       4.40       2.94       7.34       8.81  
USD – June 28, 2022     5.87       4.40       2.94       7.34       8.81  
Interest (rate%) – August 15, 2023     5.32 %     3.99 %     2.66 %     6.65 %     7.98 %

 

    June 30, 2020  
    Probable
scenario
    Scenario I
-25%
    Scenario II
-50%
    Scenario III
+25%
    Scenario IV
+50%
 
                               
Soybean - R$ / bag – July 3, 2020 (CBOT)     106.76       80.07       53.38       133.45       160.14  
Soybean - R$ / bag – November 13, 2020 (CBOT)     106.51       79.88       53.26       133.14       159.77  
Soybean - R$ / bag – December 28, 2020 (CBOT)     106.67       80.00       53.34       133.34       160.01  
Soybean - R$ / bag – February 19, 2021 (CBOT)     106.09       79.57       53.05       132.61       159.14  
Soybean - R$ / bag – June 25, 2021 (CBOT)     106.67       80.00       53.34       133.34       160.01  
Corn - R$ / bag – July 15, 2020 (CBOT)     48.10       36.08       24.05       60.13       72.15  
Corn - R$ / bag – July 16, 2020 (CBOT)     46.26       34.70       23.13       57.83       69.39  
Corn - R$ / bag – September 15, 2020 (CBOT)     46.26       34.70       23.13       57.83       69.39  
Corn - R$ / bag – September 16, 2020 (CBOT)     46.26       34.70       23.13       57.83       69.39  
Corn - R$ / bag – August 27, 2021 (CBOT)     47.44       35.58       23.72       59.30       71.16  
Fed Cattle - R$ / @ – October 30, 2020 (BM&F)     215.85       161.89       107.93       269.81       323.78  
Cotton - R$ / @ – November 13, 2020(CBOT)     110.25       82.69       55.13       137.81       165.38  
Cotton - R$ / @ – December 8, 2020(CBOT)     110.25       82.69       55.13       137.81       165.38  
USD – August 31, 2020     5.45       4.09       2.73       6.81       8.18  
USD – June 28, 2021     5.50       4.13       2.75       6.88       8.25  
USD – June 29, 2021     5.50       4.13       2.75       6.88       8.25  
USD – June 30, 2021     5.50       4.13       2.75       6.88       8.25  
USD – July 15, 2021     5.51       4.13       2.76       6.89       8.27  
USD – November 16, 2021     5.56       4.17       2.78       6.95       8.34  
USD – November 17, 2021     5.56       4.17       2.78       6.95       8.34  
Interest (rate%) – August 15, 2023     4.67 %     3.50 %     2.34 %     5.84 %     7.01 %

 

This sensitivity analysis aims to measure the impact of variable market changes on the aforementioned financial instruments of the Company, considering all other market indicators remain unchanged. Estimated amounts below can significantly differ from amount eventually settled.

16

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

   

In addition, the Company presents a summary of possible scenarios for the following 12 months of the Company’s financial instruments. Reliable sources of index disclosure were used for the rates used in the “probable scenario”.

 

    Amounts in thousands reais R$  
          Scenario I -     Scenario I - Possible     Scenario II - Remote     Scenario I - Possible     Scenario II - Remote  
(*) annual average rates   At September 30, 2020     Probable     Decrease           Decrease           Increase           Increase        
Operation   Risk   Balance
(R$)
    Notional     Rate     Balance
(R$)
    Rate
(*)
    Balance
(R$)
    -25%
Rate
    Balance
(R$)
    -50%
Rate
    Balance
(R$)
    25%
Rate
    Balance
(R$)
    50%
Rate
 
                                                                                   
Short-term investments   CDI     172,327       -       1.90 %     (1,516 )     2.78 %     (1,206 )     2.09 %     (2,395 )     1.39 %     1,206       3.48 %     2,395       4.17 %
Marketable securities   CDI     5,069       -       1.90 %     (45 )     2.78 %     (35 )     2.09 %     (70 )     1.39 %     35       3.48 %     70       4.17 %
Cash - USD   USD     35,502       6,294       5.64       (442 )     5.71       (8,986 )     4.28       (17,972 )     2.86       8,986       7.14       17,972       8.57  
Total cash and cash equivalents     212,898       6,294               (2,003 )             (10,227 )             (20,437 )             10,227               20,437          
                                                                                                             
Financing in Paraguay - Palmeiras   USD     (8,731 )     (1,548 )     5.64       (612 )     5.71       12,465       4.28       24,930       2.86       (12,465 )     7.14       (24,930 )     8.57  
Debentures   CDI     (99,876 )     -       1.90 %     (879 )     2.78 %     699       2.09 %     1,388       1.39 %     (699 )     3.48 %     (1,388 )     4.17 %
Financing for agricultural costs   CDI     (40,053 )     -       1.90 %     (352 )     2.78 %     280       2.09 %     557       1.39 %     (280 )     3.48 %     (557 )     4.17 %
Financing for working capital   CDI     (77,015 )     -       4.91 %     -       4.91 %     947       3.68 %     1,895       2.46 %     (947 )     6.14 %     (1,895 )     7.37 %
Total financing (b)     (225,675 )     (1,548 )             (1,843 )             14,391               28,770               (14,391 )             (28,770 )        
                                                                                                             
Araucária III   Soybean bags     3,924       39,254       103.18       -       103.18       (981 )     77.39       (1,962 )     51.59       981       128.98       1,962       154.77  
Araucária IV   Soybean bags     7,598       64,749       121.66       -       121.66       (1,900 )     91.25       (3,799 )     60.83       1,900       152.08       3,799       182.49  
Araucária V   Soybean bags     51,734       450,000       127.70       -       127.70       (12,934 )     95.78       (25,867 )     63.85       12,934       159.63       25,867       191.56  
Jatobá I   Soybean bags     3,540       30,000       119.80       -       119.80       (885 )     89.85       (1,770 )     59.90       885       149.76       1,770       179.71  
Jatobá II   Soybean bags     150,096       1,309,497       137.41       -       137.41       (37,524 )     103.06       (75,048 )     68.71       37,524       171.77       75,048       206.12  
Jatobá III   Soybean bags     58,183       500,194       136.97       -       136.97       (14,546 )     102.73       (29,092 )     68.48       14,546       171.21       29,092       205.45  
Jatobá IV   Soybean bags     21,601       184,000       136.05       -       136.05       (5,400 )     102.04       (10,801 )     68.02       5,400       170.06       10,801       204.07  
Jatobá V   Soybean bags     41,613       360,000       140.96       -       140.96       (10,403 )     105.72       (20,807 )     70.48       10,403       176.19       20,807       211.43  
Alto Taquari I   Soybean bags     4,820       45,312       116.68       -       116.68       (1,205 )     87.51       (2,410 )     58.34       1,205       145.85       2,410       175.02  
Alto Taquari II   Soybean bags     4,932       32,628       117.48       -       117.48       (1,233 )     88.11       (2,466 )     58.74       2,694       146.85       2,466       176.22  
Alto Taquari III   Soybean bags     10,774       93,478       133.66       -       133.66       (2,694 )     100.25       (5,387 )     66.83       1,233       167.08       5,387       176.22  
Total receivables from farms     358,815       3,109,112               -               (89,705 )             (179,409 )             89,705               179,409          
                                                                                                             
Operations with derivatives, net   Grains     (36,278 )     (5,161,450 )     (a)       (36,278 )     (a)       21,728       (a)       66,678       (a)       (124,552 )     (a)       (214,745 )     (a)  
Operations with derivatives, net   USD     (22,082 )     (46,690 )     (a)       (22,083 )     (a)       42,970       (a)       108,022       (a)       (87,136 )     (a)       (152,188 )     (a)  
Operations with derivatives, net   Cattle     -       (52,140 )     (a)       -       (a)       464       (a)       3,805       (a)       (6,219 )     (a)       (9,560 )     (a)  
Operations with derivatives, net   Cotton     (674 )     (4,050,000 )     (a)       (674 )     (a)       3,348       (a)       7,166       (a)       (5,739 )     (a)       (10,888 )     (a)  
Operations with derivatives, net   Ethanol     -       (2,550 )     (a)       -       (a)       1,212       (a)       2,416       (a)       (1,196 )     (a)       (2,400 )     (a)  
Operations with derivatives, net   Swap     706       8,967       (a)       706       (a)       983       (a)       1,195       (a)       378       (a)       13       (a)  
Margin - LFT Socopa   SELIC     3,031       -       1.90 %     (27 )     2.78 %     (21 )     2.09 %     (42 )     1.39 %     21       3.48 %     42       0.04  
Total derivatives (a)     (55,297 )                     (58,356 )             70,684               189,240               (224,443 )             (389,726 )        
                                                                                                             
Cresca, net   USD     (1,732 )     (307 )     5.64       (21 )     5.71       438       4.28       877       2.86       (438 )     7.14       (877 )     8.57  
Helmir, net   USD     443       79       5.64       8       5.71       (113 )     4.28       (226 )     2.86       113       7.14       226       8.57  
Total related parties     (1,289 )     (228 )             (13 )             325               651               (325 )             (651 )        
                                                                                                             
Serra Grande Farm   Soybean bags     (19,159 )     162,000       124.88       -       124.88       4,790       93.66       9,580       62.44       (4,790 )     156.10       (9,580 )     187.32  
Total Acquisitions payable     (19,159 )     162,000               -               4,790               9,580               (4,790 )             (9,580 )        

 

(*) SOURCE Risks: Bloomberg
(a) For sensitivity analysis of derivative positions, forward rates and prices at each maturity date of the operation were used, according to the table above.
(b) The sensitivity analyses do not consider financing transactions with fixed rate.

 

17

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

b) Credit risk

 

Credit risk refers to the risk of the noncompliance by a counterparty of its contractual obligations, leading the Company to incur financial losses. The risk to which the Company is exposed arises from the possibility of not recovering the amounts receivable from the sale of sugarcane, grains, and from the leasing of land.

 

To reduce credit risk in commercial transactions, the Company adopts the practice of defining credit limits in which it analyzes factors such as: the counterparty’s history, history of its business, commercial references and Credit Protection Institution (Serasa). The Company also constantly monitors the outstanding balances.

 

Currently, management does not expect losses due to the default of its counterparties and has no significant exposure to any individual counterparty.

 

c) Liquidity risk

 

The table below shows the Company’s financial liabilities by maturity. The amounts disclosed in the table are the discounted contractual cash flows, in addition to the net derivative financial instruments, which are recorded at fair value. With respect to payables for the purchase of farms all amounts due at September 30, 2020 and June 30, 2020 are payable upon the fulfillment of certain conditions precedent by the sellers and as a result its payment date cannot be determined and have been considered as payable on demand in the table below and no interest or other financial charges have been considered.

