ADVFN Logo
Registration Strip Icon for monitor Customized watchlists with full streaming quotes from leading exchanges, such as NASDAQ, NYSE, AMEX, OTC Markets Small-Cap, LSE and more.

Get financials for:

Quarterly Financials

International Business Machines Corp

NYSE:IBM

Technology > Application Software

Last Change Change % Volume Last-Trade Time Open High Low
166.96 1.33 0.8 4,906,193 165.7 166.97 163.84

International Business Machines Corp was incorporated in the State of New York on June 16, 1911. The company creates business value for clients and solves business problems through integrated solutions that leverage information technology and knowledge of business processes. Its solutions create value by reducing a client's operational costs or by enabling new capabilities that generate revenue. These solutions draw from an industry portfolio of consulting, delivery and implementation services, enterprise software, systems and financing. The company's operations consist of five business segments namely Global Technology Services and Global Business Services, which the company collectively calls Global Services, and Software, Systems and Technology and Global Financing. Global Services is a component of the company's strategy of providing IT infrastructure and business insight and solutions to clients. While solutions include industry’s IBM software and systems, other suppliers' products are also used if a client solution requires it. Within Global Services, there are two reportable segments namely Global Technology Services and Global Business Services. Global Technology Services (GTS) provides IT infrastructure and business process services, creating business value for clients through technology and IP, Global Business Services (GBS) delivers predictable business outcomes to the company's clients across two primary business areas namely Consulting and Application Management Services. The role of GBS is to drive initiatives that integrate IBM content and solutions and drive the progress of the company's four growth initiatives. Software consists mainly of middleware and operating systems software. Middleware software enables clients to integrate systems, processes and applications across a standard software platform to improve their business results, solve critical problems and gain competitive advantage within their industries. IBM middleware is designed on open standards, making it easier to integrate disparate business applications, developed by different methods and implemented at different times. Operating systems are the software engines that run computers. Systems and Technology (STG) provides clients with business solutions requiring advanced computing power and storage capabilities. Approximately half of Systems and Technology's server and storage sales transactions are through the company's business partners; with the balance direct to end-user clients. In addition, Systems and Technology provides semiconductor technology, products and packaging solutions for IBM's own advanced technology needs and for external clients. Global Financing facilitates clients' acquisition of IBM systems, software and services. Global Financing invests in financing assets, leverages with debt and manages the associated risks with the objective of generating consistently strong returns on equity. The Company has global presence, operating in more than 170 countries. The Company’s competitors include Cisco Systems, Inc. (Cisco), Dell, Inc., EMC Corporation, HP and Oracle. The company is subject to various federal, state, local and foreign laws and regulations concerning the discharge of materials into the environment or otherwise related to environmental protection, including the U.S. Superfund law.







Key Statistics
Market Cap 189.74 Bil
Enterprise Value 218.39 Bil
Forward P/E Ratio 12.55
PEG Ratio 5.47
Price/Sales (ttm) 2.07
Price/Book (ttm) 8.68
Currency USD
Share Outstanding 1.04 Bil

Financial Highlights
Fiscal Year EndsDec
Most Recent Quarter (MRQ)2013-12-31
Profitability
Profit Margin (ttm)15.62 %
Operating Margin (ttm)18.82 %
Management Effectiveness
Return on Assets (ttm)13.43 %
Return on Equity (ttm)79.15 %
Income Statement
Revenue (ttm)99.75 Bil
Dividend Yield0.0197
Gross Profit (ttm)48.51 Bil
Gross Margin (ttm)48.63 %
EBITDA (ttm)24.60 Bil
Diluted EPS (ttm)1,494.00 %
Short Interest
Settlement Date2014-02-28
Average Daily Volume4.67 Mil
Short Interest29.29 Mil
Short Interest Percentage Changed8.98
Days To Cover6.27
Days To Cover Percentage Changed34.77
Valuation Ratio
Valuation Ratio As of Date2013-12-31
Sale Per Share90.43
Growth Annual Per Share 5 Year0.0381
Book Value Per Share21.62
CF Per Share15.85
FCE Per Share12.10
Price To EPS12.55
Ratio PE 5 Year High14.45
Ratio PE 5 Year Low5.47
Price To Book8.68
Price To Sales2.07
Price To Cash Flow11.83
Price To Free Cash Flow15.50
Dividend Rate3.80
Dividend Yield0.0197
Dividend Payout Total Operation0.2457
Payout Ratio0.2476
Sustainable Growth Rate0.5955
Cash Return:0.0589

