Quarterly Financials International Business Machines Corp |
||||||||||||||||
Technology > Application Software |
||||||||||||||||
|
||||||||||||||||
International Business Machines Corp was incorporated in the State of New York on June 16, 1911. The company creates business value for clients and solves business problems through integrated solutions that leverage information technology and knowledge of business processes. Its solutions create value by reducing a client's operational costs or by enabling new capabilities that generate revenue. These solutions draw from an industry portfolio of consulting, delivery and implementation services, enterprise software, systems and financing. The company's operations consist of five business segments namely Global Technology Services and Global Business Services, which the company collectively calls Global Services, and Software, Systems and Technology and Global Financing. Global Services is a component of the company's strategy of providing IT infrastructure and business insight and solutions to clients. While solutions include industry’s IBM software and systems, other suppliers' products are also used if a client solution requires it. Within Global Services, there are two reportable segments namely Global Technology Services and Global Business Services. Global Technology Services (GTS) provides IT infrastructure and business process services, creating business value for clients through technology and IP, Global Business Services (GBS) delivers predictable business outcomes to the company's clients across two primary business areas namely Consulting and Application Management Services. The role of GBS is to drive initiatives that integrate IBM content and solutions and drive the progress of the company's four growth initiatives. Software consists mainly of middleware and operating systems software. Middleware software enables clients to integrate systems, processes and applications across a standard software platform to improve their business results, solve critical problems and gain competitive advantage within their industries. IBM middleware is designed on open standards, making it easier to integrate disparate business applications, developed by different methods and implemented at different times. Operating systems are the software engines that run computers. Systems and Technology (STG) provides clients with business solutions requiring advanced computing power and storage capabilities. Approximately half of Systems and Technology's server and storage sales transactions are through the company's business partners; with the balance direct to end-user clients. In addition, Systems and Technology provides semiconductor technology, products and packaging solutions for IBM's own advanced technology needs and for external clients. Global Financing facilitates clients' acquisition of IBM systems, software and services. Global Financing invests in financing assets, leverages with debt and manages