TIDMRAT

RNS Number : 9697T

Rathbones Group PLC

28 July 2022

Rathbones Group Plc

Interim results

Rathbones Group Plc ("Rathbones") announces interim results for the six months ended 30 June 2022.

Paul Stockton, Group Chief Executive of Rathbones, said:

"The first half of 2022 has been a turbulent one for investors but despite this volatility, net inflows remained positive in the period. Our net operating income totalled GBP231.9 million to 30 June 2022, an increase of 8.6% from the GBP213.5 million last year, reflecting continued net organic and acquired growth in funds under management and stronger advisory revenues.

Rathbones remains focused on delivering the strategic plans we set out at our full-year results. Investment in our digital and data capabilities remains critical to our future success which, supported by high client retention and a robust balance sheet, places Rathbones in a strong position to navigate short-term market fluctuations and take advantage of future growth opportunities in the sector."

Financial highlights:

- Total funds under management and administration were GBP58.9 billion at 30 June 2022 (30 June 2021: GBP59.2 billion, 31 December 2021: GBP68.2 billion). The MSCI PIMFA Private Investor Balanced index fell 10.0% in the six-month period to 30 June 2022.

   -   GBP43.8 billion in the Investment Management business (30 June 2021: GBP47.8 billion). 
   -   GBP10.9 billion in the Rathbone Funds business (30 June 2021: GBP11.4 billion). 
   -   GBP4.2 billion in Saunderson House (30 June 2021: n/a). 

- Despite a difficult market backdrop, net inflows in the first half were positive. Total discretionary and managed net inflows were GBP0.6 billion (H1 2021: GBP1.0 billion) in the period to 30 June 2022, representing an annualised growth rate of 2.3% (H1 2021: 4.5%).

   -   Discretionary service net inflows totalled GBP0.4 billion (H1 2021: GBP0.7 billion). 

- Net inflows into our multi-asset fund range (a central part of our managed offering to the adviser market) were resilient, totalling GBP0.2 billion and equating to annualised net growth for the period of 22.3% (H1 2021: GBP0.3 billion).

- Data published by the Investment Association highlights that recent market volatility and macroeconomic headwinds have driven significant outflows across the asset management industry. Against that backdrop, single-strategy funds outflows of GBP0.2bn in our funds business were relatively resilient, faring well against peers.

- Underlying n et operating income totalled GBP231.9 million to 30 June 2022, an increase of 8.6% from the GBP213.5 million in the corresponding period last year.

- Income in Investment Management totalled GBP200.1 million in the first six months of 2022, an increase of 8.3% on the prior period (30 June 2021: GBP184.8 million).

- Income in our funds business totalled GBP31.8 million in the six months ended 30 June 2022, an increase of 10.8% on the GBP28.7 million reported in the first half of 2021.

- Underlying profit before tax totalled GBP50.0 million in the first six months of 2022 (30 June 2021: GBP62.9 million) and reported profit before tax for the six months to 30 June 2022 totalled GBP32.6 million (30 June 2021: GBP48.8 million). Both reported and underlying profit are net of planned expenditure of c.GBP8m to further our digital and data capabilities in the first half.

Declaration of interim dividend:

- In line with our progressive dividend policy, we have increased our interim dividend 3.7% to 28p (30 June 2021: 27p). The record date will be 2 September 2022 and the dividend will be paid on 4 October 2022.

Board changes

- Colin Clark, Senior Independent Director and Non-executive Director has decided to step down from the board, effective immediately, in order to take on other responsibilities. Colin joined the board in 2018 and has helped oversee the appointment of both a new CEO and Chair over that period. His extensive industry knowledge and experience has been much valued. Sarah Gentleman, the current Chair of the Remuneration Committee, will assume the role of Senior Independent Director subject to regulatory approval.

Funds under management and administration

(i) Breakdown of FUMA and flows by service level

 
                                                                           Service 
                                 Opening                                     Level     Market  Closing  Ann Net 
6 months ended 30                    FUM  Inflows  Outflows  Net Flows   Transfers   Movement      FUM   Growth 
 June 2022                        (GBPm)   (GBPm)    (GBPm)     (GBPm)      (GBPm)     (GBPm)   (GBPm)      (%) 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Discretionary service 
  Bespoke portfolios              47,986    1,563   (1,262)        301       (161)    (6,381)   41,745     1.3% 
  Managed via in-house 
   funds                           1,264      120      (45)         75          49      (144)    1,244    11.9% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Multi-asset funds                  1,991      428     (206)        222                  (282)    1,931    22.3% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total discretionary 
 & managed                        51,240    2,111   (1,513)        598       (111)    (6,807)   44,920     2.3% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Non-discretionary 
 service                           1,026       10      (37)       (27)        (50)      (117)      832    -5.3% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total wealth management           52,267    2,121   (1,551)        571       (161)    (6,925)   45,752     2.2% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Single-strategy funds              8,316      988   (1,188)      (201)                (1,596)    6,519    -4.8% 
Execution only & banking           2,659      118     (231)      (113)         161      (275)    2,432    -8.5% 
Total group (pre acquisitions)    63,242    3,227   (2,971)        257           -    (8,796)   54,703     0.8% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Saunderson House                   4,917      296     (346)       (50)                  (623)    4,243    -2.0% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total group                       68,159    3,523   (3,317)        207                (9,420)   58,946     0.6% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
 
 
                                                                           Service 
                                 Opening                                     Level     Market  Closing  Ann Net 
                                     FUM  Inflows  Outflows  Net Flows   Transfers   Movement      FUM   Growth 
Q2 ended 30 June 2022             (GBPm)   (GBPm)    (GBPm)     (GBPm)      (GBPm)     (GBPm)   (GBPm)      (%) 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Discretionary service 
  Bespoke portfolios              45,619      655     (525)        130        (82)    (3,922)   41,745     1.1% 
  Managed via in-house 
   funds                           1,292       47      (23)         23          30      (101)    1,244     7.2% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Multi-asset funds                  1,992      200      (79)        121           -      (182)    1,931    24.2% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total discretionary 
 & managed                        48,903      902     (628)        274        (52)    (4,205)   44,920     2.2% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Non-discretionary 
 service                             948        4      (17)       (13)        (19)       (83)      832    -5.6% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total wealth management           49,851      906     (645)        261        (71)    (4,288)   45,752     2.1% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Single-strategy funds              7,571      416     (553)      (136)           -      (916)    6,519    -7.2% 
Execution only & banking           2,631       75     (121)       (45)          71      (225)    2,432    -6.9% 
Total group (pre acquisitions)    60,053    1,397   (1,318)         79           -    (5,430)   54,703     0.5% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Saunderson House                   4,675      154     (178)       (25)                  (407)    4,243    -2.1% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total group                       64,728    1,551   (1,496)         54                (5,837)   58,946     0.3% 
-------------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
 

(ii) Breakdown of Rathbone Investment Management FUMA and flows by channel

 
                                                                        Service 
                              Opening                                     Level     Market  Closing  Ann Net 
6 months ended 30                 FUM  Inflows  Outflows  Net Flows   Transfers   Movement      FUM   Growth 
 June 2022                     (GBPm)   (GBPm)    (GBPm)     (GBPm)      (GBPm)     (GBPm)   (GBPm)      (%) 
----------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total direct                   37,800    1,097   (1,005)         92       (104)    (4,975)   32,814     0.5% 
Total financial adviser 
 linked                        11,449      586     (302)        284         (8)    (1,550)   10,175     5.0% 
----------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total discretionary 
 service                       49,249    1,683   (1,307)        376       (111)    (6,525)   42,989     1.5% 
Non-discretionary 
 service                        2,659      118     (231)      (113)         161      (275)    2,432    -8.5% 
Execution only & banking        1,026       10      (37)       (27)        (50)      (117)      832    -5.3% 
----------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total Investment Management    52,935    1,811   (1,576)        236           0    (6,917)   46,253     0.9% 
----------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
 
 
                                                                        Service 
                              Opening                                     Level     Market  Closing  Ann Net 
                                  FUM  Inflows  Outflows  Net Flows   Transfers   Movement      FUM   Growth 
Q2 ended 30 June 2022          (GBPm)   (GBPm)    (GBPm)     (GBPm)      (GBPm)     (GBPm)   (GBPm)      (%) 
----------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total direct                   35,944      456     (428)         28        (82)    (3,077)   32,814     0.3% 
Total financial adviser 
 linked                        10,967      246     (121)        125          29      (946)   10,175     4.6% 
----------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total discretionary 
 service                       46,911      702     (548)        153        (52)    (4,023)   42,989     1.3% 
Non-discretionary 
 service                        2,631       75     (121)       (45)          71      (225)    2,432    -6.9% 
Execution only & banking          948        4      (17)       (13)        (19)       (83)      832    -5.6% 
----------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
Total Investment Management    50,490      781     (686)         94           0    (4,332)   46,253     0.7% 
----------------------------  -------  -------  --------  ---------  ----------  ---------  -------  ------- 
 

(iii) Total Group FUMA

 
                                                  At 30 June           At 5 April 
-----------------------------------------  ------------------------  --------------- 
                                              2022     2021  Change     2022  Change 
----------------------------------------- 
                                              GBPm     GBPm       %     GBPm       % 
-----------------------------------------  -------  -------  ------  -------  ------ 
Rathbone Investment Management Gross 
 FUMA                                       46,253   50,264   (8.0)   50,490   (8.4) 
Of which: discretionary wrapped funds(1)   (2,439)  (2,466)   (1.1)  (2,593)   (5.9) 
                                            43,814   47,798   (8.3)   47,897   (8.5) 
Rathbone Funds                              10,888   11,386   (4.3)   12,156  (10.4) 
Saunderson House                             4,243        -   100.0    4,675   (9.2) 
-----------------------------------------  -------  -------  ------  -------  ------ 
Total Group FUMA                            58,946   59,184   (0.4)   64,728   (8.9) 
-----------------------------------------  -------  -------  ------  -------  ------ 
 

1. Discretionary wrapped funds represent funds operated by Rathbone Funds, managed by both Rathbone Investment Management teams and Rathbone Funds managers

Interim results presentation

A presentation detailing the 2022 interim results is available on the investor relations website under the tab 'Results Presentations' (https://www.rathbones.com/investor-relations/results-and-presentations).

A presentation to analysts and investors will take place this morning at 10:30am at our offices at 8 Finsbury Circus, London, EC2M 7AZ. Participants who wish to join the presentation virtually can do so by either joining the video webcast (https://www.investis-live.com/rathbone-brothers/62cc2411d943801400779aa7/rathw ) or by dialling in using the conference call details below:

United Kingdom: 0800 640 6441

United Kingdom (Local) : 020 3936 2999

All other locations : +44 203 936 2999

Participant access code: 581500

A Q&A session will follow the presentation. Participants will be able to ask their questions either via the webcast by typing them in or via the conference call line.

A recording of the presentation will be available later today on our website at: www.rathbones.com/investor-relations/results-and-presentations.

28 July 2022

For further information contact:

Rathbones Group Plc

Tel: 020 7399 0000

Email: shelly.patel@rathbones.com

Paul Stockton, Group Chief Executive

Jennifer Mathias, Group Chief Financial Officer

Shelly Patel, Head of Investor Relations

Camarco

Tel: 020 3757 4984

Email: ed.gascoigne-pees@camarco.co.uk

Ed Gascoigne-Pees

Julia Tilley

Rathbones Group Plc

Rathbones provides individual investment and wealth management services for private clients, charities, trustees and professional partners. We have been trusted for generations to manage and preserve our clients' wealth. Our tradition of investing and acting responsibly has been with us from the beginning and continues to lead us forward. Our ambition is to be recognised as the UK's most responsible wealth manager.

Rathbones has over 1,900 staff in 15 UK locations and Jersey; its headquarters is 8 Finsbury Circus, London, EC2M 7AZ.

www.rathbones.com

Chair and CEO statement

Market overview and client interaction

The first half of 2022 was not the easiest in terms of making investment decisions. Investors have been confronted by high inflation, rising interest rates and the conflict in Ukraine, all of which contributed to a weaker outlook for global economic growth and corporate earnings. General market sentiment remains nervous about the potential for recession in many economies.

It is at times like these that our business responds by repositioning portfolios to explore buying opportunities and through providing reassurance and advice to our clients. Many clients are thinking hard about their asset allocation, fund choices and portfolios. Our teams have spent much time in the first half of 2022 talking through market movements and continuing to help them plan their futures.

Market corrections are painful, but we believe that the wealth and asset management industry continues to be attractive for the long term.

Performance, FUMA and financial review

Total funds under management and administration for the group were GBP58.9 billion at 30 June 2022 (H1 2021: GBP59.2 billion, FY 2021: GBP68.2 billion). This comprised GBP43.8 billion in the Investment Management business (H1 2021: GBP47.8 billion, FY 2021: GBP50.3 billion), GBP10.9 billion in the Rathbone Funds business (H1 2021: GBP11.4 billion, FY 2021: GBP13.0 billion) and GBP4.2 billion in Saunderson House (H1 2021: GBPnil, FY 2021: GBP4.9 billion). The MSCI PIMFA Private Investor Balanced index fell 10.0% in the six-month period to 30 June 2022.

