ADVFN Logo
Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

Get financials for:

Quarterly Financials

International Business Machines Corp

NYSE:IBM

Technology > Application Software

Last Change Change % Volume Last-Trade Time Open High Low
223.48 0.3 0.13 5,437

International Business Machines Corp was incorporated in the State of New York on June 16, 1911. The company creates business value for clients and solves business problems through integrated solutions that leverage information technology and knowledge of business processes. Its solutions create value by reducing a client's operational costs or by enabling new capabilities that generate revenue. These solutions draw from an industry portfolio of consulting, delivery and implementation services, enterprise software, systems and financing. The company's operations consist of five business segments namely Global Technology Services and Global Business Services, which the company collectively calls Global Services, and Software, Systems and Technology and Global Financing. Global Services is a component of the company's strategy of providing IT infrastructure and business insight and solutions to clients. While solutions include industry’s IBM software and systems, other suppliers' products are also used if a client solution requires it. Within Global Services, there are two reportable segments namely Global Technology Services and Global Business Services. Global Technology Services (GTS) provides IT infrastructure and business process services, creating business value for clients through technology and IP, Global Business Services (GBS) delivers predictable business outcomes to the company's clients across two primary business areas namely Consulting and Application Management Services. The role of GBS is to drive initiatives that integrate IBM content and solutions and drive the progress of the company's four growth initiatives. Software consists mainly of middleware and operating systems software. Middleware software enables clients to integrate systems, processes and applications across a standard software platform to improve their business results, solve critical problems and gain competitive advantage within their industries. IBM middleware is designed on open standards, making it easier to integrate disparate business applications, developed by different methods and implemented at different times. Operating systems are the software engines that run computers. Systems and Technology (STG) provides clients with business solutions requiring advanced computing power and storage capabilities. Approximately half of Systems and Technology's server and storage sales transactions are through the company's business partners; with the balance direct to end-user clients. In addition, Systems and Technology provides semiconductor technology, products and packaging solutions for IBM's own advanced technology needs and for external clients. Global Financing facilitates clients' acquisition of IBM systems, software and services. Global Financing invests in financing assets, leverages with debt and manages the associated risks with the objective of generating consistently strong returns on equity. The Company has global presence, operating in more than 170 countries. The Company’s competitors include Cisco Systems, Inc. (Cisco), Dell, Inc., EMC Corporation, HP and Oracle. The company is subject to various federal, state, local and foreign laws and regulations concerning the discharge of materials into the environment or otherwise related to environmental protection, including the U.S. Superfund law.







Income Statement PageFull History

Period Ending

2013-12-31

2012-12-31

2011-12-31

2010-12-31

2009-12-31

2008-12-31

2007-12-31

2006-12-31

2005-12-31

2004-12-31

2003-12-31

2002-12-31

2001-12-31

2000-12-31

1999-12-31

1998-12-31

1997-12-31

1996-12-31

1995-12-31

1994-12-31

1993-12-31

1992-12-31

1991-12-31

1990-12-31

1989-12-31

1988-12-31

1987-12-31

1986-12-31

1985-12-31

1984-12-31

1983-12-31

1982-12-31

1981-12-31

1980-12-31

1979-12-31

Total Revenue99.75 Bil104.51 Bil106.92 Bil99.87 Bil95.76 Bil103.63 Bil98.79 Bil91.42 Bil91.13 Bil96.29 Bil89.13 Bil81.19 Bil85.87 Bil88.40 Bil87.55 Bil81.67 Bil78.51 Bil75.95 Bil71.94 Bil64.05 Bil62.72 Bil64.52 Bil64.79 Bil69.02 Bil62.71 Bil59.68 Bil54.22 Bil51.25 Bil50.06 Bil45.94 Bil40.18 Bil34.36 Bil29.07 Bil26.21 Bil22.86 Bil
Cost Revenue51.25 Bil54.21 Bil56.78 Bil53.86 Bil51.97 Bil57.97 Bil57.06 Bil53.13 Bil54.60 Bil60.26 Bil56.11 Bil50.90 Bil54.08 Bil55.97 Bil55.62 Bil50.80 Bil47.90 Bil45.41 Bil41.57 Bil38.77 Bil33.86 Bil28.81 Bil27.32 Bil26.51 Bil23.46 Bil21.78 Bil21.08 Bil19.39 Bil18.21 Bil15.93 Bil12.77 Bil10.13 Bil8.56 Bil7.79 Bil6.44 Bil