the associated risks with the objective of generating consistently strong returns on equity. The Company has global presence, operating in more than 170 countries. The Company’s competitors include Cisco Systems, Inc. (Cisco), Dell, Inc., EMC Corporation, HP and Oracle. The company is subject to various federal, state, local and foreign laws and regulations concerning the discharge of materials into the environment or otherwise related to environmental protection, including the U.S. Superfund law. |
Income Statement PageFull History | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 | 1984-12-31 | 1983-12-31 | 1982-12-31 | 1981-12-31 | 1980-12-31 | 1979-12-31 |
Total Revenue | 99.75 Bil | 104.51 Bil | 106.92 Bil | 99.87 Bil | 95.76 Bil | 103.63 Bil | 98.79 Bil | 91.42 Bil | 91.13 Bil | 96.29 Bil | 89.13 Bil | 81.19 Bil | 85.87 Bil | 88.40 Bil | 87.55 Bil | 81.67 Bil | 78.51 Bil | 75.95 Bil | 71.94 Bil | 64.05 Bil | 62.72 Bil | 64.52 Bil | 64.79 Bil | 69.02 Bil | 62.71 Bil | 59.68 Bil | 54.22 Bil | 51.25 Bil | 50.06 Bil | 45.94 Bil | 40.18 Bil | 34.36 Bil | 29.07 Bil | 26.21 Bil | 22.86 Bil |
Cost Revenue | 51.25 Bil | 54.21 Bil | 56.78 Bil | 53.86 Bil | 51.97 Bil | 57.97 Bil | 57.06 Bil | 53.13 Bil | 54.60 Bil | 60.26 Bil | 56.11 Bil | 50.90 Bil | 54.08 Bil | 55.97 Bil | 55.62 Bil | 50.80 Bil | 47.90 Bil | 45.41 Bil | 41.57 Bil | 38.77 Bil | 33.86 Bil | 28.81 Bil | 27.32 Bil | 26.51 Bil | 23.46 Bil | 21.78 Bil | 21.08 Bil | 19.39 Bil | 18.21 Bil | 15.93 Bil | 12.77 Bil | 10.13 Bil | 8.56 Bil | 7.79 Bil | 6.44 Bil |
Gross Profit | 48.51 Bil | 50.30 Bil | 50.14 Bil | 46.01 Bil | 43.79 Bil | 45.66 Bil | 41.73 Bil | 38.30 Bil | 36.53 Bil | 36.03 Bil | 33.02 Bil | 30.28 Bil | 31.78 Bil | 32.42 Bil | 31.93 Bil | 30.87 Bil | 30.61 Bil | 30.54 Bil | 30.37 Bil | 25.28 Bil | 28.86 Bil | 35.71 Bil | 37.47 Bil | 42.51 Bil | 39.25 Bil | 37.90 Bil | 33.13 Bil | 31.86 Bil | 31.85 Bil | 30.01 Bil | 27.41 Bil | 24.24 Bil | 20.51 Bil | 18.43 Bil | 16.42 Bil |
Operational Cost
| |||||||||||||||||||||||||||||||||||
Selling General and Administrative | 22.98 Bil | 23.55 Bil | 23.22 Bil | 21.55 Bil | 20.95 Bil | 23.39 Bil | 22.06 Bil | 20.26 Bil | 21.31 Bil | 19.38 Bil | 17.85 Bil | 18.74 Bil | 17.20 Bil | 15.64 Bil | 14.73 Bil | 16.66 Bil | 16.63 Bil | 16.85 Bil | 16.77 Bil | 15.92 Bil | 32.79 Bil | 26.05 Bil | 31.38 Bil | 27.26 Bil | 28.12 Bil | 25.29 Bil | 21.87 Bil | 20.69 Bil | 17.72 Bil | 15.79 Bil | 14.20 Bil | 12.33 Bil | 11.03 Bil | 10.32 Bil | 9.21 Bil |
Research and Development | 6.23 Bil | 6.30 Bil | 6.26 Bil | 6.03 Bil | 5.82 Bil | 6.34 Bil | 6.15 Bil | 6.11 Bil | 5.84 Bil | 5.67 Bil | 5.08 Bil | 4.75 Bil | 5.29 Bil | 5.15 Bil | 5.27 Bil | 5.05 Bil | 4.88 Bil | 4.65 Bil | 6.01 Bil | 4.36 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Depreciation and Amortization | 370.00 Mil | N/A | 289.00 Mil | 253.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.71 Bil | 6.26 Bil | 5.15 Bil | 4.22 Bil | 4.24 Bil | 3.87 Bil | 3.53 Bil | 3.32 Bil | 2.89 Bil | 2.99 Bil | 3.63 Bil | 3.56 Bil | 3.18 Bil | 2.36 Bil | 1.97 Bil |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Operating Expenses | 80.97 Bil | 84.06 Bil | 86.63 Bil | 81.72 Bil | 78.75 Bil | 87.69 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income From Continuing Operations