Investment performance has been impacted in the first half as markets moved very quickly to adjust to a riskier environment. While the moves have been dramatic, they have not been even across geographies, sectors or themes. Markets driven by macro themes and styles are never an easy environment to navigate for long-term investors. The winners of the last few years have generally suffered this year, performing poorly compared to sectors such as energy. The latter was up over 60% at one stage, before falling back significantly. More generally, 'growth' as an investment style has underperformed 'value' this year, and 'quality' as an investment style has also significantly underperformed. Like many in the industry, this has reduced our levels of funds under management.

Despite the current market, net inflows in the period have been positive. Discretionary service net inflows totalled GBP0.4 billion in the first six months (H1 2021: GBP0.7 billion). External inflows of GBP0.2 billion into our multi-asset fund range (a central part of our managed offering to the adviser market) were resilient in the period (H1 2021: GBP0.3 billion). Total discretionary and managed net inflows were GBP0.6 billion (H1 2021: GBP1.0 billion) in the period to 30 June 2022, representing an annualised growth rate of 2.3% (H1 2021: 4.5%).

Our intermediary sales team continues to perform well, with indirect net flows from advisers into our discretionary services at GBP0.3 billion in H1 2022 (H1 2021: GBP0.4 billion).

The whole market for asset management businesses has been volatile, suffering net outflows as a sector to the end of June, according to data published by the Investment Association. Our funds have shown resilience and despite single-strategy funds suffering net outflows of GBP0.2 billion (H1 2021: net inflows of GBP0.5 billion), they did attract nearly GBP1.0 billion of gross inflows and have fared well against peers. Rathbones was ranked in 10th position for total net retail sales in the UK in the first quarter of 2022 (source: Pridham Report).

Investment Management fee income of GBP139.4 million in the first half of 2022 was consistent with the GBP140.7 million recorded in H1 2021. Income in the Funds business increased to GBP32.1 million year-on-year (H1 2021: GBP27.8 million).

Commission income of GBP26.9 million was lower than the first six months of 2021 (GBP31.2 million), with the prior period benefitting from higher trading volumes. We expect normal seasonality to reduce commission income in the second half, albeit first half rises in Bank of England base rates will positively impact net interest income. Net interest income totalled GBP6.1 million (H1 2021: GBP2.4 million), reflecting the steady increases to the UK base rate since the start of the year.

Fees from advisory and other services increased considerably to GBP26.9 million during the first half of 2022 (30 June 2021: GBP9.7 million) and includes six full months of Saunderson House (acquired in October 2021) income totalling GBP17.0 million (H1 2021: GBPnil) and ongoing growth in Rathbone Financial Planning.

Total operating income for the group was GBP231.9 million, up 8.6% year-on-year.

Underlying operating expenses totalled GBP182.0 million for the first half (H1 2021: GBP150.7 million). Fixed staff costs of GBP79.6 million (H1 2021: GBP62.9 million) reflect the impact of the Saunderson House acquisition which added GBP7.6 million (H1 2021: GBPnil), salary inflation and planned headcount growth to support our digital and change agenda. Variable staff costs of GBP44.2 million (H1 2021: GBP41.9 million) include Saunderson House but also reflect lower performance-based awards. Other direct expenses of GBP58.1 million (H1 2021: GBP45.9 million) include the planned investment into our digital and data strategy as well as costs in relation to the addition of Saunderson House.

Underlying profit before tax totalled GBP50.0 million in H1 2022 (H1 2021: GBP62.9 million) and profit before tax totalled GBP32.6 million (H1 2021: GBP48.8 million). The underlying operating margin at 30 June 2022 was 21.5% (30 June 2021: 29.4%). Figures include the planned spend of c.GBP8 million in respect of our digital and data strategy as well as asset management system capability. After this period of planned expenditure, margins are expected to return to over 27%, mindful of market conditions. A full reconciliation between profit before tax and underlying profit before tax can be found in note 4 of the financial statements.

Our balance sheet remains robust with a consolidated Common Equity Tier 1 ratio of 16.7% at 30 June 2022 (31 December 2021: 18.7%). Our capital surplus of own funds (excluding year-to-date post-tax profits) over our regulatory capital requirement was GBP96.7 million at 30 June 2022 (GBP115.1 million at 31 December 2021). Following the Financial Policy Committee's announcement of the increases to the countercyclical capital buffer for UK exposures, based on our current risk-weighted assets, we expect our capital requirement to increase by c. GBP16 million in December 2022 and then by a further c.GBP16 million in July 2023.

Interim dividend

In line with our progressive dividend policy, we have increased our interim dividend 3.7% to 28p (30 June 2021: 27p), reflecting our business and balance sheet strengths. The record date will be 2 September 2022 and the dividend will be paid on 4 October 2022.

Business review

Wealth management

The group now offers a comprehensive range of investment and financial advice solutions that are designed to cater to a range of client needs. Client retention has remained strong at 96.6% (H1 2021: 95.8%, FY 2021: 93.3%).

Investing responsibly remains at the heart of our core values. We are committed to our own views on the Environmental, Social and Governance (ESG) profile of the investments we make and have strengthened our core investment process over this period. These add to our stewardship capability. All investment teams have completed a CISI qualification on responsible investing. The Rathbone Greenbank team continues to grow, and we have added both investment and business development resources. Flows into the Rathbone Greenbank Multi-Asset Portfolios have been positive in the period.

Rathbones has a strong market position in the ESG space, receiving an ESG rating of AA from MSCI. Our Stewardship Director also recently received the Editor's Choice Award at the ESG Clarity Awards this year.

Work with intermediaries continues to be an important area for growth and in the first half we launched a new 'Reliance on Adviser' proposition for select advisers which removes duplication of documentation. This approach will create capacity, streamline client onboarding and make us an easier business to work with.

Our digital and data strategy objective is to support future growth and efficiency through improved client and investment manager experiences. We have made significant improvements to the quality of client reports through redesigned, content-rich valuations and tax packs. Around 60% of clients are now receiving updates digitally in place of hard copies. Now 45% of clients interact with MyRathbones, our digital gateway accessed either online or via an app, with regular updates taking place in response to client and adviser feedback.

Work with InvestCloud to improve the digital experience for client prospecting, onboarding, and servicing for our clients continues to progress.

Alongside our in-house financial planning team, in June 2022, we launched our new propositions for Saunderson House clients following the completion of the acquisition of that business in October 2021. These leverage the strength and depth of Rathbones' investment management solutions and combine them with financial advice.

Vision Independent Financial Planning continues to operate independently as an important part of the group. The network has now grown to 128 advisers that manage FUMA of GBP2.4 billion (31 December 2021: GBP2.7 billion).

Asset management (Funds)

The asset management business remains an important part of our organic growth strategy. It builds scale and expertise in core product areas, engages in disciplined investment processes and works closely with the larger wealth management business.

Our product range remains relevant to the needs of financial advisers, investment managers and clients. This approach means that the product range we offer is diversified through a mix of equity, fixed income and risk-adjusted mandates; the latter designed to provide more 'all-weather' solutions. Rathbones was awarded 'Multi-Asset Group of the Year' at the Professional Adviser Awards this year.

Our focus for the business remains on delivering growth and implementing Charles River's portfolio management system by the end of 2022.

Finally, we understand that not all funds can outperform all of the time and the recent market falls have highlighted this, particularly for our growth-orientated funds. That said, a diversified product range helps in these times and interest in our fixed income products is growing amongst investors.

We are confident in our award winning and highly talented team of fund managers, each of whom has a clear philosophy and process, supported by governance processes that maintain discipline. Short-term underperformance is well understood by our investors and we remain committed to ongoing communication.

Our people

Our employee engagement remains high, scoring 8/10 (0.3 above the financial services benchmark) during our most recent people survey in July. In addition, the response to the question asking how likely employees would be to recommend Rathbones as a place to work scored 8.3/10 (0.4 above the financial services benchmark). We recognise the importance of employee feedback and now our surveys are being run on a quarterly basis.

The ways that we live and work have changed. That which functioned well in the past will not necessarily do so in the future. To this end, we have started to re-organise our offices for hybrid working. Our new Edinburgh office, which we moved to in June, has been designed around this philosophy. The office features specially configured meeting rooms and pods, collaboration booths, sit/stand desks, lockers, community space and a client lounge.

During the first half, we also launched our Diversity, Equality and Inclusion (DE&I) strategy. This is a business built on highly personal relationships, and it is our hope that this new DE&I strategy will guide us towards a better future for our colleagues, clients and communities.

Principal risks and uncertainties

The most important changes to the group's principal risks and uncertainties relate to recent market falls and the changing economic and political landscape. This will impact investment performance and client sentiment. Otherwise, the principal risks and uncertainties set out in our 2021 annual report and accounts have not materially changed. These are in the strategic report and group risk committee report in pages 46 to 53 and pages 86 to 89 of the 2021 Annual Report.

We continue to be conscious of the impact of the changing risk landscape to our clients, our people and our industry. Risks associated with ESG factors, including climate change, financial crime and anti-money laundering, along with the potential for supply chain risks, are considered and assessed regularly. We remain alert in respect of potential cyber threats.

Regulation

We respond to regulatory changes and acknowledge recent FCA and PRA consultation activity and statements. We expect further regulatory guidance and policy statements on a range of topics in the near term and will respond appropriately.

Board changes

James Dean stepped down at the Annual General Meeting (AGM) in May as planned, having served nine years on the board. James has made a huge contribution to the board, both as a non-executive director and chair of the audit committee. As part of the board's succession plans, Iain Cummings succeeded James as chair of the

audit committee.

Colin Clark, Senior Independent Director and Non-executive Director, has decided to step down from the board, effective immediately, in order to take on other responsibilities. Colin joined the board in 2018 and has helped oversee the appointment of both a new CEO and Chair over that period. His extensive industry knowledge and experience has been much valued. Sarah Gentleman, the current Chair of the Remuneration Committee, will assume the role of Senior Independent Director subject to regulatory approval.

On behalf of the entire board, we would like to express our thanks to Colin for his valuable insights and contributions to the board and the committees on which he served. We wish him well in his future endeavours.

Responsible business agenda

We published our first responsible business report in the first half of the year to highlight progress across the four pillars of our programme. These include welcoming interns from the #10,000 BlackInterns initiative and joining the Business Disability Forum. Having supported the Ukraine appeals run by the Disasters Emergency Committee and the British Red Cross, we are also entering the second year of our partnership with Social Shifters, supporting their Global Innovation Challenge.

In the second half of 2022, we will continue working with the Science Based Targets initiative to verify our near-term net zero emissions targets. To further strengthen our approach to financial education and awareness we will join with an external partner to expand the scope of our current programme. We will share our new people strategy and continue supporting our colleagues as we return to the office.

Going concern

As set out in the statement of directors' responsibilities of the condensed consolidated interim financial statements, the directors believe that the group is well positioned to manage its business risks successfully. The group's financial projections, and the capital adequacy and liquidity assessment, which is required to apply extreme stress scenarios to these projections, provide comfort that the group has adequate financial and regulatory resources to continue in operational existence for the foreseeable future. In forming their view, the directors have considered the group's prospects for a period exceeding 12 months from the date the condensed consolidated interim financial statements are approved.

Outlook for the remainder of the year

Although market levels in the first half were lower than expected, we continue to see strong client engagement and positive net flows. We expect normal commission seasonality in the second half, although first half rises in Bank of England base rates will positively impact net interest income.

Our digital and data strategy programmes remain critical to client engagement and efficiency, irrespective of short-term adverse fluctuations in investment markets. Costs remain in line with our full-year 2022 guidance of GBP20 million and outcomes we set to achieve by the end of 2023 are expected to be realised.

Planned acquisition-related costs in full year 2022 will reflect the previously noted GBP10 million in relation to Saunderson House and GBP4 million for Speirs & Jeffrey deferred consideration.

Rathbones is resilient, with a strong balance sheet and recognised market position. Market conditions are clearly different to 31 December 2021, and while we will ensure ongoing expense discipline, strategic expenditure remains an important part of future growth. We therefore expect a short-term operating margin of low 20s for 2022 but continue to aim to operating margins of 27-30% from 2024 onwards.

Our clients remain the priority. Our investment teams will continue to work with them to navigate through difficult markets to help them plan for their futures.