Gross Profit

48.51 Bil

50.30 Bil

50.14 Bil

46.01 Bil

43.79 Bil

45.66 Bil

41.73 Bil

38.30 Bil

36.53 Bil

36.03 Bil

33.02 Bil

30.28 Bil

31.78 Bil

32.42 Bil

31.93 Bil

30.87 Bil

30.61 Bil

30.54 Bil

30.37 Bil

25.28 Bil

28.86 Bil

35.71 Bil

37.47 Bil

42.51 Bil

39.25 Bil

37.90 Bil

33.13 Bil

31.86 Bil

31.85 Bil

30.01 Bil

27.41 Bil

24.24 Bil

20.51 Bil

18.43 Bil

16.42 Bil

Operational Cost

Selling General and Administrative

22.98 Bil23.55 Bil23.22 Bil21.55 Bil20.95 Bil23.39 Bil22.06 Bil20.26 Bil21.31 Bil19.38 Bil17.85 Bil18.74 Bil17.20 Bil15.64 Bil14.73 Bil16.66 Bil16.63 Bil16.85 Bil16.77 Bil15.92 Bil32.79 Bil26.05 Bil31.38 Bil27.26 Bil28.12 Bil25.29 Bil21.87 Bil20.69 Bil17.72 Bil15.79 Bil14.20 Bil12.33 Bil11.03 Bil10.32 Bil9.21 Bil

Research and Development

6.23 Bil6.30 Bil6.26 Bil6.03 Bil5.82 Bil6.34 Bil6.15 Bil6.11 Bil5.84 Bil5.67 Bil5.08 Bil4.75 Bil5.29 Bil5.15 Bil5.27 Bil5.05 Bil4.88 Bil4.65 Bil6.01 Bil4.36 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Depreciation and Amortization

370.00 MilN/A289.00 Mil253.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A4.71 Bil6.26 Bil5.15 Bil4.22 Bil4.24 Bil3.87 Bil3.53 Bil3.32 Bil2.89 Bil2.99 Bil3.63 Bil3.56 Bil3.18 Bil2.36 Bil1.97 Bil

Other Operating Expenses

N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Total Operating Expenses

80.97 Bil

84.06 Bil

86.63 Bil

81.72 Bil

78.75 Bil

87.69 Bil

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Income From Continuing Operations

Income Before Tax

19.52 Bil21.90 Bil21.00 Bil19.72 Bil18.14 Bil16.72 Bil14.49 Bil13.32 Bil12.23 Bil12.03 Bil10.87 Bil7.52 Bil10.95 Bil11.53 Bil11.76 Bil9.04 Bil9.03 Bil8.59 Bil7.81 Bil5.16 Bil-8.91 Bil-7.13 Bil121.00 Mil10.20 Bil6.65 Bil9.03 Bil8.61 Bil8.39 Bil11.62 Bil11.62 Bil9.94 Bil8.22 Bil6.26 Bil5.90 Bil5.55 Bil

Income Tax Expenses

3.04 Bil5.30 Bil5.15 Bil4.89 Bil4.71 Bil4.38 Bil4.07 Bil3.90 Bil4.23 Bil3.58 Bil3.26 Bil2.19 Bil3.23 Bil3.44 Bil4.05 Bil2.71 Bil2.93 Bil3.16 Bil3.64 Bil2.13 Bil-810.00 Mil-2.16 Bil685.00 Mil4.18 Bil2.89 Bil3.54 Bil3.35 Bil3.60 Bil5.06 Bil5.04 Bil4.46 Bil3.81 Bil2.65 Bil2.34 Bil2.54 Bil