Company Information
Company Name International Business Machines Corp
Ticker symbolNYSE:IBM
International Business Machines Corp is an Information Technology (IT) company. It creates business value for clients and solves business problems through integrated solutions that leverage information technology & knowledge of business processes.
Web Address http://www.ibm.com
Contact Information
One New Orchard Road
Armonk, NY 10504
USA
Numbers of Employees 431,212

Officers and Directors Information
Independent DirectorJames OwensAGE68
Senior Vice President, Marketing and CommunicationsJon IwataAGE51
Independent DirectorJoan SperoAGE69
Senior Vice President, Enterprise TransformationLinda SanfordAGE61
Independent DirectorMichael EskewAGE64
Independent DirectorSidney TaurelAGE65
Senior Vice President, Legal and Regulatory Affairs and General CounselRobert WeberAGE63
Senior Vice President and Group Executive, Software and SystemsSteven MillsAGE62
Independent DirectorShirley JacksonAGE67
Senior Vice President, GTS SolutionsTimothy ShaughnessyAGE56
Independent DirectorWilliam BrodyAGE70
Chairman of the Board, President and Chief Executive OfficerVirginia RomettyAGE57
Senior Vice President and Director, ResearchJohn KellyAGE60
DirectorKenneth ChenaultAGE62
Independent DirectorLorenzo ZambranoAGE69
Independent DirectorAlain BeldaAGE70
Independent DirectorDavid FarrAGE59
Vice President and ControllerJames KavanaughAGE47
Independent DirectorW McNerneyAGE64
Independent DirectorAndrew LiverisAGE59
Senior Vice President, Sales and DistributionColleen ArnoldAGE56
Senior Vice President, Corporate StrategyRodney AdkinsAGE55
Senior Vice President, Software and Cloud Solutions GroupRobert LeblancAGE55
Senior Vice President, IBM Watson GroupMichael RhodinAGE53
Senior Vice President, Global Technology ServicesErich ClementiAGE55
Senior Vice President, Global Business ServicesBridget van KralingenAGE50
Senior Vice President, Growth MarketsJames BramanteAGE54
Senior Vice President, Sales and DistributionBruno Di Leo AllenAGE56
Vice President, Assistant General Counsel and SecretaryMichelle BrowdyAGE
Senior Vice President, Systems and Technology Group and IBM Integrated Supply ChainThomas RosamiliaAGE53
Senior Vice President, Human ResourcesDiane GhersonAGE56
Senior Vice President and Chief Financial Officer, Finance and Enterprise TransformationMartin SchroeterAGE49
Senior Vice President, Information and Analytics GroupRobert PiccianoAGE49

Income Statement PageFull History

Period Ending

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Total Revenue99.75 Bil104.51 Bil106.92 Bil99.87 Bil
Cost Revenue51.25 Bil54.21 Bil56.78 Bil53.86 Bil

