TIDMTRS

RNS Number : 8331Y

Tarsus Group PLC

07 March 2012

7 March 2012

Tarsus Group plc

Final results for the year ended 31 December 2011

Record results, strong cash generation and major strategic advancement

Tarsus Group plc (LSE: TRS, "Tarsus" or "the Group"), the international business-to-business media group, has published final results for the year ended 31 December 2011. Adjusted pre-tax profits are up 77% and net debt has been halved.

Tarsus also continued to implement rapidly its strategy of developing businesses in the Emerging Markets, with these operations now contributing approximately 38% of Group revenues.

Financial highlights

   --       Revenue up 42% to GBP61.7m (2010: GBP43.6m) 
   --       Like-for-like revenues* up 8% 
   --       Adjusted profit before tax* up 77% to GBP16.8m (2010: GBP9.5m) 
   --       Adjusted earnings per share* up 63% to 17.0p (2010: 10.4p) 
   --       Proposed final dividend of 4.2p, total for year up 5% to 6.3p (2010: 6.0p) 
   --       Net debt halved to GBP13.7m (31 December 2010 GBP28.6m) - ahead of expectations 

Operational highlights

   --       Emerging Markets continued to grow strongly - 38% of proforma Group revenues 
   --       Major strategic expansion into Turkey - acquisition of IFO 
   --       Medical Division achieved 23% organic revenue growth 
   --       Labelexpo Europe and Asia (China) both produced record results 
   --       Dubai Airshow, the Group's largest event, grew revenues by 3%, attendance up 7% 

Outlook

-- Forward bookings represent approximately 53% of anticipated full year revenues (2010: 49%).

   --       Off Price February 2012 revenues up 7% 

Financial Results

 
                                       2011   2010   2009 
------------------------------------  -----  -----  ----- 
 Revenue (GBPm)                        61.7   43.6   57.5 
 Like-for-like* revenue growth         8%     6%     1% 
 Profit before tax (GBPm)              3.0    5.3    6.8 
 Adjusted profit before tax* (GBPm)    16.8   9.5    14.6 
 Adjusted EPS* (pence)                 17.0   10.4   17.4 
 Dividend (pence)                      6.3    6.0    6.0 
 Net Debt (GBPm)                       13.7   28.6   30.8 
 

Neville Buch, Chairman of Tarsus, commented:

"2011 was a record year with the Group achieving a strong financial performance, both on a year-on-year and biennial basis, and we have halved our debt level.

"We are on course to achieve our target of securing 50% of our revenues from the Emerging Markets by 2013 with revenues currently at 38% on a proforma basis. This was achieved alongside a stronger than expected performance by the US business.

"We have now established strong positions in the US, China, Turkey and the Middle East and are focused on continuing to build our portfolio in these markets through a combination of organic and acquisitive growth. Our increasing exposure to the higher growth opportunities across these markets, in the short to medium term, should drive earnings and dividends.

"In the current year we are encouraged by the momentum in both our US and Emerging Markets businesses, where bookings are tracking ahead of their comparative events."

For further information contact:

 
 Tarsus Group Plc: 
 
 Douglas Emslie, Group Managing Director    020 8846 2700 
 Dan O'Brien, Group Finance Director        020 8846 2700 
 
 College Hill: 
 
 Adrian Duffield Kay Larsen                 020 7457 2020 
 
 

The Company will be hosting a presentation to analysts at 9.00 today at the offices of College Hill, The Registry, Royal Mint Court, London, EC3N 4QN. A webcast of the presentation will be made available on Tarsus's website (www.tarsus.com) from 9.30 am tomorrow.

Glossary *

Adjusted profit before tax:

Profit before tax adjusted for exceptional items, share option charges / credits, amortisation charges, impairment of intangibles, profit / loss on disposal of intangibles and tangible fixed assets, profit on sale of subsidiary and unwinding of discount - contingent consideration.

Adjusted EPS:

Profit after tax attributable to equity shareholders adjusted for exceptional items, share option charges / credits, amortisation charges, impairment of intangibles, profit / loss on disposal of intangibles and tangible fixed assets, profit on sale of subsidiary and unwinding of discount - contingent consideration.

Like-for-like revenue:

Constant exchange rates adjusted for biennial events, excluding acquisitions impacting for the first time in 2011, prior year disposals and non-recurring products and items.

Proforma group revenue EM definition:

Excluding all revenue generated by subsidiaries disposed of during the year and includes full year revenues generated by subsidiaries acquired during the year.

Strategic overview

Tarsus' strategy is to:

-- deliver high quality products and market leading events for its international customer base;

   --      grow its portfolio of market leading exhibitions organically and by acquisition; and 

-- implement Project 50/13 - whereby 50% of Group revenue will be sourced from the Emerging Markets by 2013.

The Group is focussed on market sectors and/or geographies in transition which are expected to deliver above average growth rates in the underlying exhibition, and where culturally face-to-face marketing is one of the main methods for customers to bring their products and services to market.

Project 50/13 involves the organic development and acquisition of market leading products in the Emerging Markets as well as the reduction in the Group's exposure to continental Europe. The US remains a key area for further growth and development.

This strategy has already yielded tangible results with notable growth from the Emerging Markets businesses, further reinforced by the acquisition of IFO in Turkey. Revenues generated in 2011 from the Emerging Markets contributed 38% on a proforma basis and are on track to achieve the target of 50% by 2013, despite the notably strong growth by the US business.

The Group reduced the size of its French business by approximately one quarter with the disposal of Modamont in Q4 and also sold its small stand alone online businesses in both the UK and the US.

The Medical Division saw excellent organic revenue growth - up 23%. This business successfully broadened its appeal to doctors by launching additional educational events and online content in new and fast developing areas of preventative medicine. The online content has been particularly well received by doctors in the US and internationally.

As part of Project 50/13, the Group has also focussed on reducing Tarsus's debt in order to provide the necessary flexibility to develop the Group. During 2011 net debt was cut by half to GBP13.7m.

Financial Results

Group revenues were strong, increasing 42% to GBP61.7m (2010: GBP43.6m). Like-for-like revenue growth, excluding foreign exchange movements, increased by 8% and was up 13% excluding France.

Group adjusted profit before tax was up 77% to GBP16.8m (2010: GBP9.5m) and up 15% on a biennial basis (2009: GBP14.6m). Net interest expense increased slightly to GBP1.6m (2010:GBP1.4m). Reported profit before tax was GBP3.0m (2010:GBP5.3m).

The Group incurred a number of one-off items relating to disposals, acquisitions and goodwill write-downs. These include an exceptional GBP1.4m of transactional costs in respect of completed and pending acquisitions, a GBP2.3m profit from Modamont's disposal and a goodwill (non cash) write-down on the remaining French businesses of GBP8.4m. The goodwill write-down was taken as the carrying value of these French businesses has altered as a result of the changed economic conditions in Europe.

The adjusted tax charge of GBP2.5m (2010: GBP1.6m) represents 15% (2010: 17%) of the Group's adjusted profits before tax. The reported tax charge is GBP2.1m (2010: GBP1.0m).

The Group continues to focus on tax efficiency and generates nearly all of its profits outside of the UK, including markets with significantly lower tax rates. The reduction in the tax rate this year reflects more of the Group's profits being earned in lower rate jurisdictions.

Adjusted earnings per share increased by 63% to 17.0p (2010: 10.4p). On a biennial basis adjusted earnings per share were marginally down from 17.4p in 2009, owing to the timing of the IFO acquisition, which took place after the biennial Asansor show, and the associated placing. Basic earnings per share for 2011 was 0.3p (2010: 5.4p, 2009: 6.3p).

