RNS Number : 0059W
  Vp PLC
  05 June 2008
   

    

 Press Release  5 June 2008

    Vp plc

    ("Vp" or "the Group")

    Final Results


    Vp plc, the equipment rental specialist, today announces its Final Results for the year ended 31 March 2008.

    Highlights

    
 �                   Revenues ahead 23% to �149.3 million (2007: �121.6 million)
 �     Profit before tax and amortisation rose 39% to �20.2 million (2007: �14.5
                                                                        million)
 �                      Basic earnings per share up 48% to 36.09p (2007: 24.40p)
 �       Proposed final dividend of 7.7p per share, increases the total dividend
                           for the year by 27% to 10.50p per share (2007: 8.25p)
 �          Significant capital investment of �43 million in rental fleet; eight
          acquisitions completed for an aggregate consideration of a further �11
                                                                         million
 �                         Solid balance sheet with strong operational cashflows


    Jeremy Pilkington, Chairman, commented:  
    "This is another year of record results reflecting the underlying strength of the Group, and the successful implementation of our
strategy to build a resilient business with diversified market exposure and leading market positions. We look forward to the future with
confidence." 

    - Ends -

    Enquiries:
 Vp plc
 Jeremy Pilkington, Chairman             Tel: +44 (0) 1423 533 405
 jeremypilkington@vpplc.com
 Neil Stothard, Group Managing Director  Tel: +44 (0) 1423 533 445
 neil.stothard@vpplc.com  
 Mike Holt, Group Finance Director       Tel: +44 (0) 1423 533 445
 mike.holt@vpplc.com                                 www.vpplc.com

    Media enquiries:
 Abchurch Communications
 Sarah Hollins/ Ariane Comstive       Tel: +44 (0) 20 7398 7705
 ariane.comstive@abchurch-group.com     www.abchurch-group.com 
      CHAIRMAN'S STATEMENT

    I am delighted to report another year of significant growth and record profits for the Group.

    Profits before tax and amortisation rose 39% to �20.2m on revenues ahead by 23% to �149.3m. Earnings per share rose 48% to 36.09p.
Although we have been relatively acquisitive this year, 82% of this profit growth came from underlying organic business performance. Trading
results are discussed in the business review.  

    During the year we invested �43 million into the rental fleet and made a total of eight acquisitions for our Hire Station, Groundforce
and Torrent Trackside businesses at an aggregate consideration of a further �11 million. Notwithstanding these levels of expenditure, year
end gearing stood at just 51%. This financial strength gives the Group the flexibility to take advantage of further investment and
acquisition opportunities as they arise whilst also providing a strong position from which to confront any uncertainties in the broader
economy. Interest cover was 7.5 times.

    In view of this excellent performance the Board is recommending a final dividend of 7.7p per share, making a total for the year of
10.5p, an increase of 27%. Subject to shareholder approval at the Annual General Meeting on the 9 September 2008 the dividend will be paid
on 1 October 2008 to shareholders registered as at 5 September 2008.

    The Vp business model calls for market leading positions in specialist sectors with value adding opportunities, increasingly outside of
mainstream construction. Energy, infrastructure, environmental quality, health and safety legislation and the continuing trend to
outsourcing are all key drivers in the Vp business mix. The changing economic climate will undoubtedly present challenges to growth but as
yet we have not seen any significant impact on our markets, with the exception of UK residential construction. New housing starts have
clearly slowed but we believe that any softness here will be more than offset by buoyancy elsewhere, particularly within the oil and gas and
electricity transmission sectors.

    We will remain alert to the early identification of market trends which could adversely affect prospects for the Group but we believe
that our mix of businesses contains diversity and resilience which will stand us in good stead. We look forward to future progress in the
year ahead.

    It remains my pleasurable duty to thank all our employees for their contribution to this outstanding result.

    Jeremy Pilkington 
    Chairman
    5 June 2008

      
    BUSINESS REVIEW

    OVERVIEW
    Vp plc is an equipment rental specialist providing the rental and sale of products and services to a diverse range of markets including
construction, civil engineering, rail, oil and gas exploration, events and industrial markets.