Gross Profit

48.51 Bil

50.30 Bil

50.14 Bil

46.01 Bil

Operational Cost

Selling General and Administrative

22.98 Bil23.55 Bil23.22 Bil21.55 Bil

Research and Development

6.23 Bil6.30 Bil6.26 Bil6.03 Bil

Depreciation and Amortization

370.00 MilN/A289.00 Mil253.00 Mil

Other Operating Expenses

N/AN/AN/AN/A

Total Operating Expenses

80.97 Bil

84.06 Bil

86.63 Bil

81.72 Bil

Income From Continuing Operations

Income Before Tax

19.52 Bil21.90 Bil21.00 Bil19.72 Bil

Income Tax Expenses

3.04 Bil5.30 Bil5.15 Bil4.89 Bil

Minority Interest

N/AN/AN/AN/A

Net Income From Continuing Operation

16.48 Bil16.60 Bil15.86 Bil14.83 Bil

Extraordinary Items

16.48 Bil16.60 Bil15.86 Bil14.83 Bil

Net Income

16.48 Bil

16.60 Bil

15.86 Bil

14.83 Bil

Net Income to Common StockholdersN/AN/AN/AN/A
Diluted EPS14.9414.3713.0611.52
Diluted Average Shares1.10 Bil1.16 Bil1.21 Bil1.29 Bil
Normalized Basic EPS14.2314.3112.6211.69
Normalized Diluted EPS14.1214.1512.4511.52
Other Income Statement Information
Net Non Operating Interest Income Expense-328.00 Mil-350.00 Mil-275.00 Mil-276.00 Mil
Net Interest Income-328.00 Mil-350.00 Mil-275.00 Mil-276.00 Mil
Non Net Interest Income74.00 Mil109.00 Mil136.00 Mil92.00 Mil
Operating Expense29.73 Bil29.86 Bil29.85 Bil27.86 Bil
Operating Income18.78 Bil20.44 Bil20.29 Bil18.15 Bil
Operating Revenue99.75 Bil104.51 Bil106.92 Bil99.87 Bil
Other Income Expense1.08 Bil340.00 Mil992.00 Mil1.85 Bil
Reconciled Cost Of Revenue46.94 Bil54.21 Bil52.25 Bil49.28 Bil
Reconciled Depreciation4.68 Bil4.68 Bil4.82 Bil4.83 Bil
Normalized Income15.58 Bil16.35 Bil15.11 Bil14.83 Bil
Non Operating Income1.08 Bil340.00 Mil992.00 Mil1.85 Bil
Non Operating Expenses-328.00 Mil-350.00 Mil-275.00 Mil-276.00 Mil
EBITDA24.60 Bil27.04 Bil26.23 Bil24.92 Bil
Net Income From Continuing Operation Net Minority Interest16.48 Bil16.60 Bil15.86 Bil14.83 Bil
Continuing And Discontinued Basic EPS15.0614.5313.2511.69
Continuing And Discontinued Diluted EPS14.9414.3713.0611.52
Basic EPS15.0614.5313.2511.69
Diluted Continuous Operations14.9414.3713.0611.52
Dividend Per Share3.703.302.902.50
Amortization370.00 MilN/A289.00 Mil253.00 Mil
Depreciation Amortization Depletion370.00 MilN/A289.00 Mil253.00 Mil
Gain On Sale Of Security29.00 Mil-55.00 Mil227.00 MilN/A
General And Administrative Expense2.49 BilN/A1.56 Bil1.62 Bil
Interest Expense402.00 Mil459.00 Mil411.00 Mil368.00 Mil
Interest Expense Non Operating402.00 Mil459.00 Mil411.00 Mil368.00 Mil
Interest Income Non Operating74.00 Mil109.00 Mil136.00 Mil92.00 Mil
Misc Other Special Charges-1.05 Bil-395.00 Mil-765.00 MilN/A
Promotion And Advertising1.29 BilN/A1.37 Bil1.34 Bil
Provision For Doubtful Accounts156.00 MilN/A88.00 Mil40.00 Mil
Salaries And Wages1.43 BilN/A1.12 Bil1.62 Bil
Selling And Marketing Expense1.29 BilN/A1.37 Bil1.34 Bil
Amortization Of Intangibles370.00 MilN/A289.00 Mil253.00 Mil
Net Income From Continuing And Discontinued Operation16.48 Bil16.60 Bil15.86 Bil14.83 Bil
Earning Before Interest And Tax19.93 Bil22.36 Bil21.41 Bil20.09 Bil
EBITDA24.60 Bil27.04 Bil26.23 Bil24.92 Bil
Basic Continuous Operations15.0614.5313.2511.69
Basic Average Shares1.09 Bil1.14 Bil1.20 Bil1.27 Bil
Net Income Including Noncontrolling Interests16.48 Bil16.60 Bil15.86 Bil14.83 Bil
Total Unusual Items1.07 Bil340.00 Mil992.00 MilN/A
Total Unusual Items Excluding Goodwill1.07 Bil340.00 Mil992.00 MilN/A
Tax Rate For Calcs0.15580.24190.24510.2479
Calculated Tax Effect Of Unusual Items167.28 Mil82.23 Mil243.15 MilN/A
Form Type10-K10-K10-K10-K

Balance Sheet PageFull History

Period Ending

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Asset
Current Asset

Cash and Cash Equivalents

10.72 Bil10.41 Bil11.92 Bil10.66 Bil

Short term Investments

350.00 Mil717.00 MilN/A990.00 Mil

Accounts Receivable

1.58 Bil12.54 Bil12.66 Bil11.97 Bil

Other Receivable

19.79 BilN/AN/AN/A

Total Receivable

31.84 Bil30.58 Bil29.56 Bil28.23 Bil

Inventory

2.31 Bil2.29 Bil2.60 Bil2.45 Bil

Other Current Assets

-1,000,000.00N/AN/AN/A

Total Current Assets

51.35 Bil

49.43 Bil

50.93 Bil

48.12 Bil

Long Term InvestmentsN/AN/AN/AN/A
Property Plant and Equipment13.82 Bil14.00 Bil13.88 Bil14.10 Bil
Goodwill31.18 Bil29.25 Bil26.21 Bil25.14 Bil
Other Intangible Assets3.87 BilN/A3.39 BilN/A
Accumulated Depreciation-26.65 Bil-26.51 Bil-26.24 Bil-26.19 Bil
Other AssestsN/AN/AN/AN/A