| |||||||||||||||||||||||||||||||||||
Income Before Tax | 19.52 Bil | 21.90 Bil | 21.00 Bil | 19.72 Bil | 18.14 Bil | 16.72 Bil | 14.49 Bil | 13.32 Bil | 12.23 Bil | 12.03 Bil | 10.87 Bil | 7.52 Bil | 10.95 Bil | 11.53 Bil | 11.76 Bil | 9.04 Bil | 9.03 Bil | 8.59 Bil | 7.81 Bil | 5.16 Bil | -8.91 Bil | -7.13 Bil | 121.00 Mil | 10.20 Bil | 6.65 Bil | 9.03 Bil | 8.61 Bil | 8.39 Bil | 11.62 Bil | 11.62 Bil | 9.94 Bil | 8.22 Bil | 6.26 Bil | 5.90 Bil | 5.55 Bil |
Income Tax Expenses | 3.04 Bil | 5.30 Bil | 5.15 Bil | 4.89 Bil | 4.71 Bil | 4.38 Bil | 4.07 Bil | 3.90 Bil | 4.23 Bil | 3.58 Bil | 3.26 Bil | 2.19 Bil | 3.23 Bil | 3.44 Bil | 4.05 Bil | 2.71 Bil | 2.93 Bil | 3.16 Bil | 3.64 Bil | 2.13 Bil | -810.00 Mil | -2.16 Bil | 685.00 Mil | 4.18 Bil | 2.89 Bil | 3.54 Bil | 3.35 Bil | 3.60 Bil | 5.06 Bil | 5.04 Bil | 4.46 Bil | 3.81 Bil | 2.65 Bil | 2.34 Bil | 2.54 Bil |
Minority Interest | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income From Continuing Operation | 16.48 Bil | 16.60 Bil | 15.86 Bil | 14.83 Bil | 13.43 Bil | 12.33 Bil | 10.42 Bil | 9.42 Bil | 7.99 Bil | 8.45 Bil | 7.61 Bil | 5.33 Bil | 7.72 Bil | 8.09 Bil | 7.71 Bil | 6.33 Bil | 6.09 Bil | 5.43 Bil | 4.18 Bil | 3.02 Bil | -7.99 Bil | -6.87 Bil | -564.00 Mil | 6.02 Bil | 3.76 Bil | 5.49 Bil | 5.26 Bil | 4.79 Bil | 6.56 Bil | 6.58 Bil | 5.49 Bil | 4.41 Bil | 3.61 Bil | 3.56 Bil | 3.01 Bil |
Extraordinary Items | 16.48 Bil | 16.60 Bil | 15.86 Bil | 14.83 Bil | 13.43 Bil | 12.33 Bil | 10.42 Bil | 9.49 Bil | 7.93 Bil | 8.43 Bil | 7.58 Bil | 3.58 Bil | 7.72 Bil | 8.09 Bil | 7.71 Bil | 6.33 Bil | 6.09 Bil | 5.43 Bil | 4.18 Bil | 3.02 Bil | -8.10 Bil | -4.97 Bil | -564.00 Mil | 6.02 Bil | 3.76 Bil | 5.49 Bil | 5.26 Bil | 4.79 Bil | 6.56 Bil | 6.58 Bil | 5.49 Bil | 4.41 Bil | 3.61 Bil | 3.56 Bil | 3.01 Bil |
Net Income | 16.48 Bil | 16.60 Bil | 15.86 Bil | 14.83 Bil | 13.43 Bil | 12.33 Bil | 10.42 Bil | 9.49 Bil | 7.93 Bil | 8.43 Bil | 7.58 Bil | 3.58 Bil | 7.71 Bil | 8.07 Bil | 7.69 Bil | 6.31 Bil | 6.07 Bil | 5.41 Bil | 4.12 Bil | 2.94 Bil | -8.15 Bil | -4.97 Bil | -564.00 Mil | 6.02 Bil | 3.76 Bil | 5.49 Bil | 5.26 Bil | 4.79 Bil | 6.56 Bil | 6.58 Bil | 5.49 Bil | 4.41 Bil | 3.61 Bil | 3.56 Bil | 3.01 Bil |
Net Income to Common Stockholders | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted EPS | 14.94 | 14.37 | 13.06 | 11.52 | 10.01 | 8.93 | 7.18 | 6.11 | 4.87 | 4.93 | 4.32 | 2.06 | 4.35 | 4.44 | 4.12 | 3.29 | 3.01 | 2.56 | 1.81 | 1.26 | -3.56 | -2.17 | -0.2500 | 2.63 | 1.62 | 2.32 | 2.18 | 1.96 | 2.67 | 2.70 | 2.26 | 1.85 | 1.54 | 1.53 | 1.29 |