Minority Interest

N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Net Income From Continuing Operation

16.48 Bil16.60 Bil15.86 Bil14.83 Bil13.43 Bil12.33 Bil10.42 Bil9.42 Bil7.99 Bil8.45 Bil7.61 Bil5.33 Bil7.72 Bil8.09 Bil7.71 Bil6.33 Bil6.09 Bil5.43 Bil4.18 Bil3.02 Bil-7.99 Bil-6.87 Bil-564.00 Mil6.02 Bil3.76 Bil5.49 Bil5.26 Bil4.79 Bil6.56 Bil6.58 Bil5.49 Bil4.41 Bil3.61 Bil3.56 Bil3.01 Bil

Extraordinary Items

16.48 Bil16.60 Bil15.86 Bil14.83 Bil13.43 Bil12.33 Bil10.42 Bil9.49 Bil7.93 Bil8.43 Bil7.58 Bil3.58 Bil7.72 Bil8.09 Bil7.71 Bil6.33 Bil6.09 Bil5.43 Bil4.18 Bil3.02 Bil-8.10 Bil-4.97 Bil-564.00 Mil6.02 Bil3.76 Bil5.49 Bil5.26 Bil4.79 Bil6.56 Bil6.58 Bil5.49 Bil4.41 Bil3.61 Bil3.56 Bil3.01 Bil

