TIDMOSB 
 
 
 
 
 
   LEI: 213800WTQKOQI8ELD692 
 
   OneSavings Bank plc - 2020 Annual Report and Accounts 
 
   In fulfilment of its obligations under section 4.1.3 and 6.3.5(1) of the 
Disclosure Guidance and Transparency Rules, OneSavings Bank plc (the 
"Company") hereby releases the unedited full text of its 2020 Annual 
Report and Accounts for the year ended 31 December 2020. 
 
   The document is now available on the Company's website at: 
 
   www.osb.co.uk 
 
   A copy of the above document has been submitted to the National Storage 
Mechanism and will shortly be available for inspection at: 
 
   https://data.fca.org.uk/#/nsm/nationalstoragemechanism 
 
 
 
   OneSavings Bank plc 
 
   Annual Report and Financial Statements 
 
   For the year ended 31 December 2020 
 
   Company number: 07312896 
 
 
 
 
 
Strategic Report                                              3 
Directors' Report                                            70 
Directors' responsibilities statement                        75 
Independent auditor's report to the members of One Savings 
 Bank plc                                                    76 
Statement of Comprehensive Income                            94 
Statement of Financial Position                              95 
Statement of Changes in Equity                               96 
Statement of Cash Flows                                      98 
Notes to the Financial Statements                            99 
 
 
 
 
 
 
 
DIRECTORS          Graham Allatt 
                    Andrew Golding 
                    Elizabeth Noël Harwerth 
                    Sarah Hedger 
                    Rajan Kapoor 
                    Mary McNamara 
                    April Talintyre 
                    David Weymouth 
 
SECRETARY          Jason Elphick 
 
REGISTERED OFFICE  Reliance House 
                    Sun Pier 
                    Chatham 
                    Kent 
                    ME4 4ET 
                    United Kingdom 
 
REGISTERED NUMBER  07312896 (England and Wales) 
 
AUDITOR            Deloitte LLP 
                   Statutory Auditor 
                   London 
                    United Kingdom 
 
 
   The Directors present their Annual Report, together with the audited 
Financial Statements and Auditors Report for the year ended 31 December 
2020. 
 
   Insertion of a new ultimate holding company 
 
   A new ultimate holding company, OSB GROUP PLC (OSBG), was inserted in 
November 2020 as part of the Group's integration strategy following the 
Combination with Charter Court Financial Services Group (CCFS). 
 
   OSBG became the new ultimate holding company and listed entity of the 
OSB Group. The OSB Group comprises OSBG and its subsidiaries, which 
include One Savings Bank plc (the Company or OSB) and its subsidiaries. 
OSB is a wholly-owned subsidiary of OSBG. The Onesavings Bank plc Group 
(the Group) comprises OSB and its subsidiaries. 
 
   Upon insertion of OSBG, each OSB share was cancelled and replaced with 
one OSBG share with no change to voting rights or ranking. 
 
   Our business model 
 
   The Group is a leading specialist mortgage lender, primarily focused on 
carefully selected sub-segments of the mortgage market. Our specialist 
lending is supported by our Kent Reliance and Charter Savings Bank 
retail savings franchises. Our purpose is to help our customers, 
colleagues and communities prosper. 
 
   Resources and relationships 
 
   Brands and heritage 
 
   We have a family of specialist lending brands targeting selected 
segments of the mortgage market which are underserved by large UK 
banking institutions. We have well-established savings franchises 
through Kent Reliance, with its 150-year heritage, and the Charter 
Savings Bank brand. 
 
   Employees 
 
   Our team of highly skilled employees possesses expertise and in-depth 
knowledge of the property, capital and savings markets, risk assessment 
and customer management. 
 
   Infrastructure 
 
   We benefit from cost and efficiency advantages provided by our 
whollyowned subsidiary, OSB India, as well as credit expertise and 
mortgage administration services provided by CCFS. 
 
   Relationships with intermediaries and customers 
 
   Our strong and deep relationships with the mortgage intermediaries that 
distribute our products continue to win us industry recognition. 
 
   Capital strength 
 
   We have a strong CET1 ratio and the management capability to add capital 
through significant profitable loan book growth. 
 
   Our business model explained 
 
   Following the Combination, the Group segmented its lending business into 
two segments: OSB and CCFS. 
 
   OneSavings Bank 
 
   Buy-to-let/SME sub-segments 
 
   Buy-to-Let 
 
   We provide loans to limited companies and individuals, secured on 
residential property held for investment purposes. We target experienced 
and professional landlords or high net worth individuals with 
established and extensive property portfolios. 
 
   Commercial mortgages 
 
   We provide loans to limited companies and individuals, secured on 
commercial and semi-commercial properties held for investment purposes 
or for owner-occupation. 
 
   Residential development 
 
   We provide development loans to small and medium sized developers of 
residential property. 
 
   Funding lines 
 
   We provide funding lines to non-bank lenders who operate in 
high-yielding, specialist sub-segments such as residential bridge 
finance. 
 
   Asset finance 
 
   We provide loans under hire purchase, leasing and refinancing 
arrangements to UK SMEs and small corporates to finance 
business-critical assets. 
 
   Residential sub-segments 
 
   First charge 
 
   We provide loans to individuals, secured by a first charge against their 
residential home. Our target customers include those with a high net 
worth and complex income streams. We are also experts in shared 
ownership, lending to first-time buyers and key workers buying a 
property in conjunction with a housing association. 
 
   Funding lines 
 
   We provide funding lines to non-bank lenders who operate in 
high-yielding, specialist sub-segments such as residential bridge 
finance. 
 
   Charter Court Financial Services 
 
   Specialist lending business 
 
   Buy-to-Let 
 
   We provide products to professional and non-professional landlords with 
good quality credit history, through a wide product offering, including 
personal and limited company ownership. 
 
   Our business model explained (continued) 
 
   Residential 
 
   We provide a range of competitive products to prime borrowers, complex 
prime borrowers (including self-employed, Help to Buy, Right to Buy and 
new-build) and near-prime borrowers. 
 
   Bridging 
 
   We offer products with flexible features, focusing on lending to prime 
borrowers only, for customers who need to fund short-term cash flow 
needs, for example, to cover light and heavy refurbishments, home 
improvements, auction purchases and also to 'bridge' delays in obtaining 
mortgages and 'chain breaks'. 
 
   Second charge 
 
   We offer loans to prime residential and Buy-to-Let customers, with low 
loan-to-value ratios, who require additional capital and who wish to 
secure a loan with a charge against a property which is already charged 
to another lender. 
 
   Retail savings 
 
   Online 
 
   Kent Reliance is our award winning retail savings franchise with over 
150 years of heritage, attracting retail savings deposits via the 
internet. Charter Savings Bank is a multi-award-winning online bank 
providing a range of competitive savings products. 
 
   Direct 
 
   The direct channel sources savings products via telephone (Kent 
Reliance) and post (Kent Reliance and Charter Savings Bank). 
 
   Kent Reliance and Charter Savings Bank offer accounts to SMEs and 
Charter Savings Bank is also present in the pooled deposits market. 
 
   High street branches 
 
   Our Kent Reliance branded network operates in the South East of England 
and offers a variety of fixed, notice, easy access and regular savings 
products, including ISAs. 
 
   Our securitisation platforms 
 
   CCFS has been a programmatic issuer of high-quality residential 
mortgage-backed securities through the Precise Mortgage Funding (PMF) 
and Charter Mortgage Funding (CMF) franchises, completing 14 
securitisations worth more than GBP4.5bn since 2013 to 31 December 2020. 
 
   OSB issued two additional securitisations under Canterbury Finance in 
2020, the majority of which have been fully retained, completing three 
transactions in total under this programme worth more than GBP2.6bn to 
31 December 2020. 
 
   Our business model explained (continued) 
 
   Unique operating model 
 
   Customer service 
 
   The Group operates customer service functions in multiple locations 
across the UK in Wolverhampton, Fareham, London, Fleet and including its 
head office in Chatham. These, together with our wholly-owned subsidiary 
OSB India, help us deliver on our aim of putting customers first. 
 
   We deliver cost efficiencies through excellent process design and 
management. We have efficient, scalable and resilient infrastructure 
supported by strong IT security. 
 
   OSB India 
 
   OSB India (OSBI) is a wholly-owned subsidiary based in Bangalore, India. 
OSBI puts customer service at the heart of everything it does, 
demonstrated by our excellent customer Net Promoter Score. Various 
functions are also supported by OSBI, including support services, 
operations, IT, finance and human resources. We have a one team approach 
between the UK and India. OSBI operates a fully paperless office -- all 
data and processing are in the UK. 
 
   Relationships with our key stakeholders 
 
   Our purpose is to help our customers, colleagues and communities 
prosper. 
 
   Strong relationships, built on regular engagement and open dialogue with 
all our stakeholders, are fundamental to achieving this purpose. These 
relationships are central to the Group's strategy and culture; and are 
embedded in the Board's responsibilities. 
 
   We outline below how OSB Group and its Directors engaged with key 
stakeholders and in doing so, discharged their duties under section 172. 
 
   Customers 
 
   We pride ourselves on building long-term, strong relationships with our 
customers. In 2020, we demonstrated our dedication to providing 
excellent service by supporting our borrowers and savers 
 
   throughout the pandemic. This included responding to customers 
requesting mortgage payment deferrals, continuing to help those looking 
to finance their projects and supporting our savers safely 
 
   in branches or via telephone, post and the internet. 
 
   When our savers call or interact with us, we offer them an opportunity 
to let us know how we did. We listen to them and act upon what they tell 
us. Throughout the year, we have been collecting customer feedback and 
despite the difficulties of the pandemic, increased volume of calls and 
savers' activity, we are incredibly proud of achieving strong 
satisfaction metrics for both Kent Reliance and Charter Savings Bank. We 
consistently achieve high satisfaction scores and in 2020 the Kent 
Reliance customer Net Promoter Score increased to +67 (2019: +66), 
Charter Savings Bank +72 in 2020 and 2019. 
 
   The needs of our customers are at the heart of our business and the 
Board believes that the long-term success of the Group is dependent on 
the strength of our relationships with our customers. The Board's 
engagement with customers is indirect and Directors are kept informed of 
customer-related matters through regular reports, feedback and research. 
Satisfaction scores and retention rates, together with the number of 
complaints and resolution times, form part of the management and Board 
monthly reporting packs, ensuring the visibility of customer experience 
to management and the Board. Customer satisfaction scores are also used 
as part of the executive remuneration assessment and form the basis of 
new initiatives and actions which continually improve customer 
experience. 
 
   Relationships with our key stakeholders (continued) 
 
   The following matters, which were identified as affecting our 
stakeholders, were of particular interest to the Board in 2020: 
 
 
   -- the impact of COVID-19 on customers in terms of their savings behaviours, 
      mortgage payment deferral requests and signs of repayment distress; 
 
   -- industry-related conduct risk issues and the potential impact on 
      customers; and 
 
   -- management information in relation to customer complaints and complaints 
      data from the Financial Ombudsman Service, engagement scores, 
      satisfaction scores and retention rates. 
 
   In addition, management and the Board engaged with customers through the 
Kent Reliance Provident Society (KRPS) which conducts customer 
engagement activity studies for OSB. During 2020, KRPS 
 
   conducted five such studies. 
 
   Intermediaries 
 
   Our lending products, with the exception of funding lines and 
residential development loans, are distributed via mortgage brokers. 
Mortgage brokers are vital to our success and we adapted the way in 
which we assist them to provide even better service in 2020. 
 
   We pride ourselves in providing unique and consistent lending 
propositions across all lending brands which fulfil our goal of making 
it easier for intermediaries to serve our borrowers. Our efforts extend 
beyond our proposition, as we continuously enhance the service we 
provide and regularly engage with the broker community. Our business 
development managers listen and work with intermediaries, making 
themselves available to discuss cases and helping to obtain swift and 
reliable decisions. 
 
   The Board and management track broker and borrower satisfaction scores; 
and the details of complaints in monthly Board reporting packs. 
 
   Intermediary events were reduced during 2020, but the Group's sales 
teams participated in 416 physical and virtual intermediary events, 
interacting with brokers and keeping abreast of industry developments 
and intermediary requirements. 
 
   The broker Net Promoter Score increased to +49 (2019: +27) for OSB, and 
to +54 (2019: +18) for Charter Savings Bank. 
 
   Colleagues 
 
   Our nearly 1,800 colleagues are our key asset and our success depends on 
the talented individuals we employ. We have always favoured two-way 
communication between management and our employees through regular town 
hall meetings, informal sessions with management and opportunities to 
ask questions anonymously. Even though these events were held virtually 
in 2020, with the majority of employees working from home, they proved 
popular and contributed to many initiatives that were undertaken by the 
business. 
 
   Engagement also took place via Group-wide surveys and the results were 
presented to the Board. We are proud that the Group retained its 'Two 
Star' rating in The Sunday Times 100 Best Companies to Work For and for 
the fourth consecutive year, OSB India was officially certified as a 
'Great Place to Work' in 2020. The Group also participated in the 
Banking Standards Board Survey in 2020. 
 
   The interests of the Group's employees were considered by the Board and 
its Committees during the year via regular updates provided by senior 
management, the Group's HR function and the feedback from meetings of 
working groups. One of the key topics at the forefront of the Board's 
mind in 2020 was the impact of the pandemic on our employees' lives, 
both professionally and personally, their well-being and mental health. 
 
   Relationships with our key stakeholders (continued) 
 
   Mary McNamara is the Non-Executive Director appointed by the Board with 
responsibility for employee engagement and is a permanent member of the 
Workforce Advisory Forum (known internally as OneVoice). Members of the 
Board and senior management are also encouraged to attend OneVoice 
meetings in order to understand and discuss employee-related issues 
directly from representatives across the entire business. Employee 
feedback from each meeting is shared and discussed with members of the 
Board and it forms the basis of new policies, benefits and any other 
employee-related projects. 
 
   Another key area of Director engagement was their oversight of the 
decision to harmonise grades, benefits and terms and conditions across 
the Group as part of the integration programme. 
 
   Members of the Board also have standing invitations to attend meetings 
of the newly-formed Diversity and Inclusion Working Group and Health and 
Safety Working Group, with its members consisting of employee 
representatives from across the business. Updates from both working 
groups are submitted to the Board or its Committees on an annual basis. 
Members of the Board oversee the Group's talent management initiatives 
and senior executive succession planning. 
 
   Finally, the Board has oversight of the Group's whistleblowing activity 
and reviews and approves the Group's gender pay gap reporting and its 
commitment to the Women in Finance Charter. 
 
   Shareholders 
 
   In 2020, the Board took the decision to cancel the 2019 final dividend 
in order to help serve the needs of businesses and households through 
the extraordinary challenges presented by Coronavirus (COVID-19). More 
information about this key strategic decision is presented on page 10. 
 
   Suppliers 
 
   Our business is supported by a large number of suppliers, which in turn 
allows us, as a Group, to provide high standards of service to our 
customers. The members of the Board do not interact directly 
 
   with the Group's suppliers; however, they are involved in overseeing the 
Group's supplier relationships and are regularly kept up to date by 
senior management on supplier considerations and 
 
   developments. 
 
   In 2020, the Board was also involved with the following aspects of 
supplier relationships: 
 
 
   -- consideration of potential supplier challenges as a result of the 
      integration and the impact of COVID-19; 
 
   -- consideration of the risks associated with suppliers and the framework 
      for assurance; 
 
   -- oversight of key supplier relationships including the engagement between 
      the Group Audit Committee and the external auditor; and 
 
   -- oversight of all levels of insurance in place for the Group. 
 
 
   The Board reviews and approves the Group's Modern Slavery and Human 
Trafficking Statement on an annual basis, which can be found on our 
website at www.osb.co.uk. 
 
   Relationships with our key stakeholders (continued) 
 
   Communities 
 
   Each year, OSB engages with charitable causes in Kent and supports a 
national charity chosen by employees by taking part in a variety of 
charitable events and partnerships. CCFS is involved in the West 
Midlands community and every year supports a chosen local charity. OSB 
India is also active in the community local to the office in Bangalore, 
as well as in areas where there are critical needs. 
 
   Employees and the business donated c.GBP516,000 to its charity partners 
in the year and our employees also dedicated time in a variety of 
volunteering activities 
 
   Engagement with our local communities is actively encouraged by the 
Board and senior management who believe that the fostering of such 
relationships is part of contributing to the communities in which we 
operate to make a positive impact. 
 
   In 2020, the Board endorsed the initiative of the Group Executive 
Committee to forgo their potential 2020 cash bonuses. The Board decided 
to use some of the savings to help support charities focused on 
homelessness. In this vein, the Group committed to a minimum of 
GBP250,000, with GBP100,000 donated to Shelter, which offers support and 
advice to those facing housing issues or homelessness across the UK. The 
remainder was donated to local charities that serve homeless people and 
to finance the purchase of dialysis machines for the HBS Dialysis Unit 
in India, which provides dialysis for underprivileged patients. 
 
   Regulators 
 
   The Board recognises the importance of open and continuous dialogue with 
all of our regulators, as well as other government bodies and trade 
associations. The Group maintains proactive dialogue with the Prudential 
Regulation Authority and Financial Conduct Authority. Engagement 
typically takes the form of regular and ad hoc meetings attended by both 
members of the Board and executives, as well as subject matter experts. 
The number of meetings held with regulators increased in 2020 and 
included, among other topics, operational resilience, the ability to 
respond to a financial stress, business continuity review and incident 
management. There was also significant interaction with our regulators 
with regard to the insertion and approval of the new holding company and 
the complexities of maintaining two banking licences within the Group. 
 
   Even though the Directors do not participate in all meetings, the senior 
management including the CFO and Chief Risk Officers provide the Board 
and its Committees with feedback and regular updates in respect of the 
broader regulatory developments and compliance considerations. 
 
   The Group also regularly interacts and has constructive relationships 
with the Bank of England and HM Revenue & Customs, among others, which 
helps to ensure that the Group is aligned with the relevant regulatory 
frameworks and that the business is engaged with issues impacting the 
financial services industry. 
 
   Environment 
 
   The Group is committed to operating sustainably and to continually 
reducing our environmental impact by not only promoting awareness of 
environmental issues among our employees, but also by adhering to our 
plan to become a greener organisation. 
 
   The Board is responsible for encouraging and overseeing an 
environmentally-friendly culture and ensuring that the business is ready 
to respond to the growing impact of climate change on the Group's 
activities and enhanced regulation. 
 
   Section 172 statement 
 
   The Directors are bound by their duties under section 172(1)(a) to (f) 
of the Companies Act 2006 and the manner in which these have been 
discharged; in particular their duty to act in the way they consider, in 
good faith, promotes the success of the Company for the benefit of its 
members as a whole. 
 
   The stakeholders which the Directors considered in this regard are 
customers, intermediaries, employees, shareholders, suppliers, 
regulators and the local communities in which we are located. These 
stakeholders are considered to be those the most likely to be impacted 
by decisions taken by the Board. The disclosures on pages 6 to 9 and 
those that follow, set out how Directors complied with the requirements 
of section 172 during the year. 
 
   Decision making 
 
   The Board recognises that considering our stakeholders in key business 
decisions is fundamental to our ability to deliver the Group's strategy 
in line with our long-term values and operating the business in a 
sustainable way. Balancing the needs and expectations of our key 
stakeholders has been at the forefront of the Board's mind and has been 
more important than ever during 2020, as a result of the global 
pandemic; whilst acknowledging that some decisions will result in 
different outcomes for each stakeholder. 
 
   Key strategic decision in the year 
 
   Cancellation of the 2019 final dividend 
 
   In April 2020, given the unprecedented and rapidly developing situation 
due to the outbreak of COVID-19 and the associated uncertainties, the 
Board took the difficult decision to cancel the 2019 final dividend. 
 
   The Board spent an extensive amount of time in discussions, not only 
internally, but also obtained advice from the Group's external advisers 
and communicated with the regulator. The Board also closely monitored 
the situation among the Group's peers and the larger systemic banks. The 
Board discussed the impact that a non-payment of dividend would have on 
investors who had become accustomed to receiving a regular dividend. The 
Board also considered other stakeholders and how paying a dividend may 
negatively impact them. The Board was aware that COVID-19 was 
unprecedented and that the extent of its impact remained uncertain at 
the time the decision was made. The Board decided that in order to help 
to serve the needs of businesses and households through the 
extraordinary challenges presented by COVID-19, the dividend would be 
cancelled. The decision-making process of the Board demonstrated that 
the best outcome for all stakeholders concerned was to preserve the 
Group's capital, even though the Group's regulator did not specifically 
disallow the payment of the Group's dividend. The Group's strong capital 
position also provided certainty for our employees and their jobs; to 
our suppliers; and demonstrated our prudent management in times of 
crisis. 
 
   The Group's response to COVID-19 
 
   The COVID-19 pandemic dominated 2020 and had a material impact on 
society, businesses and the economy. Despite the unprecedented nature of 
the events in the year and the challenges that arose, the Group proved 
its ability to successfully manage through its adaptability, operational 
resilience and prudent management and continued to create value for all 
stakeholders in the year. 
 
   Resilient business 
 
   The Group's business model, based on a secured balance sheet, prudent 
and diligent risk management and strong capital and liquidity positions, 
withstood the test of 2020. 
 
   Management and the Board took early decisions about the Group's risk 
appetite and chose to further protect the business by withdrawing most 
products in late March 2020. Once the situation improved, the Group 
returned to the market with a limited set of products with tighter 
underwriting criteria and higher pricing. The Group also controlled the 
volume of new business by pausing lending in more cyclical segments of 
the market, including commercial, development finance and funding lines. 
 
   To strengthen its capital position, in April 2020, the Group took the 
difficult but prudent decision not to pay the 2019 final dividend. 
Previous crises have shown that maintaining strong levels of liquidity 
has been critical for banks and the Group increased liquidity at the 
outbreak of the pandemic in March 2020 by drawing additional, 
attractively-priced funds, under the Bank of England's Indexed Long-Term 
Repo scheme, which were later replaced by the Term Funding Scheme with 
additional incentives for SMEs. Throughout the remainder of the year, 
the Group managed its capital and liquidity positions conservatively in 
order to maintain a suitable excess in the face of an uncertain and 
 
   rapidly changing environment. A major modelling and benchmarking 
exercise for extreme stresses was also completed by the Group's Risk 
function to ensure that the Group is well positioned to withstand a 
severe crisis with appropriate contingency plans in place. 
 
   None of this would have been possible without the operational 
flexibility the Group has demonstrated both in the UK and in India. 
Mortgage payment deferrals meant redeployment of resources at short 
notice, our call centres in India had to be rapidly adapted for 
employees working from home and our UK offices and Kent Reliance 
branches were made compliant with social distancing requirements to keep 
our employees and customers safe. 
 
   2020 was also a time when we were able to reflect and learn from the 
pandemic. The Board is taking the opportunity to review some of the 
existing plans for the business to create an even more operationally 
resilient organisation, taking into account challenges presented by the 
crisis, not relying on single suppliers or geographical locations, but 
rather diversifying to protect the business. 
 
   The Group's response to COVID-19 (continued) 
 
   For our customers 
 
   The Group's priority throughout the year was to offer assistance to our 
customers who might have been experiencing financial difficulty as a 
result of the pandemic, both those borrowing with the Group and those 
saving with Kent Reliance or Charter Savings Bank. 
 
   Within days of the mortgage payment deferral scheme being announced by 
the government, the Group had acted quickly and assertively, redeploying 
resources to respond to the spike in calls from mortgage customers. By 
the end of June 2020, the Group had granted payment deferrals to 
c.26,000 accounts, with a value equivalent to 28% of the Group's 
mortgage book. Research amongst customers suggested that the significant 
majority of requests for payment deferrals were to conserve cash and not 
as a result of customers facing financial difficulty. As at 31 December 
2020, active payment deferrals represented only 1.3% of the Group's loan 
book by value. 
 
   The Group continued to process existing mortgage applications on a 
limited range of products and, at the same time, successfully assisted 
borrowers requesting mortgage payment deferrals. Due to restrictions 
placed on physical valuations during the first lockdown, the Group 
enhanced its risk assessment processes to accept alternative valuation 
methods for certain products from mid-April 2020, to assist borrowers 
further. 
 
   In October 2020, InterBay Asset Finance launched the Coronavirus 
Business Interruption Loan Scheme product, enabling us to finance new 
deals for SME customers affected by COVID-19. 
 
   To assist our savers, we kept Kent Reliance branches open throughout the 
pandemic with appropriate safety protocols in place. Both Kent Reliance 
and Charter Savings Bank encouraged the use of online access to accounts 
with an additional channel of contact via secure messaging and 
maintained postal and telephone channels. Our savings customers also 
received emails notifying them of alternative ways they could transact 
and we regularly placed COVID-specific updates as well as information 
about our service levels on our website. 
 
   For our intermediaries 
 
   As a result of the pandemic, we became not only more proactive in our 
engagement with brokers, but we also provided additional virtual ways of 
interaction and allowed more flexible working hours for our sales teams 
to accommodate brokers' changing hours. 
 
   At the outset of the pandemic in March 2020, the Group stopped accepting 
new applications for a short period of time, however, we continued to 
process all applications already in place where 
 
   we had physical valuations. 
 
   The Group's response to COVID-19 (continued) 
 
   For our employees 
 
   It has been of paramount importance for the Group to ensure the physical 
safety and well-being of its employees throughout the pandemic. From the 
end of March 2020, the majority of the Group's employees in the UK and 
India have been working from home. For those whose roles could not be 
performed adequately from home, the Group offered safe working 
conditions in our offices. In India, the Group prepared ahead of 
lockdown, which enabled the majority of employees to work from home with 
safe and secure technology in place. In addition, we instigated business 
continuity plans and were granted a number of government licences for 
critical employees to attend offices in two additional locations as well 
as in the main Bangalore site. The Group took actions to ensure that 
flexible working arrangements were available for our employees, across 
its different locations, as well as additional equipment and reliable 
technology. Communication between colleagues continued via online forums, 
team and Executive updates, virtual town halls and informal quizzes. The 
Group cascaded mindfulness guidance, published mental health support 
information and held training workshops, amongst other measures, to aid 
employees to better manage their new working conditions. 
 
   The Group did not place any of its employees on the UK Government's 
furlough scheme and welcomed 222 new colleagues in 2020. 
 
   Rising to the challenge 
 
   The COVID-19 global pandemic presented the Group with the unprecedented 
challenge of balancing the needs and safety of our customers with the 
welfare of our colleagues. 
 
   The combination of a dramatic increase in volumes for some of our 
services, such as mortgage payment deferral requests, coupled with the 
need to transition the majority of our colleagues to homeworking, was 
undoubtedly challenging. Throughout the year, we continued to meet the 
demands of both our savings and borrowing customers, not least by 
ensuring that our branch network remained open for those unable to 
interact with us through alternative channels. 
 
   Whilst the effectiveness of the Group's response is a result of many 
contributing factors, the roll-out of a Group video communication 
platform, together with the very high levels of reliability and 
stability of the Group's IT systems, were crucial factors, as was the 
flexibility, resilience and professionalism of our colleagues. 
 
   During 2020, approximately 80% of the Group's employees in the UK and 
India were working from home, at times operating outside core business 
hours in order to protect the bandwidth and capacity of IT systems and 
to meet business demands. For those that were in the offices or branches, 
a range of additional safety measures were introduced in order to 
provide a COVID-secure operating environment. 
 
   Market review 
 
   The UK housing and mortgage market 
 
   According to the Bank of England, gross mortgage lending reached 
GBP243.1bn in 2020, down 9% compared to GBP267.9bn in 2019(1) . 
 
   Mortgage transaction volumes in 2020 decreased to the lowest level since 
2016(1) due to the impact of the COVID-19 pandemic and the measures 
introduced by the UK Government in order to limit the spread of the 
virus. In addition, lingering uncertainty remained for much of the year 
over the UK's future relationship with the European Union, as 
negotiations appeared to hit an impasse until a breakthrough was made 
and a trade deal was agreed in December. 
 
   Market review (continued) 
 
   The first national lockdown, which began in March 2020, introduced a 
number of significant challenges for the housing and mortgage market: 
 
 
   -- social distancing measures required staff across the industry to adapt to 
      working from home, while conducting business remotely 
 
   -- physical property valuations were suspended by many large surveying firms 
      as house visits were not possible due to social distancing requirements 
 
   -- furlough of staff across many industries raised concerns about job 
      security and the potential for the unemployment rate to rise 
 
   -- the government, with support from UK lenders, announced the ability for 
      individuals to take a mortgage payment deferral. This required the 
      prioritisation of mortgage payment deferral requests and meant that 
      mortgage lenders had to scale back new lending activity to ensure that 
      service levels could be maintained. 
 
 
   Lockdown measures remained in place throughout the second quarter of the 
year and continued to cause delays in property transactions, easing from 
April onwards. In particular, there was a large reduction in the number 
of products available at high loan to value (LTV) as lenders sought to 
limit exposure to the higher-risk segments of the market. 
 
   In May 2020, the UK Government published guidance on how to work safely 
in other people's homes during COVID-19. This announcement enabled 
physical valuations to resume which meant that lenders could begin to 
reduce the backlog of cases that had built up throughout the lockdown 
and gradually expand lending criteria. 
 
   New lending activity steadily recovered in the second half of the year 
as pent-up demand was released and the Stamp Duty Land Tax (SDLT) 
holiday led to a rebound in purchase transactions towards the end of the 
year. This surge in demand, combined with continued low mortgage 
interest rates, led to upwards pressure on house prices during the year. 
 
   Increasing infection rates throughout October and growing concerns 
regarding a second wave, led to a second national lockdown during 
November. The new processes and procedures put in place by mortgage 
professionals during the first lockdown ensured that the impact of these 
measures was largely mitigated. 
 
   The Bank of England noted in its Monetary Policy Report in February 2021 
that markets had reacted positively to the news of successful vaccines 
and the delivery of the vaccine programme, which should support the 
removal of restrictions and a bounce back in economic activity. 
 
   The UK savings market 
 
   The UK savings market was also impacted by the COVID-19 pandemic as 
customers stopped spending and started saving at the highest rate in 
nearly 30 years. The percentage of disposable income saved rose from 
9.6% to 29.1%, which was more than double the previous record of 14.4% 
set in 1993(2) . 
 
   While some of the increased savings will have come from prudence in an 
uncertain world, the majority came as a result of enforced saving as 
national lockdowns prevented discretionary spending on everything from 
houses and cars, to holidays and entertainment. Over GBP150bn was 
deposited with banks and building societies in 2020 and c. GBP56bn was 
deposited in the three months between April and June alone, during the 
first national lockdown, compared to c. GBP6bn the month before(3) . The 
NS&I increased their deposit requirement from GBP6bn to GBP35bn(4) and 
competed strongly to obtain it. 
 
   Market review (continued) 
 
   Savings rates fell to historically low levels following the decision by 
the Bank of England to cut its base rate by 65 basis points to a record 
low of 0.1% by mid-March, although there was a delay in banks and other 
deposit takers passing the base rate cuts on to savers in full, as they 
prudently managed liquidity at the start of the pandemic. Between the 
start of March and the start of July, the average rate paid on an easy 
access savings account more than halved from 0.50% to 0.23%, while the 
average rate on a one year fixed rate bond dropped from 1.15% to 
0.66%(5) . Many providers chose to simply exit the market altogether, 
with the number of savings accounts on offer reducing from 1,906 in 
November 2019 to 1,517 in November 2020(5) . 
 
   Rates were forced down further in the second half of the year as banks 
and building societies had to control savings inflows to avoid amassing 
unnecessary liquidity, as lending volumes reduced and NS&I announced 
significant rate cuts(6) . 
 
   The Group's lending segments 
 
   Buy-to-Let 
 
   In the Buy-to-Let segment of the mortgage market, the March lockdown was 
the main driver behind the annual decrease in volumes. According to UK 
Finance, Buy-to-Let gross advances reached 37bn in 2020, a 13% decrease 
from GBP42.5bn in 2019.7 
 
   Purchase activity was more significantly affected in the early months of 
the pandemic, with fewer landlords entering the market; however, this 
was mitigated to a degree by the SDLT holiday which supported a recovery 
in house purchase activity during the fourth quarter of the year. 
Buy-to-Let purchases reached GBP9.8bn during the year, down 8% compared 
to 2019, while remortgage originations reached GBP26.3bn, down 13% 
year-on-year(7) . The professionalisation of the Buy-to-Let market that 
has been driven by increased tax liability for private landlords and 
sustained regulatory change over a number of years continued. On 6 April 
2020, the final phase of the Buy-to-Let tax relief changes were 
introduced, meaning that private landlords would no longer be able to 
deduct any mortgage interest payments from their rental income when 
calculating their tax liability. Instead, this has been replaced by a 
tax credit calculated at 20% of the mortgage interest payment. For some 
landlords, especially those that are higher rate or additional rate 
taxpayers, this would result in a larger tax bill. 
 
   In addition, changes to Capital Gains Tax (CGT) rules that come into 
force from the 2020-21 tax year, mean that landlords must now declare 
and pay any CGT liabilities within 30 days of selling an investment 
property, whereas in the past any CGT liability did not need to be 
declared until the next annual tax return. This provides a much shorter 
window for paying the tax bill and in combination with more restrictive 
rules around Private Residence Relief and Letting Relief could further 
increase the tax liability for certain landlords. 
 
   Research conducted by BVA BDRC in its Landlords Panel survey(8) reported 
that in the fourth quarter of 2020, 66% of landlords believed that their 
lettings business will be negatively affected by the coronavirus 
pandemic; however, this proportion decreased compared to the first half 
of the year (Q1 2020: 81%) signalling negative, but improving, sentiment 
among landlords. This is also reflected in the landlords confidence 
measure, which initially saw a sharp decline as the pandemic started 
then showed signs of a rebound and a greater sense of optimism towards 
the end of the year. 
 
   The proportion of landlords seeking to reduce the size of their 
portfolio (20%) remains higher than the proportion intending to buy new 
properties (16%); however, the gap has closed from this point last year 
(22% and 14% respectively)(8) . Of those landlords looking to buy new 
properties, a majority now intend to do so within a limited company 
structure, with the most desirable attribute for new properties being 
potential rental yield. The market is becoming increasingly dominated by 
professional landlords whose primary source of income is from their 
property portfolio. 
 
   Market review (continued) 
 
   The fundamentals underpinning the private rented sector remain strong, 
with continued increases in house prices stretching affordability 
further and the reduced availability of high LTV mortgages generating 
high demand for rental properties. 
 
   Residential 
 
   The UK residential mortgage market was equally affected by the outbreak 
of coronavirus and the measures that were introduced subsequently. The 
national lockdown in March was the primary driver of the reduced lending 
volumes in 2020 as lenders faced significant service pressures as they 
adapted to working from home and prioritised processing of mortgage 
payment deferral requests. Many of them reduced new business activity by 
tightening criteria and withdrawing products as they focused on low LTV, 
prime lending. 
 
   The purchase market was more impacted than the remortgage market, where 
it is easier to transact without face-to-face contact, with strong 
product transfer activity continuing. Purchase activity accelerated in 
the second half of 2020, stimulated by pent-up demand, the SDLT holiday 
and upcoming changes to the Help-to-Buy scheme. 
 
   House prices continued to rise, potentially increasing affordability 
challenges, with many buyers seeking to complete their purchases before 
the government incentives are withdrawn. 
 
   Commercial 
 
   The commercial property market, which was largely shut in the second 
quarter of 2020, due to the pandemic, experienced contrasting dynamics 
stemming directly from the social measures introduced to contain the 
virus and dividing it into sectors that were thriving or struggling. 
 
   The hospitality and leisure sectors of the commercial market were 
severely impacted by coronavirus restrictions, which have also further 
exacerbated the difficult situation shopping centres and the High Street 
were already experiencing pre-pandemic. As consumers moved online, 
traditional retailers struggled to pay rents and therefore shut shops. 
Many pubs, bars and restaurants also remaining closed, contributing to 
retail tenant demand and rents on the High Street falling in all but the 
most prime locations, with CBRE Group reporting an annual decline of 
8.3% in rent for 'all retail'(9) . However, convenience retail showed 
growth in 2020, as shopping for essentials became even more local(10) . 
In addition, mixed use asset classes such as semi-commercial property, 
which offers a diverse income stream underpinned by the residential 
lettings, continued to be attractive to investors. 
 
   In contrast, the industrial sector, especially warehouse and 
distribution, saw greater occupier and investor demand, resulting in an 
increase in rents and capital values, with CBRE reporting annual rental 
value and capital value growth of 2.8% and 4.7% respectively for 'all 
industrial'(9) . Finally, office space was impacted by lower occupancy 
rates as office workers were working from home for the majority of 2020. 
This trend has also created some uncertainty around future occupier 
requirements for office space, as many businesses may not be renewing 
their leases or may be choosing smaller office spaces and adopting 
flexible and agile working post pandemic(10) . 
 
   Overall, in 2020, there was GBP41.8bn invested into UK commercial 
property, a fall of 22% from 2019(11) . 
 
   Market review (continued) 
 
   Residential development 
 
   The UK has experienced a long period of house price growth, creating 
affordability problems, as demand for housing outstripped both supply 
and real wage growth. Transaction volumes for new build sales were 
affected by the national lockdown in March, as they were for the second 
hand market. 
 
   However, the furlough scheme, mortgage payment deferrals and, to a 
lesser extent, the suspension on lenders and landlords taking 
possessions, as well as other government schemes supporting lending and 
house purchases, protected both housing markets from the effects of the 
pandemic and boosted the demand for housing throughout 2020. 
 
   The strongest demand experienced by Heritable's customers was for houses 
that were affordable to local populations in the regions, which the 
business has concentrated on funding. It was notable that sales rates 
for the few apartment schemes funded in London were also high, seemingly 
bucking the trend of that particular market. These have resulted in high 
levels of repayments for the Heritable business through 2020. 
 
   It appears that some regions remain structurally reliant on the 
government's Help to Buy scheme and therefore these areas tend to be 
avoided by Heritable. When government intervention into the housing 
markets, both directly and indirectly, is withdrawn there is a risk that 
these transaction volumes will fall and the support required by small 
and medium sized developers, which forms OSB Group's core audience for 
development finance, will therefore increase. 
 
   Second charge lending 
 
   Second charge lending was severely disrupted by the measures introduced 
to slow the spread of coronavirus, as lenders scaled back their appetite 
for new business with lower maximum LTVs and stricter lending criteria. 
According to the FLA, second charge mortgage lending reached GBP728m in 
2020, down 42% compared to 2019(12) . 
 
   Funding lines 
 
   There are a number of successful non-bank or alternative providers of 
finance to retail and SME customers in the UK. These businesses are 
funded through a variety of means, including wholesale finance provided 
by banks, investment funds and securitisation/bond markets, high net 
worth investors and market-based peer-to-peer platforms. 
 
   OSB Group is an active provider of secured funding lines to these 
specialty finance providers, primarily focusing on short-term real 
estate finance and development finance. Through these activities, the 
Group has achieved senior secured exposure at attractive returns to 
asset classes that it knows well, primarily secured against 
property-related mortgages. OSB Group sees a regular flow of 
opportunities; however, given the COVID-19 pandemic and economic 
uncertainty, in 2020 the Group did not consider any new client 
facilities, choosing to focus on servicing the existing borrowers and 
applying amended, restricted lending criteria. 
 
   1. UK Finance, New mortgage lending by purpose of loan, UK (BOE), Feb 
2021 
 
   2. House of Commons Library, Research Briefing, Coronavirus: Impact on 
Household Saving and 
 
   Debt, Jan 2021 
 
   3. Bank of England Database, LPMVVHS, Dec 2020 
 
   4. NS&I press release 16 July 2020 
 
   5. Moneyfacts Treasury Reports 2020 
 
   6. NS&I press release 21 Sept 2020 
 
   7. UK Finance, New and outstanding Buy-to-Let mortgages, Feb 2021. 
 
   8. BVA BDRC Landlords Panel, Q4 2020, Jan 2021 
 
   9. CBRE UK Monthly Index, Dec 2020 
 
   10. Commercial Auction 2020 Annual review, Allsops 
 
   11. https://www.savills.co.uk/research_articles/229130/310162-0 
 
   12. FLA, Feb 2021 
 
   Key performance indicators 
 
   Throughout the Strategic report the KPIs are presented on a statutory 
and an underlying basis for 2020, and a statutory and pro forma 
underlying basis for 2019. 
 
   Management believe these provide a more consistent basis for comparing 
the Group's performance between financial periods. Underlying results 
for 2020 exclude exceptional items, integration costs and other 
acquisition-related items. 
 
   Pro forma underlying results for 2019 assume that the Combination 
occurred on 1 January 2019 and include 12 months of results from CCFS. 
They also exclude exceptional items, integration costs and other 
acquisition-related items. For a reconciliation of statutory results to 
underlying and pro forma underlying results, see page 31. 
 
   1. Gross new lending 
 
   Statutory GBP3.8bn (2019: GBP4.1bn) 
 
   Underlying GBP3.8bn (2019: pro forma underlying GBP6.5bn) 
 
   Definition - Gross new lending is defined as gross new organic lending 
before redemptions. 
 
   2020 performance 
 
   The reduction in gross new lending in the year reflects the impact of 
the coronavirus pandemic on the Group's lending activities. 
 
   2. Net interest margin (NIM) 
 
   Statutory 216bps (2019: 243bps) 
 
   Underlying 247bps (2019: pro forma underlying 266bps) 
 
   Definition - NIM is defined as net interest income as a percentage of a 
13 point average of interest earning assets (cash, investment securities, 
loans and advances to customers and credit institutions). It represents 
the margin earned on loans and advances and liquid assets after swap 
expense/income and cost of funds. 
 
   2020 performance 
 
   Both statutory and underlying NIM were lower in 2020 primarily due to a 
delay in passing on the base rate cuts in full to retail savers. 
Statutory NIM was also impacted by the dilutive effect of including 
CCFS' results post Combination. 
 
   3. Cost to income ratio 
 
   Statutory 31% (2019: 32%) 
 
   Underlying 27% (2019: pro forma underlying 29%) 
 
   Definition - Cost to income ratio is defined as administrative expenses 
as a percentage of total income. It is a measure of operational 
efficiency. 
 
   2020 performance 
 
   Statutory and underlying cost to income ratios improved in 2020 as the 
Group benefitted from the delivery of synergies and lower discretionary 
spend during lockdowns. The statutory cost to income ratio was also 
impacted by a full year of amortisation of the fair value uplift on 
CCFS' net assets which reduced total income on a statutory basis. 
 
   Key performance indicators (continued) 
 
   4. Management expense ratio 
 
   Statutory 71bps (2019: 76bps) 
 
   Underlying 70bps (2019: pro forma underlying 84bps) 
 
   Definition 
 
   Management expense ratio is defined as administrative expenses as a 
percentage of a 13 point average of total assets. It is a measure of 
operational efficiency. 
 
   2020 performance 
 
   Statutory and underlying management expense ratios improved in 2020 as 
the Group benefitted from the delivery of synergies and lower 
discretionary spend during lockdowns. 
 
   5. Loan loss ratio 
 
   Statutory 38bps (2019: 13bps) 
 
   Underlying 38bps (2019: pro forma underlying 10bps) 
 
   Definition - Loan loss ratio is defined as impairment losses expressed 
as a percentage of a 13 point average of gross loans and advances. It is 
a measure of the credit performance of the loan book. 
 
   2020 performance 
 
   Statutory and underlying loan loss ratios increased, despite the stable 
credit profile of the Group and positive house price movements in the 
year, primarily as a result of adopting more adverse forward-looking 
macroeconomic scenarios due to the pandemic, changes to the Group's 
staging criteria in line with PRA guidance, COVID-19 related 
enhancements to the Group's models and recognising an impairment 
provision in relation to potentially fraudulent activity by a 
third-party on a secured funding line provided by the Group. 
 
   6. Return on equity 
 
   Statutory 13% (2019: 18%) 
 
   Underlying 19% (2019: pro forma underlying 25%) 
 
   Definition 
 
   Return on equity is defined as profit attributable to ordinary 
shareholders, which is profit after tax and after deducting coupons on 
Additional Tier 1 securities (AT1 securities), gross of tax, as a 
percentage of a 13 point average of shareholders' equity (excluding 
GBP60m of AT1 securities). 
 
   2020 performance 
 
   Statutory and underlying return on equity reduced in 2020 due to higher 
impairment losses and a strengthened equity position, which benefitted 
from the cancellation of the 2019 final dividend and strong capital 
generation from profitability. The statutory return on equity was also 
adversely impacted by a full year of amortisation of the net fair value 
uplift to CCFS' net assets on Combination. 
 
   Key performance indicators (continued) 
 
   7. OSB solo CRD IV fully-loaded Common Equity Tier 1 capital ratio 
 
   The PRA has granted the Company a waiver to comply with the Capital 
Requirements Regulation (CRR) as an individual consolidation which 
includes the Company and subsidiaries except for the offshore servicing 
entity OSB India, Special Purpose Vehicles relating to securisations and 
the CCFS entities acquired in October 2019. 
 
   OSB solo 17.2% (2019: 14.1%) 
 
   Definition 
 
   This is defined as Common Equity Tier 1 (CET1) capital as a percentage 
of risk-weighted assets (calculated on a standardised basis) and is a 
measure of the capital strength of the Company. 
 
   2020 performance 
 
   The CET1 ratio strengthened in the year supported by the cancellation of 
the final dividend for 2019, the application of the Capital Requirements 
Regulation 'Quick Fix' package and strong capital generation from 
profitability. 
 
   8. Savings customer satisfaction -- Net Promoter Score (NPS) 
 
   OSB +67 (2019: +66) 
 
   CCFS +72 (2019: +72) 
 
   Definition 
 
   The NPS measures our customers' satisfaction with our service and 
products. It is based on customer responses to the question of whether 
they would recommend us to a friend. The question scale is 0 for 
absolutely not to 10 for definitely yes. Based on the score, a customer 
is defined as a detractor between 0 and 6, a passive between 7 and 8 and 
a promoter between 9 and 10. Subtracting the percentage of detractors 
from the percentage of promoters gives an NPS of between -100 and +100. 
 
   2020 performance 
 
   OSB's savings customer NPS improved to +67 and CCFS' remained an 
outstanding +72. 
 
   Financial review 
 
   Summary statutory results for 2020 and 2019 
 
 
 
 
                                           For the year ended  For the year ended 
                                               31 December         31 December 
                                                  2020                2019 
Summary Profit or Loss                            GBPm                GBPm 
Net interest income                                     472.2               344.7 
Net fair value gain/(loss) on financial 
 instruments                                              7.4               (3.3) 
Gain/(loss) on sale of financial 
 instruments                                             20.0               (0.1) 
Other operating income                                    9.0                 2.1 
Administrative expenses                               (157.0)             (108.7) 
Provisions                                              (0.1)                   - 
Impairment of financial assets                         (71.0)              (15.6) 
Impairment of intangible assets                         (7.0)                   - 
Gain on Combination with CCFS                               -                10.8 
Integration costs                                       (9.8)               (5.2) 
Exceptional items                                       (3.3)              (15.6) 
Profit before taxation                                  260.4               209.1 
Profit after taxation                                   196.3               158.8 
 
Key ratios 
Net interest margin                                    216bps              243bps 
Cost to income ratio                                      31%                 32% 
Management expense ratio                                0.71%               0.76% 
Loan loss ratio                                         0.38%               0.13% 
Return on equity                                          13%                 18% 
 
                                                        As at               As at 
                                                  31 December         31 December 
                                                         2020                2019 
Extracts from the Statement of Financial 
 Position                                                GBPm                GBPm 
Loans and advances to customers                      19,230.7            18,446.8 
Retail deposits                                      16,603.1            16,255.0 
Total assets                                         22,654.5            21,417.1 
 
 
 
 
 
   Financial review (continued) 
 
   Strong profit growth 
 
   The Group reported 25% growth in statutory profit before taxation to 
GBP260.4m (2019: GBP209.1m) after exceptional items, integration costs 
and other acquisition-related items of GBP85.8m(1) (2019: GBP33.2m(2) ) 
primarily due to the inclusion of a full year of profits from CCFS 
following the Combination in October 2019, which more than offset the 
impact of higher impairment charges as the Group adopted more adverse 
COVID-19 related forward-looking assumptions in its IFRS 9 models and 
recognised an impairment provision in relation to potentially fraudulent 
activity by a third-party on a secured funding line provided by the 
Group. 
 