Diluted Average Shares | 1.10 Bil | 1.16 Bil | 1.21 Bil | 1.29 Bil | 1.34 Bil | 1.38 Bil | 1.45 Bil | 1.55 Bil | 1.63 Bil | 1.71 Bil | 1.76 Bil | 1.73 Bil | 1.77 Bil | 1.82 Bil | 1.87 Bil | 1.92 Bil | 2.02 Bil | 2.11 Bil | 2.28 Bil | 2.34 Bil | 2.29 Bil | 2.29 Bil | 2.26 Bil | 2.29 Bil | 2.32 Bil | 2.37 Bil | 2.41 Bil | 2.44 Bil | 2.46 Bil | 2.44 Bil | 2.43 Bil | 2.38 Bil | 2.34 Bil | 2.33 Bil | 2.33 Bil |
Normalized Basic EPS | 14.23 | 14.31 | 12.62 | 11.69 | 10.12 | 9.07 | 7.32 | 6.15 | 4.99 | 5.04 | 4.42 | 3.13 | 4.45 | 4.58 | 4.25 | 3.38 | 3.09 | 2.69 | 1.81 | 1.26 | -3.51 | -3.01 | -0.2500 | 2.63 | 1.62 | 2.32 | 2.18 | 1.96 | 2.67 | 2.70 | 2.26 | 1.85 | 1.54 | 1.53 | 1.29 |
Normalized Diluted EPS | 14.12 | 14.15 | 12.45 | 11.52 | 10.01 | 8.93 | 7.18 | 6.06 | 4.91 | 4.94 | 4.34 | 3.07 | 4.35 | 4.44 | 4.12 | 3.29 | 3.01 | 2.69 | 1.81 | 1.26 | -3.51 | -3.01 | -0.2500 | 2.63 | 1.62 | 2.32 | 2.18 | 1.96 | 2.67 | 2.70 | 2.26 | 1.85 | 1.54 | 1.53 | 1.29 |
Other Income Statement Information
| |||||||||||||||||||||||||||||||||||
Net Non Operating Interest Income Expense | -328.00 Mil | -350.00 Mil | -275.00 Mil | -276.00 Mil | -402.00 Mil | -673.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Interest Income | -328.00 Mil | -350.00 Mil | -275.00 Mil | -276.00 Mil | -402.00 Mil | -673.00 Mil | -46.00 Mil | 258.00 Mil | -220.00 Mil | 41.00 Mil | -145.00 Mil | -145.00 Mil | -238.00 Mil | -717.00 Mil | -170.00 Mil | -124.00 Mil | -728.00 Mil | -716.00 Mil | -725.00 Mil | -1.23 Bil | -1.27 Bil | -1.36 Bil | -1.42 Bil | -1.32 Bil | -976.00 Mil | -709.00 Mil | -485.00 Mil | -475.00 Mil | -443.00 Mil | -408.00 Mil | -390.00 Mil | -454.00 Mil | -407.00 Mil | -273.00 Mil | -140.50 Mil |
Non Net Interest Income | 74.00 Mil | 109.00 Mil | 136.00 Mil | 92.00 Mil | N/A | N/A | 565.00 Mil | 536.00 Mil | N/A | 180.00 Mil | N/A | N/A | N/A | N/A | 557.00 Mil | 589.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expense | 29.73 Bil | 29.86 Bil | 29.85 Bil | 27.86 Bil | 26.77 Bil | 29.72 Bil | 28.21 Bil | 26.36 Bil | 27.16 Bil | 25.06 Bil | 22.93 Bil | 23.49 Bil | 22.49 Bil | 20.79 Bil | 20.00 Bil | 21.71 Bil | 21.51 Bil | 21.94 Bil | 22.78 Bil | 20.28 Bil | 37.50 Bil | 32.31 Bil | 36.53 Bil | 31.48 Bil | 32.36 Bil | 29.16 Bil | 25.39 Bil | 24.00 Bil | 20.62 Bil | 18.77 Bil | 17.82 Bil | 15.89 Bil | 14.21 Bil | 12.69 Bil | 11.18 Bil |
Operating Income | 18.78 Bil | 20.44 Bil | 20.29 Bil | 18.15 Bil | 17.01 Bil | 15.94 Bil | 13.52 Bil | 11.94 Bil | 9.38 Bil | 10.98 Bil | 10.09 Bil | 6.80 Bil | 9.30 Bil | 11.63 Bil | 11.93 Bil | 9.16 Bil | 9.10 Bil | 8.60 Bil | 7.59 Bil | 5.01 Bil | -8.64 Bil | 3.41 Bil | 942.00 Mil | 11.03 Bil | 6.89 Bil | 8.75 Bil | 7.74 Bil | 7.86 Bil | 11.23 Bil | 11.23 Bil | 9.59 Bil | 8.35 Bil | 6.30 Bil | 5.74 Bil | 5.24 Bil |
Operating Revenue | 99.75 Bil | 104.51 Bil | 106.92 Bil | 99.87 Bil | 95.76 Bil | 103.63 Bil | 98.79 Bil | 91.42 Bil | 91.13 Bil | 96.29 Bil | 89.13 Bil | 81.19 Bil | 85.87 Bil | 88.40 Bil | 87.55 Bil | 81.67 Bil | 78.51 Bil | 75.95 Bil | 71.94 Bil | 64.05 Bil | 62.72 Bil | 64.52 Bil | 64.79 Bil | 69.02 Bil | 62.71 Bil | 59.68 Bil | 54.22 Bil | 51.25 Bil | 50.06 Bil | 45.94 Bil | 40.18 Bil | 34.36 Bil | 29.07 Bil | 26.21 Bil | 22.86 Bil |