Net Income

16.48 Bil

16.60 Bil

15.86 Bil

14.83 Bil

13.43 Bil

12.33 Bil

10.42 Bil

9.49 Bil

7.93 Bil

8.43 Bil

7.58 Bil

3.58 Bil

7.71 Bil

8.07 Bil

7.69 Bil

6.31 Bil

6.07 Bil

5.41 Bil

4.12 Bil

2.94 Bil

-8.15 Bil

-4.97 Bil

-564.00 Mil

6.02 Bil

3.76 Bil

5.49 Bil

5.26 Bil

4.79 Bil

6.56 Bil

6.58 Bil

5.49 Bil

4.41 Bil

3.61 Bil

3.56 Bil

3.01 Bil

Net Income to Common StockholdersN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted EPS14.9414.3713.0611.5210.018.937.186.114.874.934.322.064.354.444.123.293.012.561.811.26-3.56-2.17-0.25002.631.622.322.181.962.672.702.261.851.541.531.29
Diluted Average Shares1.10 Bil1.16 Bil1.21 Bil1.29 Bil1.34 Bil1.38 Bil1.45 Bil1.55 Bil1.63 Bil1.71 Bil1.76 Bil1.73 Bil1.77 Bil1.82 Bil1.87 Bil1.92 Bil2.02 Bil2.11 Bil2.28 Bil2.34 Bil2.29 Bil2.29 Bil2.26 Bil2.29 Bil2.32 Bil2.37 Bil2.41 Bil2.44 Bil2.46 Bil2.44 Bil2.43 Bil2.38 Bil2.34 Bil2.33 Bil2.33 Bil
Normalized Basic EPS14.2314.3112.6211.6910.129.077.326.154.995.044.423.134.454.584.253.383.092.691.811.26-3.51-3.01-0.25002.631.622.322.181.962.672.702.261.851.541.531.29
Normalized Diluted EPS14.1214.1512.4511.5210.018.937.186.064.914.944.343.074.354.444.123.293.012.691.811.26-3.51-3.01-0.25002.631.622.322.181.962.672.702.261.851.541.531.29
Other Income Statement Information
Net Non Operating Interest Income Expense-328.00 Mil-350.00 Mil-275.00 Mil-276.00 Mil-402.00 Mil-673.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Interest Income-328.00 Mil-350.00 Mil-275.00 Mil-276.00 Mil-402.00 Mil-673.00 Mil-46.00 Mil258.00 Mil-220.00 Mil41.00 Mil-145.00 Mil-145.00 Mil-238.00 Mil-717.00 Mil-170.00 Mil-124.00 Mil-728.00 Mil-716.00 Mil-725.00 Mil-1.23 Bil-1.27 Bil-1.36 Bil-1.42 Bil-1.32 Bil-976.00 Mil-709.00 Mil-485.00 Mil-475.00 Mil-443.00 Mil-408.00 Mil-390.00 Mil-454.00 Mil-407.00 Mil-273.00 Mil-140.50 Mil
Non Net Interest Income74.00 Mil109.00 Mil136.00 Mil92.00 MilN/AN/A565.00 Mil536.00 MilN/A180.00 MilN/AN/AN/AN/A557.00 Mil589.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Expense29.73 Bil29.86 Bil29.85 Bil27.86 Bil26.77 Bil29.72 Bil28.21 Bil26.36 Bil27.16 Bil25.06 Bil22.93 Bil23.49 Bil22.49 Bil20.79 Bil20.00 Bil21.71 Bil21.51 Bil21.94 Bil22.78 Bil20.28 Bil37.50 Bil32.31 Bil36.53 Bil31.48 Bil32.36 Bil29.16 Bil25.39 Bil24.00 Bil20.62 Bil18.77 Bil17.82 Bil15.89 Bil14.21 Bil12.69 Bil11.18 Bil
Operating Income18.78 Bil20.44 Bil20.29 Bil18.15 Bil17.01 Bil15.94 Bil13.52 Bil11.94 Bil9.38 Bil10.98 Bil10.09 Bil6.80 Bil9.30 Bil11.63 Bil11.93 Bil9.16 Bil9.10 Bil8.60 Bil7.59 Bil5.01 Bil-8.64 Bil3.41 Bil942.00 Mil11.03 Bil6.89 Bil8.75 Bil7.74 Bil7.86 Bil11.23 Bil11.23 Bil9.59 Bil8.35 Bil6.30 Bil5.74 Bil5.24 Bil
Operating Revenue99.75 Bil104.51 Bil106.92 Bil99.87 Bil95.76 Bil103.63 Bil98.79 Bil91.42 Bil91.13 Bil96.29 Bil89.13 Bil81.19 Bil85.87 Bil88.40 Bil87.55 Bil81.67 Bil78.51 Bil75.95 Bil71.94 Bil64.05 Bil62.72 Bil64.52 Bil64.79 Bil69.02 Bil62.71 Bil59.68 Bil54.22 Bil51.25 Bil50.06 Bil45.94 Bil40.18 Bil34.36 Bil29.07 Bil26.21 Bil22.86 Bil