   Statutory profit after taxation in 2020 increased by 24% to GBP196.3m 
(2019: GBP158.8m) including the after tax exceptional items, integration 
costs and other acquisition-related items of GBP68.6m(1) (2019: 
GBP27.4m(2) ), broadly in line with the increase in profit before tax. 
 
   The Group's effective tax rate increased to 23.1%(3) in 2020 (2019: 
22.8%), primarily due to the impact of the government's cancellation of 
planned corporation tax rate reductions on 19 March 2020 on the deferred 
tax liability in relation to the Combination and a larger portion of the 
profit being subject to the Bank Corporation Tax Surcharge from the 
inclusion of a full year of profits from CCFS. 
 
   Statutory return on equity for 2020 fell to 13% (2019: 18%), primarily 
due to a full year of amortisation of the net fair value uplift to CCFS' 
net assets on Combination, higher impairment charges and a strengthened 
equity position, which benefitted from the cancellation of the 2019 
final dividend and strong capital generation from profitability. 
 
   Net interest margin (NIM) 
 
   The Group reported an increase in statutory net interest income of 37% 
to GBP472.2m in 2020 (2019: GBP344.7m), reflecting the inclusion of a 
full year of net interest income from CCFS, which more than offset the 
impact of higher amortisation of the net fair value uplift to CCFS' net 
assets on Combination. 
 
   Statutory NIM for 2020 reduced to 216bps (2019: 243bps), primarily due 
to the dilutive impact of including CCFS' results post Combination as 
well as the dilutive impact of a delay in passing on the base rate cuts 
in full to retail savers. 
 
   The CCFS business has a lower NIM than the OSB business and statutory 
NIM in 2020 was also adversely impacted by a full year of amortisation 
of the fair value uplift on acquisition of CCFS' net assets. 
 
   Net fair value gain/(loss) on financial instruments 
 
   The statutory net fair value gain on financial instruments of GBP7.4m in 
2020 (2019: GBP3.3m loss) includes a GBP13.0m gain (2019: GBPnil) from 
the amortisation of hedge accounting inception adjustments, a GBP17.0m 
gain from the unwind of acquisition-related inception adjustments (2019: 
GBP3.3m) and a GBP2.2m gain (2019: GBP5.3m loss) from other items 
including the amortisation of the fair value relating to de-designated 
hedge relationships due to ineffectiveness, offset by a net loss of 
GBP6.8m (2019: GBP4.8m loss) in respect of the ineffective portion of 
hedges and an GBP18.0m net loss on unmatched swaps (2019: GBP3.5m net 
gain). 
 
   The net loss on unmatched swaps primarily related to fair value 
movements on mortgage pipeline swaps, prior to them being matched 
against completed mortgages and was caused by a fall in outlook on the 
LIBOR and SONIA yield curves. The Group economically hedges its 
committed pipeline of mortgages and this unrealised loss unwinds over 
the life of the swaps through hedge accounting inception adjustments. 
 
   Financial review (continued) 
 
   The amortisation of fair value relating to de-designated hedge 
relationships occurs when hedge relationships are cancelled due to 
ineffectiveness. 
 
   Gain on sale of financial instruments 
 
   The gain on sale of financial instruments of GBP20.0m in 2020 on a 
statutory basis, comprised a gain of GBP19.9m on disposal of the 
remaining notes under the Canterbury No.1 and PMF 2020-1B 
securitisations in January and a gain of GBP0.1m on the sale of 
GBP150.0m of AAA notes from the Canterbury No. 3 securitisation in 
September. 
 
   In 2019 the Group identified that an additional GBP0.1m of customer 
receipts was due to the purchaser of the personal loan portfolio, 
recognising an additional loss on sale of GBP0.1m. 
 
   Other operating income 
 
   Statutory other operating income of GBP9.0m (2019: GBP2.1m) largely 
related to fees and commissions receivable, and the increase was due to 
the inclusion of a full year of CCFS fees and commissions and servicing 
fees, including those relating to securitised loans which have been 
deconsolidated from the Group's balance sheet. 
 
   Administrative expenses 
 
   Statutory administrative expenses increased 44% to GBP157.0m in 2020 
(2019: GBP108.7m) primarily due to the inclusion of CCFS' administrative 
expenses for the full year, which more than offset the impact of the 
delivery of synergies and lower discretionary spending during lockdowns. 
 
   The Group's statutory cost to income ratio of 31% (2019: 32%) improved 
with the delivery of synergies and the benefit of lower discretionary 
spending during lockdowns, which more than offset the impact of lower 
income due to a full year of acquisition-related adjustments (including 
the amortisation of the fair value uplift on CCFS' net assets), 
partially offset by gains on structured asset sales in the year. 
 
   The statutory management expense ratio improved to 71bps (2019: 76bps) 
reflecting the delivery of synergies and lower discretionary spend 
during lockdown. 
 
   Impairment of financial assets 
 
   Statutory impairment losses increased to GBP71.0m in 2020 (2019: 
GBP15.6m) representing 38bps on average gross loans and advances (2019: 
13bps). 
 
   Impairment losses in 2020 increased primarily due to the impact of 
adopting more adverse forward looking macroeconomic scenarios as the 
coronavirus pandemic changed the outlook for the UK economy, changes to 
the Group's staging criteria in line with PRA guidance, which moved 
certain higher risk accounts with payment deferrals to stage 2, and 
COVID-related enhancements to the Group's models. For more detail see 
the Risk review. The Group also recognised an impairment provision of 
GBP20.0m in relation to potential fraudulent activity by a third party 
on a funding line provided by the Group, secured against lease 
receivables and the underlying hard assets. 
 
   Financial review (continued) 
 
   Impairment of intangible assets 
 
   The impairment of intangible assets of GBP7.0m related to the intangible 
assets recognised on the acquisition of CCFS and the impact of lower 
actual and expected lending volumes in CCFS due to COVID-19 on the 
recoverable amount of the broker relationship intangible. 
 
   Integration 
 
   Progress towards achieving the synergies from the Combination has been 
strong. By the first anniversary of the Combination, we had delivered 
run rate savings of over GBP15m, well ahead of our GBP6.6m target and 
representing more than 65% of our end of year three target run rate. 
This was achieved primarily by streamlining the Board and senior 
management team earlier than planned and through efficiencies from 
combining various central and support functions. The synergies realised 
during 2020 from these efficiencies were equivalent to a c.2% points 
improvement in the Group's underlying cost to income ratio. We continue 
to find additional synergies and are ahead of schedule towards realising 
the planned run rate savings for the end of year two, with a projected 
end of year three run rate marginally in excess of the GBP22m target. 
 
   The Board is taking the opportunity to review whether some planned 
consolidation of locations and suppliers should take place, based on a 
heightened focus on operational resilience. In light of additional 
opportunities found, any decision is not expected to have a material 
impact on the overall quantum of run-rate synergies targeted by the end 
of year three. No material dis-synergies have been identified to date. 
 
   In the first year following the Combination, costs to achieve the 
synergies were GBP10m against an expectation of GBP13m. However, some 
costs were delayed into the second year meaning that we anticipate being 
closer to plan at the end of year two. Final costs are expected to be 
marginally below the target of GBP39m by the end of year three. 
 
   Financial review (continued) 
 
   Integration costs 
 
   The Group recorded GBP9.8m (2019: GBP5.2m) of integration costs largely 
related to staff costs for key personnel retained to assist in the 
integration for a fixed period and fees incurred for external advice on 
the Group's future operating structure. 
 
   Exceptional items 
 
   Statutory exceptional items of GBP3.3m in 2020 related to the insertion 
of OSB GROUP PLC as the new holding company and listed entity of the 
Group. 
 
   The exceptional items of GBP15.6m in 2019 comprised transaction costs 
incurred by OSB in relation to the Combination with CCFS. 
 
   Balance sheet growth 
 
   Net loans and advances to customers increased by 4% in 2020 to 
GBP19,230.7m (31 December 2019: GBP18,446.8m) on a statutory basis, 
reflecting subdued originations due to the pandemic as well as 
structured asset sales in the year. Excluding the impact of structured 
asset sales, the statutory net loan book increased by 9%. 
 
   On a statutory basis, retail deposits increased by 2% to GBP16,603.1m 
from GBP16,255.0m, which the Group supplemented by participating in the 
Bank of England's funding schemes. 
 
   As at 31 December 2020, the Group's drawings under the Term Funding 
Scheme (TFS) remained at GBP2.6bn (2019: GBP2.6bn) with a repayment of 
GBP60.0m during the year. In the first half of 2020, the Group was 
accepted to participate in the Term Funding Scheme for SMEs (TFSME) with 
drawings of GBP1.0bn as at the end of 2020, which were used to replace 
Indexed Long-Term Repo (ILTR) funding and support net loan book growth. 
All of the Group's borrowings under the ILTR scheme were repaid during 
the year (2019: GBP290m). 
 
   The TFS drawdowns are offered in the form of collateralised cash loans. 
The scheme closed to new drawings at the end of February 2018 and the 
Group has four years from the date of drawing to repay the existing 
loans. TFSME drawdowns are also offered in the form of collateralised 
cash loans. The scheme commenced in March 2020 and offers four-year 
funding of at least 10% of participants' stock of real economy lending 
at interest rates at, or very close to, Bank Base Rate. Additional 
funding is available for banks that increase lending, especially to 
small and medium-sized enterprises. The TFSME is available for new 
funding until 31 October 2021. 
 
   The Group had up to GBP350m (2019: GBP600m) of contingent wholesale 
funding capacity available to it through the CCFS warehouse facilities, 
none of which was utilised at the year end. 
 
   The Group also utilises sophisticated securitisation platforms to 
complement its retail funding requirements and to optimise its 
collateral for commercial and central bank funding. For further details 
of securitisation activity in 2020, see the Wholesale funding overview. 
 
   Total assets grew by 6% to GBP22,654.5m (31 December 2019: GBP21,417.1m) 
primarily reflecting the growth in loans and advances and liquid assets. 
 
   Financial review (continued) 
 
   Liquidity 
 
   Both OSB and CCFS operate under the Prudential Regulation Authority's 
liquidity regime and are managed separately for liquidity risk. Both 
Banks hold their own significant liquidity buffer of liquidity coverage 
ratio (LCR) eligible high-quality liquid assets (HQLA). 
 
   As at 31 December 2020, OSB had GBP1,366.7m (2019: GBP1,231.8m) and CCFS 
had GBP1,069.1m (2019: GBP1,077.3m) of HQLA LCR eligible assets. Both 
Banks also held a significant portfolio of unencumbered prepositioned 
Bank of England level C eligible collateral in the Bank of England 
Single Collateral Pool. 
 
   Both Banks operate within a target liquidity runway in excess of the 
minimum LCR regulatory requirement, which is based on internal stress 
testing. Both Banks have a range of contingent liquidity and funding 
options available for possible stress periods. 
 
   As at 31 December 2020, OSB had a liquidity coverage ratio of 254% 
(2019: 199%) and CCFS 146% (2019: 145%), significantly in excess of the 
2020 regulatory minimum of 100%. 
 
   The Group maintained prudent levels of liquidity as at 31 December 2020 
in light of the continued uncertainty due to COVID-19. 
 
   Capital 
 
   The OSB solo capital position remained strong with a fully-loaded CET1 
capital ratio of 17.2% as at 31 December 2020 (31 December 2019: 14.1%). 
 
   The OSB solo CET1 capital ratio as at 31 December 2020 benefitted from 
the cancelled final dividend for 2019, the application of the Capital 
Requirements Regulation 'Quick Fix' package and strong capital 
generation from profitability. 
 
   Summary cash flow statement 
 
 
 
 
                                             For the year  For the year 
                                                 ended         ended 
                                              31 December   31 December 
                                                 2020          2019 
-------------------------------------------  ------------  ------------ 
Profit before tax                                   260.4         209.1 
Net cash generated/(used in): 
Operating activities                            (1,326.3)       (536.1) 
Investing activities                                755.8         826.6 
Financing activities                                838.3         488.1 
Net increase/(decrease) in cash and cash 
 equivalents                                        267.8         778.6 
Cash and cash equivalents at the beginning        2,102.8       1,324.2 
 of the period                                    2,370.6       2,102.8 
 Cash and cash equivalents at the end of 
 the period 
-------------------------------------------  ------------  ------------ 
 
 
   Cash flow statement 
 
   The Group's cash and cash equivalents increased by GBP267.8m during the 
year to GBP2,370.6m as at 31 December 2020. 
 
   Financial review (continued) 
 
   Loans and advances to customers increased by GBP1,705.0m during the year, 
partially funded by GBP348.1m of deposits from retail customers offset 
by an increase in loans and advances to credit institutions (primarily 
the Bank of England call account) of GBP154.0m. Additional funding was 
provided by cash generated from financing activities of GBP838.3m and 
included GBP935.9m of net drawings under the Bank of England's TFS and 
TFSME schemes and GBP381.6m of net proceeds from securitisation of 
mortgages, partially offset by the repayment of warehouse funding, ILTR 
and commercial repos during the year. Cash generated from investing 
activities was GBP755.8m, mainly from the sale of RMBS securities and 
derecognition of securitisations. 
 
   In 2019, the increase in the Group's loans and advances to customers of 
GBP2,230.8m was partially funded by GBP1,637.8m of deposits from retail 
customers. Additional funding was provided by cash generated from 
financing activities of GBP488.1m and included GBP170.0m of net drawings 
under the Indexed Long-Term Repo scheme, GBP220.4m of proceeds from 
securitisation of mortgages, warehouse funding of GBP93.5m and GBP41.3m 
from commercial repos offset by a dividend payment of GBP37.3m. Cash 
generated from investing activities was GBP826.6m, largely as a result 
of GBP870.4m of cash and cash equivalents acquired on the Combination 
with CCFS. 
 
   1. As shown in the reconciliation of statutory to underlying results in 
Financial review. 
 
   2. In 2019, this comprised GBP48.9m (GBP42.9m after tax) of 
acquisition-related items as shown in the reconciliation of statutory to 
pro forma underlying results in Financial review, less CCFS' 
pre-acquisition transaction costs of GBP15.7m (GBP15.5m after tax). 
 
   3. Effective tax rate excludes a GBP4.4m charge for the impact of the 
deferred tax rate change and a benefit of GBP0.4m in respect of earlier 
years. 
 
   Financial review (continued) 
 
   Summary of underlying results for 2020 and results on a pro forma 
underlying basis for 2019 
 
 
 
 
 
                                        For the year ended  For the year ended 
                                            31 December         31 December 
                                               2020                2019 
Summary Profit or Loss                         GBPm                GBPm 
Net interest income                                  534.0               518.4 
Net fair value loss on financial 
 instruments                                         (5.9)              (20.3) 
Gain on sale of financial instruments                 33.1                58.6 
Other operating income                                 9.0                 5.8 
Administrative expenses                            (152.7)             (165.1) 
Provisions                                           (0.1)                   - 
Impairment of financial assets                      (71.2)              (16.3) 
Profit before taxation                               346.2               381.1 
Profit after taxation                                264.9               294.2 
 
Key ratios 
Net interest margin                                 247bps              266bps 
Cost to income ratio                                   27%                 29% 
Management expense ratio                             0.70%               0.84% 
Loan loss ratio                                      0.38%               0.10% 
Return on equity                                       19%                 25% 
 
                                                     As at               As at 
                                               31 December         31 December 
                                                      2020                2019 
Extracts from the Statement of 
 Financial Position                                   GBPm                GBPm 
Loans and advances                                19,020.8            18,151.4 
Retail deposits                                   16,600.0            16,248.6 
Total assets                                      22,472.2            21,166.5 
 
   Alternative performance measures 
 
   The Group presents alternative performance measures (APMs) in this 
Strategic report as Management believe they provide a more consistent 
basis for comparing the Group's performance between financial periods. 
Underlying results for 2020 exclude exceptional items, integration costs 
and other acquisition-related items. Pro forma underlying results for 
2019 assume that the Combination occurred on 1 January 2019 and include 
12 months of results from CCFS. They also exclude exceptional items, 
integration costs and other acquisition-related items. 
 
   APMs reflect an important aspect of the way in which operating targets 
are defined and performance is monitored by the Board. However, any APMs 
in this document are not a substitute for IFRS measures and readers 
should consider the IFRS measures as well. 
 
   Financial review (continued) 
 
   Underlying profit before and after tax 
 
   Underlying profit before taxation was GBP346.2m for the year, down 9% 
from pro forma underlying profit before taxation of GBP381.1m in 2019, 
primarily due to higher impairment losses as the Group adopted more 
adverse COVID-19 related forward-looking assumptions in its IFRS 9 
models, and recognised an impairment provision of GBP20.0m in relation 
to potential fraudulent activity by a third party on a funding line 
provided by the Group, secured against lease receivables and the 
underlying hard assets, which more than offset the benefit from balance 
sheet growth. 
 
   Underlying profit after taxation was GBP264.9m in 2020, down 10% from 
pro forma underlying profit after taxation of GBP294.2m in 2019, in line 
with the decrease in profit before tax and a higher effective tax rate. 
On an underlying basis, the Group's effective tax rate was 23.5% in 2020 
(2019: 22.8%) as a larger portion of the Group's profit was subject to 
the Bank Corporation Tax Surcharge. 
 
   Underlying return on equity for 2020 remained strong at 19%, although it 
was lower than 25% in 2019, due primarily to the higher impairment 
charges and a strengthened equity position, which benefitted from the 
cancellation of the 2019 final dividend and strong capital generation 
from profitability. 
 
   Net interest margin 
 
   On an underlying basis, net interest income increased 3% in 2020 to 
GBP534.0m from GBP518.4m in 2019 and underlying net interest margin 
(NIM) was 247bps (2019: 266bps). 
 
   The reduction in underlying NIM to 247bps from 266bps in 2019, primarily 
reflects the dilutive impact of a delay in passing on the base rate cuts 
in full to retail savers. The full impact of the base rate cuts was 
passed on to savers by the end of the third quarter of 2020. 
 
   Net fair value loss on financial instruments 
 
   The underlying net fair value loss on financial instruments decreased to 
GBP5.9m from a pro forma underlying loss of GBP20.3m in 2019. 
 
   The loss for 2020 included a net loss of GBP6.8m (2019: GBP5.1m loss) 
from hedge ineffectiveness, a net loss on unmatched swaps of GBP18.0m 
(2019: GBP13.3m loss) and a GBP16.7m gain (2019: GBP1.7m gain) relating 
to the amortisation of hedging adjustments arising when hedge accounting 
commences on derivative instruments previously taken out against the 
mortgage pipeline. Other hedging and fair value movements amounted to a 
gain of GBP2.2m (2019: GBP3.9m loss). 
 
   The net loss on unmatched swaps primarily relates to fair value 
movements on mortgage pipeline swaps, prior to them being matched 
against completed mortgages and due to a fall in outlook on the LIBOR 
and SONIA yield curves. The Group economically hedges its committed 
pipeline of mortgages and this unrealised loss unwinds over the life of 
the swaps through hedge accounting inception adjustments. 
 
   Gain on sale of financial instruments 
 
   The underlying gain on structured asset sales of GBP33.1m in the year 
(2019: GBP58.6m) related to a gain of GBP33.0m on disposal of the 
remaining notes under the Canterbury No.1 and PMF 2020-1B 
securitisations in January 2020. In September, the Group sold GBP150.0m 
of notes from the Canterbury No. 3 securitisation generating a gain of 
GBP0.1m. 
 
   In 2019, the gain on sale of loans consisted of a gain of GBP58.7m from 
sales of residual interests in three CCFS securitisations to third party 
investors prior to the Combination and a GBP0.1m loss from customer 
receipts due to the purchaser of the personal loan portfolio. 
 
   Financial review (continued) 
 
   Other operating income 
 
   Other operating income of GBP9.0m (2019: GBP5.8m) primarily related to 
CCFS' fees for servicing third party mortgage portfolios and servicing 
fees for derecognised securitised mortgages, where the Group continued 
to service the loans. 
 
   Administrative expenses 
 
   Underlying administrative expenses were GBP152.7m in 2020, a decrease of 
8% from GBP165.1m in 2019, as the synergies from the integration of OSB 
and CCFS continued to be delivered and the Group benefitted from lower 
discretionary spend in lockdowns, including those relating to travel, 
accommodation and marketing, as employees continued to follow COVID-19 
restrictions in the UK and India. 
 
   The underlying cost to income and underlying management expense ratios 
improved to 27% and 70bps respectively (2019: 29% and 84bps 
respectively) reflecting the delivery of synergies and lower 
discretionary spend during lockdowns. 
 
   Impairment of financial assets 
 
   Impairment losses on an underlying basis increased to GBP71.2m in 2020 
(2019: GBP16.3m) representing 38bps on average gross loans and advances 
(2019: pro forma underlying 10bps). 
 
   Impairment losses in 2020 increased primarily due to the impact of 
adopting more adverse forward-looking macroeconomic scenarios as the 
onset of the coronavirus pandemic changed the outlook for the UK economy, 
changes to the Group's staging criteria in line with PRA guidance, which 
moved certain higher risk accounts with payment deferrals to stage 2, 
and COVID-related enhancements to the Group's models. For more detail, 
see the Risk review. The Group also recognised an impairment provision 
of GBP20.0m in relation to potential fraudulent activity by a third 
party on a funding line provided by the Group, secured against lease 
receivables and the underlying hard assets. 
 
   Balance sheet 
 
   On an underlying basis, the loan book increased 5% to GBP19,020.8m 
(2019: GBP18,151.4m) reflecting reduced originations due to the pandemic 
as well as structured asset sales at the start of the year. Excluding 
the impact of the structured asset sales, the underlying net loan book 
growth would have been 9%. 
 
   Underlying retail deposits increased by 2% during 2020 to GBP16,600.0m 
(2019: GBP16,248.6m) as both Banks continued to attract new savers by 
offering attractively priced savings products and outstanding customer 
service. The balance of the Group's funding requirement was provided by 
the Bank of England's funding schemes and RMBS which provided GBP935.9m 
and GBP381.6m of net new funding respectively. For further details of 
the Group's securitisation activity in 2020, see the Wholesale funding 
overview. 
 
   The Group's total underlying assets increased in the year by 6% to 
GBP22,472.2m from GBP21,166.5m in 2019, primarily reflecting the growth 
in loans and advances and liquid assets. 
 
   Financial review (continued) 
 
   Reconciliation of statutory to underlying and pro forma underlying 
results 
 
 
 
 
                                                       2020                                                                                                                                       2019 
                    Statutory                                      Reverse                                                              CCFS                     Reverse 
                      results   acquisition- related and exceptional items  Underlying results   Statutory results           pre-acquisition   acquisition-related items  Pro forma underlying results 
                         GBPm                                         GBPm                GBPm                GBPm              results GBPm                        GBPm                          GBPm 
                                                                            ------------------ 
  Net interest 
   income               472.2                                      61.8(1)               534.0               344.7   152.1              21.6                       518.4 
  Net fair value 
   gain/(loss) on 
   financial 
   instruments            7.4                                    (13.3)(2)               (5.9)               (3.3)  (13.7)             (3.3)                      (20.3) 
  Gain/(loss) on 
   sale of loans         20.0                                      13.1(3)                33.1               (0.1)    58.7                 -                        58.6 
  Other operating 
   income                 9.0                                            -                 9.0                 2.1     3.7                --                         5.8 
  Total income          508.6                                         61.6               570.2               343.4   200.8              18.3                       562.5 
  Administrative 
   expenses           (157.0)                                       4.3(4)             (152.7)             (108.7)  (57.7)               1.3                     (165.1) 
  Provisions            (0.1)                                            -               (0.1)                   -      --                --                           - 
  Impairment of 
   financial 
   assets              (71.0)                                     (0.2)(5)              (71.2)              (15.6)   (4.3)               3.6                      (16.3) 
  Impairment of 
   intangible 
   assets               (7.0)                                       7.0(6)                   -                   -       -                 -                           - 
  Gain on 
   Combination 
   with CCFS                -                                            -                   -                10.8       -            (10.8)                          -- 
  Integration 
   costs                (9.8)                                       9.8(7)                   -               (5.2)      --               5.2                          -- 
  Exceptional 
   costs                (3.3)                                       3.3(8)                   -              (15.6)  (15.7)              31.3                          -- 
------------------                                                          ------------------ 
  Profit before 
   tax                  260.4                                         85.8               346.2               209.1   123.1              48.9                       381.1 
  Profit after tax      196.3                                         68.6               264.9               158.8    92.5              42.9                       294.2 
 
  Summary Balance Sheet 
  Loans and 
   advances to 
   customers         19,230.7                                   (209.9)(9)            19,020.8            18,446.8       -           (295.4)                    18,151.4 
  Other financial 
   assets             3,341.8                                     36.8(10)             3,378.6             2,878.2       -              63.2                     2,941.4 
  Other 
   non-financial 
   assets                82.0                                    (9.2)(11)                72.8                92.1       -            (18.4)                        73.7 
------------------                                                          ------------------ 
  Total assets       22,654.5                                      (182.3)            22,472.2            21,417.1       -           (250.6)                    21,166.5 
  Amounts owed to 
   retail 
   depositors        16,603.1                                    (3.1)(12)            16,600.0            16,255.0       -             (6.4)                    16,248.6 
  Other financial 
   liabilities        4,296.6                                      4.4(13)             4,301.0             3,544.0       -              10.0                     3,554.0 
  Other 
   non-financial 
   liabilities           77.9                                   (61.4)(14)                16.5               141.1       -            (63.1)                        78.0 
------------------                                                          ------------------ 
  Total 
   liabilities       20,977.6                                       (60.1)            20,917.5            19,940.1       -            (59.5)                    19,880.6 
  Net assets          1,676.9                                      (122.2)             1,554.7             1,477.0       -           (191.1)                     1,285.9 
------------------  ---------  -------------------------------------------  ------------------   -----------------  ------  ----------------  -------------------------- 
 
   1. Amortisation of the net fair value uplift to CCFS' mortgage loans and 
retail deposits on Combination. 
 
   2. Reversal of GBP17.0m of acquisition-related inception adjustments and 
recognition of GBP3.7m of inception adjustments under CCFS' entity level 
hedge accounting. 
 
   3. Recognition of additional gain on sale of securitised loans. 
 
   4. Amortisation of intangible assets recognised on Combination. 
 
   5. Adjustment to expected credit losses on CCFS loans on Combination. 
 
   6. Impairment of intangible asset post Combination. 
 
   7. Costs of integration of the two Banks post Combination. 
 
   8. Reversal of exceptional costs incurred during the year. 
 
   9. Recognition of a fair value uplift to CCFS' loan book less 
accumulated amortisation of the fair value uplift and a movement on 
credit provisions. 
 
   10. Fair value adjustment to hedged assets. 
 
   11. Adjustment to current tax asset and recognition of acquired 
intangibles on Combination. 
 
   12. Fair value adjustment to CCFS' retail deposits less accumulated 
amortisation. 
 
   13. Fair value adjustment to hedged liabilities. 
 
   14. Adjustment to deferred tax liability and other acquisition-related 
adjustments. 
 
   Risk review 
 
   Executive summary 
 
   During the year, the Group primarily focused on developing a considered 
and measured response to the global pandemic based on its strategic 
objectives, risk appetite and risk management capabilities. In 
particular, the Board and senior management ensured that the Group 
continued to operate with sufficient financial buffers and operational 
capacity to withstand any future extreme but plausible economic shocks. 
 
   The Group leveraged the underlying risk management frameworks to assess, 
monitor and respond to the emerging economic, business and operational 
challenges arising from the pandemic. The Group's response was subject 
to extensive planning, coordination and implementation oversight by the 
Board and senior management through both formal Committee meetings and 
ad hoc engagement sessions. The Group benefitted greatly from the 
extensive and diverse risk management experience of the Board and senior 
management during all phases of the pandemic. 
 
   The Group's response to the pandemic has been centrally coordinated 
whilst being cognisant of the specific business and operational 
characteristics of the individual banking entities. The Board and senior 
management responded quickly to assess the potential implications and 
impacts of the emerging pandemic across all identified principal risks, 
with a particular focus on credit, capital, liquidity and operational 
risks. 
 
   Well established stress testing and analytical capabilities were 
leveraged to identify the risks and vulnerabilities to the business, and 
economic and operational drivers which may be impacted by the pandemic. 
This analysis highlighted the potential implications of the pandemic on 
the Group's assets, liabilities, funding and solvency positions, 
operational capacity and customers. Continued and progressive 
enhancements were made to the risk assessment approaches to ensure that 
the Group's response was aligned to the evolving nature of the pandemic. 
 
   The Board and senior management maintained an open and active dialogue 
with primary stakeholders including employees, customers and regulatory 
authorities throughout 2020. 
 
   At the onset of the pandemic, the Group took appropriate actions to 
ensure full compliance with social distancing and lockdown guidelines, 
utilising its business continuity and operational resilience frameworks. 
As the majority of the Group's workforce transitioned to working from 
home, the Group took appropriate actions to ensure operational risks 
were subject to active identification, assessment and monitoring. 
 
   As payment deferral guidelines were introduced, the Group took timely 
actions to ensure effective compliance with the emerging regulatory 
guidelines, swiftly updating its risk modelling and provisioning 
approaches, whilst modifying its operational procedures to ensure an 
effective response to customers requesting payment deferrals. 
 
   The Group updated its IFRS 9 provisioning approach to reflect the 
emerging pandemic-based economic scenarios, including the varied 
permutations of how the UK economy may be impacted. Appropriate 
adjustments were also applied to the underlying model-based judgements 
and estimates. The Group continuously monitored and updated its credit 
provisioning approach. The Group remains mindful of the potential for 
future risks which may manifest themselves post the removal of the 
government support schemes, particularly the furlough scheme, and is 
confident that its provisioning approach is sufficiently agile and 
responsive to emerging trends and issues. 
 
   Risk review (continued) 
 
   To ensure that the quantum of model-based provisions remained 
appropriate, a top-down triangulation exercise was commissioned by the 
Board. The top-down assessment benchmarked IFRS 9 provisions to 
historical stresses, peer assessment and look through assessments of 
Buy-to-Let (BLT), residential and commercial portfolios, to underlying 
borrower and tenant characteristics. The IFRS 9 based provisions were 
supported by the independent top-down triangulation exercise. 
 
   The Group also adjusted its risk appetite, primarily through tightening 
its lending criteria to effectively manage the risk of lending in a 
highly disrupted and economically uncertain market. The actions taken 
were framed to ensure that the Group maintained its asset quality 
profile whilst sustaining its core lending brands and delivering 
appropriate levels of balance sheet growth. 
 
   Following extensive review, the Board approved actions to strengthen the 
liquidity positions across both banking entities through drawdowns under 
the Bank of England Indexed Long-Term Repo facility, which were later 
replaced with drawings from the new Term Funding Scheme for SMEs 
(TFSME). Both bank entities continued to retain prudent levels of 
liquidity, considering the uncertain economic outlook. The Group's 
capital position strengthened throughout the year, supported by actions 
taken such as the cancellation of the 2019 final dividend, tightened 
lending criteria and the impact of regulatory capital preservation rule 
changes as outlined within the PRA's 'Quick Fix' package, which included 
revisions to the IFRS 9 transitional arrangements for the capital impact 
of IFRS 9 expected credit losses and revisions to the small and 
medium-sized enterprises support factor. 
 
   The Risk and Compliance function provided extensive oversight and 
advisory support to customer-facing functions enabling the Group to 
respond effectively to customer expectations, regulatory guidelines and 
the conduct and compliance-based risk appetite. The Group ensured that 
customers' account performance was reported to credit reference agencies, 
in accordance with regulatory guidance. 
 
   To enable the Board and senior management to remain fully abreast of the 
evolving impact of the pandemic, the level and frequency of risk-based 
analysis and management information were increased. Information provided 
was used to monitor customer behaviours and outcomes, whilst also 
detailing sensitivity and stress test analysis on capital, IFRS 9 
provision levels and funding metrics. Reverse stress test and recovery 
option analysis was also performed to inform the going concern 
assessment of the Group and its banking entities. Operational capacity 
thresholds were actively monitored and reported to ensure timely action 
was taken to enable continuity of all key services. 
 
   Despite the highly disruptive and uncertain business, economic and 
operating environment, the Group continued to operate within the defined 
risk appetite levels. Some risk metrics have operated outside acceptable 
thresholds, such as expected credit losses, however, the underlying 
performance of the loan portfolios remained broadly stable with respect 
to borrower credit profiles, arrears and loan to value (LTV) levels, 
notwithstanding the potential fraud by a third party on a funding line 
provided by the Group, secured against lease receivables and the 
underlying hard assets. The number of customers who requested payment 
deferrals reduced progressively throughout 2020 to only 1.3% of the 
Group's loan book by value as at year end. 
 
   We continued to make good progress towards IRB during the year, albeit 
some elements of the project were inevitably delayed by the impact of 
COVID-19, which created the need to deploy significant resources to 
support additional stress testing and expected credit loss modelling and 
also restricted the ability of external advisers to access our premises 
and systems. Nevertheless, we are still aiming to submit our module 1 
application by the end of 2021. In the meantime, the Group continues to 
benefit from the enhanced risk models and assessment in its decision 
making. 
 
   Risk review (continued) 
 
   The Group maintained prudent levels of contingent financial resources to 
sustain its business operations and to withstand an extreme but 
plausible stress. Operational resilience was also demonstrated by the 
fact that, during lockdowns, a fundamental change to the Group's 
operating model did not result in a material operational risk incident 
or an increase in realised operational risk losses. 
 
   The Board and senior management remain mindful of the continuously 
evolving nature of the pandemic and are fully engaged to ensure that 
appropriate and timely actions continue to be taken, such that the Group 
continues to operate within its specific risk appetite levels and 
delivers against its stated strategic objectives. 
 
   Key achievements in 2020 
 
   During the year, the Group sustained momentum on strategically important 
risk and compliance initiatives. In particular, the Board and senior 
management were mindful of ensuring that the pandemic did not impact 
continued progress and investment in the following initiatives: 
 
 
   -- Design and implementation of a comprehensive framework to assess and 
      report on pandemic-based risks, leveraging enhanced risk data and 
      analytical capabilities. 
 
   -- The development and implementation of key Group level frameworks and 
      policies. In particular, a transitional overarching Group Risk Management 
      Framework was developed, including Group risk appetite statements and 
      limits. 
 
   -- Though the Group continues to maintain two independently regulated 
      banking entities, the Risk and Compliance functions have been 
      transitioned to a shared service operating model, whereby the individual 
      functions and teams are Group based, providing necessary supporting 
      services to the entity specific Boards and wider business functions. 
 
   -- Completion of Group and banking entity Internal Capital Adequacy 
      Assessment Processes (ICAAPs), including risk and capital-based 
      assessments which were consistent in approach but reflect the individual 
      banking entity risk profiles. Climate change risks, including physical 
      risks and transitional risks, associated with transitioning to a low 
      carbon economy, were also assessed as part of the ICAAP development 
      process. 
 
   -- Delivery of aligned liquidity and funding risk assessment and monitoring 
      capabilities, which will support the Group and solo banks' Internal 
      Liquidity Adequacy Assessment Processes (ILAAPs). 
 
   -- Continued progress against the Group IRB programme agenda, including 
      development of next generation models, enhanced model performance 
      monitoring, governance and integration of IRB-based outputs within wider 
      business and decision-making processes. 
 
   -- Integration risk was also identified as a principal risk and is subject 
      to the necessary disciplines as articulated in the Group Risk Management 
      Framework. Integration risk is identified as a risk to and from the 
      integration programme which is subject to review, monitoring and 
      reporting against an integration risk appetite. Key integration 
      activities are subject to second and third line oversight and assurance 
      activity. 
 
   -- Operational resilience assessment and management has progressively been 
      aligned across the two banking entities, and was subject to a review 
      against emerging regulatory expectations. The Group's operational 
      resilience capabilities helped to guide the response to the operational 
      disruptions resulting from the pandemic. 
 
   -- Continued improvement and alignment of vulnerable customer identification 
      and management procedures. During the period, the Group performed a 
      number of internal thematic reviews to ensure that account management 
      procedures resulted in fair customer outcomes and any learning from these 
      reviews were used to further enhance customer management strategies. 
 
 
   Risk review (continued) 
 
   Priority areas for 2021 
 
   The ongoing COVID-19 pandemic continues to contribute to significant 
uncertainty around the macroeconomic outlook and operating environment 
for 2021. Therefore, continued close monitoring of the Group's risk 
profile and operating effectiveness remains a key priority. 
 
   Further development and embedding of the overarching Group risk 
management framework also remains a key priority, including: 
 
 
   -- Continued integration of the Risk and Compliance functions in accordance 
      with the target end state, reflecting industry best practice and 
      regulatory expectations. 
 
   -- Development and embedding of Group-level recovery and resolution plans. 
      The Risk function is also committed to ensuring effective and timely 
      compliance with the requirements of the Resolution Assessment Framework 
      over the coming two years, whilst providing oversight and advisory 
      support with respect to the Group's minimum requirement for own funds and 
      eligible liabilities (MREL) strategy and planning. 
 
   -- Delivering further enhancements to the Group and individual entity ILAAPs 
      and related liquidity risk management arrangements. 
 
   -- Further embedding of the Group's IRB risk measurement capabilities 
      including the monitoring and management of the credit risk profile 
      utilising enhanced analytics, to ensure improved credit decisioning, 
      pricing and risk management. Continued progression of the Group's IRB 
      programme in accordance with defined timelines also remains a key area of 
      focus. 
 
   -- Alignment of operational risk management systems and operational risk 
      frameworks across the Group. 
 
   -- Continued close monitoring, scenario analysis and stress testing of the 
      Group's capital and liquidity projections. 
 
   -- Delivery of a climate change risk management framework covering both 
      physical and transitional risks. 
 
 
   The Board and senior management are fully committed to achieving the 
objectives above through continued investment in people, systems, data 
and processes. 
 
   Risk review (continued) 
 
   Risk management 
 
   Approach to risk management 
 
   The Group views its capabilities to effectively identify, assess and 
manage its risk profile as critical to its growth strategy. The Group 
has developed a transitional overarching Risk Management Framework (RMF) 
to drive a consistent approach to risk identification and assessment 
across both licensed bank entities. This framework will continue to 
evolve and be updated as integration activity continues prior to the 
Group reaching its target end state. 
 
   The RMF is the overarching framework which enables the Board and senior 
management to actively manage and optimise the risk profile within the 
constraints of the risk appetite. The RMF also enables informed 
risk-based decisions to be taken in a timely manner, ensuring the 
interests and expectations of key stakeholders can be met. 
 
   The RMF also provides a structured mechanism to align critical 
components of an effective approach to risk management. The RMF links 
overarching risk principles to day-to-day risk monitoring and management 
activities. 
 
   The modular construct of the RMF provides an agile approach to keeping 
pace with the evolving nature of the risk profile and underlying 
drivers. The RMF and its core modular components are subject to periodic 
review and approval by the Board and its relevant Committees. The key 
modules of the RMF structure are as follows: 
 
   1.   Risk principles and culture - the Group has established a set of 
risk principles which inform and guide all risk management activities 
and it has a strong, proactive and transparent 'risk culture' where all 
employees across the Group are aware of their responsibilities in 
relation to risk management. 
 
   2.   Risk strategy and appetite -- the Group has a clear business 
purpose, vision and values strategy which is supported by an articulated 
risk vision and underlying principles. The Group calibrates its risk 
appetite to reflect the Group's strategic objectives and business 
operating plans, as well as external economic, business and regulatory 
constraints. 
 
   3.   Risk assessment and control -- the Group's business model and 
strategy exposes it to a defined risk profile and the risk governance 
structure is informed by this risk profile such that the Group can 
identify and manage its risks in an effective and efficient manner. 
 
   4.   Risk definitions and categorisation -- the Group sets out its 
principal risks which represent the primary risks to which the Group is 
exposed. 
 
   5.   Risk analytics (including stress testing and scenario analysis) -- 
the Group uses quantitative analysis and statistical modelling to help 
improve its business decisions. 
 
   6.   Risk data and Information Technology -- the maintenance of high 
quality risk information, along with the Group's data enrichment and 
aggregation capabilities, are central to the Risk function's objectives 
being achieved. 
 
   7.   Risk frameworks, policies and procedures -- risk frameworks, 
policies and supporting documentation outline the process by which risk 
is effectively managed and governed within the Group. 
 
   8.   Risk management information (MI) and reporting -- the Group has 
established a comprehensive suite of risk MI and reports covering all 
principal risk types. 
 
   Risk review (continued) 
 
   9.   Risk governance and function organisation -- risk governance refers 
to the processes and structures established by the Board to ensure that 
risks are assumed and managed within the Board-approved risk appetite, 
with clear delineation between risk taking, oversight and assurance 
responsibilities. The Group's risk governance framework is structured to 
adhere to the 'three lines of defence' model. 
 
   Risk appetite 
 
   The Group aligns its strategic and business objectives with its risk 
appetite, enabling the Board and senior management to monitor the risk 
profile relative to its strategic and business performance objectives. 
Risk appetite is a critical mechanism through which the Board and senior 
management are able to identify adverse trends and respond to unexpected 
developments in a timely and considered manner. 
 
   The Group risk appetite is articulated by means of a series of 
statements which outline the level and nature of risks that the Group is 
able and willing to assume in pursuit of its strategic and business 
objectives. These statements are further supported by a suite of risk 
thresholds which ensure that the Group's risk profile is monitored and 
controlled within defined parameters and that appetite breaches are 
subject to appropriate management and Board oversight. The Risk Appetite 
Framework also helps to outline roles and responsibilities relating to 
all aspects of the risk appetite, based on a defined structure, 
processes, procedures and governance. 
 
   Risk appetite is calibrated to reflect the Group's strategic objectives, 
business operating plans, as well as external economic, business and 
regulatory constraints. In particular, risk appetite is calibrated to 
ensure that the Group continues to deliver against its strategic and 
business objectives and maintains sufficient financial resource buffers 
to withstand plausible but extreme stresses. The primary objective of 
the risk appetite is to ensure that the Group's strategy and business 
operating model is sufficiently resilient. 
 
   The Group's risk appetite is calibrated using statistical analysis and 
stress testing to inform the process for setting management triggers and 
limits against key risk indicators. The calibration process is designed 
to ensure that timely and appropriate actions are taken to maintain the 
risk profile within approved thresholds. The Board and senior management 
actively monitor actual performance against approved management triggers 
and limits. Currently, whilst there are two regulated banking entities 
within the Group, risk appetite metrics and thresholds are set at both 
individual entity and Group levels. 
 
   The Group's risk appetite is subject to a full refresh annually across 
all principal risk types and an additional mid-year review where any 
metrics can be assessed and updated as appropriate. The assessment of 
the Group's risk profile against its strategy and risk appetite has been 
enhanced to ensure early detection and response to adverse trends. 
 
   Risk review (continued) 
 
   Approach to managing climate change risk 
 
   Climate change and society's response to it, may result in a number of 
financial risks materialising. Supervisory statement 3/19 was published 
in April 2019 and it sets out the PRA's expectations concerning 
financial services firms developing their approaches to identifying, 
monitoring and controlling climate change risk relevant to their 
specific business. 
 
   The PRA published a 'Dear CEO' letter in July 2020 emphasising its 
expectations for firms to have fully embedded their approaches to 
managing climate-related financial risk by the end of 2021. 
 
   The Group is exposed to physical, transitional and reputational risks 
relating to climate change: 
 
 
   -- Physical risks and the risks associated with a transition to a low carbon 
      economy, arise from a number of factors, and relate to specific weather 
      events (such as heatwaves, floods, wildfires and storms) and longer-term 
      shifts in the climate (such as changes in precipitation, extreme weather 
      variability, rising sea level risk and rising mean temperatures). These 
      risks could include adverse movements in the value of certain properties 
      that are in coastal or low lying areas, or located in areas prone to 
      increased subsidence and heave such as clay soils. 
 
   -- Transitional risks may arise from the process of adjustment towards a 
      low-carbon economy which may lead to changes in policy, regulation, the 
      emergence of disruptive technology or business models shifting sentiment, 
      and societal preferences, or evolving evidence, frameworks and legal 
      interpretations. These risks include a potential adverse impact in the 
      value of properties that require substantial updating to meet future 
      energy performance requirements. 
 
   -- Reputational risk arising from a failure to meet changing societal, 
      investor or regulatory demands. 
 
 
   How the Group identifies and assesses climate change risk 
 
   Within the Group's 2020 ICAAP, a number of financial and transitional 
climate change risks were identified, and a series of detailed financial 
risk assessments (IFRS 9 impairment and capital) were conducted over a 
range of scenarios to quantify the potential impact on the Group, should 
any of the scenarios materialise. This process was supported by the 
acquisition of data from an external third party. 
 
   The key conclusion from this analysis was that the Group is currently 
exposed to a low level of climate change risk, when assessing the 
potential impairment and capital impacts over a range of physical perils 
such as flooding, subsidence and coastal erosion across the Group's loan 
book. The Risk function also analysed the energy performance certificate 
(EPC) profile of the Buy-to-Let loan book and the risks relating to 
landlords having extensive remediation activity to ensure an appropriate 
EPC rating is in place. Again, this analysis indicated that the Group's 
EPC profile is strong and the modelled impact of remediation remains 
low. 
 
   The ongoing provision of this data will allow the Group to monitor how 
its climate change risk profile evolves over time, and consequently take 
action if required to ensure that the risk of climate change remains at 
an acceptable level. 
 
   Processes in place to manage climate change risk 
 
   Climate change risk impacts a number of the Group's other principal risk 
types, therefore work is ongoing to assess the wider consequences across 
the Group. This will involve the management of climate change risk being 
overseen by a number of the Group's Risk Committees. 
 
   Risk review (continued) 
 
   How the management of climate change risk is integrated within the 
Group's wider risk management approaches 
 
   The Board has overseen the Group's plans to comply with the PRA's 
expectations and emerging industry best practice around climate change 
risk management, with progress made across the following areas during 
2020: 
 
 
   -- The overarching Risk Management Framework was updated to articulate the 
      Group's approach to climate change risk management. 
 
   -- A dedicated working group was established to oversee and manage the 
      Group's response to climate change risk. 
 
   -- A detailed financial risk assessment of the Group's exposure to climate 
      change risk was conducted as part of the 2020 ICAAP. 
 
   -- The Chief Risk Officers of the two banks have designated senior 
      management function (SMF) responsibility for the management of climate 
      change risk. 
 
 
   During 2021 the Group plans to further enhance and embed its approaches 
to identifying, monitoring and managing climate change risk, including 
the development of a dedicated Climate Change Risk Management Framework, 
coupled with further enhancements to climate change risk profile 
monitoring, whilst conducting further sensitivity analysis. The 
development of formal climate change risk appetite statements and limits, 
together with a full suite of key risk and performance indicators, is 
also planned. Plans will be developed in the first half of 2021 to 
ensure that the Group complies with the recommendations set out by the 
Task Force on Climate-related Financial Disclosures, which have been 
introduced into UK listing requirements on or after 1 January 2021. 
 
   Principal risks and uncertainties 
 
   The Board carried out an assessment of the principal risks and 
uncertainties which may threaten the Group's operating model, strategic 
objectives, financial performance and regulatory compliance commitments. 
The outcome of that assessment is summarised in each principal risk 
section below. 
 
   Strategic and business risk 
 
   Definition 
 
   The risk to the Group's earnings and profitability arising from its 
strategic decisions, change in business conditions, improper 
implementation of decisions or lack of responsiveness to industry 
changes. 
 