 

Consolidated financial liabilities   Note   Less than
one year
    From one to
two years
    From three to
five years
    Above five
years
    Total  
                                   
At September 30, 2020                                  
Trade accounts payable   15.1     60,499       -       -       -       60,499  
Derivative financial instruments   6     53,494       9,291       -       -       62,785  
Loans, financing and debentures   16     208,061       198,766       33,574       14,836       455,237  
Lease payables   14     29,482       23,130       65,930       48,436       166,978  
Transactions with related parties   29     2,881       -       -       -       2,881  
Other liabilities   18     6,471       33,584       6,309       -       46,364  
At June 30, 2020                                            
Trade accounts payable   15,1     55,603       -       -       -       55,603  
Derivative financial instruments   6     18,333       1,462       -       -       19,795  
Loans, financing and debentures   16     217,274       198,793       82,037       16,009       514,113  
Lease payables   14     25,849       26,200       45,330       54,984       152,363  
Transactions with related parties   29     2,849       -       -       -       2,849  
Other liabilities   18     5,017       29,777       4,597       -       39,391  

 

18

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

4.3. Capital management

 

The Company presents net debt of loans, financing and debentures and other liabilities and the financial leverage index:

 

    September 30,
2020
    June 30,
2020
 
Total loans, financing and debentures (Note 16)     455,237       514,113  
Total Other liabilities (Note 18)     46,364       39,391  
                 
Total derivatives (Note 6)     55,297       10,869  
      556,898       564,373  
                 
Less: cash and cash equivalents (Note 5.1)     (224,169 )     (171,045 )
Less: restricted marketable securities (Notes 5.2)     (5,069 )     (5,044 )
      (229,238 )     (176,089 )
                 
Net debt     327,660       388,284  
Total equity     1,204,532       1,121,569  
Financial leverage ratio     27.20 %     34.62 %

 

4.4. Fair value hierarchy and classification of financial instruments

 

The carrying amount (less impairment) of trade accounts receivable and payables approximate their fair values. The fair value of financial liabilities, for disclosure purposes, is estimated by discounting the future contractual cash flows at the current market interest rate that is available for similar financial instruments.

 

The Company adopted IFRS 7 and IFRS 13 for financial instruments that are measured in the balance sheet at fair value; this requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

 

Quoted (unadjusted) prices in active markets for identical assets or liabilities (level 1);

 

Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2);

 

Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).

 

19

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The following table presents the Company’s assets and liabilities, their classification and the fair value, as well as the level of hierarchy:

 

    September 30, 2020
Consolidated – R$ thousand   Note   Book value     Fair value     Quoted prices in active markets
(Level 1)
    Significant observable data
(Level 2)
    Significant non-observable data
(Level 3)
 
Financial assets measured at amortized cost                                  
Current                                  
Trade accounts receivable, net   7.1     88,546       88,546       -       88,546       -  
Transactions with related parties   29     916       916       -       916       -  
Noncurrent                                            
Transactions with related parties   29     1,519       1,519       -       1,519       -  
Financial assets measured at fair value through profit or loss                                            
Current                                            
Cash and cash equivalents   5.1     172,327       172,327       172,327       -       -  
Receivables from sales of farm, net (c)   7.1     92,492       92,492       -       -       92,492  
Derivative financial instruments (b)   6     6,728       6,728       6,048       680       -  
Noncurrent                                            
Restricted marketable securities   5,2     5,069       5,069       5,069       -       -  
Receivables from sales of farm, net (c)   7.1     307,915       307,915       -       -       307,915  
Derivative financial instruments (b)   6     760       760       22       738       -  
Non-financial assets measured at fair value                                            
Current                                            
Biological assets   9     97,515       97,515       -       6,590       90,925  
Noncurrent                                            
Biological assets   9     22,939       22,939       -       22,939       -  
Non-financial assets measured at cost                                            
Noncurrent                                            
Investment property   10     832,761       1,872,701       -       -       1,872,701  
                                             
Total         1,629,487       2,669,427       183,466       121,928       2,364,033  
                                             
Financial liabilities measured at amortized cost                                            
Current                                            
Trade accounts payable   15.1     60,499       60,499       -       60,499       -  
Loans, financing and debentures (a)   16     208,061       208,061       -       208,061       -  
Transactions with related parties   29     2,881       2,881       -       2,881       -  
Noncurrent                                            
Loans, financing and debentures (a)   16     247,176       247,176       -       247,176       -  
Financial liabilities measured at fair value through profit or loss                                            
Current                                            
Leases payable   14     29,482       29,482       -       29,482       -  
Derivative financial instruments (b)   6     53,494       53,494       34,939       18,555       -  
Payables related to farm acquisition   18     6,471       6,471       -       -       6,471  
Noncurrent                                            
Leases payable   14     137,496       137,496       -       137,496       -  
Derivative financial instruments (b)   6     9,291       9,291       5,052       4,239       -  
Restricted shares   18     14,233       14,233       14,233       -       -  
Warrants – Agrifirma   18     12,162       12,162       -       12,162       -  
Warrant dividends – Agrifirma   18     810       810       -       -       810  
Payables related to farm acquisition   18     12,688       12,688       -       -       12,688  
Total         794,744       794,744       54,224       720,551       19,969  

 

20

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

    June 30, 2020
Consolidated - R$ thousand   Note   Book value     Fair value     Quoted prices in active markets (Level 1)     Significant observable data
(Level 2)
    Significant non-observable data
(Level 3)
 
Financial assets measured at amortized cost                                  
Current                                  
Trade accounts receivable, net   7.1     72,014       72,014       -       72,014       -  
Transactions with related parties   29     701       701       -       701       -  
Noncurrent                                            
Transactions with related parties   29     1,511       1,511       -       1,511       -  
Financial assets measured at fair value through profit or loss                                            
Current                                            
Cash and cash equivalents   5.1     141,095       141,095       141,095       -       -  
Receivables from sales of farm, net (c)   7,1     73,678       73,678       -       -       73,678  
Derivative financial instruments (b)   6     7,180       7,180       6,121       1,059       -  
Noncurrent                                            
Restricted marketable securities   5,2     5,044       5,044       5,044       -       -  
Receivables from sales of farm, net (c)   7.1     240,074       240,074       -       -       240,074  
Derivative financial instruments (b)   6     1,746       1,746       305       1,441       -  
Non-financial assets measured at fair value                                            
Current                                            
Biological assets   9     115,553       115,553       -       9,037       106,516  
Noncurrent                                            
Biological assets   9     25,444       25,444       -       25,444       -  
Non-financial assets measured at cost                                            
Noncurrent                                            
Investment property   10     814,398       1,872,701       -       -       1,872,701  
Total         1,498,438       2,556,741       152,565       111,207       2,292,969  
                                             
Financial liabilities measured at amortized cost                                            
Current                                            
Trade accounts payable   15.1     55,603       55,603       -       55,603       -  
Loans, financing and debentures (a)   16     217,274       217,274       -       217,274       -  
Transactions with related parties   29     2,849       2,849       -       2,849       -  
Noncurrent                                            
Loans, financing and debentures (a)   16     296,839       296,839       -       296,839       -  
Financial liabilities measured at fair value through profit or loss                                            
Current                                            
Leases payable   14     25,849       25,849       -       25,849       -  
Derivative financial instruments (b)   6     18,333       18,333       5,900       12,433       -  
Payables related to farm acquisition   18     5,017       5,017       -       -       5,017  
Noncurrent                                            
Leases payable   14     126,514       126,514       -       126,514       -  
Derivative financial instruments (b)   6     1,462       1,462       645       817       -  
Restricted shares   18     13,490       13,490       13,490       -       -  
Warrants – Agrifirma   18     10,860       10,860       -       10,860       -  
Warrant dividends - Agrifirma   18     778       778       -       -       778  
Payables related to farm acquisition   18     9,246       9,246       -       -       9,246  
Total         784,114       784,114       20,035       749,038       15,041  

 

(a) The book value of loans, financing and debentures presented in the financial statements approximates the fair value, since the rates of these instruments are substantially subsidized and there is no intention of early settlement;
(b) The derivative transactions negotiated at active market are measured at fair value at Level 1, over-the-counter transactions are measured at Level 2, as presented in the table above
(c) Due to market volatility, one of the non-observable inputs became significant and the receivables from sales of farms were reclassified from Level 2 to Level 3. The Company’s policy is to recognize transfers from and to Level 3 on the date of the event or change in the circumstances that caused the transfer.

 

21

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The significant non-observable inputs used in the measurement of the fair value of the credits from the sale of the farm classified as Level 3 in the fair value hierarchy, along with an analysis of quantitative sensitivity at September 30, 2020, are as follows:

 

Description   Evaluation method   Significant non-observable inputs   Variation of non-observable inputs   Sensitivity of inputs to fair value
Receivables from sales of farms   Discounted cash flow   Premium (or Basis)   0.56 – 0.96 USD/bu   The increase or decrease of 0.20 USD/bu in the premium (or basis) paid for the soybean would result in an impact of R$7,536. An increase or decrease of 1.9% in the receivables from the farm.
Payables due to acquisition of Serra Grande Farm   Discounted cash flow    Premium (or Basis)   0.56 – 0.96 USD/bu   The increase or decrease of 0.20 USD/bu in the premium (or basis) paid for the soybean would result in an impact of R$394,035. An increase or decrease of 2.1% in payables for the farm.

 

5. Cash and cash equivalents and marketable securities

 

5.1. Cash and cash equivalents

 

    CDI*     September 30,
2020
    June 30,
2020
 
                   
Cash and banks             51,842       29,950  
Repurchase agreements (a)     62 %     -       15,446  
Bank deposit certificates     95.5% a 104 %     172,327       125,649  
              224,169       171,045  

 

* Interbank Deposit Certificates

 

(a) The Company uses this type of investment for funds that will be redeemed in less than 30 days, according to the projected cash flow and also in case of need to invest funds that were received after banking hours.

 

The Company has R$35,502 (R$27,688 at June 30, 2020), of bank balances denominated in foreign currencies which do not bear any interest.

 

5.2. Marketable securities

 

    CDI*     September 30,
2020
    September 30,
2019
 
                   
Banco do Nordeste (BNB) (a) (b)     99 %     5,069       5,044  
Total noncurrent             5,069       5,044  

 

* Interbank Deposit Certificate;
(a) Indexed to rates from 98% to 99% of the CDI – Interbank Deposit Certificate.
(b) The securities in BNB consist of CDBs provided as collateral for financing from the Bank and must be held up to the end of the contract.

 

22

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

6. Derivative financial instruments

 

