TIDMTED

RNS Number : 2319T

Ted Baker PLC

02 October 2014

Ted Baker Plc

("Ted Baker", the "Group")

Interim Results Announcement for the 28 weeks ended 9 August 2014

'Continued strong performance across all channels'

 
                                             28 weeks     28 weeks 
                                                ended        ended 
   Highlights                                9 August    10 August 
                                                 2014         2013   Change 
 Group Revenue                              GBP182.2m    GBP155.2m    17.4% 
 Profit Before Tax and Exceptional Items     GBP14.4m     GBP11.6m    24.2% 
 Profit Before Tax                           GBP15.6m     GBP11.6m    33.8% 
 Adjusted Basic EPS*                            24.2p        20.2p    19.8% 
 Basic EPS                                      26.1p        20.2p    29.2% 
 Interim Dividend                               11.3p         9.5p    18.9% 
 

*Adjusted EPS is shown before exceptional items (net of tax)

-- Retail sales including e-commerce up 14.8% to GBP140.0m on a 9.9% increase in average square footage

   --    UK and European retail sales up 15.1% to GBP105.4m 
   --    US and Canada retail sales up 13.8% to GBP28.9m 
   --    Asia retail sales up 16.0% to GBP5.8m 
   --    E-commerce sales up 48.9% to GBP14.0m 
   --    Planned expansion continued with: 
   --    Two new stores in the UK, and a new store and outlet in France 
   --    A new store and outlet in the US 
   --    Further concessions with leading department stores across the US, Europe and Asia 
   --    Licensee store openings in Dubai, Egypt, Saudi Arabia and Australia 
   --    Wholesale sales up 26.8% to GBP42.1m 
   --    Licence income up 37.1% to GBP5.5m 

Commenting, Ray Kelvin CBE, Founder and Chief Executive, said:

"Ted Baker has continued to deliver a strong performance across its global markets and distribution channels during the first half of the year. We have successfully opened new space in our international markets, with further planned for the second half of the year in line with our strategy to focus on expansion opportunities that are appropriate for our brand.

The strength of our brand is testament to the passion and dedication of our team and has enabled us to attract customers both in the UK and overseas who recognise our unwavering focus on quality, design and attention to detail. Whilst our results for the full year will be dependent on the more weighted second half, we continue to look forward with confidence as we further develop Ted Baker as a leading global lifestyle brand."

 
 Enquiries: 
 
 Ted Baker Plc                                                      Tel: 020 7796 4133 on 2 October 2014 only 
 Ray Kelvin CBE, Founder and Chief Executive                        Tel: 020 7255 4800 thereafter 
 Lindsay Page, Chief Operating Officer and Group Finance Director 
 
 Hudson Sandler                                                     Tel: 020 7796 4133 
 Alex Brennan 
  Michael Sandler 
  Julia Cooke 
 

www.tedbaker.com

www.tedbakerPlc.com

Media images available for download at:

http://www.tedbakerPlc.com/ted/en/mediacentre/imagelibrary

Notes to Editors

Ted Baker Plc - "No Ordinary Designer Label"

Ted Baker is a leading global lifestyle brand distributing across five continents through its three main distribution channels: retail (including e-commerce), wholesale and licensing.

Ted Baker has 381 stores and concessions worldwide, comprising of 183 in the UK, 77 in Europe, 67 in the US and Canada, 47 in the Middle East and Asia and 7 in Australasia.

Ted Baker offers a wide range of collections including: Menswear; Womenswear; Global; Phormal; Endurance; Born by Ted Baker; Accessories; Lingerie and Sleepwear; Childrenswear; Fragrance and Skinwear; Footwear; Neckwear; Eyewear; Watches; Jewellery; and Audio, all of which are underpinned by an unwavering emphasis on design, product quality and attention to detail.

Development of the brand

Our strategy is to develop as a leading global lifestyle brand, based on three main elements:

-- considered expansion of our collections. We review our collections continually to ensure we react to trends and meet our customers' expectations. In addition, we look for opportunities to extend the breadth of collections and enhance our offer;

-- controlled distribution through three main channels: retail (including e-commerce); wholesale, and licensing. We consider each new opportunity to ensure it is right for the brand and will deliver margin led growth; and

-- carefully managed development of existing and new international markets. We continue to manage growth in existing territories while considering new territories for expansion.

Underlying our strategy is an emphasis on design, product quality and attention to detail, which is delivered by the passion, commitment and dedication of our teams, licence partners and wholesale customers.

Chairman's Statement

I am pleased to announce a strong performance in the first half of the year, during which the Ted Baker brand has continued to develop across territories and distribution channels. This has resulted in a 17.4% increase in Group revenue to GBP182.2m and a 33.8% improvement in profit before tax to GBP15.6m. Profit before tax and exceptional items increased 24.2% to GBP14.4m.

The retail division performed well, with sales up 14.8% (18.0% in constant currency) on a 9.9% increase in average retail square footage. Performance was strong across all established territories and we continue to invest in our newer markets for the long term development of the brand. During the first half of the year, we have continued our expansion with openings across all territories. We successfully migrated our US e-commerce site onto our new platform in July, following the launch of the UK site last year, and we are pleased with performance at this early stage.

Wholesale sales increased 26.8% to GBP42.1m (29.1% in constant currency), which reflects a very good performance from our UK wholesale business, which includes the supply of goods to our licensed stores and our export business, and a strong performance from our US wholesale business.

Licence income increased by 37.1% to GBP5.5m as both our product and territorial licences continued to perform well. During the period our licence partners opened stores in Dubai, Egypt and Saudi Arabia and our joint venture partner in Australasia opened two new stores.

We continue to invest in our infrastructure and people and are working closely with Microsoft on the implementation of Microsoft Dynamics AX business systems globally across the Group to support our long term growth strategy. We are pleased with our progress to date and remain on course to commence the roll out early next year.We are confident of the opportunities that these systems will create to improve the efficiency of our business.

Financial Results

Group revenue increased by 17.4% to GBP182.2m (2013: GBP155.2m) for the 28 weeks ended 9 August 2014 (the "period"). The composite gross margin fell to 58.5% (2013: 59.7%), partly a result of a change in sales mix between wholesale and retail sales and partly due to a slight decrease in the retail and wholesale margins.

Operating expenses increased in line with expectations by 15.6% in the period to GBP97.2m (2013: GBP84.1m), which is reflective of our investment in people and infrastructure to support our long term growth. Distribution costs, which largely comprise the cost of retail stores, outlets and concessions increased by 13.2% to GBP70.2m (2013: GBP62.0m) and as a percentage of retail sales decreased to 50.2% (2013: 50.9%).

Administrative expenses including the performance related bonus provision increased by 21.5% to GBP26.6m (2013: GBP21.9m) due to the growth of our central operations and the continued investment in our information technology infrastructure to support our international expansion. Excluding the employee performance related bonus provision of GBP1.4m (2013: GBP0.9m), administrative expenses increased by 20.0% to GBP25.2m (2013: 21.0m).

Exceptional costs in the period of GBP2.6m (2013: GBPnil) relate to a legal dispute with a previous insurer, details of which have been previously disclosed. We are required by accounting standards to recognise a provision for our legal and professional costs incurred in respect of the case so far, the judgment of which is due in the second half of the current financial year.