    The Group's development over the last few years has been focused around a number of key attributes and goals. We seek to provide value
added, specialist services to a wide customer base, and to develop market leading capabilities for our businesses measured by range of
product and service, expertise of employees and our ability to innovate. We constantly seek to improve our delivery to customers and provide
solutions to changes in market conditions. These aspirations for the business were delivered in the year under review to great effect as
described further in the individual business reviews below. We continue to develop the Group in this way to ensure that the future growth
ambitions of the business can be achieved.

    The year ended 31 March 2008 was one of further excellent progress with the business delivering substantial increases in profitability,
return on capital employed, margin and revenue.

    Operating profits pre-amortisation increased 43% on prior year to �23.3 million, on revenues of �149.3 million, 23% ahead of last year.
Whilst the Group has benefited from a strong flow of acquisitions this year, the majority of the profit increase has come from organic
growth.

    The market environment in the year under review has been largely supportive, with particularly strong demand from general construction,
water, oil and gas, and events. The rail market however, was weak throughout the year. Since the start of 2008 we have seen little change in
market behaviour other than in the transmission sector which has picked up well and housebuilding, which represents less than 10% of Group
revenues, where the market is quieter than last year.






    GROUNDFORCE
    Excavation Support Systems, Specialist Solutions and Trenchless Technology.
 Revenue                               �35.0 million  (2007: �28.1 million)
 Operating Profit before amortisation  �8.7 million   (2007: �6.4 million)
 Investment in Rental Fleet            �7.6 million   (2007: �5.4 million)
    Groundforce continued its consistent record of delivering growth with revenues up 25% to �35.0 million, producing excellent operating
profits of �8.7 million, 36% ahead of the previous year.
    During the year, the business was able to capitalise on healthy market drivers, which included a full year of AMP4 contract releases,
sustained infrastructure spend and strong general construction and civil engineering work. This strong work base was further enhanced by its
class leading position in major excavation propping, developed during the previous year, which allowed a number of key projects to be
secured. Notably the second phase of the tunnel under the River Shannon, Birmingham Railway Station and Leeds University, were all
successfully completed and provided Groundforce with the expertise to win two significant contracts for the early enabling work on the 2012
Olympics.
    Piletec and Easiform delivered results above expectation, benefiting from the cross selling across the divisional customer base and
leveraging the associated relationships.
    During the year, Groundforce also increased its geographic footprint by establishing an operational facility in Port Laoise, 40 miles
west of Dublin. This presence was augmented, in November 2007, by the acquisition of two Irish businesses, Underground Safety Services and
Pipe Testing Accessories which have provided Groundforce with a strong initial market position in Ireland, an experienced team and critical
mass for further growth.
    At the end of the fiscal year, U Mole, based in Cambridge, market leaders in trenchless technology, was acquired for �4.5 million.
Specialising in pipe rehabilitation for the Gas and Water Industries, we anticipate good growth both from existing activities and the added
opportunity to expand the business geographically using our depot network.
    Shortly after the year end, Redding Hire was acquired for �2.9 million. Operating from Wellingborough, this shoring rental business
gives the division improved distribution into East Anglia and Cambridgeshire.  
    The division has grown both organically and by acquisition and in doing so has widened its scope of activity. Each of the business
elements holds further aspirations to expand, both geographically and in products and services. We believe the prospects for Groundforce's
core markets remain positive.
    UK FORKS
    Rough terrain material handling equipment for industry, residential and general construction.

 Revenue                               �16.1 million  (2007: �13.9 million)
 Operating Profit before amortisation  �3.2 million   (2007: �1.4 million)
 Investment in Rental Fleet            �7.8 million   (2007: �3.4 million)

    UK Forks delivered an excellent result reporting operating profits of �3.2 million, more than double that of the previous year.

    Revenues, which increased by 16% to �16.1 million, were underpinned by a number of successes within general construction. Some progress
was also achieved in the housebuild sector although this was delivered predominantly in the first half of the year when market conditions
were more favourable. Growing markets other than housebuild has been a strategic objective for a number of years, and by the year end
revenues derived from domestic housing development had reduced to 50%, the lowest since the division was established in 2000.  

    Significant investment was made in the fleet, primarily replacement, but with some selective growth. In total 400 machines were acquired
with the hire fleet growing by over 10% to 1,350 telehandlers. This programme enabled us to improve product mix in response to the changing
needs of the market and meant that disposal activity was also high. However residual values were robust, partly influenced by extended
manufacturer lead times for new products last year.  