                September 30, 2020
                Total     Volume / Position
Risk   Maturity   Outstanding derivative instruments   Counterparty   Receivable     Payable     Net
balance
    Notional
('000)
    Short
(long)
position
    Unit
Currency US$   November-20   NDF   Itaú BBA     202       -       202       900       -     US$
Currency US$   November-20   NDF   Itaú BBA/Rabobank/Banco do Brasil     -       (12,088 )     (12,088 )     (16,400 )     -     US$
Currency US$   January-21   NDF   Itaú BBA     -       (66 )     (66 )     (500 )     -     US$
Currency US$   June-21   NDF   Rabobank/Banco do Brasil     -       (5,243 )     (5,243 )     (11,430 )     -     US$
Currency US$   June-21   NDF   OLAM     478       -       478       (1,500 )     -     US$
Currency US$   June-21   NDF   Banco do Brasil     -       (38 )     (38 )     (1,300 )     -     US$
Currency US$   July-21   NDF   Banco do Brasil     -       (50 )     (50 )     (2,000 )     -     US$
Currency US$   July-21   NDF   Rabobank/Banco do Brasil     -       (1,070 )     (1,070 )     (2,890 )     -     US$
Currency US$   November-21   NDF   Rabobank     -       (383 )     (383 )     (890 )     -     US$
Currency US$   November-21   NDF   Macquarie     32       -       32       (280 )     -     US$
Currency US$   June-22   NDF   Itaú BBA     -       (2,976 )     (2,976 )     (8,400 )     -     US$
Currency US$   June-22   NDF   Cargill             (880 )     (880 )     (2,000 )     -     US$
        Current         680       (18,555 )     (17,875 )     (35,120 )     -     US$
        Noncurrent         32       (4,239 )     (4,207 )     (11,570 )     -     US$
        Total currency risk         712       (22,794 )     (22,082 )     (46,690 )     -     US$
Soybean CBOT   February-21   Soybean options   Trading/Banks/CBOT     17       (6,006 )     (5,989 )     -       (440,000 )   bags
Soybean CBOT   February -21   Soybean options   Trading/ Banks/CBOT     -       (4,508 )     (4,508 )     -       (735,000 )   bags
Soybean CBOT   June-21   Soybean options   Trading/ Banks/CBOT     2,407       (18,639 )     (16,232 )     -       (1,495,000 )   bags
Soybean CBOT   November-21   Soybean futures   Trading Companies/Banks/CBOT     -       (4,358 )     (4,358 )     -       (1,055,000 )   bags
Soybean CBOT   July-21   Soybean futures   Trading Companies/Banks/CBOT     -       (864 )     (864 )     -       (185,000 )   bags
Soybean CBOT   December-20   Accrual   Trading Companies/Banks/CBOT     -       (2,099 )     (2,099 )     -       (185,000 )   bags
Soybean CBOT   December -20   Accrual   Trading Companies/Banks/CBOT     -       (1,102 )     (1,102 )     -       (185,000 )   bags
Corn   August-21   Corn options   Trading Companies/Banks/CBOT     78       (212 )     (134 )     -       (200,000 )   bags
Corn CBOT   August -21   Corn futures   Trading Companies/Banks/CBOT     -       (992 )     (992 )     -       (600,000 )   bags
Corn BMF   November -20   Corn futures   Trading Companies/Banks/CBOT     -       -       -       -       (72,450 )   bags
Corn BMF   September-21   Corn futures   Trading Companies/Banks/CBOT     -       -       -       -       (9,000 )   bags
Fed Cattle BM&F   October-20   Fed cattle futures   BM&F     -       -       -       -       (42,240 )   arroba
Fed Cattle BM&F   November -20   Fed cattle futures   BM&F     -       -       -       -       (3,300 )   arroba
Fed Cattle BM&F   December -20   Fed cattle futures   BM&F     -       -       -       -       (6,600 )   arroba
Cotton   November -20   Cotton options   Trading Companies/Banks/CBOT     -       (517 )     (517 )     -       (1,400,000 )   ton
Cotton   November -21   Cotton options   Trading Companies/Banks/CBOT     22       (499 )     (477 )     -       -     ton
Cotton   December -20   Cotton futures   Trading Companies/Banks/CBOT     515       -       515       -       (2,000,000 )   ton
Cotton   December -21   Cotton futures   Trading Companies/Banks/CBOT     -       (195 )     (195 )     -       (650,000 )   ton
Ethanol BM&F   October-20   Ethanol futures   BM&F     -       -       -       -       (750 )   m3
Ethanol BM&F   November -20   Ethanol futures   BM&F     -       -       -       -       (300 )   m3
Ethanol BM&F   December -20   Ethanol futures   BM&F     -       -       -       -       (600 )   m3
Ethanol BM&F   January-21   Ethanol futures   BM&F     -       -       -       -       (600 )   m3
Ethanol BM&F   February -21   Ethanol futures   BM&F     -       -       -       -       (300 )   m3
        Current (bags)         2,502       (34,422 )     (31,920 )     -       (4,106,450 )   bags
        Current (arrobas)         -       -       -               (52,140 )   arrobas
        Current (tons)         515       (517 )     (2 )     -       (3,400,000 )   tons
        Current (cubic meters)         -       -       -       -       (2,550 )   cubic meters
        Noncurrent (bags)         -       (4,358 )     (4,358 )     -       (1,055,000 )   bags
        Noncurrent (tons)         22       (694 )     (672 )     -       (650,000 )   tons
        Total risk with commodities         3,039       (39,991 )     (36,952 )     -       (9,266,140 )    
Interest R$   Auguts-23   Fixed DI SWAP   Banks     706       -       706       8,967       -     BRL
                                                         
        Noncurrent         706       -       706       8,967       -     BRL
        Total risk with interest         706       -       706       8,967       -     BRL
        Total risks         4,457       (62,785 )     (58,328 )     (37,723 )     (9,266,140 )    
        Margin deposit         3,031       -       3,031                      
            Current     6,728       (53,494 )     (46,766 )                    
            Noncurrent     760       (9,291 )     (8,531 )                    
            At September 30, 2020 (Note 25)     75,523       (130,472 )                            

 

 

23

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

                June 30, 2020
                Total     Volume / Position
Risk   Maturity   Outstanding derivative instruments   Counterparty   Receivable     Payable     Net
balance
    Notional
('000)
    Short
(long)
position
    Unit
Currency US$   August-20   NDF   Rabobank     141       -       141       (4,600 )     -     US$
Currency US$   November-20   NDF   Rabobank     -       (221 )     (221 )     (1,500 )     -     US$
Currency US$   November -20   NDF   Itaú BBA     -       (8,958 )     (8,958 )     (14,000 )     -     US$
Currency US$   June-21   NDF   Rabobank     -       (1,426 )     (1,426 )     (4,930 )     -     US$
Currency US$   June -21   NDF   Banco do Brasil     -       (1,828 )     (1,828 )     (6,500 )     -     US$
Currency US$   June -21   NDF   OLAM     733       -       733       (1,500 )     -     US$
Currency US$   June -21   NDF   Banco do Brasil     185       -       185       (1,300 )     -     US$
Currency US$   July-21   NDF   Banco do Brasil     106       (311 )     (205 )     (1,450 )     -     US$
Currency US$   July -21   NDF   Rabobank     -       (367 )     (367 )     (1,440 )     -     US$
Currency US$   November -21   NDF   Rabobank     -       (139 )     (139 )     (520 )     -     US$
Currency US$   November -21   NDF   Macquarie     78       -       78       (280 )     -     US$
        Current         1,059       (12,433 )     (11,374 )     (34,330 )     -     US$
        Noncurrent         184       (817 )     (633 )     (3,690 )     -     US$
        Total currency risk         1,243       (13,250 )     (12,007 )     (38,020 )     -     US$
Soybean CBOT   July-20   Soybean options   Trading Companies/Banks/CBOT     -       (1 )     (1 )     -       (83,344 )   bags
Soybean CBOT   February-21   Soybean options   Trading Companies/Banks/CBOT     252       (774 )     (522 )     -       (199,571 )   bags
Soybean CBOT   June-21   Soybean options   Trading Companies/Banks/CBOT     1,718       (1,916 )     (198 )     -       (301,625 )   bags
Soybean CBOT   November-20   Soybean futures   Trading Companies/Banks/CBOT     -       (16 )     (16 )     -       (77,107 )   bags
Soybean CBOT   December-20   Accrual   Trading Companies/Banks/CBOT     47       (40 )     7       -       (83,911 )   bags
Corn BM&F   July -20   Corn options   Itaú BBA     -       (55 )     (55 )     -       (16,650 )   bags
Corn BM&F   September-20   Corn futures   Macquarie     -       (529 )     (529 )     -       (83,250 )   bags
Corn BM&F   September -20   Corn options   BM&F     -       (1,431 )     (1,431 )     -       (253,350 )   bags
Corn BM&F   September -20   Corn options   Itaú BBA     -       (682 )     (682 )     -       (166,500 )   bags
Corn CBOT   August-21   Corn options   FC Stone     178       (130 )     48       -       (84,670 )   bags
Corn CBOT   September -20   Corn futures   Trading Companies/Banks/CBOT     51       (200 )     (149 )     -       (211,500 )   bags
Corn CBOT   August -21   Corn futures   Trading Companies/Banks/CBOT     -       (257 )     (257 )     -       (254,011 )   bags
Fed Cattle BM&F   October -20   Fed cattle futures   BM&F     -       -       -       -       (54,450 )   arroba
Cotton   November -20   Cotton options   Trading Companies/Banks/CBOT     -       (256 )     (256 )     -       (625 )   ton.
Cotton   November -21   Cotton options   Trading Companies/Banks/CBOT     127       (258 )     (131 )     -       -     ton.
Cotton   December-20   Cotton futures   Trading Companies/Banks/CBOT     1,038       -       1,038       -       (893 )   ton.
Ethanol BM&F   August -20   Ethanol futures   BM&F     -       -       -       -       (150 )  
Ethanol BM&F   September -20   Ethanol futures   BM&F     -       -       -       -       (450 )  
Ethanol BM&F   October-20   Ethanol futures   BM&F     -       -       -       -       (150 )  
        Current (bags)         2,068       (5,644 )     (3,576 )     -       (1,476,808 )   bags
        Current (arrobas)         -       -       -       -       (54,450 )   arrobas
        Current (tons)         1,038       (256 )     782       -       (1,518 )   tons
        Current (cubic meters)         -       -       -       -       (750 )   cubic meters
        Noncurrent (bags)         178       (387 )     (209 )     -       (338,681 )   bags
        Noncurrent (tons)         127       (258 )     (131 )     -       -     tons
        Total risk with commodities         3,411       (6,545 )     (3,134 )     -       (1,872,207 )    
Interest R$   August-23   Fixed DI SWAP   Bradesco     1,257       -       1,257       11,847       -     BRL
        Noncurrent         1,257       -       1,257       11,847       -     BRL
        Total risk with interest         1,257       -       1,257       11,847       -     BRL
                                                         
        Total risks         5,911       (19,795 )     (13,884 )     (26,173 )     (1,872,207 )    
        Margin deposit         3,015       -       3,015                      
            Current     7,180       (18,333 )     (11,153 )                    
            Noncurrent     1,746       (1,462 )     284                      
            At September 30, 2019 (Note 25)     26,288       (29,031 )                            

 

The Company uses derivative financial instruments such as forward currency contracts and forward commodities contracts to hedge against currency risk and commodities prices, respectively.

 

The margin deposits in operations with derivatives refer to the so-called margins by counterparties in operations with derivative instruments.

 

The total fair value of a derivative is classified as non-current assets or liabilities if the remaining maturity of the derivative is over 12 months, and as current assets or liabilities if the remaining maturity of the derivative is less than 12 months.

 

24

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

7. Accounts receivable and others

 

    Note   September 30,
2020
    June 30,
2020
 
                 
Trade accounts receivable   7.1     181,038       145,692  
Recoverable taxes   7.2     7,514       9,305  
Advances to suppliers         8,691       20,609  
Other receivables         8,471       7,744  
Total current         205,714       183,350  
                     
Trade accounts receivable   7.1     308,082       240,407  
Recoverable taxes   7.2     26,382       20,274  
Judicial deposits   27     1,709       1,706  
Total noncurrent         336,173       262,387  

 

7.1 Trade accounts receivable

 

    September 30,
2020
    June 30,
2020
 
Sales of sugarcane     51,910       30,031  
Sales of grains     31,532       36,777  
Sales of cattle     127       636  
Leases and rentals     5,280       4,868  
Sales of machinery     913       918  
Sales of farms     92,492       73,678  
      182,254       146,908  
                 
Allowance for expected credit losses     (1,216 )     (1,216 )
                 
Total current     181,038       145,692  
                 
Sales of machinery     167       333  
Sales of farms     307,915       240,074  
                 
Total noncurrent     308,082       240,407  

 

a) Changes in the allowance for doubtful accounts:

 

At June 30, 2020     1,216  
At September 30, 2020     1,216  

 

b) Breakdown of receivables by maturity

 

    September 30,
2020
    June 30,
2020
 
Falling due:            
Up to 30 days     66,478       57,188  
31 to 90 days     7,582       44,424  
91 to 180 days     20,054       8,748  
181 to 360 days     86,273       34,954  
Over 360 days     308,082       240,407  
                 
Past due:                
Up to 30 days     -       378  
31 to 90 days     651       -  
181 to 360 days     51       -  
Over 360 days     1,165       1,216  
                 
      490,336       387,315  

 

25

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

c) Sale of sugarcane

 

The Company has two sugarcane supply agreements. The first agreement was with Brenco Companhia Brasileira de Energia Renovável and the second agreement is included in the partnership Agreement IV, as mentioned in the Explanatory Note on Commitments, whose credit risks are assessed in accordance with the internal policy as presented in Note 4.2b.