Other Income Expense | 1.08 Bil | 340.00 Mil | 992.00 Mil | 1.85 Bil | 1.53 Bil | 1.45 Bil | 1.02 Bil | 1.12 Bil | 3.07 Bil | 1.01 Bil | 930.00 Mil | 873.00 Mil | 1.90 Bil | 617.00 Mil | -170.00 Mil | -124.00 Mil | 657.00 Mil | 707.00 Mil | 947.00 Mil | 1.38 Bil | 1.11 Bil | -11.07 Bil | 602.00 Mil | 495.00 Mil | 728.00 Mil | 996.00 Mil | 1.35 Bil | 1.01 Bil | 832.00 Mil | 800.00 Mil | 741.00 Mil | 328.00 Mil | 368.00 Mil | 430.00 Mil | 449.30 Mil |
Reconciled Cost Of Revenue | 46.94 Bil | 54.21 Bil | 52.25 Bil | 49.28 Bil | 51.97 Bil | 57.97 Bil | 57.06 Bil | 53.13 Bil | 54.60 Bil | 60.26 Bil | 56.11 Bil | 50.90 Bil | 54.08 Bil | 55.97 Bil | 55.62 Bil | 50.80 Bil | 47.90 Bil | 45.41 Bil | 41.57 Bil | 38.77 Bil | 33.86 Bil | 28.81 Bil | 27.32 Bil | 26.51 Bil | 23.46 Bil | 21.78 Bil | 21.08 Bil | 19.39 Bil | 18.21 Bil | 15.93 Bil | 12.77 Bil | 10.13 Bil | 8.56 Bil | 7.79 Bil | 6.44 Bil |
Reconciled Depreciation | 4.68 Bil | 4.68 Bil | 4.82 Bil | 4.83 Bil | 4.99 Bil | 5.45 Bil | 5.20 Bil | 4.98 Bil | 5.19 Bil | 4.92 Bil | 4.70 Bil | 4.38 Bil | 4.82 Bil | 5.00 Bil | 6.59 Bil | 4.99 Bil | 5.00 Bil | 5.01 Bil | 5.60 Bil | 6.30 Bil | 4.71 Bil | 6.26 Bil | 5.15 Bil | 4.22 Bil | 4.24 Bil | 3.87 Bil | 3.53 Bil | 3.32 Bil | 2.89 Bil | 2.99 Bil | 3.63 Bil | 3.56 Bil | 3.18 Bil | 2.36 Bil | 1.97 Bil |
Normalized Income | 15.58 Bil | 16.35 Bil | 15.11 Bil | 14.83 Bil | 13.43 Bil | 12.33 Bil | 10.42 Bil | 9.41 Bil | 7.99 Bil | 8.45 Bil | 7.61 Bil | 5.33 Bil | 7.72 Bil | 8.09 Bil | 7.71 Bil | 6.33 Bil | 6.09 Bil | 5.70 Bil | 4.18 Bil | 3.02 Bil | -7.99 Bil | -6.87 Bil | -564.00 Mil | 6.02 Bil | 3.76 Bil | 5.49 Bil | 5.26 Bil | 4.79 Bil | 6.56 Bil | 6.58 Bil | 5.49 Bil | 4.41 Bil | 3.61 Bil | 3.56 Bil | 3.01 Bil |
Non Operating Income | 1.08 Bil | 340.00 Mil | 992.00 Mil | 1.85 Bil | 1.53 Bil | 1.45 Bil | 1.02 Bil | 1.12 Bil | 3.07 Bil | 1.01 Bil | 930.00 Mil | 873.00 Mil | 1.90 Bil | 617.00 Mil | -170.00 Mil | -124.00 Mil | 657.00 Mil | 707.00 Mil | 947.00 Mil | 1.38 Bil | 1.11 Bil | -11.07 Bil | 602.00 Mil | 495.00 Mil | 728.00 Mil | 996.00 Mil | 1.35 Bil | 1.01 Bil | 832.00 Mil | 800.00 Mil | 741.00 Mil | 328.00 Mil | 368.00 Mil | 430.00 Mil | 449.30 Mil |
Non Operating Expenses | -328.00 Mil | -350.00 Mil | -275.00 Mil | -276.00 Mil | -402.00 Mil | -673.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA | 24.60 Bil | 27.04 Bil | 26.23 Bil | 24.92 Bil | 23.53 Bil | 22.84 Bil | 20.30 Bil | 18.58 Bil | 17.63 Bil | 17.08 Bil | 15.72 Bil | 12.05 Bil | 16.01 Bil | 17.25 Bil | 19.07 Bil | 14.75 Bil | 14.76 Bil | 14.32 Bil | 14.14 Bil | 12.68 Bil | -2.93 Bil | 493.00 Mil | 6.69 Bil | 15.74 Bil | 11.86 Bil | 13.61 Bil | 12.62 Bil | 12.18 Bil | 14.96 Bil | 15.02 Bil | 13.96 Bil | 12.24 Bil | 9.84 Bil | 8.53 Bil | 7.66 Bil |