Exceptional income in the period of GBP3.7m (2013: GBPnil) relates to the early termination of a licence partner agreement. As previously communicated, in February 2014, we came to a mutual agreement with one of our licence partners to terminate our licence agreement earlier than anticipated due to a variation in that licence partner's long-term strategy. We received a payment of GBP3.7m for compensation of royalties that would be due to us had the agreement continued to its original completion date.

Profit before tax and exceptional items increased by 24.2% to GBP14.4m (2013: GBP11.6m) and profit before tax increased by 33.8% to GBP15.6m (2013: GBP11.6m). Adjusted basic earnings per share excluding exceptional items increased by 19.8% to 24.2p (2013: 20.2p) whilst basic earnings per share increased by 29.2% to 26.1p (2013: 20.2p).

Net interest payable during the period was GBP0.6m (2013: GBP0.5m). This increase reflects higher Group borrowing compared to the prior period due to increased capital expenditure and working capital. The net foreign exchange loss during the period of GBP0.1m (2013: loss of GBP0.6m) was due to the retranslation of monetary assets and liabilities denominated in foreign currencies.

The effective tax rate of 26.6% (2013 full year effective rate: 25.9%) is higher than the UK corporation tax rate. Whilst benefiting from the reduction in the UK corporation tax rate, this has been more than offset by higher overseas tax rates and the non-recognition of losses in some overseas territories during their development phase.

The net decrease in cash and cash equivalents of GBP23.8m (2013: GBP19.3m) primarily reflected an increase in working capital and further capital expenditure to support our long term development.

Total working capital, which comprises inventories, trade and other receivables and trade and other payables, increased by GBP12.4m to GBP87.7m (2013: GBP75.3m). This was mainly driven by an increase in inventories of GBP16.1m to GBP91.9m (2013: GBP75.8m) reflecting the growth of our business, stock on hand for our wholesale customers and licence partners and some earlier phasing of stock deliveries between the first and second half of the year.

Capital expenditure of GBP13.8m (2013: GBP8.1m) reflected the opening and refurbishment of stores and concessions in both new and existing markets. It also reflected our continued investment in Microsoft Dynamics AX systems across the business to support our growth, and we are on course to commence roll out early next year. We expect full year capital expenditure to be in line with previous guidance of GBP25m, subject to the timing of planned openings in the early stages of next year.

Borrowing Facilities

During the period, the Group was in discussions with the Royal Bank of Scotland and Barclays to arrange the renewal of its multi-currency revolving credit facility, due to expire on 1 March 2015. A new agreement was signed on 29 September 2014, increasing the Group's committed borrowing facility from GBP50m to GBP65m for the 3.5 years to March 2018. The new borrowing is on similar terms and contains similar covenants to the previous facility.

Dividends

The Board has declared an interim dividend of 11.3p (2013: 9.5p), representing an increase of 18.9%, which will be payable on 21 November 2014 to shareholders on the register at the close of business on 17 October 2014.

People

I would like to take this opportunity to thank all of my colleagues across the world for their continued hard work. This strong performance is testament to our talented teams, whose commitment and passion is key to our success as we continue to grow the business and develop Ted Baker as a global lifestyle brand.

Global Group Performance

Retail

We operate stores and concessions across the UK, Europe, the US, Canada and Asia and an e-commerce business based in the UK, primarily serving the UK and Europe, with a separate US site dedicated to the Americas. We also have e-commerce business with some of our concession partners.

Retail sales, including e-commerce, were up 14.8% to GBP140.0m (2013: GBP122.0m) (18.0% in constant currency) with average retail square footage increasing by 9.9% to 326,403 sq.ft (2013: 297,011 sq.ft). Retail sales per square foot increased 1.8% to GBP386 (2013: GBP379) (5.3% in constant currency), benefiting from a good performance in new space opened in the second half of last year.

Our e-commerce business delivered another period of strong growth with a 48.9% increase in sales to GBP14.0m (2013: GBP9.4m), driven by growth across all areas of our e-commerce business. Our UK site has benefited from the launch of our new platform last year, providing a more relevant customer experience through improved design, performance and personalised content. This was followed by the successful migration of our US site in July, and we are pleased with performance at this early stage.

The retail gross margin reduced slightly to 64.0% (2013: 64.7%), largely reflecting an increase in our outlet sales as a proportion of total sales.

Retail operating costs increased in line with our expectations to GBP70.1m (2013: GBP61.5m), and as a percentage of retail sales reduced to 50.0% (2013: 50.4%).

Wholesale

We operate a wholesale business in the UK, which serves countries across the world, particularly in Europe and includes the supply of goods to our licensed stores. We also operate a wholesale business in the US.

Group wholesale sales were 26.8% above the same period last year at GBP42.1m (2013: GBP33.2m) (29.1% in constant currency) with a gross margin of 40.5% (2013: 41.5%), reflecting a very good performance from our UK business and a strong performance from our US business. Our US business benefited from additional new business in the second half of last year and accordingly, we do not expect this level of growth in the second half of the year.

The fall in wholesale margin was largely due to a proportionate increase in sales to our licensed stores, which carry a lower margin.

Licence Income

We operate both territorial and product licences. Our territorial licences cover the Middle East, Asia and Australasia, where our partners operate licensed retail stores and in some territories, wholesale operations. Our product licences cover lingerie and sleepwear, fragrance and skinwear, watches, footwear, eyewear, men's suits, neckwear, jewellery, childrenswear, homeware, luggage and audio.

Licence income was up 37.1% to GBP5.5m (2013: GBP4.0m) with both territorial and product licences performing well. Notably there were good performances from our product licensees in footwear, eyewear, neckwear, skinwear and lingerie. In June we launched with a licence partner, Ted Baker Audio, which has been very positively received. Our licensed stores in the Middle East, operated by our territorial partner, RSH Limited, also performed particularly well during the period with further openings planned as a result.

Collections

Ted Baker Womenswear performed very well with sales up 19.2% to GBP106.9m (2013: GBP89.7m), benefiting from a greater share of space added during the period. Ted Baker Menswear also delivered a very good performance with sales increasing 15.0% to GBP75.3m (2013: GBP65.5m). We are very pleased with the positive reactions to the collections both in the UK and internationally.

Womenswear represented 58.7% of total sales (2013: 57.8%) during the period and Menswear represented 41.3% of total sales (2013: 42.2%), which is broadly representative of the division in retail selling space.

Geographic Performance

United Kingdom & Europe

Sales in the period in the UK and Europe increased 16.7% to GBP139.7m (2013: GBP119.7m) (17.4% in constant currency).

Sales in the retail division were up 15.1% to GBP105.4m (2013: GBP91.6m) (15.6% in constant currency), reflecting a good performance in our established UK market and a very good performance in Europe where we continue to expand. During the period we opened two new stores in the UK, in Glasgow and Heathrow Terminal 2, a new store in Marseille, France, an outlet in Paris, France and further concessions with leading department stores in France, Spain and the Netherlands.

Average square footage rose by 7.6% over the period to 225,662 sq.ft (2013: 209,653 sq.ft), driven largely by growth in Europe. As at 9 August 2014, total retail square footage was 229,092 sq.ft (2013: 211,594 sq.ft), representing an increase of 8.3%. Retail sales per square foot increased by 4.1% from GBP394 to GBP410 (5.1% constant currency) reflecting the strength of our collections both in the UK and Europe.

As at 9 August 2014, we operated 39 stores (2013: 34), including 2 licence stores (2013: nil), 209 concessions (2013: 193) and 12 outlet stores (2013: 11).