 

No expected credit allowance was noted at September 30, 2020, and there is no record of default until the date of disclosure of these Financial Statements.

 

d) Sale of grains

 

For the period ended September 30, 2020, corn and soybean were sold mainly to the clients Cargill, ADM do Brasil, and Bunge Alimentos, respectively.

 

e) Receivables from sales of farms

 

Total amounts sold, collected and receivables from sale of farms are as follows:

 

    Araucária III     Araucária IV     Araucária V     Jatobá I     Jatobá II     Jatobá III     Jatobá IV     Jatobá V     Alto Taquari I     Alto Taquari II     Alto Taquari III     Bananal IX     Bananal X     Consolidated  
At June 30, 2020     3,336       7,258       37,504       2,569       129,741       47,384       15,481       33,029       3,545       3,554       7,946       22,405       -       313,752  
Accrual     -       -       -       -       2,904       3,885       -       -       -       -       -       -       26,858       33,647  
Receipts     -       (1,750 )     -       -       (23,309 )     (9,038 )     -       (3,550 )     -       -       -       -       (7,500 )     (45,147 )
Fair value adjustment     588       2,090       14,230       971       40,760       15,952       6,120       12,134       1,275       1,378       2,828       94       (265 )     98,155  
                                                                                                                 
At September 30, 2020     3,924       7,598       51,734       3,540       150,096       58,183       21,601       41,613       4,820       4,932       10,774       22,499       19,093       400,407  
                                                                                                                 
Current     3,924       3,826       14,629       3,540       30,722       11,909       4,565       7,144       2,446       1,668       830       7,289       -       92,492  
Noncurrent     -       3,772       37,105       -       119,374       46,274       17,036       34,469       2,374       3,264       9,944       15,210       19,093       307,915  

 

* Of the R$7,500 received, the amount of R$2,000 was received in the period ended December 31, 2019 as advances from customers.

 

Information on sales and the amounts received in the period ended September 30, 2020 is presented in Notes 1.1 and 21.b.

 

Variable consideration

 

In the case of sales for which official measurement during or upon termination of the agreement is mandatory, the Company adopts the variable consideration concept set forth in IFRS 15 – Revenue and does not recognize 2.3% of the sale until the measurement is made. This percentage, whose calculation is based on the highest historical deviation plus a safety margin, represents the risk of proportional reversion upon sale recognition if there is any difference between the area negotiated and the area delivered. The Company has never delivered a narrower area than the negotiated area and recognizes the 2.3% of revenue from sale after the official measurement.

 

The following table provides a breakdown of credits with the variable consideration element:

 

    Jatobá II     Jatobá III     Jatobá IV     Jatobá V     Alto Taquari I     June 30,
2020
 
June 30, 2020     129,741       47,384       15,481       33,029       3,545       229,180  
Variable consideration (2.3%)     3,054       1,115       364       778       83       5,394  
Total     132,795       48,499       15,845       33,807       3,628       234,574  

 

    Jatobá II     Jatobá III     Jatobá IV     Jatobá V     Alto Taquari I     September 30,
2020
 
September 30, 2020         -       58,183       21,601       41,613       4,820       126,217  
Variable consideration (2.3%)     -       1,370       509       980       113       2,972  
Total     -       59,553       22,110       42,593       4,933       129,189  

 

26

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

7.2 Recoverable taxes

 

    September 30,
2020
    June 30,
2020
 
             
Withholding income tax (IRRF) on financial investments to be offset     3,764       3,508  
Income tax losses and social contribution carryforwards     -       3,155  
Other taxes and contributions to be offset     1,068       977  
Tax on value added - IVA – (Paraguay)     2,682       1,665  
Total current     7,514       9,305  
                 
ICMS recoverable     12,715       9,786  
ICMS recoverable on property, plant and equipment     59       83  
Non-cumulative PIS and COFINS to be offset     5,522       1,486  
IRRF on financial investments to be offset     517       454  
INSS recoverable     6       -  
Tax on value added - IVA – (Paraguay)     7,563       8,465  
Total noncurrent     26,382       20,274  

 

8. Inventories

 

    September 30,
2020
    June 30,
2020
 
Soybean     8,606       68,975  
Corn     30,959       37,223  
Bean     673       3,279  
Cotton     23,766       3,500  
Other harvests     1,021       340  
Agricultural products     65,025       113,317  
                 
Raw materials     62,222       25,461  
                 
      127,247       138,778  

 

8.1 Adjustment to recoverable amount of inventories of agricultural products

 

At June 30, 2020     (2,661 )
         
Reversal of provision for impairment of agricultural products     2,269  
Write-offs     392  
         
At September 30, 2020     -  

 

9. Biological assets

 

    September 30,
2020
    June 30,
2020
 
Food cattle     6,590       9,037  
Production cattle     22,939       25,444  
Grain plantation     22,215       20,749  
Cotton plantation     -       13,724  
Sugarcane plantation     68,710       72,043  
Total     120,454       140,997  
                 
Current     97,515       115,553  
Noncurrent     22,939       25,444  

 

The amounts of expenditures with plantation and tilling of crops are substantially represented by expenditures with the formation of harvest such as: seeds, fertilizers, pesticides, depreciation and manpower used in the crops.

 

27

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The area (hectares) to be harvested corresponding to the biological assets is as follows:

 

    Planted area (Hectares)  
    September 30,
2020
    June 30,
2020
 
Grains (i)     -       9,836  
Cotton     -       1,404  
Sugarcane (ii)     24,508       26,959  
      24,508       38,199  

 

(i) Grain crops do not include the hectares planted in the quarter because planting is in progress and the balances recognized as biological assets refer to initial planting costs and apportionments of direct and indirect costs.

 

(ii) For sugarcane the area considered above refers to the total of unharvested sugarcane to be harvested, considered in the cash flow for calculation of fair value of biological assets. This area includes the hectares leased from Brenco, under the agreement signed on May 8, 2015, and the hectares referring to Partnership IV, according to contracts executed on February 7, 2017.

 

Changes in agricultural activity

 

    Current     Current     Current  
    Grains     Cotton     Sugarcane  
Balance at June 30, 2020     20,749       13,724       72,043  
                         
Expenditures with plantation     22,360       5,819       -  
Expenditures with tilling     -       -       70,313  
Fair value variation     7,634       3,031       37,016  
Harvest of agricultural produce     (28,575 )     (22,574 )     (110,662 )
Effect of conversion     47       -       -  
                         
Balance at September 30, 2020     22,215       -       68,710  

 

Changes in cattle raising activity

 

    Heads of cattle
(in number)
    Cattle
($)
 
At June 30, 2020     15,064       34,481  
                 
Acquisition/birth costs     649       1,138  
Handling costs     -       3,582  
Sales     (5,431 )     (12,613 )
Deaths     (30 )     (66 )
Consumption     (6 )     (17 )
Effect of conversion     -       106  
Change in fair value     -       2,918  
                 
At September 30, 2020     10,246       29,529  

 

Quantitative data about cattle raising activity, expressed in heads of cattle

 

    Consumable cattle     Production cattle  
At June 30, 2020     2,624       12,440  
                 
At September 30, 2020     1,116       9,130  

 

Fair value hierarchy at September 30, 2020

 

    Amount     Fair value
Sugarcane     68,710     Level 3
Cattle     29,529     Level 2
Grains     22,215     Level 3

 

28

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The significant non-observable inputs used in the measurement of the fair value of sugarcane, grains and cotton classified as Level 3 in the fair value hierarchy, along with an analysis of quantitative sensitivity at September 30, 2020, are as follows:

 

Description   Evaluation method   Significant non-observable inputs   Variation of non-observable inputs   Increase in inputs   Decrease in inputs
Biological Asset - sugarcane   Discounted cash flow   - Yield   Yield: 45.0 to 115 tons per hectare.   An increase in yield generates a positive result in the fair value of biological assets.   A decrease in yield generates a negative result in the fair value of biological assets.
        - TRS (Kg of sugar per ton of sugarcane)   Total recoverable sugar: TRS 134 to 152 per ton of cane   An increase in TRS generates a positive result in the fair value of biological assets.   A decrease in TRS generates a negative result in the fair value of biological assets.

 

There were no reclassifications among the levels during the period.

 

Changes in fair value recorded in income

 

    September 30,
2020
    September 30,
2019
 
Grains     7,634       670  
Cotton     3,031       498  
Sugarcane     37,016       38,261  
Cattle     2,918       (1,211 )
                 
      50,599       38,218  

 

10. Investment properties – noncurrent

 

    Land – Farms     Buildings and improvements     Opening of area     Total in operation     Construction in progress     September 30,
2020
 
At September 30, 2020                                    
Opening balance     686,051       56,995       104,533       847,579       10,682       858,261  
Acquisitions     -       3       -       3       9,763       9,766  
Disposals     (341 )     -       (556 )     (897 )     -       (897 )
Transfers     -       548       573       1,121       (1,121 )     -  
(-) Depreciation / amortization     -       (730 )     (2,106 )     (2,836 )     -       (2,836 )
Effect of conversion     5,723       426       1,614       7,763       173       7,936  
                                                 
Net book balance     691,433       57,242       104,058       852,733       19,497       872,230  
                                                 
At September 30, 2020                                                
Total cost     691,433       71,503       179,005       941,941       19,497       961,438  
Accumulated depreciation     -       (14,261 )     (74,947 )     (89,208 )     -       (89,208 )
Net book balance     691,433       57,242       104,058       852,733       19,497       872,230  
                                                 
Annual depreciation rates (weighted average) - %             4-20       05-20                          

 

Four farms owned by the Company are held as guarantee for loans and financing according to Note 15, representing, in the consolidated, 28% of total investment properties.

 

29

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The table below shows the fair value of investment properties are as follows:

 

        Hectares             Fair value *     Cost Value **  
Farm   State   September 30,
2020
    June 30,
2020
    Real estate   Acquisition   September 30,
2020
    June 30,
2020
    September 30,
2020
    June 30,
2020
 
                                                 
Jatobá   Bahia     14,930       14,930     Jaborandi Ltda   Mar-07     242,504       242,504       31,575       28,352  
Alto Taquari   Mato Grosso     5,103       5,103     Mogno Ltda   Aug-07     194,504       194,504       33,228       33,259  
Araucária   Goiás     5,534       5,534     Araucária Ltda   Apr-07     190,276       190,276       45,460       45,488  
Chaparral   Bahia     37,182       37,182     Cajueiro Ltda   Nov-07     417,660       417,660       89,875       89,558  
Nova Buriti   Minas Gerais     24,212       24,212     Flamboyant Ltda   Dec-07     35,313       35,313       23,455       23,454  
Preferência   Bahia     17,799       17,799     Cajueiro Ltda   Sep-08     68,160       68,160       26,794       27,067  
São José   Maranhão     17,566       17,566     Ceibo Ltda   Feb-17     247,572       247,572       111,082       110,443  
Marangatu y Udra Farm   Boqueron Paraguay     59,585       59,585     Agropecuária Moroti S/A   feb-18     235,270       235,270       239,585       232,976  
Arrojadinho Farm   Bahia     16,642       16,642     Agrifirma Agro Ltda   Jan-20     88,482       88,482       84,825       84,825  
Rio do Meio Farm   Bahia     12,288       12,288     Agrifirma Agro Ltda   Jan-20     122,687       122,687       120,791       120,791  
Serra Grande Farm   Piauí     4,489       4,489     Imobiliária Cremaq   Apr-20     30,273       30,273       26,091       26,091  
          215,330       215,330               1,872,701       1,872,701       832,761       822,304  

 

(*) The fair value of the investment property at September 30, 2020 was R$1,872,701 (R$1,872,701 at June 30, 2019). The fair value was determined based on a comparative market approach and was prepared by the Company’s specialists. The comparable sales value of investment properties is adjusted considering the specific aspects of each property, where the price per hectare is the most relevant assumption. The fair value presented is considered as level 3 in the fair value hierarchy and there were no reclassifications among levels in the period.