   Risk appetite statement 
 
   The Group's strategic and business risk appetite states that the Group 
does not intend to undertake any medium to long-term strategic actions 
that would put at risk its vision of being a leading specialist lender, 
backed by a strong and dependable saving franchise. The Group adopts a 
long-term sustainable business model which, while focused on niche 
sub-sectors, is capable of adapting to growth objectives and external 
developments. 
 
   Principal risks and uncertainties (continued) 
 
 
 
 
Risk                                 Mitigation                     Direction 
-----------------------------------  -----------------------------  ------------------------- 
Performance against targets          Regular monitoring             Increased 
 Performance against strategic        by the Board and the           The COVID-19 pandemic 
 and business targets does            Group Executive Committee      has adversely impacted 
 not meet stakeholder expectations.   of business and financial      the Group in meeting 
 This has the potential               performance against            its strategic and 
 to damage the Group's                strategic agenda and           business targets. 
 franchise value and reputation.      risk appetite. The             Opportunities remain, 
                                      financial plan is              including the Group 
                                      subject to regular             realising integration 
                                      reforecasts. The balanced      benefits as planned, 
                                      business scorecard             which will support 
                                      is the primary mechanism       the Group in any 
                                      to support the Board           future macroeconomic 
                                      and assesses management        stress, whilst managing 
                                      performance against            challenges posed 
                                      key targets. Use of            by increasing levels 
                                      stress testing to              of competition in 
                                      flex core business             our key market segments. 
                                      planning assumptions 
                                      to assess potential 
                                      performance under 
                                      stressed operating 
                                      conditions. 
Economic environment                 The Group continued            Increased 
 The economic environment             to utilise and enhance         Economic risks remain 
 in the UK is an important            its stress testing             elevated due to 
 factor impacting the strategic       capabilities to assess         the ongoing COVID-19 
 and business risk profile.           and minimise potential         pandemic and risks 
 A macroeconomic downturn             areas of macroeconomic         surrounding the 
 may impact the credit                vulnerability.                 removal of government 
 quality of the Group's                                              support measures. 
 existing loan portfolio                                             The risk relating 
 and may influence future                                            to a no trade deal 
 business strategy as the                                            Brexit subsided 
 Group's new business proposition                                    following an agreement 
 becomes less attractive                                             being reached, however 
 due to lower returns.                                               the full implications 
                                                                     of the deal arrangements 
                                                                     being operationalised 
                                                                     are yet to be observed. 
Regulatory requirements              The Group continues            Increased 
 The potential for emerging           to invest in its IT            Increased levels 
 regulatory requirements              and data management            of regulatory scrutiny 
 to increase the demands              capabilities to increase       and greater regulatory 
 on the Group's operational           the ability to respond         expectations are 
 capacity and increase                to regulatory change.          driven by the increased 
 the cost of compliance.              A structured approach          size of the Group 
                                      to change management           post Combination. 
                                      and fully leveraging 
                                      internal and external 
                                      expertise allows the 
                                      Group to respond effectively 
                                      to regulatory change. 
Competition risk                     The Group continues            Unchanged 
 The risk that new bank               to develop products            The Group responded 
 entrants and existing                and services which             well to all competition 
 peer banks shift focus               meet the requirements          and market changes 
 to the Group's market                of the markets in              throughout 2020 
 segments, which increases            which it operates.             and is well positioned 
 the level of competition.            Post the Combination,          to respond to changes 
                                      the Group has an enlarged      in competition 
                                      suite of products              in 2021. 
                                      and capabilities to 
                                      utilise, along with 
                                      increased scale and 
                                      financial resources 
                                      to support a response 
                                      to changes in competition. 
 
 
   Reputational risk 
 
   Definition 
 
   The potential risk of adverse effects that can arise from the Group's 
reputation being affected due to factors such as unethical practices, 
adverse regulatory actions, customer dissatisfaction and complaints or 
negative/adverse publicity. 
 
   Reputational risk can arise from a variety of sources and is a second 
order risk -- the crystallisation of a credit risk or operational risk 
can lead to a reputational risk impact. 
 
   Principal risks and uncertainties (continued) 
 
   Risk appetite statement 
 
   The Group does not knowingly conduct business or organise its operations 
to put its reputation and franchise value at risk. 
 
 
 
 
Risk                         Mitigation                Direction 
---------------------------  ------------------------  ---------------------- 
Deterioration of reputation  Culture and commitment    Unchanged 
 Potential loss of trust      to treating customers     Expectations remain 
 and confidence that our      fairly and being open     high to deliver 
 stakeholders place in        and transparent in        the integration 
 us as a responsible and      communication with        in a timely and 
 fair provider of financial   key stakeholders.         effective manner 
 services.                    Established processes     while achieving 
                              to proactively identify   strategic objectives. 
                              and manage potential      Expectations have 
                              sources of                been raised across 
                              reputational risk.        all stakeholders, 
                                                        including employees, 
                                                        customers, regulators 
                                                        and shareholders. 
 
 
   Credit risk 
 
   Definition 
 
   Potential for loss due to the failure of a counterparty to meet its 
contractual obligation to repay a debt in accordance with the agreed 
terms. 
 
   Risk appetite statement 
 
   The Group seeks to maintain a high quality lending portfolio that 
generates adequate returns, under normal and stressed conditions. The 
portfolio is actively managed to operate within set criteria and limits 
based on profit volatility, focusing on key sectors, recoverable values, 
and affordability and exposure levels. The Group aims to continue to 
generate sufficient income and control credit losses to a level such 
that it remains profitable even when subjected to a credit portfolio 
stress of a 1 in 20 intensity stress scenario. 
 
   Principal risks and uncertainties (continued) 
 
 
 
 
Risk                              Mitigation                     Direction 
--------------------------------  -----------------------------  -------------------------- 
Individual borrower defaults      Across both OSB and            Increased 
 Borrowers may encounter           CCFS, a robust underwriting    The impact of COVID-19 
 idiosyncratic problems            assessment is undertaken       on the UK economy 
 in repaying their loans,          to ensure that a customer      is uncertain and 
 for example loss of a             has the ability and            could result in 
 job or execution problems         propensity to repay            a material increase 
 with a development project.       and sufficient                 in unemployment 
 While in most cases of            security is available          levels and decreases 
 default the Group's lending       to support the new             in property prices, 
 is secured, some borrowers        loan requested. At             which could drive 
 may fail to maintain the          CCFS, an automated             higher impairment 
 value of the security.            scorecard approach             levels. 
                                   is taken, whilst OSB           The impact of the 
                                   utilises a bespoke             government support 
                                   manual underwriting            measures ending 
                                   approach.                      remains unknown 
                                   Should there be problems       and the knock-on 
                                   with a loan, the Collections   impact into borrower 
                                   and Recoveries team            defaults thereafter. 
                                   works with customers 
                                   who are unable to 
                                   meet their loan service 
                                   obligations to reach 
                                   a satisfactory conclusion 
                                   while adhering to 
                                   the principle of treating 
                                   customers fairly. 
                                   Our strategic focus 
                                   on lending to professional 
                                   landlords means that 
                                   properties are likely 
                                   to be well-managed, 
                                   with income from a 
                                   diversified portfolio 
                                   mitigating the impact 
                                   of rental voids or 
                                   maintenance costs. 
                                   Lending to owner-occupiers 
                                   is subject to a detailed 
                                   affordability assessment, 
                                   including the borrower's 
                                   ability to continue 
                                   payments if interest 
                                   rates increase. Lending 
                                   on commercial property 
                                   is based more on security, 
                                   and is scrutinised 
                                   by the Group's independent 
                                   Real Estate team as 
                                   well as by external 
                                   valuers. 
                                   Development lending 
                                   is extended only after 
                                   a deep investigation 
                                   of the borrower's 
                                   track record and stress 
                                   testing the economics 
                                   of the specific project. 
Macroeconomic downturn            The Group works within         Increased 
 A broad deterioration             portfolio limits on            The economic outlook 
 in the UK economy would           LTV, affordability,            is uncertain, driven 
 adversely impact both             name, sector and geographic    by the potential 
 the ability of borrowers          concentration that             range of outcomes 
 to repay loans and the            are approved by the            resulting from COVID-19 
 value of the Group's security.    Group Risk Committee           and the end of government 
 Credit losses would impact        and the Board. These           support measures. 
 the Group's lending portfolios,   are reviewed on a 
 even if individual impacts        semi-annual basis. 
 were to be small, the             In addition, stress 
 aggregate impact on the           testing is performed 
 Group could be significant.       to ensure that the 
                                   Group maintains sufficient 
                                   capital to absorb 
                                   losses in an economic 
                                   downturn and continues 
                                   to meet its regulatory 
                                   requirements. 
Wholesale credit risk             The Group transacts            Unchanged 
 The Group has wholesale           only with high quality         The Group's wholesale 
 exposures both through            wholesale counterparties.      credit risk exposure 
 call accounts used for            Derivative exposures           remains limited 
 transactional and liquidity       include collateral             to high quality 
 purposes and through derivative   agreements to mitigate         counterparties, 
 exposures used for hedging.       credit exposures.              overnight exposures 
                                                                  to clearing banks 
                                                                  and swap counterparties. 
 
 
   Principal risks and uncertainties (continued) 
 
   Market risk 
 
   Definition 
 
   Potential loss due to changes in market prices or values. 
 
   Risk appetite statement 
 
   The Group actively manages market risk arising from structural interest 
rate positions. The Group does not seek to take a significant interest 
rate position or a directional view on interest rates and it limits its 
mismatched and basis risk exposures. 
 
 
 
 
Risk                             Mitigation                     Direction 
-------------------------------  -----------------------------  ------------------------ 
Interest rate risk               The Group's Treasury           Unchanged 
 The risk of loss from            function actively              The Group continues 
 adverse movement in the          hedges to match the            to assess interest 
 overall level of interest        timing of cash flows           rate risk on a regular 
 rates. It arises from            from assets and liabilities.   basis ensuring that 
 mismatches in the timing                                        risk exposure is 
 of repricing of assets                                          limited. 
 and liabilities, both 
 on and off balance sheet. 
 It includes the risks 
 arising from imperfect 
 hedging of exposures and 
 the risk of customer behaviour 
 driven by interest rates, 
 e.g. early redemption. 
Basis risk                       Due to the Group balance       Unchanged 
 The risk of loss from            sheet structure, no            Product design, 
 an adverse divergence            active management              balance sheet structure 
 in interest rates. It            of basis risk was              and replacing LIBOR 
 arises where assets and          required by the Group          swaps with SONIA 
 liabilities reprice from         during 2020.                   swaps enabled the 
 different variable rate          Key mitigants include          Group to maintain 
 indices. These indices           new swaps being linked         the overall level 
 may be market rates (e.g.        to SONIA and existing          of basis risk across 
 Bank Base Rate, Sterling         LIBOR linked swaps             both Banks throughout 
 Overnight Index Average          being transitioned             the year. 
 (SONIA), or the London           to SONIA. LIBOR linked         The basis risk position 
 Interbank Offered Rate           mortgages will also            will reduce over 
 (LIBOR)) or administered         be transitioned to             2021 as CCFS and 
 (e.g. the Bank's Standard        referencing either             OSB fully transition 
 Variable Rate (SVR), other       the Bank of England            from LIBOR. 
 discretionary variable           base rate or SONIA. 
 rates, or that received 
 on call accounts with 
 other banks). 
 
 
   Liquidity and funding risk 
 
   Definition 
 
   The risk that the Group, although solvent, does not have sufficient 
financial resources to enable it to meet its obligations as they fall 
due. 
 
   Risk appetite statement 
 
   The Group will maintain sufficient liquidity to meet its liabilities as 
they fall due under normal and stressed business conditions; this will 
be achieved by maintaining a strong retail savings franchise, supported 
by a high quality liquid asset portfolio comprised of cash and 
readily-monetisable assets, and through access to pre-arranged secured 
funding facilities. The Board requirement to maintain balance sheet 
resources sufficient to survive a range of severe but plausible stress 
scenarios is interpreted in terms of the liquidity coverage ratio and 
the ILAAP stress scenarios. 
 
   Principal risks and uncertainties (continued) 
 
 
 
 
Risk                           Mitigation                    Direction 
-----------------------------  ----------------------------  ------------------------ 
Retail funding stress          The Group's funding           Unchanged 
 As the Group is primarily      strategy is focused           The Group's funding 
 funded by retail deposits,     on a highly stable            levels and mix remained 
 a retail run could put         retail deposit franchise.     strong throughout 
 it in a position where         The Group's large             the year. 
 it could not meet its          number of depositors          During the year, 
 financial obligations.         provides diversification,     OSB and CCFS were 
 Increased competition          where a high proportion       both able to attract 
 for retail savings driving     of balances are covered       significant flows 
 up funding costs, adversely    by the FSCS protection        of new deposits 
 impacting retention levels     scheme, thus there            and depositors when 
 and profitability.             is no material risk           required. 
                                of a retail run. 
                                In addition, the Group 
                                performs in-depth 
                                liquidity stress testing 
                                and maintains a liquid 
                                asset portfolio sufficient 
                                to meet obligations 
                                under stress. The 
                                Group holds prudential 
                                liquidity buffers 
                                to manage funding 
                                requirements under 
                                normal and stressed 
                                conditions. 
                                The Group has further 
                                diversified its retail 
                                channels bycexpanding 
                                the range of pooled 
                                deposit providers 
                                used. 
                                The Group proactively 
                                manages its savings 
                                proposition through 
                                both the Liquidity 
                                Working Group and 
                                the Group Assets and 
                                Liabilities Committee. 
                                Finally, the Group 
                                has prepositioned 
                                mortgage collateral 
                                and securitised notes 
                                with the Bank of England 
                                which allows it to 
                                consider alternative 
                                funding sources to 
                                ensure it is not solely 
                                reliant on retail 
                                savings. The Group 
                                also has a mature 
                                RMBS programme and 
                                access to warehouse 
                                facilities. 
Wholesale funding stress       The Group continuously        Unchanged 
 A market-wide stress could     monitors wholesale            The Group's range 
 close securitisation markets   funding markets and           of wholesale funding 
 or make issuance costs         is experienced in             options available, 
 unattractive for the Group.    taking proactive management   including repo or 
                                actions where required.       sale of retained 
                                The Group issued a            notes, collateral 
                                number of securitisations     upgrade trades and 
                                during 2020 where             warehouse 
                                both CCFS and OSB             facilities, remains 
                                saw strong market             broadly unchanged. 
                                demand for secured 
                                wholesale issuance. 
Refinancing of Term Funding    The Group has fully           Decreased 
 Scheme (TFS) and TFSME         factored in repayment         The TFSME scheme 
 The Group has drawn a          of TFS into the funding       will allow the Group 
 total of GBP2.6bn funding      plans of both Banks,          to significantly 
 under the TFS and GBP1.0bn     with planned repayment        extend the maturities 
 under the TFSME creating       prior to the contractual      of its Bank 
 a refinancing concentration    date to minimise timing       of England based 
 around the maturity of         and concentration             funding. 
 the schemes.                   risk. The Group has 
                                a wider range of funding 
                                options to manage 
                                this process. 
                                The Group has a TFSME 
                                allowance significantly 
                                above its wholesale 
                                funding requirements 
                                which allows the TFS 
                                scheme to be fully 
                                refinanced by TFSME. 
 
 
   Principal risks and uncertainties (continued) 
 
   Solvency risk 
 
   Definition 
 
   The potential inability of the Group to ensure that it maintains 
sufficient capital levels for its business strategy and risk profile 
under both the base and stress case financial forecasts. 
 
   Risk appetite statement 
 
   The Group and each regulated bank seeks to ensure that it is able to 
meet its Board-level capital buffer requirements under a severe but 
plausible stress scenario. The solvency risk appetite is informed by the 
Group's and each regulated bank's prudential requirements and strategic 
and financial objectives. We manage our capital resources in a manner 
which avoids excessive leverage and allows us flexibility in raising 
capital. 
 
 
 
 
Risk                           Mitigation                   Direction 
-----------------------------  ---------------------------  ---------------------------- 
Deterioration of capital       Currently the Group          Unchanged 
 ratios                         operates from a strong       Proactive management 
 Key risks to solvency          capital position and         of the Group's balance 
 arise from balance sheet       has a consistent record      sheet and support 
 growth and unexpected          of strong profitability.     measures provided 
 losses which can result        The Group actively           by the PRA via the 
 in the Group's capital         monitors its capital         CRR 'Quick Fix' 
 requirements increasing,       requirements and resources   package which included 
 or capital resources being     against financial            a reset of the IFRS 
 depleted, such that it         forecasts and plans          9 capital transitional 
 no longer meets the solvency   and undertakes stress        relief and the extension 
 ratios as mandated by          testing analysis to          of the SME support 
 the PRA and Board risk         subject its solvency         factor, together 
 appetite.                      ratios to extreme            with ongoing profitability, 
 The regulatory capital         but plausible scenarios.     resulted in the 
 regime is subject to change    The Group also holds         Group's capital 
 and could lead to increases    prudent levels of            ratios strengthening. 
 in the level and quality       capital buffers based        Risks remain around 
 of capital that the Group      on CRD IV requirements       adverse credit profile 
 needs to hold to meet          and expected balance         performance, resulting 
 regulatory                     sheet growth.                from the ongoing 
 requirements.                  The Group engages            COVID-19 pandemic 
                                actively with regulators,    and the removal 
                                industry bodies, and         of government support 
                                advisers to keep abreast     measures. 
                                of potential changes 
                                and provides feedback 
                                through the consultation 
                                process. 
 
 
   Operational risk 
 
   Definition 
 
   The risk of loss or a negative impact on the Group resulting from 
inadequate or failed internal processes, people or systems, or from 
external events. 
 
   Risk appetite statement 
 
   The Group's operational processes, systems and controls are designed to 
minimise disruption to customers, damage to the Group's reputation and 
any detrimental impact on financial performance. The Group actively 
promotes the continual evolution of its operating environment through 
the identification, evaluation and mitigation of risks, whilst 
recognising that the complete elimination of operational risk is not 
possible. 
 
   Principal risks and uncertainties (continued) 
 
 
 
 
Risk                                  Mitigation                        Direction 
------------------------------------  --------------------------------  ---------------------------- 
IT security (including                The Group invested                Increased 
 cyber risk)                           significantly in enhancing        Due to the COVID-19 
 The risks resulting from              its protection against            pandemic and the 
 a failure to protect the              IT security threats,              resulting high number 
 Group's systems and the               deploying a series                of employees working 
 data within them. This                of tools designed                 and accessing systems 
 includes both internal                to identify and prevent           from home, the risk 
 and external threats.                 network/system intrusions.        of a cyber-attack 
                                       This is further supported         was heightened. 
                                       by documented and                 Whilst IT security 
                                       tested procedures                 risks continue to 
                                       intended to ensurethe             evolve, the level 
                                       effective response                of maturity of the 
                                       to a security breach.             Group's controls 
                                                                         and defences has 
                                                                         significantly increased, 
                                                                         supported by dedicated 
                                                                         IT security experts. 
                                                                         The Group's ongoing 
                                                                         penetration testing 
                                                                         continues to drive 
                                                                         enhancements by identifying 
                                                                         potential areas of 
                                                                         risk. 
Data quality and completeness         The Group established             Unchanged 
 The risks resulting from              a dedicated Data Strategy         Further progress 
 data being either inaccurate          Programme, designed               was made during 2020 
 or incomplete.                        to ensure a consistent            in embedding Group-wide 
                                       approach to the maintenance       governance frameworks, 
                                       and use of data. This             standards and controls. 
                                       includes both documented          Further work is planned 
                                       procedures and frameworks         in 2021, to move 
                                       and also tools intended           closer to the Group's 
                                       to improve the consistency        target 
                                       of data use.                      end state. 
Change management                     The Group recognises              Increased 
 The risks resulting from              that implementing                 The Group continues 
 unsuccessful change management        change introduces                 to adopt an ambitious 
 implementations, including            significant operational           change agenda, driven 
 the failure to respond                risk and has                      by the integration 
 effectively to release-related        therefore implemented             programme. During 
 incidents.                            a series of control               2020 this risk was 
                                       gateways designed                 monitored and managed 
                                       to ensure that each               well, however further 
                                       stage of the change               change is planned 
                                       management process                in 2021, against 
                                       has the necessary                 the backdrop of the 
                                       level of oversight.               ongoing COVID-19 
                                                                         pandemic and likely 
                                                                         periods of employees 
                                                                         working from home. 
IT failure                            The Group continues               Unchanged 
 The risks resulting from              to invest in improving            Whilst progress was 
 a major IT application                the resilience of                 made in reducing 
 or infrastructure failure             its core infrastructure.          both the likelihood 
 impacting access to the               It has identified                 and impact of an 
 Group's IT systems.                   its prioritised business          IT failure, the risks 
                                       services and the infrastructure   remain, in particular 
                                       that is required to               due to the new operating 
                                       support them. Tests               environment. Further 
                                       are performed                     work is planned during 
                                       regularly to validate             2021. 
                                       its ability to recover 
                                       from an incident. 
Organisational change                 There is a low risk               Unchanged 
 and integration                       integration project               To date, organisational 
 The risks resulting from              plan (e.g. no large-scale         change resulting 
 the Group's ongoing integration       integration-related               from the integration 
 activities, including                 IT project change                 project has been 
 systems, people and infrastructure.   planned). The Group               managed well, with 
                                       has an experienced                no material risks 
                                       and capable project               emerging during 2020. 
                                       management office,                Further work is required 
                                       with close oversight              to reach the target 
                                       and direction provided            end state and carefully 
                                       by the Group Executive            considered plans, 
                                       and Board Integration             strong risk identification 
                                       Committees.                       and monitoring and 
                                                                         management capabilities 
                                                                         remain in place. 
 
 
   Principal risks and uncertainties (continued) 
 
   Conduct risk 
 
   Definition 
 
   The risk that the Group's behaviours or actions result in customer 
detriment or negatively impact the integrity of the markets in which it 
operates. 
 
   Risk appetite statement 
 
   The Group aims to operate and conduct its business to the highest 
standards which ensure integrity and trust with respect to how the Group 
operates and manages its relationships with key stakeholders. In this 
regard, the Group has no appetite to knowingly assume risks which may 
result in an unfair outcome for customers and/or cause disruptions in 
the market segments in which it operates. However, where the Group 
identifies potential conduct risks it will proactively intervene by 
managing, escalating and mitigating them promptly to ensure a fair 
outcome is achieved. 
 
 
 
 
Risk                                Mitigation                   Direction 
----------------------------------  ---------------------------  --------------------------- 
Product suitability                 The Group has a strategic    Unchanged 
 Whilst the Group originates         commitment to provide        Whilst this risk 
 relatively simple products,         simple, customer-focused     remained low as 
 there remains a risk that           products. In addition,       a result of increased 
 products (primarily legacy)         a Product Governance         awareness and dedicated 
 may be deemed to be unfit           framework is established     oversight, the Group 
 for their original purpose          to oversee both the          remains aware of 
 in line with current regulatory     origination of new           the changes to the 
 definitions.                        products and to revisit      regulatory environment 
                                     the ongoing suitability      and their possible 
                                     of the existing              impact on product 
                                     product suite.               suitability. 
Data protection                     In addition to a series      Unchanged 
 The risk that customer              of network/system            Despite a number 
 data is accessed inappropriately,   controls, the Group          of additional controls 
 either as a consequence             performs extensive           introduced in 2020, 
 of network/ system intrusion        root cause analysis          the network/system 
 or through operational              of any data leaks            threats continue 
 errors in the management            in order to ensure           to evolve in both 
 of the data.                        that the appropriate         volume and sophistication. 
                                     mitigating actions 
                                     are taken. 
Integration risk                    During the integration       Unchanged 
 The risk that the integration       process, the Group           No material issues 
 programme directly or               is committed to adopting     have been identified 
 indirectly causes poor              a low-risk approach          to date and controls 
 outcomes for customers              with a view to taking        are in place to 
 and the market.                     reasonable steps to          ensure that the 
                                     avoid causing poor           integration programme 
                                     outcomes for its customers   does not result 
                                     and the market. The          in poor customer 
                                     Group will conduct           outcomes. 
                                     detailed analysis 
                                     of potential customer 
                                     harm associated with 
                                     particular integration 
                                     steps. 
 
 
   Compliance / regulatory risk 
 
   Definition 
 
   The risk that a change in legislation or regulation, or an 
interpretation that differs from the Group's, will adversely impact the 
Group. 
 
   Risk appetite statement 
 
   The Group views ongoing conformity with regulatory rules and standards 
across all the jurisdictions in which it operates as a critical 
component of its risk culture. The Group does not knowingly accept 
compliance risk which could result in regulatory sanctions, financial 
loss or damage to its reputation. The Group will not tolerate any 
systemic failure to comply with applicable laws, regulations or codes of 
conduct relevant given its business operating model. 
 
 
 
   Principal risks and uncertainties (continued) 
 
 
 
 
Risk                              Mitigation                     Direction 
--------------------------------  -----------------------------  --------------------------- 
Prudential regulatory             The Group has an effective     Unchanged 
 changes                           horizon scanning process       The Group continues 
 The Group continues to            to identify regulatory         to have a high level 
 see a high volume of key          change.                        of interaction with 
 compliance regulatory             All significant regulatory     the UK regulators 
 changes that impact its           initiatives are managed        and continues to 
 business activities. These        by structured programmes       respond effectively 
 include: change in Standardised   overseen by the Project        to all regulatory 
 Approach capital rules            Management team and            changes. 
 and implementation of             sponsored at Executive 
 an IRB floor, implementation      level. 
 of the European Standardised      The Group has proactively 
 Information Sheet, extending      sought external expert 
 the Senior Managers and           opinions to support 
 Certification Regime to           interpretation of 
 all FCA regulated firms           the requirements and 
 and introduction of Strong        validation of its 
 Customer Authentication           response, where required. 
 requirements.                     The Group has initiated 
 The focus on external             a study into external 
 wall cladding for high-rise       wall cladding and 
 buildings was extended            is reviewing its own 
 to smaller buildings in           property portfolio 
 February 2021, and the            along with the collateral 
 value of properties supporting    supporting lending 
 the Group's loan portfolios       portfolios. The Group 
 could be impacted, or             also notes the recent 
 customer behaviour could          support measures 
 change if significant             announced by the Government 
 remediation activity is           to help individuals 
 required to ensure building       to ensure compliance 
 safety regulations are            with building safety 
 met.                              standards, including 
                                   the removal of defective 
                                   cladding. 
Conduct regulation                The Group has a programme      Unchanged 
 Regulatory changes focused        of regulatory horizon          The level of regulatory 
 on the conductof business         scanning linking into          change continues 
 could force changes in            a formal regulatory            to be high, but 
 the way the Group carries         change management              the Group has sufficient 
 out business and impose           programme. In addition,        resources and capabilities 
 substantial compliance            the focus on simple            to respond to any 
 costs.                            products and customer          changes in an effective 
 Product design, underwriting,     oriented culture means         and efficient manner. 
 arrears and forbearance           that current practice          During the year, 
 policies are misaligned           may not have to change         the Group took part 
 to regulatory expectations        significantly to meet          in a numberof FCA 
 which result in customers         new conduct regulations.       thematic reviews, 
 not being treated fairly,         All Group entities             including reviews 
 particularly those experiencing   utilise underwriting,          on long-term forbearance 
 financial hardship or             arrears, repossession,         in the second charge 
 vulnerable customers,             forbearance and vulnerable     market and a Business 
 with the potential for            customer policies              model drivers and 
 reputational damage, redress      which are designed             unaffordable lending 
 and other regulatory actions.     to comply with regulatory      review. 
                                   rules and expectations. 
                                   These policies articulate 
                                   the Group's commitment 
                                   to ensuring that all 
                                   customers, including 
                                   those who are vulnerable 
                                   or experiencing financial 
                                   hardship, are treated 
                                   fairly, consistently 
                                   and in a way that 
                                   considers their individual 
                                   needs and circumstances. 
                                   The Group does not 
                                   tolerate any systematic 
                                   failure to deliver 
                                   fair customer outcomes. 
                                   On an isolated basis, 
                                   incidents can result 
                                   in detriment due to 
                                   human and/or operational 
                                   failures. Where such 
                                   incidents occur, they 
                                   are thoroughly investigated, 
                                   and the appropriate 
                                   remedial actions are 
                                   taken to address any 
                                   customer detriment 
                                   and prevent recurrence. 
 
 
   Principal risks and uncertainties (continued) 
 
   Integration risk appetite statement 
 
   Definition 
 
   The risks resulting from the Group's ongoing integration activities, 
including business, operational and financial performance, systems, 
people and infrastructure. 
 
   Risk appetite statement 
 
   The Combination of OSB and CCFS is intended to enhance scale, bringing 
together resources and capabilities, and to explore further growth 
opportunities which deliver attractive long-term returns. The delivery 
against the integration strategy is framed within the Group's purpose, 
vision and values and the broader risk appetite. The integration is 
deemed to be inherently low risk owing to the retention of core 
operating brands, similarities of business models, no large-scale IT 
integration or substantial migration of customer accounts. Accordingly, 
the Board has a low risk appetite for adverse integration activity 
outcomes, which put the strategic rationale of the merger, the Group's 
purpose, vision and values or broader risk appetite at risk. In the 
event that integration workstreams are subject to delay or 
reprioritisation, the Board expects the rationale to be clearly 
understood and justified, with defined mitigation actions implemented, 
overseen by robust levels of governance. 
 
 
 
 
Risk                               Mitigation                     Direction 
---------------------------------  -----------------------------  --------------------------- 
A reduction in the oversight       The Board is maintaining       Unchanged 
 of business as usual operational   oversight of the integration   To date the integration 
 performance, increased             process through the            project has progressed 
 risk to operational resilience     Board Integration              as planned, and 
 via the change process,            Committee. A dedicated         the governance, 
 unintended staff attrition         Integration Management         project management 
 or infrastructure failure,         Office has been established    and control structures 
 which in turn adversely            to drive the integration       have operated effectively, 
 impact operating and financial     process forward.               with no material 
 performance.                       Independent assessment,        risks crystallising. 
                                    monitoring and reporting 
                                    is being undertaken 
                                    by the Risk and Internal 
                                    Audit functions. 
 
 
   Principal risks and uncertainties (continued) 
 
   The Group proactively scans for emerging risks which may have an impact 
on its ongoing operations and strategy. The Group considers its top 
emerging risks to be: 
 
 
 
 
Emerging risk                Description                    Mitigating action 
---------------------------  -----------------------------  -------------------------- 
Political and macroeconomic  The impact of COVID-19         The Group implemented 
 uncertainty                  and the removal of             robust monitoring 
                              government support             processes and via 
                              measures remains uncertain.    various stress testing 
                              The Group's lending            activity (i.e. ad 
                              activity is predominantly      hoc, risk appetite 
                              focused in the United          and ICAAP) understands 
                              Kingdom (with a legacy         how the Group performs 
                              back book of mortgages         over a variety of 
                              in the Channel Islands)        macroeconomic stress 
                              and, as such, will             scenarios and has 
                              be impacted by any             developed a suite 
                              risks emerging from            of early warning 
                              changes in the macroeconomic   indicators, which 
                              environment. Risks             are closely monitored 
                              also remain around             to identify changes 
                              the disruption that            in the economic 
                              the UK's exit from             environment. The 
                              the European Union             Board and management 
                              will have on the economy.      review detailed 
                                                             portfolio reports 
                                                             to identify any 
                                                             changes in the Group's 
                                                             risk profile. 
Climate change               As the worldwide focus         The Group developed 
                              on climate change              an approach to assessing 
                              intensifies, both              and managing the 
                              the physical risks             risks relating to 
                              and the transitional           climate change within 
                              risks associated with          its Risk Management 
                              climate change continue        Framework. This 
                              to grow. Climate change        includes scenario 
                              risks include:                 analysis, development 
                              Physical risks can             of key risk indicators 
                              relate to specific             and inclusion of 
                              weather events, such           climate risks within 
                              as storms and flooding,        operational resilience 
                              or to longer-term              activities. 
                              shifts in the climate,         A cross-functional 
                              such as rising sea             working group is 
                              levels. These risks            overseeing the Group's 
                              could include adverse          response to climate 
                              movements in the value         change, in line 
                              of certain properties          with industry best 
                              that are in coastal            practice and regulatory 
                              and low lying areas,           guidelines. 
                              or located in areas            As part of the Group's 
                              prone to increased             ICAAP a detailed 
                              subsidence and heave.          analysis was conducted 
                              Transitional risks             using third party 
                              may arise from the             data to complete 
                              adjustment towards             an initial assessment 
                              a low-carbon economy,          of the financial 
                              such as tightening             risk 
                              energy efficiency              that climate change 
                              standards for domestic         could pose to the 
                              and commercial buildings.      Group. This analysis 
                              These risks could              will be developed 
                              include a potential            further during 2021 
                              adverse movement in            and will be aligned 
                              the value of properties        with activity to 
                              requiring substantial          develop an integrated 
                              updates to meet future         ESG plan during 
                              energy performance             the first half of 
                              requirements.                  2021. 
                              Reputational risk              The Group's Chief 
                              arising from a failure         Risk Officers have 
                              to meet changing societal,     designated senior 
                              investor or regulatory         management responsibility 
                              demands.                       for the management 
                                                             of climate change 
                                                             risk; during 2021 
                                                             a Board member will 
                                                             be specified to 
                                                             ensure that the 
                                                             Group meets 
                                                             regulatory and wider 
                                                             stakeholder expectations. 
 
 
   Principal risks and uncertainties (continued) 
 
 
 
 
Emerging risk  Description                 Mitigating action 
-------------  --------------------------  --------------------------- 
Model risk     The risk of financial       During 2020, Board 
                loss, adverse regulatory    and Executive level 
                outcomes, reputational      model oversight 
                damage or customer          Committees and a 
                detriment resulting         suite of Group level 
                from deficiencies           policies were introduced. 
                in the development,         Further enhancements 
                application or ongoing      are planned during 
                operation of models         2021 to ensure that 
                and ratings systems.        the model governance 
                Post the completion         arrangements meet 
                of the Combination          regulatory expectations 
                with CCFS, the Group        and model risk is 
                notes the increasing        managed effectively. 
                usage of models to 
                conduct financial 
                assessments whilst 
                informing business 
                decisions. The Group 
                also notes changes 
                in industry best practice 
                with respect to managing 
                model risk. 
LIBOR reform   The LIBOR benchmark         The Group ALCO has 
                may cease to be set         set up a dedicated 
                after the end of 2021       working group to 
                due to the low level        focus on this risk 
                of supporting unsecured     and transition away 
                loans in the wholesale      from the LIBOR benchmark. 
                interbank loan market.      Key mitigating actions 
                The Group has exposure      include new swaps 
                to the LIBOR benchmark      being linked to 
                within some of its          SONIA and existing 
                customer lending products   LIBOR linked swaps 
                and wholesale derivative    being transitioned 
                hedging transactions.       to SONIA. LIBOR 
                If the benchmark were       linked mortgages 
                to cease or become          will also be transitioned 
                unreliable, these           to referencing either 
                loans and derivatives       the Bank of England 
                may reflect rates           base rate or SONIA. 
                that do not accurately 
                represent short-term 
                funding costs, therefore 
                having an adverse 
                effect on returns. 
Coronavirus    The COVID-19 pandemic       The Group has taken 
                has had a material          a considered approach 
                impact on individuals       to minimising and 
                and businesses where        managing the impact 
                the Group has operations,   of a coronavirus-related 
                including the UK and        global pandemic. 
                India. The lockdown         The Group approach 
                measures introduced         represents a comprehensive 
                to stem the spread          response strategy 
                of the virus have           covering both severity 
                had a profound effect       and consequences 
                on how businesses           of a global pandemic. 
                operate and individuals     The Group's response 
                work, which may have        strategy covers 
                a materially adverse        key aspects of an 
                impact on the Group's       effective pandemic 
                profitability, capital      response approach, 
                and liquidity positions.    including prevention, 
                It is unclear how           continuity, 
                the COVID-19 pandemic       impact assessment 
                will evolve during          and stress testing. 
                2021 and the impact         Supporting the Group's 
                that the roll-out           response strategy 
                of vaccines will have       are established 
                and whether any new         underlying capabilities 
                strains emerge. A           to facilitate operational 
                further risk relates        and financial resilience 
                to the impact once          testing and planning, 
                government support          active monitoring 
                measures are withdrawn      and reporting procedures, 
                during 2021 and the         and active communications 
                resulting impact on         with all employees 
                business failures,          (UK and India) and 
                unemployment levels         supervisory authorities. 
                and house prices. 
 
 
   Principal risks and uncertainties (continued) 
 
 
 
 
Emerging risk           Description                  Mitigating action 
----------------------  ---------------------------  ------------------------- 
Negative interest       To support economic          The Group has reviewed 
rates                    performance, resulting       readiness for negative 
                         from the impact of           interest rates and 
                         the pandemic, the            presented findings 
                         Bank of England may          to the Board. The 
                         consider reducing            review covered the 
                         the Bank of                  terms and conditions 
                         England base rate            of the Group's financial 
                         below 0%. The Group          contracts and any 
                         would be impacted            systems limitations. 
                         across its lending           Some key servicing 
                         portfolios with adverse      systems have been 
                         movements in interest        identified as requiring 
                         income, offset by            further development 
                         reductions in interest       to allow negative 
                         payable on savings           rates and in particular 
                         accounts.                    negative pay rates. 
                         A further risk relates       Given a mixture 
                         to increased operational     of floors in terms 
                         and conduct risks            and conditions for 
                         arising from system          certain products 
                         and process changes          and the Group's 
                         required to accommodate      margins, negative 
                         negative interest            interest rates would 
                         rates.                       be 
                         Negative interest            unlikely to cause 
                         rates may also impact        an issue until the 
                         customer behaviour,          Bank of England 
                         with changes in the          base rate reaches 
                         demand for lending           a rate of -75bps 
                         and savings products         or below. A working 
                         potentially impacting        group is currently 
                         the Group's loan book        examining further 
                         growth plans and liquidity   system development 
                         coverage levels.             to manage significant 
                                                      negative rates. 
 
 
   Risk profile performance overview 
 
   Credit risk 
 
   The Group's fully secured loan portfolios performed robustly throughout 
2020, with the credit profile remaining broadly stable, post careful 
monitoring and management of both the OSB and CCFS lending portfolios. 
 
   The Group's credit risk appetite approach ensured that the loan 
portfolios were positioned to perform well in both benign and stressed 
macroeconomic environments. Prudent management actions taken shortly 
after the onset of the COVID-19 pandemic, such as tightening loan to 
values (LTVs) and other credit policy criteria across all loan types, 
ensured that new lending performed well and was positioned to withstand 
future stress. 
 
   Cautious underlying net loan book growth of 5%, or 9% excluding the 
impact of structured asset sales in the year, was delivered via 
controlled new lending in the Group's core Buy-to-Let and residential 
owner-occupier segments, which more than offset reductions in bridging 
and second charge outstanding balances. The Group also tightened 
criteria in its more cyclical product lines. Mortgage lending balances 
against semi-commercial and commercial lending also reduced, as did the 
Group's development finance and funding lines ub-segments due to tighter 
lending criteria and strong repayment inflows. 
 
   Sensible new lending LTV criteria and favourable property price indexing 
resulted in the average weighted stock LTV for OSB and CCFS reducing 
during 2020 to 64% and 67% respectively as at 31 December 2020 (31 
December 2019: OSB restated(2) 65% and CCFS 69%), which resulted in a 
prudent average weighted LTV profile of 65% at the Group level. 
 
   A low level of arrears continued to be observed during 2020, with just 
0.9% of net loan balances greater than three months in arrears, which 
was in line with the position as at 31 December 2019. These stable 
metrics are in part supported by accounts being offered COVID-19 payment 
deferrals, which will have stopped accounts missing payments during the 
eligible period. 
 
   Risk profile performance overview (continued) 
 
   Group and solo banks interest coverage ratios for new lending improved 
during 2020 to 201% for OSB and 193% for CCFS (2019: restated(3) 199% 
OSB and 187% CCFS). 
 
   During 2020, forward looking external credit bureau probability of 
default and customer indebtedness scores improved across the Group's 
core lending segments. 
 
   To support our customers during the COVID-19 pandemic the Group granted 
payment deferrals c. 26k accounts representing 28% of the loan book by 
value during the peak at the end of June 2020. As at 31 December 2020 
active payment deferrals represented only 1.3% of the Group's loan book 
by value. Low levels of arrears have been observed from the payment 
holiday cohort to date. 
 
   1. Average weighted LTV for OSB includes KR and Interbay Buy-to-Let, 
semi-commercial and commercial, first and second charge residential 
lending. 
 
   2. The Group restated the comparative LTVs due to a change in 
calculation methodology. 
 
   3. Interest coverage ratio for 2019 was restated due to an improvement 
in calculation methodology. 
 
   Expected Credit Losses (ECL) 
 
   Full year statutory impairment losses totalled GBP71.0m versus GBP15.6m 
for 2019, with the increase being driven by the potential impact of the 
COVID-19 pandemic on the UK economy and resulting changes in customer 
behaviour and property valuations. The Group also recorded an impairment 
provision of GBP20m in relation to potential fraudulent activity by a 
third-party on a secured funding line provided by the Group. 
 
   Detailed below are a number of the COVID-19 related factors and other 
material items which drove the elevated impairment charge within the 
year: 
 
   a) Macroeconomic scenarios -- during 2020 the Group adopted a suite of 
more adverse economic scenarios, which reflected the potential impact of 
the COVID-19 pandemic across the UK economy. Rising unemployment levels 
may result in increasing levels of customers falling into arrears and 
defaulting on loan payments, whilst falling house prices may result in 
lower levels of equity and therefore potential future losses post sale. 
Downside scenarios also included the impact of economic disruption 
caused from the United Kingdom's exit from the European Union. 
Throughout the year, these scenarios were updated as the pandemic 
progressed and government support measures were introduced. The 
introduction and consequent updates made to forward-looking 
macroeconomic scenarios drove GBP21.2m of the total impairment charge 
during 2020 or 11bps of the annualised loan loss ratio. 
 
   b) Staging criteria -- the Group ensured it complied with industry best 
practice and regulatory guidance with respect to payment deferrals and 
their treatment in IFRS 9 staging criteria, which included payment 
deferrals on their own not being treated as a significant increase in 
credit risk. During 2020 the Group made iterative enhancements to 
staging criteria, leveraging both internal and external information to 
identify performing higher risk cohorts across the entire customer base, 
but also including the payment deferral population, moving eligible 
exposures into stage 2 where a lifetime loss allowance was held. During 
2020 the impact from these staging enhancements was GBP4.8m of the 
annual impairment charge or 3bps of the annualised loan loss ratio. 
 
   Risk profile performance overview (continued) 
 
   c) COVID-19 post model adjustments -- the Group implemented a number of 
post model adjustments to ensure that modelled estimates remained 
appropriate, considering the impact that government support measures 
such as the repossession moratorium and payment deferrals had on credit 
bureau files and on loss given default and probability of default 
estimates. The quantum of these post model adjustments was impacted by 
the interaction with the severe forward looking macroeconomic scenarios, 
during the impairment calculation process. The combined impact of these 
COVID-19 related post model adjustments contributed GBP10.4m of the 
total 2020 impairment charge which equated to c. 6bps of the annualised 
loan loss charge. 
 
   d) Model enhancements - post Combination, the Group continued to make 
enhancements across the full suite of IFRS 9 impairment models, aligning 
modelling approaches and definitions where appropriate. An example of 
this was the implementation of an aligned definition of default across 
the Group. In line with the normal course of business a number of model 
recalibrations were made during the year, to ensure that modelled 
estimates continued to align to actually observed performance. The 
cumulative impact of these modelling enhancements contributed GBP10.7m 
of the total loan loss charge during 2020, which contributed 6bps to the 
loan loss ratio. The interaction of the severe forward looking 
macroeconomic scenarios within IFRS 9 impairment calculations elevated 
the impact of these modelling enhancements. 
 
   Macroeconomic scenarios 
 
   The measurement of ECL under the IFRS 9 approach is complex and requires 
a high level of judgement. The approach includes the estimation of 
probability of default (PD), loss given default (LGD) and likely 
exposure at default (EAD). An assessment of the maximum contractual 
period with which the Group is exposed to the credit risk of the asset 
is also undertaken. 
 
   IFRS 9 requires firms to calculate ECL allowances simulating the effect 
of a range of possible economic outcomes, calculated on a probability 
weighted basis. This requires firms to formulate forward-looking 
macroeconomic forecasts and incorporate them in ECL calculations. 
 
   i. How macroeconomic variables and scenarios are selected 
 
   During the IFRS 9 modelling process, the relationship between 
macroeconomic drivers and arrears, default rates and collateral values 
is established. For example, if unemployment levels increase, the Group 
would observe an increasing number of accounts moving into arrears. If 
residential or commercial property prices fall, the risk of losses being 
realised on the sale of a property would increase. 
 
   The Group has adopted an approach which utilises four macroeconomic 
scenarios. These scenarios are provided by an industry leading economics 
advisory firm, that provide management and the Board with advice on 
which scenarios to utilise and the probability weightings to attach to 
each scenario. 
 
   A base case forecast is provided, along with a plausible upside 
scenario. Two downside scenarios are also provided (downside and a 
severe downside). 
 
   ii. How macroeconomic scenarios are utilised within ECL calculations 
 
   Probability of default estimates are either scaled up or down based on 
the macroeconomic scenarios utilised. 
 
   Loss given default estimates are impacted by property price forecasts 
which are utilised within loss estimates should an account be possessed 
and sold. 
 
   Exposure at default estimates are not impacted by the macroeconomic 
scenarios utilised. 
 
   Risk profile performance overview (continued) 
 
   Each of the above components are then directly utilised within the ECL 
calculation process. 
 
   iii. Macroeconomic scenario governance 
 
   The Group has a robust governance process to oversee macroeconomic 
scenarios and probability weightings used within ECL calculations. 
Updated scenarios are provided on a monthly basis where an assessment is 
carried out by the Group's Risk function to determine whether an update 
is required. 
 
   On a periodic basis, the Group's Risk function and economic adviser 
provide the Group Risk and Audit Committees with an overview of recent 
economic performance, along with updated base, upside and two downside 
scenarios. The Risk function conducts a review of the scenarios 
comparing them to other economic forecasts, which results in a proposed 
course of action, which once approved is implemented. 
 
   iv. Changes made during 2020 
 
   a.   Macroeconomic scenario 
 
   Post the onset of the COVID-19 pandemic, the Group implemented a suite 
of adverse economic scenarios, which incorporated the potential impact 
of the lockdown periods on economic activity, resulting in rising 
forecasted unemployment levels and falling property prices. The Group 
continued to utilise four scenarios including base and upside scenarios 
and two downside scenarios. The downside scenarios also include 
potential future economic disruption, resulting from the United Kingdom 
leaving the European Union. 
 
   Throughout 2020, the scenario suite was monitored and updated as 
government measures were updated and the impact of the pandemic evolved. 
 