Sales from our UK wholesale business increased by 21.6% to GBP34.3m (2013: GBP28.2m) reflecting a good performance from our UK wholesale business and continued growth in our wholesale export business.

US & Canada

We are very pleased with our progress across retail and wholesale in the US and Canada with sales increasing 19.3% to GBP36.4m (2013: GBP30.5m) (31.3% in constant currency). Both our retail and wholesale channels performed very well and we are confident that the Ted Baker brand is continuing to gain traction and recognition in this territory.

Sales from our retail division increased by 13.8% to GBP28.9m (2013: GBP25.4m) (25.2% in constant currency). During the period we continued our expansion in the US with a new store in Philadelphia, an outlet in Desert Hills, California and two further concessions through a leading department store. We also successfully migrated our US e-commerce site onto our new platform in July this year, and we are very pleased with the improved design and performance.

Average square footage rose 13.5% over the period to 79,138 sq.ft (2012: 69,703 sq.ft). At 9 August 2014, total retail square footage was up 10.2% on last year at 81,433 sq.ft (2013: 73,877 sq.ft). Retail sales per square foot in constant currency increased 7.8% reflecting positive reactions to our collections, however, adjusted for currency movements fell 2.2% to GBP350 (2013: GBP358).

As at 9 August 2014, we operated 44 concessions across the US and Canada (2013: 37), 17 stores (2013: 16) and 6 outlet stores (2013: 5).

Sales from our US wholesale business increased by 47.1% to GBP7.5m (2013: GBP5.1m) (62.1% in constant currency), reflecting the growth of this business and increased brand recognition in this territory. This growth reflected momentum from new business gained in the second half of last year, which will annualise in the second half of this year. As a result, we do not expect this level of growth to be achieved in the second half of the year.

Middle East, Asia & Australasia

We continue to develop the Ted Baker brand across the Middle East, Asia and Australasia through our retail and licensing channels. We work closely with our territorial partners to ensure the visual merchandising of the licensed stores and training of the teams is reflective of the Ted Baker culture.

Retail sales in Asia increased 16.0% to GBP5.8m (2013: GBP5.0m) (26.0% in constant currency), with average square footage up 22.4% to 21,603 sq.ft (2013: 17,655 sq.ft). We are still in the early stages of development in this territory and continue to invest in infrastructure and people to build brand awareness and support our future growth.

During the period we closed two concessions in Japan and South Korea and opened one new concession in Japan. As at 9 August 2014, we operated 22 stores (2013: 22), 15 of which are through a licence partner (2013: 15), 1 outlet (2013:1) and 7 concessions (2013: 5) across Asia.

Our licensed stores across the Middle East continued to perform very well. During the period we opened a new store in Dubai and in Egypt and our first two stores in Saudi Arabia with our licence partner in this territory, RSH Limited. As a result, as at 9 August 2014, we operated a total of 17 stores across the Middle East (2013: 12).

During the period, we opened two new stores in Brisbane and Melbourne, Australia through a joint venture with our Australasian licence partner, Flair Industries Pty Ltd. As at 9 August 2014, we operated 7 stores in Australasia (2013: 5 stores).

Current Trading and Outlook

Retail

The second half has started well for the Group, with a good performance from our Autumn/Winter collections despite unusually warm weather in September. We have continued our international expansion in the US with a new store in Las Vegas and two concessions with a leading department store. We have also opened further concessions across Europe in France and Spain.

We will continue to develop our presence in the US and Canada during the second half of the year with plans to open two new stores in Miami and Toronto and further concessions in the US.

In the UK and Europe, we plan to open a store in Heathrow Terminal 4 and further concessions in Spain, Portugal and the Netherlands.

Wholesale

The strong performance in our wholesale business has been positively impacted by additional new business in the US during the second half of last year. As a result, we anticipate full year growth of around 18% for our wholesale business.

Licence Income

Our product and territorial licences continue to perform well with further store openings planned in Turkey, Abu Dhabi and Saudi Arabia. In September, we opened our first store in Panama with a new licence partner and performance at this early stage has been encouraging.

Outlook

The Group continues to perform well and we are pleased with the reactions to our Autumn/Winter collections.

We remain focused on the long term development of the Ted Baker brand and continue to invest in infrastructure and people to support the future growth of our business in new and existing markets.

Whilst we have made a strong start to the financial year, our results for the full year will, as always, be dependent on the more weighted second half trading period.

We intend to make our next interim management statement, covering the period since the start of the second half of the financial year, in mid-November.

David Bernstein CBE

Non-Executive Chairman

02 October 2014

Condensed Group Income Statement

For the 28 weeks ended 9 August 2014

 
                                                    Unaudited 28 weeks       Unaudited 28 weeks            Audited 
                                                                 ended                    ended     52 weeks ended 
                                                              9 August                10 August         25 January 
                                             Note                 2014                     2013               2014 
                                                               GBP'000                  GBP'000            GBP'000 
 
  Revenue                                       2              182,172                  155,208            321,921 
  Cost of sales                                 2             (75,540)                 (62,541)          (123,451) 
                                                   -------------------      -------------------   ---------------- 
  Gross profit                                  2              106,632                   92,667            198,470 
 
  Distribution costs                                          (70,234)                 (62,046)          (123,211) 
  Administrative expenses                                     (26,610)                 (21,905)           (43,381) 
  Exceptional income                            3                3,669                        -                  - 
  Exceptional costs                             3              (2,556)                        -            (1,046) 
  Licence income                                                 5,496                    4,010              8,888 
  Other operating (expense)/income                               (362)                    (115)              (132) 
  Operating profit                              2               16,035                   12,611             39,588 
 
  Finance income                                4                   69                       27                316 
  Finance expenses                              4                (749)                  (1,124)            (1,312) 
  Share of profit of jointly controlled 
   entity, net of tax                                              197                      108                331 
  Profit before tax                             2               15,552                   11,622             38,923 
 
 Profit before tax and exceptional items                        14,439                   11,622             39,969 
 Exceptional income                             3                3,669                        -                  - 
 Exceptional costs                              3              (2,556)                        -            (1,046) 
----------------------------------------  -------  -------------------      -------------------   ---------------- 
 
  Income tax expense                            7              (4,137)                  (3,008)           (10,071) 
                                                   -------------------      -------------------   ---------------- 
  Profit for the period                                         11,415                    8,614             28,852 
                                                   -------------------      -------------------   ---------------- 
 
 
 
  Earnings per share                            5 
  Basic                                                          26.1p                    20.2p              67.2p 
  Diluted                                                        25.8p                    19.6p              66.3p 
 
 
 
 

Condensed Group Statement of Comprehensive Income

For the 28 weeks ended 9 August 2014

 
                                                             Unaudited 28 weeks   Unaudited 28 weeks           Audited 
                                                                          ended                ended    52 weeks ended 
                                                                       9 August            10 August        25 January 
                                                                           2014                 2013              2014 
                                                                        GBP'000              GBP'000           GBP'000 
 
 Profit for the period                                                   11,415                8,614            28,852 
                                                            -------------------  -------------------  ---------------- 
 
 Other comprehensive (loss) / income 
 Items that may be reclassified subsequently to the income 
 statement: 
 Net effective portion of changes in fair value of cash 
  flow hedges                                                           (1,228)                (101)           (2,486) 
 Net change in fair value of cash flow hedges transferred 
  to profit or loss                                                       1,797                (169)               545 
 Exchange rate movement                                                   (708)                (763)           (3,276) 
                                                            -------------------  -------------------  ---------------- 
 Other comprehensive loss for the period, net of tax                      (139)              (1,033)           (5,217) 
 