Total Assets

126.22 Bil

119.21 Bil

116.43 Bil

113.45 Bil

Liabilites
Current Liabilites

Accounts Payable

7.46 Bil7.95 Bil8.52 Bil7.80 Bil

Accrued Expenses

607.00 MilN/AN/AN/A

Other Current Liabilities

N/AN/AN/AN/A

Total Current Liabilities

40.15 Bil

43.63 Bil

42.12 Bil

40.56 Bil

Total Long Term Debt32.86 Bil24.09 Bil22.86 Bil21.85 Bil
Capital Lease ObligationsN/AN/AN/AN/A
Minority Interest137.00 Mil124.00 Mil97.00 Mil126.00 Mil
Other Non-Current Liabilities63.28 Bil56.73 Bil54.17 Bil49.84 Bil

Total Liabilities

103.43 Bil

100.35 Bil

96.30 Bil

90.41 Bil

Stockholders' Equity
Redeemable Preferred StockN/AN/AN/AN/A
Preferred StockN/AN/AN/AN/A
Common Stock51.59 Bil50.11 Bil48.13 Bil45.42 Bil
Retained Earnings130.04 Bil117.64 Bil104.86 Bil92.53 Bil
Treasury Stock137.24 Bil123.13 Bil110.96 Bil96.16 Bil
Additional Paid-In CapitalN/AN/AN/AN/A
Other Stockholder EquityN/AN/AN/AN/A

Total Stockholder Equity

22.79 Bil

18.86 Bil

20.14 Bil

23.05 Bil

Net Tangible Assets

-8.39 Bil

-10.39 Bil

-6.08 Bil

-2.09 Bil

Other Balance Sheet Information
Current Accrued Expenses8.64 Bil9.59 Bil9.63 Bil10.18 Bil
Gains Losses Not Affecting Retained Earnings-21.60 Bil-25.76 Bil-21.89 Bil-18.74 Bil
Capital Stock51.59 Bil50.11 Bil48.13 Bil45.42 Bil
Common Stock Equity22.79 Bil18.86 Bil20.14 Bil23.05 Bil
Non Current Deferred Liabilities5.85 Bil4.49 Bil3.85 Bil3.67 Bil
Current Deferred Liabilities12.56 Bil11.95 Bil12.20 Bil11.58 Bil
Current Deferred Revenue12.56 Bil11.95 Bil12.20 Bil11.58 Bil
Non Current Deferred Revenue4.11 Bil4.49 Bil3.85 Bil3.67 Bil
Current Deferred Taxes Assets1.65 Bil1.42 Bil1.60 Bil1.56 Bil
Non Current Deferred Taxes Assets3.05 Bil3.97 Bil3.50 Bil3.22 Bil
Goodwill And Other Intangible Assets35.06 Bil33.03 Bil29.61 Bil28.62 Bil
Gross PPE40.48 Bil40.50 Bil40.12 Bil40.29 Bil
Land And Improvements706.00 Mil747.00 Mil786.00 Mil777.00 Mil
Leases1.92 Bil2.41 Bil2.96 Bil3.42 Bil
Machinery Furniture Equipment28.17 Bil27.73 Bil26.84 Bil26.68 Bil
Other Non Current Assets12.76 Bil12.81 Bil10.78 Bil10.55 Bil
Payables12.09 Bil12.90 Bil11.83 Bil12.02 Bil
Payables And Accrued Expenses20.74 Bil22.49 Bil21.46 Bil22.20 Bil
Total Tax Payable4.63 Bil4.95 Bil3.31 Bil4.22 Bil
Total Capitalization55.65 Bil42.95 Bil43.00 Bil44.89 Bil
Total Non Current Assets74.87 Bil69.78 Bil65.51 Bil65.34 Bil
Other Non Current Liabilities7.46 Bil7.61 Bil9.00 Bil8.23 Bil
Invested Capital62.51 Bil52.13 Bil51.46 Bil51.67 Bil
Tangible Book Value-12.26 Bil-14.17 Bil-9.47 Bil-5.58 Bil
Total Equity22.79 Bil18.86 Bil20.14 Bil23.05 Bil
Working Capital11.20 Bil5.81 Bil8.81 Bil7.55 Bil
Current Deferred Assets1.65 Bil1.42 Bil1.60 Bil1.56 Bil
Non Current Deferred Assets3.05 Bil3.97 Bil3.50 Bil3.22 Bil
Ordinary Shares Number1.05 Bil1.12 Bil1.16 Bil1.23 Bil
Treasury Shares Number1.15 Bil1.08 Bil1.02 Bil933.81 Mil
TotalLiabilities Net Minority Interest103.29 Bil100.23 Bil96.20 Bil90.28 Bil
Total Non Current Liabilities Net Minority Interest63.14 Bil56.60 Bil54.07 Bil49.72 Bil
Total Equity Gross Minority Interest22.93 Bil18.98 Bil20.24 Bil23.17 Bil
Buildings And Improvements9.68 Bil9.61 Bil9.53 Bil9.41 Bil
Cash Cash Equivalents And Short Term Investments11.07 Bil11.13 Bil11.92 Bil11.65 Bil
Current Debt6.86 Bil9.18 Bil8.46 Bil6.78 Bil
Current Debt And Capital Lease Obligation6.86 Bil9.18 Bil8.46 Bil6.78 Bil
Employee Benefits16.24 Bil20.42 Bil18.37 Bil15.98 Bil
Finished Goods444.00 Mil475.00 Mil589.00 Mil432.00 Mil
Investments And Advances4.64 Bil5.02 Bil4.90 Bil5.78 Bil
Long Term Debt And Capital Lease Obligation32.86 Bil24.09 Bil22.86 Bil21.85 Bil
Notes Receivable10.47 Bil18.04 BilN/A16.26 Bil
Patents204.00 MilN/A207.00 MilN/A
Non Current Pension And Other Postretirement Benefit Plans16.24 Bil20.42 Bil18.37 Bil15.98 Bil
Prepaid Assets4.49 Bil4.02 Bil5.25 Bil4.23 Bil
Non Current Prepaid Assets5.55 Bil945.00 Mil2.84 Bil3.07 Bil
Work In Process1.87 Bil1.81 Bil2.01 Bil2.02 Bil
Total Debt39.72 Bil33.27 Bil31.32 Bil28.62 Bil
Form Type10-K10-K10-K10-K