 
Clive Bannister  Paul Stockton 
Chair            Group Chief Executive Officer 
27 July 2022 
 

Condensed consolidated interim financial statements

Consolidated interim statement of comprehensive income

for the six months ended 30 June 2022

 
                                                               Unaudited    Unaudited       Audited 
                                                              Six months   Six months          Year 
                                                                      to           to            to 
                                                                 30 June      30 June   31 December 
                                                                    2022         2021          2021 
                                                       Note      GBP'000      GBP'000       GBP'000 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Interest and similar income                                       16,368        4,145         7,710 
Interest expense and similar charges                            (10,271)      (1,751)       (3,834) 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Net interest income                                                6,097        2,394         3,876 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Fee and commission income                                        239,177      223,430       457,696 
Fee and commission expense                                      (13,869)     (14,001)      (29,062) 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Net fee and commission income                                    225,308      209,429       428,634 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Other operating income                                               535        1,718         3,417 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Operating income                                                 231,940      213,541       435,927 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Charges in relation to client relationships 
 and goodwill                                            14      (9,924)      (7,198)      (15,595) 
Acquisition-related costs                                 6      (7,426)      (6,870)      (10,089) 
Other operating expenses                                       (181,976)    (150,678)     (315,208) 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Operating expenses                                             (199,326)    (164,746)     (340,892) 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Profit before tax                                                 32,614       48,795        95,035 
Taxation                                                  8      (7,625)     (10,838)      (19,806) 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Profit for the period attributable to equity 
 holders of the company                                           24,989       37,957        75,229 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
 
Other comprehensive income: 
Items that will not be reclassified to profit 
 or loss 
Net remeasurement of defined benefit asset/liability               3,315        7,990        17,091 
Deferred tax relating to the net remeasurement 
 of defined benefit asset/liability                                  961      (1,518)       (3,247) 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
 
Other comprehensive income net of tax                              4,276        6,472        13,844 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
Total comprehensive income for the period 
 net of tax attributable to equity holders 
 of the company                                                   29,265       44,429        89,073 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
 
Dividends paid and proposed for the period 
 per ordinary share                                       9        28.0p        27.0p         81.0p 
Dividends paid and proposed for the period                        16,388       15,543        49,501 
 
Earnings per share for the period attributable 
 to equity holders of the company:                       10 
 
  *    basic                                                       42.7p        69.9p        133.5p 
 
  *    diluted                                                     41.6p        67.0p        129.3p 
-----------------------------------------------------  ----  -----------  -----------  ------------ 
 

Consolidated interim statement of changes in equity

for the six months ended 30 June 2022

 
 
                                               Share     Share    Merger               Retained     Total 
                                             capital   premium   reserve  Own shares   earnings    equity 
                                      Note   GBP'000   GBP'000   GBP'000     GBP'000    GBP'000   GBP'000 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
At 1 January 2021                              2,874   215,092    71,756    (46,744)    270,849   513,827 
Profit for the period                                                                    37,957    37,957 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
Net remeasurement of defined 
 benefit liability                                                                        7,990     7,990 
Deferred tax relating to components 
 of other comprehensive income                                                          (1,518)   (1,518) 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
Other comprehensive income 
 net of tax                                        -         -         -           -      6,472     6,472 
Dividends paid                                                                         (25,938)  (25,938) 
Issue of share capital                  18       196    73,918         -           -          -    74,114 
Share-based payments:                                                                                   - 
 
  *    value of employee services                                                      (10,572)  (10,572) 
 
  *    cost of own shares acquired                                           (1,829)              (1,829) 
 
  *    cost of own shares vesting                                                166      (166)         - 
 
  *    tax on share-based payments                                                          739       739 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
At 30 June 2021 (unaudited)                    3,070   289,010    71,756    (48,407)    279,341   594,770 
Profit for the period                                                                    37,272    37,272 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
Net remeasurement of defined 
 benefit asset                                                                            9,101     9,101 
Deferred tax relating to components 
 of other comprehensive income                                                          (1,729)   (1,729) 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
Other comprehensive income 
 net of tax                                        -         -         -           -      7,372     7,372 
Dividends paid                                                                         (18,022)  (18,022) 
Issue of share capital                  18        30     2,016     5,209           -          -     7,255 
Share-based payments: 
 
  *    value of employee services                                                         7,325     7,325 
 
  *    cost of own shares acquired                                          (13,301)             (13,301) 
 
  *    cost of own shares vesting                                             25,082   (25,082)         - 
 
  *    tax on share-based payments                                                          611       611 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
At 31 December 2021 (audited)                  3,100   291,026    76,965    (36,626)    288,817   623,282 
Profit for the period                                                                    24,989    24,989 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
Net remeasurement of defined 
 benefit asset                                                                            3,315     3,315 
Deferred tax relating to components 
 of other comprehensive income                                                              961       961 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
Other comprehensive income 
 net of tax                                        -         -         -           -      4,276     4,276 
Dividends paid                                                                         (32,054)  (32,054) 
Issue of share capital                  18        52    12,787         -           -          -    12,839 
Share-based payments: 
 
  *    value of employee services                                                         2,482     2,482 
 
  *    cost of own shares acquired                                          (10,843)             (10,843) 
 
  *    cost of own shares vesting                                              2,217    (2,217)         - 
 
  *    tax on share-based payments                                                        1,172     1,172 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
At 30 June 2022 (unaudited)                    3,152   303,813    76,965    (45,252)    287,465   626,143 
------------------------------------  ----  --------  --------  --------  ----------  ---------  -------- 
 

Comprehensive interim balance statement

as at 30 June 2022

 
                                                        Unaudited  Unaudited       Audited 
                                                          30 June    30 June   31 December 
                                                             2022       2021          2021 
                                                  Note    GBP'000    GBP'000       GBP'000 
------------------------------------------------  ----  ---------  ---------  ------------ 
Assets 
Cash and balances with central banks                    1,683,670  1,414,086     1,463,294 
Settlement balances                                       137,672    127,818        69,750 
Loans and advances to banks                               186,206    158,986       203,589 
Loans and advances to customers                     11    189,960    186,166       179,840 
Investment securities: 
 
  *    fair value through profit or loss                   11,906    112,579        29,934 
 
  *    amortised cost                                     829,970    714,765       761,654 
Prepayments, accrued income and other assets              124,260    116,285       115,992 
Property, plant and equipment                       12     14,012     13,814        13,059 
Right-of-use assets                                 13     41,606     42,460        43,895 
Current tax asset                                           6,167        247         2,272 
Net deferred tax asset                                          -      3,406             - 
Intangible assets                                   14    365,245    228,417       376,187 
Retirement benefit asset                            17     15,887          -        12,287 
------------------------------------------------  ----  ---------  ---------  ------------ 
Total assets                                            3,606,561  3,119,029     3,271,753 
------------------------------------------------  ----  ---------  ---------  ------------ 
Liabilities 
Deposits by banks                                          19,587      1,604         2,212 
Settlement balances                                       139,916    152,745        60,075 
Due to customers                                        2,582,703  2,193,869     2,333,011 
Accruals, deferred income and other liabilities           122,799     91,474       129,174 
Lease liabilities                                          52,739     53,627        54,971 
Current tax liabilities                                       275          -             - 
Net deferred tax liability                                 11,523          -        13,811 
Provisions for liabilities and charges              15     10,984      9,286        15,324 
Subordinated loan notes                             16     39,892     19,964        39,893 
Retirement benefit obligation                       17          -      1,690             - 
------------------------------------------------  ----  ---------  ---------  ------------ 
Total liabilities                                       2,980,418  2,524,259     2,648,471 
------------------------------------------------  ----  ---------  ---------  ------------ 
Equity 
Share capital                                       18      3,152      3,070         3,100 
Share premium                                       18    303,813    289,010       291,026 
Merger reserve                                      18     76,965     71,756        76,965 
Own shares                                               (45,252)   (48,407)      (36,626) 
------------------------------------------------  ----  ---------  ---------  ------------ 
Retained earnings                                         287,465    279,341       288,817 
------------------------------------------------  ----  ---------  ---------  ------------ 
Total equity                                              626,143    594,770       623,282 
------------------------------------------------  ----  ---------  ---------  ------------ 
Total liabilities and equity                            3,606,561  3,119,029     3,271,753 
------------------------------------------------  ----  ---------  ---------  ------------ 
 

The condensed consolidated interim financial statements were approved by the board of directors and authorised for issue on 27 July 2022 and were signed on its behalf by:

 
 
  Paul Stockton                  Jennifer Mathias 
  Group Chief Executive Officer   Group Chief Financial Officer 
 

Company registered number: 01000403

27 July 2022

Consolidated interim statement of cash flows

for the six months ended 30 June 2022

 
                                                                     Unaudited  Unaudited       Audited 
                                                                       30 June    30 June   31 December 
                                                                          2022       2021          2021 
                                                               Note    GBP'000    GBP'000       GBP'000 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Cash flows from operating activities 
Profit before tax                                                       32,614     48,795        95,035 
Change in fair value through profit or loss                                525      (218)         (670) 
Net interest income                                                    (6,097)    (2,394)       (3,876) 
Net impairment charges/(recoveries) on loans 
 and advances                                                               13      (576)         (712) 
Net charge for provisions                                        15        330        892         3,118 
Loss on disposal of right-of-use assets                                      -         81             - 
Depreciation, amortisation and impairment                               17,564     14,645        31,279 
Foreign exchange movements                                             (6,406)        178         (519) 
Defined benefit pension scheme charges                                   (117)         63           105 
Defined benefit pension contributions paid                               (168)      (168)       (5,086) 
Share-based payment charges                                             14,337     10,290        20,132 
Interest paid                                                          (9,034)    (2,469)       (4,994) 
Interest received                                                       13,510      3,480        11,225 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
                                                                        57,071     72,599       145,037 
Changes in operating assets and liabilities: 
 
  *    net increase in loans and advances to banks and 
       customers                                                      (10,355)   (14,519)      (41,409) 
 
  *    net (increase)/decrease in settlement balance debtors          (67,922)   (37,445)        20,624 
 
  *    net increase in prepayments, accrued income and other 
       assets                                                          (5,242)   (16,906)       (9,113) 
 
  *    net increase/(decrease) in amounts due to customers 
       and deposits by banks                                           267,210  (367,186)     (227,435) 
 
  *    net increase/(decrease) in settlement balance 
       creditors                                                        79,841     57,333      (35,336) 
 
  *    net decrease in accruals, deferred income, provisions 
       and other liabilities                                          (12,952)   (10,417)      (39,381) 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Cash generated from/(used in) operations                               307,651  (316,541)     (187,013) 
Tax paid                                                              (11,398)   (12,898)      (27,207) 
Net cash inflow/(outflow) from operating activities                    296,253  (329,439)     (214,220) 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Cash flows from investing activities 
Acquisition of subsidiaries, net of cash acquired                            -          -      (79,736) 
Purchase of property, equipment and intangible 
 assets                                                                (9,108)    (7,926)      (12,632) 
Purchase/(disposal) of right-of-use assets                               2,748      (119)          (70) 
Purchase of investment securities                                    (555,202)  (579,905)     (932,386) 
Proceeds from sale and redemption of investment 
 securities                                                            490,802    515,481       821,790 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Net cash used in investing activities                                 (70,760)   (72,469)     (203,034) 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Cash flows from financing activities 
Net (repurchase)/issue of ordinary shares                        22    (3,703)     50,476        44,335 
Repayment of subordinated loan notes                                         -          -      (20,114) 
Net proceeds from the issue of subordinated 
 loan notes                                                                  -          -        39,893 
Dividends paid                                                        (32,054)   (25,938)      (43,960) 
Payment of lease liabilities                                           (5,662)    (2,497)       (5,109) 
Interest paid                                                          (1,128)      (453)         (895) 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Net cash (used in)/generated from financing 
 activities                                                           (42,547)     21,588        14,150 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Net increase/(decrease) in cash and cash equivalents                   182,946  (380,320)     (403,104) 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Cash and cash equivalents at the beginning 
 of the period                                                       1,653,590  2,056,694     2,056,694 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
Cash and cash equivalents at the end of the 
 period                                                          22  1,836,536  1,676,374     1,653,590 
-------------------------------------------------------------  ----  ---------  ---------  ------------ 
 

Notes to the condensed consolidated interim financial statements

Notes to the condensed consolidated interim financial statements

   1      Basis of preparation 

Rathbones Group Plc ('the company') is the parent company of a group of companies ('the group') that is a leading provider of

high-quality, personalised investment and wealth management services for private clients, charities and trustees. This includes discretionary investment management, unit trusts, tax planning, trust and company management, pension advice and banking services. The products and services from which the group derives its revenues are described in 'Rathbones at a glance' on

pages 6 to 7 of the annual report and accounts for the year ended 31 December 2021 and have not materially changed since that date.

These condensed consolidated interim financial statements, on pages 7 to 28, are presented in accordance with United Kingdom adopted international accounting standards. The condensed consolidated interim financial statements have been prepared on a going concern basis, using the accounting policies, methods of computation and presentation set out in the group's financial statements for the year ended 31 December 2021. The condensed consolidated interim financial statements should be read in conjunction with the group's audited financial statements for the year ended 31 December 2021, which are prepared in accordance with UK-adopted International Accounting Standards.