 Total comprehensive income for the period                               11,276                7,581            23,635 
                                                            -------------------  -------------------  ---------------- 
 
 

Condensed Group Statement of Changes in Equity - Unaudited

For the 28 weeks ended 9 August 2014

 
                                                                                                          Total equity 
                                                                                                          attributable 
                                                          Cash flow                                          to equity 
                                     Share premium          hedging      Translation         Retained     shareholders 
                    Share capital          account          reserve          reserve         earnings    of the parent 
                          GBP'000          GBP'000          GBP'000          GBP'000          GBP'000          GBP'000 
 
 Balance at 25 
  January 2014              2,194            9,139          (1,850)          (2,980)          105,561          112,064 
 Comprehensive 
 income for the 
 period 
 Profit for the 
  period                        -                -                -                -           11,415           11,415 
 Deferred tax 
  associated 
  with movement 
  in hedging 
  reserve                       -                -            (142)                -                -            (142) 
 Effective 
  portion of 
  changes in 
  fair value of 
  cash flow 
  hedges                        -                -          (1,086)                -                -          (1,086) 
 Net change in 
  fair value of 
  cash flow 
  hedges 
  transferred to 
  profit or loss                -                -            1,797                -                -            1,797 
 Exchange rate 
  movement                      -                -                -            (708)                -            (708) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Total 
  comprehensive 
  income for the 
  period                        -                -              569            (708)           11,415           11,276 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Transactions 
 with owners 
 recorded 
 directly in 
 equity 
 Increase in 
  issued share 
  capital                       1              144                -                -                -              145 
 Share options / 
  awards charge                 -                -                -                -              580              580 
 Movement on 
  current / 
  deferred tax 
  on share 
  options / 
  awards                        -                -                -                -            (233)            (233) 
 Dividends paid                 -                -                -                -         (10,566)         (10,566) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Total 
  transactions 
  with owners                   1              144                -                -         (10,219)         (10,074) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 
 Balance at 9 
  August 2014               2,195            9,283          (1,281)          (3,688)          106,757          113,266 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 

Condensed Group Statement of Changes in Equity - Unaudited

For the 28 weeks ended 10 August 2013

 
                                                                                                          Total equity 
                                                                                                          attributable 
                                                          Cash flow                                          to equity 
                                     Share premium          hedging      Translation         Retained     shareholders 
                    Share capital          account          reserve          reserve         earnings    of the parent 
                          GBP'000          GBP'000          GBP'000          GBP'000          GBP'000          GBP'000 
 
 Balance at 26 
  January 2013              2,160            9,137               91              296           87,209           98,893 
 Comprehensive 
 income for the 
 period 
 Profit for the 
  period                        -                -                -                -            8,614            8,614 
 Deferred tax 
  associated 
  with movement 
  in hedging 
  reserve                       -                -               74                -                -               74 
 Current tax 
  associated 
  with movements 
  in foreign 
  exchange                      -                -                -              318                -              318 
 Effective 
  portion of 
  changes in 
  fair value of 
  cash flow 
  hedges                        -                -            (129)                -                -            (129) 
 Net change in 
  fair value of 
  cash flow 
  hedges 
  transferred to 
  profit or loss                -                -            (215)                -                -            (215) 
 Exchange rate 
  movement                      -                -                -          (1,081)                -          (1,081) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Total 
  comprehensive 
  income for the 
  period                        -                -            (270)            (763)            8,614            7,581 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Transactions 
 with owners 
 recorded 
 directly in 
 equity 
 Share options / 
  awards charge                 -                -                -                -              140              140 
 Movement on 
 current / 
 deferred tax on 
 share options / 
 awards                         -                -                -                -                -                - 
 Disposal of own 
  / treasury 
  shares                        -                -                -                -               71               71 
 Dividends paid                 -                -                -                -          (7,965)          (7,965) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Total 
  transactions 
  with owners                   -                -                -                -          (7,754)          (7,754) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Balance at 10 
  August 2013               2,160            9,137            (179)            (467)           88,069           98,720 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 

Condensed Group Statement of Changes in Equity - Audited

For the 52 weeks ended 25 January 2014

 
                                                                                                          Total equity 
                                                                                                          attributable 
                                                          Cash flow                                          to equity 
                                     Share premium          hedging      Translation         Retained     shareholders 
                    Share capital          account          reserve          reserve         earnings    of the parent 
                          GBP'000          GBP'000          GBP'000          GBP'000          GBP'000          GBP'000 
 
 Balance at 26 
  January 2013              2,160            9,137               91              296           87,209           98,893 
 Comprehensive 
 income for the 
 period 
 Profit for the 
  period                        -                -                -                -           28,852           28,852 
 Deferred tax 
  associated 
  with movement 
  in hedging 
  reserve                       -                -              490                -                -              490 
 Current tax on 
  foreign 
  currency 
  translation                   -                -                -            1,115                -            1,115 
 Effective 
  portion of 
  changes in 
  fair value of 
  cash flow 
  hedges                        -                -          (2,976)                -                -          (2,976) 
 Net change in 
  fair value of 
  cash flow 
  hedges 
  transferred to 
  profit or loss                -                -              545                -                -              545 
 Exchange rate 
  movement                      -                -                -          (4,391)                -          (4,391) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Total 
  comprehensive 
  income for the 
  period                        -                -          (1,941)          (3,276)           28,852           23,365 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Transactions 
 with owners 
 recorded 
 directly in 
 equity 
 Increase in 
  issued share 
  capital                      34                2                -                -             (34)                2 
 Share options / 
  awards charge                 -                -                -                -              606              606 
 Movement on 
  current / 
  deferred tax 
  on share 
  options / 
  awards                        -                -                -                -              967              967 
 Disposal of own 
  / treasury 
  shares                        -                -                -                -               71               71 
 Dividends paid                 -                -                -                -         (12,110)         (12,110) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Total 
  transactions 
  with owners                  34                2                -                -         (10,500)         (10,464) 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 
 Balance at 25 
  January 2014              2,194            9,139          (1,850)          (2,980)          105,561          112,064 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 

Condensed Group Balance Sheet

At 9 August 2014

 
                                                            Unaudited          Unaudited                 Audited 
                                                Note    9 August 2014     10 August 2013         25 January 2014 
                                                              GBP'000            GBP'000                 GBP'000 
 
 Non-current assets 
 Intangible assets                                             10,563              3,322                   6,080 
 Property, plant and equipment                                 46,978             45,737                  45,083 
 Investments in equity accounted investee                       1,221                801                   1,024 
 Deferred tax assets                                            4,055              6,094                   4,450 
 Prepayments                                                      536                620                     564 
                                                      ---------------   ----------------       ----------------- 
                                                               63,353             56,574                  57,201 
                                                      ---------------   ----------------       ----------------- 
 Current assets 
 Inventories                                                   91,914             75,821                  80,432 
 Trade and other receivables                                   36,929             33,372                  34,793 
 Amount due from equity accounted investee                        505                477                     164 
 Derivative financial assets                                      230                920                     499 
 Cash and cash equivalents                         9           10,887             10,069                  28,521 
                                                      ---------------   ----------------       ----------------- 
                                                              140,465            120,659                 144,409 
                                                      ---------------   ----------------       ----------------- 
 Current liabilities 
 Trade and other payables                                    (41,095)           (33,867)                (45,289) 
 Bank overdraft                                    9         (44,213)           (40,024)                (37,282) 
 Income tax payable                                           (2,822)            (1,177)                 (3,857) 
 Derivative financial liabilities                             (2,422)            (1,193)                 (3,118) 
                                                      ---------------   ----------------       ----------------- 
                                                             (90,552)           (76,261)                (89,546) 
                                                      ---------------   ----------------       ----------------- 
 