Cash Flow PageFull History

Period Ending

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Net Income

16.48 Bil

16.60 Bil

15.86 Bil

14.83 Bil

Operarting Activities, Cash Flows

Depreciation

4.68 Bil4.68 Bil4.82 Bil4.83 Bil

Amortization

1.35 Bil1.28 Bil1.23 Bil1.17 Bil

Deferred Tax

-1.61 Bil796.00 Mil1.21 Bil1.29 Bil

Changes In Accounts Receivables

-1.41 Bil-2.23 Bil-1.28 Bil-489.00 Mil

Change In Inventory

-57.00 Mil280.00 Mil-163.00 Mil92.00 Mil

Changes In Other Current Assets

N/AN/AN/AN/A

Changes in Working Capital

-2.45 Bil-2.45 Bil-2.39 Bil-1.24 Bil

Total Cash Flow From Operating Activities

17.49 Bil

19.59 Bil

19.85 Bil

19.55 Bil

Investing Activities, Cash Flows

Capital Expenditure

-4.14 Bil-4.08 Bil-4.67 Bil-4.19 Bil

Net Business Purchase And Sale

-2.76 Bil-3.12 Bil-1.80 Bil-5.87 Bil

Total Cash Flow From Investing Activities

-7.33 Bil

-9.00 Bil

-4.40 Bil

-8.51 Bil

Financing Activities, Cash Flows

Cash Dividends Paid

-4.06 Bil-3.77 Bil-3.47 Bil-3.18 Bil

Sale Purchase of Stock

N/AN/AN/AN/A

Net Borrowings

6.96 Bil2.25 Bil2.37 Bil2.35 Bil

Other Cash Flows From Financing Activities

-1,000,000.001.54 BilN/A-1,000,000.00

Total Cash Flow From Investing Activities

-9.88 Bil

-11.98 Bil

-13.70 Bil

-12.43 Bil

Effect Of Exchange Rate Changes

28.00 Mil-117.00 Mil-493.00 Mil-135.00 Mil

Cash Interest Paid, Supplemental

N/A1.01 Bil956.00 Mil951.00 Mil

Cash Taxes Paid, Supplemental

N/A3.17 Bil4.17 Bil3.24 Bil

Change In Cash and Cash Equivalents

304.00 Mil

-1.51 Bil

1.26 Bil

-1.52 Bil

Other Cash Flow Information
Beginning Cash Position10.41 Bil11.92 Bil10.66 Bil12.18 Bil
End Cash Position10.72 Bil10.41 Bil11.92 Bil10.66 Bil
Change In Account Payable-529.00 Mil-224.00 Mil451.00 Mil174.00 Mil
Change In Accrued Expense294.00 Mil-1.01 Bil-1.37 Bil-1.96 Bil
Change In Other Working Capital-747.00 Mil733.00 Mil-28.00 Mil949.00 Mil
Change In Payable-529.00 Mil-224.00 Mil451.00 Mil174.00 Mil
Depreciation And Amortization4.68 Bil4.68 Bil4.82 Bil4.83 Bil
Net Common Stock Issuance-12.79 Bil-12.00 Bil-12.59 Bil-11.60 Bil
Net Long Term Debt Issuance6.34 Bil2.69 Bil1.05 Bil1.53 Bil
Net Short Term Debt Issuance621.00 Mil-441.00 Mil1.32 Bil817.00 Mil
Net Income From Continuing Operations16.48 Bil16.60 Bil15.86 Bil14.83 Bil
