GLOBAL SPECIAL OPPORTUNITIES TRUST PLC                     
                                                                               
                 (Formerly US Special Opportunities Trust plc)                 
                                                                               
                  ESTIMATED NET ASSET VALUE CALCULATION AS AT                  
                                                                               
                               12 September 2008                               
                                                                               
                                                    UK GAAP                    
                                                                               
                                             � million               %         
                                                                               
Investments                                      14.94           95.88         
                                                                               
Cash                                              2.63           16.89         
                                                                               
                                                 17.57          112.77         
                                                                               
Other net current assets/(liabilities)           -0.03           -0.19         
                                                                               
Loan value USD revolving credit facility         -1.96          -12.58         
                                                                               
Net Assets      (including estimated             15.58          100.00         
                revenue reserves at 12                                         
                September 2008 of �0.12m)                                      
                                                                               
                                                             Number of shares  
                                                             in issue          
                                                                               
Net Asset Value per               Capital            -         50,000,000      
share:                                                                         
                                                                               
                                   Income       60.31p         25,210,008      
                                                                               
                                      ZDP      182.61p            206,037      
                                                                               
                                                                      US$      
                                                                               
USD exchange rate used to revalue all US assets and               1.78575      
liabilities                                                                    

In accordance with AIC guidelines the net asset value calculations include
estimated current period revenue.

The net asset value calculations include 50% of the costs associated with the
circular issued to shareholders relating to Tender Offers for ZDP and Income
Shares. As detailed in the circular these costs are split between revenue and
capital on a 50:50 basis.

The net asset value calculation includes the time value of unlisted warrants in
respect of the portfolio valuation. The Company has adopted the Black Scholes
methodology and will calculate the time value (in dollars) of unlisted warrants
every quarter. The twice weekly NAV calculations will be calculated by valuing
the intrinsic value of the warrants and adding the time value as at the most
recent quarterly valuation.

 

Intrinsic value of unlisted warrants as at 12 September             $178,833
2008:                                                                       
                                                                            
Sterling equivalent at exchange rate above:                           �0.10m
                                                                            
Time value of unlisted warrants as at 31 August 2008:               $860,403
                                                                            
(adjusted for warrants subsequently acquired, exercised or                  
disposed)                                                                   
                                                                            
Sterling equivalent at exchange rate above:                           �0.48m

Change in accounting policies and revaluation of Integrated Security Systems

Further to a meeting of the Company's audit committee, the Board has taken the
decision to amend the Company's accounting policy regarding the valuation of
unquoted convertible debentures and unquoted redeemable and non-redeemable
convertible preference shares:

Unquoted convertible debenture investments will be valued as follows. Where the
debentures are paying cash coupons they are valued at the greater of cost and
the market value of the equity received if converted. If the debentures are not
paying cash coupons then they are valued at the lower of cost and the market
value of the equity received if converted.

Non-redeemable unquoted convertible preferred stock will be valued at the
market value of the equity received if converted. Redeemable preferred stock
investments will be valued as follows. Where the preferred stocks are paying
cash coupons they are valued at the greater of cost or market value of the
equity received if converted.  If the preferred stocks are not paying cash
coupons then they are valued at the lower of cost and the market value of the
equity received if converted.

In addition, the Board has decided to make a provision with regard to the
Company's investment in the debt of Integrated Security Systems by writing it
down by 40 percent. The overall result is to reduce the portfolio valuation by
�1,773,000 at 12 September 2008.



END



Us Special Opps Trust (LSE:USPI)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Us Special Opps Trust Charts.
Us Special Opps Trust (LSE:USPI)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Us Special Opps Trust Charts.