The Board is recommending a final dividend of 4.2p per share, bringing the total for the year to 6.3p per share (2010: 6.0p per share), up 5%.

The final dividend, subject to shareholder approval, will be paid on 12 July 2012 to Shareholders on the Register of Members on 1 June 2012. A scrip dividend will continue to be offered as an alternative.

The Group generated GBP11.8m (2010: GBP11.0m) of cash from operations, an increase of 17% against 2009, the biennial comparative year (2009: GBP10.1m).

As a result of a combination of strong cash generation, placing proceeds, the proceeds from the disposal of the Modamont business and our focus on improving our working capital, the Group sharply reduced net debt by 52% at 31 December 2011 to GBP13.7m (31 December 2010: GBP28.6m).

Operating Review

Acquisition and disposals

On 7 June 2011 Tarsus acquired 75% of IFO, one of the largest independent exhibition businesses in Turkey, for a consideration of up to GBP10m. This acquisition was an important step towards the realisation of the 50/13 strategy. Turkey is now a key location as it rapidly transitions toward becoming a commercial hub for the Balkans, Central Asia, the Middle East and Europe. The business has now been fully integrated into the Group.

On 5 December 2011 Tarsus sold its 51% stake in the joint venture Modamont SAS for EUR6.1m (net cash of GBP3.1m). The disposal of Modamont reduced the Group's exposure to the lower growth European markets. Tarsus also sold its small stand alone online businesses in both the UK and the US.

Emerging Markets

 
 (GBPm)                    2011   2010   2009 
------------------------  -----  -----  ----- 
 Revenue                   21.2   7.5    19.1 
------------------------  -----  -----  ----- 
 Adjusted profit before 
  tax                      7.2    0.6    5.5 
 

These markets, particularly Dubai and China, produced another good performance with growth in both revenues and attendance.

Revenue increased to GBP21.2m (2010: GBP7.5m) reflecting the occurrence of the biennial Dubai Airshow. On a biennial basis, revenue increased by 11% (2009: GBP19.1m) on a like-for-like basis. Operating profit increased to GBP7.2m (2010: GBP0.6m) and on a biennial basis by 31% (2009: GBP5.5m).

The Group's first half events in Dubai grew well with notable performances from GESS (educational equipment) and Gulf Print & Pack.

Hope, the Group's Chinese joint venture, delivered a record performance in 2011 with revenues up 25%. It continues to gain momentum with strong performances from its medical equipment exhibitions.

In Turkey, the first Sign Istanbul exhibition under the Group's ownership took place in early December and was a major success. Revenues were up 28% on the previous edition and visitor numbers were strong. REW, the waste recycling exhibition in June 2011, performed in-line with pre-acquisition expectations producing revenues up 66%.

Labelexpo Asia, which took place in late November in Shanghai, saw revenues and visitors increase by 44% and 9%, respectively. The event saw an increase in customer sales and, as a result, re-bookings for the 2013 edition were at record levels.

The biennial Dubai Airshow, held in November, delivered another record performance with revenues up 3% and visitors up 7%. Exhibitors had an excellent show with total orders for planes at $63bn (2009: $14bn). In total, 960 companies from 50 countries exhibited.

US

 
 (GBPm)                    2011   2010   2009 
------------------------  -----  -----  ----- 
 Revenue                   16.2   18.7   11.7 
------------------------  -----  -----  ----- 
 Adjusted profit before 
  tax                      7.6    8.7    5.5 
 

Both the two main US operations - Off Price and Medical Division - grew very strongly.

Revenue was down at GBP16.2m (2010: GBP18.7m) owing to Labelexpo Americas being biennial and not occurring in 2011. On a biennial basis, revenue increased by 38% (2009: GBP11.7). Operating profit was GBP7.6m (2010: GBP8.7m) and on a biennial basis increased by 38% (2009: GBP5.5m).

The February 2011 and August 2011 Off-Price shows in Las Vegas performed well, with revenues up 10% and 6% respectively. The broadening of the offer to retailers through the inclusion of footwear and accessories has been a major factor in this success.

In 2011, the Medical Division demonstrated excellent growth, ahead of the Board's expectations, with revenues increasing by approximately 23%. This growth was driven primarily by its education programmes, including those now delivered online. During the year the online educational programmes were expanded internationally and so far have delivered strong growth. The final event of the year and the largest in the sector, in Las Vegas in December, was a record event with revenues up 11%.

Europe

 
 (GBPm)                    2011   2010   2009 
------------------------  -----  -----  ----- 
 Revenue                   24.3   17.4   26.7 
------------------------  -----  -----  ----- 
 Adjusted profit before 
  tax                      5.1    2.9    6.2 
 

The continental European business is split between global and domestic French products. The established global brands addressing growing markets performed well with Labelexpo, the Group's European flagship exhibition, producing its best results in over 30 years. However, trading conditions for the smaller exhibitions in the French division remained challenging.

Revenue was up 40% to GBP24.3m (2010: GBP17.4m), reflecting the strong biennial performance from Labelexpo which mitigated weak trading by the French Division. On a biennial basis, revenue decreased by 9% (2009: GBP26.7m). Operating profit for 2011 was GBP5.1m (2010: GBP2.9m) and on a biennial basis decreased by 18% (2009: GBP6.2m).

The biennialLabelexpo Europe, the Group's second largest exhibition, in September in Brussels, produced a like-for-like revenue increase of 14%. It delivered record attendance up 18% compared with its 2009 edition. As a result of this strong performance, re-bookings of 81% for the 2013 exhibition were secured. On-site sales for other label products were at record levels.

For the year as a whole, revenues in France were down 4%, in line with the Board's expectations. Educatec grew both its revenues and visitors. Following the disposal of Modamont less than 10% of Group profits are expected to be generated from France in future.

Outlook

Within each two-year cycle, odd years are by far the larger in profits for the Group as they contain both Labelexpo Europe and theDubai Airshow. These are replaced in even years by Labelexpo Americas and the Middle East Business Aviation show (MEBA).

In 2012, Tarsus expects more than 50% of Group revenue to be generated from the US. Recent US economic data has been encouraging and the Group is beginning to see this optimism reflected in US bookings with the Medical Division, Off Price events and Labelexpo Americas, tracking ahead of their comparative events.

The Emerging Markets portfolio is seeing strong bookings in Turkey, China and from its largest event this year in Dubai, MEBA.

The French business is tracking in line with the Board's expectations. The Group remains vigilant given the current macro uncertainty in Europe, particularly as its portfolio is heavily second half weighted.

Group 2012 forward bookings at the end of February 2012 stand at 53% (2010: 49%) of the Board's revenue expectations whilst the current year has got off to a good start with revenues for the February Off Price Show in Las Vegas up 7% on its 2011 edition.

Tarsus remains confident about the outlook for 2012 and the continued implementation of its strategy through a combination of organic growth and carefully targeted acquisitions.

 
 Neville Buch   Douglas Emslie 
 Chairman       Group Managing Director 
 

Financing and Net Assets

The geographical composition of Tarsus's International event portfolio means that our revenues and profits are generated in a range of currencies, principally the US Dollar, the Euro and Sterling. In 2011 approximately 53% of our revenues were generated in US Dollars, 25% in Euros, 14% in Sterling, Chinese Renminbi 5% and Turkish Lira 3%. As a result, our Sterling translated trading results are significantly affected by any changes to the prevailing exchange rates during the year. The average exchange rates applicable for 2011 were:

US$: GBP1.60 - a strengthening against Sterling of 4% compared with 2010

Euro: GBP1.15 - a weakening against Sterling of 1% compared with 2010

Our 2012 budgeted exchange rates are US$: GBP1.60 and Euro: GBP1.15

Cash flows

Tarsus continues to generate strong cash flows from its operations. The larger events typically have a positive working capital cycle and our business in general has a low capital investment requirement.