    We provide many of our customers with a wide range of key performance indicators allowing them to compare performance levels both to
their expectations and to our peers. With market conditions keener than ever, this has become an important differentiator for UK Forks.


    Whilst prospectively we expect that elements of the market will be more challenging, with the business fundamentals unchanged and a
reduced dependency on the housebuild sector, we remain confident that the UK Forks business model will provide opportunity and resilience in
the year ahead.

    AIRPAC BUKOM OILFIELD SERVICES
    Equipment and service providers to the international oil and gas markets.

 Revenue                               �13.1 million  (2007: �10.0 million)
 Operating Profit before amortisation  �3.3 million   (2007: �2.4 million)
 Investment in Rental Fleet            �9.8 million   (2007: �2.5 million)

    Our oilfield services division progressed well against the backdrop of a buoyant oil & gas sector with a consequent high demand for its
range of services. Airpac Bukom posted a 38% increase in profits to �3.3 million on revenues up 31% at �13.1 million.

    The sustained period of double digit investment by oil and gas companies worldwide continued in 2007, driven by further strong rises in
oil and gas demand and the confidence provided by high oil prices. 

    The major capital investment programme initiated by the business in 2006 to expand the range and depth of its equipment offering
continued in the year under review. This programme delivered substantial growth in core products such as air compressors and steam
generators and a doubling of holdings of complementary specialist equipment such as sand filters and heat exchangers. In addition, new
products are being added in anticipation of growing opportunities in deep water operations.  

    During the year the business expanded its servicing and distribution network with the opening of new satellite facilities in Western
Australia, the Middle East and South America.  

    These facilities will absorb much of the recent, new capital investment and provide a unique network to provide more immediate support
to our global customers throughout the forty or more countries in which we operate.



    Our primary market, serving the well testing sector, has again seen good activity in diverse international markets.  The repair and
maintenance market has also been strong including some projects centred on modification of the existing North Sea platform infrastructure to
facilitate field life extension.  

    Our high pressure markets also contributed significantly in the period, with equipment and operational personnel being utilised on
various pipeline dewatering projects internationally. Our equipment has been employed in the testing of process pipe-work systems on major
liquefied natural gas (LNG) plant construction projects and we continue to identify fresh applications for our products in both upstream and
downstream oil and gas segments. 

    The robustness in the oil price, the growth in energy demand and the confidence of our customers for a prolonged up cycle give a
positive outlook for the oilfield services sector and Airpac Bukom is well placed to contribute and benefit.  

    TORRENT TRACKSIDE
    Railway infrastructure equipment and services.

 Revenue                               �14.0 million     (2007: �13.1 million)
 Operating Profit before amortisation  �0.9 million      (2007: �2.0 million)
 Investment in Rental Fleet            �1.8 million      (2007: �3.2 million)

    As anticipated the rail market was slow during the year and as a result Torrent's profitability fell to �0.9 million on revenues
marginally ahead at �14.0 million. 

    Two particular market factors were significant to Torrent in the year. During 2007 Network Rail reduced their major renewals and
projects contractors from six to four, and this process resulted in a significant interruption to contract releases. Additionally the
placing of the Metronet consortium into receivership in July 2007 partially halted the flow of work from the London Underground for a
considerable part of the year. This has been a very challenging year for all rail industry suppliers and we believe Torrent has performed
commendably in these difficult trading conditions.

    In October 2007, Torrent purchased the rail portable plant assets of First Engineering in conjunction with a three year preferred
supplier agreement which will be of particular benefit to our activities in Scotland and North West England.

    Despite the quieter market, Torrent has retained its market leading position and remains well placed to benefit from improved market
stability in the year ahead.  

    TPA
    Portable roadway systems, bridging, fencing and barriers.

 Revenue                               �14.0 million  (2007: �11.4 million)
 Operating Profit before amortisation  �1.2 million   (2007: �1.0 million)
 Investment in Rental Fleet            �3.5 million   (2007: �4.7 million)

    The TPA division delivered a 20% increase in operating profits to �1.2 million on revenues of �14.0 million. After a relatively quiet
first quarter, demand for temporary roadway systems in the summer period was very strong, particularly from the outdoor events market, where
the extreme weather conditions pushed demand even higher. Growth in transmission was below expectations but activity in this market did
increase during the final quarter.