Operating Gains Losses-236.00 Mil-729.00 Mil-342.00 Mil-801.00 Mil
Other Non Cash Items614.00 Mil688.00 Mil697.00 Mil629.00 Mil
Common Stock Payments-13.86 Bil-12.00 Bil-15.05 Bil-15.38 Bil
Long Term Debt Payments-10.01 Bil-9.55 Bil-8.95 Bil-6.52 Bil
Purchase Of BusinessN/A-3.72 Bil-1.81 Bil-5.92 Bil
Net PPE Purchase And Sale-3.25 Bil-3.67 Bil-3.50 Bil-3.42 Bil
Sale Of PPE372.00 Mil410.00 Mil608.00 Mil770.00 Mil
Net Other Investing Changes-1.06 Bil-608.00 Mil-291.00 Mil-404.00 Mil
Purchase of Investment-4.61 Bil-4.11 Bil-1.59 Bil-6.13 Bil
Purchase of PPE-3.62 Bil-4.08 Bil-4.11 Bil-4.19 Bil
Purchase of Short Term Investments-4.61 Bil-4.11 Bil-1.59 Bil-6.13 Bil
Net Investment Purchase and Sale265.00 Mil-967.00 Mil1.75 Bil1.75 Bil
Stock Based Compensation614.00 Mil688.00 Mil697.00 Mil629.00 Mil
Amortization of Intangibles1.35 Bil1.28 Bil1.23 Bil1.17 Bil
Domestic Sales34.81 Bil36.27 Bil37.04 Bil35.58 Bil
Foreign Sales64.94 Bil68.24 Bil69.88 Bil64.29 Bil
Income Tax Paid Supplemental DataN/A3.17 Bil4.17 Bil3.24 Bil
Interest Paid Supplemental DataN/A1.01 Bil956.00 Mil951.00 Mil
Issuance Of Capital Stock1.07 BilN/A2.45 Bil3.77 Bil
Repayment Of Debt-10.01 Bil-9.55 Bil-8.95 Bil-6.52 Bil
Repurchase Of Capital Stock-13.86 Bil-12.00 Bil-15.05 Bil-15.38 Bil
Free Cash Flow13.35 Bil15.50 Bil15.18 Bil15.36 Bil
Sale of Investment4.87 Bil3.14 Bil3.35 Bil7.88 Bil
Common Stock Dividend Paid-4.06 BilN/AN/A-3.18 Bil
Depreciation3.33 Bil3.39 Bil3.59 Bil3.66 Bil
Long Term Debt Issuance16.35 Bil12.24 Bil10.00 Bil8.06 Bil
Purchase of Intangibles-517.00 MilN/A-559.00 MilN/A
Purchase of TechnologyN/A-635.00 MilN/A-569.00 Mil
Net Intangibles Purchase and Sale-517.00 MilN/A-559.00 MilN/A
Net Technology Purchase and SaleN/A-635.00 MilN/A-569.00 Mil
Sale of BusinessN/A599.00 Mil14.00 Mil55.00 Mil
Issuance of Debt16.35 Bil12.24 Bil10.00 Bil8.06 Bil
Form Type10-K10-K10-K10-K

Institutional Holdings (TTM)
As of Date2014-02-28
Number Of Owners2,717.00
Total Shares Owned650.57 Mil
Percentage Ownership62.14
Total Market Value119.83 Bil
Number Of New Owners312.00
Total Shares Bought By New Owners11.12 Mil
Number Of Sold Out Owners179.00
Total Shares Sold Out10.71 Mil
Number Of Existing Owner Buying812.00
Total Shares Bought20.15 Mil
Number Of Existing Owner Selling1,136.00
Total Shares Sold43.08 Mil