The biennial nature of the Group's event portfolio results in an increase in working capital (excluding cash) in the odd years, including 2011, that include the two largest events. This occurs as previously deferred income relating to these events is released from the balance sheet and recognised as income.

During 2011, the Group generated GBP11.8m of cash from operations (2010: GBP11.0m).

The key non-operating cash flows in 2011 included:

-- Dividends paid of GBP4.4m

-- Deferred consideration payments totalling GBP1.6m

-- Tax and interest paid totalling GBP2.6m

-- Acquisition of IFO GBP6.2m

-- Net proceeds from issue of shares GBP15.3m

-- Net proceeds from sale of Modamont GBP3.1m

Net debt

The Group's funding objective is to ensure that the business has sufficient resources, secured on competitive terms, to meet its various financial commitments as they arise. It achieves this objective by actively monitoring its cash flows and requirements on both an historic and forward looking basis. The Group is cautious in its approach, applying appropriate sensitivities to both the quantum and timing of its projections.

Tarsus's external bank debt was refinanced in September 2010 and is a multi-currency facility. Where foreign currency borrowings do exist they are hedged using forward currency contracts. At 31 December 2011 all borrowings are denominated in Sterling.

The Group's net debt reduced by approximately half to GBP13.7m at 31 December 2011 (31 December 2010: GBP28.6m), including cash of GBP8.5m (2010: GBP11.0m). The group's current bank facilities mature at the end of 2013.

Net Assets

As at 31 December 2011, the Group had net assets of GBP42.4m (31 December 2010: GBP33.4m).

Intangible assets

Intangible assets comprise goodwill, trademarks and customer lists. The carrying value of intangible assets at 31 December 2011 was GBP86.2m (31 December 2010: GBP93.4m).

The Group incurred a non-cash impairment of GBP8.4m against the carrying value of the goodwill in respect of the business units in France.

Working capital

It is the Group's policy to recognise profits upon the completion of an event. Until completion, revenue and costs are held on the Statement of Financial Position. Included in net current liabilities as at 31 December 2011 is deferred income of GBP17.8m (2010: GBP20.3m). Prepaid event costs of GBP1.6m (2010: GBP1.6m) are included in trade and other receivables.

Acquisitions and disposals

On 6 June 2011 the Company acquired the 75 per cent. of the issued share capital of Istanbul based IFO Istanbul Fuar Hizmetleri A.S. ('IFO') one of the largest independent exhibition businesses in Turkey for a consideration of up to GBP10m in aggregate payable in cash.

On 5 December 2011 the Group completed the disposal of its 51 per cent. interest in the joint venture, Modamont SAS ("Modamont"), to its joint venture partner, Premiere Vision SAS, for a total consideration of EUR6.1m.

Key Performance Indicators

The Group measures its performance using a number of financial measures which are commented upon throughout the Operating Review. These financial measures principally include organic revenue growth, adjusted profit before tax, adjusted EPS and dividend per share.

The Group also focuses upon the geographical and divisional composition of its business, with the stated strategy of generating 50% of revenues from emerging markets by 2013.

Dan O'Brien

Group Finance Director

CONSOLIDATED INCOME STATEMENT

 
                                                Notes                Year to 
                                                       Year to 31         31 
                                                         December   December 
                                                             2011       2010 
                                                           GBP000     GBP000 
 
Group revenue                                       2      61,697     43,609 
 
Operating costs excluding exceptional items              (49,250)   (35,675) 
Impairment loss                                           (8,408)      (369) 
Exceptional operating costs                         3     (1,403)      (849) 
                                                       ----------  --------- 
 
Total operating costs                                    (59,061)   (36,893) 
                                                       ----------  --------- 
 
Group operating profit                                      2,636      6,716 
 
Profit on disposal of subsidiary                            2,347          - 
Interest payable and other financial expenses             (2,011)    (1,407) 
                                                       ----------  --------- 
 
Profit before taxation                              3       2,972      5,309 
Taxation expense                                    4     (2,075)      (987) 
                                                       ----------  --------- 
 
 
Profit for the financial year                                 897      4,322 
                                                       ==========  ========= 
Profit for the financial year attributable to 
 equity shareholders of the parent company                    255      3,847 
 
Profit for the financial year attributable to 
 non-controlling interests                                    642        475 
                                                       ----------  --------- 
 
                                                              897      4,322 
                                                       ==========  ========= 
 
 
                                                Notes                Year to 
                                                       Year to 31         31 
                                                         December   December 
                                                             2011       2010 
Earnings per share (pence)                          6 
- basic                                                       0.3        5.4 
- diluted                                                     0.3        5.4 
 
 
                                                           GBP000     GBP000 
Dividends                                           5 
Equity - ordinary 
Final dividend paid (2010/2009)                             2,958      2,723 
Interim dividend paid (2011/2010)                           1,479          - 
                                                       ----------  --------- 
                                                            4,437      2,723 
                                                       ==========  ========= 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                                            Year to 
                                             Year to 31          31 
                                               December    December 
                                                   2011        2010 
                                                 GBP000      GBP000 
                                                         (restated) 
Profit for the financial year                       897       4,322 
                                             ----------  ---------- 
 
Other comprehensive expense: 
Cash flow hedge reserve - movement in fair 
 value                                            (309)          14 
Foreign exchange translation differences        (2,325)     (1,033) 
Tax effect of foreign exchange translation 
 differences                                        269         648 
                                             ----------  ---------- 
 
Other comprehensive expense                     (2,365)       (371) 
                                             ----------  ---------- 
 
Total comprehensive (expense) / income for 
 the year                                       (1,468)     (3,951) 
                                             ==========  ========== 
 
Attributable to: 
Equity holders of the parent company            (2,110)       3,476 
Non-controlling interests                           642         475 
                                             ----------  ---------- 
Total comprehensive (expense) / income for 
 the year                                       (1,468)     (3,951) 
                                             ==========  ========== 
  CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
 
                                              As at 31             As at 31        As at 1 
                                              December             December 
                                                                       2010 
                                                  2011    GBP000 (restated)        January 
                                                GBP000                                2010 
                                                                                    GBP000 
                                                                                (restated) 
 NON-CURRENT ASSETS 
 Property, plant and equipment                   1,461                1,314          1,141 
 Intangible assets                              86,229               93,441         95,315 
 Other investments                                   1                    1              - 
 Deferred tax assets                               290                1,156          1,831 
                                            ----------  -------------------  ------------- 
                                                87,981               95,912         98,287 
 
 CURRENT ASSETS 
                                            ----------  -------------------  ------------- 
 Trade and other receivables                    16,844               13,305         14,673 
 Cash and cash equivalents                       8,505               10,968         10,288 
                                            ----------  -------------------  ------------- 
                                                25,349               24,273         24,961 
 
 
 CURRENT LIABILITIES 
 Trade and other payables                     (20,528)             (15,546)       (21,043) 
 Deferred income                              (17,824)             (20,332)       (14,925) 
 Provisions                                          -                    -        (1,195) 
 Bank overdrafts                                     -                    -        (1,002) 
 Other interest bearing loans and 
  borrowings                                   (2,250)              (2,750)        (8,356) 
 Liabilities for current tax                   (2,579)              (2,150)        (2,103) 
                                            ----------  -------------------  ------------- 
                                              (43,181)             (40,778)       (48,624) 
                                            ----------  -------------------  ------------- 
 