Net Income From Continuing Operation Net Minority Interest | 16.48 Bil | 16.60 Bil | 15.86 Bil | 14.83 Bil | 13.43 Bil | 12.33 Bil | 10.42 Bil | 9.42 Bil | 7.99 Bil | 8.45 Bil | 7.61 Bil | 5.33 Bil | 7.72 Bil | 8.09 Bil | 7.71 Bil | 6.33 Bil | 6.09 Bil | 5.43 Bil | 4.18 Bil | 3.02 Bil | -7.99 Bil | -6.87 Bil | -564.00 Mil | 6.02 Bil | 3.76 Bil | 5.49 Bil | 5.26 Bil | 4.79 Bil | 6.56 Bil | 6.58 Bil | 5.49 Bil | 4.41 Bil | 3.61 Bil | 3.56 Bil | 3.01 Bil |
Continuing And Discontinued Basic EPS | 15.06 | 14.53 | 13.25 | 11.69 | 10.12 | 9.07 | 7.32 | 6.20 | 4.98 | 5.03 | 4.40 | 2.10 | 4.45 | 4.58 | 4.25 | 3.38 | 3.09 | 2.56 | 1.81 | 1.26 | -3.51 | -3.00 | -0.2500 | 2.63 | 1.62 | 2.32 | 2.18 | 1.96 | 2.67 | 2.70 | 2.26 | 1.85 | 1.54 | 1.53 | 1.29 |
Continuing And Discontinued Diluted EPS | 14.94 | 14.37 | 13.06 | 11.52 | 10.01 | 8.93 | 7.18 | 6.11 | 4.90 | 4.93 | 4.32 | 2.07 | 4.35 | 4.44 | 4.12 | 3.29 | 3.01 | 2.56 | 1.81 | 1.26 | -3.51 | -3.00 | -0.2500 | 2.63 | 1.62 | 2.32 | 2.18 | 1.96 | 2.67 | 2.70 | 2.26 | 1.85 | 1.54 | 1.53 | 1.29 |
Basic EPS | 15.06 | 14.53 | 13.25 | 11.69 | 10.12 | 9.07 | 7.32 | 6.20 | 4.96 | 5.03 | 4.40 | 2.10 | 4.45 | 4.58 | 4.25 | 3.38 | 3.09 | 2.56 | 1.81 | 1.26 | -3.56 | -2.17 | -0.2500 | 2.63 | 1.62 | 2.32 | 2.18 | 1.96 | 2.67 | 2.70 | 2.26 | 1.85 | 1.54 | 1.53 | 1.29 |
Diluted Continuous Operations | 14.94 | 14.37 | 13.06 | 11.52 | 10.01 | 8.93 | 7.18 | 6.06 | 4.91 | 4.94 | 4.34 | 3.07 | 4.35 | 4.44 | 4.12 | 3.29 | 3.01 | 2.56 | 1.81 | 1.26 | -3.51 | -3.01 | -0.2500 | 2.63 | 1.62 | 2.32 | 2.18 | 1.96 | 2.67 | 2.70 | 2.26 | 1.85 | 1.54 | 1.53 | 1.29 |
Dividend Per Share | 3.70 | 3.30 | 2.90 | 2.50 | 2.15 | 1.90 | 1.50 | 1.10 | 0.7800 | 0.7000 | 0.6300 | 0.5900 | 0.5500 | 0.5100 | 0.4700 | 0.4300 | 0.3875 | 0.3250 | 0.2500 | 0.2500 | 0.3950 | 1.21 | 1.21 | 1.21 | 1.18 | 1.10 | 1.10 | 1.10 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Amortization | 370.00 Mil | N/A | 289.00 Mil | 253.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cumulative Effect Of Accounting Change | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -36.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -114.00 Mil | 1.90 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Depreciation Amortization Depletion | 370.00 Mil | N/A | 289.00 Mil | 253.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.71 Bil | 6.26 Bil | 5.15 Bil | 4.22 Bil | 4.24 Bil | 3.87 Bil | 3.53 Bil | 3.32 Bil | 2.89 Bil | 2.99 Bil | 3.63 Bil | 3.56 Bil | 3.18 Bil | 2.36 Bil | 1.97 Bil |
Net Income Discontinuous Operations | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 76.00 Mil | -24.00 Mil | -18.00 Mil | -30.00 Mil | -1.76 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gain On Sale Of Security | 29.00 Mil | -55.00 Mil | 227.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