The information in this announcement does not comprise statutory financial statements within the meaning of section 434 of the Companies Act 2006. The comparative figures for the financial year ended 31 December 2021 are not the group's statutory accounts for that financial year. The group's financial statements for the year ended 31 December 2021 have been reported on by its auditors and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified and did not draw attention to any matters by way of emphasis. It also did not contain a statement under section 498 of the Companies Act 2006.

Developments in reporting standards and interpretations

Standards and interpretations adopted during the current reporting period

The following amendments to standards have been adopted in the current period, but have not had a significant impact on the amounts reported in these financial statements:

- Onerous Contracts - Cost of Fulfilling a Contract (Amendments to IAS 37)

- Annual Improvements to IFRS Standards 2018-2020

- Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16)

- Reference to the Conceptual Framework (Amendments to IFRS 3)

Future new standards and interpretations

The following standards are effective for annual periods beginning after 1 January 2023 and earlier application is permitted; however, the group has not early-adopted the amended standards in preparing these consolidated financial statements.

 
Standards available for early adoption                                Effective 
                                                                       date 
--------------------------------------------------------------------  ---------- 
IFRS 17 Insurance Contracts                                           01 January 
                                                                       2023 
Classification of liabilities as current or non-current (Amendments   01 January 
 to IAS 1)                                                             2023 
Amendments to IFRS 17                                                 01 January 
                                                                       2023 
Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS       01 January 
 Practice Statement 2)                                                 2023 
Definition of Accounting Estimate (Amendments to IAS 8)               01 January 
                                                                       2023 
Deferred Tax Related to Assets and Liabilities Arising from a         01 January 
 Single Transaction -                                                  2023 
 Amendments to IAS 12 Income Taxes 
Sale or Contribution of Assets between an Investor and its Associate  Optional 
 or Joint Venture 
 (Amendments to IFRS 10 and IAS 28) 
--------------------------------------------------------------------  ---------- 
 

None of the standards not yet effective are expected to have a material impact on the group's financial statements.

   2      Changes in significant accounting policies 

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the group's consolidated financial statements as at and for the year ended 31 December 2021.

   3      Critical accounting judgements and key sources of estimation and uncertainty 

The group has reviewed the judgements and estimates that affect its accounting policies and amounts reported in its financial statements. These are unchanged from those reported in the group's financial statements for the year ended 31 December 2021.

During the prior year, the group acquired the entire share capital of Saunderson House Limited. The group accounted for the transaction as a business combination, as set out in note 5.

The payment of certain elements of consideration was deferred. The proportion of the deferred payments that are contingent on the recipients remaining employees of the group for a specific period are accounted for as remuneration for ongoing services in employment. The group's estimate of the amounts ultimately payable will be expensed over the deferral period.

The group continues to monitor the valuation of the consideration payable to the senior management team of Saunderson House Limited (note 5). The deferred payments are subject to the achievement of certain operational and performance targets at 31 December 2024. A provision for the expected consideration has been made.

Under the terms of the agreements, the award ranges from a payment of GBPnil to a maximum possible payment of GBP7.2 million. Management's best estimate of this award at 30 June 2022 was GBP5.0 million, based on expected qualifying funds under management at 31 December 2024 of GBP5.0 billion. The maximum award of GBP7.2 million, which represents qualifying funds under management of approximately GBP8.6 billion at the end of 2024, would result in an additional charge to profit or loss for the period to 30 June 2022 of GBP0.4 million.

   4      Segmental information 

For management purposes, the group is organised into two operating divisions: Investment Management and Funds. Centrally incurred indirect expenses are allocated to these operating segments on the basis of the cost drivers that generate the expenditure. These are, principally, the headcount of staff directly involved in providing those services from which the segment earns revenues, the value of funds under management and the segment's total revenue. The allocation of these costs is shown in a separate column in the table below, alongside the information presented for internal reporting to the executive committee, which is the group's chief operating decision-maker.

 
                                                Investment             Indirect 
                                                Management     Funds   expenses      Total 
Six months ended 30 June 2022 (unaudited)          GBP'000   GBP'000    GBP'000    GBP'000 
---------------------------------------------  -----------  --------  ---------  --------- 
Net investment management fee income               139,353    32,101          -    171,454 
Net commission income                               26,856         -          -     26,856 
Net interest income                                  6,052        45          -      6,097 
Fees from advisory services and other income        27,812     (279)          -     27,533 
---------------------------------------------  -----------  --------  ---------  --------- 
Operating income                                   200,073    31,867          -    231,940 
---------------------------------------------  -----------  --------  ---------  --------- 
 
Staff costs - fixed                               (54,522)   (3,796)   (21,315)   (79,633) 
Staff costs - variable                            (34,765)   (7,013)    (2,417)   (44,195) 
---------------------------------------------  -----------  --------  ---------  --------- 
Total staff costs                                 (89,287)  (10,809)   (23,732)  (123,828) 
Other direct expenses                             (22,419)   (5,275)   (30,454)   (58,148) 
Allocation of indirect expenses                   (50,065)   (4,121)     54,186          - 
---------------------------------------------  -----------  --------  ---------  --------- 
Underlying operating expenses                    (161,771)  (20,205)          -  (181,976) 
---------------------------------------------  -----------  --------  ---------  --------- 
Underlying profit before tax                        38,302    11,662          -     49,964 
Charges in relation to client relationships 
 and goodwill (note 14)                            (9,924)         -          -    (9,924) 
Acquisition-related costs (note 6)                 (6,334)         -    (1,092)    (7,426) 
---------------------------------------------  -----------  --------  ---------  --------- 
Segment profit before tax                           22,044    11,662    (1,092)     32,614 
Taxation (note 8)                                                                  (7,625) 
---------------------------------------------  -----------  --------  ---------  --------- 
Profit for the period attributable to equity 
 holders of the company                                                             24,989 
---------------------------------------------  -----------  --------  ---------  --------- 
 
                                                Investment 
                                                Management     Funds                 Total 
                                                   GBP'000   GBP'000               GBP'000 
---------------------------------------------  -----------  --------  ---------  --------- 
Segment total assets                             3,436,315   154,359             3,590,674 
Unallocated assets                                                                  15,887 
---------------------------------------------  -----------  --------  ---------  --------- 
Total assets                                     3,436,315   154,359             3,606,561 
---------------------------------------------  -----------  --------  ---------  --------- 
 
   4      Segmental information continued 
 
                                                Investment             Indirect 
                                                Management     Funds   expenses      Total 
Six months ended 30 June 2021 (unaudited)          GBP'000   GBP'000    GBP'000    GBP'000 
---------------------------------------------  -----------  --------  ---------  --------- 
Net investment management fee income               140,660    27,807          -    168,467 
Net commission income                               31,197         -          -     31,197 
Net interest income                                  2,393         1          -      2,394 
Fees from advisory services and other income        10,621       862          -     11,483 
---------------------------------------------  -----------  --------  ---------  --------- 
Operating income                                   184,871    28,670          -    213,541 
---------------------------------------------  -----------  --------  ---------  --------- 
 
Staff costs - fixed                               (43,737)   (2,299)   (16,821)   (62,857) 
Staff costs - variable                            (29,919)   (6,795)    (5,198)   (41,912) 
---------------------------------------------  -----------  --------  ---------  --------- 
Total staff costs                                 (73,656)   (9,094)   (22,019)  (104,769) 
Other direct expenses                             (20,257)   (5,864)   (19,788)   (45,909) 
Allocation of indirect expenses                   (37,738)   (4,069)     41,807          - 
---------------------------------------------  -----------  --------  ---------  --------- 
Underlying operating expenses                    (131,651)  (19,027)          -  (150,678) 
---------------------------------------------  -----------  --------  ---------  --------- 
Underlying profit before tax                        53,220     9,643          -     62,863 
Charges in relation to client relationships 
 and goodwill (note 14)                            (7,198)         -          -    (7,198) 
Acquisition-related costs (note 6)                 (6,468)         -      (402)    (6,870) 
---------------------------------------------  -----------  --------  ---------  --------- 
Segment profit before tax                           39,554     9,643      (402)     48,795 
---------------------------------------------  -----------  --------  ---------  --------- 
Profit before tax attributable to equity 
 holders of the company                                                             48,795 
Taxation (note 8)                                                                 (10,838) 
---------------------------------------------  -----------  --------  ---------  --------- 
Profit for the period attributable to equity 
 holders of the company                                                             37,957 
---------------------------------------------  -----------  --------  ---------  --------- 
 
                                                Investment 
                                                Management     Funds                 Total 
                                                   GBP'000   GBP'000               GBP'000 
---------------------------------------------  -----------  --------  ---------  --------- 
Segment total assets                             2,907,675   204,550             3,112,225 
Unallocated assets                                                                   6,804 
---------------------------------------------  -----------  --------  ---------  --------- 
Total assets                                     2,907,675   204,550             3,119,029 
---------------------------------------------  -----------  --------  ---------  --------- 
 
 
                                                Investment             Indirect 
                                                Management     Funds   expenses      Total 
Year ended 31 December 2021 (audited)              GBP'000   GBP'000    GBP'000    GBP'000 
---------------------------------------------  -----------  --------  ---------  --------- 
Net investment management fee income               288,089    61,289          -    349,378 
Net commission income                               53,596         -          -     53,596 
Net interest income                                  3,874         2          -      3,876 
Fees from advisory services and other income        27,265     1,812          -     29,077 
---------------------------------------------  -----------  --------  ---------  --------- 
Operating income                                   372,824    63,103          -    435,927 
---------------------------------------------  -----------  --------  ---------  --------- 
 
Staff costs - fixed                               (89,343)   (5,210)   (35,260)  (129,813) 
Staff costs - variable                            (61,872)  (16,833)   (11,426)   (90,131) 
---------------------------------------------  -----------  --------  ---------  --------- 
Total staff costs                                (151,215)  (22,043)   (46,686)  (219,944) 
Other direct expenses                             (37,488)  (10,084)   (47,692)   (95,264) 
Allocation of indirect expenses                   (85,767)   (8,611)     94,378          - 
---------------------------------------------  -----------  --------  ---------  --------- 
Underlying operating expenses                    (274,470)  (40,738)          -  (315,208) 
---------------------------------------------  -----------  --------  ---------  --------- 
Underlying profit before tax                        98,354    22,365          -    120,719 
Charges in relation to client relationships 
 and goodwill (note 14)                           (15,595)         -          -   (15,595) 
Acquisition-related costs (note 6)                 (9,635)         -      (454)   (10,089) 
---------------------------------------------  -----------  --------  ---------  --------- 
Segment profit before tax                           73,124    22,365      (454)     95,035 
---------------------------------------------  -----------  --------  ---------  --------- 
Profit before tax attributable to equity 
 holders of the company                                                             95,035 
Taxation (note 8)                                                                 (19,806) 
---------------------------------------------  -----------  --------  ---------  --------- 
Profit for the year attributable to equity 
 holders of the company                                                             75,229 
---------------------------------------------  -----------  --------  ---------  --------- 
 
                                                Investment 
                                                Management     Funds                 Total 
                                                   GBP'000   GBP'000               GBP'000 
---------------------------------------------  -----------  --------  ---------  --------- 
Segment total assets                             3,132,898   126,568             3,259,466 
Unallocated assets                                                                  12,287 
---------------------------------------------  -----------  --------  ---------  --------- 
Total assets                                     3,132,898   126,568             3,271,753 
---------------------------------------------  -----------  --------  ---------  --------- 
 

Included within Investment Management operating income is GBP1,018,000 (30 June 2021: GBP1,072,000; 31 December 2021: GBP2,264,000) of fees and commissions receivable from the Funds business. Intersegment sales are charged at prevailing market prices.

The following table reconciles underlying operating expenses to operating expenses:

 
                                                             Unaudited    Unaudited       Audited 
                                                            Six months   Six months          Year 
                                                                    to           to            to 
                                                               30 June      30 June   31 December 
                                                                  2022         2021          2021 
                                                               GBP'000      GBP'000       GBP'000 
---------------------------------------------------------  -----------  -----------  ------------ 
Underlying operating expenses                                  181,976      150,678       315,208 
Charges in relation to client relationships and goodwill 
 (note 14)                                                       9,924        7,198        15,595 
Acquisition-related costs (note 6)                               7,426        6,870        10,089 
---------------------------------------------------------  -----------  -----------  ------------ 
Underlying operating expenses                                  199,326      164,746       340,892 
---------------------------------------------------------  -----------  -----------  ------------ 
 

Geographic analysis

The following table presents operating income analysed by the geographical location of the group entity providing the service:

 
                     Unaudited    Unaudited       Audited 
                    Six months   Six months          Year 
                            to           to            to 
                       30 June      30 June   31 December 
                          2022         2021          2021 
                       GBP'000      GBP'000       GBP'000 
-----------------  -----------  -----------  ------------ 
United Kingdom         224,958      206,327       421,386 
Jersey                   6,927        7,214        14,541 
Rest of World               55            -             - 
-----------------  -----------  -----------  ------------ 
Operating income       231,940      213,541       435,927 
-----------------  -----------  -----------  ------------ 
 

The group's non-current assets are substantially all located in the United Kingdom.