   Risk profile performance overview (continued) 
 
   Forecast macroeconomic variables over a five-year period (includes 
average over five years and the peak to trough projections): 
 
 
 
 
                                                                                  Severe 
                                                    Base    Upside    Downside    downside 
31 December 2020                                     case   scenario   scenario   scenario 
                                                      %        %          %          % 
Weighting applied                                      40         30         23          7 
Economic driver          Measure 
Gross Domestic Product   5 year average (yearly 
 (GDP)                    GDP growth %)               3.2        3.6        2.6        2.2 
 Cumulative growth/(fall) 
  to peak/(trough) 
  (%)                                                -5.8       -5.6       -6.7       -8.0 
 
House Price Index        5 year average (yearly 
 (HPI)                    HPI growth %)               2.1        3.6       -0.4       -2.2 
 Cumulative growth/(fall) 
  to peak/(trough) 
  (%)                                                -8.5       -6.3      -18.9      -26.4 
 
Bank Base Rate (BBR)     5 year average (%)           0.5        0.8        0.1        0.1 
 Cumulative growth/(fall) 
  to peak/(trough) 
  (%)                                                +1.4       +1.7       +0.0       +0.0 
 
Unemployment Rate 
 (UR)                    5 year average (%)           6.9        6.1        8.8        9.6 
 Cumulative growth/(fall) 
  to peak/(trough) 
  (%)                                                +3.7       +3.1       +5.8       +6.5 
 
Commercial Real          5 year average (yearly 
 Estate Index (CRE)       HPI growth %)               2.1        3.6       -0.4       -5.5 
 Cumulative growth/(fall) 
  to peak/(trough) 
  (%)                                                -8.5       -6.3      -18.9      -40.0 
 
 
 
   Risk profile performance overview (continued) 
 
 
 
 
                                                                                  Severe 
                                                    Base    Upside    Downside    downside 
31 December 2019                                     case   scenario   scenario   scenario 
                                                      %        %          %          % 
Weighting applied                                      40         10         35         15 
Economic driver          Measure 
Gross Domestic Product   5 year average (yearly 
 (GDP)                    GDP growth %)               1.2        1.7        0.5       -0.3 
 Cumulative growth/(fall) 
  to peak/(trough) (%)                                6.4        8.5       -3.6       -5.8 
 
House Price Index        5 year average (yearly 
 (HPI)                    HPI growth %)               1.3        3.2       -1.5       -3.2 
 Cumulative growth/(fall) 
  to peak/(trough) (%)                                5.6       14.8      -13.4      -21.1 
 
Bank Base Rate (BBR)     5 year average (%)           1.3        1.5        0.2        0.1 
 Cumulative growth/(fall) 
  to peak/(trough) (%)                               +1.5       +1.7       -0.7       -0.6 
 
Unemployment Rate 
 (UR)                    5 year average (%)           4.5        3.4        6.3        7.2 
 Cumulative growth/(fall) 
  to peak/(trough) (%)                               +0.7       -1.0       +2.9       +4.1 
 
Commercial Real          5 year average (yearly 
 Estate Index (CRE)       HPI growth %)               1.3        3.2       -1.5       -5.8 
 Cumulative growth/(fall) 
  to peak/(trough) (%)                               +5.6      +14.8      -13.4      -40.0 
 
   b.   Significant increase in credit risk rules 
 
   The Group's Significant Increase in Credit Risk (SICR) rules, prior to 
the COVID-19 pandemic, considered changes in default risk, internal 
impairment measures, changes in customer credit bureau files, or whether 
forbearance measures had been applied. 
 
 
 
   The Group took steps to adjust the SICR criteria through the pandemic to 
account for the changes in risk profile and specifically for payment 
deferrals granted, noting that not all of the instances of a payment 
deferral would be a significant increase in credit risk. Payment 
deferrals granted due to COVID-19 alone were not automatically 
considered as a SICR event in line with issued guidance, and adjustments 
to the rules were as follows: 
 
 
   -- Payment deferrals considered as a SICR event where other significant high 
      risk factors are identified on customer's credit files; 
 
   -- Payment deferrals considered as a SICR event where an account also had 
      recent arrears; and 
 
   -- Customers with stress to their income considered as a SICR event. 
 
 
   Risk profile performance overview (continued) 
 
   Forbearance 
 
   Where borrowers experience financial difficulty, which impacts their 
ability to service their financial commitments under the loan agreement, 
forbearance may be used to achieve an outcome which is mutually 
beneficial to both the borrower and the Bank. 
 
   By identifying borrowers who are experiencing financial difficulties 
pre-arrears or in arrears, a consultative process is initiated to 
ascertain the underlying reasons and to establish the best course of 
action to enable the borrower to develop credible repayment plans and to 
see them through the period of financial stress. 
 
   The specific tools available to assist customers vary by product and the 
customers' status. The various treatments considered for customers are 
as follows: 
 
 
   -- Temporary switch to interest only: a temporary account change to assist 
      customers through periods of financial difficulty where arrears do not 
      accrue at the original contractual payment. Any arrears existing at the 
      commencement of the arrangement are retained. 
 
   -- Interest rate reduction: the Group may, in certain circumstances, where 
      the borrower meets the required eligibility criteria, transfer the 
      mortgages to a lower contractual rate. Where this is a formal contractual 
      change the borrower will be requested to obtain independent financial 
      advice as part of the process. 
 
   -- Loan term extension: a permanent account change for customers in 
      financial distress where the overall term of the mortgage is extended, 
      resulting in a lower contractual monthly payment. 
 
   -- Payment holiday: a temporary account change to assist customers through 
      periods of financial difficulty where arrears accrue at the original 
      contractual payment. Any arrears existing at the commencement of the 
      arrangement are retained. 
 
   -- Voluntary-assisted sale: a period of time is given to allow borrowers to 
      sell the property and arrears accrue based on the contractual payment. 
 
   -- Reduced monthly payments: a temporary arrangement for customers in 
      financial distress. For example, a short-term arrangement to pay less 
      than the contractual payment. Arrears continue to accrue based on the 
      contractual payment. 
 
   -- Capitalisation of interest: arrears are added to the loan balance and are 
      repaid over the remaining term of the facility or at maturity for 
      interest only products. A new payment is calculated, which will be higher 
      than the previous payment. 
 
   -- Full or partial debt forgiveness: where considered appropriate, the Group 
      will consider writing off part of the debt. This may occur where the 
      borrower has an agreed sale and there will be a shortfall in the amount 
      required to redeem the Group's charge, in which case repayment of the 
      shortfall may be agreed over a period of time, subject to an 
      affordability assessment or where possession has been taken by the Group; 
      and on the subsequent sale where there has been a shortfall loss. 
 
   -- Arrangement to pay: where an arrangement is made with the borrower to 
      repay an amount above the contractual monthly instalment, which will 
      repay arrears over a period of time. 
 
   -- Promise to pay: where an arrangement is made with the borrower to defer 
      payment or pay a lump sum at a later date. 
 
   -- Bridging loans more than 30 days past due: bridging loans which are more 
      than 30 days past their maturity date. Repayment is rescheduled to 
      receive a balloon or bullet payment at the end of the term extension 
      where the institution can duly demonstrate future cash flow availability. 
 
   The Group aims to proactively identify and manage forborne accounts, 
utilising external credit reference bureau information to analyse 
probability of default and customer indebtedness trends over time, 
feeding pre-arrears watch list reports. Watch list cases are in turn 
carefully monitored and managed as appropriate. 
 
   Risk profile performance overview (continued) 
 
   Fair value of collateral methodology 
 
   The Group ensures that security valuations are reviewed on an ongoing 
basis for accuracy and appropriateness. Commercial properties are 
subject to annual indexing, whereas residential properties are indexed 
against monthly House Price Index data. 
 
   Solvency risk 
 
   The Group and each regulated bank maintains an appropriate level and 
quality of capital to support its prudential requirements with 
sufficient contingency to withstand a severe but plausible stress 
scenario. The solvency risk appetite is based on a stacking approach, 
whereby the various capital requirements (Pillar 1, ICG, CRD IV buffers, 
Board and management buffers) are incrementally aggregated as a 
percentage of available capital (CET1 and total capital). 
 
   Solvency risk is a function of balance sheet growth, profitability, 
access to capital markets and regulatory changes. The Group actively 
monitors all key drivers of solvency risk and takes prompt action to 
maintain its solvency ratios at acceptable levels. The Board and 
management also assess solvency when reviewing the Group's business 
plans and inorganic growth opportunities. 
 
   During 2020, the Group proactively managed the balance sheet, whilst the 
PRA introduced capital support measures detailed within the CRR 'Quick 
Fix' package which resulted in capital ratios strengthening. The 
counter-cyclical buffer was also cut from 1% to 0% during the period as 
a regulatory response to COVID-19. 
 
   Liquidity and funding risk 
 
   The Group has a prudent approach to liquidity management through 
maintaining sufficient liquidity resources to cover cash flow imbalances 
and fluctuations in funding under both normal and stressed conditions, 
arising from market-wide and Bank-specific events. OSB's and CCFS' 
liquidity risk appetites have been calibrated to ensure that both Banks 
always operate above the minimum prudential requirements with sufficient 
contingency for unexpected stresses, whilst actively minimising the risk 
of holding excessive liquidity which would adversely impact the 
financial efficiency of the business model. 
 
   The Group continues to attract new retail savers and has high retention 
levels with existing customers. In addition, the Combination allowed the 
Group a wider range of wholesale funding options, including 
securitisation issuances and use of retained notes from both Banks. 
 
   In 2020, both Banks actively managed their respective liquidity and 
funding profiles within the confines of their risk appetites as set out 
in each Bank's ILAAP. 
 
   Each Bank's risk appetite is based on internal stress tests that cover a 
range of scenarios and time periods and therefore are a more severe 
measure of resilience to a liquidity event than the standalone liquidity 
coverage ratio (LCR). As at 31 December 2020, OSB had a liquidity 
coverage ratio of 254% (2019: 199%) and CCFS 146% (2019:145%), 
significantly in excess of the 2020 regulatory requirement of 100%. 
 
   Risk profile performance overview (continued) 
 
   Market risk 
 
   The Group proactively manages its risk profile in respect of adverse 
movements in interest rates, foreign exchange rates and counterparty 
exposures. 
 
   The Group accepts interest rate risk and basis risk as a consequence of 
structural mismatches between fixed rate mortgage lending, sight and 
fixed term savings and the maintenance of a portfolio of high quality 
liquid assets. Interest rate exposure is mitigated on a continuous basis 
through portfolio diversification, reserve allocation and the use of 
financial derivatives within limits set by the Group ALCO and approved 
by the Board. 
 
   The Group's balance sheet is completely GBP denominated. The Group has 
some minor foreign exchange risk from funding the OSBI business. This is 
minimised by pre-funding a number of months in advance and regularly 
monitoring GBP/INR rates. Wholesale counterparty risk is measured on a 
daily basis and constrained by counterparty risk limits. 
 
   Transition away from LIBOR 
 
   The PRA and FCA have continued to encourage banks to transition away 
from using LIBOR as a benchmark in all operations before the end of 
2021. Throughout the UK banking sector LIBOR remains a key benchmark and, 
for each market impacted, solutions to this issue are progressing 
through various industry bodies. 
 
   An internal working group has been established with strong oversight 
from the Compliance and Risk functions. Risk assessments have been 
completed to ensure this process is managed in a measured and controlled 
manner. The Group no longer writes any LIBOR-linked business and is 
transitioning new and back book swaps from a LIBOR to a SONIA basis. 
 
   Interest rate risk 
 
   The Group does not actively assume interest rate risk, does not execute 
client or speculative securities transactions for its own account, and 
does not seek to take a significant directional interest rate position. 
Limits have been set to allow management to run occasional unhedged 
positions in response to balance sheet dynamics and capital has been 
allocated for this. Exposure limits are calibrated in proportion to 
available CET1 capital and estimated annual net interest income to cover 
capital and profit and loss risks. 
 
   The Group sets limits on the tenor and rate reset mismatches between 
fixed rate assets and liabilities, including derivatives hedges, with 
exposure and risk appetite assessed by reference to historical and 
potential stress scenarios at consistent levels of modelled severity. 
 
   Throughout 2020, both Banks managed their interest rate risk exposures 
within risk appetite limits. 
 
   Basis risk 
 
   Basis risk arises from assets and liabilities repricing with reference 
to different interest rate indices, including positions which reference 
variable market and managed rates. As with structural interest rate risk, 
the Group does not seek to take a significant basis risk position, but 
maintains defined limits to allow operational flexibility. 
 
   For both OSB and CCFS, exposure is assessed and monitored regularly 
across a range of 'business as usual' and stressed scenarios. 
 
   Throughout 2020, both Banks managed their basis risk exposure within 
their risk appetite limits. 
 
   Risk profile performance overview (continued) 
 
   Operational risk 
 
   The Group continues to adopt a proactive approach to the management of 
operational risks. The operational risk management framework has been 
designed to ensure a robust approach to the identification, measurement 
and mitigation of operational risks, utilising a combination of both 
qualitative and quantitative evaluations. The Group's operational 
processes, systems and controls are designed to minimise disruption to 
customers, damage to the Group's reputation and any detrimental impact 
on financial performance. The Group actively promotes the continual 
evolution of its operating environment. 
 
   Where risks continue to exist, there are established processes to 
provide the appropriate levels of governance and oversight, together 
with an alignment to the level of risk appetite stated by the Board. 
 
   A strong culture of transparency and escalation has been cultivated 
throughout the organisation, with the Operational Risk function having a 
Group-wide remit, ensuring a risk management model that is well embedded 
and consistently applied. In addition, a community of Risk Champions 
representing each business line and location has been identified. 
Operational Risk Champions ensure that the operational risk 
identification and assessment processes are established across the Group 
in a consistent manner. Risk Champions are provided with appropriate 
support and training by the Operational Risk function. 
 
   Due to the COVID-19 pandemic and the resulting high number of employees 
working and accessing systems from home, the risk of a cyber attack has 
heightened. Whilst IT security risks continue to evolve, the level of 
maturity of the Group's controls and defences has significantly 
increased, supported by dedicated IT security experts. The Group's 
ongoing penetration testing continues to drive enhancements by 
identifying potential areas of risk. 
 
   Regulatory and compliance risk 
 
   The Group is committed to the highest standards of regulatory conduct 
and aims to minimise breaches, financial costs and reputational damage 
associated with non-compliance. 
 
   The Group has an established Compliance function which actively 
identifies, assesses and monitors adherence with current regulation and 
the impact of emerging regulation. 
 
   In order to minimise regulatory risk, the Group maintains a proactive 
relationship with key regulators, engages with industry bodies such as 
UK Finance, and seeks external expert advice. The Group also assesses 
the impact of upstream regulation on itself and the wider market in 
which it operates, and undertakes robust assurance assessments from 
within the Risk and Compliance functions. 
 
   Conduct risk 
 
   The Group considers its culture and behaviour in ensuring the fair 
treatment of customers and in maintaining the integrity of the market 
segments in which it operates to be a fundamental part of its strategy 
and a key driver to sustainable profitability and growth. The Group does 
not tolerate any systemic failure to deliver fair customer outcomes. 
 
   On an isolated basis, incidents can result in detriment owing to human 
and/or operational failures. Where such incidents occur they are 
thoroughly investigated and the appropriate remedial actions are taken 
to address any customer detriment and to prevent recurrence. 
 
   The Group considers effective conduct risk management to be a product of 
the positive behaviour of all employees, influenced by the culture 
throughout the organisation and therefore continues to promote a strong 
sense of awareness and accountability. 
 
   Risk profile performance overview (continued) 
 
   Strategic and business risk 
 
   The Board has clearly articulated the Group's strategic vision and 
business objectives supported by performance targets. The Group does not 
intend to undertake any medium to long-term strategic actions, which 
would put at risk the Group's strategic or financial objectives. 
 
   To deliver against its strategic objectives and business plan, the Group 
has adopted a sustainable business model based on a focused approach to 
core niche market segments where its experience and capabilities give it 
a clear competitive advantage. 
 
   The Group remains highly focused on delivering against its core 
strategic objectives and strengthening its position further through 
strong and sustainable financial performance. 
 
   Reputational risk 
 
   Reputational risk can arise from a variety of sources and is a second 
order risk -- the crystallisation of a credit risk or operational risk 
can lead to a reputational risk impact. 
 
   The Group monitors reputational risk through tracking media coverage, 
customer satisfaction scores, and Net Promoter Scores provided by 
brokers. 
 
   Integration risk 
 
   At the point of the Combination, integration risk was identified as a 
principal risk for the duration of the integration programme, though the 
integration of the two entities was deemed inherently low risk owing to 
the similarity of the two business models, with the programme involving 
no material system or data migrations. The Group's Board took the view 
that it has limited appetite for integration related risks and deemed it 
appropriate to identify, assess and manage integration risks in full 
compliance with the wider risk management framework and governance 
disciplines of the Group. 
 
   Integration risk relates to any risk which may result in the nondelivery 
of planned integration objectives with respect to desired strategic 
outcomes and costs and synergies performance targets. Additionally, 
integration risk is also assessed with respect to the other principal 
risks which may be adversely impacted as a consequence of the 
integration activities. 
 
   The Board exercises oversight of the integration programme through the 
Board Integration Committee based on defined critical success factors 
and an integration risk appetite. The integration programme is supported 
by an Integration Management Office, with clearly defined plans, 
established roles and responsibilities, necessary financial discipline 
and governance arrangements. The integration programme is subject to 
second line oversight and third line assurance to enable the Board and 
senior management to monitor progress against plan and performance 
against integration risk appetite. 
 
   The integration programme and the underlying risk profile continued to 
perform in line with expectations during 2020, where no material risk 
incidents or trends where identified during the year. The integration 
programme did experience some level of disruption owing to the pandemic, 
but overall the programme has continued to progress as planned. 
 
   Non-Financial Information Statement 
 
   The requirements of sections 414CA and 414CB of the Companies Act 2006 
relating to non-financial reporting are addressed in this section. We 
have a range of policies and guidance that support key outcomes for all 
our stakeholders. Performance against our strategic non-financial 
performance measures is one indicator of the effectiveness and outcomes 
of policies and statements. The Group's policies and statements include, 
but are not limited to, those summarised in the table below. During the 
year, the policies of OSB and CCFS were reviewed and combined to apply 
at a Group level, as appropriate. The table provides cross references to 
where further information is included within the Annual Report. 
 
   Non-Financial Information Statement (continued) 
 
 
 
 
                                    Due diligence undertaken         Outcomes/Impacts/Risks 
 Description of policies/statement 
Environmental matters 
----------------------------------  -------------------------------  ----------------------------- 
Our Environmental Policy            The Environmental                The focus of actions 
 outlines our commitment             Policy was reviewed              in 2020 has been 
 to                                  by the newly-established         on extending our 
 reducing our environmental          Environmental Working            environmental management 
 impact and to continually           Group which focuses              system and sharing 
 improving our environmental         on:                              best practice across 
 performance as an integral          1. assessing the impact          the Group. Key highlights 
 part                                of business activities           for the year include: 
 of our business strategy.           and driving initiatives          1. submitting our 
 The                                 to minimise the consumption      Energy Saving Opportunity 
 policy seeks to ensure              of energy, water,                Scheme (ESOS), which 
 that we                             paper, office supplies,          highlighted areas 
 meet or exceed all relevant         transportation, maintenance      for improvement across 
 legal                               and cleaning;                    our sites which have 
 and regulatory environmental        2. aligning the environmental    been taken forward 
 obligations.                        data and actions for             for consideration; 
                                     all entities within              2. purchasing electric 
                                     the Group;                       vans for the fleet 
                                     3. developing an environmental   and electric vehicle 
                                     culture across the               charge points have 
                                     Group; and                       been introduced in 
                                     4. Encouraging environmental     Chatham and Wolverhampton; 
                                     responsibility with              3. introducing video 
                                     employees and within             conferencing across 
                                     supply chains.                   the Group to reduce 
                                                                      travel-related carbon 
                                                                      footprint; 
                                                                      4. introducing automatic 
                                                                      LED lighting where 
                                                                      possible and as offices 
                                                                      are refurbished; 
                                                                      and 
                                                                      5. creating an Environmental 
                                                                      Working Group across 
                                                                      the Group to raise 
                                                                      awareness of the 
                                                                      work being undertaken 
                                                                      and drive initiatives 
                                                                      across all sites 
                                                                      to improve employee 
                                                                      engagement. 
Our Group Flexible Working          The Group Flexible               We seek to accommodate, 
 Policy sets out a range             Working Policy was               where possible, all 
 of flexible working arrangements    drafted by HR Management         requests for flexible 
 and the approach that               and reviewed by the              working, with the 
 the Group will take in              Group's Legal and                majority of requests 
 reviewing formal Flexible           Company Secretariat              being agreed. 
 Working Requests from               function. The policy             The Group Homeworking 
 employees.                          was then endorsed                Policy introduced 
 Our Group Homeworking               by the Governance                an attestation for 
 Policy is applicable to             Forum and approved               those working from 
 all UK employees and provides       by the Group Executive           home (formally, informally 
 clarity in respect of               Committee.                       and on an 
 the Group's                         A similar process,               enforced basis). 
 approach regarding formal           as outlined above,               The attestation is 
 homeworking arrangements            was followed for the             linked to the Group 
 (i.e. following a Flexible          Group Homeworking                Homeworking Policy 
 Working Request being               Policy. In addition,             requiring employees 
 agreed), informal                   the policy was reviewed          who work from home 
 arrangements and enforced           by the Health and                to confirm that they 
 arrangements (e.g. COVID-19).       Safety, Data Protection          are aware of and 
                                     and Information Security         can appropriately 
                                     teams and the Governance         mitigate risks presented 
                                     Forum requested that             by working from home 
                                     an external review               in respect of data 
                                     of content be undertaken         protection, information 
                                     given the high percentage        security and health 
                                     of employees working             and safety. 
                                     from home as a result 
                                     of COVID-19. An external 
                                     review was undertaken 
                                     prior to the policy 
                                     being approved. 
 
 
   Non-Financial Information Statement (continued) 
 
 
 
 
Description of                    Due diligence undertaken         Outcomes/Impacts/Risks 
policies/statement 
Employee matters 
--------------------------------  -------------------------------  ---------------------------- 
Our Diversity and Inclusion       In order to ensure               A Group-wide Diversity 
 Policy sets out the Group's       appropriate Board                and Inclusion Working 
 commitment to promoting           oversight of matters             Group was established 
 equality of opportunity,          relating to diversity            during 2020, broadening 
 providing an inclusive            and inclusion, updates           the scope of the 
 workplace and eliminating         are regularly provided           Women's Networking 
 any unfair treatment or           to the Group                     Forum which was previously 
 unlawful discrimination.          Nomination and Governance        in place. 
                                   Committee.                       The Group has progressed 
                                   In addition, the Group           towards achievement 
                                   General Counsel and              of our published 
                                   Company Secretary,               Women in Finance 
                                   who is the Executive             Charter target and 
                                   responsible for diversity        in respect of published 
                                   and inclusion, issues            Gender Pay Gap data, 
                                   regular updates to               which is related 
                                   all employees in order           to our diversity 
                                   to drive awareness               and inclusion initiatives. 
                                   of ongoing internal              In recent years, 
                                   initiatives and progress         the Group's diversity 
                                   relating to diversity            and inclusion focus 
                                   and inclusion.                   has tended to centre 
                                   An external adviser,             around gender. 
                                   Legal and HR were                The Group is committed 
                                   involved in drafting             to ensuring a broader 
                                   the new policy, which            focus on diversity 
                                   was endorsed by the              matters, with this 
                                   Governance Forum and             being robustly demonstrated 
                                   approved by the Group            during National Inclusion 
                                   Executive Committee.             Week 2020. 
Our Whistleblowing Policy         A Whistleblowing Report          The Group Audit Committee 
 -- Raising a Concern ensures      is regularly presented           receives a whistleblowing 
 that all employees are            to the Group Audit               report quarterly 
 encouraged to raise any           Committee and an annual          and is responsible 
 concerns they may have            report is presented              for overseeing the 
 about the conduct of others       to the Board. The                effective operation 
 in the business or the            Chair of the Group               of the policy; this 
 way in which the business         Audit Committee is               aims to mitigate 
 is run, in good faith             the designated Whistleblowers'   the risk of undetected 
 and without fear of unfair        Champion.                        wrongdoing and unwanted 
 treatment.                                                         exposure for the 
                                                                    Group. 
Our Group Health and Safety       An external health               Additional measures 
 Policy outlines our approach      and safety risk assessment       were put in place 
 and responsibilities under        was undertaken in                in accordance with 
 statutory legislation.            2020 at our offices              COVID-19 guidelines 
 We recognise our duty             and branches to ensure           to ensure any employees 
 and responsibility and            that we adhered to               attending our offices 
 the Health and Safety             the UK Government-issued         or customers visiting 
 Policy ensures that the           document Working Safely          our branches could 
 Group complies with legislation   during COVID-19 in               do so in a safe way. 
 to protect its employees          offices and contact              Health and safety 
 and customers, and provides       centres.                         statistics are provided 
 a suitable and safe environment   The Health and Safety            on a dashboard shared 
 for employees, customers          Working Group meet               monthly with the 
 and anyone affected by            twice per annum to               Board along with 
 the Group's operations.           review the objectives            an annual Health 
                                   of the Health and                and Safety Report. 
                                   Safety Policy. Any               Risk assessments 
                                   relevant matters arising         are completed across 
                                   from these meetings              the Group annually 
                                   are reported to Operational      and in 2020 included 
                                   Risk.                            COVID-secure certification. 
                                   An accountable Executive         Annual health and 
                                   is responsible for               safety training is 
                                   the Health and Safety            completed by all 
                                   Policy and a third               employees. 
                                   party adviser reviews            Health and Safety 
                                   it annually prior                awareness in the 
                                   to it being approved             workplace has increased 
                                   by the Board.                    with updates provided 
                                                                    on the Group intranet 
                                                                    to reduce the possibility 
                                                                    of injury to employees 
                                                                    and customers. 
 
 
   Non-Financial Information Statement (continued) 
 
 
 
 
Description of                   Due diligence undertaken          Outcomes/Impacts/Risks 
policies/statement 
Social matters 
-------------------------------  --------------------------------  ------------------------------ 
Our Modern Slavery Statement     The Modern Slavery                Our Vendor Management 
 outlines the measures            Working Group annually            team includes specific 
 we have taken to combat          reviews the Vendor                testing of key controls 
 the risks of modern slavery      Code of Conduct which             within the Vendor 
 and human trafficking            is issued to our approved         Management Risk Assessment 
 in our businesses and            third party service               Matrix. Relationship 
 supply chains.                   providers at the time             owners are also tested 
 As part of our ongoing           of onboarding and                 for their awareness 
 compliance, a review was         as part of the annual             of the process and 
 undertaken of the policies       assessment. This year,            requirements in respect 
 potentially impacted by          the Vendor Code of                of modern slavery 
 modern slavery and human         Conduct has been updated          which forms part 
 trafficking with appropriate     to align with Home                of the Group's mandatory 
 amendments made, where           Office Guidance issued            training programme 
 necessary.                       in respect of the                 and awareness updates, 
                                  additional risks of               in line with the 
                                  modern slavery posed              Vendor Management 
                                  by COVID-19.                      Framework. 
                                  We perform relevant               There are breach 
                                  checks via the Organisation       reporting procedures 
                                  for Economic Co-operation         in place and there 
                                  and Development (OECD)            were no reportable 
                                  Watch at the onboarding           incidents in this 
                                  stage and, where required,        financial year. 
                                  as part of our ongoing 
                                  due diligence checks. 
                                  In addition, our standard 
                                  contract terms include 
                                  reference to the required 
                                  modern slavery or 
                                  relevant contract 
                                  terms. 
                                  All employees are 
                                  required to complete 
                                  mandatory training 
                                  to raise awareness. 
Our Group Vendor Management      The required due diligence        We recognise the 
 and Outsourcing Policy           and risk assessment               importance of building 
 sets out the core requirements   criteria changes and              strong relationships 
 which we must meet and           updates have been                 and governance with 
 provides a structure to          included in the policy            our third parties 
 efficiently manage potential     to align with the                 and of the possible 
 and contracted third-party       European Banking Authority        reputational risk 
 relationships ensuring           and other applicable              this can impose. 
 the right level of engagement    guidelines.                       We actively monitor 
 and due diligence, in            Activities during                 our third parties 
 compliance with our regulatory   the year included:                to ensure they are 
 obligations.                     1. a review of existing           adhering to our requirements, 
                                  third party services              so that we can in 
                                  to ensure alignment               turn meet our obligations 
                                  with the new policy               to stakeholders. 
                                  and reclassification; 
                                  2. implementation 
                                  of the new policy 
                                  which is being managed 
                                  through business communication, 
                                  training and awareness 
                                  sessions scheduled 
                                  for assigned relationship 
                                  owners; and 
                                  3. annual assurance 
                                  update provided to 
                                  the Board. 
 
 
   Non-Financial Information Statement (continued) 
 
 
 
 
Description of policies/statement   Due diligence undertaken         Outcomes/Impacts/Risks 
Social matters 
----------------------------------  -------------------------------  --------------------------- 
Our Lending Policy sets             All changes to the               The Group Risk Committee 
 out the parameters within           Lending Policy require           challenges how the 
 which we are willing to             approval from the                Lending Policy is 
 lend money responsibly              Group Credit Committee,          applied to ensure 
 within our set criteria             with material changes            that the right outcomes 
 and credit risk appetite.           escalated to the Group           are achieved. 
                                     Risk Committee.                  The credit risk appetite 
                                     As a second line of              of the Group monitors 
                                     defence, the Credit              the performance and 
                                     Quality Assurance                make-up of the portfolio 
                                     process monitors adherence       relative to pre-agreed 
                                     to the policy through            trigger limits and 
                                     a risk-based sampling            therefore is a measure 
                                     approach.                        of the overall performance 
                                     System parameters                of the Lending Policy. 
                                     and underwriting processes       Non-adherence to 
                                     act as an additional             the credit risk appetite 
                                     control to ensure                could lead to business 
                                     lending parameters               being written outside 
                                     are not breached.                the agreed risk appetite. 
Our Group Complaint Handling        We investigate complaints        Complaints remained 
 Policy outlines, at a               competently, diligently          aligned to the level 
 high level, our regulatory          and impartially, supported       of business activity. 
 expectations for complaint          by appropriately trained         Complaints are also 
 handling from a customercentric     employees. Root cause            a component of Executive 
 perspective.                        analysis is used to              bonus scheme metrics 
                                     identify and solve               affecting remuneration 
                                     underlying issues                outcomes. 
                                     rather than apply                Complaints may be 
                                     quick fixes.                     an early warning 
                                     Complaint performance            of not treating customers 
                                     forms part of management         fairly, which has 
                                     information provided             regulatory consequences 
                                     to Management Committees         for the Group. 
                                     and to the Board. 
                                     Analysis of complaints 
                                     outcomes and potential 
                                     business and customer 
                                     impact is an integral 
                                     part of the Group's 
                                     processes. 
Our Group Customer                  Regular case study               An enhanced training 
 Vulnerability Policy sets           reviews through the              programme has been 
 the standards and approach          Vulnerable Customer              developed to focus 
 for the identification              Review Committee ensure          on more complex customer 
 and treatment of vulnerable         best practice processes          scenarios including 
 customers and provides              across the different             identifying vulnerable 
 guidance to all areas               customer journeys                customers and how 
 of the Group to ensure              are monitored and                best to serve them 
 vulnerable customers consistently   shared with representatives      and their changing 
 receive fair outcomes.              from differing customer-facing   needs. 
                                     and second line functions.       There is a potential 
                                     The Compliance function          impact to our reputation 
                                     conducts second line             and regulatory risks 
                                     thematic reviews across          for not treating 
                                     both vulnerable customer         customers fairly. 
                                     and other operational            Customer complaint 
                                     processes should the             data shows there 
                                     need arise.                      were no systemic 
                                                                      issues in vulnerability 
                                                                      processes and outcomes 
                                                                      for the year. 
Our Group Data Protection           The Group Data Protection        The privacy and security 
 Policy ensures that there           Officer reports twice            of personal information 
 are adequate policies               each year, to the                is respected and 
 and procedures in place             Group Executive Committee        protected. We regard 
 to enable compliance with           and the Board, regarding         sound privacy practices 
 the General Data Protection         compliance with the              as a key element 
 Regulation (GDPR) and               Data Protection Policy           of corporate governance 
 the Data Protection Act             and reports on any               and accountability. 
 2018; and confirms the              data incidents and               Non compliance would 
 necessary steps that should         data subject access              expose the Group 
 be taken when processing            requests.                        to the potential 
 personal data.                                                       breach of GDPR provisions. 
 
 
   Non-Financial Information Statement (continued) 
 
 
 
 
Description of                   Due diligence undertaken        Outcomes/Impacts/Risks 
policies/statement 
Social matters 
-------------------------------  ------------------------------  --------------------------- 
Our Group Arrears Management     As the second line              Our arrears rates 
 and Forbearance Policy           of defence, the Compliance      are monitored through 
 ensures that we address          function reviewed               the Group Credit 
 the need for internal            customer journeys;              Committee on a monthly 
 systems and processes            these reviews are               basis to ensure senior 
 to treat customers in            risk-based and look             management oversight 
 financial difficulties           at customer outcomes            of arrears trends. 
 fairly, including being          across the collections          There is credit risk 
 proactive with customers         and litigation processes        associated with credit 
 who display characteristics      to ensure customers             losses following 
 of being on the cusp of          are dealt with in               the ineffective management 
 financial difficulty.            an effective and fair           of customer accounts. 
                                  manner.                         This has been an 
                                  The Compliance function         area of focus for 
                                  conducts second line            the Board and Executives 
                                  thematic reviews across         and adjustments were 
                                  collection and litigation       made to accommodate 
                                  processes, should               payment deferral 
                                  the need arise.                 requests, as a result 
                                                                  of COVID-19. 
Our Anti-Bribery and Corruption  The policies are subject        No material issues 
 policies outline our stance      to an annual review             or breaches have 
 to conduct all of our            process with approval           arisen from the Group's 
 business in a honest and         provided by the Group           adherence to the 
 ethical manner. We take          Audit Committee.                existing Anti-Bribery 
 a zero- tolerance approach       Anti-Bribery and Corruption     and Corruption policies 
 to bribery and corruption        training forms part             and processes. 
 and are committed to acting      of the wider Financial          We recognise that 
 professionally, fairly           Crime training package          there may be instances 
 and with integrity in            that is mandatory               where an employee 
 all of our business dealings     for each employee               may be exposed to 
 and relationships.               to complete on an               the risk of bribery 
 The purpose of the policies      annual basis.                   or corruption and 
 are to provide employees         In addition, the requirements   as result, provide 
 and contractors with clear       set out in the Anti-Bribery     numerous channels 
 guidelines to ensure that        and Corruption policies         in which an employee 
 we conduct our activity          are incorporated into           can report such an 
 in an ethical and appropriate    the Group's Vendor              event, including 
 manner including complying       Management and Outsourcing      via the whistleblowing 
 with the laws and regulations    Policy.                         process. 
 of each jurisdiction in          Gifts, hospitality              During the tender 
 which we operate.                and donations are               process for a new 
                                  closely monitored               supplier, all employees 
                                  through a log maintained        involved in the process 
                                  by Risk and Compliance          must ensure compliance 
                                  in accordance with              with the Anti-Bribery 
                                  our associated policies         and Corruption policies 
                                  and procedures.                 and requirements. 
                                                                  This approach also 
                                                                  applies to the Conflict 
                                                                  of Interest Policy. 
 
 
   Non-Financial Information Statement (continued) 
 
 
 
 
Description of policies/statement   Due diligence undertaken       Outcomes/Impacts/Risks 
Social matters 
----------------------------------  -----------------------------  ----------------------------- 
Our Conflict of Interest            During the year, a             No material issues 
 Policy aims to identify,            combined Group level           or breaches have 
 maintain and operate effective      policy was adopted             arisen from the Group's 
 organisational and administrative   to ensure that a consistent    adherence to the 
 arrangements to identify            approach is taken              existing Conflicts 
 and take all reasonable             across the Group in            of Interest Policy 
 steps in order to avoid             relation to the systems        and processes. 
 conflicts where possible.           and controls in place          As a financial services 
                                     to identify, report            provider, we face 
                                     and manage potential           the risk of actual 
                                     and realised conflicts         and potential conflicts 
                                     of interest.                   of interest periodically. 
                                     A detailed roll-out            We recognise that 
                                     plan has been developed        there may be instances 
                                     to ensure the policy           where conflicts of 
                                     is implemented effectively     interest are unavoidable 
                                     which will include             and that a conflict 
                                     employee training,             may exist even if 
                                     embedding a consistent         no unethical or improper 
                                     Conflicts of Interest          act or outcome results 
                                     declaration process,           from it. Where it 
                                     developing Group-wide          is not possible to 
                                     procedures and ensuring        avoid a potential 
                                     risk-based assurance           conflict of interest, 
                                     activity on adherence          we are committed 
                                     to the policy is undertaken.   to ensuring that 
                                     In addition, Conflicts         any conflicts of 
                                     of Interest requirements       interest that arise 
                                     are incorporated into          are managed fairly 
                                     the Group's Vendor             and in the best interests 
                                     Management and Outsourcing     of our customers. 
                                     Policy.                        Group Compliance 
                                                                    maintains the conflict 
                                                                    register, which is 
                                                                    reviewed annually 
                                                                    by the Risk Management 
                                                                    Committees. In addition, 
                                                                    the Group Nomination 
                                                                    and Governance Committee 
                                                                    reviews Executive 
                                                                    and Director conflicts. 
Our Fraud Policy outlines           The Policy is subject          As a financial services 
 our duty to comply with             to an annual review            provider, we recognise 
 prevailing legal and regulatory     with approval provided         that we are inherently 
 requirements and to have            by the Group Audit             exposed to the risk 
 appropriate systems and             Committee.                     of fraud and that 
 controls in place to mitigate       Fraud awareness training       incidents will occur 
 the risk of fraud. This             forms part of the              as a result of doing 
 includes ensuring appropriate       wider Financial Crime          business. In order 
 monitoring and escalation           training package that          to mitigate these 
 procedures are in place             is mandatory for each          risks we have appropriate 
 and are operating effectively.      employee to complete           systems and controls 
 Our strategy for managing           on an annual basis.            in place. 
 fraud risk is to adopt              External stakeholders,         Key risk and performance 
 a zero-tolerance approach           customers, clients             indicators are agreed 
 towards any form of fraud;          and relevant third             by senior management 
 however, we accept that             parties are made aware         and reviewed on a 
 incidents of fraud will             of our robust stance           regular basis. Management 
 occur as a result of doing          towards fraud management       information on fraud-related 
 business.                           through literature             activity is presented 
 The purpose of the policy           or similar communication       on a regular basis 
 and supporting procedures           channels.                      to senior management 
 is to provide a consistent          The Risk Management            in order to provide 
 approach throughout the             Committees and the             visibility of our 
 Group to the prevention,            Group Risk Committee           fraud exposure and 
 detection and investigation         regularly review and           any associated loss. 
 of fraud. The policy forms          monitor fraud reporting.       All potential fraud 
 an integral part of the                                            incidents are investigated 
 Group Financial Crime                                              by a dedicated Financial 
 Framework.                                                         Crime team that is 
                                                                    specifically trained 
                                                                    in identifying and 
                                                                    reporting fraudulent 
                                                                    behaviour. 
 
 
   Non-Financial Information Statement (continued) 
 
 
 
 
Description of                    Due diligence undertaken       Outcomes/Impacts/Risks 
policies/statement 
Social matters 
--------------------------------  -----------------------------  ---------------------------- 
Our Anti-Money Laundering         All employees are              No material issues or 
 and Counter Terrorist             required to complete          breaches have arisen from 
 Financing Policy seeks            annual training.              the Group's adherence to 
 to explain the responsibility     The policy is subject         the existing Anti-Money 
 of senior managers, the           to an annual review           Laundering and Counter 
 Money Laundering and Reporting    process with approval         Terrorist Financing Policy 
 Officer (MLRO) and all            provided by the Group         and processes. As a 
 employees. The policy             Audit Committee.              financial services 
 requires that the highest         We have documented            provider, the Group 
 ethical standards are             processes and procedures      recognises that it is 
 met and requires all employees    in place to identify          inherently exposed to the 
 to act with integrity             the Group's customers         risk of financial crime. 
 at all times. We have             prior to entering             Key risk and performance 
 no appetite for breaching         into a relationship.          indicators are agreed by 
 legislation or regulation         Systems and controls          senior management and 
 regarding anti-money laundering   have been adopted             reviewed on a regular 
 or counter terrorist financing.   to highlight activity         basis. Management 
                                   deemed to be suspicious.      information on financial 
                                   All suspicious activity       crime related activity is 
                                   is investigated by            presented to senior 
                                   a dedicated Financial         management in order to 
                                   Crime team who are            provide visibility of our 
                                   specifically trained          exposure to financial 
                                   in identifying and            crime. 
                                   reporting suspicious 
                                   behaviour. 
Our Group Operational             The policy is subject to an    In March 2020, the 
 Resilience Policy documents      annual review process with      UK Government announced 
 the approach and expectations    approval provided by the        a UK-wide lockdown 
 of the Group in establishing     Risk Management Committees.     due to COVID-19. 
 and maintaining the appropriate  We analyse the probability      Whilst we believe 
 levels of operational            and consequences of an          that we have taken 
 resilience as well as            unplanned event that could      appropriate actions 
 the level of impact tolerance    affect the Group. We also       and have an operating 
 that the Group is willing        identify the key risks          model that is well 
 to accept in respect of          faced by the Group and put      positioned to support 
 incidents or events that         measures and controls in        the Group throughout 
 may impact the provision         place to protect the Group      the crisis, we remain 
 of its services.                 against these risks. In         on alert to respond 
 The policy is closely            September 2020, a data          to any further changes 
 linked with our Business         centre recovery exercise        in circumstances. 
 Continuity Plan.                 took place which involved a     Failing to be resilient 
                                  full shutdown of primary        could have a devastating 
                                  servers. As a result,           effect on the business 
                                  further enhancements will       to the extent that 
                                  be worked through, during       it becomes difficult 
                                  2021.                           or even impossible 
                                                                  to carry out business 
                                                                  as usual activities. 
 
 Description of the business 
 model 
----------------------------------  -----------------------------  ---------------------------- 
 
 
   A description of the business model is set out on page 3. 
 
 
 
 
 
 Principal risks and uncertainties 
 
 
   A description of the principal risks and uncertainties is set out on 
pages 39 to 52. 
 
 
 
 
 
 
 
   This Strategic report was approved by the Board and signed on its behalf 
by: 
 
   Jason Elphick 
 
   General Counsel and Company Secretary 
 
   27 April 2021 
 
   The Directors present their Report, together with the audited Financial 
Statements and Auditor's Report, for the year ended 31 December 2020. 
 
   Information presented in other sections 
 
   Information relating to future developments, principal risks and 
uncertainties and engagement with suplliers, customers and others has 
been included in the Strategic Report. 
 
   Information on financial instruments including financial risk management 
objectives and policies including, the policy for hedging the exposure 
of the Group to price risk, credit risk, liquidity risk and cash flow 
risk can be found in the Risk review on pages 32 to 62. 
 
   Details on how the Company has complied with section 172 can be found 
throughout the Strategic and Directors' Reports and on page 10. 
 
   Results 
 
   The results for the year are set out in the Statement of Comprehensive 
Income on page 94. 
 
   Directors 
 
   The Directors who served during the year and to the date of this report 
were as follows: 
 
   Graham Allatt 
 
   Eric Anstee (until 4 February 2020) 
 
   Timothy Brooke Thom (until 7 May 2020) 
 
   Rodney Duke (until 4 February 2020) 
 
   Andrew Golding 
 
   Elizabeth Noël Harwerth 
 
   Margaret Hassall (until 7 May 2020) 
 
   Sarah Hedger 
 
   Rajan Kapoor 
 
   Mary McNamara 
 
   April Talintyre 
 
   Ian Ward (until 7 May 2020) 
 
   David Weymouth 
 
   Sir Malcolm Williamson (until 4 February 2020) 
 
   None of the Directors had any interest either during or at the end of 
the year in any material contract or arrangement with the Company. 
 
   Directors' indemnities 
 
   The Articles provide, subject to the provisions of UK legislation, an 
indemnity for Directors and Officers of the Company in respect of 
liabilities they may incur in the discharge of their duties or in the 
exercise of their powers, including any liabilities relating to the 
defence of any proceedings brought against them, which relate to 
anything done or omitted, or alleged to have been done or omitted, by 
them as Officers or employees of the Company. Directors' and Officers' 
liability insurance cover is in place in respect of all Directors. 
 
   Equal opportunities 
 
   The Group is committed to applying its Diversity and Inclusion Policy at 
all stages of recruitment and selection. Short-listing, interviewing and 
selection will always be carried out without regard to gender, gender 
reassignment, sexual orientation, marital or civil partnership status, 
colour, race, nationality, ethnic or national origins, religion or 
belief, age, pregnancy or maternity leave or trade union membership. Any 
candidate with a disability will not be excluded unless it is clear that 
the candidate is unable to perform a duty that is intrinsic to the role, 
having taken into account reasonable adjustments. Reasonable adjustments 
to the recruitment process will be made to ensure that no applicant is 
disadvantaged because of his/her disability. Line Managers conducting 
recruitment interviews will ensure that the questions they ask job 
applicants are not in any way discriminatory or unnecessarily intrusive. 
This commitment also applies to existing employees, with the necessary 
adjustments made, where there is a change in circumstances. 
 
   Employee engagement 
 
   Employees are kept informed of developments within the business and in 
respect of their employment through a variety of means, such as employee 
meetings, briefings and the intranet. Employee involvement is encouraged 
and views and suggestions are taken into account when planning new 
products and projects. 
 
   The OSBG Sharesave 'save as you earn' Scheme is a Group wide 
all-employee share option scheme which is open to all UK-based 
employees. The Sharesave Scheme allows employees to purchase options by 
saving a fixed amount of between GBP5 and GBP500 per month over a period 
of either three or five years, at the end of which the options, subject 
to leaver provisions, are usually exercisable. The Sharesave Scheme has 
been in operation since June 2014 and options are granted annually, with 
the exercise price set at a 20% discount of the share price on the date 
of grant. 
 
   The Workforce Advisory Forum (known as OneVoice ) was established in 
2019 to gather the views of the workforce to enable the Board and Group 
Executive Committee to consider a broadly representative range of 
stakeholder perspectives to guide strategic decisions for the future of 
the Company and its subsidiaries. OneVoice consists of volunteer 
representatives (of which there are 21 in total) from each of the 
various business areas and locations, as well as permanent members 
consisting of a designated NED, Mary McNamara; a member of the Group 
Executive Committee, Jason Elphick; and a representative from HR 
Management. Other NEDs and members of the Group Executive Committee are 
invited to attend meetings on a rotational basis. 
 
   Members of the Board are keen to engage with our employees across all 
locations and find the experience of visiting our branches and offices 
within the UK and India invaluable; however, due to travel restrictions 
in place throughout 2020 as a result of COVID-19, these visits have not 
been physically possible. It is hoped that once restrictions are lifted 
and, provided it is safe to do so, visits to branches and offices will 
resume. 
 
   During 2020, three OneVoice meetings were held. In advance of each 
meeting, employee representatives are encouraged to engage with 
employees within their nominated business areas and across all Group 
locations and identify topics impacting the workforce, which it is felt 
should be brought to the attention of the Board and Group Executive 
Committee. A number of items were considered and discussed by OneVoice 
including communication, HR harmonisation activities, integration, 
technology, as well as the impact of COVID-19, particularly, in relation 
to employee well-being. 
 
   The Group is committed to diversity and to making sure everyone in our 
business feels included, this year we introduced a Diversity and 
Inclusion Working Group. This working group brings together a broad mix 
of employees from across the UK business to drive our diversity and 
inclusion agenda. Jason Elphick, our Diversity Champion delivered a Q&A 
session for employees to understand more about the Group's diversity and 
inclusion agenda. 
 
   Political donations 
 
   Neither the Company nor any of its subsidiaries made any political 
donations this year. 
 
   Going concern statement 
 
   The Board undertakes regular rigorous assessments, in accordance with 
the 'Guidance on Risk Management, Internal Control and Related Financial 
and Business Reporting', published by the Financial Reporting Council in 
September 2014, of whether the Group is a going concern in light of 
current economic conditions and all available information about future 
risks and uncertainties. In assessing whether the going concern basis is 
appropriate, projections for the Group have been prepared, covering its 
future performance, capital and liquidity for a period in excess of 12 
months from the date of approval of these Financial Statements. These 
forecasts have been subject to sensitivity tests, including stress 
scenarios, which have been compared to the latest Brexit and COVID-19 
pandemic economic scenarios provided by the Group's external economic 
advisors, as well as reverse stress tests. The assessments were 
significantly influenced by COVID-19 implications, covering the Group's 
capital, liquidity and operational resilience, including the following: 
 
 
   -- The Financial and capital forecasts were prepared under stress scenarios 
      which were assessed against the latest COVID-19 related economic 
      forecasts provided by the Group's external economic advisors. Reverse 
      stress tests were also run, to assess what combinations of House Price 
      Index and unemployment variables would result in the Group utilising its 
      regulatory capital buffers in full and breaching the Group's minimum 
      prudential requirements along with analysis and insight from the Group's 
      ICAAP. The Directors assessed the likelihood of those reverse stress 
      scenarios occurring within the next 12 months and concluded that the 
      likelihood is remote. 
 