    In the period, the barriers business in Croydon was reorganised and rebranded to fall within the TPA Site Services operation which
provides barriers, fencing, portable toilets and traffic management solutions to complement the roadway systems customer base. 

    Further investment of over �3.5 million was made in hire stocks in the year. In part, this investment supported continued expansion in
Europe via the German subsidiary, TPA GmbH, where both revenues and profits exceeded expectations. TPA has continued to innovate in product
design, and the new MD40 lightweight roll out roadway and fencing system has proved to be a major success and is currently in use at various
sites throughout the UK and Europe. 

    The markets within which TPA operate remain broadly supportive. The five year programme announced by the National Grid in October 2006
is in its second year and workloads are now beginning to run at expected levels. The outdoor events market in the UK remains buoyant and we
anticipate a further period of strong demand from this sector.






    HIRE STATION
    Small tools and specialist equipment for industry and construction.
 Revenue                               �57.1 million  (2007: �44.9 million)
 Operating Profit before amortisation  �5.9 million   (2007: �3.1 million)
 Investment in Rental Fleet            �12.0 million  (2007: �8.4 million)

    Hire Station had an excellent year with all its business units delivering strong growth. Revenues were up 27% and with costs relatively
stable the business generated operating profits of �5.9m, nearly double those in 2007. Return on capital employed now exceeds 15% and net
trading margins improved further to over 10%, an increase of nearly 50% on prior year.
    Over two thirds of the revenue growth was delivered organically, with the balance coming from the acquisitions of ET Hire, Able Safety,
Northern Site Supplies (NSS) and a full year contribution from Cool Customers. Markets have been supportive during the year and we were also
actively involved in satisfying the requirements of the remediation companies during the summer floods.  
    The tools business made further solid progress during the year and delivered excellent profit growth. Strong capital investment in our
core hire fleet helped drive revenues forward with stock availability once again being a key differentiator from our many competitors. The
National Call centre in Manchester continued to grow its transaction levels as more customers chose to use this route for order placement. 
The call centre also proved crucial to the securing of some long term trading partnerships with customers new to tool hire.  
    Our depot infrastructure has been further strengthened during the year with the opening of green field sites in Hull, Exeter and
Skipton, together with the three new locations in Scotland from the ET Hire acquisition. In 2008/09, we plan to open a small number of
additional green field locations. The specialist lifting business, Lifting Point delivered good revenue growth and now operates satellites
in all of our tool branches.  
    Our safety rental business, ESS Safeforce had another excellent year in a broadly supportive market delivering revenues ahead of
expectation and opened four additional training centres in the year. In November 2007, we purchased Able Safety, a long established business
in Yorkshire with a strong local customer base and a thriving confined space training business.  


    Our penetration of the industrial market place was further boosted in February with the acquisition of NSS, based in Teesside. NSS are
suppliers of specialist explosion proof lighting and site electrics into the petrochem sectors with established relationships at the Wilton
plant in Middlesbrough. We intend to roll out this offering elsewhere in the UK. 
    MEP added new locations in the year and now trades out of Heathrow, Manchester and Port Laoise in Ireland in addition to their original
site in Glasgow. Investment in additional fleet and resource has enabled this business to deliver excellent revenue and profits growth. The
pipefitting market in the UK and Ireland is experiencing strong growth as customers move away from traditional threading methods, which will
continue to fuel demand for the more modern alternatives that MEP offers.
    The Climate Hire & Sales business had an extremely busy year. The Summer weather proved disappointing for the core air conditioning
products but the unprecedented flooding in Yorkshire and the South West created dramatic demand for remediation products. The business
model, based on high stock availability, meant that we were the first port of call in the majority of cases and enjoyed excellent rental and
sales revenues.  
    Since the year end, Hire Station has completed two further acquisitions: DJ Tool Hire, a long established business based in the North
East adding 3 new locations and in early April, Climate Hire and Sales completed the acquisition of Arcotherm, a sales and rental heating
specialist with locations in Stoke and Oxford.  Overall trading has remained positive for Hire Station into the new financial year and the
work load of the customer base remains broadly unchanged.
    PROSPECTS
    We have over the last seven years established a resilient business model for Vp, which is designed to deliver consistent and progressive
performance across the group as a whole. We believe that the diversity of markets within which we operate should compensate for any
volatility we might experience from a particular sector.  