Timing of revenue recognition

The following table presents operating income analysed by the timing of revenue recognition of the operating segment providing the service:

 
                                                                                         Audited 
                                          Unaudited              Unaudited               Year to 
                                        Six months to          Six months to           31 December 
                                         30 June 2022           30 June 2021               2021 
                                    ---------------------  ---------------------  --------------------- 
                                     Investment             Investment             Investment 
                                     Management     Funds   Management     Funds   Management     Funds 
                                        GBP'000   GBP'000      GBP'000   GBP'000      GBP'000   GBP'000 
----------------------------------  -----------  --------  -----------  --------  -----------  -------- 
Products and services transferred 
 at a point in time                      30,516         -       33,786         -       44,190         - 
Products and services transferred 
 over time                              169,557    31,867      151,085    28,670      327,486    64,251 
----------------------------------  -----------  --------  -----------  --------  -----------  -------- 
Operating income                        200,073    31,867      184,871    28,670      371,676    64,251 
----------------------------------  -----------  --------  -----------  --------  -----------  -------- 
 

Major clients

The group is not reliant on any one client or group of connected clients for generation of revenues. At 30 June 2022, the group provided investment management services to 67,171 clients (30 June 2022: 61,200; 31 December 2021: 66,480).

   5      Business combinations 

Speirs & Jeffrey

On 31 August 2018, the group acquired 100% of the ordinary share capital of Speirs & Jeffrey Limited ('Speirs & Jeffrey').

Deferred and contingent payments

The group has now provided for the total cost of deferred and contingent payments to be made to the vendors for the sale of the shares of Speirs & Jeffrey. These payments required the vendors to remain in employment with the group for the duration of the respective deferral periods. Hence, they were treated as remuneration for post-combination services and the grant date fair value was charged to profit and loss over the respective vesting periods. The group continues to provide for related incentivisation awards for other staff.

The payments are to be made in shares and are being accounted for as equity-settled share-based payments under IFRS 2:

- initial share consideration was payable on completion. However, although the shares were issued on the date of acquisition, they vested during the prior year at the third anniversary of the acquisition date.

- earn-out consideration and related incentivisation awards were subject to the delivery of certain operational and financial performance targets. The awards were payable in two parts in the third and fourth years following the acquisition date. The second earn-out vested during the prior year.

Further details of each of these elements are as follows:

 
                                                      Unaudited    Unaudited       Audited 
                                                     Six months   Six months          Year 
                                                             to           to            to 
                                                        30 June      30 June   31 December 
                                                           2022         2021          2021 
                                                        GBP'000      GBP'000       GBP'000 
--------------------------------------------------  -----------  -----------  ------------ 
Initial share consideration                                   -        3,461         4,533 
Earn-out consideration and incentivisation awards         2,667        3,005         1,430 
--------------------------------------------------  -----------  -----------  ------------ 
                                                          2,667        6,466         5,963 
--------------------------------------------------  -----------  -----------  ------------ 
 

These costs are being reported as staff costs within acquisition-related costs (see note 6).

Saunderson House Limited

On 20 October 2021, the group acquired 100% of the ordinary share capital of the Saunderson House group. Full details of the acquisition are set out in note 8 of the 2021 report and accounts.

Total consideration comprised an initial cash payment of GBP87,981,000, and was paid on 20 October 2021. A further GBP45,208,000 was paid to the vendors on completion to settle debt of the acquired group. This debt, now payable to Rathbones Group Plc, was included in the value of net assets acquired.

Deferred cash consideration of GBP10,873,000 is payable on the first anniversary of the acquisition date to vendors who are not required to remain in employment with the group.

Other deferred payments

The group continues to provide for the cost of other deferred and contingent payments to be made to individuals required to remain in employment with the group for the duration of the respective deferral periods, as set out in note 8 of the 2021 report and accounts.

All of these payments are to be made 100% in shares and are being accounted for as equity-settled share-based payments under IFRS 2.

The charge recognised in profit or loss for the above elements is as follows:

 
                                 Unaudited    Unaudited       Audited 
                                Six months   Six months          Year 
                                        to           to            to 
                                   30 June      30 June   31 December 
                                      2022         2021          2021 
                                   GBP'000      GBP'000       GBP'000 
-----------------------------  -----------  -----------  ------------ 
Initial cash consideration             901            -           358 
Deferred share consideration         2,002            -           802 
Incentivisation awards                 764            -           245 
-----------------------------  -----------  -----------  ------------ 
Total consideration                  3,667            -         1,405 
-----------------------------  -----------  -----------  ------------ 
 
   6      Acquisition-related costs 
 
                                                                          Unaudited       Unaudited            Audited 
                                                                      Six months to   Six months to            Year to 
                                                                       30 June 2022    30 June 2021   31 December 2021 
                                                                            GBP'000         GBP'000            GBP'000 
-------------------------------------------------------------------  --------------  --------------  ----------------- 
Acquisition of Speirs & Jeffrey                                               2,866           6,466              6,418 
Acquisition of Barclays Wealth's Personal Injury and Court of 
 Protection business                                                              -               2                  2 
Acquisition of Saunderson House                                               4,560             402              3,669 
-------------------------------------------------------------------  --------------  --------------  ----------------- 
Acquisition-related costs                                                     7,426           6,870             10,089 
-------------------------------------------------------------------  --------------  --------------  ----------------- 
 

Costs relating to the acquisition of Speirs & Jeffrey

The group has incurred the following costs in relation to the acquisition of Speirs & Jeffrey:

 
                            Unaudited    Unaudited       Audited 
                           Six months   Six months          Year 
                                   to           to            to 
                              30 June      30 June   31 December 
                                 2022         2021          2021 
                              GBP'000      GBP'000       GBP'000 
------------------------  -----------  -----------  ------------ 
Acquisition costs: 
Staff costs                     2,667        6,466         5,964 
Legal and advisory fees             -            -             5 
Integration costs                 199            -           449 
------------------------  -----------  -----------  ------------ 
                                2,866        6,466         6,418 
------------------------  -----------  -----------  ------------ 
 

Non-staff acquisition costs of GBPnil (30 June 2021: GBPnil; 31 December 2021: GBP5,000) and integration costs of GBP199,000 (30 June 2021: GBPnil; 31 December 2021: GBP449,000) have not been allocated to a specific operating segment (note 4).

Costs relating to the acquisition of Barclays Wealth's Personal Injury and Court of Protection business

On 3 April 2020, the group acquired the trade and assets of Barclays Wealth's Personal Injury and Court of Protection business. The group incurred professional services costs of GBPnil (30 June 2021: GBP2,000; 31 December 2021: GBP2,000) in relation to the acquisition during the year.

Costs relating to the acquisition of Saunderson House

The group has incurred the following costs in relation to the acquisition of Saunderson House:

 
                            Unaudited    Unaudited       Audited 
                           Six months   Six months          Year 
                                   to           to            to 
                              30 June      30 June   31 December 
                                 2022         2021          2021 
                              GBP'000      GBP'000       GBP'000 
------------------------  -----------  -----------  ------------ 
Acquisition costs: 
Staff costs                     3,667            -         1,406 
Legal and advisory fees             -          402         2,263 
Integration costs                 893            -             - 
------------------------  -----------  -----------  ------------ 
                                4,560          402         3,669 
------------------------  -----------  -----------  ------------ 
 

Non-staff acquisition costs of GBPnil (30 June 2021: GBP402,000; 31 December 2021: GBP2,263,000) and integration costs of GBP893,000 (30 June 2021: GBPnil; 31 December 2021: GBPnil) have not been allocated to a specific operating segment (note 4).

   7      Staff numbers 

The average number of employees, on a full time equivalent basis, during the period was as follows:

 
                                          Unaudited    Unaudited       Audited 
                                         Six months   Six months          Year 
                                                 to           to            to 
                                            30 June      30 June   31 December 
                                               2022         2021          2021 
--------------------------------------  -----------  -----------  ------------ 
Investment Management: 
 
  *    investment management services         1,267        1,037         1,096 
 
  *    advisory services                        151          131           137 
Funds                                            50           40            43 
Shared services                                 543          437           463 
--------------------------------------  -----------  -----------  ------------ 
                                              2,011        1,645         1,739 
--------------------------------------  -----------  -----------  ------------ 
 
   8      Taxation 

The tax expense for the six months ended 30 June 2022 was calculated based on the estimated average annual effective tax rate. The overall effective tax rate for this period was 23.4% (six months ended 30 June 2021: 22.2%; year ended 31 December 2021: 20.8%).

The effective tax rate reflects the disallowable costs of the deferred consideration payments in relation to the acquisitions of Speirs

& Jeffrey and Saunderson House.

 
                            Unaudited    Unaudited       Audited 
                           Six months   Six months          Year 
                                   to           to            to 
                              30 June      30 June   31 December 
                                 2022         2021          2021 
                              GBP'000      GBP'000       GBP'000 
------------------------  -----------  -----------  ------------ 
United Kingdom taxation         7,797       11,364        23,463 
Overseas taxation                 104          218           418 
------------------------  -----------  -----------  ------------ 
Deferred taxation               (276)        (744)       (4,075) 
------------------------  -----------  -----------  ------------ 
                                7,625       10,838        19,806 
------------------------  -----------  -----------  ------------ 
 

The underlying UK corporation tax rate for the year ending 31 December 2022 is 19.0% (2021: 19.0%).

The UK Government legislated in the Finance Act 2020 to maintain the UK corporation tax rate at 19.0% from 1 April 2020, rather than reducing the rate to 17.0% as previously enacted. The Finance Act 2020 was enacted on 22 July 2020. Deferred income taxes are calculated on all temporary differences under the liability method using the rate expected to apply when the relevant timing differences are forecast to unwind.

The UK Government legislated in the Finance Act 2021 to increase the UK corporation tax rate to 25.0% in 2023. This has been reflected in the deferred tax calculations.

   9      Dividends 

An interim dividend of 28.0p per share was declared on 27 July 2022 and is payable on 4 October 2022 to shareholders on the register at the close of business on 2 September 2022 (30 June 2021: 27.0p). The interim dividend has not been included as a liability in this interim statement. A final dividend for 2021 of 54.0p per share was paid on 10 May 2022.

   10    Earnings per share 

Earnings used to calculate earnings per share on the bases reported in these condensed consolidated interim financial statements were:

 
                                                  Unaudited           Unaudited            Audited 
                                                  Six months          Six months            Year to 
                                                      to                  to              31 December 
                                                 30 June 2022        30 June 2021            2021 
                                              ------------------  ------------------  ------------------ 
                                               Pre-tax  Post-tax   Pre-tax  Post-tax   Pre-tax  Post-tax 
                                               GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000 
--------------------------------------------  --------  --------  --------  --------  --------  -------- 
Underlying profit attributable to 
 equity holders                                 49,964    39,573    62,863    50,270   120,719    96,987 
Charges in relation to client relationships                         (7,198    (5,830   (15,595   (12,632 
 and goodwill (note 14)                        (9,924)   (8,038)         )         )         )         ) 
Acquisition-related costs (note 6)             (7,426)   (6,546)   (6,870)   (6,483)  (10,089)   (9,126) 
--------------------------------------------  --------  --------  --------  --------  --------  -------- 
Profit attributable to equity holders           32,614    24,989    48,795    37,957    95,035    75,229 
--------------------------------------------  --------  --------  --------  --------  --------  -------- 
 

Basic earnings per share has been calculated by dividing profit attributable to equity holders by the weighted average number of shares in issue throughout the period, excluding own shares, of 58,528,000 (30 June 2021: 54,332,383; 31 December 2021: 56,334,784).

Diluted earnings per share is the basic earnings per share, adjusted for the effect of contingently issuable shares under the Saunderson House initial share consideration and Executive Incentive Plan, employee share options remaining capable of exercise, and any dilutive shares to be issued under the Share Incentive Plan, all weighted for the relevant period. The Speirs and Jeffrey initial share consideration vested during 2021.

 
                                                           Unaudited   Unaudited       Audited 
                                                             30 June     30 June   31 December 
                                                                2022        2021          2021 
--------------------------------------------------------  ----------  ----------  ------------ 
Weighted average number of ordinary shares in issue 
 during the period - basic                                58,528,000  54,332,383    56,334,784 
Effect of ordinary share options/Save As You Earn            571,430     246,546       521,955 
Effect of dilutive shares issuable under the Share 
 Incentive Plan                                                1,359     182,342       237,776 
Effect of contingently issuable ordinary shares 
 under the Executive Incentive Plan/Executive Share 
 Performance Plan                                            633,295     912,730       811,508 
Effect of contingently issuable shares under the 
 Speirs & Jeffrey initial share consideration                      -   1,006,522             - 
Effect of contingently issuable shares under Saunderson 
 House initial share consideration                           272,952           -       272,952 
--------------------------------------------------------  ----------  ----------  ------------ 
Diluted ordinary shares                                   60,007,036  56,680,523    58,178,975 
--------------------------------------------------------  ----------  ----------  ------------ 
 
 
                                                              Unaudited    Unaudited 
                                                             Six months   Six months       Audited 
                                                                     to           to       Year to 
                                                                30 June      30 June   31 December 
                                                                   2022         2021          2021 
----------------------------------------------------------  -----------  -----------  ------------ 
Earnings per share for the period attributable 
 to equity holders of the company: 
 
  *    basic                                                      42.7p        69.9p        133.5p 
 
  *    diluted                                                    41.6p        67.0p        129.3p 
Underlying earnings per share for the period attributable 
 to equity holders of the company: 
 
  *    basic                                                      67.6p        92.5p        172.2p 
 
  *    diluted                                                    65.9p        88.7p        166.7p 
----------------------------------------------------------  -----------  -----------  ------------ 
 

Underlying earnings per share is calculated in the same way as earnings per share, but by reference to underlying profit attributable to shareholders.