 Non-current liabilities 
 Deferred tax liabilities                                           -            (2,252)                       - 
                                                      ---------------   ----------------       ----------------- 
                                                                    -            (2,252)                       - 
                                                      ---------------   ----------------       ----------------- 
 
 Net assets                                                   113,266             98,720                 112,064 
                                                      ---------------   ----------------       ----------------- 
 
 Equity 
 Share capital                                                  2,195              2,160                   2,194 
 Share premium account                                          9,283              9,137                   9,139 
 Other reserves                                               (1,281)              (179)                 (1,850) 
 Translation reserve                                          (3,688)              (467)                 (2,980) 
 Retained earnings                                            106,757             88,069                 105,561 
                                                      ---------------   ----------------       ----------------- 
 Total equity                                                 113,266             98,720                 112,064 
                                                      ---------------   ----------------       ----------------- 
 
 
 

Condensed Group Cash Flow Statement

For the 28 weeks ended 9 August 2014

 
                                                           Note          Unaudited         Unaudited           Audited 
                                                                    28 weeks ended    28 weeks ended    52 weeks ended 
                                                                          9 August         10 August        25 January 
                                                                              2014              2013              2014 
                                                                           GBP'000           GBP'000           GBP'000 
 Cash generated from operations 
 Profit for the period                                                      11,415             8,614            28,852 
 Adjusted for: 
 Income tax expense                                                          4,137             3,008            10,071 
 Depreciation                                                                6,413             5,615            10,889 
 Loss on disposal of property, plant & equipment                               385               108               308 
 Net impairment credit                                                           -                 -               725 
 Share options / awards charge                                                 580               140               606 
 Net finance losses                                                            680             1,097               996 
 Net change in derivative financial assets and liabilities                     284               204               463 
 Share of profit in joint venture                                            (197)             (108)             (331) 
 Decrease in non-current prepayments                                            39                64                91 
 Increase in inventories                                                  (10,920)           (7,937)          (12,215) 
 Increase in trade and other receivables                                   (2,952)             (993)           (3,787) 
 (Decrease) / increase in trade and other payables                         (3,672)           (6,893)             4,780 
 Interest paid                                                               (735)             (499)           (1,169) 
 Income taxes paid                                                         (5,181)           (5,751)           (8,470) 
                                                                  ----------------  ----------------  ---------------- 
 Net cash generated from operating activities                                  276           (3,331)            31,809 
                                                                  ----------------  ----------------  ---------------- 
 
 Cash flow from investing activities 
 Purchases of property, plant & equipment & intangibles                   (13,805)           (8,105)          (18,082) 
 Proceeds from sale of property, plant & equipment                             176                 1                73 
 Interest received                                                               -                 1              (43) 
                                                                  ----------------  ----------------  ---------------- 
 Net cash from investing activities                                       (13,629)           (8,103)          (18,052) 
                                                                  ----------------  ----------------  ---------------- 
 
 Cash flow from financing activities 
 Proceeds from option holders for exercise of options                            -                71                71 
 Dividends paid                                                           (10,566)           (7,965)          (12,110) 
 Proceeds from issue of shares                                                 145                 -                 2 
                                                                  ----------------  ----------------  ---------------- 
 Net cash from financing activities                                       (10,421)           (7,984)          (12,037) 
                                                                  ----------------  ----------------  ---------------- 
 
 Net decrease in cash and cash equivalents                                (23,774)          (19,328)           (1,720) 
 Cash and cash equivalents at the beginning of the period                  (8,761)          (10,039)          (10,039) 
 Exchange rate movement                                                      (791)             (588)             (442) 
 
 Net cash and cash equivalents at the end of the period                   (33,326)          (29,955)           (8,761) 
 
 
 Cash and cash equivalents at the end of the period                         10,887            10,069            28,521 
 Bank overdraft at the end of the period                                  (44,213)          (40,024)          (37,282) 
 
 Net cash and cash equivalents at the end of the period                   (33,326)          (29,955)           (8,761) 
 
 

Notes to the Condensed Interim Financial Statements

For the 28 weeks ended 9 August 2014

   1.   Basis of preparation 

a. Reporting entity

Ted Baker Plc is a company domiciled in the United Kingdom. The condensed interim financial statements ("interim financial statements") of Ted Baker Plc as at, and for the 28 weeks ended, 9 August 2014 comprise the Company and its subsidiaries (together referred to as the "Group").

The Group financial statements as at, and for the 52 weeks ended, 25 January 2014 are available upon request from the Company's registered office at Ted Baker Plc, The Ugly Brown Building, 6a St. Pancras Way, London NW1 0TB or at www.tedbakerPlc.com.

b. Statement of compliance

These interim financial statements have been prepared in accordance with "IAS 34 Interim Financial Reporting" as adopted by the EU and the requirements of the Disclosures and Transparency Rules. They do not include all of the information required for full annual financial statements and should be read in conjunction with the Group financial statements as at, and for the 52 weeks ended, 25 January 2014. These interim financial statements were approved by the Board of Directors on 2 October 2014.

The comparative figures for the 52 weeks ended 25 January 2014 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the registrar of companies. The report of the auditors was (i) unqualified; (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006. These sections address whether proper accounting records have been kept, whether the Company's accounts are in agreement with these records and whether the auditors have obtained all the information and explanations necessary for the purposes of the audit.

The financial information in this document is unaudited, but has been reviewed by the auditors in accordance with the Auditing Practices Board guidance on Review of Interim Financial Information.

c. Going concern

The Group financial statements for the 52 weeks ended 25 January 2014, approved by the Board on 21 March 2014, included information on the business environment in which the Group operates, including the factors that are likely to impact the future prospects of the Group, together with the principal risks and uncertainties that the Group faces. In addition, the notes to the consolidated financial statements set out the Group's objectives, policies and processes for managing its financial and capital risk and its exposures to credit, market and liquidity risk. Many of the risks and uncertainties reported are such that their potential to impact the Group's operations are inherent and remain valid as regards to their potential impact during the second half of 2014. The impact of the economic environment in which the Group's businesses operate is considered in the Chairman's Statement.

The Directors have prepared trading and cash flow forecasts for a period of one year from the date of approval of these interim financial statements. The Directors have a reasonable expectation that the Group has adequate cash headroom and expects to meet all banking covenant requirements. Accordingly, they continue to adopt a going concern basis in preparing the financial statements of the Group.

d. Significant accounting policies

The accounting policies adopted in these interim financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the 52 weeks ended 25 January 2014. Adoption of amendments to published standards and interpretations effective for the Group for the half year ended 9 August 2014 have had no significant impact on the financial position and performance of the Group.