Trailing Market Return
Period Ending Date2014-03-14
Trailing Market Return after 1 Day-0.9190
Trailing Market Return after 1 Week-2.91
Trailing Market Return after 1 Month-0.8057
Trailing Market Return after 3 Month6.00
Trailing Market Return after 6 Month-4.19
Trailing Market Return after 9 Month-8.48
Trailing Market Return after 1 Year-13.80
Trailing Market Return after 3 Year6.04
Trailing Market Return after 5 Year16.89
Trailing Market Return after 7 Year11.49
Trailing Market Return Month To Date-1.5985
Trailing Market Return Quarter To Date-2.35
Trailing Market Return Year To Date-2.35


Return Statistics
Period Ending2014-02-282014-02-282014-02-282014-02-28
Number Of Months12.0036.0060.00120.00
Mean-0.39170.61241.420.8221
Standard Deviation17.3014.6215.3818.57
Best 3 Month Return4.0513.9016.0819.72
Worst 3 Month Return-11.92-11.92-11.92-32.56
AlphaN/A-0.00070.00250.0045
BetaN/A0.68200.71440.7547

Profitability Ratios (TTM)
Report Date2013-12-31
Gross Margin0.4863
Operating Margin0.1882
EBT Margin0.1957
Tax Rate0.1558
Net Margin0.1652
Sales Per Employee215,080.26
EBIT Margin0.1998
EBITDA Margin0.2467
Normalized Net Profit Margin0.1562
Interest Coverage49.57
Inc Per Employee Total Operation35,540.17

Efficiency Ratios (TTM)
Report Date2013-12-31
Days In Sale25.84
Days In Inventory16.37
Days In Payment54.89
Cash Conversion Cycle-12.68
Receivable Turnover14.13
Inventory Turnover22.30
Payable Turnover6.65
Fixed Assets Turnover7.17
Assets Turnover0.8128
ROE0.7915
ROA0.1343
ROIC0.2816
FCF Sales Ratio0.1338
FCF Net Income Ratio0.8096
Capital Expenditure Sales Ratio0.0415

Efficiency Ratios Page Full History

Period Ending Date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Days In Sales25.8444.0142.0443.58
Days In Inventory16.3716.4416.2216.75
Days In Payment54.8955.4452.4651.64
Cash Conversion Cycle-12.685.005.798.69
Receivable Turnover14.138.298.688.38
Inventory Turnover22.3022.2122.5121.79
Payable Turnover6.656.586.967.07
Fixed Assets Turnover7.177.507.647.07
Assets Turnover0.81280.88700.93020.8978
ROE0.79150.85150.73430.6494
ROA0.13430.14090.13790.1333
ROIC0.28160.31390.30150.2899
FCF Sales Ratio0.13380.14840.14200.1538
FCF Net Income Ratio0.80960.93380.95741.04
Capital Expenditure Sales Ratio0.04150.03910.04370.0419

Valuation Ratios Page Full History

As of Date

2013-12-31

2012-12-31

2011-12-30

2010-12-31

Sales Per Share90.4390.4588.0977.58
Book Value Per Share21.6216.8817.3118.77
CF Per Share15.8516.9516.3515.19
FCF Per Share12.1013.4212.5111.93
Price To EPS12.5513.3314.0812.74
Ratio PE 5 Year High14.4514.7414.9212.80
Ratio PE 5 Year Low5.474.845.326.03
Price To Book8.6811.3510.627.82
Price To Sales2.072.122.091.89
Price To Cash Flow11.8311.3011.259.66
Price To Free Cash Flow15.5014.2714.7112.30
Cash Return0.05890.06560.06510.0779
Div Rate3.803.803.403.00
Dividend Yield0.01970.01720.01580.0170
Div Payout Tot Ops0.24570.22710.21890.2138
Div Payout 5 Year0.22360.21640.21190.2036
Div Yield 5 Year0.01720.01680.01610.0152
Payout Ratio0.24760.22960.22200.2170
Sustainable Growth Rate0.59550.65600.57130.5085