   11    Loans and advances to customers 
 
                                       Unaudited  Unaudited       Audited 
                                         30 June    30 June   31 December 
                                            2022       2021          2021 
                                         GBP'000    GBP'000       GBP'000 
-------------------------------------  ---------  ---------  ------------ 
Overdrafts                                10,425     11,798         7,022 
Investment Management loan book          175,500    172,505       167,981 
Trust and financial planning debtors       2,047      1,642         3,973 
Other debtors                              1,988        221           864 
-------------------------------------  ---------  ---------  ------------ 
                                         189,960    186,166       179,840 
-------------------------------------  ---------  ---------  ------------ 
 
   12    Property, plant and equipment 

During the six months ended 30 June 2022, the group purchased assets with a cost of GBP3,182,000 (six months ended 30 June 2021: GBP1,023,000; year ended 31 December 2021: GBP1,999,000).

   13    Right-of-use assets 
 
                                                Property  Motor vehicles and equipment     Total 
                                                 GBP'000                       GBP'000   GBP'000 
----------------------------------------------  --------  ----------------------------  -------- 
Cost 
1 January 2022                                    58,059                           371    58,430 
Additions                                          3,430                             -     3,430 
Other movements                                  (3,405)                          (17)   (3,422) 
----------------------------------------------  --------  ----------------------------  -------- 
At 30 June 2022                                   58,084                           353    58,437 
----------------------------------------------  --------  ----------------------------  -------- 
Depreciation and impairment 
1 January 2022                                    14,497                            38    14,535 
Charge in the period                               2,780                            60     2,840 
----------------------------------------------  --------  ----------------------------  -------- 
Disposals                                          (527)                          (17)     (544) 
----------------------------------------------  --------  ----------------------------  -------- 
At 30 June 2022                                   16,750                            81    16,831 
----------------------------------------------  --------  ----------------------------  -------- 
Carrying amount at 30 June 2022 (unaudited)       41,334                           273    41,606 
----------------------------------------------  --------  ----------------------------  -------- 
Carrying amount at 30 June 2021 (unaudited)       42,455                             5    42,460 
----------------------------------------------  --------  ----------------------------  -------- 
Carrying amount at 31 December 2021 (audited)     43,562                           333    43,895 
----------------------------------------------  --------  ----------------------------  -------- 
 
   14    Intangible assets 
 
                                                                           Software 
                                                               Client   development  Purchased         Total 
                                             Goodwill   relationships         costs   software   intangibles 
                                              GBP'000         GBP'000       GBP'000    GBP'000       GBP'000 
-------------------------------------------  --------  --------------  ------------  ---------  ------------ 
Cost 
At 1 January 2022                             169,631         302,572        11,640     53,140       536,983 
Internally developed in the period                  -               -           834        911         1,745 
Purchased in the period                             -               -             -          -             - 
Disposals                                           -         (1,940)             -       (31)       (1,971) 
-------------------------------------------  --------  --------------  ------------  ---------  ------------ 
At 30 June 2022                               169,631         300,632        12,474     54,020       536,757 
-------------------------------------------  --------  --------------  ------------  ---------  ------------ 
 
Amortisation and impairment 
At 1 January 2022                               1,954         109,003         8,535     41,304       160,796 
Charge in the period                                -           9,924           746      1,807        12,477 
Disposals                                           -         (1,747)             -       (14)       (1,761) 
-------------------------------------------  --------  --------------  ------------  ---------  ------------ 
At 30 June 2022                                 1,954         117,180         9,281     43,097       171,512 
-------------------------------------------  --------  --------------  ------------  ---------  ------------ 
Carrying value at 30 June 2022 (unaudited)    167,677         183,452         3,193     10,923       365,245 
-------------------------------------------  --------  --------------  ------------  ---------  ------------ 
Carrying value at 30 June 2021 (unaudited)     96,872         117,408         3,056     11,081       228,417 
-------------------------------------------  --------  --------------  ------------  ---------  ------------ 
Carrying value at 31 December 2021 
 (audited)                                    167,677         193,569         3,105     11,836       376,187 
-------------------------------------------  --------  --------------  ------------  ---------  ------------ 
 

The total amount charged to profit or loss in the period, in relation to goodwill and client relationships, was GBP8,177,000 (six months ended 30 June 2021: GBP6,289,000; year ended 31 December 2021: GBP13,879,000).

Impairment

The recoverable amounts of the groups of CGUs to which goodwill is allocated are assessed using value-in-use calculations. The group prepares cash flow forecasts derived from the most recent financial budgets approved by the board, covering the forthcoming and future years. Budgets are extrapolated for five years based on annual revenue and cost growth for each group of CGUs, as well as the group's expectation of future industry growth rates. A five-year extrapolation period is chosen as this aligns with the period covered by the group's ICAAP modelling. A terminal growth rate is applied to year five cash flows, which takes into account the net growth forecasts over the extrapolation period and the long-term average growth rate for the industry. The group estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks specific to the group of CGUs.

The pre-tax rate used to discount the forecast cash flows was 11.3% (30 June 2021: 16.0%; 31 December 2021: 12.0%). These are based on a risk-adjusted weighted average cost of capital. The group judges that these discount rates appropriately reflect the markets in which the group of CGUs operate.

There was no impairment to the goodwill allocated to the Investment Management group of CGUs during the period. The group has considered any reasonably foreseeable changes to the assumptions used in the value-in-use calculation for the Investment Management group of CGUs. Based on this assessment, no such change would result in an impairment of the goodwill allocated to this CGU.

   15    Provisions for liabilities and charges 
 
                                          Deferred, 
                                           variable 
                                              costs         Deferred 
                                         to acquire   and contingent 
                                             client    consideration 
                                       relationship      in business              Legal 
                                        intangibles     combinations   and compensation  Property-related     Total 
                                            GBP'000          GBP'000            GBP'000           GBP'000   GBP'000 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
At 1 January 2021                             3,785              588                594             3,748     8,715 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
Charged to profit or loss                         -                -              1,191             (255)       936 
Unused amount credited to profit or 
 loss                                             -                -               (44)                 -      (44) 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
Net charge to profit or loss                      -                -              1,147             (255)       892 
Other movements                               1,383                -                  -                 -     1,383 
Utilised/paid during the period               (855)            (588)              (261)                 -   (1,704) 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
At 30 June 2021 (unaudited)                   4,313                -              1,480             3,493     9,286 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
Charged to profit or loss                         -                -              1,087             1,250     2,337 
Unused amount credited to profit or 
 loss                                             -                -              (111)                 -     (111) 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
Net charge to profit or loss                      -                -                976             1,250     2,226 
Other movements                               6,609                -                  -                 -     6,609 
Utilised/paid during the period             (2,384)                -              (313)             (100)   (2,797) 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
At 31 December 2021 (audited)                 8,538                -              2,143             4,643    15,324 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
Charged to profit or loss                         -                -                234               310       544 
Unused amount credited to profit or 
 loss                                         (193)                -               (21)                 -     (214) 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
Net charge to profit or loss                  (193)                -                213               310       330 
Other movements                                   -                -                  -                 -         - 
Utilised/paid during the period             (4,499)                -              (171)                 -   (4,670) 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
At 30 June 2022 (unaudited)                   3,846                -              2,185             4,953    10,984 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
 
Payable within one year                       1,094                -              2,185               313     3,592 
Payable after one year                        2,752                -                  -             4,640     7,392 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
At 30 June 2022 (unaudited)                   3,846                -              2,185             4,953    10,984 
------------------------------------  -------------  ---------------  -----------------  ----------------  -------- 
 

Deferred, variable costs to acquire client relationship intangibles

Other movements in provisions relate to deferred payments to investment managers and third parties for the introduction of client relationships, which have been capitalised in the period.

Deferred and contingent consideration in business combinations

During the prior year, the group settled an incentivisation award for Speirs & Jeffrey support staff in the value of GBP588,000.

Legal and compensation

During the ordinary course of business the group may, from time to time, be subject to complaints, as well as threatened and actual legal proceedings (which may include lawsuits brought on behalf of clients or other third parties) both in the UK and overseas. Any such material matters are periodically reassessed, with the assistance of external professional advisers where appropriate, to determine the likelihood of the group incurring a liability. In those instances where it is concluded that it is more likely than not that a payment will be made, a provision is established to the group's best estimate of the amount required to settle the obligation at the relevant balance sheet date. The timing of settlement of provisions for client compensation or litigation is dependent, in part, on the duration of negotiations with third parties.

In the ordinary course of business claims against the group for advice that is deemed unsuitable may be made. As at 30 June, the group has identified claims of GBP0.5m, which are expected to be paid within 12 months of the period end, and which would be largely offset by an insurance recoverable. Both the provision and insurance asset have not been recognised in the interim statement at 30 June 2022.

Property-related

Property-related provisions of GBP4,953,000 relate to dilapidation provisions expected to arise on leasehold premises held by the group (30 June 2021: GBP3,493,000; 31 December 2021: GBP4,643,000).

Dilapidation provisions are calculated using a discounted cash flow model. During the six months ended 30 June 2022, dilapidation provisions increased by GBP310,000 (30 June 2021: decreased by GBP255,000; 31 December 2021: increased by GBP895,000). The group utilised GBPnil (30 June 2021: GBPnil; 31 December 2021: GBP100,000) of the dilapidations provision held for its properties during the period.

Amounts payable after one year

Property-related provisions of GBP4,953,000 are expected to be settled within 11 years of the balance sheet date, which corresponds to the longest lease for which a dilapidations provision is being held. Remaining provisions payable after one year are expected to be settled within three years of the balance sheet date.

   16    Subordinated loan notes 
 
                          Unaudited  Unaudited       Audited 
                            30 June    30 June   31 December 
                               2022       2021          2021 
                            GBP'000    GBP'000       GBP'000 
------------------------  ---------  ---------  ------------ 
Subordinated loan notes 
 
  *    face value            40,000     20,000        40,000 
 
  *    carrying value        39,892     19,964        39,893 
------------------------  ---------  ---------  ------------ 
 

During the prior year, Rathbone Investment Management Limited repaid its GBP20.0 million 10-year callable subordinated loan notes, and Rathbones Group Plc issued GBP40.0 million of 10-year tier 2 notes with a call option in October 2026 and annually thereafter. Interest is payable at a fixed rate of 5.642% per annum until the first call option date and at a fixed rate of 4.893% over Compounded Daily SONIA thereafter. Legal fees of GBP107,000 were incurred in issuing the notes, which were accounted for in the carrying value of amortised cost.