    Whilst we continue to be alert to possible changes in market conditions, we remain confident that our growth ambitions for the business
are deliverable and that we will continue to build on the excellent results that we are reporting for the year.

    Neil Stothard
    Group Managing Director
    5 June 2008  Consolidated Income Statement
    For the year ended 31 March 2008
                                                   Note       2008        2007
                                                                             (
                                                                      Restated
                                                              �000           )
                                                                          �000
                                                                    
 Revenue                                            1      149,269     121,607
 Cost of sales                                           (104,856)    (84,956)
                                                                    
 Gross profit                                               44,413      36,651
 Administrative expenses                                  (21,437)    (20,459)
                                                                    
 Operating profit before amortisation and other     1       23,271      16,276
 income                                                             
 Amortisation                                                (295)        (84)
                                                                    
 Operating profit before other income                       22,976      16,192
 Other income - property profit                                  -         257
                                                                    
 Operating profit                                           22,976      16,449
 Financial income                                               88         125
 Financial expense                                         (3,207)     (2,154)
                                                                    
 Profit before amortisation and taxation                    20,152      14,504
 Amortisation                                                (295)        (84)
 Profit before taxation                                     19,857      14,420
                                                                    
 Taxation                                           5      (4,462)     (3,981)
                                                                    
 Net profit for the year                                    15,395      10,439
                                                                    
                                                             Pence       Pence
 Basic earnings per share                           2        36.09       24.40
 Diluted earnings per share                         2        34.26       23.24
 Dividend per share paid and proposed               6        10.50        8.25

    The restatement of prior year figures relates solely to the amortisation of intangibles and associated deferred tax credits following
hindsight adjustments to prior year acquisitions.
      
    Consolidated Statement of Recognised Income and Expense
    For the year ended 31 March 2008
                                                    Note    2008          2007
                                                                    (Restated)
                                                            �000          �000
                                                                  
 Actuarial (losses)/gains on defined benefit               (419)           411
 pension schemes                                                  
                                                                  
 Tax on items taken directly to equity                       126         (123)
                                                                  
 Impact of change in tax rate on items taken                (65)             -
 directly to equity                                               
                                                                  
 Effective portion of changes in fair value of                    
 cash flow                                                        
 hedges                                                    (729)           366
                                                                  
 Foreign exchange translation difference                     238           (1)
                                                                  
 Net income recognised direct to equity                    (849)           653
                                                                  
 Profit for the year                                      15,395        10,439
                                                                  
 Total recognised income and expense for the year   3     14,546        11,092
                                                                  
                                                                  

      Consolidated Balance Sheet
    As at 31 March 2008
                                                     Note               2008        2007
                                                                                       (
                                                                                Restated
                                                                                       )
                                                                        �000        �000
 ASSETS                                                                       
 Non-current assets                                                           
 Property, plant and equipment                                       100,901      76,797
 Intangible assets                                                    41,220      36,257
 Total non-current assets                                            142,121     113,054
                                                                              
 Current assets                                                               
 Inventories                                                           4,794       4,814
 Trade and other receivables                                          32,779      30,112
 Cash and cash equivalents                            4                4,987       6,662
 Total current assets                                                 42,560      41,588
 Total assets                                                        184,681     154,642
                                                                              
 LIABILITIES                                                                  
 Current liabilities                                                          
 Interest bearing loans and borrowings                4              (9,757)     (7,535)
 Income tax payable                                                  (2,560)     (1,500)
 Trade and other payables                                           (40,632)    (31,696)
 Total current liabilities                                          (52,949)    (40,731)
                                                                              
 Non-current liabilities                                                      
 Interest bearing loans and borrowings                4             (48,679)    (35,677)
 Employee benefits                                                   (1,433)     (2,048)
 Other payables                                                            -     (4,240)
 Deferred tax liabilities                                            (7,826)     (6,396)
 Total non-current liabilities                                      (57,938)    (48,361)
 Total liabilities                                                 (110,887)    (89,092)
 Net assets                                                           73,794      65,550
                                                                              