Other Income Expense1.08 Bil340.00 Mil992.00 Mil1.85 Bil1.53 Bil1.45 Bil1.02 Bil1.12 Bil3.07 Bil1.01 Bil930.00 Mil873.00 Mil1.90 Bil617.00 Mil-170.00 Mil-124.00 Mil657.00 Mil707.00 Mil947.00 Mil1.38 Bil1.11 Bil-11.07 Bil602.00 Mil495.00 Mil728.00 Mil996.00 Mil1.35 Bil1.01 Bil832.00 Mil800.00 Mil741.00 Mil328.00 Mil368.00 Mil430.00 Mil449.30 Mil
Reconciled Cost Of Revenue46.94 Bil54.21 Bil52.25 Bil49.28 Bil51.97 Bil57.97 Bil57.06 Bil53.13 Bil54.60 Bil60.26 Bil56.11 Bil50.90 Bil54.08 Bil55.97 Bil55.62 Bil50.80 Bil47.90 Bil45.41 Bil41.57 Bil38.77 Bil33.86 Bil28.81 Bil27.32 Bil26.51 Bil23.46 Bil21.78 Bil21.08 Bil19.39 Bil18.21 Bil15.93 Bil12.77 Bil10.13 Bil8.56 Bil7.79 Bil6.44 Bil
Reconciled Depreciation4.68 Bil4.68 Bil4.82 Bil4.83 Bil4.99 Bil5.45 Bil5.20 Bil4.98 Bil5.19 Bil4.92 Bil4.70 Bil4.38 Bil4.82 Bil5.00 Bil6.59 Bil4.99 Bil5.00 Bil5.01 Bil5.60 Bil6.30 Bil4.71 Bil6.26 Bil5.15 Bil4.22 Bil4.24 Bil3.87 Bil3.53 Bil3.32 Bil2.89 Bil2.99 Bil3.63 Bil3.56 Bil3.18 Bil2.36 Bil1.97 Bil
Normalized Income15.58 Bil16.35 Bil15.11 Bil14.83 Bil13.43 Bil12.33 Bil10.42 Bil9.41 Bil7.99 Bil8.45 Bil7.61 Bil5.33 Bil7.72 Bil8.09 Bil7.71 Bil6.33 Bil6.09 Bil5.70 Bil4.18 Bil3.02 Bil-7.99 Bil-6.87 Bil-564.00 Mil6.02 Bil3.76 Bil5.49 Bil5.26 Bil4.79 Bil6.56 Bil6.58 Bil5.49 Bil4.41 Bil3.61 Bil3.56 Bil3.01 Bil
Non Operating Income1.08 Bil340.00 Mil992.00 Mil1.85 Bil1.53 Bil1.45 Bil1.02 Bil1.12 Bil3.07 Bil1.01 Bil930.00 Mil873.00 Mil1.90 Bil617.00 Mil-170.00 Mil-124.00 Mil657.00 Mil707.00 Mil947.00 Mil1.38 Bil1.11 Bil-11.07 Bil602.00 Mil495.00 Mil728.00 Mil996.00 Mil1.35 Bil1.01 Bil832.00 Mil800.00 Mil741.00 Mil328.00 Mil368.00 Mil430.00 Mil449.30 Mil
Non Operating Expenses-328.00 Mil-350.00 Mil-275.00 Mil-276.00 Mil-402.00 Mil-673.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
EBITDA24.60 Bil27.04 Bil26.23 Bil24.92 Bil23.53 Bil22.84 Bil20.30 Bil18.58 Bil17.63 Bil17.08 Bil15.72 Bil12.05 Bil16.01 Bil17.25 Bil19.07 Bil14.75 Bil14.76 Bil14.32 Bil14.14 Bil12.68 Bil-2.93 Bil493.00 Mil6.69 Bil15.74 Bil11.86 Bil13.61 Bil12.62 Bil12.18 Bil14.96 Bil15.02 Bil13.96 Bil12.24 Bil9.84 Bil8.53 Bil7.66 Bil
Net Income From Continuing Operation Net Minority Interest16.48 Bil16.60 Bil15.86 Bil14.83 Bil13.43 Bil12.33 Bil10.42 Bil9.42 Bil7.99 Bil8.45 Bil7.61 Bil5.33 Bil7.72 Bil8.09 Bil7.71 Bil6.33 Bil6.09 Bil5.43 Bil4.18 Bil3.02 Bil-7.99 Bil-6.87 Bil-564.00 Mil6.02 Bil3.76 Bil5.49 Bil5.26 Bil4.79 Bil6.56 Bil6.58 Bil5.49 Bil4.41 Bil3.61 Bil3.56 Bil3.01 Bil
Continuing And Discontinued Basic EPS15.0614.5313.2511.6910.129.077.326.204.985.034.402.104.454.584.253.383.092.561.811.26-3.51-3.00-0.25002.631.622.322.181.962.672.702.261.851.541.531.29
Continuing And Discontinued Diluted EPS14.9414.3713.0611.5210.018.937.186.114.904.934.322.074.354.444.123.293.012.561.811.26-3.51-3.00-0.25002.631.622.322.181.962.672.702.261.851.541.531.29
Basic EPS15.0614.5313.2511.6910.129.077.326.204.965.034.402.104.454.584.253.383.092.561.811.26-3.56-2.17-0.25002.631.622.322.181.962.672.702.261.851.541.531.29