   17    Long-term employee benefits 

The group operates two defined benefit pension schemes providing benefits based on pensionable salary for staff employed by the company. For the purposes of calculating the pension benefit obligations, the following assumptions have been used:

 
                                                          Unaudited  Unaudited        Audited 
                                                            30 June    30 June    31 December 
                                                               2022       2021           2021 
                                                             % p.a.     % p.a.         % p.a. 
--------------------------------------------------------  ---------  ---------  ------------- 
Rate of increase of pensions in payment: 
 
  *    Laurence Keen Scheme                                    3.60       3.50           3.70 
 
  *    Rathbone 1987 Scheme                                    3.20       3.20           3.30 
Rate of increase of deferred pensions                          3.20       3.30           3.40 
Discount rate                                                  3.70       1.90           1.90 
Inflation*                                                     3.20       3.30           3.40 
Percentage of members transferring out of the schemes 
 per annum                                                     2.00       3.00           2.00 
Average age of members at date of transferring out 
 (years)                                                      52.50      52.50          52.50 
Average duration of defined benefit obligation (years): 
 
  *    Laurence Keen Scheme                                   14.00      17.00          15.00 
 
  *    Rathbone 1987 Scheme                                   18.00      21.00          20.00 
--------------------------------------------------------  ---------  ---------  ------------- 
 

* Inflation assumptions are based on the Retail Prices Index

The assumed life expectations of members retiring aged 65 were:

 
                        Unaudited 30 June    Unaudited 30 June    Audited 31 December 
                               2022                 2021                  2021 
                       -------------------  -------------------  --------------------- 
                          Males    Females     Males    Females     Males      Females 
---------------------  --------  ---------  --------  ---------  --------  ----------- 
Retiring today             23.4       25.0      23.4       24.9      23.3         24.9 
Retiring in 20 years       24.9       26.6      24.9       26.6      24.8         26.5 
---------------------  --------  ---------  --------  ---------  --------  ----------- 
 

The amount included in the balance sheet arising from the group's obligations in respect of the schemes is as follows:

 
                                  Unaudited 30 June           Unaudited 30 June          Audited 31 December 
                                         2022                        2021                        2021 
                              --------------------------  --------------------------  -------------------------- 
                                  Rathbone      Laurence      Rathbone      Laurence      Rathbone      Laurence 
                               1987 Scheme   Keen Scheme   1987 Scheme   Keen Scheme   1987 Scheme   Keen Scheme 
                                   GBP'000       GBP'000       GBP'000       GBP'000       GBP'000       GBP'000 
----------------------------  ------------  ------------  ------------  ------------  ------------  ------------ 
Present value of defined 
 benefit obligations             (100,054)       (8,138)     (143,662)      (11,263)     (144,428)      (11,149) 
Fair value of scheme assets        114,611         9,468       140,831        12,404       154,883        12,981 
----------------------------  ------------  ------------  ------------  ------------  ------------  ------------ 
Total surplus/(deficit)             14,557         1,330       (2,831)         1,141        10,455         1,832 
----------------------------  ------------  ------------  ------------  ------------  ------------  ------------ 
 

The group made lump sum contributions into its pension schemes totalling GBP168,000 during the period (30 June 2021: GBP168,000; 31 December 2021: GBP5,086,000).

   18    Share capital and share premium 

The following movements in share capital occurred during the period:

 
 
                                                             Exercise         Share                   Merger 
                                                 Number         price       capital  Share premium   reserve     Total 
                                              of shares         pence       GBP'000        GBP'000   GBP'000   GBP'000 
-------------------------------------------  ----------  ------------  ------------  -------------  --------  -------- 
At 1 January 2021                            57,486,413                       2,874        215,092    71,756   289,722 
Shares issued: 
 
  *    in relation to business combinations     881,737          24.8            44         21,858         -    21,902 
                                                            1,540.0 - 
  *    to Share Incentive Plan                  193,842       1,858.0            10          3,287         -     3,297 
 
  *    to Save As You Earn scheme                 6,532       1,648.0             -            107         -       107 
 
  *    to Employee Benefit Trust                      -             -             -              -         -         - 
 
  *    on placing                             2,840,910       1,760.0           142         48,666         -    48,808 
-------------------------------------------  ----------  ------------  ------------  -------------  --------  -------- 
At 30 June 2021 (unaudited)                  61,409,434                       3,070        289,010    71,756   363,836 
-------------------------------------------  ----------  ------------  ------------  -------------  --------  -------- 
Shares issued: 
 
  *    in relation to business combinations     272,952       1,913.4            14              -     5,209     5,223 
                                                            1,540.0 - 
  *    to Share Incentive Plan                  101,116       2,055.0             5          1,966         -     1,971 
                                                            1,648.0 - 
  *    to Save As You Earn scheme                 2,839       1,977.0             -             50         -        50 
 
  *    to Employee Benefit Trust                217,000           5.0            11              -         -        11 
-------------------------------------------  ----------  ------------  ------------  -------------  --------  -------- 
At 31 December 2021 (audited)                62,003,341                       3,100        291,026    76,965   371,091 
-------------------------------------------  ----------  ------------  ------------  -------------  --------  -------- 
Shares issued: 
 
  *    in relation to business combinations     229,489          24.8            11          5,689         -     5,700 
                                                            1,600.0 - 
  *    to Share Incentive Plan                  349,298       2,090.0            17          7,089         -     7,106 
                                                            1,085.0 - 
  *    to Save As You Earn scheme                   685       1,813.0             -              9         -         9 
 
  *    to Employee Benefit Trust                481,500           5.0            24              -         -        24 
At 30 June 2022 (unaudited)                  63,064,313                       3,152        303,813    76,965   383,930 
-------------------------------------------  ----------  ------------  ------------  -------------  --------  -------- 
 

On 5 March 2021, the company issued 881,737 shares in respect of the Speirs & Jeffrey first earn-out consideration relating to the sellers' 2020 incentivisation award.

On 22 June 2021, the company issued 2,840,910 shares by way of a placing for cash consideration at GBP17.60 per share, which raised GBP48,808,000, net of GBP1,192,000 placing costs, offset against share premium arising on the issue.

On 22 October 2021, the company issued 272,952 shares in respect of the initial share consideration from the acquisition of Saunderson House. These shares are being held in own shares until they vest on the third anniversary of issue. As the share issuance was in pursuance of the arrangement to acquire the shares in Saunderson House, the premium on the issuance of these shares was recognised within the merger reserve.

On 30 March 2022, the company issued 229,489 shares in respect of the Speirs & Jeffrey second earn-out consideration relating to the sellers' 2021 incentivisation award.

At 30 June 2022, the group held 4,497,727 own shares (30 June 2021: 3,757,229; 31 December 2021: 3,624,714).

   19    Share-based payments 

The group recognised total expenses of GBP7,452,000 (30 June 2021: GBP6,474,000, 31 December 2021: GBP13,390,000) in relation to share-based transactions in the period. This excludes the staff costs in relation to the acquisitions of Speirs & Jeffrey and Saunderson House reported within acquisition-related costs (note 6).

   20    Financial instruments 

Fair value measurement

- The table below analyses the group's financial instruments measured at fair value into a fair value hierarchy based on the valuation technique used to determine the fair value.

- Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

- Level 2: inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly.

- Level 3: inputs for the asset or liability that are not based on observable market data.

 
                                        Level     Level     Level 
                                            1         2         3     Total 
At 30 June 2022 (unaudited)           GBP'000   GBP'000   GBP'000   GBP'000 
-----------------------------------  --------  --------  --------  -------- 
Financial assets 
Fair value through profit or loss: 
 
  *    equity securities                8,854         -     3,052    11,906 
 
  *    money market funds                   -         -         -         - 
-----------------------------------  --------  --------  --------  -------- 
                                        8,854         -     3,052    11,906 
-----------------------------------  --------  --------  --------  -------- 
 
 
                                        Level     Level     Level 
                                            1         2         3     Total 
At 30 June 2021 (unaudited)           GBP'000   GBP'000   GBP'000   GBP'000 
-----------------------------------  --------  --------  --------  -------- 
Financial assets 
Fair value through profit or loss: 
 
  *    equity securities                7,018         -     2,464     9,482 
 
  *    money market funds                   -   103,097         -   103,097 
-----------------------------------  --------  --------  --------  -------- 
                                        7,018   103,097     2,464   112,579 
-----------------------------------  --------  --------  --------  -------- 
 
 
                                        Level     Level     Level 
                                            1         2         3     Total 
At 31 December 2021 (audited)         GBP'000   GBP'000   GBP'000   GBP'000 
-----------------------------------  --------  --------  --------  -------- 
Financial assets 
Fair value through profit or loss: 
 
  *    equity securities                7,376         -     2,558     9,934 
 
  *    money market funds                   -    20,000         -    20,000 
-----------------------------------  --------  --------  --------  -------- 
                                        7,376    20,000     2,558    29,934 
-----------------------------------  --------  --------  --------  -------- 
 

The group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred. There have been no transfers between levels during the period.

The fair value of listed equity securities is their quoted price. Money market funds are demand securities and changes to estimates of interest rates will not affect their fair value. The fair value of money market funds is their daily redemption value.

The fair values of the group's other financial assets and liabilities not measured at fair value are not materially different from their carrying values with the exception of the following:

- Debt securities that are classified and measured at amortised cost comprise bank and building society certificates of deposit, which have fixed coupons. The fair value of debt securities at 30 June 2022 was GBP830,894,000 (30 June 2021: GBP715,434,789; 31 December 2021: GBP761,763,000) and the carrying value was GBP829,970,000 (30 June 2021: GBP714,765,000; 31 December 2021: GBP761,654,000). Fair value is based on market bid prices and hence would be categorised as level 1 within the fair value hierarchy.

- Subordinated loan notes (note 16) comprise Tier 2 loan notes. The fair value of the loan notes at 30 June 2022 was GBP44,968,000 (30 June 2021: GBP19,862,000; 31 December 2021: GBP42,824,000) and the carrying value was GBP39,892,000 (30 June 2021: GBP19,964,000; 31 December 2021: GBP39,893,000). Fair value of the loan notes is based on discounted future cash flows using current market rates for debts with similar remaining maturity, and hence would be categorised as level 2 within the fair value hierarchy.

Level 3 financial instruments

Fair value through profit or loss

The group holds 1,809 shares in Euroclear Holdings SA, which are classed as level 3 in the fair value hierarchy since no observable market data is available.

In the current period, the valuation of EUR1,985 per share has been calculated by reference to the most readily available data, which is the indicative price derived from recent transactions of the shares in the market. The valuation at the balance sheet date has been adjusted for movements in exchange rates since the acquisition date.

A 10% weakening of the euro against sterling, occurring on 30 June 2022, would have reduced equity and profit after tax by GBP247,000 (30 June 2021: GBP200,000; 31 December 2021: GBP207,000). A 10% strengthening of the euro against sterling would have had an equal and opposite effect.

Changes in the fair values of financial instruments categorised as level 3 within the fair value hierarchy were as follows:

 
                                             Unaudited  Unaudited       Audited 
                                               30 June    30 June   31 December 
                                                  2022       2021          2021 
                                               GBP'000    GBP'000       GBP'000 
-------------------------------------------  ---------  ---------  ------------ 
At 1 January                                     2,558      2,569         2,569 
Total unrealised gains/(losses) recognised 
 in profit or loss                                 494      (105)          (11) 
-------------------------------------------  ---------  ---------  ------------ 
At 30 June                                       3,052      2,464         2,558 
-------------------------------------------  ---------  ---------  ------------ 
 

Expected credit loss provision

The movement in the allowance for impairment in respect of financial assets during the reporting period was as follows:

 
                                       Cash and                                       Trust 
                                       balances          Loans   Investment   and financial 
                                   with central   and advances   Management        planning 
                                          banks       to banks    loan book         debtors  Debt securities     Total 
                                        GBP'000        GBP'000      GBP'000         GBP'000          GBP'000   GBP'000 
--------------------------------  -------------  -------------  -----------  --------------  ---------------  -------- 
Balance at 1 January 2022 
 (audited)                                   83              -            -             234               28       345 
Amounts written off                           -              -            -               -                -         - 
Net remeasurement of loss 
 allowance                                 (48)              -            1           (207)              (8)     (262) 
--------------------------------  -------------  -------------  -----------  --------------  ---------------  -------- 
Balance at 30 June 2022 
 (unaudited)                                 35              -            1              27               20        83 
--------------------------------  -------------  -------------  -----------  --------------  ---------------  -------- 
 

As at 30 June 2022, the impairment allowance in respect of all financial assets in the table above was measured at an amount equal to 12 month ECLs, apart from trust and financial planning debtors, where the impairment allowance was equal to lifetime ECLs.

   21    Contingent liabilities and commitments 

(a) Indemnities are provided in the normal course of business to a number of directors and employees who provide tax and trust advisory services in connection with them acting as trustees/directors of client companies and providing other services.

(b) Capital expenditure authorised and contracted for at 30 June 2022 but not provided for in the condensed consolidated interim financial statements amounted to GBP1,441,000 (30 June 2021: GBP1,300,000; 31 December 2021: GBP988,000).

(c) The contractual amounts of the group's commitments to extend credit to its clients are as follows:

 
                                                    Unaudited  Unaudited       Audited 
                                                      30 June    30 June   31 December 
                                                         2022       2021          2021 
                                                      GBP'000    GBP'000       GBP'000 
--------------------------------------------------  ---------  ---------  ------------ 
Undrawn commitments to lend of one year or less        30,660     33,027        31,005 
Undrawn commitments to lend of more than one year       3,129      9,005         9,270 
--------------------------------------------------  ---------  ---------  ------------ 
                                                       33,789     42,032        40,275 
--------------------------------------------------  ---------  ---------  ------------ 
 

(d) The arrangements put in place by the Financial Services Compensation Scheme (FSCS) to protect depositors and investors from loss in the event of failure of financial institutions have resulted in significant levies on the industry in recent years. The financial impact of unexpected FSCS levies is largely out of the group's control as they result from other industry failures.

There is uncertainty over the level of future FSCS levies as they depend on the ultimate cost to the FSCS of industry failures. The group contributes to the deposit class, investment fund management class and investment intermediation levy classes and accrues levy costs for future levy years when the obligation arises.