   -- The latest liquidity and contingent liquidity positions and forecasts 
      were assessed against the ILAAP stress scenarios, which were reviewed for 
      suitability in the context of COVID-19 related stresses. 
 
   -- The Group continues to assess the resilience of its business operating 
      model and supporting infrastructure in the context of the emerging 
      economic, business and regulatory environment. The key areas of focus 
      continue to be on the provision of critical services to customers, 
      employee health and safety and the evolving governmental policies and 
      guidelines. The Group has assessed and enhanced its information 
      technology platforms to support its employees with flexible working and 
      homeworking across all locations, ensuring stable access to core systems, 
      data and communication devices. The response to the pandemic demonstrates 
      the inherent resilience of the Group's critical processes and 
      infrastructure. It also reflects the necessary agility in responding to 
      future operational demands. The operational dependencies on third-party 
      vendors and outsourcing arrangements continues to be an important area of 
      focus. 
 
 
   The Group's financial projections, supported by the COVID-19 assessments, 
demonstrate that the Group has sufficient capital and liquidity to 
continue to meet its regulatory capital requirements as set out by the 
PRA. 
 
   The Board has therefore concluded that the Group has sufficient 
resources to continue in operational existence for a period in excess of 
12 months and as a result, it is appropriate to prepare these Financial 
Statements on a going concern basis. 
 
   The role and structure of the Board 
 
   The Board of Directors (the Board) is responsible for the long-term 
success of the Company and provides leadership to the Group. The Board 
focuses on setting strategy and monitoring performance and ensures that 
the necessary financial and human resources are in place to enable the 
Company to meet its objectives. 
 
   The Board is responsible for setting the tone from the top in relation 
to conduct, culture and values, for ensuring continuing commitment to 
treating customers fairly, carrying out business honestly and openly and 
preventing bribery, corruption, fraud or the facilitation of tax 
evasion. 
 
   The Board operates in accordance with the Company's Articles of 
Association (the Articles) and its own written terms of reference. The 
Board has established an Audit and a Risk Committee, which each have 
their own terms of reference and are reviewed at least annually. Details 
of each Committee's activities during 2020 are shown below. 
 
   The Board retains specific powers in relation to the approval of the 
Group's strategic aims, policies and other matters, which must be 
approved by it under legislation or the Articles. These powers are set 
out in the Board's written terms of reference and Matters Reserved to 
the Board which are reviewed at least annually. 
 
   The Board met 15 times during 2020. All Directors are expected to attend 
all meetings of the Board, any Committees of which they are members and 
to devote sufficient time to the Company's affairs to fulfil their 
duties as Directors. Where Directors are unable to attend a meeting, 
they are encouraged to submit any comments on the meeting materials in 
advance to the Chair, to ensure that their views are recorded and taken 
into account during the meeting. David Weymouth, Graham Allatt and 
Noël Harwerth provided comments for the meetings they were not able 
to attend. 
 
   Roles of the Chairman, Chief Executive Officer and Senior Independent 
Director 
 
   The roles of Chairman and Chief Executive Officer (CEO) are distinct and 
held by different people. There is a clear division of responsibilities, 
which has been agreed by the Board and is formalised in a schedule of 
responsibilities for each. 
 
   The Chairman, David Weymouth, is responsible for setting the 'tone at 
the top' and ensuring that the Board has the right mix of skills, 
experience and development so that it can focus on the key issues 
affecting the business and for leading the Board and ensuring it acts 
effectively. Andy Golding, as CEO, has overall responsibility for 
managing the Group and implementing the strategies and policies agreed 
by the Board. 
 
   Noël Harwerth is the Senior Independent Director (SID). The SID's 
role is to act as a sounding board for the Chairman and to support him 
in the delivery of his objectives. This includes ensuring that the views 
of all other Directors are communicated to, and given due consideration 
by, the Chairman. 
 
   Balance and independence 
 
   The effectiveness of the Board and its Committees in discharging their 
duties is essential for the success of the Company. In order to operate 
effectively, the Board and its Committees comprise a balance of skills, 
experience, independence and knowledge to encourage constructive debate 
and challenge to the decision-making process. 
 
   Audit Committee 
 
   The primary role of the Committee is to assist the Board in overseeing 
the systems of internal control and external financial reporting. The 
Committee's specific responsibilities are set out in its terms of 
reference, which are reviewed at least annually. The Audit Committee is 
Chaired by Rajan Kapoor, the other members are Graham Allatt, Noël 
Harwerth and Sarah Hedger. The Committee met eight times during 2020; 
all members attended these meetings. The Committee considered, on behalf 
of the Board, whether the 2020 Annual Report and Accounts taken as a 
whole are fair, balanced and understandable and, whether the disclosures 
are appropriate. Further details on the activities of the Committee are 
set out in the Group's annual report and accounts. 
 
   Risk Committee 
 
   The primary objective of the Committee is to support the Board in 
discharging its risk oversight and governance responsibilities. The 
Committee's specific responsibilities are set out in its terms of 
reference, which are reviewed at least annually. The Committee is 
Chaired by Graham Allatt, the other members are Noël Harwerth and 
Rajan Kapoor. The Committee met 11 times during 2020. All members 
attended these meetings. Further details on the activities of the 
Committee are set out in the Group's annual report and accounts. 
 
   Environment 
 
   Environmental matters are considered in the Strategic report above. 
 
   Internal Control 
 
   The Board retains ultimate responsibility for setting the Company's risk 
appetite and ensuring that there is an effective Risk Management 
Framework to maintain levels of risk within the risk appetite. The Board 
regularly reviews its procedures for identifying, evaluating and 
managing risk, acknowledging that a sound system of internal control 
should be designed to manage rather than eliminate the risk of failure 
to achieve business objectives. 
 
   Key information in respect of the Group's SRMF and objectives and 
processes for mitigating risks, including liquidity risk, are set out in 
detail on pages 32 to 62. 
 
   Auditor 
 
   Deloitte LLP was appointed as auditor for the year and has indicated its 
willingness to continue in office as auditor. A resolution to re-appoint 
Deloitte as external auditor will be presented at the Company's Annual 
General Meeting. 
 
   Each of the persons who is a Director at the date of approval of this 
Annual Report confirms that: 
 
 
   -- the financial statements, prepared in accordance with the applicable set 
      of accounting standards, give a true and fair view of the assets, 
      liabilities, financial position and profit or loss of the Company and the 
      undertakings included in the consolidation taken as a whole; and 
 
   -- the Strategic Report and Directors' Report includes a fair review of the 
      development and performance of the business and the position of the 
      Company and the undertakings included in the consolidation taken as a 
      whole, together with a description of the principal risks and 
      uncertainties that they face. 
 
   -- so far as the Director is aware, there is no relevant audit information 
      of which the Company's auditor is unaware; and 
 
   -- the Director has taken all the steps that he ought to have taken as a 
      director in order to make himself aware of any relevant audit information 
      and to establish that the Company's auditor is aware of that information. 
 
 
   This confirmation is given and should be interpreted in accordance with 
the provisions of s418 of the Companies Act 2006. 
 
   This report was approved by the Board on 27 April 2021 and signed on its 
behalf by: 
 
   Jason Elphick 
 
   Group General Counsel and Company Secretary 
 
   OneSavings Bank plc 
 
   Registered number: 07312896 
 
   The Directors are responsible for preparing the Annual Report and the 
Group and parent Company financial statements in accordance with 
applicable law and regulations. 
 
   Company law requires the Directors to prepare Group and parent Company 
financial statements for each financial year. Under that law they are 
required to prepare the Group financial statements in accordance with 
International Financial Reporting Standards as adopted by the European 
Union (IFRSs as adopted by the EU) and applicable law and have elected 
to prepare the parent Company financial statements on the same basis. 
 
   Under company, law the Directors must not approve the financial 
statements unless they are satisfied that they give a true and fair view 
of the state of affairs of the Group and parent Company and of their 
profit or loss for that period. In preparing each of the Group and 
parent Company financial statements, the Directors are required to: 
 
 
   -- select suitable accounting policies and then apply them consistently; 
 
   -- make judgements and estimates that are reasonable, relevant and reliable; 
 
   -- state whether they have been prepared in accordance with IFRSs as adopted 
      by the EU; 
 
   -- assess the Group and parent Company's ability to continue as a going 
      concern, disclosing, as applicable, matters related to going concern; and 
 
   -- use the going concern basis of accounting unless they either intend to 
      liquidate the Group or the parent Company or to cease operations, or have 
      no realistic alternative but to do so. 
 
 
   The Directors are responsible for keeping adequate accounting records 
that are sufficient to show and explain the parent Company's 
transactions and disclose with reasonable accuracy at any time the 
financial position of the parent Company and the Group enabling them to 
ensure that the financial statements comply with the Companies Act 2006. 
They are responsible for such internal control as they determine is 
necessary to enable the preparation of financial statements that are 
free from material misstatement, whether due to fraud or error and, have 
general responsibility for taking such steps as are reasonably open to 
them to safeguard the assets of the Group and to prevent and detect 
fraud and other irregularities. 
 
   Under applicable law and regulations, the Directors are also responsible 
for preparing a Strategic Report, Directors' Report, that complies with 
that law and those regulations. 
 
   The Directors are responsible for the maintenance and integrity of the 
corporate and financial information included on the Company's website. 
Legislation in the UK governing the preparation and dissemination of 
financial statements may differ from legislation in other jurisdictions. 
 
   Approved by the Board and signed on its behalf by: 
 
   Jason Elphick 
 
   General Counsel and Company Secretary 
 
   27 April 2021 
 
   Report on the audit of the Financial Statements 
 
   1.   Opinion 
 
   In our opinion: 
 
 
   -- the Financial Statements of OneSavings Bank plc (the 'parent company') 
      and its subsidiaries (the 'Group') give a true and fair view of the state 
      of the Group's and of the parent company's affairs as at 31 December 2020 
      and of the Group's profit for the year then ended; 
 
   -- the Group financial statements have been properly prepared in accordance 
      with international accounting standards in conformity with the 
      requirements of the Companies Act 2006 and International Financial 
      Reporting Standards (IFRSs) as adopted by the European Union; 
 
   -- the parent company financial statements have been properly prepared in 
      accordance with international accounting standards in conformity with the 
      requirements of the Companies Act 2006; and 
 
   -- the Financial Statements have been prepared in accordance with the 
      requirements of the Companies Act 2006. 
 
 
   We have audited the Financial Statements which comprise: 
 
 
   -- the consolidated statement of comprehensive income; 
 
   -- the consolidated and parent company statements of financial position; 
 
   -- the consolidated and parent company statements of changes in equity; 
 
   -- the consolidated and parent company statements of cash flows; and 
 
   -- the related notes 1 to 53. 
 
 
   The financial reporting framework that has been applied in their 
preparation of the Group financial statements is applicable law and 
international accounting standards in conformity with the requirements 
of the Companies Act 2006 and IFRSs as adopted by the European Union. 
The financial reporting framework that has been applied in the 
preparation of the parent company financial statements is applicable law 
and international accounting standards in conformity with the 
requirements of the Companies Act 2006. 
 
   2.   Basis for opinion 
 
   We conducted our audit in accordance with International Standards on 
Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under 
those standards are further described in the auditor's responsibilities 
for the audit of the Financial Statements section of our report. 
 
   We are independent of the Group and the parent company in accordance 
with the ethical requirements that are relevant to our audit of the 
Financial Statements in the UK, including the Financial Reporting 
Council's (the 'FRC's') Ethical Standard as applied to listed public 
interest entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. We confirm that 
non-audit services prohibited by the FRC's Ethical Standard were not 
provided to the Group or the parent company. 
 
   We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion. 
 
   3.   Summary of our audit approach 
 
   Key audit matters 
 
   The key audit matters that we identified in the current year were: 
 
 
 
 
   -- loan impairment provisions; and 
 
   -- effective interest rate income recognition. 
 
 
 
 
   Within this report, key audit matters are identified as follows: 
 
 
 
 
  Newly identified 
  Increased level of risk 
  Similar level of risk 
  Decreased level of risk 
 
 
   Materiality 
 
   The materiality that we used for the Group financial statements was 
GBP14m which was determined by reference to normalised profit before tax 
and net assets. Normalised profit before tax is explained on page 85. 
 
   Scoping 
 
   Our Group audit scope focused primarily on three subsidiaries subject to 
a full scope audit. The subsidiaries selected for a full scope audit 
were OneSavings Bank plc, Charter Court Financial Services Limited and 
Interbay ML, Ltd. These three subsidiaries account for 98% of the 
Group's total assets, 98% of the Group's total liabilities, 96% of the 
Group's interest receivable and similar income and 98% of the Group's 
profit before tax. 
 
   Significant changes in our approach 
 
   In the prior year we identified the accounting for the acquisition of 
the Charter Court Financial Services Group and the classification of 
exceptional items and integration costs to be key audit matters. In the 
current year, due to the Group undertaking no new acquisitions and the 
reduction in exceptional items and integration costs, these areas have 
not been identified as key audit matters for the year ended 31 December 
2020. 
 
   4.   Conclusions relating to going concern 
 
   In auditing the Financial Statements, we have concluded that the 
Directors' use of the going concern basis of accounting in the 
preparation of the Financial Statements is appropriate. 
 
   Our evaluation of the Directors' assessment of the Group's and parent 
company's ability to continue to adopt the going concern basis of 
accounting included: 
 
 
   -- We obtained and read management's going concern assessment, which 
      included specific consideration of the impacts of the Covid-19 pandemic 
      and the Group's operational resilience, in order to understand, challenge 
      and evidence the key judgements made by management; 
 
   -- We obtained an understanding of relevant controls around management's 
      going concern assessment; 
 
   -- We obtained management's income statement, balance sheet and cash flow 
      forecasts and challenged key assumptions and their projected impact on 
      capital and liquidity ratios, particularly with respect to loan book 
      growth and potential credit losses; 
 
   -- Supported by our in-house prudential risk specialists, we read the most 
      recent ICAAP and ILAAP submissions, assessed management's capital and 
      liquidity projections, assessed the results of management's capital 
      reverse stress testing, challenged key assumptions and methods used in 
      the capital reverse stress testing models and tested the mechanical 
      accuracy of the capital reverse stress testing models; 
 
   -- We read correspondence with regulators to understand the capital and 
      liquidity requirements imposed by the Group's regulators, and evidence 
      any changes to those requirements; 
 
   -- We met with the Group's lead regulators, the Prudential Regulation 
      Authority and the Financial Conduct Authority, and discussed their views 
      on existing and emerging risks to the Group and we considered whether 
      these were reflected appropriately in management's forecasts and stress 
      tests; 
 
   -- We assessed the historical accuracy of forecasts prepared by management; 
      and 
 
   -- We assessed the appropriateness of the disclosures made in the Financial 
      Statements in view of the FRC guidance. 
 
 
   Based on the work we have performed, we have not identified any material 
uncertainties relating to events or conditions that, individually or 
collectively, may cast significant doubt on the Group's and parent 
company's ability to continue as a going concern for a period of at 
least twelve months from when the Financial Statements are authorised 
for issue. 
 
   Our responsibilities and the responsibilities of the Directors with 
respect to going concern are described in the relevant sections of this 
report. 
 
   5.   Key audit matters 
 
   Key audit matters are those matters that, in our professional judgement, 
were of most significance in our audit of the Financial Statements of 
the current period and include the most significant assessed risks of 
material misstatement (whether or not due to fraud) that we identified. 
These matters included those which had the greatest effect on: the 
overall audit strategy, the allocation of resources in the audit; and 
directing the efforts of the engagement team. 
 
   These matters were addressed in the context of our audit of the 
Financial Statements as a whole, and in forming our opinion thereon, and 
we do not provide a separate opinion on these matters. 
 
   In the prior year we identified the accounting for the acquisition of 
the Charter Court Financial Services Group and the classification of 
exceptional items and integration costs to be key audit matters. In the 
current year, due to the Group undertaking no new acquisitions and the 
reduction in exceptional items and integration costs from GBP20.8m in 
2019 to GBP13.1m in 2020, these areas have not been identified as key 
audit matters for the year ended 31 December 2020. 
 
   1.1   Loan impairment provisions 
 
 
 
 
Refer to the judgements in applying accounting policies and critical 
 accounting estimates on page 115 and Note 22 on page 135. 
------------------------------------------------------------------------------------ 
Key audit matter      IFRS 9 requires loan impairment provisions to be recognised 
 description           on an expected credit loss ("ECL") basis. The estimation 
                       of ECL provisions in the Group's loan portfolios is 
                       inherently uncertain and requires management to make 
                       significant judgements and estimates. ECL provisions 
                       as at 31 December 2020 were GBP111.0m (2019: GBP42.9m), 
                       which represented 0.58% (2019: 0.23%) of loans and 
                       advances to customers. ECLs are calculated both for 
                       individually significant loans and collectively on 
                       a portfolio basis which require the use of statistical 
                       models incorporating loss data and assumptions on 
                       the recoverability of customers' outstanding balances. 
                       Covid-19 has increased the complexity in estimating 
                       ECLs, particularly with regards to determining appropriate 
                       forward looking macroeconomic scenarios and appropriately 
                       identifying significant increases in credit risk. 
                       The ECL provision requires management to make significant 
                       judgements and estimates. We therefore consider there 
                       to be a key audit matter due to fraud or error in 
                       respect of the Group's ECL provision. 
                       We identified five specific areas in relation to the 
                       ECL that require significant management judgement 
                       or relate to assumptions to which the overall ECL 
                       provision is particularly sensitive. 
                       -- Significant increase in credit risk (SICR): The 
                       assessment of whether there has been a significant 
                       increase in credit risk between the date of origination 
                       of the exposure and 31 December 2020. There is a risk 
                       that management's staging criteria does not capture 
                       SICR and/or are applied incorrectly. 
                       -- Macroeconomic scenarios: As set out on page 109, 
                       the Group sources economic forecasts from a third 
                       party economics expert and considers a minimum of 
                       four probability weighted scenarios, including base, 
                       upside, downside and severe downside scenarios. Due 
                       to the economic uncertainty arising from Covid-19, 
                       there have been significant changes to the economic 
                       assumptions in each of the scenarios, as well as a 
                       change to the weightings applied to each scenario. 
                       The key economic variables were determined to be the 
                       house price index ("HPI") and unemployment. There 
                       is significant judgement in determining the probability 
                       weighting of each scenario and the assumptions and 
                       characteristics of each scenario applied. 
                       -- Probability of Default (PD) for accounts which 
                       have taken Covid-19 payment holidays: Management applies 
                       significant judgement in determining the PD for borrowers 
                       who have taken Covid-19 payment holidays. There are 
                       limited observed behavioural data for accounts which 
                       took payment holidays in 2020, and these data are 
                       likely to have been distorted by current government 
                       support measures and therefore may not be an accurate 
                       reflection of the underlying credit risk of the Covid-19 
                       payment holiday population as at 31 December 2020. 
                       -- Propensity to go into possession following default 
                       ("PPD") and forced sale discount ("FSD") assumptions: 
                       PPD measures the likelihood that a defaulted loan 
                       will progress into repossession. FSD measures the 
                       difference in sale proceeds between a sale under normal 
                       conditions and sale at auction. The loss given default 
                       ("LGD") by loan assumed in the ECL provision calculation 
                       is highly sensitive to the PPD and FSD assumptions. 
                       -- Commercial and individually assessed collateral 
                       valuations: In 2020, management implemented a blended 
                       approach to value semi commercial properties held 
                       by the Group, using a combination of both residential 
                       and commercial index movements. The use of a blended 
                       commercial property index involves management judgement 
                       in determining the weightings assigned to the residential 
                       and commercial components of the blended commercial 
                       property index. In addition, management uses an in-house 
                       real estate team to estimate the market value of collateral 
                       on a case by case basis for individually assessed 
                       loans. 
--------------------  -------------------------------------------------------------- 
How the scope of      We obtained an understanding of the relevant financial 
 our audit responded   controls over the ECL provision with particular focus 
 to the key audit      on controls over significant management assumptions 
 matter                and judgements used in the ECL determination. 
                       To challenge the Group's SICR criteria, we: 
 
                       --    Evaluated the Group's SICR policy and assessed 
                             whether it complies with IFRS 9 
 
                       --    Assessed the PD thresholds used in the SICR 
                             assessment by reference to standard validation 
                             metrics including the proportion of transfers to 
                             stage two driven solely by being 30 days past due, 
                             the volatility of loans in stage two and the 
                             proportion of loans that spend little or no time in 
                             stage two before moving to stage three; 
 
 
 
                       --    Challenged the appropriateness of changes made to 
                             management's staging framework in response to 
                             Covid-19 during the year against the requirements of 
                             IFRS 9 and, supported by our modelling specialists, 
                             assessed the appropriateness of the changes made in 
                             the staging model; 
 
                       --    Tested whether the PD thresholds set by management 
                             had been appropriately applied in practice as at 31 
                             December 2020; and 
 
                       --    Performed an independent assessment for a sample of 
                             loan accounts, including a focused sample of Covid-19 
                             payment holiday accounts which exited forbearance, to 
                             determine whether they have been appropriately 
                             allocated to the correct stage. 
 
 
                       To challenge the Group's macro-economic scenarios 
                       and the probability weightings applied we: 
 
                       --    Agreed the macroeconomics scenarios used in the ECL 
                             model to reports prepared by the third party 
                             economics expert; 
 
                       --    Assessed the competence, capability and objectivity 
                             of the third party economics expert, which included 
                             making specific inquiries to understand their 
                             approach and modelling assumptions to derive the 
                             scenarios; 
 
                       --    Supported by our economic specialists, assessed and 
                             challenged management's assessment of scenarios 
                             considered and the probability weightings assigned to 
                             them in light of the economic position as at 31 
                             December 2020; 
 
                       --    Involved our economic specialists to challenge the 
                             Group's economic outlook by reference to other 
                             available economic outlook data; 
 
                       --    Performed a benchmarking exercise to compare the 
                             appropriateness of selected macroeconomic variables 
                             and weightings to those used by peer lenders. The key 
                             economic variables were the house price index ("HPI") 
                             and unemployment; 
 
                       --    Supported by our analytics and modelling specialists, 
                             assessed and challenged the changes made to the model 
                             methodology and computer code in the macroeconomics 
                             overlay model which applies the scenarios to the 
                             relevant ECL components; and 
 
                       --    For a sample of loans, we independently recalculated 
                             the ECL using the macroeconomic variables to check 
                             they were being applied appropriately. 
 
 
                       To challenge the Group's PDs for accounts which took 
                       Covid-19 payment holidays in 2020 we: 
 
                       --    Evaluated the Group's staging framework and assessed 
                             whether the treatment of accounts which took Covid-19 
                             payment holidays in 2020 complies with IFRS 9; 
 
                       --    Supported by our analytics and modelling specialists, 
                             assessed and challenged the computer code script to 
                             determine whether the PD adjustments for accounts 
                             which took Covid-19 payment holidays in 2020 had been 
                             implemented within the model correctly; 
 
 
 
                       --    Performed an independent assessment for a sample of 
                             loan accounts which took Covid-19 payment holidays in 
                             2020 and those which had not taken such holidays to 
                             challenge the completeness and accuracy of the 
                             recording of payment holiday forbearance in the 
                             lending systems; 
 
                       --    Assessed the recent performance of borrowers who were 
                             granted payment holidays in order to challenge the 
                             PDs applied; 
 
                       --    Performed a peer benchmarking exercise to industry 
                             peers to compare the Group's ECL coverage ratio on 
                             the Covid-19 payment holiday population. 
 
 
                       To challenge the Group's PPD and FSD assumptions we: 
 
                       --    Supported by our analytics and modelling specialists, 
                             challenged the changes made to computer code in the 
                             LGD models; 
 
                       --    Recalculated the PPD rates observed on defaulted 
                             cases and compared them with the rates used by the 
                             Group in the ECL models; 
 
                       --    Recalculated the FSD observed on recent property 
                             sales on the defaulted accounts and compared them 
                             with the rates used by the Group in the ECL models; 
 
                       --    Assessed the appropriateness of PPD and FSD 
                             assumptions adopted by management through 
                             benchmarking to industry peers; and 
 
                       --    Assessed the impact of findings raised in 
                             management's independent model validation conducted 
                             in 2020. 
 
 
                       We performed the following procedures to challenge 
                       the Group's blended commercial property index used 
                       for commercial property valuations and the case by 
                       case estimate of the market value of collateral for 
                       individually assessed loans: 
                       --    Supported by our property valuation specialists, 
                             examined management's valuation policies, challenged 
                             the use of a blended commercial property index 
                             approach and tested a sample of collateral valuations 
                             for commercial properties and individually assessed 
                             loans by reference to available market data; and 
 
                       --    Tested the mechanical accuracy of management's 
                             blended commercial property index calculation and 
                             that the indexed valuation was appropriately applied 
                             in the ECL determination. 
--------------------  -------------------------------------------------------------- 
Key observations      We determined that the methodology used and the SICR 
                       criteria, PDs applied to accounts which took Covid-19 
                       payment holidays in 2020, and PPD and FSD assumptions 
                       management have made in determining the ECL provision 
                       as at 31 December 2020 were reasonable. We determined 
                       management's collateral valuations to be reasonable 
                       and the blended commercial property index to be appropriately 
                       determined and applied. 
                       Notwithstanding that estimating the probability and 
                       impact of future economic outcomes is inherently judgemental 
                       and that there is heightened economic uncertainty 
                       due to Covid-19, on balance, we consider that the 
                       macroeconomic scenarios selected by the Directors 
                       and the probability weightings applied generate an 
                       appropriate portfolio loss distribution. We therefore 
                       determined that loan impairment provisions are appropriately 
                       stated. 
--------------------  -------------------------------------------------------------- 
 
   1.2   Effective interest rate income recognition 
 
 
 
 
Refer to the judgements in applying accounting policies and critical 
 accounting estimates on page 115, the accounting policy on page 102 
 and Notes 3 and 4 on pages 118 and 119. 
------------------------------------------------------------------------------- 
Key audit matter  In accordance with the requirements of IFRS 9, management 
 description       is required to spread directly attributable fees, 
                   discounts, incentives and commissions on a constant 
                   yield basis ("effective interest rate, EIR") over 
                   the shorter of the expected and contractual life of 
                   the loan assets. EIR is complex and the Group's approach 
                   to determining the EIR involves the use of models 
                   and significant estimation in determining the behavioural 
                   life of loan assets. Given the complexity and judgement 
                   involved in accounting for EIR, there is an opportunity 
                   and incentive for management to manipulate the amount 
                   of interest income reported in the Financial Statements 
                   and revenue recognition is an area susceptible to 
                   fraud. 
                   The Group's net interest income for the year ended 
                   31 December 2020 was GBP472.2m (2019: GBP344.7m). 
                   EIR adjustments arise from revisions to estimated 
                   cash receipts or payments for loan assets that occur 
                   for reasons other than a movement in market interest 
                   rates or credit losses. They result in an adjustment 
                   to the carrying amount of the loan asset, with the 
                   adjustment recognised in the income statement in interest 
                   income and similar income. As the EIR adjustments 
                   reflect changes to the timing and volume of forecast 
                   customer redemptions, they are inherently judgemental. 
                   The level of judgement exercised by management is 
                   increased given the limited availability of historical 
                   repayment information. For two of the loan portfolios, 
                   KRBS and Precise, the EIR adjustments are sensitive 
                   to changes in the behavioural life "curves". Covid-19 
                   introduces additional uncertainty with regards to 
                   forecasting expected behavioural lives and prepayment 
                   rates due to its significant impact on the UK economy 
                   and housing market, as well as the measures taken 
                   by the UK government to stimulate the economy in response 
                   to Covid-19, such as the furlough scheme, payment 
                   holidays and the stamp duty holiday. We therefore 
                   identified the estimation of the behavioural life 
                   for these portfolios as a focus area of our audit. 
                   We also identified a key audit matter in relation 
                   to EIR adjustments on the Group's legacy acquired 
                   portfolios. EIR on acquired loan portfolios is inherently 
                   more judgemental than originated loan portfolios as 
                   it involves modelling the expected cash flows on acquisition 
                   and comparing to actual and forecast cash flows at 
                   each balance sheet date. These loan portfolios are 
                   also underwritten outside of the Group's standard 
                   processes and therefore may have different profiles 
                   than self-originated loans. 
----------------  ------------------------------------------------------------- 
 
 
 
 
 
 
How the scope of      We obtained an understanding of the relevant controls 
 our audit responded   over EIR, focusing on the calculation and review of 
 to the key audit      EIR adjustments and the determination of prepayment 
 matter                curves. 
                       For the two portfolios where the EIR adjustments were 
                       most significant and sensitive to changes in behavioural 
                       life, we involved our in-house analytics and modelling 
                       specialists to run the Group's loan data for all products 
                       through our own independent EIR model, using the behavioural 
                       life curves derived by the Group. We compared our 
                       calculation of the EIR adjustment required to the 
                       amount recorded by management. 
                       For the same portfolios, we involved our in-house 
                       modelling specialists to independently derive a behavioural 
                       life curve using the Group's loan data over recent 
                       years. We used these curves in our own independent 
                       EIR model to derive an independent output showing 
                       the EIR adjustments that should have been recorded 
                       in 2020. We compared this output to the amounts recorded 
                       by management. 
                       We also tested the completeness and accuracy of a 
                       sample of inputs into the EIR model for originated 
                       loans. 
                       For the legacy acquired portfolios, supported by our 
                       analytics and modelling specialists, we challenged 
                       the assumptions and modelling approach taken to determine 
                       the EIR adjustments, tested the completeness and accuracy 
                       of a sample of inputs to the modelling, re-performed 
                       the discounted cash flow calculations and challenged 
                       whether forecasts were consistent with historical 
                       performance and our understanding of the nature of 
                       the cash flows. 
                       In challenging the Group's assumptions over the estimated 
                       life of loan accounts, we also independently considered 
                       whether behavioural data since the start of the first 
                       national lockdown in March 2020 were indicative of 
                       future behaviour. We considered factors such as the 
                       significant impact that Covid-19 has had on the UK 
                       economy and housing market, and the measures taken 
                       by the UK government to stimulate the economy, such 
                       as the furlough scheme, payment holidays and the stamp 
                       duty holiday. 
--------------------  ------------------------------------------------------------- 
Key observations      Notwithstanding that estimating the future behaviour 
                       of loan assets is inherently judgemental and that 
                       there is heightened economic uncertainty due to Covid-19, 
                       we determined that the EIR models and assumptions 
                       used were appropriate and that net interest income 
                       for the period is appropriately stated. 
--------------------  ------------------------------------------------------------- 
 
   6.   Our application of materiality 
 
   1.1   Materiality 
 
   We define materiality as the magnitude of misstatement in the Financial 
Statements that makes it probable that the economic decisions of a 
reasonably knowledgeable person would be changed or influenced. We use 
materiality both in planning the scope of our audit work and in 
evaluating the results of our work. 
 
   Based on our professional judgement, we determined materiality for the 
Financial Statements as a whole as follows: 
 
 
 
 
             Group financial statements                                    Parent company financial statements 
-----------  ------------------------------------------------------------  ------------------------------------------------------ 
Materiality  GBP14.0m (2019: GBP14.0m)                                     GBP11.1m (2019: GBP10.2m) 
-----------  ------------------------------------------------------------  ------------------------------------------------------ 
Basis for    We determined materiality for the Group by reference          We determined materiality for the parent company based 
determining   to 5% of normalised profit before tax of GBP271.1m            on 5% of normalised profit before tax. We excluded 
materiality   (GBP13.6m), and 1% of net assets of GBP1,676.9m (GBP16.8m),   integration costs and exceptional transaction costs 
              capped at prior year materiality of GBP14.0m.                 from statutory profit before tax, consistent with 
              Normalised profit before tax is statutory profit before       our approach to Group materiality. 
              tax of GBP260.4m as at 31 December 2020 (2019: GBP209.1m) 
              excluding integration costs of GBP9.8m (2019: GBP5.2m) 
              and exceptional items of GBP3.3m (2019: GBP15.6m). 
              In prior year the normalised profit before tax also 
              excluded the negative goodwill credit of GBP10.8m. 
-----------  ------------------------------------------------------------  ------------------------------------------------------ 
Rationale    We considered both a profit based measure and net             We consider a profit based measure to be the most 
for the       assets as benchmarks for determining materiality.             relevant benchmark for users of the accounts. 
benchmark     This is consistent with the prior year approach. 
applied       The emergence of Covid-19 has caused significant economic 
              uncertainty and we therefore capped the materiality 
              at the prior year level of GBP14.0m. 
              In the prior year we determined materiality for the 
              Group by reference to a range of GBP11.0m to GBP15.0m 
              based on 5% of normalised profit before tax of GBP219.1m 
              and 1% of net assets of GBP1,477.0m as at 31 December 
              2019. 
-----------  ------------------------------------------------------------  ------------------------------------------------------ 
 
   1.2   Performance materiality 
 
   We set performance materiality at a level lower than materiality to 
reduce the probability that, in aggregate, uncorrected and undetected 
misstatements exceed the materiality for the Financial Statements as a 
whole. 
 
 
 
 
                 Group financial statements     Parent company financial 
                                                statements 
---------------  -----------------------------  ------------------------------ 
Performance      60% of Group materiality       60% of parent company 
materiality      (2019: 70%)                    materiality (2019: 70%) 
---------------  -----------------------------  ------------------------------ 
Basis and        Group performance materiality was set at 60% of Group 
rationale for     materiality (2019: 70%). In determining performance 
determining       materiality, we considered a number of factors, including: 
performance       our understanding of the control environment; our 
materiality       understanding of the business; and the low number 
                  of uncorrected misstatements identified in the prior 
                  year. We reduced performance materiality from the 
                  prior year in response to the potentially pervasive 
                  impact of Covid-19 on the control environment and 
                  financial reporting. 
---------------  ------------------------------------------------------------- 
 
   1.3   Error reporting threshold 
 
   We agreed with the Audit Committee that we would report to the Committee 
all audit differences in excess of GBP700k (2019: GBP700k), as well as 
differences below that threshold that, in our view, warranted reporting 
on qualitative grounds. We also report to the Audit Committee on 
disclosure matters that we identified when assessing the overall 
presentation of the Financial Statements. 
 
   7.   An overview of scope of our audit 
 
   1.1   Identification and scoping of components 
 
   Our Group audit was scoped by obtaining an understanding of the Group 
and its environment, including Group-wide controls and assessing the 
risks of material misstatement at the Group level. 
 
   Our Group audit scope focused primarily on OneSavings Bank plc and the 
two main subsidiary entities, being the banking entity Charter Court 
Financial Services Limited, as well as Interbay ML, Ltd, another 
significant lending subsidiary. The Company and two subsidiaries were 
significant components and subject to a full scope audit (2019: the 
Company and two subsidiaries subject to a full scope audit). They 
represent 96% (2019: 96%) of the Group's interest receivable and similar 
income, 98% (2019: 97%) of profit before tax, 98% (2019: 98%) of total 
assets and 98% (2019: 98%) of total liabilities. The subsidiaries were 
selected to provide an appropriate basis of undertaking audit work to 
address the risks of material misstatement including those identified as 
key audit matters above. Our audits of each of the subsidiaries were 
performed using lower levels of materiality based on their size relative 
to the Group. The materiality for each subsidiary audit ranged from 
GBP5.3m to GBP11.1m (2019: GBP5.4m to GBP10.2m). 
 
   We tested the Group's consolidation process and carried out analytical 
procedures to confirm that there were no significant risks of material 
misstatement in the aggregated financial information of the remaining 
subsidiaries not subject to a full scope audit or specified audit 
procedures. 
 
 
 
   1.2   Our consideration of the control environment 
 
   We identified the key IT systems relevant to the audit to be those used 
in the financial reporting, lending and savings businesses. For these 
controls we involved our IT specialists to perform testing over the 
general IT controls, including testing of user access and change 
management systems. 
 
   In the current year we relied on controls for some of the lending 
business and related interest income. For the areas where we relied on 
controls, we performed walkthroughs with management to understand the 
process and controls, identified and tested relevant controls that 
address risks of material misstatement in financial reporting. 
 
   1.3   Oversight of the audit teams 
 
   All audit work for the purposes of the Group audit was performed by 
Deloitte LLP in the UK. The audit team for the Group and the parent 
company were based in London. There was a component audit team for the 
component audit of Charter Court Financial Services Limited which is 
based in Wolverhampton. The Senior Statutory Auditor has responsibility 
for directing and supervising all aspects of the audit work of the 
component auditor. In discharging this responsibility, the Group audit 
team held regular meetings with local management and had regular virtual 
meetings with the component audit team to oversee the component audit. 
The Group audit team maintained dialogue with the component auditor 
throughout all phases of the audit and performed a remote file review of 
the component audit team's work. 
 
   8.   Other information 
 
   The other information comprises the information included in the annual 
report other than the Financial Statements and our auditor's report 
thereon. The Directors are responsible for the other information 
contained within the annual report. 
 
   Our opinion on the Financial Statements does not cover the other 
information and, except to the extent otherwise explicitly stated in our 
report, we do not express any form of assurance conclusion thereon. 
 
   Our responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent with 
the Financial Statements or our knowledge obtained in the course of the 
audit, or otherwise appears to be materially misstated. 
 
   If we identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether this gives rise to a 
material misstatement in the Financial Statements themselves. If, based 
on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that 
fact. 
 
   We have nothing to report in this regard. 
 
   9.   Responsibilities of directors 
 
   As explained more fully in the Directors' responsibilities statement, 
the Directors are responsible for the preparation of the Financial 
Statements and for being satisfied that they give a true and fair view, 
and for such internal control as the Directors determine is necessary to 
enable the preparation of financial statements that are free from 
material misstatement, whether due to fraud or error. 
 
   In preparing the Financial Statements, the Directors are responsible for 
assessing the Group's and the parent company's ability to continue as a 
going concern, disclosing as applicable, matters related to going 
concern and using the going concern basis of accounting unless the 
Directors either intend to liquidate the Group or the parent company or 
to cease operations, or have no realistic alternative but to do so. 
 
   10.   Auditor's responsibilities for the audit of the Financial 
Statements 
 
   Our objectives are to obtain reasonable assurance about whether the 
Financial Statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor's report that 
includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs 
(UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected 
to influence the economic decisions of users taken on the basis of these 
financial statements. 
 
   A further description of our responsibilities for the audit of the 
Financial Statements is located on the FRC's website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of 
our auditor's report. 
 
   11.   Extent to which the audit was considered capable of detecting 
irregularities, including fraud 
 
   Irregularities, including fraud, are instances of non-compliance with 
laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in 
respect of irregularities, including fraud. The extent to which our 
procedures are capable of detecting irregularities, including fraud is 
detailed below. 
 
   1.1    Identifying and assessing potential risks related to 
irregularities 
 
   In identifying and assessing risks of material misstatement in respect 
of irregularities, including fraud and non-compliance with laws and 
regulations, we considered the following: 
 
 
   -- the nature of the industry and sector, control environment and business 
      performance including the design of the Group's remuneration policies, 
      key drivers for directors' remuneration, bonus levels and performance 
      targets; 
 
   -- the Group's own assessment of the risks that irregularities may occur 
      either as a result of fraud or error that was approved by the Board; 
 
   -- results of our enquiries of management, internal audit and the Audit 
      Committee about their own identification and assessment of the risks of 
      irregularities; 
 
   -- any matters we identified having obtained and reviewed the Group's 
      documentation of their policies and procedures relating to: 
 
          -- identifying, evaluating and complying with laws and regulations 
             and whether they were aware of any instances of non-compliance; 
 
          -- detecting and responding to the risks of fraud and whether they 
             have knowledge of any actual, suspected or alleged fraud. As set 
             out on page 206, the Directors recorded an impairment provision of 
             GBP20.0m in relation to potential fraudulent activity by a third 
             party on a secured funding line provided by the Group; 
 
          -- the internal controls established to mitigate risks of fraud or 
             non-compliance with laws and regulations; 
 
   -- the matters discussed among the audit engagement team including the 
      component audit team and involving relevant internal specialists, 
      including tax, valuations, real estate, IT and analytics and modelling 
      specialists regarding how and where fraud might occur in the Financial 
      Statements and any potential indicators of fraud. 
 
 
   As a result of these procedures, we considered the opportunities and 
incentives that may exist within the organisation for fraud and 
identified the greatest potential for fraud in the following areas: loan 
impairment provisions, effective interest rate income recognition and 
the classification of exceptional items and integration costs. In common 
with all audits under ISAs (UK), we are also required to perform 
specific procedures to respond to the risk of management override. 
 
   We also obtained an understanding of the legal and regulatory frameworks 
that the Group operates in, focusing on provisions of those laws and 
regulations that had a direct effect on the determination of material 
amounts and disclosures in the Financial Statements. The key laws and 
regulations we considered in this context included the relevant 
provisions of the UK Companies Act 2006, Listing Rules and tax 
legislation. 
 
   In addition, we considered provisions of other laws and regulations that 
do not have a direct effect on the Financial Statements but compliance 
with which may be fundamental to the Group's ability to operate or to 
avoid a material penalty. These included the Group's prudential 
regulatory requirements and capital, liquidity and conduct requirements. 
 
   1.2    Audit response to risks identified 
 
   As a result of performing the above, we identified loan impairment 
provisions and effective interest rate income recognition using the 
effective interest rate as key audit matters related to the potential 
risk of fraud. The key audit matters section of our report explains the 
matters in more detail and also describes the specific procedures we 
performed in response to those key audit matters. 
 
   In addition to the above, our procedures to respond to risks identified 
included the following: 
 
 
   -- reviewing the Financial Statement disclosures and testing to supporting 
      documentation to assess compliance with provisions of relevant laws and 
      regulations described as having a direct effect on the Financial 
      Statements; 
 
   -- enquiring of management, the Audit Committee and in-house and external 
      legal counsel concerning actual and potential litigation and claims; 
 
   -- performing analytical procedures to identify any unusual or unexpected 
      relationships that may indicate risks of material misstatement due to 
      fraud; 
 
   -- reading minutes of meetings of those charged with governance, reviewing 
      internal audit reports and reviewing correspondence with the Prudential 
      Regulation Authority, the Financial Conduct Authority and HMRC; 
 
   -- in addressing the risk of fraud in the classification of exceptional 
      items and integration costs, testing the appropriateness of the 
      classification for a sample of these items; 
 
   -- in addressing the risk of fraud through management override of controls, 
      testing the appropriateness of journal entries and other adjustments; 
      assessing whether the judgements made in making accounting estimates are 
      indicative of a potential bias; and evaluating the business rationale of 
      any significant transactions that are unusual or outside the normal 
      course of business. 
 
 
   We also communicated relevant identified laws, regulations and potential 
fraud risks to all engagement team members including internal 
specialists and the component audit team and remained alert to any 
indications of fraud or non-compliance with laws and regulations 
throughout the audit. 
 
   Report on other legal and regulatory requirements 
 
   12.   Opinions on other matters prescribed by the Companies Act 2006 
 
   In our opinion, based on the work undertaken in the course of the audit: 
 
 
   -- the information given in the strategic report and the Directors' report 
      for the financial year for which the Financial Statements are prepared is 
      consistent with the Financial Statements; and 
 
   -- the strategic report and the Directors' report have been prepared in 
      accordance with applicable legal requirements. 
 
 
   In the light of the knowledge and understanding of the Group and the 
parent company and their environment obtained in the course of the audit, 
we have not identified any material misstatements in the strategic 
report or the Directors' report. 
 
   13.   Opinions on other matters prescribed by the Capital Requirements 
(Country-by-Country Reporting) Regulation 2013 
 
   In our opinion the information given in note 48 to the Financial 
Statements for the financial year ended 31 December 2020 has been 
properly prepared, in all material respects, in accordance with the 
Capital Requirements (Country-by Country Reporting) Regulations 2013. 
 
   14.   Matters on which we are required to report by exception 
 
   1.1    Adequacy of explanations received and accounting records 
 
   Under the Companies Act 2006 we are required to report to you if, in our 
opinion: 
 
 
   -- we have not received all the information and explanations we require for 
      our audit; or 
 
   -- adequate accounting records have not been kept by the parent company, or 
      returns adequate for our audit have not been received from branches not 
      visited by us; or 
 
   -- the parent company financial statements are not in agreement with the 
      accounting records and returns. 
 
 
   We have nothing to report in respect of these matters. 
 
   1.2    Directors' remuneration 
 
   Under the Companies Act 2006 we are also required to report if in our 
opinion certain disclosures of directors' remuneration have not been. 
 
   We have nothing to report in respect of these matters. 
 
   15.   Other matters which we are required to address 
 
   1.1    Auditor tenure 
 
   Following the recommendation of the Audit Committee, we were appointed 
by the shareholders of the Group on 9 May 2019 to audit the Group 
financial statements for the year ended 31 December 2019 and subsequent 
financial periods. The period of total uninterrupted engagement 
including previous renewals and reappointments of the firm is two years, 
covering the years ended 31 December 2019 to 31 December 2020. 
 
   1.2    Consistency of the audit report with the additional report to the 
Audit Committee 
 
   Our audit opinion is consistent with the additional report to the Audit 
Committee we are required to provide in accordance with ISAs 
(UK)........................................ 
 
   16.   Use of our report 
 
   This report is made solely to the Company's members, as a body, in 
accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our 
audit work has been undertaken so that we might state to the Company's 
members those matters we are required to state to them in an auditor's 
report and for no other purpose. To the fullest extent permitted by law, 
we do not accept or assume responsibility to anyone other than the 
Company and the Company's members as a body, for our audit work, for 
this report, or for the opinions we have formed. 
 
   Giles Lang, FCA (Senior statutory auditor) 
 
   For and on behalf of Deloitte LLP 
 
   Statutory Auditor 
 
   London, United Kingdom 
 
   27 April 2021 
 
 
 
 
 
 
                                                             Group    Group 
                                                             2020     2019 
                                                      Note   GBPm     GBPm 
Interest receivable and similar income                   3    711.9    539.9 
Interest payable and similar charges                     4  (239.7)  (195.2) 
Net interest income                                           472.2    344.7 
Fair value gains/(losses) on financial 
 instruments                                             5      7.4    (3.3) 
Gain/(loss) on sale of financial instruments             6     20.0    (0.1) 
Other operating income                                   7      9.0      2.1 
Total income                                                  508.6    343.4 
Administrative expenses                                  8  (157.1)  (108.7) 
Provisions                                              38    (0.1)        - 
Impairment of financial assets                          23   (71.0)   (15.6) 
Impairment of intangible assets                          9    (7.0)        - 
Gain on Combination with CCFS                                     -     10.8 
Integration costs                                       12    (9.8)    (5.2) 
Exceptional items                                       13    (3.3)   (15.6) 
Profit before taxation                                        260.3    209.1 
Taxation                                                14   (64.1)   (50.3) 
Profit for the year                                           196.2    158.8 
Other comprehensive income 
Items which may be reclassified to profit 
 or loss: 
Fair value changes on financial instruments 
 measured as Fair Value through Other Comprehensive 
 Income: 
   Arising in the year                                          1.0      0.8 
Revaluation of foreign operations                                 -    (0.6) 
Tax on items in other comprehensive income                    (0.5)    (0.2) 
Other comprehensive income                                      0.5        - 
----------------------------------------------------  ---- 
Total comprehensive income for the year                       196.7    158.8 
                                                                     ------- 
 
 
 
 
   The above results are derived wholly from continuing operations. 
 