 NET CURRENT LIABILITIES                      (17,832)             (16,505)       (23,663) 
                                            ----------  -------------------  ------------- 
 
 TOTAL ASSETS LESS CURRENT LIABILITIES          70,149               79,407         74,624 
 
 NON-CURRENT LIABILITIES 
                                            ----------  -------------------  ------------- 
 Other payables                                (4,393)              (6,160)        (4,426) 
 Deferred tax liability                        (3,730)              (3,990)        (5,086) 
 Interest bearing loans and borrowings        (19,620)             (35,889)       (28,057) 
                                            ----------  -------------------  ------------- 
                                              (27,743)             (46,039)       (37,569) 
                                            ----------  -------------------  ------------- 
 
 NET ASSETS                                     42,406               33,368         37,055 
                                            ==========  ===================  ============= 
 
 EQUITY 
 Share capital                                   4,342                3,757          3,422 
 Share premium account                          26,884               12,133          6,033 
 Other reserves                                (5,103)              (2,738)        (2,367) 
 Retained earnings                              15,371               19,037         27,494 
                                            ----------  -------------------  ------------- 
 Issued capital and reserves attributable 
  to equity 
  holders of the parent                         41,494               32,189         34,582 
 
 NON-CONTROLLING INTERESTS                         912                1,179          2,473 
                                            ----------  -------------------  ------------- 
 
 TOTAL EQUITY                                   42,406               33,368         37,055 
                                            ==========  ===================  ============= 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                                 Year to 31   Year to 31 
                                                   December     December 
                                                       2011         2010 
                                                     GBP000       GBP000 
 Cash flow from operating activities 
 Profit for the year                                    897        4,322 
 Adjustments for: 
 Depreciation                                           544          419 
 Amortisation & Impairment                           13,834        3,350 
     Loss on the disposal of intangible assets          320            - 
 Profit on disposal of tangible assets                 (26)            - 
 Profit on disposal of subsidiary                   (2,347)            - 
 Share option charge / (credit)                         287         (31) 
 Taxation charge                                      2,075          987 
 Net interest                                         2,011        1,407 
                                                -----------  ----------- 
 
 Operating cash flow before changes in 
  working capital                                    17,595       10,454 
      (Increase) / decrease in trade and other 
                                   receivables      (3,544)        1,487 
 Decrease in current trade and other payables       (2,209)        (924) 
                                                -----------  ----------- 
 
 Cash generated from operations                      11,842       11,017 
 Interest paid                                      (1,896)      (1,971) 
 Income taxes paid                                    (720)      (1,004) 
 
 Net cash from operating activities                   9,226        8,042 
                                                -----------  ----------- 
 
 Cash flows from investing activities 
 Proceeds from sale of tangible fixed assets            579            - 
 Acquisition of property, plant and equipment         (480)        (592) 
 Acquisition of intangible fixed assets               (123)         (88) 
 Acquisition of subsidiary - cash paid              (6,170)            - 
 Acquisition of subsidiary - cash acquired              644            - 
 Disposal of subsidiary - cash received               5,109            - 
 Disposal of subsidiary - cash disposed             (2,049)            - 
 Acquisition of other investments                      (68)         (27) 
 Deferred and contingent consideration 
  paid                                              (1,628)      (1,151) 
 
 Net cash outflow from investing activities         (4,186)      (1,858) 
                                                -----------  ----------- 
 
 Cash flows from financing activities 
 Repayment of borrowings                           (17,978)        (665) 
 Proceeds from the issue of share capital            16,270          310 
 Cost of share issue                                  (989)        (532) 
 Dividends paid to shareholders in parent 
  company                                           (4,407)      (2,702) 
 Dividends paid to non-controlling interests 
  in subsidiaries                                     (350)      (1,230) 
 
 Net cash outflow from financing activities         (7,454)      (4,819) 
                                                -----------  ----------- 
 
 Net (decrease)/increase in cash and cash 
  equivalents                                       (2,414)        1,365 
 Opening cash and cash equivalents                   10,968        9,286 
 Foreign exchange movements                            (49)          317 
 
 Closing cash and cash equivalents                    8,505       10,968 
                                                ===========  =========== 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
 
                                               Other Reserves 
                                       ----------------------------- 
                      Share     Share   Reorganis-ation      Capital      Fair    Foreign   Retained   Non-Controlling     Total 
                    Capital   Premium          Reserve*   Redemption     Value   Exchange   Earnings         Interests    GBP000 
                    Account   Reserve            GBP000      Reserve   Reserve    Reserve     GBP000            GBP000 
                     GBP000    GBP000                         GBP000    GBP000     GBP000 
 As at 1 January 
  2011 (restated)     3,757    12,133             6,013        (443)        14    (8,322)     19,037             1,179    33,368 
 Recognised 
  foreign 
  exchange 
  losses for 
  period                  -         -                 -            -         -    (2,352)          -                 -   (2,325) 
 Tax effect 
  of foreign 
  exchange 
  translation 
  differences             -         -                 -            -         -        269          -                 -       269 
 Profit for 
  the period: 
  - Attributable 
  to equity 
  shareholders            -         -                 -            -         -          -        255                 -       255 
 - Attributable 
  to 
  non-controlling 
  interests               -         -                 -            -         -          -          -               642       642 
 Cash flow 
  hedge reserve           -         -                 -            -     (309)          -          -                 -     (309) 
                   --------  --------  ----------------  -----------  --------  ---------  ---------  ----------------  -------- 
 Total 
  comprehensive 
  income 
  (expense) 
  for the period          -         -                 -            -     (309)    (2,056)        255               642   (1,468) 
 Scrip dividend           1        29                 -            -         -          -          -                 -        30 
 New share 
  capital 
  subscribed            584    15,711                 -            -         -          -          -                 -    16,295 
 Cost of shares 
  issued                  -     (989)                 -            -         -          -          -                 -     (989) 
 Share option 
  charge                  -         -                 -            -         -          -        287                 -       287 
 Movement in 
  reserves 
  relating 
  to 
  deferred tax            -         -                 -            -         -          -        229                 -       229 
 Dividend paid            -         -                 -            -         -          -    (4,437)                 -   (4,437) 
 Dividend paid 
  to 
  non-controlling 
  interests               -         -                 -            -         -          -          -             (350)     (350) 
 Acquisition 
  of 
  non-controlling 
  interests               -         -                 -            -         -          -          -               513       513 
 Disposal of 
  non-controlling 
  interests               -         -                 -            -         -          -          -           (1,072)   (1,072) 
                   --------  --------  ----------------  -----------  --------  ---------  ---------  ----------------  -------- 
 Net change 
  in 
  shareholders' 
  funds                 585    14,751                 -            -     (309)    (2,056)    (3,666)             (267)     9,038 
                   --------  --------  ----------------  -----------  --------  ---------  ---------  ----------------  -------- 
 As at 31 
  December 
  2011                4,342    26,884             6,013        (443)     (295)   (10,378)     15,371               912    42,406 
                   ========  ========  ================  ===========  ========  =========  =========  ================  ======== 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