   22    Cash and cash equivalents 

For the purpose of the consolidated interim statement of cash flows, cash and cash equivalents comprise the following balances with less than three months until maturity from the date of acquisition:

 
                                                   Unaudited  Unaudited       Audited 
                                                     30 June    30 June   31 December 
                                                        2022       2021          2021 
                                                     GBP'000    GBP'000       GBP'000 
-------------------------------------------------  ---------  ---------  ------------ 
Cash and balances at central banks                 1,680,329  1,414,291     1,460,001 
Loans and advances to banks                          156,207    158,986       173,589 
Investment securities held at fair value through 
 profit or loss                                            -    103,097        20,000 
-------------------------------------------------  ---------  ---------  ------------ 
                                                   1,836,536  1,676,374     1,653,590 
-------------------------------------------------  ---------  ---------  ------------ 
 

Investment securities held at fair value through profit or loss are amounts invested in money market funds which are realisable on demand.

Cash flows arising from issue of ordinary shares comprise:

 
                                                     Unaudited    Unaudited 
                                                    Six months   Six months 
                                                            to           to       Audited 
                                                       30 June      30 June   31 December 
                                                          2022         2021          2021 
                                                       GBP'000      GBP'000       GBP'000 
-------------------------------------------------  -----------  -----------  ------------ 
Share capital issued (note 18)                              52          196           226 
Share premium on shares issued (note 18)                12,787       74,011        75,934 
Merger reserve on shares issued (note 18)                    -            -         5,209 
Shares issued in relation to share-based schemes 
 for which no cash consideration was received          (5,699)     (21,902)      (21,902) 
Shares issued in relation to share buybacks           (10,843)      (1,829)      (15,132) 
-------------------------------------------------  -----------  -----------  ------------ 
                                                       (3,703)       50,476        44,335 
-------------------------------------------------  -----------  -----------  ------------ 
 
   23    Related party transactions 

The key management personnel of the group are defined as the company's directors and other members of senior management who are responsible for planning, directing and controlling the activities of the group.

Dividends totalling GBP171,000 were paid in the period (six months ended 30 June 2021: GBP192,000; year ended 31 December 2021: GBP229,000) in respect of ordinary shares held by key management personnel.

As at 30 June 2022, the group had provided interest-free season ticket loans of GBPnil (30 June 2021: GBPnil; 31 December 2021: GBPnil) to key management personnel.

As at 30 June 2022, key management personnel and their close family members had gross outstanding deposits of GBP2,366,000 (30 June 2021: GBP743,000; 31 December 2021: GBP634,000) and gross outstanding loans of GBPnil (30 June 2021: GBPnil; 31 December 2021: GBPnil). A number of the company's directors and their close family members make use of the services provided by companies within the group. Charges for such services are made at various staff rates.

One group subsidiary, Rathbone Unit Trust Management, has authority to manage the investments within a number of unit trusts. During the first half of 2022, the group managed 32 unit trusts, Sociétés d'investissement à Capital Variable (SICAVs) and open-ended investment companies (OEICs) (together, 'collectives') (six months ended 30 June 2021: 33 collectives; year ended 31 December 2021: 33 collectives).

The group charges each fund an annual management fee for these services, but does not earn any performance fees on the unit trusts. The management charges are calculated on the bases published in the individual fund prospectuses, which also state the terms and conditions of the management contract with the group.

The following transactions and balances relate to the group's interest in the unit trusts:

 
                          Unaudited    Unaudited       Audited 
                         Six months   Six months          Year 
                                 to           to            to 
                            30 June      30 June   31 December 
                               2022         2020          2021 
                            GBP'000      GBP'000       GBP'000 
----------------------  -----------  -----------  ------------ 
Total management fees        29,900       26,133        68,444 
----------------------  -----------  -----------  ------------ 
 

Total management fees are included within 'fee and commission income' in the consolidated interim statement of comprehensive income.

 
                                      Unaudited    Unaudited       Audited 
                                     Six months   Six months          Year 
                                             to           to            to 
                                        30 June      30 June   31 December 
                                           2022         2021          2021 
                                        GBP'000      GBP'000       GBP'000 
----------------------------------  -----------  -----------  ------------ 
Management fees owed to the group         5,464        5,273         6,240 
Holdings in unit trusts (note 20)         8,854        7,018         7,376 
----------------------------------  -----------  -----------  ------------ 
                                         14,318       12,291        13,616 
----------------------------------  -----------  -----------  ------------ 
 

Management fees owed to the group are included within 'accrued income' and holdings in unit trusts are classified as 'fair value through profit or loss' in the consolidated interim balance sheet. The maximum exposure to loss is limited to the carrying amount on the balance sheet as disclosed above.

All amounts outstanding with related parties are unsecured and will be settled in cash. No guarantees have been given or received.

No provisions have been made for doubtful debts in respect of the amounts owed by related parties.

   24    Interest in unconsolidated structured entities 

As described in note 23, at 30 June 2022, the group owned units in collectives managed by Rathbone Unit Trust Management with a value of GBP8,854,000 (30 June 2021: GBP7,018,000; 31 December 2021: GBP7,376,000), representing 0.08% (30 June 2021: 0.06%; 31 December 2021: 0.06%) of the total value of the collectives managed by the group. These assets are held to hedge the group's exposure to deferred remuneration schemes for employees of Unit Trusts.

The group's primary risk associated with its interest in the unit trusts is from changes in fair value of its holdings in the funds.

The group is not judged to control, and therefore does not consolidate, the collectives. Although the fund trustees have limited rights to remove Rathbone Unit Trust Management as manager, the group is exposed to very low variability of returns from its management and share of ownership of the funds and is therefore judged to act as an agent rather than having control under IFRS 10.

   25    Events after the balance sheet date 

An interim dividend of 28.0p per share was declared on 27 July 2022 (note 9).

There have been no other material events occurring between the balance sheet date and 27 July 2022.

Regulatory capital

The group is classified as a banking group under the Capital Requirements Directive (CRD) and is therefore required to operate within the restrictions on capital resources and banking exposures prescribed by the Capital Requirements Regulation, as applied by the Prudential Regulation Authority (PRA).

Regulatory own funds

The group's regulatory own funds (excluding profits for the six months ended 30 June, which have not yet been independently verified, but including independently verified profits to 31 December) are shown in the table below:

 
                                                        Unaudited  Unaudited     Unaudited 
                                                          30 June    30 June   31 December 
                                                             2022       2021          2021 
                                                          GBP'000    GBP'000       GBP'000 
------------------------------------------------------  ---------  ---------  ------------ 
Share capital and share premium                           306,967    292,173       294,126 
Reserves                                                  351,376    320,704       365,782 
Less: 
 
  *    prudent valuation of assets held at fair value 
       through profit or loss                                (12)      (113)          (30) 
 
  *    own shares                                        (45,252)   (48,407)      (36,626) 
 
  *    intangible assets (net of deferred tax)          (334,777)  (215,753)     (344,762) 
 
  *    pension asset                                     (15,887)          -      (12,287) 
------------------------------------------------------  ---------  ---------  ------------ 
Total Common Equity Tier 1 capital                        262,415    348,604       266,203 
Tier 2 capital                                             40,000      9,690        38,508 
------------------------------------------------------  ---------  ---------  ------------ 
Total own funds                                           302,415    358,294       304,711 
------------------------------------------------------  ---------  ---------  ------------ 
 

Own funds requirements

The group is required to hold capital to cover a range of own funds requirements, classified as Pillar 1 and Pillar 2.

Pillar 1 - minimum requirement for capital

Pillar 1 focuses on the determination of risk-weighted assets and expected losses in respect of the group's exposure to credit, counterparty credit, settlement, market and operational risks and sets a minimum requirement for capital.

At 30 June 2022, the group's risk-weighted assets were GBP1,575,706,000 (30 June 2021: GBP1,314,225,000; 31 December 2021: GBP1,424,500,000).

Pillar 2 - supervisory review process

Pillar 2 supplements the Pillar 1 minimum requirement with firm-specific Pillar 2A requirements and a framework of regulatory capital buffers.

The Pillar 2A own funds requirement is set by the PRA to reflect those risks, specific to the firm, which are not fully captured under the Pillar 1 own funds requirement. These include:

Pension obligation risk

The potential for additional unplanned capital strain or costs that the group would incur in the event of a significant deterioration in the funding position of the group's defined benefit pension schemes.

Interest rate risk in the banking book

The potential losses in the non-trading book resulting from interest rate changes or widening of the spread between Bank of England base rates and SONIA.

Concentration risk

Greater loss volatility arising from a higher level of loan default correlation than is assumed by the Pillar 1 assessment.

The group is also required to maintain a number of regulatory capital buffers, all of which must be met with CET1 capital.

Capital conservation buffer (CCB)

The CCB is a general buffer of 2.5% of risk-weighted assets designed to provide for losses in the event of a stress.

Countercyclical capital buffer (CCyB)

The CCyB is time-varying and is designed to act as an incentive for banks to constrain credit growth in times of heightened systemic risk. The amount of the buffer is determined by reference to rates set by the Financial Policy Committee (FPC) for individual countries where the group has credit exposures.

The buffer rate is currently set to 0% for the UK. However, different rates for other countries, where the group has small relevant credit exposures, result in an overall rate of 0.01% of risk-weighted assets for the group as at 30 June 2022. An increased UK rate of 1% will come into effect from December 2022, and a rate of 2% from July 2023, which has been built into our forecasts.

The group's own funds requirements were as follows:

 
                                                      Unaudited  Unaudited     Unaudited 
                                                        30 June    30 June   31 December 
                                                           2022       2021          2021 
                                                        GBP'000    GBP'000       GBP'000 
----------------------------------------------------  ---------  ---------  ------------ 
Own funds requirement for credit risk, counterparty 
 credit risk and settlement risk                         63,798     52,753        50,862 
Own funds requirement for market risk                         -          -           840 
Own funds requirement for operational risk               62,258     52,385        62,258 
----------------------------------------------------  ---------  ---------  ------------ 
Pillar 1 own funds requirement                          126,056    105,138       113,960 
Pillar 2A own funds requirement                          40,145     40,118        40,073 
----------------------------------------------------  ---------  ---------  ------------ 
Total Pillar 1 and 2A own funds requirement             166,201    145,256       154,033 
----------------------------------------------------  ---------  ---------  ------------ 
CRD IV buffers: 
 
  *    capital conservation buffer (CCB)                 39,393     32,856        35,613 
 
  *    countercyclical capital buffer (CCyB)                158        131             - 
----------------------------------------------------  ---------  ---------  ------------ 
Total Pillar 1 and 2A own funds requirement and CRD 
 IV buffers                                             205,752    178,243       189,646 
----------------------------------------------------  ---------  ---------  ------------ 
 

Statement of directors' responsibilities in respect of the interim statement

Confirmations by the board

We confirm to the best of our knowledge:

- the condensed set of financial statements has been prepared in accordance with United Kingdom adopted International Financial Reporting Standards;

- the interim management report includes a fair view of the information required by:

(a) DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

Going concern basis of preparation

Details of the group's results, cash flows and resources, together with an update on the risks it faces and other factors likely to affect its future development, performance and position, are set out in this interim management report.

Group companies are regulated by the PRA and FCA and perform annual capital adequacy and liquidity assessments, which include the modelling of certain extreme stress scenarios. The group publishes Pillar 3 disclosures annually on its website, which provide further detail about its regulatory capital resources and requirements. During the first half of 2022, and as at 30 June 2022, the group was primarily equity-financed, with a small amount of gearing in the form of the Tier 2 debt.

The group's financial projections and the capital adequacy and liquidity assessments provide comfort that the group has adequate financial and regulatory resources to continue in operational existence for the foreseeable future. Accordingly, we continue to adopt the going concern basis of accounting in preparing the condensed consolidated interim financial statements. In forming our view, we have considered the company's prospects for a period exceeding 12 months from the date the condensed consolidated interim financial statements are approved.

By order of the board

Paul Stockton

Group Chief Executive Officer

27 July 2022

Independent review report to Rathbones Group Plc

Conclusion

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2022 which comprises the income statement, the balance sheet, the statement of changes in equity, the cash flow statement, and related notes 1 to 25.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2022 is not prepared, in all material respects, in accordance with United Kingdom adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Basis for Conclusion

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

As disclosed in note 1, the annual financial statements of the group will be prepared in accordance with United Kingdom adopted International Financial Reporting Standards. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with United Kingdom adopted International Accounting Standard 34, "Interim Financial Reporting".

Conclusion Relating to Going Concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for Conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with this ISRE (UK), however future events or conditions may cause the entity to cease to continue as a going concern.

Responsibilities of the directors

The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the review of the financial information

In reviewing the half-yearly financial report, we are responsible for expressing to the group a conclusion on the condensed set of financial statement in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.

Use of our report

This report is made solely to the company in accordance with International Standard on Review Engagements (UK) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

Deloitte LLP

Statutory Auditor

London, United Kingdom

27 July 2022

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR EALXXAFSAEFA

(END) Dow Jones Newswires

July 28, 2022 02:00 ET (06:00 GMT)

Rathbones (LSE:RAT)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Rathbones Charts.
Rathbones (LSE:RAT)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Rathbones Charts.