   The notes on pages 99 to 209 form part of these accounts. 
 
   The Financial Statements on pages 94 to 209 were approved by the Board 
of Directors on 27 April 2021. 
 
 
 
 
                                         Group     Group    Company   Company 
                                          2020      2019      2020      2019 
                                  Note    GBPm      GBPm      GBPm      GBPm 
Assets 
Cash in hand                                 0.5       0.4       0.5       0.4 
Loans and advances to credit 
 institutions                       17   2,676.2   2,204.6   1,518.1   1,196.0 
Investment securities               18     471.2     635.3      15.0     149.8 
Loans and advances to customers     19  19,230.7  18,446.8   8,531.7   8,394.2 
Fair value adjustments on 
 hedged assets                      25     181.6      16.8     127.4      52.8 
Derivative assets                   24      12.3      21.1       4.7       8.7 
Other assets                        26       9.1      14.3       5.7       7.5 
Current taxation asset                       8.4         -       3.8         - 
Deferred taxation asset             27       4.7       4.8       3.1       2.2 
Property, plant and equipment       29      39.2      41.6      20.5      21.2 
Intangible assets                   30      20.6      31.4       7.0       7.7 
Investments in subsidiaries 
 and intercompany loans             31         -         -   3,137.3   3,629.4 
Total assets                            22,654.5  21,417.1  13,374.8  13,469.9 
--------------------------------  ----  --------  --------  --------  -------- 
Liabilities 
Amounts owed to credit 
 institutions                       32   3,570.2   3,068.8   1,900.5   1,671.1 
Amounts owed to retail 
 depositors                         33  16,603.1  16,255.0   9,705.3   9,435.7 
Fair value adjustments on 
 hedged liabilities                 25       8.2     (5.1)       3.1     (0.1) 
Amounts owed to other customers     34      72.9      29.7       5.8       8.9 
Debt securities in issue            35     421.9     296.3         -         - 
Derivative liabilities              24     163.6      92.8      93.8      54.3 
Lease liabilities                   36      11.7      13.3       3.9       4.3 
Other liabilities                   37      27.8      34.9      13.8      17.1 
Provisions                          38       1.8       1.6       1.6       1.6 
Current taxation liability                     -      41.5         -      16.4 
Deferred taxation liability         28      48.3      63.1         -         - 
Deemed loan liabilities             20         -         -      66.2     240.2 
Intercompany loans                  31         -         -      37.9     643.9 
Subordinated liabilities            39      10.5      10.6      10.5      10.6 
Perpetual subordinated bonds        40      37.6      37.6      37.6      37.6 
                                        20,977.6  19,940.1  11,880.0  12,141.6 
Equity 
Share capital                       42       4.5       4.5       4.5       4.5 
Share premium                       42         -     864.2         -     864.2 
Retained earnings                        1,604.6     553.2   1,423.7     407.0 
Other reserves                      43      67.8      55.1      66.6      52.6 
                                         1,676.9   1,477.0   1,494.8   1,328.3 
Total equity and liabilities            22,654.5  21,417.1  13,374.8  13,469.9 
--------------------------------  ----  --------  --------  --------  -------- 
 
 
   The profit after tax for the year ended 31 December 2020 of OneSavings 
Bank plc as a Company was GBP164.5m (2019: GBP155.2m). As permitted by 
section 408 of the Companies Act 2006, no separate Statement of 
Comprehensive Income is presented in respect of the Company. 
 
   The notes on pages 99 to 209 form part of these accounts. The financial 
statements on pages 94 to 209 were approved by the Board of Directors on 
27 April 2021 and signed on its behalf by: 
 
   Andy Golding                                                 April Talintyre 
 
 
   Chief Executive        Officer                                        Chief Financial Officer 
 
 
   Company number: 07312896 
 
   OneSavings Bank plc 
 
   Statement of Changes in Equity 
 
   For the year ended 31 December 2020 
 
 
 
 
                                                                                         Foreign             Share-based             Additional 
                                  Share     Share      Capital     Transfer     Own      exchange   FVOCI      payment    Retained      Tier 1 
                                  capital  premium   contribution   reserve  shares(1)   reserve    reserve    reserve     earnings   securities   Total 
Group                              GBPm     GBPm        GBPm         GBPm      GBPm       GBPm       GBPm       GBPm        GBPm        GBPm       GBPm 
At 31 December 2018                   2.4    158.8            6.5    (12.8)          -      (0.4)     (0.1)          4.7      439.3         60.0    658.4 
Profit for the year                     -        -              -         -          -          -         -            -      158.8            -    158.8 
Shares issued as consideration 
 for CCFS Combination                 2.0    705.1              -         -          -          -         -            -      (6.4)            -    700.7 
Own shares                              -        -              -         -      (3.7)          -         -            -          -            -    (3.7) 
Coupon paid on Additional 
 Tier 1 securities                      -        -              -         -          -          -         -            -      (5.5)            -    (5.5) 
Dividends paid                          -        -              -         -          -          -         -            -     (37.3)            -   (37.3) 
Other comprehensive 
 income                                 -        -              -         -          -      (0.6)       0.8            -          -            -      0.2 
Share-based payments                  0.1      0.3              -         -          -          -         -        (0.2)        4.3            -      4.5 
Tax recognised in 
 equity                                 -        -              -         -          -          -     (0.2)          1.1          -            -      0.9 
At 31 December 2019                   4.5    864.2            6.5    (12.8)      (3.7)      (1.0)       0.5          5.6      553.2         60.0  1,477.0 
Profit for the year                     -        -              -         -          -          -         -            -      196.2            -    196.2 
Own shares(1)                           -        -              -         -        3.7          -         -            -      (3.5)            -      0.2 
Coupon paid on Additional 
 Tier 1 securities                      -        -              -         -          -          -         -            -      (5.5)            -    (5.5) 
Dividends paid                          -        -              -         -          -          -         -            -          -            -        - 
Other comprehensive 
 income                                 -        -              -         -          -          -       1.0            -          -            -      1.0 
Share-based payments                    -      2.6              -         -          -          -         -          2.4        3.2            -      8.2 
Tax recognised in 
 equity                                 -        -              -         -          -          -     (0.5)        (0.2)        0.5            -    (0.2) 
Transfer between reserves               -        -          (6.5)      12.8          -          -         -            -      (6.3)            -        - 
Cancellation of OneSavings 
 Bank plc share capital 
 and share premium                  (4.5)  (866.8)              -         -          -          -         -            -      871.3            -        - 
Issuance of OneSavings 
 Bank plc share capital 
 to OSBG                              4.5        -              -         -          -          -         -            -      (4.5)            -        - 
At 31 December 2020                   4.5        -            0.0         -          -      (1.0)       1.0          7.8    1,604.6         60.0  1,676.9 
-------------------------------  --------  -------  -------------  --------  ---------  ---------  --------  -----------  ---------  -----------  ------- 
 
 
   (1) The Group ceased look-through accounting for the Employee Benefit 
Trusts following the insertion of OSB GROUP PLC as the listed and 
ultimate holding company of the Group on 27 November 2020. 
 
   OneSavings Bank plc 
 
   Statement of Changes in Equity (continued) 
 
   For the year ended 31 December 2020 
 
 
 
 
                                                                                                  Share-based             Additional 
                                  Share     Share       Capital     Transfer     Own      FVOCI     payment    Retained      Tier 1 
                                  capital   premium   contribution   reserve  shares(1)  reserve    reserve     earnings   securities   Total 
Company                            GBPm      GBPm        GBPm         GBPm      GBPm      GBPm       GBPm        GBPm        GBPm       GBPm 
At 31 December 2018                   2.4     158.8            6.2    (15.2)          -    (0.1)          4.7      296.7         60.0    513.5 
Profit for the year                     -         -              -         -          -        -            -      155.2            -    155.2 
Shares issued as consideration 
 for CCFS Combination                 2.0     705.1              -         -          -        -            -      (6.4)            -    700.7 
Own shares                              -         -              -         -      (3.7)        -            -          -            -    (3.7) 
Coupon paid on Additional 
 Tier 1 securities                      -         -              -         -          -        -            -      (5.5)            -    (5.5) 
Dividends paid                          -         -              -         -          -        -            -     (37.3)            -   (37.3) 
Other comprehensive 
 income                                 -         -              -         -          -      0.1            -          -            -      0.1 
Share-based payments                  0.1       0.3              -         -          -        -        (0.2)        4.3            -      4.5 
Tax recognised in 
 equity                                 -         -              -         -          -        -          0.8          -            -      0.8 
At 31 December 2019                   4.5     864.2            6.2    (15.2)      (3.7)        -          5.3      407.0         60.0  1,328.3 
Profit for the year                     -         -              -         -          -        -            -      164.5            -    164.5 
Own shares(1)                           -         -              -         -        3.7        -            -      (3.9)            -    (0.2) 
Coupon paid on Additional 
 Tier 1 securities                      -         -              -         -          -        -            -      (5.5)            -    (5.5) 
Dividends paid                          -         -              -         -          -        -            -          -            -        - 
Other comprehensive 
 income                                 -         -              -         -          -    (0.1)            -          -            -    (0.1) 
Share-based payments                    -       2.6              -         -          -        -          1.6        3.8            -      8.0 
Tax recognised in 
 equity                                 -         -              -         -          -        -        (0.2)          -            -    (0.2) 
Transfer between reserves               -         -          (6.2)      15.2          -        -            -      (9.0)                     - 
Cancellation of OneSavings 
 Bank plc share capital 
 and share premium                  (4.5)   (866.8)              -         -          -        -            -      871.3            -        - 
Issuance of OneSavings 
 Bank plc share capital 
 to OSBG                              4.5         -              -         -          -        -            -      (4.5)                     - 
At 31 December 2020                   4.5         -              -         -          -    (0.1)          6.7    1,423.7         60.0  1,494.8 
-------------------------------  --------  --------  -------------  --------  ---------  -------  -----------  ---------  -----------  ------- 
 
 
   (1) The Company ceased look-through accounting for the Employee Benefit 
Trusts following the insertion of OSB GROUP PLC as the listed and 
ultimate holding company of the Group on 27 November 2020. 
 
   The reserves are further disclosed in note 43 
 
 
 
 
 
 
                                                 Group     Group   Company  Company 
                                                 2020      2019     2020     2019 
                                        Note     GBPm      GBPm     GBPm     GBPm 
Cash flows from operating activities 
Profit before taxation                             260.3    209.1    197.3    189.4 
Expenses recognised in equity                          -    (6.4)        -    (6.4) 
Adjustments for non-cash items             50       76.7     26.2     39.2     33.2 
Changes in operating assets 
 and liabilities                           50  (1,537.0)  (711.8)  (573.7)  (577.4) 
Cash used in operating activities              (1,200.0)  (482.9)  (337.2)  (361.2) 
Provisions refunded/(paid)                           0.1    (0.2)        -    (0.2) 
Net tax paid                                     (128.8)   (53.0)   (53.6)   (32.4) 
Net cash used in operating activities          (1,328.7)  (536.1)  (390.8)  (393.8) 
Cash flows from investing activities 
Unencumbered cash acquired on 
 CCFS Combination                                      -    870.4        -        - 
Maturity and sales of investment 
 securities                                18      407.3    357.7    291.1    349.0 
Purchases of investment securities         18    (190.9)  (389.9)  (205.9)  (389.9) 
Interest received on investment 
 securities                                          7.0        -      0.4      0.0 
Sales of financial instruments              6      539.9        -    248.9        - 
Purchases of equipment and intangible 
 assets                                 30,29      (7.5)   (11.6)    (4.3)    (6.7) 
Cash generated from investing 
 activities                                        755.8    826.6    330.2   (47.6) 
Cash flows from financing activities 
Financing received                         41    1,991.2    872.7  1,059.6    601.8 
Financing repaid                           41  (1,103.6)  (338.5)  (764.7)  (275.0) 
Cash held in deconsolidated 
 special purpose vehicles                         (23.0)        -        -        - 
Interest paid on financing                        (18.9)    (2.6)    (9.8)    (2.5) 
Coupon paid on Additional Tier 
 1 securities                                      (5.5)    (5.5)    (5.5)    (5.5) 
Dividends paid                             15          -   (37.3)        -   (37.3) 
Proceeds from issuance of shares 
 under employee SAYE schemes               42        2.5      0.4      2.6      0.4 
Cash payments on lease liabilities         36      (2.0)    (1.1)    (0.6)    (0.8) 
Cash generated from financing 
 activities                                        840.7    488.1    281.6    281.1 
Net increase/(decrease) in cash 
 and cash 
 equivalents                                       267.8    778.6    221.0  (160.3) 
Cash and cash equivalents at 
 the beginning of the year                 16    2,102.8  1,324.2  1,156.6  1,316.9 
Cash and cash equivalents at 
 the end of the year                       16    2,370.6  2,102.8  1,377.6  1,156.6 
Movement in cash and cash equivalents              267.8    778.6    221.0  (160.3) 
                                               ---------  -------  -------  ------- 
 
 
   1. Accounting policies 
 
 
   The principal accounting policies applied in the preparation of the 
financial statements for the Group and the Company are set out below. 
 
   a)    Basis of preparation 
 
   The financial statements have been prepared in accordance with 
International Financial Reporting Standards (IFRSs) as adopted by the 
European Union (EU) and interpretations issued by the International 
Financial Reporting Interpretations Committee (IFRIC). 
 
   The financial statements have been prepared on a historical cost basis, 
as modified by the revaluation of investment securities held at fair 
value through other comprehensive income (FVOCI) and derivative 
contracts and other financial assets held at fair value through profit 
or loss (FVTPL) (see note p(vi)). 
 
   As permitted by section 408 of the Companies Act 2006, no Statement of 
Comprehensive Income is presented for the Company. 
 
   b)    Going concern 
 
   The Board undertakes regular rigorous assessments of whether the Group 
is a going concern in the light of current economic conditions and all 
available information about future risks and uncertainties. 
 
   In assessing whether the going concern basis is appropriate, projections 
for the Group have been prepared, covering its future performance, 
capital and liquidity for a period in excess of 12 months from the date 
of approval of these Financial Statements. These forecasts have been 
subject to sensitivity tests, including stress scenarios, which have 
been compared to the latest Brexit and COVID-19 pandemic economic 
scenarios provided by the Group's external economic advisors, as well as 
reverse stress tests. 
 
   The assessments were significantly influenced by COVID-19 implications, 
covering the Group's capital, liquidity and operational resilience, 
including the following: 
 
 
   -- Financial and capital forecasts were prepared under stress scenarios 
      which were assessed against the latest COVID-19 related economic 
      forecasts provided by the Group's external economic advisors. Reverse 
      stress tests were also run, to assess what combinations of House Price 
      Index and unemployment variables would result in the Group utilising its 
      regulatory capital buffers in full and breaching the Group's minimum 
      prudential requirements along with analysis and insight from the Group's 
      Internal Capital Adequacy Assessment Process (ICAAP). The Directors 
      assessed the likelihood of those reverse stress scenarios occurring 
      within the next 12 months and concluded that the likelihood is remote. 
 
   -- The latest liquidity and contingent liquidity positions and forecasts 
      were assessed against the ILAAP stress scenarios, which were reviewed for 
      suitability in the context of COVID-19 related stresses. 
 
   -- The Group continues to assess the resilience of its business operating 
      model and supporting infrastructure in the context of the emerging 
      economic, business and regulatory environment. The key areas of focus 
      continue to be on the provision of critical services to customers, 
      employee health and safety and the evolving governmental policies and 
      guidelines. The Group has assessed and enhanced its information 
      technology platforms to support its employees with flexible working and 
      homeworking across all locations, ensuring stable access to core systems, 
      data and communication devices. The response to the pandemic demonstrates 
      the inherent resilience of the Group's critical processes and 
      infrastructure. It also reflects the necessary agility in responding to 
      future operational demands. The operational dependencies on third-party 
      vendors and outsourcing arrangements continue to be an important area of 
      focus. 
 
 
   1. Accounting policies (continued) 
 
 
   The Group's financial projections, supported by the COVID-19 assessments, 
demonstrate that the Group has sufficient capital and liquidity to 
continue to meet its regulatory capital requirements as set out by the 
PRA. 
 
   The Board has therefore concluded that the Group has sufficient 
resources to continue in operational existence for a period in excess of 
12 months and as a result, it is appropriate to prepare these Financial 
Statements on a going concern basis. 
 
   c)    Basis of consolidation 
 
   The Group accounts include the results of the Company and its subsidiary 
undertakings. Subsidiaries are fully consolidated from the date on which 
control is transferred to the Group and are deconsolidated from the date 
that control ceases. Upon consolidation, intercompany transactions, 
balances and unrealised gains on transactions are eliminated. Unrealised 
losses are also eliminated unless the transaction provides evidence of 
impairment of the asset transferred. Accounting policies of subsidiaries 
have been changed where necessary to ensure consistency, so far as is 
possible, with the policies adopted by the Group. 
 
   Subsidiaries are those entities, including structured entities, over 
which the Group has control. The Group controls an entity when it is 
exposed, or has rights, to variable returns from its involvement with 
the entity and has the ability to affect those returns through its power 
over the investee. The Group has power over an entity when it has 
existing rights that give it the current ability to direct the 
activities that most significantly affect the entity's returns. Power 
may be determined on the basis of voting rights or, in the case of 
structured entities, other contractual arrangements. 
 
   Where the Group does not retain a direct ownership interest in a 
securitisation entity, but the Directors have determined that the Group 
controls those entities, they are treated as subsidiaries and are 
consolidated. Control is determined to exist if the Group has the power 
to direct the activities of each entity (for example, managing the 
performance of the underlying mortgage assets and raising debt on those 
mortgage assets which is used to fund the Group) and, in addition to 
this, control is exposed to a variable return (for example, retaining 
the residual risk on the mortgage assets). Securitisation structures 
that do not meet these criteria are not treated as subsidiaries and are 
excluded from the consolidated accounts. The Company applies the net 
approach in accounting for securitisation structures where it retains an 
interest in the securitisation, netting the loan notes held against the 
deemed loan balance. 
 
   The Group's Employee Benefit Trust (EBT) was controlled and recognised 
by the Company using the look-through approach until 27 November 2020, 
when OSB GROUP PLC was inserted as the listed holding company of the 
Group. 
 
   The Group is not deemed to control an entity when it exercises power 
over an entity in an agency capacity. In determining whether the Group 
is acting as an agent, the Directors consider the overall relationship 
between the Group, the investee and other parties to the arrangement 
with respect to the following factors: (i) the scope of the Group's 
decision-making power; (ii) the rights held by other parties; (iii) the 
remuneration to which the Group is entitled; and (iv) the Group's 
exposure to variability of returns. The determination of control is 
based on the current facts and circumstances and is continuously 
assessed. In some circumstances, different factors and conditions may 
indicate that different parties control an entity depending on whether 
those factors and conditions are assessed in isolation or in totality. 
Judgement is applied in assessing the relevant factors and conditions in 
totality when determining whether the Group controls an entity. 
Specifically, judgement is applied in assessing whether the Group has 
substantive decision-making rights over the relevant activities and 
whether it is exercising power as a principal or an agent. 
 
 
   1. Accounting policies (continued) 
 
   d)   Business combinations 
 
   The Group uses the acquisition method to account for business 
combinations. The Group recognises the identifiable assets acquired and 
liabilities assumed at their acquisition date fair values. The Group 
recognises deferred tax on the difference between fair value and the 
acquisition date carrying value in accordance with International 
Accounting Standard (IAS) 12. The consideration transferred for each 
business combination is measured at fair value and, comprises the sum of 
equity interest issued by the Group. Acquisition-related costs are 
recognised as exceptional items within profit or loss. 
 
   The Group recognises goodwill on business combinations when the fair 
value of consideration transferred exceeds the fair value of 
identifiable assets acquired less the fair value of liabilities assumed. 
The Group recognises a gain within profit or loss when the fair value of 
consideration transferred is less than the fair value of identifiable 
assets acquired less the fair value of liabilities assumed. 
 
   The Group reports provisional amounts for business combinations when the 
accounting is incomplete at the reporting date following the 
combination. During the measurement period, the Group adjusts 
provisional amounts recognised at the acquisition date to reflect new 
information obtained that existed as of the acquisition date and would 
have affected the measurement of the amounts recognised as at that date. 
The Group also recognises additional assets or liabilities during the 
reporting period if new information is obtained that existed as of the 
acquisition date and would have resulted in the recognition of those 
assets or liabilities as at that date. The Group adjusts the gain taken 
to profit or loss where there is negative goodwill, or adjusts goodwill 
recognised on the balance sheet, when provisional amounts are finalised 
or additional assets and liabilities are recognised during the 
measurement period. The measurement period shall not exceed one year 
from the acquisition date. 
 
   The Group finalised the acquisition date fair values of assets acquired 
and liabilities assumed in the Combination with CCFS prior to 3 October 
2020. There were no changes to the provisional fair values recognised on 
the assets or liabilities. 
 
   e)    Foreign currency translation 
 
   The consolidated financial statements are presented in Pounds Sterling 
which is the presentation currency of the Group. The financial 
statements of each of the Company's subsidiaries are measured using the 
currency of the primary economic environment in which the subsidiary 
operates (the functional currency). Foreign currency transactions are 
translated into the functional currencies using the exchange rates 
prevailing at the date of the transactions. Monetary items denominated 
in foreign currencies are retranslated at the rate prevailing at the 
period end. 
 
   Foreign exchange (FX) gains and losses resulting from the retranslation 
and settlement of these items are recognised in profit or loss. 
Non-monetary items measured at cost in the foreign currency are 
translated using the spot FX rate at the date of the transaction. 
 
   The assets and liabilities of foreign operations with functional 
currencies other than Pounds Sterling are translated into the 
presentation currency at the exchange rate on the reporting date. The 
income and expenses of foreign operations are translated at the rates on 
the dates of transactions. Exchange differences on foreign operations 
are recognised in other comprehensive income and accumulated in the 
foreign exchange reserve within equity. 
 
 
   1. Accounting policies (continued) 
 
   f)    Segmental reporting 
 
   IFRS 8 requires operating segments to be identified on the basis of 
internal reports and components of the Group which are regularly 
reviewed by the chief operating decision maker to allocate resources to 
segments and to assess their performance. For this purpose, the chief 
operating decision maker of the Group is the Board of Directors. 
 
   The Group provides loans and asset finance within the UK and the Channel 
Islands only. 
 
   The Group segments its lending business and operates under two segments: 
 
 
   -- OneSavings Bank (OSB) 
 
   -- Charter Court Financial Services (CCFS) 
 
 
   The Group has disclosed the risk management tables in note 45 at a 
sub-segment level to provide detailed analysis of the Group's core 
lending business. 
 
   g)    Interest income and expense 
 
   Interest income and interest expense for all interest-bearing financial 
instruments measured at amortised cost are recognised in profit or loss 
using the effective interest rate (EIR) method. The EIR is the rate 
which discounts the expected future cash flows, over the expected life 
of the financial instrument, to the net carrying value of the financial 
asset or liability. 
 
 
 
   When calculating the EIR, the Group estimates cash flows considering all 
contractual terms of the instrument and behavioural aspects (for example, 
prepayment options) but not considering future credit losses. The 
calculation of the EIR includes transaction costs and fees paid or 
received that are an integral part of the interest rate, together with 
the discounts or premiums arising on the acquisition of loan portfolios. 
Transaction costs include incremental costs that are directly 
attributable to the acquisition or issue of a financial instrument. 
 
   The Group monitors the actual cash flows for each acquired book and 
where they diverge significantly from expectation, the future cash flows 
are reset. In assessing whether to adjust future cash flows on an 
acquired portfolio, the Group considers the cash variance on an absolute 
and percentage basis. The Group also considers the total variance across 
all acquired portfolios. Where cash flows for an acquired portfolio are 
reset, they are discounted at the EIR to derive a new carrying value, 
with changes taken to profit or loss as interest income. 
 
   The EIR is adjusted where there is a change to the reference interest 
rate (LIBOR or base rate) affecting portfolios with a variable interest 
rate which will impact future cash flows. The revised EIR is the rate 
which exactly discounts the revised cash flows to the net carrying value 
of the loan portfolio. 
 
   Interest income on investment securities is included in interest 
receivable and similar income. Interest on derivatives is included in 
interest receivable and similar income or interest expense and similar 
charges following the underlying instrument it is hedging. 
 
   Coupons paid on Additional Tier 1 securities (AT1 securities) are 
recognised directly in equity in the period in which they are paid. 
 
 
   1. Accounting policies (continued) 
 
   h)    Fees and commissions 
 
   Fees and commissions which are an integral part of the EIR of a 
financial instrument are recognised as an adjustment to the EIR and 
recorded in interest income. The Group includes early redemption charges 
within the EIR. 
 
   Fees received on mortgage administration services and mortgage 
origination activities, which are not an integral part of the EIR, are 
accounted for in accordance with IFRS 15 Revenue from Contracts with 
Customers, with income recognised when the services are delivered and 
the benefits are transferred to clients and customers. 
 
   Other fees and commissions are recognised on the accruals basis as 
services are provided or on the performance of a significant act, net of 
VAT and similar taxes. 
 
   i)    Integration costs and exceptional items 
 
   Integration costs and exceptional items are those items of income or 
expenses that do not relate to the Group's core operating activities, 
are not expected to recur and are material in the context of the Group's 
performance. These items are disclosed separately within the Statement 
of Comprehensive Income and the Notes to the Financial Statements. 
 
   j)    Taxation 
 
   Income tax comprises current and deferred tax. It is recognised in 
profit or loss, other comprehensive income or directly in equity, 
consistent with the recognition of items it relates to. The Group 
recognises tax on the AT1 securities directly in profit or loss. 
 
   Current tax is the expected tax charge on the taxable income for the 
year and any adjustments in respect of previous years. 
 
   Deferred tax is the tax expected to be payable or recoverable in respect 
of temporary differences between the carrying amounts of assets or 
liabilities for accounting purposes and carrying amounts for tax 
purposes. 
 
   Deferred tax assets are recognised only to the extent that it is 
probable that future taxable profits will be available to utilise the 
asset. The recognition of deferred tax is mainly dependent on the 
projections of future taxable profits and future reversals of temporary 
differences. The current projections of future taxable income indicate 
that the Group will be able to utilise its deferred tax asset within the 
foreseeable future. 
 
   The Company and the subsidiaries are in a group payment arrangement for 
corporation tax and show a net corporation tax liability and deferred 
tax asset accordingly. In 2019, the Group's CCFS subsidiaries were not 
part of the group payment arrangement and the corporation tax liability 
and deferred tax asset were not netted. 
 
   k)    Dividends 
 
   Dividends are recognised in equity in the period in which they are paid 
or, if earlier, approved by shareholders. 
 
   Dividend income from investments is recognised when the shareholders' 
rights to receive payment have been established. 
 
 
   1. Accounting policies (continued) 
 
   l)    Cash and cash equivalents 
 
   For the purposes of the Consolidated Statement of Cash Flows, cash and 
cash equivalents comprise cash, non-restricted balances with central 
banks and highly liquid financial assets with original maturities of 
less than three months subject to an insignificant risk of changes in 
their fair value. 
 
   m)    Intangible assets 
 
   Purchased software and costs directly associated with the development of 
computer software are capitalised as intangible assets where the 
software is a unique and identifiable asset controlled by the Group and 
will generate future economic benefits. Costs to establish technological 
feasibility or to maintain existing levels of performance are recognised 
as an expense. The Group only recognises internally-generated intangible 
assets if all of the following conditions are met: 
 
 
   -- an asset is being created that can be identified after establishing the 
      technical and commercial feasibility of the resulting product; 
 
   -- it is probable that the asset created will generate future economic 
      benefits; and 
 
   -- the development cost of the asset can be measured reliably. 
 
 
   Subsequent expenditure on an internally generated intangible asset, 
after its purchase or completion, is recognised as an expense in the 
period in which it is incurred. Where no internally generated intangible 
asset can be recognised, development expenditure is recognised as an 
expense in the period in which it is incurred. 
 
   Intangible assets are reviewed for impairment annually, and if they are 
considered to be impaired, are written down immediately to their 
recoverable amounts. 
 
   Intangible assets are amortised in profit or loss over their estimated 
useful lives as follows: 
 
   Software and internally generated assets        5 year straight line 
 
   Development costs, brand and technology        4 year straight line 
 
   Broker relationships                                5 year profile 
 
   Bank licence                                        3 year straight line 
 
   The Group reviews the amortisation period on an annual basis. If the 
expected useful life of assets is different from previous assessments, 
the amortisation period is changed accordingly. 
 
   n)    Property, plant and equipment 
 
   Property, plant and equipment comprise freehold land and buildings, 
major alterations to office premises, computer equipment and fixtures 
measured at cost less accumulated depreciation. These assets are 
reviewed for impairment annually, and if they are considered to be 
impaired, are written down immediately to their recoverable amounts. 
 
   Items of property, plant and equipment are depreciated on a 
straight-line basis over their estimated useful economic lives as 
follows: 
 
   Buildings                                        50 years 
 
   Leasehold improvements                        10 years 
 
   Equipment and fixtures                            5 years 
 
   Land, deemed to be 25% of purchase price of buildings, is not 
depreciated. 
 
 
   1. Accounting policies (continued) 
 
 
   The cost of repairs and renewals is charged to profit or loss in the 
period in which the expenditure is incurred. 
 
   o)   Investment in subsidiaries 
 
   In the Company's financial statements, investments in subsidiary 
undertakings are stated at cost less provision for any impairment. A 
full list of the Company's subsidiaries which are included in the 
Group's consolidated financial statements can be found in note 31. 
 
   The Company performs an annual impairment assessment of its investment 
in subsidiary undertakings, assessing the carrying value of the 
investment in each subsidiary against the subsidiaries' net asset values 
at the reporting date for indication of impairment. Where there is 
indication of impairment, the Company estimates the subsidiaries value 
in use by estimating future profitability and the impact on the net 
assets of the subsidiary. The Company recognises an impairment directly 
in profit or loss when the recoverable amount, which is the greater of 
the value in use or the fair value less costs to sell, is less than the 
carrying value of the investment. Impairments are subsequently reversed 
if the recoverable amount exceeds the carrying value. 
 
   p)   Financial instruments 
 
   i. Classification 
 
   The Group classifies financial instruments based on the business model 
and the contractual cash flow characteristics of the financial 
instruments. Under IFRS 9, the Group classifies financial assets into 
one of three measurement categories: 
 
 
   -- Amortised cost -- assets in a business model to hold financial assets in 
      order to collect contractual cash flows, where the contractual terms of 
      the financial asset give rise on specified dates to cash flows that are 
      solely payments of principal and interest (SPPI) on the principal amount 
      outstanding. 
 
   -- Fair value through other comprehensive income (FVOCI) -- assets held in a 
      business model which collects contractual cash flows and sells financial 
      assets where the contractual terms of the financial assets give rise on 
      specified dates to cash flows that are SPPI on the principal amount 
      outstanding. 
 
   -- Fair value through profit or loss (FVTPL) -- assets not measured at 
      amortised cost or FVOCI. The Group measures derivatives and an acquired 
      mortgage portfolio under this category. 
 
 
   The Group classifies non-derivative financial liabilities as measured at 
amortised cost. 
 
   The Group has no financial assets and liabilities classified as held for 
trading. 
 
   The Group reassesses its business models each reporting period. 
 
   The Group classifies certain financial instruments as equity where they 
meet the following conditions: 
 
 
   -- the financial instrument includes no contractual obligation to deliver 
      cash or another financial asset on potentially unfavourable conditions; 
 
   -- the financial instrument is a non-derivative that includes no contractual 
      obligation for the issuer to deliver a variable number of its own equity 
      instruments; or 
 
   -- the financial instrument is a derivative that will be settled only by the 
      issuer exchanging a fixed amount of cash or another financial asset for a 
      fixed number of its own equity instruments. 
 
 
   Equity financial instruments comprise own shares and AT1 securities. 
Accordingly, the coupon paid on the AT1 securities is recognised 
directly in retained earnings when paid. 
 
 
   1. Accounting policies (continued) 
 
   ii.  Recognition 
 
   The Group initially recognises loans and advances, deposits, debt 
securities issued and subordinated liabilities on the date on which they 
are originated or acquired. All other financial instruments are 
accounted for on the trade date which is when the Group becomes a party 
to the contractual provisions of the instrument. 
 
   For financial instruments classified as amortised cost, the Group 
initially recognises financial assets and financial liabilities at fair 
value plus transaction income or costs that are directly attributable to 
its origination, acquisition or issue. These financial instruments are 
subsequently measured at amortised cost using the effective interest 
rate. 
 
   Transaction costs relating to the acquisition or issue of a financial 
instrument at FVOCI and FVTPL are recognised in the profit or loss as 
incurred. 
 
   iii.  Derecognition 
 
   The Group derecognises financial assets when the contractual rights to 
the cash flows expire or the Group transfers substantially all risks and 
rewards of ownership of the financial asset. In assessing the Group's 
retention programmes the principles of IFRS 9 and relevant guidance in 
IAS 8 in respect of debt issuance, results in the original mortgage 
asset being derecognised with a new financial asset recognised. 
 
   The forbearance measures offered by the Group are considered a 
modification event as the contractual cash flows are renegotiated or 
otherwise modified. The Group considers the renegotiated or modified 
cash flows are not wholly different from the contractual cash flows and 
does not consider that forbearance measures give rise to a derecognition 
event. 
 
   Financial liabilities are derecognised only when the obligation is 
discharged, cancelled or has expired. 
 
   iv.  Offsetting 
 
   Financial assets and financial liabilities are offset and the net amount 
presented in the Consolidated Statement of Financial Position when, and 
only when, the Group currently has a legally enforceable right to offset 
the amounts and it intends either to settle them on a net basis or to 
realise the asset and settle the liability simultaneously. 
 
   The Group's derivatives are covered by industry standard master netting 
agreements. Master netting agreements create a right of set-off that 
becomes enforceable only following a specified event of default or in 
other circumstances not expected to arise in the normal course of 
business. These arrangements do not qualify for offsetting and as such 
the Group reports derivatives on a gross basis. 
 
   Collateral in respect of derivatives is subject to the standard industry 
terms of International Swaps and Derivatives Association (ISDA) Credit 
Support Annex. This means that the cash received or given as collateral 
can be pledged or used during the term of the transaction but must be 
returned on maturity of the transaction. The terms also give each 
counterparty the right to terminate the related transactions upon the 
counterparty's failure to post collateral. Collateral paid or received 
does not qualify for offsetting and is recognised in loans and advances 
to credit institutions and amounts owed to credit institutions 
respectively. 
 
 
   1. Accounting policies (continued) 
 
   v.  Amortised cost measurement 
 
   The amortised cost of a financial asset or financial liability is the 
amount at which the financial asset or financial liability is measured 
at initial recognition, plus or minus the cumulative amortisation using 
the EIR method of any difference between the initial amount recognised 
and the maturity amount, minus any reduction for impairment. 
 
   vi.  Fair value measurement 
 
   Fair value is the price that would be received to sell an asset or paid 
to transfer a liability in an orderly transaction between market 
participants at the measurement date in the principal or, in its absence, 
the most advantageous market to which the Group has access at that date. 
 
   When available, the Group measures the fair value of an instrument using 
the quoted price in an active market for that instrument. A market is 
regarded as active if transactions for the asset or liability take place 
with sufficient frequency and volume to provide pricing information on 
an ongoing basis. The Group measures the fair value of its investment 
securities and Perpetual Subordinated Bonds (PSBs) using quoted market 
prices. 
 
   If there is no quoted price in an active market, then the Group uses 
valuation techniques that maximise the use of relevant observable inputs 
and minimise the use of unobservable inputs. 
 
   The Group uses a combination of LIBOR and SONIA curves to value its 
derivatives however, using overnight index swap (OIS) curves would not 
materially change their value. The fair value of the Group's derivative 
financial instruments incorporates credit valuation adjustments (CVA) 
and debit valuation adjustments (DVA). The DVA and CVA take into account 
the respective credit ratings of the Bank and counterparty and whether 
the derivative is collateralised or not. Derivatives are valued using 
discounted cash flow models and observable market data and will be 
sensitive to benchmark interest and basis rate curves. 
 
 
   1. Identification and measurement of impairment of financial assets 
 
 
   The Group assesses all financial assets for impairment. 
 
   Loans and advances to customers 
 
   The Group uses the IFRS 9 three-stage expected credit loss (ECL) 
approach for measuring impairment. The three impairment stages are as 
follows: 
 
 
   -- Stage 1 -- a 12-month ECL allowance is recognised where there is no 
      significant increase in credit risk (SICR) since initial recognition. 
 
   -- Stage 2 -- a lifetime loss allowance is held for assets where a SICR is 
      identified since initial recognition. The assessment of whether credit 
      risk has increased significantly since initial recognition is performed 
      for each reporting period for the life of the loan. 
 
   -- Stage 3 -- requires objective evidence that an asset is credit impaired, 
      at which point a lifetime ECL allowance is recognised. 
 
 
   The Group measures impairment through the use of individual and modelled 
assessments. 
 
 
   1. Accounting policies (continued) 
 
 
   Individual assessment 
 
   The Group's provisioning process requires individual assessment for high 
exposure or higher risk loans, where Law of Property Act (LPA) receivers 
have been appointed, the property is taken into possession or there are 
other events that suggest a high probability of credit loss. Loans are 
considered at a connection level, i.e. including all loans connected to 
the customer. 
 
   The Group estimates cash flows from these loans, including expected 
interest and principal payments, rental or sale proceeds, selling and 
other costs. The Group obtains up-to-date independent valuations for 
properties put up for sale. 
 
   If the present value of estimated future cash flows discounted at the 
original EIR is less than the carrying value of the loan, a provision is 
recognised for the difference. Such loans are classified as impaired. If 
the present value of the estimated future cash flows exceeds the 
carrying value, no provision is recognised. 
 
   The Group applies a modelled assessment to all loans with no 
individually-assessed provision. 
 
   IFRS 9 modelled impairment 
 
   Measurement of ECL 
 
   The assessment of credit risk and the estimation of ECL are unbiased and 
probability weighted. ECL is measured on either a 12 month (stage 1) or 
lifetime basis depending on whether a SICR has occurred since initial 
recognition (stage 2) or where an account meets the Group's definition 
of default (stage 3). 
 
   The ECL calculation is a product of an individual loan's probability of 
default (PD), exposure at default (EAD) and loss given default (LGD) 
discounted at the EIR. The ECL drivers of PD, EAD and LGD are modelled 
at an account level. The assessment of whether a significant increase in 
credit risk has occurred is based on quantitative relative PD thresholds 
and a suite of qualitative triggers. 
 
   In accordance with PRA COVID-19 guidance, the Group does not 
automatically consider the take up of customer payment deferrals during 
the pandemic to be an indication of a SICR and, in the absence of other 
indicators such as previous arrears, low credit score or high other 
indebtedness, the staging of these loans remains unchanged in its ECL 
calculations. 
 
   Significant increase in credit risk (movement to stage 2) 
 
   The Group's transfer criteria determine what constitutes a SICR, which 
results in an exposure being moved from stage 1 to stage 2. 
 
   At the point of initial recognition, a loan is assigned a PD estimate. 
For each monthly reporting date thereafter, an updated PD estimate is 
computed. The Group's transfer criteria analyses relative changes in PD 
versus the PD assigned at the point of origination, together with 
qualitative triggers using both internal indicators and external credit 
bureau information to assess for SICR. In the event that given early 
warning triggers have not already identified SICR, an account more than 
30 days past due has experienced a SICR. 
 
   A borrower will move back into stage 1 only if the SICR definition is no 
longer triggered. 
 
 
   1. Accounting policies (continued) 
 
 
   Definition of default (movement to stage 3) 
 
   The Group uses a number of quantitative and qualitative criteria to 
determine whether an account meets the definition of default and 
therefore moves to stage 3. The criteria currently include: 
 
 
   -- If an account is more than 90 days past due. 
 
   -- Accounts that have moved into an unlikely to pay position, which includes 
      forbearance, bankruptcy, repossession and interest-only term expiry. 
 
 
   A borrower will move out of stage 3 when its credit risk improves such 
that it no longer meets the 90 days past due and unlikeliness to pay 
criteria and following this has completed an internally-approved 
probation period. The borrower will move to stage 1 or stage 2 dependent 
on whether the SICR applies. 
 
   Forward-looking macroeconomic scenarios 
 
   The risk of default and expected credit loss assessments take into 
consideration expectations of economic changes that are deemed to be 
reasonably possible. 
 
   The Group conducts analysis to determine the most significant factors 
which may influence the likelihood of an exposure defaulting in the 
future. The macroeconomic factors relate to the House Price Index (HPI), 
unemployment rate (UR), Gross domestic product (GDP), Commercial Real 
Estate Index (CRE) and the BoE Base Rate (BBR). 
 
   The Group has derived an approach for factoring probability-weighted 
macroeconomic forecasts into ECL calculations, adjusting PD and LGD 
estimates. The macroeconomic scenarios feed directly into the ECL 
calculation, as the adjusted PD, lifetime PD and LGD estimates are used 
within the individual account ECL allowance calculations. 
 
 
 
   The Group currently does not have an in-house economics function and 
therefore sources economic forecasts from an appropriately qualified 
third party. The Group considers four probability-weighted scenarios, 
base, upside, downside and severe downside scenarios. 
 
   The base case is also utilised within the Group's impairment forecasting 
process which in turn feeds the wider business planning processes. The 
ECL models are also used to set the Group's credit risk appetite 
thresholds and limits. 
 
   Period over which ECL is measured 
 
   Expected credit loss is measured from the initial recognition of the 
asset which is the date at which the loan is originated or the date a 
loan is purchased and at each balance sheet date thereafter. The maximum 
period considered when measuring ECL (either 12 months or lifetime ECL) 
is the maximum contractual period over which the Group is exposed to the 
credit risk of the asset. For modelling purposes, the Group considers 
the contractual maturity of the loan product and then considers the 
behavioural trends of the asset. 
 
   Purchased or originated credit impaired (POCI) 
 
   Acquired loans that meet the Group's definition of default (90 days past 
due or an unlikeliness to pay position) at acquisition are treated as a 
POCI asset. These assets attract a lifetime ECL allowance over the full 
term of the loan, even when the loan no longer meets the definition of 
default post acquisition. The Group does not originate credit-impaired 
loans. 
 
 
   1. Accounting policies (continued) 
 
 
   Intercompany loans 
 
   Intercompany receivables in the Company financial statements are 
assessed for ECL based on an assessment of the PD and LGD, discounted to 
a net present value. 
 
   Other financial assets 
 
   Other financial assets comprise cash balances with the BoE and other 
credit institutions and high grade investment securities. The Group 
deems the likelihood of default across these counterparties as low and, 
hence does not recognise a provision against the carrying balances. 
 
   q)   Loans and receivables 
 
   Loans and receivables are predominantly mortgage loans and advances to 
customers with fixed or determinable payments that are not quoted in an 
active market and that the Group does not intend to sell in the near 
term. They are initially recorded at fair value plus any directly 
attributable transaction costs and are subsequently measured at 
amortised cost using the EIR method, less impairment losses. Where 
exposures are hedged by derivatives, designated and qualifying as fair 
value hedges, the fair value adjustment for the hedged risk to the 
carrying value of the hedged loans and advances is reported in fair 
value adjustments for hedged assets. 
 
   Loans and the related provision are written off when the underlying 
security is sold. Subsequent recoveries of amounts previously written 
off are taken through profit or loss. 
 
   Loans and advances over which the Group transfers its rights to the 
collateral thereon to the BoE under the TFS, TFSME and Indexed Long-Term 
Repo (ILTR) schemes are not derecognised from the Statement of Financial 
Position, as the Group retains substantially all the risks and rewards 
of ownership, including all cash flows arising from the loans and 
advances and exposure to credit risk. The Group classifies TFS, TFSME 
and ILTR as amortised cost under IFRS 9 Financial Instruments. 
 
   Loans and advances include a small acquired mortgage portfolio where the 
contractual cash flows include payments that are not solely payments of 
principal and interest and as such are measured at fair value through 
profit or loss. The Group initially recognises these loans at fair value, 
with direct and incremental costs of acquisition recognised directly in 
profit or loss and, subsequently measures them at fair value. 
 
   Loans and receivables contain the Group's asset finance lease lending. 
Finance leases are initially measured at an amount equal to the net 
investment in the lease, using the interest rate implicit in the finance 
lease. Direct costs are included in the initial measurement of the net 
investment in the lease and reduce the amount of income recognised over 
the lease term. Finance income is recognised over the lease term, based 
on a pattern reflecting a constant periodic rate of return on the net 
investment in the lease. 
 
   r)   Investment securities 
 
   Investment securities comprise securities held for liquidity purposes 
(UK treasury bills and Residential Mortgage-Backed Securities (RMBS)). 
These assets are non-derivatives that are designated as FVOCI or 
classified as amortised cost. 
 
   Assets classified as amortised cost are originally recognised at fair 
value and subsequently measured at amortised cost using the EIR method, 
less impairment losses. 
 
 
   1. Accounting policies (continued) 
 
 
   Assets held at FVOCI are measured at fair value with movements taken to 
other comprehensive income and accumulated in the FVOCI reserve within 
equity, except for impairment losses which are taken to profit or loss. 
When the instrument is sold, the gain or loss accumulated in equity is 
reclassified to profit or loss. 
 
   s)   Deposits, debt securities in issue and subordinated liabilities 
 
   Deposits, debt securities in issue and subordinated liabilities are the 
Group's sources of debt funding. They comprise deposits from retail 
customers and credit institutions, including collateralised loan 
advances from the BoE under the TFS, TFSME and ILTR, asset-backed loan 
notes issued through the Group's securitisation programmes and 
subordinated liabilities. Subordinated liabilities include the Sterling 
PSBs where the terms allow no absolute discretion over the payment of 
interest. These financial liabilities are initially measured at fair 
value less direct transaction costs, and subsequently held at amortised 
cost using the EIR method. 
 
   Cash received under the TFS, TFSME and ILTR is recorded in amounts owed 
to credit institutions. Interest is accrued over the life of the 
agreements on an EIR basis. 
 
   t)   Sale and repurchase agreements 
 
   Financial assets sold subject to repurchase agreements (repo) are 
retained in the financial statements if they fail derecognition criteria 
of IFRS 9 described in paragraph p(iii) above. The financial assets that 
are retained in the financial statements are reflected as loans and 
advances to customers or investment securities and the counterparty 
liability is included in amounts owed to credit institutions or other 
customers. Financial assets purchased under agreements to resell at a 
predetermined price where the transaction is financing in nature 
(reverse repo) are accounted for as loans and advances to credit 
institutions. The difference between the sale and repurchase price is 
treated as interest and accrued over the life of the agreement using the 
EIR method. 
 
   u)   Derivative financial instruments 
 
   The Group uses derivative financial instruments (interest rate swaps and 
basis swaps) to manage its exposure to interest rate risk. In accordance 
with its Treasury Policy, the Group does not hold or issue derivative 
financial instruments for proprietary trading. 
 
   Derivative financial instruments are recognised at their fair value with 
changes in their fair value taken to profit or loss. Fair values are 
calculated by discounting cash flows at the prevailing interest rates. 
All derivatives are classified as assets when their fair value is 
positive and as liabilities when their fair value is negative. If a 
derivative is cancelled, it is derecognised from the Statement of 
Financial Position. 
 
   The Group also uses derivatives to hedge the interest rate risk inherent 
in irrevocable offers to lend. This exposes the Group to movements in 
the fair value of derivatives until the loan is drawn. The changes to 
fair value are recognised in profit or loss in the period. 
 
   The Group is party to a limited number of options and warrants. These 
are recognised as a derivative financial instruments as applicable where 
a trigger event takes place and the fair value of the option or warrant 
can be reliably measured. 
 
   v)   Hedge accounting 
 
   The Group has chosen to continue to apply the hedge accounting 
requirements of IAS 39 instead of the requirements in Chapter 6 of IFRS 
9. The Group uses fair value hedge accounting for a portfolio hedge of 
interest rate risk. 
 