 
                                    Other Reserves 
                                   ----------------------------- 
                      Share       Share   Reorganis      Capital      Fair    Foreign   Retained   Non-Controlling      Total 
                    Capital     Premium      -ation   Redemption     Value   Exchange   Earnings         Interests     GBP000 
                    Account     Reserve    Reserve*      Reserve   Reserve    Reserve     GBP000            GBP000 
                     GBP000      GBP000      GBP000       GBP000    GBP000     GBP000 
 As at 1 January 
  2010 
  (previously 
  reported)           3,422       6,033       6,013        (443)         -    (9,775)     28,494             1,473     35,217 
 Restatement 
  (note 9c)               -           -           -            -         -      1,838          -                 -      1,838 
 Restatement 
  (note 9b)               -           -           -            -         -          -    (1,000)             1,000          - 
                   --------  ----------  ----------  -----------  --------  ---------  ---------  ----------------  --------- 
 As at 1 January 
  2010 (restated)     3,422       6,033       6,013        (443)         -    (7,937)     27,494             2,473     37,055 
 Recognised 
  foreign 
  exchange 
  losses for 
  period                  -           -           -            -         -    (1,033)          -                 -    (1,033) 
 Tax effect 
  of foreign 
  exchange 
  translation 
  differences             -           -           -            -         -        648          -                 -        648 
 Profit for 
  the period: 
  - Attributable 
  to equity 
  shareholders            -           -           -            -         -          -      3,847                 -      3,847 
 - Attributable 
  to 
  non-controlling 
  interests               -           -           -            -         -          -          -               475        475 
 Cash flow hedge 
  reserve                 -           -           -            -        14          -          -                 -         14 
                   --------  ----------  ----------  -----------  --------  ---------  ---------  ----------------  --------- 
 Total 
  comprehensive 
  income 
  (expense) for 
  the period              -           -           -            -        14      (385)      3,847               475      3,951 
 Scrip dividend           1          20           -            -         -          -          -                 -         21 
 New share 
  capital 
  subscribed            334       6,611           -            -         -          -          -                 -      6,945 
 Cost of shares 
  issued                  -       (531)           -            -         -          -          -                 -      (531) 
 Share option 
  charge                  -           -           -            -         -          -       (31)                 -       (31) 
 Movement in 
  reserves 
  relating 
  to 
  deferred tax            -           -           -            -         -          -        225                 -        225 
 Dividend paid            -           -           -            -         -          -    (2,723)                 -    (2,723) 
 Dividend paid 
  to 
  non-controlling 
  interests               -           -           -            -         -          -          -           (1,230)    (1,230) 
 Acquisition 
  of 
  non-controlling 
  Interests 
  including 
  restatement 
  (note 9a)               -           -           -            -         -          -    (9,775)             (539)   (10,314) 
                   --------  ----------  ----------  -----------  --------  ---------  ---------  ----------------  --------- 
 As at 31 
  December 
  2010 (restated)     3,757      12,133       6,013        (443)        14    (8,322)     19,037             1,179     33,368 
                   ========  ==========  ==========  ===========  ========  =========  =========  ================  ========= 
 
 

*The reorganisation reserve was created as a result of the Scheme of Arrangement effective from 26 November 2008. Tarsus Group Limited, previously Tarsus Group plc, registered in England and Wales under company number 2000544, entered into a "Share for Share" exchange on a one-for-one basis with Tarsus Group plc, registered in Jersey under company number 101579.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PREPARATION

The results for the year ended 31 December 2011 have been prepared using accounting policies and methods of computation consistent with those used in the Group's annual report for the year ended 31 December 2010 and to be adopted for the financial year ended 31 December 2011. The results have also been presented and prepared in a form consistent with that which will be adopted in the Group's annual report for the year ended 31 December 2011 and in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted by the European Union.

The financial statements reflect certain restatements which affect prior years (see note 9).

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2011 or 2010 but is derived from those accounts. Statutory accounts for 2010 have been delivered to the Jersey Financial Services Commission Companies Registry. Those for the year ended 31 December 2011 will be delivered following the Company's Annual General Meeting on 4 July 2012. This financial information has been extracted from the Group's Annual Report and Accounts for the year ended 31 December 2011. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under s113B(3) or (4) Companies (Jersey) Law 1991 or equivalent preceding legislation. The Group intends to publish its 2011 Annual Report and Accounts in March 2012.

2. SEGMENTAL ANALYSIS

As at 31 December 2011, the Group was organised into three main segments - Europe, USA and Emerging Markets.

The main activities of all segments are the production of exhibitions supported by other media activities related to those exhibitions.

The following table sets out the revenue and profit information and certain asset and liability information for the Group's reportable segments:

2. SEGMENTAL ANALYSIS (continued)

 
                                    31 December 2011 
                                                          Emerging    Central 
                                      Europe        USA    Markets      Costs      Group 
                                      GBP000     GBP000     GBP000     GBP000     GBP000 
 
 Group revenue                        24,323     16,207     21,167          -     61,697 
                                   =========  =========  =========  =========  ========= 
 
 Profit/(loss) from operating 
  activities                           5,091      7,628      7,234   (17,317)      2,636 
 Profit on sale of subsidiary              -          -          -      2,347      2,347 
 Net financing costs                       -          -          -    (2,011)    (2,011) 
                                   ---------  ---------  ---------  ---------  --------- 
 
 Profit/(loss) before taxation         5,091      7,628      7,234   (16,981)      2,972 
 Exceptional costs                                                      1,403      1,403 
 Share option charge                       -          -          -        287        287 
 Amortisation charge                       -          -          -      5,426      5,426 
 Impairment of tangibles                   -          -          -      8,408      8,408 
 Loss on disposal of intangibles 
  assets                                   -          -          -        320        320 
 Profit on disposal of 
  tangible assets                          -          -          -       (26)       (26) 
 Profit on sale of subsidiary              -          -          -    (2,347)    (2,347) 
 Unwinding of discount 
  - contingent consideration               -          -          -        364        364 
 
 Adjusted profit/(loss) 
  before tax                           5,091      7,628      7,234    (3,146)     16,807 
                                   =========  =========  =========  =========  ========= 
 
 Segment non-current assets           20,745     40,357     26,589          -     87,691 
 Segment current assets               11,348      4,233      9,768          -     25,349 
 
                                      32,093     44,590     36,357          -    113,040 
                                   =========  =========  =========  ========= 
 
 Deferred tax assets                                                                 290 
 
 Total assets                                                                    113,330 
                                                                               ========= 
 
 Segment liabilities                (20,293)   (27,342)   (16,980)          -   (64,615) 
                                   =========  =========  =========  ========= 
 
 Liabilities for current 
  tax                                                                            (2,579) 
 Deferred tax liabilities                                                        (3,730) 
 
 Total liabilities                                                              (70,924) 
                                                                               ========= 
 

2. SEGMENTAL ANALYSIS (continued)

 
                                  31 December 2010 (restated) 
                                                        Emerging   Central 
                                    Europe        USA    Markets     Costs      Group 
                                    GBP000     GBP000     GBP000    GBP000     GBP000 
 
 Group revenue                      17,380     18,744      7,485         -     43,609 
                                 ---------  ---------  ---------  --------  --------- 
 
 Profit/(loss) from operating 
  activities                         2,887      8,705        601   (5,477)      6,716 
 Net financing costs                     -          -          -   (1,407)    (1,407) 
                                 ---------  ---------  ---------  --------  --------- 
 
 Profit/(loss) before taxation       2,887      8,705        601   (6,884)      5,309 
 Exceptional costs                       -          -          -       849        849 
 Amortisation charge                     -          -          -     3,350      3,350 
 Credit from share options               -          -          -      (31)       (31) 
 
 Adjusted profit/(loss) 
  before tax                         2,887      8,705        601   (2,716)      9,477 
                                 =========  =========  =========  ========  ========= 
 
 Segment non-current assets         32,901     41,450     20,405         -     94,756 
 Segment current assets             11,565      5,444      7,264         -     24,273 
 