   2.   Segment information 

Segment revenue and segment result

 
 Unaudited - 28 weeks ended 9 August 2014                      Retail   Wholesale   Licence income      Total 
                                                              GBP'000     GBP'000          GBP'000    GBP'000 
 
 Revenue                                                      140,040      42,132                -    182,172 
 Cost of sales                                               (50,475)    (25,065)                -   (75,540) 
                                                            ---------  ----------  ---------------  --------- 
 Gross profit                                                  89,565      17,067                -    106,632 
 Operating costs                                             (70,065)           -                -   (70,065) 
                                                            ---------  ----------  ---------------  --------- 
 Operating contribution                                        19,500      17,067                -     36,567 
 Licence income                                                     -           -            5,496      5,496 
                                                            ---------  ----------  ---------------  --------- 
 Segment result                                                19,500      17,067            5,496     42,063 
 
 Reconciliation of segment result to profit before tax 
 
 Segment result                                                19,500      17,067            5,496     42,063 
 Other operating costs                                                                               (26,956) 
 Exceptional income                                                                                     3,669 
 Exceptional costs                                                                                    (2,556) 
 Other operating expense                                                                                (185) 
 Operating profit                                                                                      16,035 
 Net finance expense                                                                                    (680) 
 Share of profit of jointly controlled entity, net of tax                                                 197 
                                                                                                    --------- 
 Profit before tax                                                                                     15,552 
                                                                                                    --------- 
 
 Capital expenditure                                            8,306          41                -      8,347 
 Unallocated capital expenditure                                                                        5,363 
                                                                                                    --------- 
 Total capital expenditure                                                                             13,710 
                                                                                                    --------- 
 
 Depreciation                                                   5,305          98                -      5,403 
 Unallocated depreciation                                                                               1,010 
                                                                                                    --------- 
 Total depreciation                                                                                     6,413 
                                                                                                    --------- 
 
 Segment assets                                               150,662      43,309                -    193,971 
 Other assets                                                                                           9,847 
                                                                                                    --------- 
 Total assets                                                                                         203,818 
                                                                                                    --------- 
 
 Segment liabilities                                         (65,578)    (19,730)                -   (85,308) 
 Other liabilities                                                                                    (5,244) 
                                                                                                    --------- 
 Total liabilities                                                                                   (90,552) 
                                                                                                    --------- 
 
 Net assets                                                                                           113,266 
                                                                                                    --------- 
 
 
 Unaudited - 28 weeks ended 10 August 2013                     Retail   Wholesale   Licence income      Total 
                                                              GBP'000     GBP'000          GBP'000    GBP'000 
 
 Revenue                                                      121,974      33,234                -    155,208 
 Cost of sales                                               (43,107)    (19,434)                -   (62,541) 
                                                            ---------  ----------  ---------------  --------- 
 Gross profit                                                  78,867      13,800                -     92,667 
 Operating costs                                             (61,506)           -                -   (61,506) 
                                                            ---------  ----------  ---------------  --------- 
 Operating contribution                                        17,361      13,800                -     31,161 
 Licence income                                                     -           -            4,010      4,010 
                                                            ---------  ----------  ---------------  --------- 
 Segment result                                                17,361      13,800            4,010     35,171 
 
 Reconciliation of segment result to profit before tax 
 
 Segment result                                                17,361      13,800            4,010     35,171 
 Other operating costs                                                                               (22,445) 
 Other operating expense                                                                                (115) 
                                                                                                    --------- 
 Operating profit                                                                                      12,611 
 Net finance expense                                                                                  (1,097) 
 Share of profit of jointly controlled entity, net of tax                                                 108 
                                                                                                    --------- 
 Profit before tax                                                                                     11,622 
                                                                                                    --------- 
 
 Capital expenditure                                            6,286         136                -      6,422 
 Unallocated capital expenditure                                                                        1,675 
                                                                                                    --------- 
 Total capital expenditure                                                                              8,097 
                                                                                                    --------- 
 
 Depreciation                                                   4,338          71                -      4,409 
 Unallocated depreciation                                                                               1,206 
                                                                                                    --------- 
 Total depreciation                                                                                     5,615 
                                                                                                    --------- 
 
 Segment assets                                               130,898      33,566                -    164,464 
 Other assets                                                                                          12,769 
                                                                                                    --------- 
 Total assets                                                                                         177,233 
                                                                                                    --------- 
 
 Segment liabilities                                         (58,069)    (15,822)                -   (73,891) 
 Other liabilities                                                                                    (4,622) 
                                                                                                    --------- 
 Total liabilities                                                                                   (78,513) 
                                                                                                    --------- 
 
 Net assets                                                                                            98,720 
                                                                                                    --------- 
 
 
 
 Audited - 52 weeks ended 25 January 2014                              Retail   Wholesale   Licence income       Total 
                                                                      GBP'000     GBP'000          GBP'000     GBP'000 
 
 Revenue                                                              259,143      62,778                      321,921 
 Cost of sales                                                       (87,909)    (35,542)                -   (123,451) 
                                                      -----------------------  ----------  ---------------  ---------- 
 Gross profit                                                         171,234      27,236                -     198,470 
 Operating costs                                                    (122,176)           -                -   (122,176) 
                                                      -----------------------  ----------  ---------------  ---------- 
 Operating contribution                                                49,058      27,236                -      76,294 
 Licence income                                                             -           -            8,888       8,888 
                                                      -----------------------  ----------  ---------------  ---------- 
 Segment result                                                        49,058      27,236            8,888      85,182 
 
 Reconciliation of segment result to profit before 
 tax 
 
 Segment result                                                        49,058      27,236            8,888      85,182 
 Other operating costs                                                                                        (44,416) 
 Exceptional costs                                                                                             (1,046) 
 Other operating expense                                                                                         (132) 
                                                                                                            ---------- 
 Operating profit                                                                                               39,588 
 Net finance expense                                                                                             (996) 
 Share of profit of jointly controlled entity, net 
  of tax                                                                                                           331 
                                                                                                            ---------- 
 Profit before tax                                                                                              38,923 
                                                                                                            ---------- 
 
 Capital expenditure                                                   13,009         281                -      13,290 
 Unallocated capital expenditure                                                                                 4,578 
                                                                                                            ---------- 
 Total capital expenditure                                                                                      17,868 
                                                                                                            ---------- 
 
 Depreciation                                                           8,433         183                -       8,616 
 Unallocated depreciation                                                                                        2,273 
                                                                                                            ---------- 
 Total Depreciation                                                                                             10,889 
                                                                                                            ---------- 
 
 Segment assets                                                       153,844      37,803                -     191,647 
 Other assets                                                                                                    9,963 
                                                                                                            ---------- 
 Total assets                                                                                                  201,610 
                                                                                                            ---------- 
 
 Segment liabilities                                                 (66,469)    (16,102)                -    (82,571) 
 Other liabilities                                                                                             (6,975) 
                                                                                                            ---------- 
 Total liabilities                                                                                            (89,546) 
                                                                                                            ---------- 
 
 Net assets                                                                                                    112,064 
                                                                                                            ---------- 
 
 
   3.   Exceptional Income and Expenses 

The directors believe that the profit before exceptional items and the adjusted earnings per share measures provide additional useful information for shareholders on the underlying performance of the business. These measures are consistent with how underlying business performance is measured internally.

The exceptional profit before tax measure is not a recognised profit measure under IFRS and may not be directly comparable with adjusted profit measures used by other companies.