 EQUITY                                                                       
 Issued share capital                                                  2,309       2,309
 Share premium account                                                16,192      16,192
 Hedging reserve                                                      (452)          277
 Retained earnings                                                    55,718      46,745
 Total equity attributable to equity holders of the parent            73,767      65,523
 Minority interests                                                       27          27
 Total equity                                         3               73,794      65,550

    The restatement of the prior year figures relates solely to the amortisation of intangibles and associated deferred tax credits
following hindsight adjustments to prior year acquisitions.  Consolidated Statement of Cash Flows
    For the year ended 31 March 2008

                                                  Note      2008          2007
                                                                    (Restated)
                                                            �000          �000
 Cash flow from operating activities                              
 Profit before taxation                                   19,857        14,420
 Pension fund contributions in excess of service         (1,034)         (435)
 cost                                                             
 Share based payment charge                                1,355         1,000
 Depreciation                                      1      17,810        14,093
 Amortisation of intangibles                                 295            84
 Financial expense                                         3,207         2,154
 Financial income                                           (88)         (125)
 Profit on sale of property, plant and equipment         (3,373)       (3,307)
 Operating cashflow before changes in working             38,029        27,884
 capital                                                          
 Decrease/(increase) in inventories                          467       (1,458)
 Increase in trade and other receivables                 (1,957)       (1,131)
 Increase in trade and other payables                      5,498         4,599
 Cash generated from operations                           42,037        29,894
 Interest paid                                           (3,031)       (1,930)
 Interest element of finance lease rental                  (158)         (155)
 payments                                                         
 Interest received                                            88           125
 Income tax paid                                         (3,611)       (2,890)
 Net cash flow from operating activities                  35,325        25,044
                                                                  
 Cash flow from investing activities                              
 Disposal of property, plant and equipment                10,284         8,966
 Purchase of property, plant and equipment              (45,470)      (26,746)
 Acquisition of businesses (net of cash and              (9,556)       (4,375)
 overdrafts)                                                      
 Net cash flow from investing activities                (44,742)      (22,155)
                                                                  
 Cash flow from financing activities                              
 Purchase of own shares by Employee Trust                (3,489)       (3,671)
 Repayment of borrowings                                       -         (156)
 Repayment of loan notes                                    (70)         (941)
 Proceeds from new loans                                  16,000         7,000
 Proceeds from new finance lease                              29             -
 Capital element of hire purchase/finance lease          (1,205)       (1,105)
 agreements                                                       
 Dividends paid                                          (3,761)       (2,932)
 Net cash flow from financing activities                   7,504       (1,805)
                                                                  
 (Decrease)/increase in cash and cash                    (1,913)         1,084
 equivalents                                                      
 Effect of exchange rate fluctuations on cash                238             -
 held                                                             
 Cash and cash equivalents at the beginning of             6,662         5,578
 the year                                                         
 Cash and cash equivalents at the end of the               4,987         6,662
 year                                                             


      NOTES

    The final results have been prepared on the basis of the accounting policies which are to be set out in Vp plc's annual report and
accounts for the year ended 31 March 2008.

    EU Law (IAS Regulation EC1606/2002) requires that the consolidated accounts of the group for the year ended 31 March 2008 be prepared in
accordance with International Financial Reporting Standards ("IFRSs") as adopted for use in the EU ('adopted IFRSs').

    The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 March 2008 or 2007.
The statutory accounts for 2007 have been delivered to the Registrar of Companies and those for 2008 will be delivered following the
Company's Annual General Meeting. The auditors have reported on these accounts; their reports were unqualified and did not contain a
statement under section 237 (2) or (3) of the Companies Act 1985.  

    The financial statements were approved by the board of directors on 4 June 2008.