 

(**) At September 30, 2020 the cost value of R$832,761 (R$822,304 at June 30, 2020) is not comparable to that disclosed in the “Investment properties” note, since the note contemplates investments made in certain partnerships (leased farms), which are not an integral part of the Company’s portfolio of owned farms.

 

11. Investments

 

a) Changes in investments

 

    June 30,
2020
    Capital increase     Dividends     Equity pickup     Effect from conversion     September 30,
2020
 
Cresca     1,615            -            -       (44 )     47       1,618  
Agrofy     4,127       -       -       -       -       4,127  
      5,742       -       -       (44 )     47       5,745  

 

b) Interest in joint venture

 

Cresca’s summarized financial information, based on the financial statements prepared in accordance with the accounting practices adopted in Brazil and with IFRS, and the reconciliation with the book value of the investment in the consolidated financial statements are presented below at fair value on the acquisition date up to September 30, 2020:

 

    September 30,
2020
    June 30,
2020
 
Assets     3,500       3,489  
Current     3,457       3,447  
Cash and cash equivalents     176       175  
Accounts receivable, inventories and other receivables     3,281       3,272  
                 
Noncurrent     43       42  
Other noncurrent assets     43       42  
                 
Liabilities     264       260  
Current     264       260  
Trade accounts payable, taxes and loans     264       260  
Total net assets     3,236       3,229  
Company’s interest – 50%     50 %     50 %
Company’s interest in net assets at estimated fair value     1,618       1,615  

 

    September 30,
2020
    June 30,
2020
 
Administrative expenses     (2 )     (1 )
Finance costs     (86 )     (79 )
Profit (loss) before income tax     (88 )     (80 )
Profit (loss) for the period     (88 )     (80 )
Company’s interest – 50%     (44 )     (40 )

 

30

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

12. Property, plant and equipment

 

    Buildings and improvements     Equipment and facilities     Agricultural vehicles and machinery     Furniture and fixtures     Total in operation     Property, plant and equipment in progress     Sugarcane     Total property, plant and equipment  
At June 30, 2020                                                
Opening balance     111       13,774       11,022       1,044       25,951       -       81,901       107,852  
Acquisitions     -       1,391       2,519       238       4,148       96       20,508       24,752  
Acquisitions – business combination     -       -       14,279       1,356       15,635       -       -       15,635  
Disposals     -       (115 )     (4,968 )     (10 )     (5,093 )     -       -       (5,093 )
Transfers     108       92       -       -       200       (96 )     (104 )     -  
Depreciation     (47 )     (1,817 )     (5,294 )     (235 )     (7,393 )     -       (20,740 )     (28,133 )
Effect of conversion     -       87       776       49       912       -       -       912  
Accounting balance, net     172       13,412       18,334       2,442       34,360       -       81,565       115,925  
                                                                 
At June 30, 2020                                                                
Total cost     1,041       19,540       46,668       4,065       71,314       -       152,403       223,717  
Accumulated depreciation     (869 )     (6,128 )     (28,334 )     (1,623 )     (36,954 )     -       (70,838 )     (107,792 )
Accounting balance, net     172       13,412       18,334       2,442       34,360       -       81,565       115,925  
                                                                 
At September 30, 2020                                                                
Opening balance     172       13,412       18,334       2,442       34,360       -       81,565       115,925  
Acquisitions     -       790       5,464       563       6,817       276       808       7,901  
Disposals     -       (292 )     (2,825 )     -       (3,117 )     -       -       (3,117 )
Transfers     -       276       -       -       276       (276 )     -       -  
Depreciation     (12 )     (988 )     (1,142 )     (627 )     (2,769 )     -       (10,874 )     (13,643 )
Effect of conversion     -       2       77       9       88       -       -       88  
Accounting balance, net     160       13,200       19,908       2,387       35,655       -       71,499       107,154  
                                                                 
At September 30, 2020                                                                
Total cost     1,041       20,852       49,384       4,149       75,426       -       154,808       230,234  
Accumulated depreciation     (881 )     (7,652 )     (29,476 )     (1,762 )     (39,771 )     -       (83,309 )     (123,080 )
Accounting balance, net     160       13,200       19,908       2,387       35,655       -       71,499       107,154  
                                                                 
Annual depreciation rates (weighted average) - %     2-25       10       13-20       10                       16-27          

 

13. Right-of-use asset

 

    Land – Farms     Buildings and improvements     Vehicles and Agricultural Machinery     Right-of-use Total  
At September 30, 2020                        
Opening balance     99,363       292       1,438       101,093  
New contracts     -       -       2,730       2,730  
(-) Depreciation / Amortization     (13,568 )     (118 )     (660 )     (14,346 )
Effect of conversion     16       5       3       24  
      85,811       179       3,511       89,501  
                                 
At September 30, 2020                                
Total cost     120,166       877       5,894       126,937  
Cumulative depreciation     (34,355 )     (698 )     (2,383 )     (37,436 )
Book balance, net     85,811       179       3,511       89,501  
      10-25       50       50          

 

31

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

14. Leases payable

 

    Nature   September 30,
2020
    June 30,
2020
 
Current                
Finance lease sugarcane fields   Parceria III     -       287  
Operating leases - IFRS 16         29,482       25,562  
          29,482       25,849  
Noncurrent                    
Finance lease sugarcane fields   Parceria IV     42,613       34,011  
Operating leases - IFRS 16   -     94,883       92,503  
          137,496       126,514  
                     
          166,978       152,363  

 

Changes in leases

 

    June 30,
2020
    Exchange differences     Monetary variation     Payments     New contracts     September 30,
2020
 
Finance lease sugarcane fields - Parceria III     287       -       -       (287 )     -       -  
Finance lease sugarcane fields - Parceria IV     34,011       -       8,602       -       -       42,613  
Operating leases - IFRS 16     118,065       (24 )     4,098       (504 )     2,730       124,365  
      152,363       (24 )     12,700       (791 )     2,730       166,978  

 

As of September 30, 2020, the Company’s main contracts subject to IFRS 16 are related to agricultural partnership and land lease operations, as well as other less relevant contracts that involve leases of machinery, vehicles and properties.

 

Changes in lease liabilities occur upon effective payment of the lease as well as periodic restatement by variation in the soybean or sugarcane price and adjustment to present value. The impacts from adjustment to present value are recognized under financial income (loss), net in the income statement.

 

As of September 30, 2020, the Company and its subsidiaries held the following agreements for leases from third parties:

 

        Lease liabilities
Description   Location   Currency   September 30,
2020
 
Partnership II   Ribeiro Gonçalves - PI   R$     14,636  
Partnership III   Alto Taquari - MT   R$     39,739  
Partnership IV – Cane field leases   São Raimundo de Mangabeira   R$     42,612  
Partnership V   São Félix do Xingu - MT   R$     35,992  
Araucária   Mineiros - GO   R$     2,272  
Partnership VII   Baixa Grande do Ribeiro - PI   R$     27,147  
Vehicle lease   N.A.   R$     447  
Services with identified assets   N.A.   R$     3,798  
Lease of vehicles and office in Paraguay   Asunción - Paraguay   R$     335  
        R$     166,978  

 

The above lease liabilities, which are under IFRS 16, represent a discount rate that ranges from 4.87% to 8.93%.

 

The lease agreements with third parties of the Company are indexed to the price of the soybean bag in the region where each unit is located, except for Parceria III and Headquarters, where the price is determined via Consecana and fixed payments, respectively. For the cases where payments are indexed to the soybean bag, future minimum payments are estimated in number of soybean bags and translated into local currency using the soybean price of each region, on the base date of first-time adoption of IFRS 16, and adjusted to the current price at time of payment. Meanwhile, payments indexed to Consecana are determined in tons of sugarcane and translated into local currency based on the Consecana price in effect at the time.

 

32

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

With regard to the lease agreements of third parties, we also inform:

 

(i) they contain no contingent payment clause;
(ii) the lease agreements of Parceria II, V and Araucária are, for the most part, indexed to the variation in the soybean bag price, and, in the case of Parceria II, there is a clause for adjustment of payment for yield bonus;
(iii) there are no restrictions imposed, such as those related to dividends and interest on equity, additional debt or any other that requires additional disclosure.

 

The future minimum lease payments of the aforementioned leases are detailed below:

 

1 year     29,482  
2 years     23,130  
3 years     23,216  
4 years     26,378  
5 years     16,336  
Above 5 years     48,436  
      166,978  

 

15. Trade accounts payable and other liabilities

 

    Note   September 30,
2020
    June 30,
2020
 
                 
Trade accounts payable   15.1     60,499       55,603  
Taxes payable         14,198       12,396  
Dividends payable         28,394       28,394  
Advances to customers         9,875       10,249  
Other liabilities         932       4,528  
Total current         113,898       111,170  
                     
Taxes payable         29,154       25,770  
Other payables         3,544       2,232  
Total noncurrent         32,698       28,002  

 

15.1 Trade accounts payable

 

At September 30, 2020, the Company’s balance of trade accounts payable is as follows:

 

    September 30,
2020
    June 30,
2020
 
             
Raw materials and services     60,499       55,603  
      60,499       55,603  

 

33

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

16. Loans, financing and debentures

 

        Annual interest rates and charges - %        
    Index   September 30,
2020
    June 30,
2020
    September 30,
2020
    June 30,
2020
 
Financing for agricultural costs                            
    Fixed rate + CDI     1.80% + 100 %     1.80% + 100 %     40,053       40,568  
    Fixed rate     3.24 %     -       7,865       -  
    Fixed rate     3.90 %     3.90 %     9,162       9,072  
    Fixed rate     6.30 %     6.30 %     106,539       108,057  
    Fixed rate     6.34 %     6.34 %     3,055       3,251  
    Fixed rate     7.64 %     7.64 %     9,248       9,076  
                          175,922       170,024  
Financing for agricultural costs (USD)                                    
    Fixed rate     7.00 %     7.00 %     2,870       2,787  
    Fixed rate     8.50 %     8.50 %     5,861       5,573  
                          8,731       8,360  
Financing for agricultural costs (PYG)                                    
    Fixed rate     8.00 %     8.00 %     7,795       7,940  
    Fixed rate     8.25 %     8.25 %     19,439       19,749  
                          27,234       27,689  
Bahia Project Financing                                    
    Fixed rate     3.50 %     3.50 %     10,113       10,023  
    Fixed rate     -       6.50 %     -       66  
    Fixed rate     -       7.50 %     -       165  
                          10,113       10,254  
Financing of working capital                                    
    Fixed rate + CDI     2% + 100%       2% + 100%       77,015       77,516  
                          77,015       77,516  
FINAME                                    
    Fixed rate     -       7.22 %     -       230  
                          -       230  
Financing of sugarcane                                    
    Fixed rate     6.76 %     6.76 %     1,869       2,447  
    Fixed rate     6.14 %     6.14 %     25,367       40,857  
    Fixed rate     6.34 %     6.34 %     30,465       29,986  
                          57,701       73,290  
Debentures                                    
    CDI     106.50 %     106.50 %     56,984       88,884  
    CDI     110.00 %     110.00 %     42,892       59,548  
                          99,876       148,432  
(-) Transaction costs                         (1,355 )     (1,682 )
                          455,237       514,113  
                                     
Current                         208,061       217,274  
Noncurrent                         247,176       296,839  

 

Keys:

TJLP – Long Term Interest Rate

FINAME – Financing of Machinery and Equipment (BNDES)

BNB – Banco do Nordeste

PYG – Paraguayan currency (Guarani)

 

34

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

Breakdown of debt by index

 

    September 30,
2020
    June 30,
2020
 
Fixed rate     238,293       247,597  
CDI     216,944       266,516  
      455,237       514,113  

 

Maturities of short- and long-term loans, financing and debentures are broken down as follows:

 

    September 30,
2020
    June 30,
2020
 
1 year     208,061       217,274  
2 years     198,766       198,793  
3 years     24,079       51,670  
4 years     3,406       22,098  
5 years     6,089       8,269  
Above 5 years     14,836       16,009  
      455,237       514,113  

 

Changes in loans, financing and debentures

 

    June 30,
2020
    Contracting     Payment of principal     Payment Interest     Appropriation of interest     Foreign exchange differences     September 30,
2020
 
Agricultural Cost Financing     170,024       7,856       (3,235 )     (1,102 )     2,379       -       175,922  
Agricultural Cost Financing Overseas     36,049       -       -       (1,268 )     786       398       35,965  
Bahia Project Financing (*)     10,254       -       (226 )     (8 )     93       -       10,113  
Working Capital Financing     77,516       -       -       (1,295 )     794       -       77,015  
Financing of Machinery and Equipment - FINAME     230       -       (222 )     (8 )     4       (4 )     -  
Sugarcane financing     73,290       -       (16,128 )     (516 )     1,055       -       57,701  
Debentures     148,432       -       (42,647 )     (6,557 )     648       -       99,876  
Transaction costs     (1,682 )     -       -       -       327       -       (1,355 )
      514,113       7,856       (62,458 )     (10,754 )     6,086       394       455,237  

 

(*) Financing to raise funds for opening of areas and improvements in Jatobá and Chaparral farms.

 

(a) Loans and Financing

 

Covenants

 

All loans and financing contracts above are in Reais and have specific terms and conditions defined in the respective contracts with governmental economic and development agencies that directly or indirectly grant those loans. At September 30, 2020 and June 30, 2020, the Company’s financial agreements did not require compliance with financial covenants, but rather only operating covenants, on which the Company is in compliance.

 

(b) Debentures

 

On May 25, 2018, one hundred forty-two thousand, two hundred (142,200) non-convertible debentures were subscribed to and paid in, with security interest, in the total of R$142,200 (R$85,200 for the first series and R$57,000 for the second).

 

35

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The maturity date of the first-series debentures is August 1, 2022 (“maturity date of the first series”) and their unit face value will be paid in three (3) annual installments, the first on July 30, 2020 and the final on the maturity date of the first series. Compensatory interest corresponding to one hundred six point fifty percent (106.50%) of the DI rate will be accrued on the unit face value of first-series debentures, which will be paid on July 30 of each year or on the maturity date of the first series. The maturity date of the second-series debentures is July 31, 2023 (“maturity date of the second series”) and their unit face value will be paid in four (4) annual installments, the first on July 30, 2020 and the final on the maturity date of the second series. Compensatory interest corresponding to one hundred ten percent (110.00%) of the overnight DI rate will be accrued on the unit face value of second-series debentures, which will be paid on July 30 of each year or on the maturity date of the second series.

 

The Debentures were linked to a securitization transaction, serving as guarantee for the issue of Certificates of Agribusiness Receivables (“CRA”) pursuant to Law No. 11076/2004 and CVM Ruling No. 414/2004, which were the object of a public distribution offer with restricted efforts, under CVM Ruling No. 476/2009 (“Restricted Offer”).

 

The Debentures are backed by security interest in the form of fiduciary sale of properties owned by the Company and registered under No. 6254, 6267 and 6405, all of which at the Property Records Office of Correntina in the state of Bahia.

 

Covenants

 

The debentures have covenants related to the maintenance of certain financial indicators, based on the ratio of net debt to fair value of properties for investment. Failure by the Company to attain these indicators during the term of the debentures may entail advance maturity of the debt.

 

At September 30, 2020, the Company is in compliance with the covenants described above.

 

36

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

17. Income and social contribution taxes

 

17.1. Deferred taxes

 

Deferred income and social contribution tax assets and liabilities are offset when there is a legal right to offset tax credits against tax liabilities, and provided that they refer to the same tax authority and the same legal entity.

 

The fiscal year for income tax and social contribution calculation purposes is different from that adopted by the Company for the preparation of its consolidated financial statements, which ends June 30 of each year.

 

Deferred income tax and social contribution tax assets and liabilities as of September 30, 2020 and June 30, 2020 are as follows:

 

    September 30,
2020
    June 30,
2020
 
Assets            
Noncurrent            
Tax losses     39,186       63,066  
Biological assets     77       1,389  
Finance lease     22,547       13,886  
Contingency, bonuses and fair value     7,461       4,794  
Derivative financial instruments     19,832       4,720  
Allowance for expected credit losses     835       890  
Difference in cost of farms     170       170  
Provision of other accounts payable     2,193       2,550  
Subscription warrant     1,064       358  
      93,365       91,823  
                 
Noncurrent                
Biological assets     25,060       27,735  
Surplus on investment     1,733       1,733  
Costs of transaction     461       570  
Provision of residual value and useful life of PPE assets     1,075       981  
Accelerated depreciation of assets for rural activity     40,727       44,606  
Deferred taxes on surplus value of PPE and investment property – Deferred taxes on surplus value of PPE and investment property – Acquisition of Agrifirma     26,657       26,947  
      95,713       102,572  
                 
Deferred assets, net     36,846       23,282  
Deferred liabilities, net     (39,194 )     (34,031 )
Net balance     (2,348 )     (10,749 )

 

37

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The net change in deferred income tax is as follows:

 

At June 30, 2019     20,510  
Tax losses     8,511  
Biological assets     (21,075 )
Finance lease     10,501  
Provision for legal claims, bonus, share-based compensation, present value and fair value adjustments     (4,580 )
Hedge     2,535  
Costs of transactions     (44 )
Allowance for doubtful accounts     402  
Provision for other accounts payable     82  
Accelerated depreciation of assets for rural activity     (1,002 )
Subscription warrant     358  
Acquisition of Agrifirma     (27,731 )
Deferred taxes on surplus value     784  
         
At June 30, 2020     (10,749 )
         
Tax losses     (23,880 )
Biological assets     1,363  
Finance lease     8,661  
Provision for legal claims, bonus, share-based compensation, present value and fair value adjustments     2,667  
Hedge     15,112  
Costs of transactions     109  
Allowance for doubtful accounts     (55 )
Provision for other accounts payable     (357 )
Accelerated depreciation of assets for rural activity     3,785  
Subscription warrant     706  
Deferred taxes on surplus value of PPE and investment property – Acquisition of Agrifirma     290  
         
At September 30, 2020     (2,348 )

 

The estimated years of realization of deferred tax assets are as follows:

 

    September 30,
2020
 
2021     45,017  
2022     7,382  
2023     4,613  
2024     4,487  
2025 to 2030     31,866  
      93,365  

 

38

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

17.2. Income and social contribution tax expenses

 

    September 30,
2020
    September 30,
2019
 
Income before income and social contribution taxes     72,560       49,225  
Combined nominal rate of income and social contribution taxes – %     34 %     34 %
      (24,670 )     (16,737 )
                 
Equity pickup/Investment losses     (15 )     (14 )
Management bonuses     (18 )     (30 )
Share-based incentive plan - ILPA     -       126  
Non-deductible expenses     (3 )     -  
Net effect of profits taxes abroad     -       6  
Net effect of subsidiaries taxed whose profit is computed as a percentage of gross revenue (*)     29,829       8,179  
Other permanent addition     (2,029 )     (179 )
Income and social contribution taxes for the period     3,094       (8,649 )
Current     (5,307 )     (4,961 )
Deferred     8,401       (3,688 )
      3,094       (8,649 )
Effective rate     4 %     -18 %

 

(*) For some of our real estate subsidiaries, profit tax is measured based on the regime whereby profit is computed as a percentage of gross revenue, i.e., income tax is determined on a simplified base to calculate the taxable profit (32% for lease revenues, 8% for sale of farms and 100% for other earnings). This results effectively in taxing the profit of subsidiaries at a rate lower than if taxable income were based on accounting records.

 

18. Other liabilities

 

    September 30,
2020
    June 30,
2020
 
             
Accounts payable for acquisition of Serra Grande Farm (a)     19,159       14,263  
Variable consideration for acquisition of Agrifirma (b)     27,205       25,128  
      46,364       39,391  
                 
Current     6,471       5,017  
Noncurrent     39,893       34,374  

 

a) On April 20, 2020, the Company acquired 4,489 hectares of Serra Grande Farm for R$25,047. At September 30, 2020, the liability refers to the delivery of 162,000 bags of soybean divided into three annual installments of 54,000 bags each. The Company maintains its liability measured at fair value through profit or loss.

 

b) The consideration transferred in exchange for control of Agrifirma is divided into four classes, classified in the financial statement in accordance with their characteristics. Restricted shares, Agrifirma Warrants and Agrifirma Warrant Dividends, given their variation factor, were classified as financial liability and are measured at fair value through profit or loss. The impact of this variation in profit or loss at September 30, 2020 was R$2,077.

 

The breakdown of the consideration transferred in exchange for the control of Agrifirma is shown below:

 

    September 30,
2020
    June 30,
2020
 
Restricted shares     14,233       13,490  
Warrants     12,162       10,860  
Warrant dividends     810       778  
                 
Total     27,205       25,128  

 

The maturities of accounts payable due to acquisition of Serra Grande Farm are broken down as follows:

 

1 year     6,471  
2 years     33,584  
3 years     6,309  
      46,364  

 

39

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

19. Equity

 

a) Capital (number of shares)

 

    Number of shares  
    September 30,
2020
    June 30,
2020
 
Shareholder            
             
Cresud S.A.C.I.F.Y.A.     19,910,800       19,910,800  
                 
Board of Directors     190,800       192,800  
Executive Board     253,653       263,453  
Officers     444,453       456,253  
                 
Treasury     2,761,820       2,761,820  
                 
Other     38,987,228       38,975,428  
                 
Total shares of paid-up capital     62,104,301       62,104,301  
                 
Total outstanding shares     38,987,228       38,975,428  
                 
Outstanding shares as percentage of total shares (%)     63       63  

 

At September 30, 2020 and June 30, 2020, the Company’s subscribed and paid-up capital amounted to R$699,811. The Company is authorized to increase its capital, regardless of amendments to the articles of incorporation, up to the limit of R$3,000,000, as determined by the Board of Directors.

 

b) Capital reserve

 

Capital Reserves are composed of amounts received by the company that are not registered under profit or loss as revenue, since they refer to amounts allocated to capital reinforcement, which did not involve any effort from the company in delivering the goods or services.

 

Goodwill on share issue

 

The reserve recorded as of September 30, 2020 is related to the acquisition of the subsidiary Agrifirma on January 27, 2020, a transaction conducted via exchange of shares that generated a difference between the amount of the capital increase and the consideration transferred related to the unrestricted shares, as shown below:

 

    Number of shares     Amount  
Unrestricted shares     4,402,404       97,569  
Restricted shares (*)     812,981       18,018  
Shares issued in the initial exchange ratio / Capital increase     5,215,385       115,587  
                 
Unrestricted shares (final exchange ratio) / Capital increase     4,044,654       82,021  
                 
Reserve of goodwill on share issue             (33,566 )

 

(*) Shares with restrictions on sale do not meet the definition of equity instruments and are registered as financial liabilities.