Exceptional income for the period of GBP3.7m (10 August 2013: GBPnil, 25 January 2014: GBPnil) is in relation to the early termination of a licence partner agreement. In February 2014 we came to a mutual agreement with one of our licence partners to terminate our licence agreement earlier than anticipated due to a variation in that licence partner's long-term strategy following a change in senior management. The Company has recognised minimum royalty income in line with the terms of the original agreement in the 28 week period ended 9 August 2014 up to the point where work with the licence partner was complete. In addition we received a payment of GBP3.7 million for compensation of royalties that would be due to us had the agreement continued to its original completion date. Given the quantum of the amounts involved and the unusual nature of the early termination of the agreement the compensation payment has been included as exceptional income in the period.

Exceptional costs for the period of GBP2.6m (10 August 2013: GBPnil, 25 January 2014: GBP1.0m) relate to a legal dispute with a previous insurer. The Group is pursuing a claim against a previous insurer for loss of profit arising from the theft of inventory from its warehouse from 2004 to 2008. Whilst the directors remain confident, no contingent asset has been recognised at the balance sheet date in respect of any compensation for loss of profit or recovery of costs that may be awarded to the Company. This is on the basis that accounting standards require the directors to be virtually certain of the outcome, and final judgment and any award of costs is pending from the Courts. Accordingly an amount of GBP2.6 million has been charged as exceptional costs during the period which relates to the Company's legal and professional costs incurred in respect of the case.

Exceptional costs incurred for the 52 weeks ended 25 January 2014 include GBP0.7m of impairment charges in respect of the retail assets of a store in the Meatpacking District, New York, and a store in Paris. The balance of GBP0.3m related to an onerous lease for one of our Liverpool based stores, where we had ceased trading following the expansion of our Liverpool One store in Merseyside.

   4.   Finance income and expenses 
 
                                                 Unaudited                       Unaudited                  Audited 
                              28 weeks ended 9 August 2014   28 weeks ended 10 August 2013                 52 weeks 
                                                                                              ended 25 January 2014 
                                                   GBP'000                         GBP'000                  GBP'000 
 Finance income 
 - Interest receivable                                  15                               2                      146 
 - Foreign exchange gains                               54                              25                      170 
                             -----------------------------  ------------------------------  ----------------------- 
                                                        69                              27                      316 
                             -----------------------------  ------------------------------  ----------------------- 
 Finance expenses 
 - Interest payable                                  (595)                           (511)                  (1,279) 
 - Foreign exchange losses                           (154)                           (613)                     (33) 
                             -----------------------------  ------------------------------  ----------------------- 
                                                     (749)                         (1,124)                  (1,312) 
                             -----------------------------  ------------------------------  ----------------------- 
 
   5.   Earnings per share 
 
                                                 Unaudited                     Unaudited                       Audited 
                                   28 weeks ended 9 August      28 weeks ended 10 August     52 weeks ended 25 January 
                                                      2014                          2013                          2014 
 
 Number of shares:                                     No.                           No.                           No. 
 Weighted number of ordinary 
  shares outstanding                            43,669,783                    42,632,866                    42,960,023 
 Effect of dilutive options                        632,677                     1,334,699                       537,103 
                              ----------------------------  ----------------------------  ---------------------------- 
 Weighted number of ordinary 
  shares outstanding - 
  diluted                                       44,302,460                    43,967,565                    43,497,126 
                              ----------------------------  ----------------------------  ---------------------------- 
 
 Earnings:                                         GBP'000                       GBP'000                       GBP'000 
 Profit for the period, 
  basic and diluted                                 11,415                         8,614                        28,852 
 Profit for the period 
  adjusted *                                        10,573                         8,614                        29,627 
 
 Basic earnings per share                            26.1p                         20.2p                         67.2p 
 Adjusted earnings per share 
  *                                                  24.2p                         20.2p                         69.0p 
 Diluted earnings per share                          25.8p                         19.6p                         66.3p 
 
 

* Adjusted profit for the period and adjusted earnings per share are shown before exceptional items (net of tax) of GBP842,000 (28 weeks ended 10 August 2013: GBPnil, 52 weeks ended 25 January 2014: GBP775,000).

   6.   Dividends per share 
 
                                                 Unaudited                     Unaudited                       Audited 
                                   28 weeks ended 9 August      28 weeks ended 10 August     52 weeks ended 25 January 
                                                      2014                          2013                          2014 
                                                   GBP'000                       GBP'000                       GBP'000 
 
 Final dividend paid for the 
  prior year of 24.2p per 
  ordinary share (2013: 
  18.7p)                                            10,566                         7,965                         7,965 
 Interim dividend paid 2014: 
  Nil (2013: Nil)                                        -                             -                         4,145 
                              ----------------------------  ----------------------------  ---------------------------- 
                                                    10,566                         7,965                        12,110 
                              ----------------------------  ----------------------------  ---------------------------- 
 
 

The Board has declared an interim dividend of 11.3p per share (2013: 9.5p) payable on 21 November 2014 to shareholders on the register at 17 October 2014.

   7.   Income tax expense 

The Group's full year forecast effective tax rate in respect of continuing operations for the 28 weeks ended 9 August 2014 is 26.6% (28 weeks ended 10 August 2013: 25.9%, 52 weeks ended 25 January 2014: 25.9%).

This effective tax rate is higher than the UK tax rate due to higher overseas tax rates and the non-recognition of losses in overseas territories where the businesses are still in their development phase. On 1 April 2014 the UK corporation tax rate fell from 23% to 21%. A further reduction to 20% (from 1 April 2015) has been substantively enacted and therefore our closing UK deferred tax assets and liabilities have been measured at this rate.

Our future effective tax rate is expected to be higher than the UK tax rate as a result of overseas profits arising in jurisdictions with higher tax rates than the UK.

   8.   Share based payments 

Sharesave Scheme

Share options are granted at an option price equal to 80 per cent. of the Company share price at the grant date. The share options vest and are exercisable either three or five years after the date of grant, and they expire six months after the end of the vesting period. The options will also expire if the employee leaves the Group prior to the exercise or vesting date.

The charge to the income statement for the 28 weeks ended 9 August 2014 in respect of Sharesave scheme options amounted to GBP63,815 (2013: GBP43,669).

The terms and conditions of the SAYE grants made during the 28 weeks ended 9 August 2014 are as follows:

 
 Grant date    Type of award        Number of shares   Vesting conditions       Vesting period 
 
 20 May 2014   SAYE Share Options             42,849                 None   100% after 3 years 
 20 May 2014   SAYE Share Options              8,229                 None   100% after 5 years 
 
 

The basis of measuring fair value is consistent with that disclosed in the consolidated financial statements for the 52 weeks ended 25 January 2014. The range of inputs into the Black-Scholes model was as follows:

 
 
 
 Share price                   2,000.0p 
 Exercise price                1,600.0p 
 Risk free interest rate     1.48-2.01% 
 Expected life of options     3-5 years 
 Share price volatility      30.0-31.0% 
 Dividend yield                   1.72% 
 

Long Term Incentive Plan

Share awards are made in the form of nil-cost options under the Ted Baker Plc Long Term Incentive Plan 2013 ("LTIP 2013"), which was approved by the shareholders at the general meeting held on 20 June 2013. A second award of options was granted under the LTIP 2013 on 1 May 2014. The options will be exercisable three years after the date of grant subject to the satisfaction of profit before tax per share and share price performance targets, each measured over a three year period.The profit before tax per share target is calibrated so that the percentage of awards that vestsis linked to the level of profit growth achieved.