 
   1. Accounting policies (continued) 
 
 
   Portfolio hedge accounting allows for hedge effectiveness testing and 
accounting over an entire portfolio of financial assets or liabilities. 
To qualify for hedge accounting at inception, the hedge relationship is 
clearly documented and the derivative must be expected to be highly 
effective in offsetting the hedged risk. In addition, effectiveness must 
be tested throughout the life of the hedge relationship. 
 
   The Group applies fair value portfolio hedge accounting to its fixed 
rate portfolio of mortgages and saving accounts. The hedged portfolio is 
analysed into repricing time periods based on expected repricing dates, 
utilising the Group Assets and Liabilities Committee (ALCO) approved 
prepayment curve. Interest rate swaps are designated against the 
repricing time periods to establish the hedge relationship. Hedge 
effectiveness is calculated as a percentage of the fair value movement 
of the interest rate swap against the fair value movement of the hedged 
item over the period tested. 
 
   The Group considers the following as key sources of hedge 
ineffectiveness: 
 
 
   -- the mismatch in maturity date of the swap and hedged item, as swaps with 
      a given maturity date cover a portfolio of hedged items which may mature 
      throughout the month; 
 
   -- the actual behaviour of the hedged item differing from expectations, such 
      as early repayments or withdrawals and arrears; 
 
   -- minimal movements in the yield curve leading to ineffectiveness where 
      hedge relationships are sensitive to small value changes; and 
 
   -- the transition relating to LIBOR reforms whereby some hedged instruments 
      and hedged items are based on different benchmark rates. 
 
 
   Where there is an effective hedge relationship for fair value hedges, 
the Group recognises the change in fair value of each hedged item in 
profit or loss with the cumulative movement in their value being shown 
separately in the Statement of Financial Position as fair value 
adjustments on hedged assets and liabilities. The fair value changes of 
both the derivative and the hedge substantially offset each other to 
reduce profit volatility. 
 
   The Group discontinues hedge accounting when the derivative ceases 
through expiry, when the derivative is cancelled or the underlying 
hedged item matures, is sold or is repaid. 
 
   If a derivative no longer meets the criteria for hedge accounting or is 
cancelled whilst still effective, the fair value adjustment relating to 
the hedged assets or liabilities within the hedge relationship prior to 
the derivative becoming ineffective or being cancelled remains on the 
Statement of Financial Position and is amortised over the remaining life 
of the hedged assets or liabilities. The rate of amortisation over the 
remaining life is in line with expected income or cost generated from 
the hedged assets or liabilities. Each reporting period, the expectation 
is compared to actual with an accelerated run-off applied where the two 
diverge by more than set parameters. 
 
   w)   Debit and credit valuation adjustments 
 
   The DVA and CVA are included in the fair value of derivative financial 
instruments. The DVA is based on the expected loss a counterparty faces 
due to the risk of the Group's default. The CVA reflects the Group's 
risk of the counterparty's default. 
 
   The methodology is based on a standard calculation, taking into account: 
 
 
   -- the one-year PD, updated on a regular basis; 
 
   -- the expected exposure at default; 
 
   -- the expected LGD; and 
 
   -- the average maturity of the swaps. 
 
 
   1. Accounting policies (continued) 
 
   x)   Provisions and contingent liabilities 
 
   A provision is recognised when there is a present obligation as a result 
of a past event, it is probable that the obligation will be settled and 
the amount can be estimated reliably. 
 
   Provisions include ECLs on the Group's undrawn loan commitments. 
 
   Contingent liabilities are possible obligations arising from past events, 
whose existence will be confirmed only by uncertain future events, or 
present obligations arising from past events which are either not 
probable or the amount of the obligation cannot be reliably measured. 
Contingent liabilities are not recognised but disclosed unless they are 
not material or their probability is remote. 
 
   y)   Employee benefits -- defined contribution scheme 
 
   The Group contributes to defined contribution personal pension plans or 
defined contribution retirement benefit schemes for all qualifying 
employees who subscribe to the terms and conditions of the schemes' 
policies. 
 
   Obligations for contributions to defined contribution pension 
arrangements are recognised as an expense in profit or loss as incurred. 
 
   z)   Share-based payments 
 
   Equity-settled share-based payments to employees providing services are 
measured at the fair value of the equity instruments at the grant date 
in accordance with IFRS 2. The fair value excludes the effect of 
non-market-based vesting conditions. 
 
   The cost of the awards are charged on a straight-line basis to profit or 
loss (with a corresponding increase in the share-based payment reserve 
within equity) over the vesting period in which the employees become 
unconditionally entitled to the awards. The cumulative expense within 
the share-based payment reserve is reclassified to retained earnings 
upon exercise. 
 
   The amount recognised as an expense for non-market conditions and 
related service conditions is adjusted each reporting period to reflect 
the actual number of awards expected to be met. The amount recognised as 
an expense for awards subject to market conditions is based on the 
proportion that is expected to meet the condition as assessed at the 
grant date. No adjustment is made to the fair value of each award 
calculated at grant date. 
 
   Share-based payments that are not subject to further vesting conditions 
(i.e. the Deferred Share Bonus Plan (DSBP) for senior managers) are 
expensed in the year services are received with a corresponding increase 
in equity. Awards granted to Executive Directors in March 2020 are 
subject to service conditions through to vesting and are expensed over 
the vesting period. Awards granted to Executive Directors in April 2021 
are not subject to future service conditions and are expensed in 2020 
where the service is deemed to have been provided. 
 
   Where the allowable cost of share-based options or awards for tax 
purposes is greater than the cost determined in accordance with IFRS 2, 
the tax effect of the excess is taken to the share-based payment reserve 
within equity. The tax effect is reclassified to retained earnings upon 
vesting. 
 
   Employer's national insurance is charged to profit or loss at the share 
price at the reporting date on the same service or vesting schedules as 
the underlying options and awards. 
 
 
   1. Accounting policies (continued) 
 
 
   Following the insertion of OSBG, the Group ceased consolidating the EBT 
and no longer recognises own shares. In 2019, own shares were recorded 
at cost and deducted from equity and represented shares of OSB that were 
held by the Employee Benefit Trust. 
 
   1)   Leases 
 
   The Group recognises right-of-use assets and lease liabilities for 
leases over 12 months long. Right-of-use assets and lease liabilities 
are initially recognised at the net present value of future lease 
payments, discounted at the rate implicit in the lease or, where not 
available, the Group's incremental borrowing cost. Subsequent to initial 
recognition, the right-of-use asset is depreciated on a straight-line 
basis over the term of the lease. Future rental payments are deducted 
from the lease liability, with interest charged on the lease liability 
using the incremental borrowing cost at the time of initial recognition. 
The Group recognises lease liability payments within financing 
activities in the Consolidated Statement of Cash Flows. 
 
   The Group assesses the likely impact of early terminations in 
recognising the right-of-use asset and lease liability where an option 
to terminate early exists. 
 
   Leases with low future payments or terms less than 12 months are 
recognised on an accruals basis directly in profit or loss. 
 
   1)   Adoption of new standards 
 
   International financial reporting standards issued and adopted for the 
first time in the year ended 31 December 2020 
 
   The following financial reporting standard amendments and 
interpretations were in issue and have been applied in the financial 
statements from 1 January 2020. 
 
 
   -- Amendments to the Conceptual Framework for Financial reporting, including 
      amendments to references to the Conceptual Framework in IFRS Standards. 
 
   -- Amendments to IFRS 3 -- Definition of a business. 
 
   -- Amendments to IAS 1 and IAS 8 -- Definition of material. 
 
 
   There has been no material impact on the financial statements of the 
Group from the adoption of these financial reporting standard amendments 
and interpretations. 
 
   International financial reporting standards issued but not yet adopted 
which are applicable to the Group 
 
   The following financial reporting standards were in issue but have not 
been applied in the financial statements, as they were yet effective on 
31 December 2020. 
 
   Effective for accounting periods beginning on or after 1 June 2020: 
 
 
   -- Amendments to IFRS 16 -- COVID-19 related rent concessions 
 
 
   Effective for accounting periods beginning on or after 1 January 2021: 
 
 
   -- Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate 
      Benchmark Reform -- Phase 2 
 
   -- Amendments to IAS 1 -- Classification of liabilities as current or 
      non-current. 
 
 
   1. Accounting policies (continued) 
 
 
   -- Annual improvements to IFRS Standards 2018-2020 -- Minor amendments to 
      IFRS 1, IFRS 9 and IFRS 16. 
 
 
   The Group does not expect that the adoption of the financial reporting 
standards listed above will have a material impact on the financial 
statements of the Group in future periods. 
 
 
   1. Judgements in applying accounting policies and critical accounting 
      estimates 
 
 
   In preparing these financial statements, the Group has made judgements, 
estimates and assumptions which affect the reported amounts within the 
current and next financial year. Actual results may differ from these 
estimates. 
 
   Estimates and judgements are regularly reviewed based on past experience, 
expectations of future events and other factors. 
 
   Judgements 
 
   The Group has made the following key judgements in applying the 
accounting policies: 
 
   (i)    Loan book impairments 
 
   Significant increase in credit risk for classification in stage 2 
 
   The Group's Significant Increase in Credit Risk (SICR) rules, prior to 
the COVID-19 pandemic, considered changes in default risk, internal 
impairment measures, changes in customer credit bureau files, or whether 
forbearance measures had been applied. The Group took steps to adjust 
the SICR criteria through the pandemic to account for the changes in 
risk profile and specifically for payment deferrals granted, noting that 
not all of the instances of a payment deferral would be a significant 
increase in credit risk. Payment deferrals granted due to COVID-19 alone 
were not automatically considered as a SICR event in line with issued 
guidance, and adjustments to the rules were as follows: 
 
 
   -- Payment deferrals considered as a SICR event where other significant high 
      risk factors are identified on customer's credit files; 
 
   -- Payment deferrals considered as a SICR event where an account also had 
      recent arrears; and 
 
   -- Customers with stress to their income considered as a SICR event. 
 
   (ii)   IFRS 9 classification 
 
   The Group has applied judgement in determining whether the contractual 
terms of a financial asset give rise on specified dates to cash flows 
that are solely payments of principal or interest (SPPI) on the 
principal amount outstanding when applying the classification criteria 
of IFRS 9. The main area of judgement is over the Group's loans and 
advances to customers which have been accounted for under amortised cost 
with the exception of one acquired mortgage book of GBP19.1m (2019: 
GBP22.1m) that is recognised at FVTPL. 
 
   Estimates 
 
   The Group has made the following estimates in the application of the 
accounting policies that have a significant risk of material adjustment 
to the carrying amount of assets and liabilities within the next 
financial year: 
 
   (i)    Loan book impairments 
 
   Set out below are details of the critical accounting estimates which 
underpin loan impairment calculations. Less significant estimates are 
not discussed as they do not have a material effect. The Group has 
recognised total impairments of GBP111.0m (2019: GBP42.9m) at the 
reporting date as disclosed in note 22. 
 
 
   1. Judgements in applying accounting policies and critical accounting 
      estimates (continued) 
 
   Modelled impairment 
 
   Modelled provision assessments are also subject to estimation 
uncertainty, underpinned by a number of estimates being made by 
management which are utilised within impairment calculations. Key areas 
of estimation within modelled provisioning calculations include those 
regarding the PD, the LGD and forward-looking macroeconomic scenarios. 
 
   Loss given default model 
 
   The Group has a number of LGD models, which include a number of 
estimated inputs including propensity to go to possession given default 
(PPD), forced sale discount (FSD), time to sale (TTS) and sale cost 
estimates. The LGD is sensitive to the application of the HPI. For the 
OSB segment at 31 December 2020 a 10% fall in house prices would result 
in an incremental GBP25.6m (2019: GBP13.6m) of provision being required. 
For the CCFS segment at 31 December 2020 a 10% fall in house prices 
would result in an incremental GBP13.9m (2019: GBP3.8m) of provision 
being required. The combined impact across both OSB and CCFS businesses 
of a 10% fall in house prices would result in an increase in total 
provisions of GBP39.5m (2019: GBP17.4m) as at 31 December 2020. 
 
   Forward-looking macroeconomic scenarios 
 
   The forward-looking macroeconomic scenarios affect both the PD and LGD 
estimates. Therefore the expected credit losses calculations are 
sensitive to both the scenarios utilised and their associated 
probability weightings. 
 
   The Group sources economic forecasts from an appropriately qualified, 
independent third party. The Group considers four probability-weighted 
scenarios: base, upside, downside and severe downside scenarios. Due to 
the current uncertainty in relation to the ongoing COVID-19 global 
pandemic and the recently agreed Brexit trade agreement the choice of 
scenarios and weightings are subject to a significant degree of 
estimation. The Group's macroeconomic scenarios can be found in the 
Strategic Report on page 3. 
 
   The following tables detail the ECL scenario sensitivity analysis with 
each scenario weighted at 100% probability. The purpose of using 
multiple economic scenarios is to model the non-linear impact of 
assumptions surrounding macroeconomic factors and ECL calculated: 
 
 
 
 
                                                                                       100% Severe 
As at                                        100% Base     100% Upside  100% Downside    downside 
 31-Dec-20                       Weighted   case scenario    scenario      scenario      scenario 
Total loans before provisions, 
 GBPm                            19,322.6        19,322.6     19,322.6       19,322.6     19,322.6 
Modelled ECL, GBPm                   71.6            54.6         40.1          113.5        166.7 
Non-modelled ECL, GBPm               39.4            39.4         39.4           39.4         39.4 
Total ECL, GBPm                     111.0            94.0         79.5          152.9        206.1 
                                 --------  --------------  -----------  -------------  ----------- 
ECL Coverage, %                      0.57            0.49         0.41           0.79         1.07 
 
As at 
 31-Dec-19 
Total loans before provisions, 
 GBPm                            18,467.6        18,467.6     18,467.6       18,467.6     18,467.6 
Modelled ECL, GBPm                   37.4            24.4         14.6           48.1         62.5 
Non-modelled ECL, GBPm                5.5             5.5          5.5            5.5          5.5 
Total ECL, GBPm                      42.9            29.9         20.1           53.6         68.0 
ECL Coverage, %                      0.23            0.16         0.11           0.29         0.37 
                                 --------  --------------  -----------  -------------  ----------- 
 
 
   1. Judgements in applying accounting policies and critical accounting 
      estimates (continued) 
 
   (ii) Loan book acquisition accounting and income recognition 
 
   Acquired loan books are initially recognised at fair value. Significant 
estimation is required in calculating their EIR using cash flow models 
which include assumptions on the likely macroeconomic environment, 
including HPI, unemployment levels and interest rates, as well as loan 
level and portfolio attributes and history used to derive prepayment 
rates and the amount of incurred losses. 
 
   Through the Combination in 2019, the Precise Mortgages book is treated 
as an acquired book with a fair value uplift to book value, at the point 
of initial recognition, of GBP301.0m, reflecting a premium applied to 
the book. Fair value sensitivities have been completed on the Precise 
Mortgages book, including the market rate applied to the discounted cash 
flows, being one month LIBOR plus a margin (margin blended average used 
2.91%). Where the margin applied is increased/decreased by 25bps the 
initial premium recognised on the book increases/decreases by 
GBP66.0m/GBP67.0m. 
 
   The EIR on loan books purchased at significant discounts or premiums is 
particularly sensitive to the weighted average life of the loan book 
through the constant prepayment rate (CPR) and the constant default rate 
(CDR) estimates assumed, as the purchase discount or premium is 
recognised over the expected life of the loan book through the EIR. New 
defaults are modelled at zero loss (as losses will be recognised in 
profit or loss as impairment losses) and therefore have the same impact 
on the EIR as prepayments. 
 
   Incurred losses at acquisition are calculated using the Group's modelled 
provision assessment (see (i) Loan book impairments above for further 
details). 
 
   The EIR calculated at acquisition is not changed for subsequent 
variances in actual to expected cash flows, unless the variance is due 
to changes in expectations of market rates of interest. The Group 
monitors the actual cash flows for each acquired book, and where they 
diverge significantly from expectation, the revised future cash flows 
are discounted at the original EIR, with any resulting change in carry 
value creating a corresponding gain or loss in the Statement of 
Comprehensive Income as Interest Income. In assessing whether to adjust 
future cash flows on an acquired portfolio, the Group considers the cash 
variance on an absolute and percentage basis. The Group also considers 
the total variance across all acquired portfolios and the economic 
outlook. The Group recognised a GBP3.5m loss in 2020 as a result of 
resetting cash flows on acquired books (2019: gain of GBP0.5m). The 
largest acquired book is Precise with sensitivities completed on 
increasing/reducing the life of the book by six months which results in 
a reset gain/loss of c. GBP33m/GBP37m (2019: c.GBP48m/GBP50m). 
 
   (iii)    Effective interest rate on organic lending 
 
   Estimates are made when calculating the EIR for newly-originated loan 
assets. These include the likely customer redemption profiles. 
 
   Mortgage products offered by the Group include directly attributable net 
fee income and a period on reversion rates after the fixed/discount 
period. Products revert to the standard variable rate (SVR) or Base plus 
a margin for the Kent Reliance brand or a LIBOR/Base plus a margin for 
the Precise brand. The Group uses historical customer behaviours, 
expected take-up rate of retention products and macroeconomic forecasts 
in its assessment of prepayment rates. Customer prepayments in a fixed 
rate or incentive period can give rise to Early Repayment Charge (ERC) 
income. 
 
   Estimation is used in assessing whether and for how long mortgages that 
reach the end of the initial product term stay on reversion rates, and 
to the quantum and timing of prepayments that incur ERCs. The estimate 
of customer weighted average life will determine the period over which 
net fee income and expected reversionary income is recognised. 
 
   2.   Judgements in applying accounting policies and critical accounting 
estimates (continued) 
 
   Sensitivities have been applied to the Precise and Kent Reliance loan 
books, to illustrate the impact on interest income of a change in the 
expected weighted average lives of the loan books. An extension of the 
expected life will typically result in increased expectations of post 
reversionary income, less ERCs and a recognition of net fee income over 
a longer period. A shortening of the expected life will lead to reduced 
post reversionary income, more ERCs and a recognition of net fees over a 
shorter period. 
 
   The potential duration of a change in customer behaviour as a result of 
COVID-19 remains uncertain. However, a period of six months' variance in 
the weighted average lives of the loan books was selected for this 
sensitivity, given the initial quick recovery in the property and 
mortgage markets post national lockdown experienced in 2020. This 
recovery was due, in part, to government stimulus in the form of a 
temporary reduction in stamp duty and the provision of cheaper funding 
to banks, in the form of the Bank of England's Term Funding Scheme for 
SMEs. 
 
   Applying a six month extension in the expected weighted average life of 
the organic loan books, would result in a gain of c. GBP22.6m (2019: 
GBP23.6m) recognised in Net Interest Income. It includes a c. GBP13.8m 
(2019: GBP19.5m) gain in relation to the Kent Reliance loan book, where 
the impact of the proactive Choices programme, which offers borrowers a 
new product as an alternative to paying the Bank's higher Standard 
Variable Rate (SVR), may significantly reduce the likelihood of 
borrowers extending the period of time paying SVR and reduce the amount 
of the potential reset gain. 
 
   Applying a six month reduction in the expected weighted average life of 
the loan books, would result in a reset loss of c. GBP6.9m (2019: 
GBP4.6m) recognised in Net Interest Income. This includes c. GBP2.0m 
(2019: GBP0.4m) gain in relation to the Kent Reliance loan book. 
 
   3.   Interest receivable and similar income 
 
 
 
 
                                                  Group   Group 
                                                   2020    2019 
                                                   GBPm    GBPm 
At amortised cost: 
On OSB mortgages                                   500.6   480.5 
On CCFS mortgages                                  331.9    80.2 
On investment securities                             2.5     0.6 
On other liquid assets                               5.3    12.2 
Amortisation of fair value adjustments on 
 CCFS Combination(1)                              (67.8)  (22.6) 
Amortisation of fair value adjustments on 
 hedged assets(2)                                 (17.9)       - 
At fair value through profit or loss: 
Net expense on derivative financial instruments 
 - lending activities                             (47.7)  (14.0) 
On CCFS mortgages                                      -     0.3 
At FVOCI: 
On investment securities                             5.0     2.7 
                                                   711.9   539.9 
------------------------------------------------  ------  ------ 
 
   (1) Amortisation of fair value adjustments on CCFS loan book at 
Combination. 
 
   (2) The amortisation relates to hedged assets where the hedges were 
terminated before maturity and were effective at the point of 
termination. 
 
   4.   Interest payable and similar charges 
 
 
 
 
                                                 Group   Group 
                                                  2020   2019 
                                                  GBPm   GBPm 
On retail deposits                                245.5  177.3 
On BoE borrowings                                   8.4   13.3 
On perpetual subordinated bonds                     1.7    1.8 
On subordinated liabilities                         0.8    0.7 
On wholesale borrowings                             1.3    1.9 
On debt securities in issue                         3.4    3.7 
On lease liabilities                                0.3    0.1 
Amortisation of fair value adjustments on 
 CCFS Combination(1)                              (3.3)  (1.0) 
Net income on derivative financial instruments 
 - savings activities                            (18.4)  (2.6) 
                                                  239.7  195.2 
-----------------------------------------------  ------  ----- 
 
 
   (1) Amortisation of fair value adjustments on CCFS customer deposits at 
Combination. 
 
   5.   Fair value gains/(losses) on financial instruments 
 
 
 
 
                                                     Group   Group 
                                                     2020     2019 
                                                     GBPm     GBPm 
Fair value changes in hedged assets                   107.3    70.1 
Hedging of assets                                   (116.8)  (75.1) 
Fair value changes in hedged liabilities              (4.1)   (4.6) 
Hedging of liabilities                                  6.8     4.8 
Ineffective portion of hedges                         (6.8)   (4.8) 
Net (losses)/gains on unmatched swaps                (18.0)     3.5 
Amortisation of inception adjustments                  13.0       - 
Amortisation of acquisition related inception 
 adjustments                                           17.0     3.3 
Amortisation of de-designated hedge relationships       2.4       - 
Fair value movements on mortgages at FVTPL            (0.2)       - 
Amortisation of fair value adjustments on 
 hedged assets                                            -   (5.5) 
Debit and credit valuation adjustment                     -     0.2 
                                                        7.4   (3.3) 
                                                             ------ 
 
 
   Amortisation of inception adjustments relates in part to hedged assets 
and liabilities recognised on the Combination where pre-existing hedge 
relationships ceased on the date of Combination. The inception 
adjustment is being amortised over the life of the derivative 
instruments acquired on Combination and recognises an offsetting asset 
or liability to the fair value of the derivative instruments on the date 
of Combination. The remainder of the amortisation of inception 
adjustment relates to the amortisation of the hedging adjustments 
arising when hedge accounting commences, primarily on derivative 
instruments previously taken out against the mortgage pipeline and also 
on derivative instruments previously taken out against new retail 
deposits. 
 
   6.   Gain/(loss) on sales of financial instruments 
 
   On 17 January 2020, the Group sold the Canterbury A2 note for proceeds 
of GBP225.4m. After incurring costs of GBP0.2m, a gain on sale of 
GBP1.9m was recognised. 
 
   On 23 January 2020, the Group sold the F note and residual certificates 
of the Canterbury securitisation for proceeds of GBP23.6m. Following the 
sale the Group had no remaining interest in the Canterbury 
securitisation. As a result, consolidation of Canterbury into the Group 
ceased on disposal. The Group recognised a gain on sale of GBP16.0m upon 
deconsolidation. 
 
   On 23 January 2020, the Group securitised GBP375.5m of mortgage loans 
through Precise Mortgage Funding 2020-1B plc (PMF 2020-1B), issuing 
GBP388.9m of Sterling floating rate notes. The Group retained the class 
A2 notes, with all other note classes and the residual certificates 
being sold to the external market. As such, the Group has not 
consolidated PMF 2020-1B as substantially all of the risks and rewards 
have been transferred. The Group recognised a gain on sale of GBP2.0m on 
disposal. Excluding the impact of the fair value adjustment on the 
mortgages on Combination with OSB of GBP13.1m, the underlying gain on 
sale was GBP15.1m. 
 
   On 14 September 2020, the Group sold GBP150.0m of Canterbury 3 A2 notes 
for GBP150.1m, resulting in a gain on sale of GBP0.1m. 
 
   In 2019, the Group identified an additional GBP0.1m of customer receipts 
due to the purchaser of the personal loan portfolio in the prior year, 
recognising an additional loss on sale of GBP0.1m. 
 
   7.   Other operating income 
 
 
 
 
                                                  Group  Group 
                                                  2020   2019 
                                                  GBPm   GBPm 
Interest received on mortgages held at FVTPL(1)     0.6      - 
Fees and commissions receivable                     8.4    3.4 
Other operating costs(2)                              -  (1.3) 
                                                    9.0    2.1 
------------------------------------------------  -----  ----- 
 
   (1) In 2019, GBP0.3m interest received on mortgages held at FVTPL was 
included in interest receivable and similar income (see note 3). 
 
   (2) Other operating costs includes commission expense incurred on retail 
savings generated from the branch network which is included in 
administration expenses from 2020. 
 
   8.   Administrative expenses 
 
 
 
 
                             Group  Group 
                             2020   2019 
                             GBPm   GBPm 
Staff costs                   86.0   60.5 
Facilities costs               5.7    3.6 
Marketing costs                5.1    4.0 
Support costs                 18.6   12.7 
Professional fees             22.3   10.4 
Other costs(1)                 5.6    9.3 
Depreciation (see note 29)     5.6    3.9 
Amortisation (see note 30)     8.2    4.3 
                             157.1  108.7 
---------------------------  -----  ----- 
 
 
   (1) In 2019, other costs mainly comprised irrecoverable VAT. In 2020, 
the Group included irrecoverable VAT within the underlying expense. 
 
   Included in professional fees are amounts paid to the Company's auditor 
as follows: 
 
 
 
 
                                               Group    Group 
                                               2020     2019 
                                              GBP'000  GBP'000 
Fees payable to the Company's auditor for 
 the audit of the Company's annual accounts       899    1,269 
Fees payable to the Company's auditor for 
 the audit of the accounts of subsidiaries      1,299      846 
Total audit fees                                2,198    2,115 
Audit-related assurance services(1)               217      187 
Other assurance services(2)                        45      142 
Other non-audit services(3)                       101        - 
Total non-audit fees                              363      329 
-------------------------------------------- 
Total fees payable to the Group's Auditor       2,561    2,444 
                                              -------  ------- 
 
   (1) Includes review of interim financial information and profit 
verifications 
 
   (2) 2020 costs comprise an assurance review of APMs, 2019 costs related 
to the Combination and agreed upon procedures in respect of 
securitisations 
 
   (3) Primarily comprises work related to the insertion of a new holding 
company. 
 
   Staff costs comprise the following: 
 
 
 
 
                              Group  Group  Company  Company 
                              2020   2019    2020     2019 
                              GBPm   GBPm    GBPm     GBPm 
Salaries, incentive pay and 
 other benefits                68.5   49.1     30.7     31.4 
Share-based payments            5.1    4.0      4.9      4.0 
Social security costs           8.1    4.4      4.5      3.4 
Other pension costs             4.3    3.0      2.6      2.3 
                               86.0   60.5     42.7     41.1 
                              -----  -----  -------  ------- 
 
   8.   Administrative expenses (continued) 
 
   The average number of people employed by the Group (including Executive 
Directors) during the year is analysed below. For 2019, the average for 
CCFS is based on the post Combination period. 
 
 
 
 
                    Group  Group  Company  Company 
                    2020   2019    2020     2019 
OSB 
Operations            835    812      356      325 
Support functions     297    286      180      204 
CCFS 
Operations            579    530        -        - 
Support functions     105    161        -        - 
                    1,816  1,789      536      529 
------------------  -----  -----  -------  ------- 
 
   9.   Impairment of intangible assets 
 
   Assets arising on the Combination with CCFS in 2019 included a broker 
relationships intangible asset with a fair value of GBP17.1m on 
Combination. A key input to the calculation of the fair value was CCFS 
anticipated lending volumes over three years post combination which have 
been revised due to COVID-19 impacts, with an impairment of GBP7.0m 
recognised. The remaining carrying value of the broker relationships 
intangible asset at 31 December 2020 is GBP5.7m (2019: GBP16.1m). 
 
   10.   Directors' emoluments and transactions 
 
 
 
 
                                  Company  Company 
                                   2020     2019 
                                  GBP'000  GBP'000 
Short-term employee benefits(1)     2,675    2,334 
Post-employment benefits               99      112 
Share-based payments(2)               425      632 
                                    3,199    3,078 
--------------------------------  -------  ------- 
 
   (1) Short-term employee benefits comprise Directors' salary costs, 
Non-Executive Directors' fees and other short-term incentive benefits, 
which are disclosed in the OSB GROUP PLC Annual Report on Remuneration. 
 
   (2) Share-based payments represent the amounts received by Directors for 
schemes that vested during the year. Following the insertion of OSB 
GROUP PLC as the holding company on 27 November 2020, the share awards 
and options over OneSavings Bank plc shares were automatically 
transferred to OSB GROUP PLC shares. 
 
   In addition to the total Directors' emoluments above, the Executive 
Directors were granted deferred bonuses of GBP495k (2019: GBP511k) in 
the form of shares. The DSBP awards that will be granted in April 2021 
will have a holding period of three years with no further conditions 
attached other than standard clawback situations. In March 2020 and 
prior, the DSBP awards were subject to either a three or five year 
vesting period with conditions attached, notably if the Director leaves 
prior to vesting, the award is forfeited unless a good leaver reason 
applies such as redundancy, retirement or ill health. 
 
   The Executive Directors received a further share award under the PSP 
with a grant date fair value of GBP1,359k (2019: GBP1,305k) using a 
share price of GBP2.58 (2019: GBP3.90) (the average mid-market quotation 
for the preceding five days before grant). These shares vest annually 
from year three in tranches of 20 per cent, subject to performance 
conditions discussed in note 11 and the OSB GROUP PLC Annual Report on 
Remuneration. 
 
   10.   Directors' emoluments and transactions (continued) 
 
   Some Non-Executive Directors who left office during the year, received a 
payment equal to three months' fee in lieu of the unexpired period of 
notice, totalling GBP59k. There was no compensation for loss of office 
during 2019. 
 
   There were no outstanding loans granted in the ordinary course of 
business to Directors and their connected persons as at 31 December 2020 
and 2019. 
 
   The highest paid Director employed by the Company received emoluments of 
GBP1,329k (2019: GBP1,315k) and payments in respect of personal pension 
plans of GBP59k (2019: GBP67k) in the year. This includes an estimated 
amount of GBP406k relating to PSP awards which are due to vest in May 
2021. 
 
   The OSB GROUP PLC Annual Report on Remuneration and note 11 Share-based 
payments provide further details on Directors' emoluments. 
 
   11.   Share-based payments 
 
   Following the insertion of OSB GROUP PLC as the holding company on 27 
November 2020, the share awards and options over OneSavings Bank plc 
shares were automatically transferred to OSB GROUP PLC shares. 
 
   The Group operates the following share-based schemes: 
 
   Sharesave Scheme 
 
   The Save As You Earn (SAYE) or Sharesave Scheme is a share option scheme 
which is available to all UK-based employees. The Sharesave Scheme 
allows employees to purchase options by saving a fixed amount of between 
GBP5 and GBP500 per month over a period of either three or five years at 
the end of which the options, subject to leaver provisions, are usually 
exercisable. If not exercised, the amount saved is returned to the 
employee. The Sharesave Scheme has been in operation since 2014 and an 
invitation to join the scheme is usually extended annually, with the 
option price calculated using the mid-market price of an OSB GROUP PLC 
ordinary share over the three dealing days prior to the Invitation Date 
and applying a discount of 20%. 
 
   Deferred Share Bonus Plan (DSBP) 
 
   The DSBP applies to Executive Directors and certain senior managers with 
50% of their performance bonuses to be deferred in shares for three 
years for Executive Directors and one or five years for senior managers. 
There are no further performance or vesting conditions attached to 
deferred awards for senior managers, which also applies to Executive 
Directors for awards granted from April 2021; the share awards are 
subject to clawback provisions. The DSBP awards are expensed in the year 
services are received with a corresponding increase in equity. Awards 
granted to Executive Directors in March 2020 and prior, are subject to 
vesting conditions and are expensed over the vesting period. 
 
   DSBP awards for senior managers carry entitlements to dividend 
equivalents, which are paid when the awards vest. DSBP awards granted 
from April 2021 to Executive Directors are entitled to dividend 
equivalents; awards granted in prior years were not entitled to dividend 
equivalents. 
 
   Performance Share Plan (PSP) 
 
   Executive Directors and certain senior managers are also eligible for a 
PSP award based on performance conditions and vest in tranches over 
three to seven years. 
 
 
   1. Share-based payments (continued) 
 
 
   The performance conditions that apply to PSP awards from 2020 are based 
on a combination of earnings per share (EPS) weighting of 35%, total 
shareholder return (TSR) 35%, risk-based 15% and return on equity (ROE) 
15%. Prior to 2020, PSP awards were based on a combination of EPS 
weighting of 40%, TSR 40% and ROE 20%. The PSP conditions are assessed 
independently. For the EPS element, growth targets are linked to the 
Group's three-year growth plan, measuring growth from the base figure 
for the prior year. For the TSR element, the Group's ordinary shares 
relative performance is measured against the FTSE 250 (excluding 
investment trusts). The risk-based measure is assessed against the risk 
management performance with regard to all relevant risks including, but 
not limited to, an assessment of regulatory risk, operational risk, 
conduct risk, liquidity risk, funding risk, marketing risk and credit 
risk. For the ROE element, growth rates are assessed against OSB GROUP 
PLC's underlying profit after taxation as a percentage of average 
shareholders' equity. 
 
   As part of the Combination, the Group granted mirror PSP awards for the 
2018 and 2019 CCFS schemes that terminated upon the Combination. The 
mirror PSP schemes follow the same performance conditions as the Group's 
2018 and 2019 PSP awards. 
 
   The share-based expense for the year includes a charge in respect of the 
Sharesave Scheme, DSBP and PSP. All charges are included in employee 
expenses within note 8 Administrative expenses. 
 
   The share-based payment expense during the year comprised the following: 
 
 
 
 
                            Group  Group 
                            2020   2019 
                            GBPm   GBPm 
Sharesave Scheme              0.5    0.2 
Deferred Share Bonus Plan     3.9    1.3 
Performance Share Plan        0.7    2.5 
                              5.1    4.0 
--------------------------  -----  ----- 
 
 
   Movements in the number of share awards and their weighted average 
exercise prices are presented below: 
 
 
 
 
                                                    Deferred 
                                                   Share Bonus  Performance 
                         Sharesave Scheme             Plan       Share Plan 
                                Weighted average 
                                 exercise price, 
                     Number            GBP           Number       Number 
At 1 January 2020    2,869,146              2.63       738,473    3,096,371 
Granted              1,483,202              2.29       839,735    2,756,176 
Exercised/Vested   (1,080,430)              2.32     (449,608)    (383,205) 
Forfeited            (526,586)              2.79       (8,843)    (482,815) 
At 31 December 
 2020                2,745,332              2.53     1,119,757    4,986,527 
-----------------               ----------------  ------------  ----------- 
Exercisable: 
At 31 December 
 2020                  118,402              2.89             -            - 
                   -----------  ----------------  ------------ 
 
 
   1. Share-based payments (continued) 
 
 
 
 
                                                       Deferred 
                                                      Share Bonus  Performance 
                             Sharesave Scheme            Plan       Share Plan 
                                   Weighted average 
                                    exercise price, 
                         Number           GBP           Number       Number 
At 1 January 2019         841,629              2.93     1,258,712    1,737,997 
Granted                 1,261,307              2.65       476,933    1,079,392 
CCFS mirror/roll over 
 schemes                1,183,475              2.42             -      931,853 
Exercised/Vested        (154,963)              1.96     (920,891)    (235,241) 
Forfeited               (262,302)              3.23      (76,281)    (417,630) 
At 31 December 2019     2,869,146              2.63       738,473    3,096,371 
----------------------             ----------------  ------------  ----------- 
Exercisable: 
At 31 December 2019             -                 -             -            - 
                        ---------  ----------------  ------------ 
 
 
   For the share-based awards granted during the year, the weighted average 
grant date fair value was 188 pence (2019: 208 pence). 
 
   The range of exercise prices and weighted average remaining contractual 
life of outstanding awards are as follows: 
 
 
 
 
                                       2020                      2019 
                                          Weighted                  Weighted 
                                           average                   average 
                                          remaining                 remaining 
                                         contractual               contractual 
Exercise price                Number     life (years)   Number     life (years) 
Sharesave Scheme 
227-335 pence (2019: 134 - 
 335 pence)                  2,745,332            2.5  2,869,146            2.0 
Deferred Share Bonus Plan 
Nil                          1,119,757            0.7    738,473            0.6 
Performance Share Plan 
Nil                          4,986,527            2.5  3,096,371            1.7 
                             8,851,616            2.3  6,703,990            1.7 
---------------------------  ---------  -------------  ---------  ------------- 
 
 
   1. Share-based payments (continued) 
 
 
   Sharesave Scheme 
 
 
 
 
                          2020        2019        2018        2017        2016 
Contractual 
 life, years              3     5     3     5     3     5     3     5     3     5 
Share price 
 at issue, GBP         2.86  2.86  3.32  3.32  4.19  4.19  3.93  3.93  3.00  3.00 
Exercise price, 
 GBP                   2.29  2.29  2.65  2.65  3.35  3.35  3.15  3.15  2.40  2.40 
Expected volatility, 
 %                     57.6  57.6  31.9  31.9  16.1  16.5  18.0  17.3  18.4  20.1 
Dividend yield, 
 %                      3.3   3.3   4.8   4.8   4.4   4.4   4.1   4.1   4.6   4.6 
Grant date fair 
 value, GBP            1.22  1.34  0.90  0.91  0.40  0.43  0.75  0.70  0.10  0.15 
---------------------  ----  ----  ----  ----  ----  ----  ----  ----  ----  ---- 
 
 
   The share save schemes are not entitled to dividends between the option 
and exercise date. A Black Scholes model is used to determine the grant 
date fair value with two inputs: 
 
   Expected volatility - from 2019, the expected volatility is based on 
OSBG's share price post insertion, and the OSB share price prior to 
insertion. Prior to this the Group used the FTSE 350 diversified 
financials volatility as insufficient history was available for the 
Company's share price. 
 
   Dividend -- based on the average dividend yield across external analyst 
reports for the quarter prior to scheme grant date. 
 
   Deferred Share Bonus Plan 
 
 
 
 
                    2020  2019  2018     2017 
Contractual life, 
 years                 3     3     3     3     5 
Mid-market share 
 price, GBP         2.58  3.96  3.80  4.04  4.04 
Attrition rate, 
 %                     -   8.4   9.7  11.8  11.8 
Dividend yield, 
 %                   5.6   4.7   4.6   4.0   4.0 
Grant date fair 
 value, GBP         2.21  3.47  3.34  3.61  3.37 
------------------  ----  ----  ----  ----  ---- 
 
 
   For DSBP awards where conditions exists an attrition rate is applied as 
an estimate of the actual number of awards that will meet the related 
conditions at the vesting date. These schemes carry no rights to 
dividend equivalents and a Black Scholes model is used to determine the 
grant date fair value with a dividend yield input applied -- based on 
the average dividend yield across external analyst reports for the 
quarter prior to scheme grant date. 
 
   Performance Share Plan 
 
   Performance awards are typically made annually at the discretion of the 
Group Remuneration Committee. Awards are based on a mixture of internal 
financial performance targets, risk-based measures and relative TSR. 
 
   Performance conditions exist for the scheme notably that you are 
employed by the Company at the vesting date, with good leaver exceptions, 
and an attrition rate is applied as an estimate of the actual number of 
awards that will meet the related conditions at the vesting date. The 
awards are not entitled to a dividend equivalent between grant date and 
vesting and a Black Scholes model is used to determine the grant date 
fair value with a dividend yield input applied -- based on the average 
dividend yield across external analyst reports for the quarter prior to 
scheme grant date. 
 
   11.   Share-based payments (continued) 
 
   The fair value of an option that is subject to market conditions (the 
relative share price element of the Performance Share Plan) is 
determined at grant date using a Monte Carlo model at the time of grant. 
 
   The inputs into the models are as follows: 
 
 
 
 
                       2020  2019  2018  2017 
Contractual life, 
 years                  3-7     3     3     3 
Mid-market share 
 price, GBP            2.58  3.96  4.11  4.04 
Attrition rate, 
 %                      7.3   8.4   9.7  11.8 
Expected volatility, 
 %                     43.9  26.8  29.1  63.7 
Dividend yield, 
 %                      5.6   4.7   4.6   4.0 
Vesting rate - TSR 
 %                     27.8  44.9  54.0  60.0 
Grant date fair 
 value, GBP            2.06  3.47  3.61  3.61 
---------------------  ----  ----  ----  ---- 
 
 
   CCFS PSP Mirror Schemes 
 
 
 
 
                       2019  2018 
Contractual life, 
 years                    3     2 
Mid-market share 
 price, GBP            3.54  3.54 
Expected volatility, 
 %                     28.6  28.6 
Attrition rate, 
 %                        -     - 
Dividend yield, 
 %                      4.8   4.8 
Vesting rate - TSR, 
 %                     37.4  37.4 
Grant date fair 
 value, GBP            3.29  3.17 
---------------------  ----  ---- 
 
   12.   Integration costs 
 
 
 
 
                  Group  Group 
                  2020   2019 
                  GBPm   GBPm 
Consultant fees     1.7    3.0 
Staff costs         8.1    2.2 
                    9.8    5.2 
----------------  ----- 
 
 
   Consultant fees relate to advice on the Group's future operating 
structure. Staff costs relate to key personnel who will leave the Group 
under the new operating model, but have been retained to assist in the 
integration for a fixed period. 
 
 
   1. Exceptional items 
 
 
 
 
                              Group  Group 
                              2020   2019 
                              GBPm   GBPm 
Consultant fees                 2.0    4.0 
Legal and professional fees     1.3    4.6 
Success fees                      -    7.0 
                                3.3   15.6 
----------------------------  -----  ----- 
 
 
   Exceptional items for 2020 relate to the insertion of OSB GROUP PLC as 
the new holding company and listed entity of the OSB Group. 2019 
expenses relate to the all-share Combination with CCFS. 
 
 
   1. Taxation 
 
 
   The Group publishes its tax strategy on its corporate website. The table 
below shows the components of the Group's tax charge for the year: 
 
 
 
 
                                                      Group   Group 
                                                       2020    2019 
                                                       GBPm    GBPm 
Corporation taxation                                  (79.7)  (57.1) 
Deferred taxation                                        0.8   (0.2) 
Release of deferred taxation on CCFS Combination(1)     14.8     7.0 
Total taxation                                        (64.1)  (50.3) 
----------------------------------------------------  ------  ------ 
 
 
   (1) Release of deferred taxation on CCFS Combination relates to the fair 
value unwind of the CCFS assets and liabilities at the acquisition date. 
 
   The charge for taxation on the Group's profit before taxation differs 
from the charge based on the standard rate of UK Corporation Tax of 19% 
(2019: 19%) as follows: 
 
 
 
 
                                                Group   Group 
                                                 2020    2019 
                                                 GBPm    GBPm 
Profit before taxation                           260.3   209.1 
Profit multiplied by the standard rate of 
 UK Corporation Tax (19%)                       (49.5)  (39.7) 
Bank surcharge(1)                               (11.0)   (8.5) 
Taxation effects of: 
Expenses not deductible for taxation purposes    (1.6)   (3.0) 
Impact of deferred tax rate change               (4.4)       - 
Negative goodwill on acquisition not taxable         -     2.0 
Adjustments in respect of earlier years            0.4   (2.7) 
Tax adjustments in respect of share-based 
 payments                                        (0.8)   (0.7) 
Impact of tax losses carried forward                 -     0.5 
Tax on AT1 securities                              1.5     1.0 
Timing differences on capital items                1.3     0.2 
Other                                                -     0.6 
Total taxation charge                           (64.1)  (50.3) 
----------------------------------------------  ------  ------ 
 
 
   (1) Tax charge for the two banking entities of GBP18.4m offset by the 
tax impact of unwinding CCFS Combination items of GBP5.8m (2019: Tax 
charge for the two banking entities of GBP10.4m offset by the tax impact 
of unwinding CCFS Combination items of GBP1.9m). 
 
   Factors affecting tax charge for the year 
 
   The effective tax rate for the year ended 31 December 2020, excluding 
the impact of the deferred tax rate change and adjustments in respect of 
earlier years, was 23.1% (2019: 22.8%). 
 
   The (GBP4.4m) impact of the deferred tax rate change relates 
predominantly to the deferred tax liability from the CCFS combination 
(see note 28). 
 
   During the year a tax charge of GBP0.3m (2019: tax charge of GBP1.1m) of 
tax has been recognised directly within equity relating to the Group's 
share-based payment schemes. 
 
   14.   Taxation (continued) 
 
   During the year a tax credit of GBP0.5m (2019: tax credit of GBP0.2m) 
has been recognised within other comprehensive income relating to 
investment securities classified as FVOCI. 
 
   Factors that may affect future tax charges 
 
   In the March 2020 Budget, it was announced that the cuts in corporation 
tax rate to 18% and then to 17% previously enacted would not occur with 
the corporation tax rate held at 19%. As a result, closing deferred tax 
balances are calculated at 19% with the impact of the increase from 
17%/18% to 19% reflected in the period. 
 
   On 3 March 2021, the government announced that the corporation tax rate 
will increase from 19% to 25% from 1 April 2023. This rate change was 
not substantively enacted at the balance sheet date and so has not been 
reflected in these financial statements. The government has also 
acknowledged that this increase in the main rate will result in an 
uncompetitive position for UK banks which also currently pay the 8% Bank 
Surcharge, and so has also announced a review of the Bank Surcharge will 
take place in Autumn 2021. Given that the majority of the Group's 
deferred tax is recognised at the combined corporation tax and Bank 
Surcharge rate, we are not yet able to estimate the impact of the 
combined rate changes on our deferred tax balances. We have assessed the 
impact of the increase of the corporation tax rate in isolation and 
concluded that it will not have a material impact on the Group's 
deferred tax balances. 
 
   15.   Dividends 
 
   During the year, the Company paid the following dividends: 
 
 
 
 
                                         Company                Company 
                                           2020                  2019 
                                           Pence per 
                                   GBPm      share       GBPm  Pence per share 
Final dividend for the prior 
 year                                 -               -  25.3             10.3 
Interim dividend for the current 
 year                                 -               -  12.0              4.9 
                                      -                  37.3 
--------------------------------- 
 
 
   The Directors do not a propose a final dividend (2019: nil). 
 
   16.   Cash and cash equivalents 
 
   The following table analyses the cash and cash equivalents disclosed in 
the Consolidated Statement of Cash Flows: 
 
 
 
 
                                   Group    Group   Company  Company 
                                   2020     2019     2020     2019 
                                   GBPm     GBPm     GBPm     GBPm 
Cash in hand                          0.5      0.4      0.5      0.4 
Unencumbered loans and advances 
 to credit institutions           2,370.1  2,052.5  1,377.1  1,106.3 
Investment securities with 
 original maturity less than 
 3 months                               -     49.9        -     49.9 
                                  2,370.6  2,102.8  1,377.6  1,156.6 
--------------------------------  -------  -------  -------  ------- 
 
   17.   Loans and advances to credit institutions 
 
 
 
 
                                Group    Group   Company  Company 
                                2020     2019     2020     2019 
                                GBPm     GBPm     GBPm     GBPm 
Unencumbered: 
BoE call account               2,256.5  1,916.2  1,356.4  1,081.8 
Call accounts                     55.6     81.7     20.6     24.0 
Cash held in special purpose 
 vehicles(1)                      51.0     44.0      0.1      0.5 
Term deposits                      7.0     10.6        -        - 
Encumbered: 
BoE cash ratio deposit            52.3     41.7     34.0     27.5 
Cash held in special purpose 
 vehicles(1)                      42.7        -        -        - 
Cash margin given                211.1    110.4    107.0     62.2 
                               2,676.2  2,204.6  1,518.1  1,196.0 
-----------------------------  -------  -------  -------  ------- 
 
 
   (1) Cash held in special purpose vehicles is ring-fenced for the use in 
managing the Group's securitised debt facilities under the terms of 
securitisation agreements. 
 