Growth Ratios Page Full History

Period Ending Date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Diluted EPS 1 Year Growth0.03970.10030.13370.1508
Diluted EPS 3 Year Growth0.09050.12810.13510.1707
Diluted EPS 5 Year Growth0.10840.14890.16410.1879
Diluted EPS 10 Year Growth0.13210.21440.11620.1000
Diluted Continuous EPS 1 Year Growth0.03990.10010.13370.1511
Diluted Continuous EPS 3 Year Growth0.09050.12810.13520.1708
Diluted Continuous EPS 5 Year Growth0.10850.14890.16600.1860
Diluted Continuous EPS 10 Year Growth0.13160.16690.11620.1001
Dividend 1 YearGrowth0.12120.13790.16000.1628
Dividend 3 YearGrowth0.13960.15350.15140.1856
Dividend 5 YearGrowth0.14260.17080.21400.2623
Dividend 10 YearGrowth0.19370.18790.18090.1723
Equity Per Share 1 Year Growth0.2807-0.0251-0.07750.0822
Equity Per Share 3 Year Growth0.0482-0.00900.1986-0.0300
Equity Per Share 5 Year Growth0.1654-0.0387-0.0177-0.0233
Equity Per Share 10 Year Growth0.02930.02270.02450.0495
Revenue 1 Year Growth-0.0455-0.02250.07060.0429
Revenue 3 Year Growth-0.00040.02960.01050.0036
Revenue 5 Year Growth-0.00760.01130.03180.0185
Revenue 10 Year Growth0.01130.02560.02220.0123
Operating Income1YearGrowth-0.08150.00770.11770.0668
Operating Income3YearGrowth0.01140.06310.08370.1032
Operating Income5YearGrowth0.03330.08630.11190.1412
Operating Income10YearGrowth0.06410.11640.08120.0455
Net Income 1 Year Growth-0.00730.04720.06890.1049
Net Income 3 Year Growth0.03580.07340.08730.1250
Net Income 5 Year Growth0.05970.09770.10810.1333
Net Income 10 Year Growth0.08070.16590.07460.0625
Net Income Cont Ops 1 Year Growth-0.00730.04720.06890.1049
Net Income Cont Ops 3 Year Growth0.03580.07340.08730.1250
Net Income Cont Ops 5 Year Growth0.05970.09770.10980.1316
Net Income Cont Ops 10 Year Growth0.08030.12030.07460.0625
CFO 1 Year Growth-0.1073-0.01310.0152-0.0589
CFO 3 Year Growth-0.0365-0.01940.01800.0671
CFO 5 Year Growth-0.01450.04010.05750.0556
CFO 10 Year Growth0.01960.04130.03360.0774
FCF 1 Year Growth-0.13930.0214-0.0120-0.1132
FCF 3 Year Growth-0.0459-0.03640.01210.1323
FCF 5 Year Growth-0.01840.07930.09050.0677
FCF 10 Year Growth0.02910.06430.05840.1543
Operating Revenue 1 Year Growth-0.0455-0.02250.07060.0429
Operating Revenue 3 Year Growth-0.00040.02960.01050.0036
Operating Revenue 5 Year Growth-0.00760.01130.03180.0185
Operating Revenue 10 Year Growth0.01130.02560.02220.0123
Growth Ann Capital Spending 5 Year-0.0015-0.0581-0.02010.0173
Growth Ann Gross Profit 5 Year0.01220.03810.05540.0472
Avg Gross Margin 5 Year0.47090.46180.45000.4400
Avg Post Tax Margin 5 Year0.15220.14300.13230.1234
Avg Pre Tax Margin 5 Year0.19770.19080.17830.1681
Avg Net Profit Margin 5 Year0.15220.14300.13230.1234
Avg Ret Common Equity 5 Year0.75410.71340.61630.5310
Avg Ret Assets 5 Year0.13390.12850.11890.1095
Avg Ret Invested Capital 5 Year0.29200.27830.25020.2247

Financial Health Ratios Page Full History

Period Ending Date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Fiscal Year End12.0012.0012.0012.00
Current Ratio1.281.131.211.19
Quick Ratio1.070.95600.98480.9831
Debt Total Capital Ratio0.59040.56090.53160.4866
Debt Equity Ratio1.441.281.140.9479
Financial Leverage5.546.325.784.92
Total Debt To Equity1.741.761.561.24
Accession Number0001047469-14-0013020001047469-13-0016980001047469-12-0017420001047469-11-001117
Form Type10-K10-K10-K10-K

Profitability Ratios Page Full History

Period Ending Date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

StatementTypeAnnualAnnualAnnualAnnual
DataTypeAAAA
CurrencyIdUSDUSDUSDUSD
FiscalYearEnd12.0012.0012.0012.00
GrossMargin0.48630.48130.46890.4607
OperatingMargin0.18820.19560.18970.1817
EBTMargin0.19570.20960.19640.1975
TaxRate0.15580.24190.24510.2479
NetMargin0.16520.15890.14830.1485
SalesPerEmployee215,080.26223,786.12246,712.91234,024.06
EBITMargin0.19980.21400.20030.2012
EBITDAMargin0.24670.25870.24530.2495
NormalizedNetProfitMargin0.15620.15640.14130.1485
InterestCoverage49.5748.7152.1054.60
IncPerEmployeeTotOps35,540.1735,554.9836,586.0434,757.97
FormType10-K10-K10-K10-K

Your Recent History

Delayed Upgrade Clock