                                    44,466     46,894     27,669         -    119,029 
                                 =========  =========  =========  ======== 
 
 Deferred tax assets                                                            1,156 
 
 Total assets                                                                 120,185 
                                                                            ========= 
 
 Segment liabilities              (40,594)   (25,632)   (13,590)         -   (79,816) 
 Unallocated liabilities                 -          -          -     (861)      (861) 
 
                                  (40,594)   (25,632)   (13,590)     (861)   (80,677) 
                                 =========  =========  =========  ======== 
 
 Liabilities for current 
  tax                                                                         (2,150) 
 Deferred tax liabilities                                                     (3,990) 
 
 Total liabilities                                                           (86,817) 
                                                                            ========= 
 

3. PROFIT AND LOSS ANALYSIS

The following analysis illustrates the performance of the Group's activities and reconciles the Group's statutory profit to adjusted profits. Adjusted results are presented to provide an indication of underlying financial performance and to reflect how the business is managed and measured on a day-to-day basis. The adjusted profit before tax excludes exceptional costs, share option charges, amortisation and impairment charges, profit on sale of subsidiary, and profit or loss on disposal of tangible and intangible assets and unwinding of discount - contingent consideration.

 
                                             2011       2010 
                                           GBP000     GBP000 
 
 Group revenue                             61,697     43,609 
 Operating costs                         (59,061)   (36,893) 
                                        ---------  --------- 
 
 Group operating profit                     2,636      6,716 
 
 Gain on sale of subsidiary                 2,347          - 
 Net interest                             (2,011)    (1,407) 
                                        ---------  --------- 
 
 Profit before taxation                     2,972      5,309 
 
 Add back: 
 Exceptional costs                          1,403        849 
 Share option charge/(credit)                 287       (31) 
 Amortisation charge                        5,426      2,981 
 Impairment of intangibles                  8,408        369 
 Loss on disposal of intangible fixed         320          - 
  assets 
 Profit on disposal of tangible fixed        (26)          - 
  assets 
 Profit on sale of subsidiary             (2,347)          - 
 Unwinding of discount - contingent           364          - 
  consideration 
 
 Adjusted profit before tax                16,807      9,477 
                                        =========  ========= 
 
 

In 2011, the Group incurred exceptional one-off costs resulting from acquisition costs (GBP1.4 million).

In 2010, the Group incurred exceptional one-off costs resulting from the write-off of the balance of unamortised loan fees following the bank refinancing in September (GBP0.5 million) and acquisition costs expensed following the adoption of IFRS 3 (revised) - Business combinations for the first time (GBP0.3 million).

4. INCOME TAX EXPENSE

 
                                                        2011     2010 
                                                      GBP000   GBP000 
 Corporation tax: 
 Overseas tax on profits for the period                1,392    1,684 
 Adjustments to overseas corporation tax in 
  respect of previous periods                              9        7 
 
 Current tax charge for the period                     1,401    1,691 
                                                     -------  ------- 
 
 Deferred tax: 
 Origination and reversal of temporary differences       715    (801) 
 Adjustment in respect of previous periods 
  (tax losses recognised)                                  -      100 
 Adjustments in respect of previous periods 
  (temporary difference recognised)                     (41)      (3) 
                                                     -------  ------- 
 
 Total deferred tax                                      674    (704) 
                                                     -------  ------- 
 
 Tax charge for the year                               2,075      987 
                                                     =======  ======= 
 

The tax charge below differs from the tax at the effective rate on the profit for the year. The differences are explained below:

 
                                                          2011     2010 
                                                        GBP000   GBP000 
 
 Profit before taxation                                  2,972    5,309 
                                                      --------  ------- 
 
 Tax at the rate of 25% (2010: 25%)                        743    1,327 
 
 Effects of: 
 Income not taxable                                          -    (372) 
 Expenses not deductible                                 3,778        - 
 Current period losses unrecognised                        396      209 
 Utilisation of brought forward losses unrecognised      (338)      145 
 Overseas current period losses unrecognised                 -        4 
 Effect of tax rates in overseas jurisdictions         (1,922)      729 
 Under provision in respect of prior periods             (222)      110 
 Current period (credit)/debit for current 
  and historic exposures                                     -    (268) 
 Current period credit for intangible assets             (360)    (899) 
 Other temporary differences                                 -        2 
 
 Tax on profit on ordinary activities                    2,075      987 
                                                      ========  ======= 
 

Tax liability / (asset) recognised directly in equity or other comprehensive income

 
                                                   2011     2010 
                                                 GBP000   GBP000 
 
 Current tax on foreign exchange on loans           269        - 
  and investments 
 Deferred tax on intangible assets / goodwill       206    (303) 
 Deferred tax on unexercised employee share 
  options                                            22     (24) 
                                                -------  ------- 
 Total tax recognised in equity                     497    (327) 
                                                -------  ------- 
 

5. DIVIDENDS

 
                                                   2011     2010 
                                                 GBP000   GBP000 
 Dividend paid in cash or scrip 
 2010/2009 final dividend (4.0p/4.0p per 
  share)                                          2,958    2,723 
 2010 interim dividend (2.0p per share)           1,479        - 
 
                                                  4,437    2,723 
                                                =======  ======= 
 Dividend paid and proposed post year end 
 2011/2010 interim dividend paid (2.1p/2.0p 
  per share)                                      1,798    1,479 
 2011/2010 final dividend proposed (4.2p/4.0p 
  per share)                                      3,598    2,958 
 
                                                  5,396    4,437 
                                                =======  ======= 
 

An interim dividend of 2.1p per share (2010: 2.0p) was paid on 19 January 2012 to shareholders on the Register of Members of the Company on 9 December 2011.

The directors announced the proposed final dividend for 2011, of 4.2p per share, on 7 March 2012. Subject to approval at the Annual General Meeting on 4 July 2012, the proposed date of payment is 12 July 2012 to Shareholders on the Register of Members on 1 June 2012.

Dividends are recognised as a liability in the period in which they are appropriately authorised and are no longer at the discretion of the entity.

6. EARNINGS PER SHARE

 
                                         2011    2010 
                                        Pence   Pence 
 
 Basic earnings per share                 0.3     5.4 
 Diluted earnings per share               0.3     5.4 
 Adjusted earnings per share             17.0    10.4 
 Adjusted diluted earnings per share     16.7    10.3 
 
 

Basic earnings per share

Basic earnings per share has been calculated on profit after tax attributable to ordinary shareholders for the year of GBP0.3 million (2010: profit GBP3.8 million) and 80,609,355 (2010: 71,149,502) ordinary shares, being the weighted average number of shares in issue during the year.

Diluted earnings per share

Diluted earnings per share has been calculated on profit after tax attributable to ordinary shareholders for the year of GBP0.3 million (2010: profit GBP3.8 million) and 81,950,292 (2010: 71,584,711) ordinary shares, being the diluted weighted average number of shares in issue during the year calculated as follows:

Weighted average number of ordinary shares (diluted):

 
                                                     2011         2010 
 
 Weighted average number of ordinary shares    80,609,355   71,149,502 
 Dilutive effect of share options               1,340,937      435,209 
                                              -----------  ----------- 
 
 Weighted average number of ordinary shares 
  (diluted)                                    81,950,292   71,584,711 
                                              ===========  =========== 
 
 

Dilutive and anti-dilutive share options were determined using the average closing price for the period. The average share price used was 140.57 pence.

Adjusted earnings per share

Adjusted earnings per share is calculated using profit after tax attributable to equity shareholders, adjusted for exceptional costs, share option charges, amortisation charges, impairment of tangibles, profit and loss on disposal of tangible and intangible assets and profit on disposal of subsidiary undertakings ofGBP13.7 million (2010: GBP7.4 million) and 80,609,355 (2010: 71,149,502) ordinary shares, being the weighted average number of shares in issue during the year.

