Final Results -12-
March 17 2009 - 3:00AM
UK Regulatory
| - Additions | 86,938 | 168,240 | 433 | 255,611 |
+--------------------------+------------+------------+--------------+------------+
| - Acquisitions | - | 47,944 | - | 47,944 |
+--------------------------+------------+------------+--------------+------------+
| - Disposals | (1,247) | (3,017) | - | (4,264) |
+--------------------------+------------+------------+--------------+------------+
| - Depreciation | (25,439) | (56,685) | (339) | (82,463) |
+--------------------------+------------+------------+--------------+------------+
| - Impairment of assets | (33,463) | - | - | (33,463) |
+--------------------------+------------+------------+--------------+------------+
| - Development costs | - | (11,207) | - | (11,207) |
| written off | | | | |
+--------------------------+------------+------------+--------------+------------+
| - Exploration costs | (18,144) | - | - | (18,144) |
| written off | | | | |
+--------------------------+------------+------------+--------------+------------+
| | 8,645 | 145,275 | 94 | 154,014 |
+--------------------------+------------+------------+--------------+------------+
Secondary Segment - Geographic Segments
All of the Group's activities are in the UK and Dutch sector of the North Sea,
which is considered to be one geographic segment.
3. Operating Profit
The following items have been charged/(credited) in arriving at operating
profit:
+----------------------------------------+-------+-------------+------------+
| | | 2008 | 2007 |
+----------------------------------------+-------+-------------+------------+
| | | GBP'000 | GBP'000 |
+----------------------------------------+-------+-------------+------------+
| Overlift | | 13,187 | 2,848 |
+----------------------------------------+-------+-------------+------------+
| Exploration costs written off | | - | 18,144 |
+----------------------------------------+-------+-------------+------------+
| Development costs written off | | - | 11,207 |
+----------------------------------------+-------+-------------+------------+
| Impairment of assets | | 6,200 | 33,463 |
+----------------------------------------+-------+-------------+------------+
| Depreciation, depletion and | | 105,965 | 82,463 |
| amortisation (Note 10) | | | |
+----------------------------------------+-------+-------------+------------+
| Employee expenses (Note 28) | | 16,219 | 14,275 |
+----------------------------------------+-------+-------------+------------+
| Share-based payments (Note 13) | | 3,928 | 4,981 |
+----------------------------------------+-------+-------------+------------+
| Operating lease rentals: | | | |
+----------------------------------------+-------+-------------+------------+
| - Land and buildings | | 997 | 629 |
+----------------------------------------+-------+-------------+------------+
| - Plant and machinery | | 3,976 | - |
+----------------------------------------+-------+-------------+------------+
| Foreign currency loss/(gain) | | 491 | (496) |
+----------------------------------------+-------+-------------+------------+
The foreign currency loss within operating profit relates to the translation, at
the closing rate, of monetary balances that relate to trading.
A further impairment charge of GBP6,200,000 (2007: GBP24,500,000) has been made
to Sycamore during 2008 in order to reduce the carrying value of the Sycamore
field to its value in use, following the completion of technical work on the
development during 2008. The pre-tax discount rate used for the calculation was
16% (2007: 8% post tax).
Included within overlift is a GBP16,300,000 non-cash charge relating to an
adjustment to the historic overlift position on the Trees hub.
Services Provided by the Group's Auditor and Network Firms
During the year the Group obtained the following services from the Group's
auditor at costs as detailed below:
+--------------------------------------------+---+-------------+------------+
| | | 2008 | 2007 |
+--------------------------------------------+---+-------------+------------+
| | | GBP'000 | GBP'000 |
+--------------------------------------------+---+-------------+------------+
| Audit services: | | | |
+--------------------------------------------+---+-------------+------------+
| - fees payable to the Company auditor for | | | |
| the audit of | | | |
+--------------------------------------------+---+-------------+------------+
| parent company and consolidated accounts | | 205 | 196 |
+--------------------------------------------+---+-------------+------------+
| Non-audit services: | | | |
+--------------------------------------------+---+-------------+------------+
| - fees payable to the Company auditor for | | 91 | 82 |
| the audit of | | | |
| Company subsidiaries pursuant to | | | |
| legislation | | | |
+--------------------------------------------+---+-------------+------------+
| - other services pursuant to legislation | | 35 | 25 |
+--------------------------------------------+---+-------------+------------+
| - tax services | | - | 18 |
+--------------------------------------------+---+-------------+------------+
| - other services | | 23 | - |
+--------------------------------------------+---+-------------+------------+
| | | 354 | 321 |
+--------------------------------------------+---+-------------+------------+
4. Gain on Disposal of Subsidiary
There were no disposals of subsidiaries during 2008. In 2007, the sale of NSIP
(ETS) Limited was completed on 22 January 2007. Details of the book values of
the major classes of assets and liabilities of the Company measured at the date
of disposal and of the consideration were as follows:
+----------------------------------------+-------+-------------+------------+
| | | 2008 | 2007 |
+----------------------------------------+-------+-------------+------------+
| | | GBP'000 | GBP'000 |
+----------------------------------------+-------+-------------+------------+
| Property, plant and equipment | | - | 1,891 |
+----------------------------------------+-------+-------------+------------+
| Trade and other receivables | | - | 440 |
+----------------------------------------+-------+-------------+------------+
| Cash and cash equivalents | | - | 582 |
+----------------------------------------+-------+-------------+------------+
| Provisions | | - | (782) |
+----------------------------------------+-------+-------------+------------+
| Net assets disposed of | | - | 2,131 |
+----------------------------------------+-------+-------------+------------+
| Consideration | | | |
+----------------------------------------+-------+-------------+------------+
| Cash | | - | 2,382 |
+----------------------------------------+-------+-------------+------------+
| Total consideration | | - | 2,382 |
+----------------------------------------+-------+-------------+------------+
| Gain on disposal of NSIP (ETS) Limited | | - | 251 |
+----------------------------------------+-------+-------------+------------+
The total consideration of GBP2,382,000 was satisfied by North Sea
Infrastructure Partners Limited (NSIP) by way of cash.
Reconciliation of Net Proceeds to Cash Inflow from Disposal of Subsidiary
+----------------------------------------+-------+-------------+------------+
| | | 2008 | 2007 |
+----------------------------------------+-------+-------------+------------+
| | | GBP'000 | GBP'000 |
+----------------------------------------+-------+-------------+------------+
| Net cash consideration | | - | 2,382 |
+----------------------------------------+-------+-------------+------------+
| Cash disposed of | | - | (582) |
+----------------------------------------+-------+-------------+------------+
| Cash inflow from disposal of | | - | 1,800 |
Venture Production (LSE:VPC)
Historical Stock Chart
From Jun 2024 to Jul 2024
Venture Production (LSE:VPC)
Historical Stock Chart
From Jul 2023 to Jul 2024