    1.    Business Segments

                        Revenue          Depreciation      Operating profit
                                                                before
                                                             amortisation
                                                           and other income
                       2008     2007    2008        2007    2008        2007
                                              (Restated)          (Restated)
                       �000     �000    �000        �000    �000        �000
 Groundforce         35,035   28,119   3,076       2,485   8,740       6,409
 UK Forks            16,066   13,933   2,601       2,347   3,186       1,407
 Airpac Bukom        13,112   10,033   1,879       1,324   3,335       2,360
 Hire Station        57,055   44,931   6,439       4,584   5,914       3,121
 Torrent Trackside   14,010   13,149   2,017       1,686     886       1,954
 TPA                 13,991   11,442   1,481       1,272   1,210       1,025
 Group                    -        -     317         395       -           -
 Total              149,269  121,607  17,810      14,093  23,271      16,276








    2.    Earnings Per Share

    Basic earnings per share
    The calculation of basic earnings per share of 36.09 pence (2007: 24.40 pence) is based on the profit attributable to equity holders of
the parent of �15,395,000 (2007: �10,439,000) and a weighted average number of ordinary shares outstanding during the year ended 31 March
2008 of 42,658,000 (2007: 42,780,000), calculated as follows:

                                                2008     2007
                                              Shares   Shares
                                               000's    000's
 Issued ordinary shares                       46,185   46,185
 Effect of own shares held                   (3,527)  (3,405)
 Weighted average number of ordinary shares   42,658   42,780

    Basic earnings per share before the amortisation of intangibles was 36.64 pence (2007: 24.56 pence) and is based on an after tax add
back of �234,000 (2007: �67,000) in respect of the amortisation of intangibles.

    Diluted earnings per share
    The calculation of diluted earnings per share of 34.26 pence (2007: 23.24 pence) is based on profit attributable to equity holders of
the parent of �15,395,000 (2007: �10,439,000) and a weighted average number of ordinary shares outstanding during the year ended 31 March
2008 of 44,939,000 (2007: 44,913,000), calculated as follows:

                                                         2008    2007
                                                       Shares  Shares
                                                        000's   000's
 Weighted average number of ordinary shares            42,658  42,780
 Effect of share options in issue                       2,281   2,133
 Weighted average number of ordinary shares (diluted)  44,939  44,913

    There are additional options which are not currently dilutive, but may become dilutive in the future.  Diluted earnings per share before
the amortisation of intangibles was 34.78 pence (2007: 23.39 pence).



    3.    Consolidated Statement of Changes in Equity

                                                              2008       2007
                                                                            (
                                                                      Restate
                                                                           d)
                                                              �000       �000
 Total recognised income and expense for the year           14,546     11,092
 Dividends paid                                            (3,761)    (2,932)
 Net movement in shares held by Vp Employee Trust at cost  (3,489)    (3,671)
 Share option charge in the year                             1,355      1,000
 Gains/(losses) on disposal of shares                           64      (240)
 Tax movements on equity                                     (451)       (22)
 Effect of tax rate change                                    (20)          -
 Change in Equity                                            8,244      5,227
 Equity at start of year                                    65,550     60,323
 Equity at end of year                                      73,794     65,550


    4.    Analysis of Debt

                                   At       At
                                   31  1 April
                                March     2007
                                 2008     �000
                                 �000
 Cash and cash equivalents    (4,987)  (6,662)
 Current debt                   9,757    7,535
 Non current debt              48,679   35,677
 Net debt                      53,449   36,550

    Year end gearing (calculated as net debt expressed as a percentage of shareholders' funds) stands at 72% (2007: 56%). Excluding
investment in own shares of �10.6 million (2007: �7.1 million), underlying gearing for business activities was 51% (2007: 41%).




    5.    Taxation

    The charge for taxation for the year represents an effective tax rate of 22.5% (2007: 27.6%). The effective tax rate excluding
adjustments in respect of prior years is 27.4% (2007: 29.4%).



    
6.         Dividend

    The Board has proposed a final dividend of 7.70 pence per share to be paid on 1 October 2008 to shareholders on the register at 5
September 2008. This, together with the interim dividend of 2.80 pence per share paid on 4 January 2008 makes a total dividend for the year
of 10.50 pence per share (2007: 8.25 pence per share).



    
7.         Annual Report and Accounts

    The Annual Report and Accounts for the year ended 31 March 2008 will be posted to shareholders on or about 25 July 2008. 

This information is provided by RNS
The company news service from the London Stock Exchange
 
  END 
 
FR EAKKLEEAPEFE

Vp (LSE:VP.)
Historical Stock Chart
From Jul 2024 to Aug 2024 Click Here for more Vp Charts.
Vp (LSE:VP.)
Historical Stock Chart
From Aug 2023 to Aug 2024 Click Here for more Vp Charts.