The terms and conditions of the LTIP 2013 awards made during the 28 weeks ended 9 August 2014 are as follows:

 
 Grant date     Type of award   Number of shares                           Vesting conditions           Vesting period 
 
   1 May 2014       LTIP 2013            254,141                                       Profit       Up to 100% after 3 
                                                                                   before tax                    years 
                                                                                    per share 
                                                                                    growth of 
                                                                                   10-15% per 
                                                                                    annum and 
                                                                                    10% share 
                                                                                        price 
                                                                                       growth 
                                                                                     over the 
                                                                                      vesting 
                                                                                       period 
 

The charge to the income statement for the 28 weeks ended 9 August 2014 for LTIP 2013 awards amounted to GBP515,920 (2013: GBP96,561). Included in the charge for the period is an amount in respect of R S Kelvin, who is employed by the Company, amounting to GBP66,230 (2013: GBP14,077).

The Monte-Carlo valuation methodology has been used as the basis of measuring fair value of the LTIP 2013. The range of inputs into the Monte-Carlo model was as follows:

 
 Share price at grant                                                                     1,849.0p 
 Share price at grant (based on 6 month average) for share price performance condition    2,103.0p 
 Risk free interest rate                                                                     1.18% 
 Expected life of options                                                                  3 years 
 Share price volatility                                                                      29.0% 
 Dividend yield                                                                              1.82% 
 

Value Creation Plan

No further awards were made under the Ted Baker 2009 Value Creation Plan ("2009 VCP") in the 28 weeks ended 9 August 2014 or the 28 weeks ended 10 August 2013 and no amounts charged to the income statement in either period. As at 9 August 2014 there remained 202,382 2009 VCP options unexercised.

   9.   Reconciliation of cash and cash equivalents per balance sheet to the cash flow statement 
 
                                                                 Unaudited               Unaudited 
                                                                  28 weeks                28 weeks 
                                                       ended 9 August 2014    ended 10 August 2013 
                                                                   GBP'000                 GBP'000 
 
 Cash and cash equivalents per balance sheet                        10,887                  10,069 
 Bank overdraft per balance sheet                                 (44,213)                (40,024) 
                                                     ---------------------  ---------------------- 
 Cash and cash equivalents per cash flow statement                (33,326)                (29,955) 
                                                     ---------------------  ---------------------- 
 
 

During the period the Group was in discussions with The Royal Bank of Scotland and Barclays to arrange the renewal of its multi-currency revolving credit facility, due to expire 1 March 2015. A new agreement was signed on 29 September 2014 whereby the Group increased its committed borrowing facility from GBP50m to GBP65m for 3.5 years to March 2018. The existing borrowing facility was repaid on 29 September 2014 and the Group commenced borrowing under the new facility on the same day. The new facility is on similar terms to the previous facility and contains similar covenants appropriate to the Group which will be tested on a quarterly basis.

10. Intangible assets

Intangible asset additions during the period include GBP4.0m (25 January 2014: GBP2.7m) in relation to the Microsoft Dynamics AX systems which will be implemented across the group and GBP0.9m (25 January 2014: GBP2.6m) relating to IT systems for the new e-commerce platform for both the UK and US site.

11. Treasury shares

The Company acquired nil Treasury shares (2013: nil) and disposed of 29,113 treasury shares in satisfaction of the Company's share option schemes for the proceeds of GBPnil (2013: 229,097 for proceeds of GBP71,340) in the 28 weeks ended 9 August 2014.

12. Related Parties

The Company has a related party relationship with its directors and executive officers.

Directors of the company and their immediate relatives control 35.8% (2013:36%) of the voting shares of the Company.

At 9 August 2014, the main trading company owed the parent company GBP25,370,000 (10 August 2013: GBP23,183,000). The main trading company was owed GBP28,009,000 (10 August 2013: GBP62,634,000) from other subsidiaries within the Group.

Transactions between subsidiaries and between the parent and subsidiaries were priced on an arm's length basis.

The Group has a 50% interest in a joint venture company in Australia which is also the parent company of a subsidiary joint venture in New Zealand. As at 9 August 2014, the joint venture owed GBP505,000 to the main trading company (10 August 2013: GBP477,000). The value of sales made to the joint venture by the Group in the period was GBP1,319,000 (10 August 2013: GBP811,000).

13. Principal risks and uncertainties

 
 Strategic Risks                                                 Operational Risks 
 
     *    Significant external events affecting our supply          *    Failure in our supply chain affecting our ability to 
          chain, customers, partners affecting our revenue               deliver our offer to customers and/or partners 
          and/or cost base 
                                                                 *    Cost inflation affecting our operating costs 
     *    Reputational risk to our brand as a result of our 
          actions or those of our partners 
 
    *    Risk that our offer will not satisfy the needs of our      *    Operational problems affecting the internal 
         customers                                                       infrastructure of our business 
 
                                                                     *    Failure to operate in a sustainable and responsible 
                                                                          manner 
                                                                 *    IT security breach and loss of controlled data 
 Financial Risks 
                                                                 *    Loss of key individuals 
     *    Failure of counterparties 
 
     *    Currency, interest and credit risks                       *    Non-compliance with applicable legislations and 
                                                                         regulations 
 
     *    Financial covenants under credit facilities 
 
                                                                    *    Poorly managed implementation or take up of new 
                                                                         systems, leading to business disruptions 
 

Responsibility statement of the directors in respect of the interim financial statements

The directors confirm that to the best of their knowledge:

-- the condensed financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting as adopted by the EU;

   --   the interim management report includes a fair review of the information required by: 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first 28 weeks of the financial year and their impact on the condensed financial statements, and a description of the principal risks and uncertainties for the remaining 25 weeks of the financial year; and

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first 28 weeks of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

The directors of Ted Baker Plc are listed on page 25 of the financial statements as at, and for, the 52 weeks to 25 January 2014. A list of current directors is maintained on the Ted Baker Plc website, at: www.tedbakerPlc.com

By order of the Board

   R S Kelvin                                            L D Page 
   Chief Executive                                      Finance Director 
   02 October 2014                                    02 October 2014 

Cautionary statement regarding forward-looking statements

This announcement contains certain forward-looking statements. These forward-looking statements include matters that are not historical facts or are statements regarding the Group's intentions, beliefs or current expectations concerning, among other things, the Group's results of operations, financial condition, liquidity, prospects, growth, strategies, and the industries in which the Group operates. Forward-looking statements are based on the information available to the Directors at the time of preparation of this announcement, and will not be updated during the year. The Directors can give no assurance that these expectations will prove to have been correct. Due to inherent uncertainties, including both economic and business risk factors underlying such forward looking information, actual results may differ materially from those expressed or implied by these forward-looking statements.

INDEPENDENT REVIEW REPORT TO TED BAKER Plc

Introduction

We have been engaged by the company to review the condensed set of financial statements in the interim results announcement for the 28 weeks ended 9 August 2014 which comprises the Condensed Group Income Statement, the Condensed Group Statement of Comprehensive Income, the Condensed Group Statement of changes in equity, the Condensed Group Balance Sheet, the Condensed Group Cash flow statement and the related explanatory notes. We have read the other information contained in the interim results announcement and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA"). Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The interim results announcement is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim results announcement in accordance with the DTR of the UK FCA.

The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this interim results announcement has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the interim results announcement based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim results announcement for the 28 weeks ended 9 August 2014 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.

Robert Brent

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

02 October 2014

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UGGWAUUPCPUG

Ted Baker (LSE:TED)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Ted Baker Charts.
Ted Baker (LSE:TED)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Ted Baker Charts.