Adjusted diluted earnings per share

Adjusted diluted earnings per share is calculated using profit after tax attributable to equity shareholders, adjusted for exceptional costs, share option charges, amortisation charges, impairment of tangibles, profit and loss on disposal of tangible and intangible assets and profit on disposal of subsidiary undertakings of GBP13.7 million (2010: GBP7.4 million) and 81,950,292 (2010: 71,584,711) ordinary shares, being the diluted weighted average number of shares in issue during the year.

7. ACQUISITION OF SUBSIDIARY

On 7 June 2011, the Group acquired 75% of the share capital of IFO Istanbul Fuar Hizmetleri AS ("IFO"), an exhibition business.

The following table sets out the book values of the identifiable assets and liabilities acquired and their fair value to the Group, in respect of this acquisition:

 
                                    Carrying value   Adjustments   Fair value 
                                            GBP000        GBP000       GBP000 
 
 Property, plant and equipment                 676             -          676 
 Other intangibles                               5         1,559        1,564 
 Trade and other debtors                       509             -          509 
 Cash and cash equivalents                     644             -          644 
 Trade and other payables                    (951)             -        (951) 
 Deferred tax liability                          -         (390)        (390) 
 
                                               883         1,169        2,052 
 
 Non-controlling interest 
  (25%)                                                                 (513) 
                                                                  ----------- 
 
 Net assets acquired                                                    1,539 
 Goodwill arising on acquisition                                        5,723 
 
                                                                        7,262 
                                                                  =========== 
 
 Consideration paid: 
 Satisfied in cash                                                      6,170 
 Contingent consideration 
  (less than 1 year)                                                    1,092 
                                                                  ----------- 
 Total consideration incurred                                           7,262 
                                                                  =========== 
 
 Consideration paid in cash                                             6,170 
 Cash acquired                                                          (644) 
                                                                  ----------- 
 Total net cash outflow                                                 5,526 
                                                                  =========== 
 
 

The values used in accounting for the identifiable assets and liabilities and related contingent consideration of this acquisition are estimates and are therefore provisional in nature at the balance sheet date. If necessary, adjustments will be made to these carrying values and the related goodwill, within 12 months of the acquisition date. The non-controlling interest is measured as their proportionate share of the fair value of the net assets.

Contingent consideration relates to payments to vendors, payable after completion, that are dependent on the outcome of future events. This contingent consideration is dependent on the future financial performances of the various exhibitions, conferences and publications acquired during 2011.

From the date of acquisition to 31 December 2011, the business has contributed GBP1.6 million to Group revenue. If the acquisition had occurred on 1 January 2011, the business would have contributed GBP3.2 million to Group revenue and GBP1.6 million to profit before tax.

Goodwill of GBP5.7 million, recognised on this acquisition, relates to certain assets that cannot be separated and reliably measured. These items include sector knowledge, customer loyalty and the anticipated future profitability that the Group can bring to the business acquired.

Acquisition related costs, which have been included in operating costs, amounted to GBP0.2 million.

8. DISPOSAL OF SUBSIDIARY

On 5 December 2011, the Group completed the sale of its 51% interest in ModAmont SAS to its joint venture partner Premiere Vision SAS for EUR6.1 million (GBP5.1 million).

Based on the book values of the net assets disposed of, the related sales proceeds and the effect of recycling of foreign exchange, the profit on disposal was as follows:

 
                                         GBP000 
 
 Goodwill                                 1,410 
 Other intangible assets                  1,104 
 Net assets                               1,832 
 Deferred tax                             (276) 
 Non-controlling interests              (1,072) 
                                       -------- 
                                          2,998 
 
 Sale proceeds                            5,109 
 Less: directly attributable costs        (783) 
                                       -------- 
                                          4,326 
 
 Profit on disposal before recycling 
  of foreign exchange                     1,328 
 Recycling of foreign exchange            1,019 
                                       -------- 
 
                                          2,347 
                                       ======== 
 

From 1 January 2011 to the date of disposal 5 December 2011 ModAmont contributed GBP3.9m to Group revenue.

9. RESTATEMENTS

a) Deferred contingent consideration

Balances as at 31 December 2010 have been restated to reflect an adjustment made in respect of the deferred contingent consideration for the acquisition of the remaining 20% interest in MCI Opco LLC which took place in August 2010. The payable was increased by GBP3.5 million following further review and clarification of the conditions and facts relating to the deferred contingent consideration. The consolidated statement of financial position at 31 December 2010 has been restated by this amount, the effect being to increase non-current liabilities by GBP3.5 million and decrease Group retained earnings by the same amount. There was no effect on the income statement.

b) Non-controlling interest (NCI)

Balances as at 1 January 2010 and 31 December 2010 have been restated to reflect an adjustment in respect of the NCI recorded for the French subsidiary, Modamont SAS. The NCI balance was increased by GBP1.0 million following review of the NCI recognised upon the sale of a 49% share in Modamont to a third party in 2007, to correctly reflect the share of net assets sold. The effect of this restatement has been to increase NCI by GBP1.0 million and decrease Group retained earnings by the same amount.

c) Current and deferred tax provision

Balances as at 1 January 2010 and 31 December 2010 have been restated to reflect misclassifications arising in prior years relating to current and deferred tax liabilities and foreign exchange reserves. Firstly, deferred tax liabilities were incorrectly classified as current tax liabilities (GBP0.4 million). Secondly, tax adjustments relating to foreign exchange reserves movements were credited to current tax liabilities rather than to foreign exchange reserves. The provision for tax associated with these foreign exchange movements has now been reduced by GBP2.5 million (2010: GBP0.7 million; 2009 and prior years: GBP1.8 million) and reflected as tax effects in other comprehensive income and foreign exchange reserves. The overall effect of these restatements at 1 January 2010 is to reduce current tax liabilities by GBP2.2 million, increase deferred tax liabilities by GBP0.4 million and increase Group foreign exchange reserves by GBP1.8m. There was no effect on the income statement in the previous years.

10. GOING CONCERN

After considering the current financial projections of the Group and taking into account the cash needs of the business and availability of funds, the Directors have a reasonable expectation that the Group has adequate resources to continue its operations for the foreseeable future. For this reason, they continue to adopt a "going concern" basis in preparing this Statement of Annual Results.

11. PRINCIPAL RISKS AND UNCERTAINTIES

In accordance with the Disclosure and Transparency Rules issued by the Financial Services Authority and applicable to all listed companies, the Directors have identified below the key risks relating to the Group's business.

Tarsus' events and exhibitions business may be adversely affected by incidents which curtail travel, such as terrorist attacks, higher oil prices or health pandemics

Tarsus' exhibitions businesses contribute in excess of 90% of the Group's revenue. Visitors travel to these shows from around the world. Any incident that curtails travel, such as the 11 September 2001 terrorist attacks in the US, may have an impact on the running of the relevant event and may, therefore, affect reported revenues.

The Group operates in a highly competitive environment that is subject to rapid change and the Company must continue to invest and adapt to remain competitive

The Group's business-to-business publishing and media businesses operate in highly competitive markets that continue to change in response to technological innovation and other factors. The Company cannot predict with certainty the changes that may occur and affect the competitiveness of its business. In particular, the means of delivering products and services may be subject to rapid technological changes. The Company cannot predict whether technological innovations will, in the future, make some of the Group's products or services, particularly those printed in traditional formats, wholly or partially obsolete. If this were to occur, the Group may be required to invest resources to adapt further to the changing competitive environment.