 

40

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

c) Income reserves

 

Legal reserve

 

Pursuant to article 193 of Law No. 6404/76 and article 36, item (a), 5% (five per cent) of the Company’s net income at the end of each year must, before any other allocation, be used to set up a legal reserve, which shall not exceed 20% (twenty percent) of share capital.

 

The Company is allowed not to set up the legal reserve for the financial year in which the reserve balance, plus the amount of capital reserve addressed in item 1, of article 182, of Law No. 6404/76, exceeds 30% (thirty per cent) of capital. The legal reserve aims at assuring the integrity of the Company’s capital and may only be used to offset loss and increase capital.

 

Reserve for investment and expansion

 

According to article 36, item (c), of the Company’s articles of incorporation and article 196 of Law No. 6404/76, the Company may allocate the remaining portion of adjusted net income for the year ended, to reserve for investment and expansion, subject to approval on the General Shareholders’ Meeting.

 

The balance of the retained profits reserve, except for the reserves of unrealized profit and reserves for contingencies, may not exceed the amount of capital. Once this maximum limit is reached, the General Meeting may resolve on the investment of the exceeding portion in the payment, increase of capital or in dividend distribution.

 

d) Dividends

 

On October 16, 2020, the Company approved the payment of dividends at the Annual Shareholders Meeting, which included mandatory minimum dividends of R$28,394 and additional dividends proposed of R$13,606. In accordance with article 40 of the Articles of Incorporation, dividends not received or claimed will be time-barred within three (3) years from the date they were made available to the shareholder and will revert to the Company.

 

e) Other comprehensive income

 

At September 30, 2020, the effects from foreign exchange rate differences arising from the translation of Cresca, Palmeiras and Moroti financial statements amounted to R$7,309 (positive R$16,233 at September 30, 2019), and the accumulated effect reached R$122,648 (R$55,109 at September 30, 2019).

 

f) Treasury shares

 

Under article 20, item XII of the Articles of Incorporation of the Company, the Board of Directors is responsible, among other responsibilities established therein of by law, for deliberating on the acquisition by the Company of shares issued itself, to be held in treasury and/or for later cancellation or sale.

 

The Company approved three (3) Share Repurchase Programs at the Board of Directors’ meetings held on: (i) September 2, 2013; (ii) June 25, 2016; and, lastly (iii) the last Share Repurchase Program of the Company, approved at the Board of Directors’ meeting held on September 20, 2016, whose term of eighteen (18) months ended on March 21, 2018. Currently there is no Share Repurchase Program in force, and the number of treasury shares at September 30, 2020 is 2,761,820, corresponding to R$31,501.

 

41

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

20. Segment information

 

Segment information is presented consistently with the internal report provided by the chief operating decision maker that is the Executive Board, responsible for allocating resources, assessing the performance of the operating segments, and for making the Company’s strategic decisions.

 

Segment information is based on information used by BrasilAgro executive board to assess the performance of the operating segments and to make decisions on the investment of funds. The Company has six segments, namely: (i) real estate, (ii) grains, (iii) sugarcane, (iv) cattle raising, (v) cotton and (vi) other. The operating assets related to these segments are located only in Brazil. The main activity of the grains segment is the production and sale of soybean and corn.

 

The Sugarcane segment includes the sale of the raw product.

 

The Real Estate segment presents the P&L from operations carried out in the Company’s subsidiaries.

 

The cattle raising segment consists of producing and selling beef calves after weaning, which characterizes the activity as breeding and fattening of cattle.

 

The cotton segment is engaged primarily in the production and sale of cotton lint and seed.

 

The selected P&L and assets information by segment, which were measured in accordance with the same accounting practices used in the preparation of the financial statements, are as follows:

 

    September 30, 2020  
                Agricultural activity              
    Total     Real estate     Grains     Cotton     Sugarcane     Cattle raising     Other     Not allocated  
Revenue     222,214       (575 )     110,128       1,629       97,723       13,426       (117 )     -  
Gain from sale of farm     5,752       5,752       -       -       -       -       -       -  
Changes in fair value of biological assets and agricultural products     50,599       -       7,665       3,031       37,016       2,918       (31 )     -  
Adjustment to net realizable value of agricultural products after harvest, net     2,269       -       2,269       -       -       -       -       -  
Cost of sales     (207,539 )     (530 )     (100,866 )     (1,969 )     (88,751 )     (12,101 )     (3,322 )     -  
Gross profit (loss)     73,295       4,647       19,196       2,691       45,988       4,243       (3,470 )     -  
                                                                 
Selling expenses     (5,437 )     -       (5,280 )     -       -       (157 )     -       -  
General and administrative expenses     (7,908 )     -       -       -       -       -       -       (7,908 )
Other operating income     (2,813 )     -       -       -       -       -       -       (2,813 )
Share of loss of a joint venture     (44 )     -       -       -       -       -       -       (44 )
Operating income (loss)     57,093       4,647       13,916       2,691       45,988       4,086       (3,470 )     (10,765 )
Net financial income                                                                
Financial income     187,273       106,874       29,145       -       5,654       3,601       6,154       35,845  
Financial expenses     (171,806 )     (26,769 )     (34,398 )     -       (5,771 )     (5,771 )     (18,623 )     (80,474 )
Net income (loss) before income and social contribution taxes     72,560       84,752       8,663       2,691       45,871       1,916       (15,939 )     (55,394 )
Income and social contribution taxes     3,094       (4,627 )     (2,945 )     (915 )     (15,596 )     (651 )     5,419       22,409  
Net profit (loss) for the period     75,654       80,125       5,718       1,776       30,275       1,265       (10,520 )     (32,985 )
Total assets     2,141,679       1,277,917       146,630       23,890       173,654       30,434       63,945       425,209  
Total liabilities     937,147       206,871       228,093       -       57,701       -       -       444,482  

 

42

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

    September 30, 2019  
                Agricultural activity              
    Total     Real estate     Grains     Cotton     Sugarcane     Cattle raising     Other     Not allocated  
Revenue     166,006       2,061       60,825       5,226       91,936       5,980       (22 )     -  
Gain from sale of farm     16,572       16,572       -       -       -       -       -       -  
Changes in fair value of biological assets and agricultural products (Note 9)     38,218       (1,719 )     692       485       39,326       (477 )     (89 )     -  
Adjustment to net realizable value of agricultural products after harvest, net     (1,345 )     -       (496 )     (849 )     -       -       -       -  
Cost of sales     (158,808 )     (351 )     (55,740 )     (5,939 )     (90,862 )     (6,203 )     287       -  
Gross profit     60,643       16,563       5,281       (1,077 )     40,400       (700 )     176       -  
                                                                 
Selling expenses     (3,873 )     -       (3,816 )     -       -       (57 )     -       -  
General and administrative expenses     (9,186 )     -       -       -       -       -       -       (9,186 )
Other operating (expense) income, net     446       -       -       -       -       -       -       446  
Share of loss of a joint venture     (40 )     -       -       -       -       -       -       (40 )
Operating income (loss)     47,990       16,563       1,465       (1,077 )     40,400       (757 )     176       (8,780 )
Net financial income                                                                
Financial income     71,605       39,775       5,244       -       834       -       365       25,387  
Financial expenses     (70,370 )     (29,557 )     (265 )     -       (3,386 )     -       (8,086 )     (29,076 )
                                                                 
Profit (loss) before income and social contribution taxes     49,225       26,781       6,444       (1,077 )     37,848       (757 )     (7,545 )     (12,469 )
                                                                 
Income and social contribution taxes     (8,649 )     (1,433 )     (2,191 )     -       (12,868 )     257       2,565       5,021  
Net Profit (loss) for the period     40,576       25,348       4,253       (1,077 )     24,980       (500 )     (4,980 )     (7,448 )
Total assets     1,473,756       791,106       114,446       11,408       172,850       38,820       57,089       288,037  
Total liabilities     534,904       -       63,045       -       46,708       -       -       425,151  

 

The statement of financial position accounts are represented by “Accounts receivable and others”, “Biological assets”, “Inventories of agricultural products” and “Investment properties”.

 

a) Information on concentration of customers

 

In the period ended September 30, 2020, the Company has four customers individually representing 10% or more of the revenues from the sugarcane, grains and cotton segments, representing 68.4% of the total sales of the Company. Of these four customers, two account for 100% of the revenues from the sugarcane segment and two account for 48.5% of the revenues from the grains/cotton segment.

 

b) Consolidated geographic information

 

Revenues and noncurrent assets, excluding financial instruments, income and social contribution taxes, deferred assets, post-employment benefits and rights arising from insurance contracts of the Consolidated, are distributed as follows:

 

    In Brazil     Subsidiaries abroad  
    September 30,
2020
    September 30,
2019
    September 30,
2020
    September 30,
2019
 
Net income     214,087       160,473       8,127       5,533  

 

    In Brazil     Subsidiaries abroad  
    September 30,
2020
    June 30,
2020
    September 30,
2020
    June 30,
2020
 
Noncurrent assets     843,966       853,957       283,147       275,957  

 

43

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

21. Revenues from contracts with customers

 

a) Operating sales

 

    September 30,
2020
    September 30,
2019
 
Sales of grains     112,099       61,744  
Sales of cotton     1,656       5,260  
Sales of sugarcane     97,726       91,937  
Revenue from cattle sales     13,910       6,263  
Revenue from leases     3,571       2,603  
Other revenues     327       137  
Gross operating revenue     229,289       167,944  
                 
Sales deductions                
Taxes on sales     (7,075 )     (1,938 )
                 
                 
Revenue     222,214       166,006  

 

b) Sale of farms

 

    September 30,
2020
    September 30,
2019
 
Sale of farm     36,406       22,650  
Adjustment to present value     (2,776 )     (3,676 )
Gross revenue from sale of farm     33,630       18,974  
                 
Sales taxes     (248 )     (693 )
Cost of sale of farm     (27,630 )     (1,709 )
                 
Gain from sale of farm     5,752       16,572  
                 
Income and social contribution taxes     (209 )     (584 )
Net profit from sale of farm     5,543       15,988  

 

The meeting of certain obligations related to prior-year sales enabled the recognition of the revenues pending on the execution date. Of the total gross Revenue from the sale of farms, R$3,885 refers to the delivery of a 133-hectare area of Cerrado biome negotiated in the sale of Jatobá II, a condition related to the variable consideration concept provided for in IFRS 15 – Revenue from contracts with customers, mentioned in Note 7.1(e).

 

The sale of the Bananal X Farm (Note 1.1.b) did not affect the Gain from sale of farms because the asset was recognized at its fair value less selling expenses, as set forth in IFRS 5 – Noncurrent Assets Held for Sale and Discontinued Operations, as shown below:

 

    September 30,
2020
 
Sale of farm     28,000  
Present value adjustment     (1,159 )
Gross revenue from sale of farms     26,841  
         
Cost of sale     (25,231 )
Commission on sale     (1,610 )
Gain from sale of farms     -  

 

44

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

22. Expenses by nature

 

    Cost of sales     Selling expenses     General and administrative expenses     Total  
Depreciation and amortization     29,337       -       369       29,706  
Personnel expenses     6,773       692       4,571       12,036  
Expenses with service providers     63,578       -       1,342       64,920  
Leases and rentals     (2,674 )     -       15       (2,659 )
Cost of raw material     53,758       -       -       53,758  
Fair value of cost of agricultural products     52,683       -       -       52,683  
Freight and storage     -       4,908       -       4,908  
(Reversal) set-up of allowance for doubtful accounts     -       (163 )     -       (163 )
Maintenance, travel expenses and other     4,084       -       1,611       5,695  
                                 
At September 30, 2020     207,539       5,437       7,908       220,884  
Depreciation and amortization     11,648       -       324       11,972  
Personnel expenses     8,239       529       6,018       14,786  
Expenses with service providers     63,488       -       1,098       64,586  
Leases and rentals     14,295       -       89       14,384  
Cost of raw material     25,388       -       -       25,388  
Fair value of cost of agricultural products     31,581       -       -       31,581  
Freight and storage     -       3,344       -       3,344  
Maintenance, travel expenses and other     4,169       -       1,657       5,826  
                                 
At September 30, 2019     158,808       3,873       9,186       171,867  

 

23. Management compensation and share-based compensation

 

The expenses with Management compensation were recorded under “General and administrative expenses”, as follows:

 

    September 30,
2020
    September 30,
2019
 
Board of directors and executive board compensation     854       679  
Bonus     52       89  
Overall compensation     906       768  
Share grants     -       965  
Total     906       1,733  

 

The total compensation of the Company’s officers and members of the Board of Directors, for the period ended September 30, 2020 in the amount of R$14,082, was approved at the Annual General Meeting held on October 16, 2020.