General And Administrative Expense | 2.49 Bil | N/A | 1.56 Bil | 1.62 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Interest Expense | 402.00 Mil | 459.00 Mil | 411.00 Mil | 368.00 Mil | 402.00 Mil | 673.00 Mil | 611.00 Mil | 278.00 Mil | 220.00 Mil | 139.00 Mil | 145.00 Mil | 145.00 Mil | 238.00 Mil | 717.00 Mil | 727.00 Mil | 713.00 Mil | 728.00 Mil | 716.00 Mil | 725.00 Mil | 1.23 Bil | 1.27 Bil | 1.36 Bil | 1.42 Bil | 1.32 Bil | 976.00 Mil | 709.00 Mil | 485.00 Mil | 475.00 Mil | 443.00 Mil | 408.00 Mil | 390.00 Mil | 454.00 Mil | 407.00 Mil | 273.00 Mil | 140.50 Mil |
Interest Expense Non Operating | 402.00 Mil | 459.00 Mil | 411.00 Mil | 368.00 Mil | 402.00 Mil | 673.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Interest Income Non Operating | 74.00 Mil | 109.00 Mil | 136.00 Mil | 92.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Misc Other Special Charges | -1.05 Bil | -395.00 Mil | -765.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Preferred Stock Dividends | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 10.00 Mil | 20.00 Mil | 20.00 Mil | 20.00 Mil | 20.00 Mil | 20.00 Mil | 62.00 Mil | 84.00 Mil | 47.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Promotion And Advertising | 1.29 Bil | N/A | 1.37 Bil | 1.34 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Provision For Doubtful Accounts | 156.00 Mil | N/A | 88.00 Mil | 40.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Salaries And Wages | 1.43 Bil | N/A | 1.12 Bil | 1.62 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling And Marketing Expense | 1.29 Bil | N/A | 1.37 Bil | 1.34 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Special Income Charges | -1,000,000.00 | N/A | N/A | N/A | N/A | N/A | N/A | 7.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -435.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Amortization Of Intangibles | 370.00 Mil | N/A | 289.00 Mil | 253.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income From Continuing And Discontinued Operation | 16.48 Bil | 16.60 Bil | 15.86 Bil | 14.83 Bil | 13.43 Bil | 12.33 Bil | 10.42 Bil | 9.49 Bil | 7.97 Bil | 8.43 Bil | 7.58 Bil | 3.58 Bil | 7.72 Bil | 8.09 Bil | 7.71 Bil | 6.33 Bil | 6.09 Bil | 5.43 Bil | 4.18 Bil | 3.02 Bil | -7.99 Bil | -6.87 Bil | -564.00 Mil | 6.02 Bil | 3.76 Bil | 5.49 Bil | 5.26 Bil | 4.79 Bil | 6.56 Bil | 6.58 Bil | 5.49 Bil | 4.41 Bil | 3.61 Bil | 3.56 Bil | 3.01 Bil |
Earning Before Interest And Tax | 19.93 Bil | 22.36 Bil | 21.41 Bil | 20.09 Bil | 18.54 Bil | 17.39 Bil | 15.10 Bil | 13.60 Bil | 12.45 Bil | 12.17 Bil | 11.02 Bil | 7.67 Bil | 11.19 Bil | 12.25 Bil | 12.48 Bil | 9.75 Bil | 9.76 Bil | 9.30 Bil | 8.54 Bil | 6.38 Bil | -7.64 Bil | -5.77 Bil | 1.54 Bil | 11.53 Bil | 7.62 Bil | 9.74 Bil | 9.09 Bil | 8.86 Bil | 12.06 Bil | 12.03 Bil | 10.33 Bil | 8.68 Bil | 6.67 Bil | 6.17 Bil | 5.69 Bil |
EBITDA | 24.60 Bil | 27.04 Bil | 26.23 Bil | 24.92 Bil | 23.53 Bil | 22.84 Bil | 20.30 Bil | 18.58 Bil | 17.63 Bil | 17.08 Bil | 15.72 Bil | 12.05 Bil | 16.01 Bil | 17.25 Bil | 19.07 Bil | 14.75 Bil | 14.76 Bil | 14.32 Bil | 14.14 Bil | 12.68 Bil | -2.93 Bil | 493.00 Mil | 6.69 Bil | 15.74 Bil | 11.86 Bil | 13.61 Bil | 12.62 Bil | 12.18 Bil | 14.96 Bil | 15.02 Bil | 13.96 Bil | 12.24 Bil | 9.84 Bil | 8.53 Bil | 7.66 Bil |