Diluted Continuous Operations14.9414.3713.0611.5210.018.937.186.064.914.944.343.074.354.444.123.293.012.561.811.26-3.51-3.01-0.25002.631.622.322.181.962.672.702.261.851.541.531.29
Dividend Per Share3.703.302.902.502.151.901.501.100.78000.70000.63000.59000.55000.51000.47000.43000.38750.32500.25000.25000.39501.211.211.211.181.101.101.10N/AN/AN/AN/AN/AN/AN/A
Amortization370.00 MilN/A289.00 Mil253.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Cumulative Effect Of Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/A-36.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-114.00 Mil1.90 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Depreciation Amortization Depletion370.00 MilN/A289.00 Mil253.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A4.71 Bil6.26 Bil5.15 Bil4.22 Bil4.24 Bil3.87 Bil3.53 Bil3.32 Bil2.89 Bil2.99 Bil3.63 Bil3.56 Bil3.18 Bil2.36 Bil1.97 Bil
Net Income Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/A76.00 Mil-24.00 Mil-18.00 Mil-30.00 Mil-1.76 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Gain On Sale Of Security29.00 Mil-55.00 Mil227.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
General And Administrative Expense2.49 BilN/A1.56 Bil1.62 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Expense402.00 Mil459.00 Mil411.00 Mil368.00 Mil402.00 Mil673.00 Mil611.00 Mil278.00 Mil220.00 Mil139.00 Mil145.00 Mil145.00 Mil238.00 Mil717.00 Mil727.00 Mil713.00 Mil728.00 Mil716.00 Mil725.00 Mil1.23 Bil1.27 Bil1.36 Bil1.42 Bil1.32 Bil976.00 Mil709.00 Mil485.00 Mil475.00 Mil443.00 Mil408.00 Mil390.00 Mil454.00 Mil407.00 Mil273.00 Mil140.50 Mil
Interest Expense Non Operating402.00 Mil459.00 Mil411.00 Mil368.00 Mil402.00 Mil673.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Income Non Operating74.00 Mil109.00 Mil136.00 Mil92.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Misc Other Special Charges-1.05 Bil-395.00 Mil-765.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Preferred Stock DividendsN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A10.00 Mil20.00 Mil20.00 Mil20.00 Mil20.00 Mil20.00 Mil62.00 Mil84.00 Mil47.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Promotion And Advertising1.29 BilN/A1.37 Bil1.34 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Provision For Doubtful Accounts156.00 MilN/A88.00 Mil40.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Salaries And Wages1.43 BilN/A1.12 Bil1.62 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Selling And Marketing Expense1.29 BilN/A1.37 Bil1.34 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Special Income Charges-1,000,000.00N/AN/AN/AN/AN/AN/A7.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A-435.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Amortization Of Intangibles370.00 MilN/A289.00 Mil253.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Income From Continuing And Discontinued Operation16.48 Bil16.60 Bil15.86 Bil14.83 Bil13.43 Bil12.33 Bil10.42 Bil9.49 Bil7.97 Bil8.43 Bil7.58 Bil3.58 Bil7.72 Bil8.09 Bil7.71 Bil6.33 Bil6.09 Bil5.43 Bil4.18 Bil3.02 Bil-7.99 Bil-6.87 Bil-564.00 Mil6.02 Bil3.76 Bil5.49 Bil5.26 Bil4.79 Bil6.56 Bil6.58 Bil5.49 Bil4.41 Bil3.61 Bil3.56 Bil3.01 Bil