 

a) Share-based compensation

 

On October 2, 2017, the Shareholders Meeting approved the creation of the Long-term Share-based Incentive Plan (“ILPA Plan”). Under the terms of the ILPA Plan, participants will be entitled to receive a certain number of shares if they remain in the Company for a vesting period and achieve certain key performance indicators (“KPIs”). The ILPA Plan establishes that the Board of Directors will have broad powers to implement the ILPA Plan and take all measures necessary for it. The shares to be granted under the ILPA Plan may not exceed, at any time, the maximum and cumulative limit of 2% of the shares issued by the Company.

 

45

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

The first grant of incentives was approved by the Board of Directors on June 18, 2018, when the 1st ILPA Program was approved and the beneficiaries, number of shares to be granted, vesting period and KPIs to be achieved were defined.

 

The vesting period for the 1st ILPA Program is the period between October 2, 2017 and October 2, 2019, and participants were selected from among those who were Company employees at the start of the vesting period, considering their category and compensation on that date.

 

Shares will be granted to participants only if they remain in the Company until the end of the vesting period and achieve certain KPIs. One of the KPIs is a certain percentage of appreciation of the price of the AGRO3 stock in the vesting period; if such percentage is not reached, participants will not have the right to receive any shares. If the KPI of stock appreciation is achieved, the number of shares to be granted will vary in three ranges, depending on the level of achievement of three other KPIs, and will be adjusted by the dividends per share distributed in the vesting period, and will increase by an amount established in case the share appreciation exceeds the floor price.

 

The fair value of the benefit was estimated at R$8.96.To measure the fair value of the benefit, the Company considered the price of the AGRO3 stock on the date of the grant and projected the probable range of stock price at the end of the vesting period based on the past performance of the stock price in a period of 1 year and 4 months (compatible with the period between the grant in June 2018 and the end of the vesting period in October 2018). Considering the volatility of the AGRO3 stock, the Company determined the probability of the stock price at the end of the vesting period reaching the value necessary to achieve the appreciation KPI.

 

To determine the number of shares and the compensation expense, in each fiscal year the Management determines the estimated number of shares to be granted based on its best judgment of the portion of each of the three KPIs that does not depend on the stock price and the dividends to be paid in the vesting period. The expense amount is adjusted on account of such revision and the effects are recognized prospectively. The estimated expense is recognized upon the grant, in June 2018 being appropriated linearly during the vesting period, between October 2, 2017 and October 2, 2019.

 

In the period ended September 30, 2019, expenses with compensation amounted to R$1,510, with the cumulative amount R$4,002.

 

The program was terminated in January 2020, with profit or loss in the period ended September 30, 2020 not affected by the plan.

 

24. Other operating income (expenses), net

 

    September 30,
2020
    September 30,
2019
 
Gain (loss) on sale of PPE     (231 )     585  
Set-up (reversal) of provision for legal claims     (50 )     88  
Warrants and restricted shares (a)     (2,077 )     -  
Other     (455 )     (227 )
      (2,813 )     446  

 

(a) In the acquisition of Agrifirma, BrasilAgro issued warrants as part of the consideration paid, which correspond to rights that entitle the selling shareholders to acquire 601,302 shares for R$0.01. The obligation was recognized as financial liabilities and continues to be measured at fair value due to compliance with certain conditions that could change the number of shares to be transferred.

 

46

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

25. Finance income (expenses)

 

    Note   September 30,
2020
    September 30,
2019
 
Finance income                
Interest on marketable securities         995       1,757  
Interest receivable         62       156  
Monetary variation (i)         -       -  
Foreign exchange variation (ii)         3,819       2,795  
Gain on remeasurement of leases (iii)         2,895       834  
Gain on remeasurement of receivables from sale of farms (iv)         103,979       39,775  
Realized profit from derivative transactions (v)   6     39,678       4,812  
Unrealized profit from derivative transactions (vi)   6     35,845       21,476  
          187,273       71,605  
Finance expenses                    
Marketable securities charges         (327 )     (83 )
Bank charges         (190 )     (147 )
Interest payable         (6,726 )     (4,879 )
Monetary variation (i)         (183 )     -  
Foreign exchange variation (ii)         (7,139 )     (1,380 )
Loss on remeasurement of leases (iii)         (14,818 )     (5,293 )
Loss on remeasurement of receivables from sale of farms (iv)         (11,951 )     (29,557 )
Realized loss from derivative financial transactions (v)   6     (50,182 )     (4,706 )
Unrealized loss from derivative financial transactions (vi)   6     (80,290 )     (24,325 )
          (171,806 )     (70,370 )
                     
Finance income (expense), net         15,467       1,235  

 

Net balances are as follows:

 

    September 30,
2020
    September 30,
2019
 
Monetary variation (i)     (183 )     -  
Foreign exchange differences (ii)     (3,320 )     1,415  
Restatement of leases (iii)     (11,923 )     (4,459 )
Restatement of receivables from farm value (iv)     92,028       10,218  
Income from derivatives (v)     (10,504 )     106  
Unrealized income from derivatives (vi)     (44,445 )     (2,849 )
      21,653       4,431  

 

26. Earnings per share

 

    September 30,
2020
    September 30,
2019
 
Net profit attributed to controlling shareholders     75,654       40,576  
Weighted average number of common shares issued     59,342       53,802  
Effect from dilution – shares (in thousands)     521       338  
Weighted average number of common shares issued adjusted by the dilution effect     59,863       54,140  
Basic earnings per share     1.2749       0.7542  
Diluted earnings per share     1.2638       0.7495  

 

47

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

27. Provision for legal claims

 

The Company and its subsidiaries are involved in civil, labor, environmental and tax lawsuits and administrative proceedings. The provision for probable losses arising from these lawsuits are determined and updated by management, supported by the opinion of the Company’s external legal advisors.

 

Probable risks

 

    Labor     Civil     Environ.     Total  
At June 30, 2020     1,018       67       400       1,485  
Additions     382       -       -       382  
Monetary variation     32       2       4       38  
Reversal/payments     (299 )     (69 )     (2 )     (370 )
At September 30, 2020     1,133       -       402       1,535  

 

Possible risks

 

The Company and its subsidiaries are parties to legal suits of civil, labor, environmental and tax natures, and administrative tax proceedings for which no provisions were set up, since they involve risk of loss classified as possible by the Company and its external legal advisors. The contingencies are as follows:

 

    September 30,
2020
    June 30,
2020
 
Civil     9,681       9,532  
Tax     4,534       4,511  
Labor     1,840       3,389  
Environmental     193       193  
      16,248       17,625  

 

Judicial deposits

 

    September 30,
2020
    June 30,
2020
 
Labor     377       378  
Tax     1,182       1,178  
Civil     150       150  
(Note 7)     1,709       1,706  

 

28. Commitments

 

a) Contracts of sugarcane supply between BrasilAgro and Brenco

 

For the period ended September 30, 2020, net sugarcane sales of BrasilAgro to Brenco came to R$46.9 million, representing 21.1% of the Company’s total net revenue.

 

    September 30,
2020
    September 30,
2019
 
    Number
(tons)
    Amount     Number
(tons)
    Amount  
Net revenue from sugarcane     438,956       46,852       477,626       49,290  

 

The price of sugarcane ton delivered was calculated on Total Sugar Recoverable (ATR) assessed on the sales date.

 

There is a future balance of sugarcane to be delivered, the estimated quantity and amounts of which are difficult to be established considering the scenarios of fluctuating market value and crop productivity.

 

48

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

b) Sugarcane agricultural partnership agreement (IV)

 

On February 7, 2017, the Company entered into an agricultural partnership agreement involving a property in São Raimundo das Mangabeiras, in the state of Maranhão, named Partnership IV.

 

The agreement deals with sugarcane supply, in which the parties aim to regulate the price and conditions of supply, as well as the obligations of each party in a cyclical system, which involves the need to supply sugarcane, in a certain delivery frequency and schedule that is consistent with buyer’s receipt and production capacity.

 

For the period ended September 30, 2020, net sugarcane sales to Partnership IV came to R$50.9 million, representing 22.9% of the Company’s total net revenue.

 

    September 30,
2020
    September 30,
2019
 
    Quantity
(Tons)
    Amount     Quantity
(Tons)
    Amount  
Gross sugarcane sales Partnership IV     527,072       50,871       514,510       42,646  

 

29. Transactions with related parties

 

    September 30,
2020
    June 30,
2020
 
Current assets            
Accounts receivable     -       -  
Dividends receivable (a)     -       -  
Helmir (b)     443       314  
Cresud (b)     261       176  
Other (d)     212       211  
      916       701  
                 
Noncurrent assets                
Other (d)     1,519       1,511  
      1,519       1,511  
                 
Current liabilities – trade accounts payable                
Accounts payable – Cresca (c)     1,732       1,724  
Cresud (b)     830       814  
Moroti     -       -  
Other     319       311  
      2,881       2,849  

 

a) Dividends receivable from its subsidiaries Jaborandi, Araucária, Cajueiro, Mogno and Ceibo, in the amounts of R$85,483, R$7,445, R$500, R$5,251 and R$5,000, respectively;

 

b) Expenses and revenue related to Due Diligence of new acquisitions and implementation of the budget and controls system and reimbursement of general expenses;

 

c) Acquisition of biological assets and other items related to the Palmeiras operation;

 

d) The amounts substantially refer to the total shares exercised under the Second and Third Programs, as detailed in Note 19.

 

49

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

 

Notes to the interim condensed consolidated financial statements

September 30, 2020

(In thousands of reais, unless otherwise stated)

 

30. Insurance

 

The Company and its subsidiaries maintain (i) civil liability insurance for all employees working at the farms, (ii) insurance for machinery, (iii) life insurance for all the employees, as well as (iv) insurance for Directors and Officers (D&O) and for other Board members. The coverage amount is considered sufficient by management to cover risks, if any, over its assets and/or liabilities. The Company assessed the risk of farm buildings and facilities owned by the Group, as well as its inventories and biological assets, concluding that there is no need for other types of insurance due to low likelihood of risks.

 

Below is the table of the liabilities covered by insurance and the related amounts at September 30, 2020:

 

Insurance type   Coverage R$  
Civil liability (D&O)     20,000  
Civil, professional and general liability     10,641  
Machinery/Automobiles     16,532  
Fire/lightning/explosion/electrical damage     7,262  
Rural multi-risk     21,400  
      75,835  

 

50

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: January 25, 2021  
   
  By: /s/ Gustavo Javier Lopez
    Name: Gustavo Javier Lopez
    Title:

Administrative Officer and

Investor Relations Officer

 

 

51

 

 

Brasilagro Cia Brasileir... (NYSE:LND)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Brasilagro Cia Brasileir... Charts.
Brasilagro Cia Brasileir... (NYSE:LND)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Brasilagro Cia Brasileir... Charts.