Basic Continuous Operations | 15.06 | 14.53 | 13.25 | 11.69 | 10.12 | 9.07 | 7.32 | 6.15 | 4.99 | 5.04 | 4.42 | 3.13 | 4.45 | 4.58 | 4.25 | 3.38 | 3.09 | 2.56 | 1.81 | 1.26 | -3.51 | -3.01 | -0.2500 | 2.63 | 1.62 | 2.32 | 2.18 | 1.96 | 2.67 | 2.70 | 2.26 | 1.85 | 1.54 | 1.53 | 1.29 |
Basic Discontinuous Operations | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0500 | -0.0200 | -0.0100 | -0.0200 | -1.0300 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Accounting Change | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.0200 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.0500 | 0.8400 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Discontinuous Operations | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.0500 | -0.0200 | -0.0100 | -0.0200 | -1.0300 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Accounting Change | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.0200 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -0.0500 | 0.8400 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Average Shares | 1.09 Bil | 1.14 Bil | 1.20 Bil | 1.27 Bil | 1.33 Bil | 1.36 Bil | 1.42 Bil | 1.53 Bil | 1.60 Bil | 1.67 Bil | 1.72 Bil | 1.70 Bil | 1.73 Bil | 1.76 Bil | 1.81 Bil | 1.87 Bil | 1.97 Bil | 2.11 Bil | 2.28 Bil | 2.34 Bil | 2.29 Bil | 2.29 Bil | 2.26 Bil | 2.29 Bil | 2.32 Bil | 2.37 Bil | 2.41 Bil | 2.44 Bil | 2.46 Bil | 2.44 Bil | 2.43 Bil | 2.38 Bil | 2.34 Bil | 2.33 Bil | 2.33 Bil |
Net Income Including Noncontrolling Interests | 16.48 Bil | 16.60 Bil | 15.86 Bil | 14.83 Bil | 13.43 Bil | 12.33 Bil | 10.42 Bil | 9.49 Bil | 7.93 Bil | 8.43 Bil | 7.58 Bil | 3.58 Bil | 7.72 Bil | 8.09 Bil | 7.71 Bil | 6.33 Bil | 6.09 Bil | 5.43 Bil | 4.18 Bil | 3.02 Bil | -8.10 Bil | -4.97 Bil | -564.00 Mil | 6.02 Bil | 3.76 Bil | 5.49 Bil | 5.26 Bil | 4.79 Bil | 6.56 Bil | 6.58 Bil | 5.49 Bil | 4.41 Bil | 3.61 Bil | 3.56 Bil | 3.01 Bil |
Total Unusual Items | 1.07 Bil | 340.00 Mil | 992.00 Mil | N/A | N/A | N/A | N/A | 7.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -435.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Unusual Items Excluding Goodwill | 1.07 Bil | 340.00 Mil | 992.00 Mil | N/A | N/A | N/A | N/A | 7.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -435.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Tax Rate For Calcs | 0.1558 | 0.2419 | 0.2451 | 0.2479 | 0.2598 | 0.2621 | 0.2810 | 0.2929 | 0.3461 | 0.2976 | 0.2999 | 0.2911 | 0.2949 | 0.2983 | 0.3441 | 0.3000 | 0.3250 | 0.3678 | 0.3500 | 0.3500 | 0.0909 | 0.3033 | 0.3500 | 0.3500 | 0.3500 | 0.3921 | 0.3892 | 0.3500 | 0.3500 | 0.3500 | 0.3500 | 0.3500 | 0.3500 | 0.3960 | 0.3500 |
Calculated Tax Effect Of Unusual Items | 167.28 Mil | 82.23 Mil | 243.15 Mil | N/A | N/A | N/A | N/A | 2.05 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -159.98 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Form Type | 10-K | 10-K | 10-K | 10-K | 10-K | Annual | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.