Earning Before Interest And Tax19.93 Bil22.36 Bil21.41 Bil20.09 Bil18.54 Bil17.39 Bil15.10 Bil13.60 Bil12.45 Bil12.17 Bil11.02 Bil7.67 Bil11.19 Bil12.25 Bil12.48 Bil9.75 Bil9.76 Bil9.30 Bil8.54 Bil6.38 Bil-7.64 Bil-5.77 Bil1.54 Bil11.53 Bil7.62 Bil9.74 Bil9.09 Bil8.86 Bil12.06 Bil12.03 Bil10.33 Bil8.68 Bil6.67 Bil6.17 Bil5.69 Bil
EBITDA24.60 Bil27.04 Bil26.23 Bil24.92 Bil23.53 Bil22.84 Bil20.30 Bil18.58 Bil17.63 Bil17.08 Bil15.72 Bil12.05 Bil16.01 Bil17.25 Bil19.07 Bil14.75 Bil14.76 Bil14.32 Bil14.14 Bil12.68 Bil-2.93 Bil493.00 Mil6.69 Bil15.74 Bil11.86 Bil13.61 Bil12.62 Bil12.18 Bil14.96 Bil15.02 Bil13.96 Bil12.24 Bil9.84 Bil8.53 Bil7.66 Bil
Basic Continuous Operations15.0614.5313.2511.6910.129.077.326.154.995.044.423.134.454.584.253.383.092.561.811.26-3.51-3.01-0.25002.631.622.322.181.962.672.702.261.851.541.531.29
Basic Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/A0.0500-0.0200-0.0100-0.0200-1.0300N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Basic Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/A-0.0200N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.05000.8400N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/A0.0500-0.0200-0.0100-0.0200-1.0300N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/A-0.0200N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.05000.8400N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Basic Average Shares1.09 Bil1.14 Bil1.20 Bil1.27 Bil1.33 Bil1.36 Bil1.42 Bil1.53 Bil1.60 Bil1.67 Bil1.72 Bil1.70 Bil1.73 Bil1.76 Bil1.81 Bil1.87 Bil1.97 Bil2.11 Bil2.28 Bil2.34 Bil2.29 Bil2.29 Bil2.26 Bil2.29 Bil2.32 Bil2.37 Bil2.41 Bil2.44 Bil2.46 Bil2.44 Bil2.43 Bil2.38 Bil2.34 Bil2.33 Bil2.33 Bil
Net Income Including Noncontrolling Interests16.48 Bil16.60 Bil15.86 Bil14.83 Bil13.43 Bil12.33 Bil10.42 Bil9.49 Bil7.93 Bil8.43 Bil7.58 Bil3.58 Bil7.72 Bil8.09 Bil7.71 Bil6.33 Bil6.09 Bil5.43 Bil4.18 Bil3.02 Bil-8.10 Bil-4.97 Bil-564.00 Mil6.02 Bil3.76 Bil5.49 Bil5.26 Bil4.79 Bil6.56 Bil6.58 Bil5.49 Bil4.41 Bil3.61 Bil3.56 Bil3.01 Bil
Total Unusual Items1.07 Bil340.00 Mil992.00 MilN/AN/AN/AN/A7.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A-435.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Unusual Items Excluding Goodwill1.07 Bil340.00 Mil992.00 MilN/AN/AN/AN/A7.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A-435.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Tax Rate For Calcs0.15580.24190.24510.24790.25980.26210.28100.29290.34610.29760.29990.29110.29490.29830.34410.30000.32500.36780.35000.35000.09090.30330.35000.35000.35000.39210.38920.35000.35000.35000.35000.35000.35000.39600.3500
Calculated Tax Effect Of Unusual Items167.28 Mil82.23 Mil243.15 MilN/AN/AN/AN/A2.05 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A-159.98 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Form Type10-K10-K10-K10-K10-KAnnualN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A