Expansion into new geographic regions subjects the Group to new operating risks

As a result of acquisitions and organic growth, the Group has operations in many geographic regions such as China, India, the United Arab Emirates, Turkey and Latin America. Whilst the Group conducts its business on a global scale, growth in these regions presents logistical and management challenges due to different business cultures, laws and languages. This may result in incremental operational risks for the Group.

The ability of the Company to implement and execute its strategic plans depends on its ability to attract and retain the key management personnel required

The Group operates in a number of industry segments in which there is intense competition for experienced and highly qualified individuals. The Group cannot predict the future availability of suitably experienced and qualified people; it places significant emphasis on developing and retaining management talent. Accordingly, the Group has and will continue to implement a number of incentive schemes, to attract and motivate key senior managers. There can be no certainty that such retention policies and incentive plans will be successful for the Company in attracting and retaining the right calibre of key management personnel.

Fluctuations in exchange rates may affect the reported results

The Group is exposed to movements in foreign exchange rates against Sterling for trading transactions and the translation of the net assets and income statements of overseas operations. The principal exposure is to the US Dollar and Euro exchange rates, which form the basis of pricing for the Group's customers.

Any increase in effective tax rates may adversely affect operating results

The Group operates in multiple jurisdictions and its profits are taxed pursuant to the tax laws of such jurisdictions. If the Group's effective tax rate increases in a future period, its operating results in general will be adversely impacted, and specifically its net profit and earnings per share will decrease. The Group's effective tax rate may be affected by changes in or interpretations of tax laws in any given jurisdiction, utilisation of net operating losses and tax credit carry forwards, changes in geographical allocation of income and expense, and changes in management's assessment of matters such as the ability to realise deferred tax assets. The Group's effective income tax rates in a given fiscal year reflect a variety of factors that may not be present in any succeeding fiscal year or years. As a result, the Group's effective corporation tax rate may increase in future periods.

There are inherent risks and uncertainties in connection with the Group's acquisition strategy

The Group will seek and effect appropriate acquisitions across various geographic regions, consequently exposing the Company to inherent risks and uncertainties associated with such acquisitions. The risks associated with such a strategy include the availability of suitable acquisitions, obtaining regulatory approval for any acquisition, and assimilating and integrating acquired companies into the Group. In addition, potential difficulties inherent in mergers and acquisitions may adversely affect the results of an acquisition. These include delays in implementation or unexpected costs or liabilities, as well as the risk of failing to realise operating benefits or synergies from completed transactions. Nor can there be any certainty that the benefits of acquisitions and strategic investments, including synergies, increased cash flows and other operational benefits, will be realised.

Economic and financial uncertainty

Recent turmoil in the financial, debt and commodities markets has had a significant adverse impact on certain sectors of the economy, in particular property, retail, banking and financial services. Although, at present, the wider effect of such events is unclear, there is a significant risk that there will be a negative impact on businesses in other sectors (including the Company) and the wider economy. This may include, inter alia, difficulty of access to, or higher cost of, debt or equity financing, general economic weakness, restrained fiscal expenditure, higher taxes and inflationary pressures. Over the medium term (being longer than one year) this may impact the Group's revenues and margins and ultimately its earnings and share price.

Risks relating to the Company shares

The trading price of the Company shares may be volatile and subject to wide fluctuations. The share price may fluctuate as a result of a wide variety of factors, including further issues of shares, the operating and share price performance of other companies in the industry and markets in which the Group operates; speculation about the business of the Group in the press, media or the investment community; the publication of research reports by analysts; and general market conditions.

Changes to data protection and privacy legislation could have an adverse impact on the Group's business

The operations of the Group will be required to comply with growing levels of data protection and privacy legislation governing increasing areas of its businesses. The need to comply with data protection legislation can affect the business in a number of ways including, for example, making it more difficult to grow and maintain marketing data and also through potential litigation relating to the alleged misuse of personal data. Whilst the Company will continue to monitor these requirements by legal reviews, operational reviews and staff training to raise awareness of the need for compliance in this area, material or significant changes to laws with which the Group currently complies could have an impact on the Group's performance, financial condition or business prospects.

Breaches of the Group's data security systems or other unauthorised access to its databases, intellectual property or information could adversely affect its businesses and operations

The Group has valuable databases and intellectual property and as part of its businesses provides its customers with access to database information such as treatises, journals and publications as well as other data. There are persons who may try to breach the Group's data security systems or gain other unauthorised access to its databases in order to misappropriate such information for potentially fraudulent purposes. Due to the rapid change in the nature of these threats to the Group's databases, intellectual property and other information, it may be unable to anticipate or protect against the threat of breaches of data security or other unauthorised access. Such breaches could damage the Group's reputation and expose it to a risk of loss or litigation and possible liability, as well as increase the likelihood of more extensive governmental regulation of these activities in a way that could adversely affect this aspect of the Group's business. Legal actions against the Group could have a material adverse effect on the Group's business, financial condition and results of operations. The Group has systems and procedures in place to minimise this risk.

The Group depends on financial, accounting, management and other information and support IT systems

The Company has established and maintains such adequate procedures, systems and controls as the Board considers to be appropriate for a listed company and which enable it to comply with its obligations under the Listing Rules. The efficient operation and management of the Group depends on the proper operation and performance of these financial, accounting, management and other information and support IT systems, some of which are supplied by third parties. A significant performance failure of any such system could lead to loss of control over critical business information and/or systems and while the Group does have normal disaster recovery planning, such a system performance failure could adversely impact the ability of the Group to operate effectively or to fulfil its contractual obligations which may in turn lead to lost revenue and profitability and/or incur significant consequential and remedial costs.

Legal and regulatory developments

The Group operates within a number of different jurisdictions and it is subject to various legal and regulatory regimes, including those covering taxation, employment, environmental and health and safety matters. Future global political, legal or regulatory developments concerning the activities carried out by the Group and the arena in which the businesses operate may affect the Group's ability to operate profitably in the affected jurisdictions. Should the Group's businesses fail to comply with applicable legal and regulatory requirements, this may result in a financial loss or restriction on the Group's ability to operate its business.

12. RESPONSIBILITY STATEMENT OF THE DIRECTORS

To the best of the knowledge of the Directors (whose names and functions are set out below), the preliminary announcement which has been prepared using accounting policies and methods of computation consistent with those used in the Group's annual report for the year ended 31 December 2010 and to be adopted for the financial year ended 31 December 2011, gives a true and fair view of the assets, liabilities, financial position and profit for the Company and the undertakings included in the consolidation taken as a whole; and

Pursuant to Disclosure and Transparency Rules, Chapter 4, the Directors' Report of the Company's annual report will include a fair review of the development and performance of the business and the position of the Company, and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties faced by the business.

   Neville Buch                   Executive Chairman 
   Douglas Emslie              Group Managing Director 
   Dan O'Brien                   Group Finance Director 
   Roger Pellow                 Director Labels Group 
   Gary Marshall                Chief Executive Officer Asia 
   Robert Ware                 Non Executive Director 
   Hugh Scrimgeour           Non Executive Director 
   Paul Keenan                  Non Executive Director 

The Annual General Meeting will be held at Botanic Room, Radisson BLU Hotel Dublin Airport, Dublin, Ireland on 4 July, 2012 at 11.00am.

A copy of this report will also be available on the Group's website at www.tarsus.com.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR ZMGGFZVGGZZZ

Tarsus (LSE:TRS)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Tarsus Charts.
Tarsus (LSE:TRS)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Tarsus Charts.