   18.   Investment securities 
 
 
 
 
                               Group  Group  Company  Company 
                               2020   2019    2020     2019 
                               GBPm   GBPm    GBPm     GBPm 
Held at FVOCI: 
UK and EU Sovereign debt           -  149.8        -    149.8 
RMBS loan notes                285.0  358.9     15.0        - 
                               285.0  508.7     15.0    149.8 
Held at amortised cost: 
RMBS loan notes                186.2  126.6        -        - 
                               186.2  126.6        -        - 
Less: Expected credit losses       -      -        -        - 
                               186.2  126.6        -        - 
                               471.2  635.3     15.0    149.8 
 
 
   At 31 December 2020 the Group had GBP147.1m (2019: GBP173.0m) of FVOCI 
RMBS and GBP13.7m (2019: nil) of amortised cost RMBS loan notes sold 
under repos or pledged as collateral. The Company had no investment 
securities sold under repos or pledged as collateral as at the 2020 and 
2019 reporting dates. 
 
   The Directors consider that the primary purpose of holding investment 
securities is prudential. These securities are held as liquid assets 
with the intention of use on a continuing basis in the Group's 
activities and are classified as FVOCI and amortised cost in accordance 
with the Group's business model for each security. 
 
   18.   Investment securities (continued) 
 
   Movements during the year of investment securities held by the Group and 
Company are analysed as follows: 
 
 
 
 
                                Group    Group   Company  Company 
                                2020     2019     2020     2019 
                                GBPm     GBPm     GBPm     GBPm 
At 1 January                     635.3     58.9    149.8     58.9 
Additions(1)                     291.6    439.8    205.9    439.8 
CCFS Combination                     -    493.5        -        - 
Disposals and maturities(2)    (457.2)  (357.7)  (341.0)  (349.0) 
Movement in accrued interest       0.5        -      0.4        - 
Changes in fair value              1.0      0.8    (0.1)      0.1 
At 31 December                   471.2    635.3     15.0    149.8 
                               -------  -------  -------  ------- 
 
   (1) The Group's additions include GBP100.7m of retained RMBS loan notes 
following the deconsolidation of PMF 2020-1B. 
 
   (2) Disposals and maturities include GBP49.9m of UK Sovereign debt which 
had an original maturity of less than three months. 
 
   At 31 December 2020, the Group's investment securities included 
investments in unconsolidated structured entities (see note 45) of 
GBP100.7m (2019: nil) notes in PMF 2020-1B and GBP285.0m (2019: 
GBP358.9m) notes in PMF 2019-1B. The Company's investment securities 
included investments in unconsolidated structured entities of GBP15.0m 
(2019: nil) notes in PMF 2019-1B. The investments represent the maximum 
exposure to loss from unconsolidated structured entities. 
 
   19.   Loans and advances to customers 
 
 
 
 
                                      Group     Group    Company  Company 
                                       2020      2019     2020     2019 
                                       GBPm      GBPm     GBPm     GBPm 
Held at amortised cost: 
Loans and advances (see note 20)     19,257.1  18,419.9  8,596.2  8,420.8 
Finance leases (see note 21)             65.5      47.7        -        - 
                                     19,322.6  18,467.6  8,596.2  8,420.8 
Less: Expected credit losses (see 
 note 22)                             (111.0)    (42.9)   (64.5)   (26.6) 
                                     19,211.6  18,424.7  8,531.7  8,394.2 
                                     --------  --------  -------  ------- 
Residential mortgages held at fair 
 value                                   19.1      22.1        -        - 
                                     19,230.7  18,446.8  8,531.7  8,394.2 
----------------------------------- 
 
   20.   Loans and advances 
 
 
 
 
                            2020                         2019 
                   OSB      CCFS     Total      OSB      CCFS     Total 
Group              GBPm     GBPm      GBPm      GBPm     GBPm      GBPm 
Gross carrying 
 amount 
Stage 1           9,310.8  6,749.5  16,060.3   9,999.2  7,240.0  17,239.2 
Stage 2           1,362.0  1,327.6   2,689.6     442.4    307.1     749.5 
Stage 3             344.5     48.1     392.6     277.7     16.7     294.4 
Stage 3 (POCI)       48.6     66.0     114.6      53.6     83.2     136.8 
                 11,065.9  8,191.2  19,257.1  10,772.9  7,647.0  18,419.9 
---------------  --------  -------  --------  --------  -------  -------- 
 
 
 
 
 
 
                      2020     2019 
Company               GBPm     GBPm 
Gross carrying 
 amount 
Stage 1              7,080.4  7,785.0 
Stage 2              1,215.2    371.3 
Stage 3                255.2    211.1 
Stage 3 (POCI)          45.4     53.4 
                     8,596.2  8,420.8 
                     -------  ------- 
 
 
   The mortgage loan balances pledged as collateral for liabilities are: 
 
 
 
 
                                      Group    Group   Company  Company 
                                      2020     2019     2020     2019 
                                      GBPm     GBPm     GBPm     GBPm 
BoE under TFS, TFSME and ILTR        5,203.2  4,458.3  2,917.8  2,775.7 
Securitisation                         435.4    366.7    146.2    234.3 
Warehouse funding                          -     97.4        -        - 
Master servicer for securitisation 
 vehicle                                   -     40.4        -     40.4 
                                     5,638.6  4,962.8  3,064.0  3,050.4 
-----------------------------------  -------  -------  -------  ------- 
 
 
   The Group's securitisation programmes, use of TFS, TFSME and ILTR and 
Warehouse funding arrangements result in certain assets being encumbered 
as collateral against such funding. As at 31 December 2020, the 
percentage of the Group's gross customer loans and receivables that are 
encumbered was 29% (2019: 27%). 
 
   At 31 December 2019, GBP40.4m of retention loans (i.e. loans in 
securitisation portfolios that are retained by the originator) were 
treated as encumbered. For 2020, the Group has treated these as 
unencumbered as they are available to use to raise collateral as long as 
the risk and rewards of the loans remain with the Group. 
 
 
   1. Loans and advances (continued) 
 
 
   The Company adopts a net accounting approach for retained interests in 
securitisation transactions that are consolidated into the Group, 
disclosing the net amount as a deemed loan liability. The table below 
shows the Company's securitised mortgages and retained loan notes: 
 
 
 
 
                                   Company   Company 
                                    2020      2019 
                                    GBPm      GBPm 
Loans and advances to customers     1,920.0    464.3 
Deemed loan premium                    14.7      6.5 
Retained loan notes               (1,868.5)  (230.6) 
                                       66.2    240.2 
--------------------------------  ---------  ------- 
 
 
   As at 31 December 2020, the Company had GBP686.9m (2019: nil) of the 
retained loan notes sold under repos or pledged as collateral. 
 
   The tables below show the movement in loans and advances to customers by 
IFRS 9 stage during the year, based on the following assumptions: 
 
 
 
 
                                                            Stage 3 
                                Stage 1   Stage 2  Stage 3   (POCI)    Total 
Group                            GBPm      GBPm     GBPm     GBPm      GBPm 
At 31 December 2018              8,279.6    436.8    225.4     56.2    8,998.0 
Originations(1)                  4,098.6        -        -        -    4,098.6 
CCFS Combination(3)              7,091.1     43.5        -     94.4    7,229.0 
Repayments and write-offs(2)   (1,825.2)   (21.6)   (47.5)   (17.3)  (1,911.6) 
Transfers: 
- To Stage 1                       176.9  (162.7)   (14.2)        -          - 
- To Stage 2                     (495.9)    517.7   (21.8)        -          - 
- To Stage 3                      (86.1)   (64.5)    150.6        -          - 
Incurred loss protection             0.2      0.3      1.9      3.5        5.9 
At 31 December 2019             17,239.2    749.5    294.4    136.8   18,419.9 
Originations(1)                  3,767.0        -        -        -    3,767.0 
Acquisitions                        60.8        -        -      1.5       62.3 
Disposals                        (787.3)   (16.1)    (1.0)        -    (804.4) 
Repayments and write-offs(2)   (2,119.1)    (3.9)   (41.0)   (23.7)  (2,187.7) 
Transfers: 
- To Stage 1                       324.8  (293.5)   (31.3)        -          - 
- To Stage 2(4)                (2,300.3)  2,344.5   (44.2)        -          - 
- To Stage 3                     (124.8)   (90.9)    215.7        -          - 
At 31 December 2020             16,060.3  2,689.6    392.6    114.6   19,257.1 
-----------------------------  ---------  -------  -------  -------  --------- 
 
   (1) Originations include further advances and drawdowns on existing 
commitments. 
 
   (2) Repayments and write-offs include customer redemptions. 
 
   (3) The mortgages acquired in the all-share Combination with CCFS are 
shown at the acquisition date fair value. 
 
   (4) Increase from previous year due to the additional qualitative and 
quantitative tests applied in 2020 for loans with payment 
 
   deferrals. Payment deferrals increased in 2020 notably through COVID-19 
initiatives and impacts. 
 
 
   1. Loans and advances (continued) 
 
 
   During the year the Group purchased one external mortgage book at par. 
The Group did not purchase any external mortgage books during 2019 other 
than those acquired in the Combination. 
 
 
 
 
                                                            Stage 3 
                                Stage 1   Stage 2  Stage 3   (POCI)    Total 
Company                          GBPm      GBPm     GBPm     GBPm      GBPm 
At 31 December 2018              6,657.0    346.6    164.8     55.9    7,224.3 
Originations(1)                  2,395.3        -        -        -    2,395.3 
Repayments and write-offs(2)   (1,153.2)   (19.1)   (26.4)    (6.0)  (1,204.7) 
Transfers: 
- To Stage 1                       117.8  (106.8)   (11.0)        -          - 
- To Stage 2                     (178.7)    196.4   (17.7)        -          - 
- To Stage 3                      (53.4)   (46.1)     99.5        -          - 
Incurred loss protection             0.2      0.3      1.9      3.5        5.9 
At 31 December 2019              7,785.0    371.3    211.1     53.4    8,420.8 
Originations(1)                  1,523.1        -        -        -    1,523.1 
Disposals                        (401.3)    (8.3)    (1.0)        -    (410.6) 
Repayments and write-offs(2)     (955.0)     54.4   (28.5)    (8.0)    (937.1) 
Transfers: 
- To Stage 1                       126.0  (107.0)   (19.0)        -          - 
- To Stage 2(3)                  (920.5)    956.8   (36.3)        -          - 
- To Stage 3                      (76.9)   (52.0)    128.9        -          - 
At 31 December 2020              7,080.4  1,215.2    255.2     45.4    8,596.2 
-----------------------------  ---------  -------  -------  -------  --------- 
 
   (1) Originations include further advances and drawdowns on existing 
commitments. 
 
   (2) Repayments and write-offs include customer redemptions. 
 
   (3) Increase from previous year due to the additional qualitative and 
quantitative tests applied in 2020 for loans with payment holidays. 
 
   Payment holidays increased in 2020 notably through COVID-19 initiatives 
and impacts. 
 
   The Company did not purchase any external mortgage books during 2020 and 
2019 other than those acquired in the Combination. 
 
   21.   Finance leases 
 
   The Group provides asset finance lending through InterBay Asset Finance 
Limited. 
 
 
 
 
                                                 Group  Group 
                                                 2020   2019 
                                                 GBPm   GBPm 
Gross investment in finance leases, receivable 
Less than one year                                21.9   14.1 
Between one and five years                        50.4   38.5 
More than 5 years                                  1.3    1.2 
                                                  73.6   53.8 
Unearned finance income                          (8.1)  (6.1) 
Net investment in finance leases                  65.5   47.7 
-----------------------------------------------  -----  ----- 
 
Net investment in finance leases, receivable 
Less than one year                                18.6   11.5 
Between one and five years                        45.7   35.0 
More than five years                               1.2    1.2 
                                                  65.5   47.7 
                                                 ----- 
 
 
   The Group has recognised GBP2.6m of ECLs on finance leases as at 31 
December 2020 (2019: GBP0.3m). 
 
   22.   Expected credit loss 
 
   The ECL has been calculated based on various scenarios as set out below: 
 
 
 
 
                           ECL                   Weighted        ECL                   Weighted 
                        provision  Weighting   ECL provision  provision  Weighting   ECL provision 
Group                     2020       2020          2020         2019       2019          2019 
At 31 December 2020       GBPm         %           GBPm         GBPm         %           GBPm 
Scenarios 
Upside                       40.1         30            12.0       14.6         10             1.5 
Base case                    54.6         40            21.8       24.4         40             9.7 
Downside scenario           113.5         23            26.1       48.1         35            16.8 
Severe downside 
 scenario                   166.7          7            11.7       62.5         15             9.4 
Total weighted 
 provisions                                             71.6                                  37.4 
Non-modelled 
Provisions: 
Individually-assessed 
 provisions                     -          -            29.0          -          -             4.2 
Post model 
 adjustments(1)                 -          -            10.4          -          -             1.3 
Total provision                                        111.0                                  42.9 
----------------------  ---------  ---------  --------------  ---------  ---------  -------------- 
 
 
   (1) COVID-19 post model adjustments -- the Group implemented a number of 
post model adjustments to ensure that modelled estimates remained 
appropriate, in light of the impact that COVID-19 support measures, such 
as the repossession moratorium and the impact of payment deferrals on 
the credit bureau files, had on probability of default and loss given 
default estimates. In addition updated model estimates were also aligned 
to recently observed actual performance. Additional information can be 
found in the Strategic Report on pages 3 to 69. 
 
 
   1. Expected credit loss (continued) 
 
 
 
 
                           ECL                   Weighted        ECL                   Weighted 
                        provision  Weighting   ECL provision  provision  Weighting   ECL provision 
Company                   2020       2020          2020         2019       2019          2019 
At 31 December 2020       GBPm         %           GBPm         GBPm         %           GBPm 
Scenarios 
Upside                       22.5         30             6.8        9.9         10             1.0 
Base case                    30.1         40            12.0       17.2         40             6.9 
Downside scenario            65.2         23            15.0       31.1         35            10.9 
Severe downside 
 scenario                    96.9          7             6.8       39.1         15             5.9 
Total weighted 
 provisions                                             40.6                                  24.7 
Non-modelled 
Provisions: 
Individually-assessed 
 provisions                     -          -            22.0          -          -             0.8 
Post model 
 adjustments(1)                 -          -             1.9          -          -             1.1 
Total provision                                         64.5                                  26.6 
----------------------  ---------  ---------  --------------  ---------  ---------  -------------- 
 
 
   (1) COVID-19 post model adjustments -- the Group implemented a number of 
post model adjustments to ensure that modelled estimates remained 
appropriate, in light of the impact that COVID-19 support measures, such 
as the repossession moratorium and the impact of payment deferrals on 
the credit bureau files, had on probability of default and loss given 
default estimates. In addition updated model estimates were also aligned 
to recently observed actual performance. Additional information can be 
found in the Strategic Report overview on pages 3 to 69. 
 
   The Group and Company ECL by segment and IFRS 9 stage are shown below: 
 
 
 
 
                       2020               2019 
                 OSB   CCFS  Total  OSB   CCFS  Total 
Group            GBPm  GBPm  GBPm   GBPm  GBPm  GBPm 
Stage 1          12.3   8.9   21.2   3.5   2.1    5.6 
Stage 2          17.9  13.1   31.0   3.6   2.0    5.6 
Stage 3          49.4   2.3   51.7  23.4   0.4   23.8 
Stage 3 (POCI)    4.0   3.1    7.1   5.1   2.8    7.9 
                 83.6  27.4  111.0  35.6   7.3   42.9 
---------------  ----  ----  -----  ----  ----  ----- 
 
 
 
 
 
 
                     2020  2019 
Company              GBPm  GBPm 
Stage 1               8.4   2.8 
Stage 2              16.3   3.3 
Stage 3              35.9  15.4 
Stage 3 (POCI)        3.9   5.1 
                     64.5  26.6 
    ---------------  ----  ---- 
 
 
   1. Expected credit loss (continued) 
 
 
   The tables below show the movement in the ECL by IFRS 9 stage during the 
year. ECLs on originations reflect the IFRS 9 stage of loans originated 
during the year as at 31 December and not the date of origination. 
Remeasurement of loss allowance relates to existing loans which did not 
redeem during the year and includes the impact of loans moving between 
IFRS 9 stages. 
 
 
 
 
                                                       Stage 3 
                            Stage 1  Stage 2  Stage 3   (POCI)  Total 
Group                        GBPm     GBPm     GBPm     GBPm    GBPm 
At 31 December 2018             4.5      5.6     10.2      1.6   21.9 
Originations                    1.9        -        -        -    1.9 
CCFS Combination                  -        -        -      3.6    3.6 
Repayments and write-offs     (0.6)    (0.4)    (4.3)    (0.2)  (5.5) 
Remeasurement of loss 
 allowance                    (3.4)    (0.5)     18.8    (0.6)   14.3 
Transfers: 
- To Stage 1                    1.9    (1.6)    (0.3)        -      - 
- To Stage 2                  (0.2)      0.6    (0.4)        -      - 
- To Stage 3                  (0.1)    (1.0)      1.1        -      - 
Changes in assumptions 
 and model parameters           1.4      2.6    (3.2)        -    0.8 
Incurred loss protection        0.2      0.3      1.9      3.5    5.9 
At 31 December 2019             5.6      5.6     23.8      7.9   42.9 
Originations                    6.3        -        -        -    6.3 
Acquisitions                      -        -      0.1        -    0.1 
Disposals                     (0.1)    (0.2)    (0.1)        -  (0.4) 
Repayments and write-offs     (0.7)    (0.3)    (4.1)    (1.1)  (6.2) 
Remeasurement of loss 
 allowance                      6.3      7.7     29.0    (0.2)   42.8 
Transfers: 
- To Stage 1                    2.0    (1.4)    (0.6)        -      - 
- To Stage 2                  (1.0)      2.8    (1.8)        -      - 
- To Stage 3                  (0.1)    (1.2)      1.3        -      - 
Changes in assumptions 
 and model parameters           2.9     18.0      4.1      0.5   25.5 
At 31 December 2020            21.2     31.0     51.7      7.1  111.0 
--------------------------  -------  -------  -------  -------  ----- 
 
 
   1. Expected credit loss (continued) 
 
 
 
 
                                                       Stage 3 
                            Stage 1  Stage 2  Stage 3   (POCI)  Total 
Company                      GBPm     GBPm     GBPm     GBPm    GBPm 
At 31 December 2018             3.6      4.7      6.2      1.6   16.1 
Originations                    1.3        -        -        -    1.3 
Repayments and write-offs     (0.3)    (0.4)    (2.8)    (0.1)  (3.6) 
Remeasurement of loss 
 allowance                    (4.5)    (2.3)     12.8      0.1    6.1 
Transfers: 
- To Stage 1                    1.4    (1.2)    (0.2)        -      - 
- To Stage 2                  (0.2)      0.5    (0.3)        -      - 
- To Stage 3                  (0.1)    (0.9)      1.0        -      - 
Changes in assumptions 
 and model parameters           1.4      2.6    (3.2)        -    0.8 
Incurred loss protection        0.2      0.3      1.9      3.5    5.9 
At 31 December 2019             2.8      3.3     15.4      5.1   26.6 
Originations                    2.4        -        -        -    2.4 
Disposals                     (0.1)    (0.1)    (0.1)        -  (0.3) 
Repayments and write-offs     (0.2)    (0.2)    (2.9)    (0.1)  (3.4) 
Remeasurement of loss 
 allowance                      2.1      3.1     22.3    (1.4)   26.1 
Transfers: 
- To Stage 1                    0.8    (0.5)    (0.3)        -      - 
- To Stage 2                  (0.4)      2.1    (1.7)        -      - 
- To Stage 3                      -    (0.8)      0.8        -      - 
Changes in assumptions 
 and model parameters           1.0      9.4      2.4      0.3   13.1 
At 31 December 2020             8.4     16.3     35.9      3.9   64.5 
--------------------------  -------  -------  -------  -------  ----- 
 
 
   The tables below show the stage 2 ECL balances by transfer criteria: 
 
 
 
 
                       Carrying                  Carrying 
                         value   ECL   Coverage    value   ECL   Coverage 
                         2020    2020    2020      2019    2019    2019 
Group                    GBPm    GBPm     %        GBPm    GBPm     % 
Criteria: 
Relative PD movement      946.9  17.0      1.80     588.2   4.8      0.82 
Qualitative measures    1,680.7  12.7      0.76      79.8   0.4      0.44 
30 days past due 
 backstop                  63.4   1.3      2.05      81.5   0.4      0.54 
Total                   2,691.0  31.0      1.15     749.5   5.6      0.75 
---------------------  --------  ----  --------  --------  ----  -------- 
 
 
   1. Expected credit loss (continued) 
 
 
 
 
                       Carrying                  Carrying 
                         value   ECL   Coverage    value   ECL   Coverage 
                         2020    2020    2020      2019    2019    2019 
Company                  GBPm    GBPm     %        GBPm    GBPm     % 
Criteria: 
Relative PD movement      354.5   8.6      2.43     306.8   3.0      0.98 
Qualitative measures      835.4   6.9      0.83      35.2   0.1      0.32 
30 days past due 
 backstop                  25.3   0.8      3.16      29.3   0.2      0.80 
Total                   1,215.2  16.3      1.34     371.3   3.3      0.90 
---------------------  --------  ----  --------  --------  ----  -------- 
 
 
   The Group has a number of qualitative measures to determine whether a 
SICR has taken place. These triggers utilise both internal performance 
information, to analyse whether an account is in distress but not yet in 
arrears, and external credit bureau information, to determine whether 
the customer is experiencing financial difficulty with an external 
credit obligation. 
 
   23.   Impairment of financial assets 
 
   The charge for impairment of financial assets in the Consolidated 
Statement of Comprehensive Income comprises: 
 
 
 
 
                            Group  Group 
                            2020   2019 
                            GBPm   GBPm 
Write-offs in year            1.9    4.1 
Disposals                     0.4      - 
CCFS Combination                -    3.6 
Increase in ECL provision    68.7    7.9 
                             71.0   15.6 
--------------------------  -----  ----- 
 
 
   The CCFS Combination losses relate to the initial ECL recognised on the 
CCFS loan book following the Combination in October 2019. 
 
   24.   Derivatives 
 
   The table below reconciles the gross amount of derivative contracts to 
the carrying balance shown in the Consolidated Statement of Financial 
Position: 
 
 
 
 
                                         Net amount 
                                         of financial        Contracts subject     Cash collateral 
                                    assets / (liabilities)   to master netting     paid / (received) 
                   Gross amount           presented            agreements not         not offset 
                   of recognised     in the Consolidated       offset in the      in the Consolidated 
                     financial            Statement             Consolidated           Statement 
                      assets             of Financial           Statement of         of Financial       Net 
                  / (liabilities)          Position          Financial Position        Position        amount 
Group                  GBPm                 GBPm                   GBPm                  GBPm           GBPm 
At 31 December 
 2020 
Derivative 
assets: 
Interest rate 
 risk hedging                12.3                     12.3               (11.8)                     -     0.5 
                             12.3                     12.3               (11.8)                     -     0.5 
---------------  ----------------  -----------------------  -------------------  --------------------  ------ 
Derivative 
liabilities: 
Interest rate 
 risk hedging             (163.6)                  (163.6)                 11.8                 210.5    58.7 
                          (163.6)                  (163.6)                 11.8                 210.5    58.7 
---------------  ----------------  -----------------------  -------------------  --------------------  ------ 
 
 
 
 
 
 
At 31 December 
 2019 
Derivative assets: 
Interest rate 
 risk hedging               21.1    21.1  (9.8)  (8.0)   3.3 
                            21.1    21.1  (9.8)  (8.0)   3.3 
Derivative liabilities: 
Interest rate 
 risk hedging             (92.8)  (92.8)    9.8  110.4  27.4 
                          (92.8)  (92.8)    9.8  110.4  27.4 
------------------------  ------  ------  -----  -----  ---- 
 
 
   Included within the Group's derivative liabilities is GBP0.1m (2019: 
GBP3.4m) of derivative contracts not covered by master netting 
agreements and therefore no cash collateral has been paid. 
 
 
 
 
                                         Net amount         Contracts subject 
                                         of financial        to master netting   Cash collateral 
                   Gross amount     assets / (liabilities)      agreements       paid / (received) 
                   of recognised          presented             not offset          not offset 
                     financial         in the Statement      in the Statement    in the Statement 
                      assets             of Financial          of Financial        of Financial      Net 
                  / (liabilities)          Position              Position            Position       amount 
Company                GBPm                 GBPm                   GBPm                GBPm          GBPm 
At 31 December 
 2020 
Derivative 
assets: 
Interest rate 
 risk hedging                 4.7                      4.7               (4.2)                   -     0.5 
                              4.7                      4.7               (4.2)                   -     0.5 
                                                            ------------------ 
Derivative 
liabilities: 
Interest rate 
 risk hedging              (93.8)                   (93.8)                 4.2               106.4    16.8 
                           (93.8)                   (93.8)                 4.2               106.4    16.8 
---------------  ----------------  -----------------------  ------------------  ------------------  ------ 
 
 
 
 
 
 
At 31 December 
 2019 
Derivative assets: 
Interest rate 
 risk hedging                8.7     8.7  (2.5)  (7.8)  (1.6) 
                             8.7     8.7  (2.5)  (7.8)  (1.6) 
Derivative liabilities: 
Interest rate 
 risk hedging             (54.3)  (54.3)    2.5   62.2   10.4 
                          (54.3)  (54.3)    2.5   62.2   10.4 
------------------------  ------  ------  -----  -----  ----- 
 
 
   1.  Derivatives (continued) 
 
 
   Included within the Company's derivative liabilities is nil (2019: 
GBP3.4m) of derivative contracts not covered by master netting 
agreements and therefore no cash collateral has been paid. 
 
   The tables below profile the timing of nominal amounts for interest rate 
risk hedging derivatives based on contractual maturity: 
 
 
 
 
                                    Less than  3 - 12                More than 
                     Total nominal   3 months   months  1 - 5 years   5 years 
Group                    GBPm         GBPm      GBPm       GBPm        GBPm 
At 31 December 2020 
Derivative assets          8,687.8    1,450.7  3,407.8      3,808.3       21.0 
Derivative 
 liabilities              10,392.4      148.0  1,868.0      8,065.9      310.5 
                          19,080.2    1,598.7  5,275.8     11,874.2      331.5 
-------------------  -------------  ---------  -------  -----------  --------- 
 
At 31 December 2019 
Derivative assets          7,795.4    1,110.8  2,608.2      3,760.9      315.5 
Derivative 
 liabilities               9,982.4      144.3  2,528.6      7,155.5      154.0 
                          17,777.8    1,255.1  5,136.8     10,916.4      469.5 
-------------------  -------------  ---------  -------  -----------  --------- 
 
 
   The Group has 925 (2019: 1,175) derivative contracts with an average 
fixed rate of 0.47% (2019: 0.91%). 
 
 
 
 
                                    Less than  3 - 12                More than 
                     Total nominal   3 months   months  1 - 5 years   5 years 
Company                  GBPm         GBPm      GBPm       GBPm        GBPm 
At 31 December 2020 
Derivative assets          3,585.0      630.0  2,040.0        915.0          - 
Derivative 
 liabilities               3,729.0          -    134.0      3,422.0      173.0 
                           7,314.0      630.0  2,174.0      4,337.0      173.0 
-------------------  -------------  ---------  -------  -----------  --------- 
 
At 31 December 2019 
Derivative assets          3,080.0      475.0  1,395.0      1,110.0      100.0 
Derivative 
 liabilities               4,462.9        8.3    789.6      3,549.0      116.0 
                           7,542.9      483.3  2,184.6      4,659.0      216.0 
-------------------  -------------  ---------  -------  -----------  --------- 
 
 
   The Company has 154 (2019: 205) derivative contracts with an average 
fixed rate of 0.18% (2019: 1.17%). 
 
 
   1. Hedge accounting 
 
 
 
 
                                     Group   Group   Company  Company 
                                     2020     2019    2020     2019 
                                     GBPm     GBPm    GBPm     GBPm 
Hedged assets 
Current hedge relationships           197.5    64.2    134.8     36.1 
Swap inception adjustment           (100.5)  (67.8)   (50.1)        - 
Cancelled hedge relationships          84.6    20.4     42.7     16.7 
Fair value adjustments on hedged 
 assets                               181.6    16.8    127.4     52.8 
                                    -------  ------  -------  ------- 
Hedged liabilities 
Current hedge relationships          (11.8)   (2.9)    (3.3)      0.1 
Swap inception adjustment               6.2     8.0      2.8        - 
De-designated hedge relationships     (2.6)       -    (2.6)        - 
Fair value adjustments on hedged 
 liabilities                          (8.2)     5.1    (3.1)      0.1 
----------------------------------  -------  ------  -------  ------- 
 
 
   The swap inception adjustment relates in part to hedged assets and 
liabilities recognised on the Combination where pre-existing hedge 
relationships ceased on the date of Combination. The swap inception 
adjustment is being amortised over the life of the derivative 
instruments acquired on Combination and recognises an offsetting asset 
or liability to the fair value of the derivative instruments on the date 
of Combination. The remainder of the swap inception adjustment relates 
to the hedging adjustments arising when hedge accounting commences, 
primarily on derivative instruments previously taken out against the 
mortgage pipeline and also on derivative instruments previously taken 
out against new retail deposits. 
 
   Cancelled hedge relationships predominantly represent the unamortised 
fair value adjustment for interest rate risk hedges that have been 
cancelled and replaced due to IBOR transition ,securitisation activities 
and legacy long-term fixed rate mortgages (c. 25 years at origination). 
 
   The tables below analyse the Group's and Company's portfolio hedge 
accounting for fixed rate loans and advances to customers: 
 
 
 
 
                                              Group 2020             Group 2019 
                                          Hedged     Hedging     Hedged     Hedging 
                                           item     instrument    item     instrument 
Loans and advances to customers            GBPm       GBPm        GBPm       GBPm 
Carrying amount of hedged item/nominal 
 value of hedging instrument             11,282.4     11,159.7  10,312.5     10,248.3 
Cumulative fair value adjustments           197.5      (156.9)      64.2       (75.6) 
Fair value adjustments for 
 the period                                 107.3      (116.8)      70.1       (75.1) 
Cumulative fair value on cancelled 
 hedge relationships                         84.6            -      20.4            - 
 
 
   The cumulative fair value adjustments of the hedging instrument comprise 
GBP0.7m (2019: GBP13.2m) recognised within derivative assets and 
GBP157.6m (2019: GBP88.8m) recognised within derivative liabilities. 
 
   25.   Hedge accounting (continued) 
 
 
 
 
                                             Company 2020          Company 2019 
                                         Hedged     Hedging    Hedged     Hedging 
                                          item     instrument   item     instrument 
Loans and advances to customers           GBPm       GBPm       GBPm       GBPm 
Carrying amount of hedged item/nominal 
 value of hedging instrument             3,772.2      3,699.0  4,574.0      4,537.9 
Cumulative fair value adjustments          134.7       (89.9)     36.1       (45.5) 
Fair value adjustments for 
 the period                                 72.2       (80.6)     39.8       (43.7) 
Cumulative fair value on cancelled 
 hedge relationships                        42.7            -     16.7            - 
 
 
   The cumulative fair value adjustments of the hedging instrument comprise 
GBP0.2m (2019: GBP6.8m) recognised within derivative assets and GBP90.1m 
(2019: GBP52.3m) recognised within derivative liabilities. 
 
   The movement in cancelled hedge relationships is as follows: 
 
 
 
 
                               Group   Group  Company  Company 
                                2020   2019    2020     2019 
                                GBPm   GBPm    GBPm     GBPm 
At 1 January                     20.4   17.3     16.7     17.3 
New cancellations(1)             86.1    8.6     38.2      4.9 
Amortisation                   (17.9)  (5.5)    (8.2)    (5.5) 
Derecognition of hedged item    (4.0)      -    (4.0)        - 
At 31 December                   84.6   20.4     42.7     16.7 
-----------------------------  ------  -----  -------  ------- 
 
 
   (1) Following the securitisation of mortgages during the year and LIBOR 
swaps transferred to SONIA swaps through the IBOR transition, the Group 
cancelled swaps which were effective prior to the event, with the 
designated hedge moved to cancelled hedge relationships to be amortised 
over the original life of the swap. 
 
   The tables below analyse the Group's and Company's portfolio hedge 
accounting for fixed rate amounts owed to retail depositors: 
 
 
 
 
                                              Group 2020            Group 2019 
                                         Hedged     Hedging    Hedged     Hedging 
                                          item     instrument   item     instrument 
Customer deposits                         GBPm       GBPm       GBPm       GBPm 
Carrying amount of hedged item/nominal 
 value of hedging instrument             6,849.9      6,858.0  6,684.6      6,687.5 
Cumulative fair value adjustments         (11.8)          9.2    (2.9)          3.5 
Fair value adjustments for 
 the period                                (4.1)          6.8    (4.6)          4.8 
 
 
 
   The cumulative fair value adjustments of the hedging instrument comprise 
GBP9.4m (2019: GBP5.9m) recognised within derivative assets and GBP0.2m 
(2019: GBP2.4m) recognised within derivative liabilities. 
 
   25. Hedge accounting (continued) 
 
 
 
 
                                             Company 2020          Company 2019 
                                         Hedged     Hedging    Hedged     Hedging 
                                          item     instrument   item     instrument 
Customer deposits                         GBPm       GBPm       GBPm       GBPm 
Carrying amount of hedged item/nominal 
 value of hedging instrument             3,050.4      3,050.0  2,804.9      2,805.0 
Cumulative fair value adjustments          (3.3)          3.3    (0.1)          0.5 
Fair value adjustments for 
 the period                                (1.0)          3.8    (1.8)          2.2 
 
 
   The cumulative fair value adjustments of the hedging instrument comprise 
GBP3.3m (2019: GBP1.0m) recognised within derivative assets and nil 
(2019: GBP0.5m) recognised within derivative liabilities. 
 
   26.   Other assets 
 
 
 
 
               Group  Group  Company  Company 
               2020   2019    2020     2019 
               GBPm   GBPm    GBPm     GBPm 
Prepayments      7.3    9.3      4.2      3.2 
Other assets     1.8    5.0      1.5      4.3 
                 9.1   14.3      5.7      7.5 
-------------  -----  -----  -------  ------- 
 
   27.   Deferred taxation asset 
 
 
 
 
                              Losses 
                              carried   Accelerated   Share-based  IFRS 9 transitional 
                              forward   depreciation    payments       adjustments      Others(1)  Total 
Group                          GBPm        GBPm          GBPm             GBPm            GBPm     GBPm 
At 31 December 2018               1.4          (0.1)          1.5                  0.7          -    3.5 
Profit or loss 
 (charge)/credit                (0.5)            0.3          0.8                (0.1)      (0.7)  (0.2) 
CCFS Combination                    -          (0.1)          0.5                  0.1        1.4    1.9 
Transferred to corporation 
 tax liability                      -              -        (1.3)                    -          -  (1.3) 
Tax taken directly to 
 OCI                                -              -            -                    -      (0.2)  (0.2) 
Tax taken directly to 
 equity                             -              -          1.1                    -          -    1.1 
At 31 December 2019               0.9            0.1          2.6                  0.7        0.5    4.8 
Profit or loss 
 credit/(charge)                    -            0.3          0.9                    -      (0.4)    0.8 
Transferred to corporation 
 tax liability                      -              -        (0.6)                    -          -  (0.6) 
Tax taken directly to 
 OCI                                -              -            -                    -      (0.5)  (0.5) 
Tax taken directly to 
 equity                             -              -          0.2                    -          -    0.2 
At 31 December 2020               0.9            0.4          3.1                  0.7      (0.4)    4.7 
---------------------------  --------  -------------  -----------  -------------------  ---------  ----- 
 
 
   (1) Others include deferred taxation assets recognised on financial 
assets classified as FVOCI, derivatives and short-term timing 
differences. 
 
 
   1. Deferred taxation asset (continued) 
 
 
   In 2020, the profit or loss credit/(charge) includes GBP(0.3m) impact of 
the deferred tax rate change (2019: nil). 
 
   As at 31 December 2020, the Group had GBP3.5m (2019: GBP3.5m) of losses 
for which a deferred tax asset has not been recognised as the Group does 
not expect sufficient future profits to be available to utilise the 
losses. 
 
 
 
 
                               Accelerated   Share-based  IFRS 9 transitional 
                               depreciation    payments       adjustments      Total 
Company                           GBPm          GBPm             GBPm          GBPm 
At 31 December 2018                   (0.2)          1.5                  0.3    1.6 
Profit or loss credit                   0.3          0.8                    -    1.1 
Transferred to corporation 
 tax liability                            -        (1.3)                    -  (1.3) 
Tax taken directly to equity              -          0.8                    -    0.8 
At 31 December 2019                     0.1          1.8                  0.3    2.2 
Profit or loss credit                   0.3          1.2                    -    1.5 
Transferred to corporation 
 tax liability                            -        (0.8)                    -  (0.8) 
Tax taken directly to equity              -          0.2                    -    0.2 
At 31 December 2020                     0.4          2.4                  0.3    3.1 
----------------------------  -------------  -----------  -------------------  ----- 
 
   28.   Deferred taxation liability: 
 
   The deferred tax liability recognised on the Combination relates to the 
timing differences of the recognition of assets and liabilities at fair 
value, where the fair values will unwind in future periods in line with 
the underlying asset or liability. The deferred tax liability has been 
measured using the relevant rates for the expected periods of 
utilisation. 
 
 
 
 
                            CCFS Combination 
Group                             GBPm 
At 31 December 2018                - 
CCFS Combination                        70.1 
Profit or loss credit                  (7.0) 
At 31 December 2019                     63.1 
--------------------------  ---------------- 
Profit or loss credit                 (14.8) 
At 31 December 2020                     48.3 
--------------------------  ---------------- 
 
 
   In 2020, the profit or loss credit includes GBP4.7m impact of the 
deferred tax rate change (2019: nil). 
 
   29.   Property, plant and equipment 
 
 
 
 
                                                            Right of use 
                                                                assets 
                 Freehold 
                 land and     Leasehold      Equipment    Property   Other 
                 buildings   improvements   and fixtures   leases    leases  Total 
Group              GBPm         GBPm           GBPm         GBPm     GBPm    GBPm 
Cost 
At 1 January 
 2019                 16.0            0.9           11.0       3.8        -   31.7 
Additions              3.1            1.5            2.4       2.5      0.1    9.6 
CCFS 
 Combination             -            0.3            2.1       6.4      1.2   10.0 
Disposals and 
 write-offs(1)           -              -          (1.2)         -        -  (1.2) 
Foreign 
 exchange 
 difference            0.2              -            0.1         -        -    0.3 
At 31 December 
 2019                 19.3            2.7           14.4      12.7      1.3   50.4 
Additions                -            0.3            2.5       0.6        -    3.4 
Disposals and 
 write-offs(1)           -              -          (3.0)     (0.2)        -  (3.2) 
Foreign 
 exchange 
 difference          (0.1)              -          (0.1)         -        -  (0.2) 
At 31 December 
 2020                 19.2            3.0           13.8      13.1      1.3   50.4 
--------------  ----------  -------------  -------------  --------  -------  ----- 
 
Depreciation 
At 1 January 
 2019                  0.8            0.3            5.0         -        -    6.1 
Charged in 
 year                  0.3            0.2            2.3       1.0      0.1    3.9 
Disposals and 
 write-offs(1)           -              -          (1.2)         -        -  (1.2) 
At 31 December 
 2019                  1.1            0.5            6.1       1.0      0.1    8.8 
Charged in 
 year                  0.3            0.4            2.9       1.8      0.2    5.6 
Disposals and 
 write-offs(1)           -              -          (3.0)     (0.2)        -  (3.2) 
At 31 December 
 2020                  1.4            0.9            6.0       2.6      0.3   11.2 
--------------  ----------  -------------  -------------  --------  -------  ----- 
 
Net book value 
At 31 December 
 2020                 17.8            2.1            7.8      10.5      1.0   39.2 
--------------  ----------  -------------  -------------  --------  -------  ----- 
At 31 December 
 2019                 18.2            2.2            8.3      11.7      1.2   41.6 
 
 
   (1) During the year the Group wrote off fully depreciated assets. 
 
   29.    Property, plant and equipment (continued) 
 
 
 
 
                                                            Right of use 
                                                               assets 
                 Freehold 
                 land and     Leasehold      Equipment    Property   Other 
                 buildings   improvements   and fixtures   leases    leases  Total 
Company            GBPm         GBPm           GBPm         GBPm     GBPm    GBPm 
Cost 
At 1 January 
 2019                 11.5            0.7            8.2       2.3        -   22.7 
Additions                -            1.5            1.9       2.6      0.1    6.1 
Disposals and 
 write-offs(1)           -              -          (0.9)         -        -  (0.9) 
At 31 December 
 2019                 11.5            2.2            9.2       4.9      0.1   27.9 
Additions                -            0.3            1.3       0.6        -    2.2 
Disposals and 
 write-offs(1)           -              -          (2.7)         -        -  (2.7) 
At 31 December 
 2020                 11.5            2.5            7.8       5.5      0.1   27.4 
--------------  ----------  -------------  -------------  --------  -------  ----- 
Depreciation 
At 1 January 
 2019                  0.7            0.3            3.8         -        -    4.8 
Charged in 
 year                  0.2            0.1            1.8       0.7        -    2.8 
Disposals and 
 write-offs(1)           -              -          (0.9)         -        -  (0.9) 
At 31 December 
 2019                  0.9            0.4            4.7       0.7        -    6.7 
Charged in 
 year                  0.2            0.2            1.7       0.8        -    2.9 
Disposals and 
 write-offs(1)           -              -          (2.7)         -        -  (2.7) 
At 31 December 
 2020                  1.1            0.6            3.7       1.5        -    6.9 
--------------  ----------  -------------  -------------  --------  -------  ----- 
 
Net book value 
At 31 December 
 2020                 10.4            1.9            4.1       4.0      0.1   20.5 
--------------  ----------  -------------  -------------  --------  -------  ----- 
At 31 December 
 2019                 10.6            1.8            4.5       4.2      0.1   21.2 
 
 
   (1) During the year the Company wrote off fully depreciated assets. 
 
 
   1. Intangible assets 
 
 
 
 
                                        Computer 
                                         software 
                           Development     and        Assets arising 
                              costs      licences   on consolidation(2)  Total 
Group                         GBPm        GBPm             GBPm          GBPm 
Cost 
At 1 January 2019                    -       13.6                     -   13.6 
Additions                          0.5        3.8                     -    4.3 
CCFS Combination                     -          -                  23.6   23.6 
Disposals and 
 write-offs(1)                       -      (2.0)                     -  (2.0) 
At 31 December 2019                0.5       15.4                  23.6   39.5 
Additions                          1.8        2.6                     -    4.4 
Disposals and 
 write-offs(1)                       -      (1.3)                     -  (1.3) 
At 31 December 2020                2.3       16.7                  23.6   42.6 
-------------------------  -----------  ---------  --------------------  ----- 
 
 
 
 
 
 
Amortisation 
At 1 January 2019               -    5.8     -    5.8 
Charged in year                 -    3.0   1.3    4.3 
Disposals and write-offs(1)     -  (2.0)     -  (2.0) 
At 31 December 2019             -    6.8   1.3    8.1 
Charged in year               0.1    3.6   4.5    8.2 
Impairment in the year          -      -   7.0    7.0 
Disposals and write-offs(1)     -  (1.3)     -  (1.3) 
At 31 December 2020           0.1    9.1  12.8   22.0 
----------------------------  ---  -----  ----  ----- 
 
Net book value 
At 31 December 2020           2.2    7.6  10.8   20.6 
At 31 December 2019           0.5    8.6  22.3   31.4 
---------------------------- 
 
   (1) During the year the Group wrote off fully amortised assets. 
 
   (2) Assets arising on consolidation comprise broker relationships of 
GBP5.8m (2019: GBP16.1m), technology of GBP2.9m (2019: GBP3.2m), brand 
name of GBP1.2m (2019: GBP1.6m) and banking licence of GBP0.9m (2019: 
GBP1.4m). The carrying value of the intangible assets are reviewed each 
reporting period with a GBP7.0m impairment recognised in relation to 
broker relationships due to impacts of the COVID-19 pandemic. 
 
   30.    Intangible assets (continued) 
 
 
 
 
                              Computer software 
                                 and licences 
Company                             GBPm 
Cost 
At 1 January 2019                          12.1 
Additions                                   3.3 
Disposals and write-offs(1)               (1.9) 
At 31 December 2019                        13.5 
Additions                                   2.2 
Disposals and write-offs(1)               (1.0) 
At 31 December 2020                        14.7 
----------------------------  ----------------- 
 
Amortisation 
At 1 January 2019                           5.0 
Charged in year                             2.7 
Disposals and write-offs(1)               (1.9) 
At 31 December 2019                         5.8 
Charged in year                             2.9 
Disposals and write-offs(1)               (1.0) 
At 31 December 2020                         7.7 
----------------------------  ----------------- 
 
Net book value 
At 31 December 2020                         7.0 
At 31 December 2019                         7.7 
---------------------------- 
 
   (1) During the year the Company wrote off fully amortised assets. 
 
   31.   Investments in subsidiaries, intercompany loans and transactions 
with related parties 
 
   The balances between the Company and its subsidiaries at the reporting 
date are summarised in the table below: 
 
 
 
 
                        Shares in 
                        subsidiary     Intercompany      Intercompany 
                       undertakings   loans receivable   loans payable 
                          GBPm             GBPm              GBPm 
At 1 January 2019               1.8            1,898.9         (262.4) 
Additions                         -            1,062.2         (378.9) 
CCFS Combination              707.1                  -           (3.6) 
Repayments                        -             (40.6)             1.0 
At 31 December 2019           708.9            2,920.5         (643.9) 
Additions                         -               53.4           (6.2) 
Repayments                        -            (545.5)           612.2 
At 31 December 2020           708.9            2,428.4          (37.9) 
--------------------  -------------  -----------------  -------------- 
 
 
   The Company assesses intercompany loans receivable for impairment. 
 
   A list of the Company's direct subsidiaries for 2020 is shown below: 
 
 
 
 
At 31 December 2020 
Direct investments            Activity              Registered office   Ownership 
Charter Court Financial 
 Services Group Plc           Holding company       Charter Court            100% 
Easioption Limited            Holding company       Reliance House           100% 
Guernsey Home Loans Limited   Mortgage provider     Reliance House           100% 
Guernsey Home Loans Limited 
 (Guernsey)                   Mortgage provider     Guernsey                 100% 
Heritable Development         Mortgage originator 
 Finance Limited               and servicer         Reliance House           100% 
Interbay Group Holdings 
 Limited                      Holding company       Reliance House           100% 
Jersey Home Loans Limited     Mortgage provider     Reliance House           100% 
Jersey Home Loans Limited 
 (Jersey)                     Mortgage provider     Jersey                   100% 
                              Back office 
OSB India Private Limited      processing           India                    100% 
                              Mortgage originator 
Prestige Finance Limited       and servicer         Reliance House           100% 
Reliance Property Loans 
 Limited                      Mortgage provider     Reliance House           100% 
Rochester Mortgages Limited   Mortgage provider     Reliance House           100% 
 
 
   The Company holds ordinary shares in all its direct subsidiaries. 
 
   OSB India Private Limited is owned 70.28% by the Company, 29.72% by 
Easioption Limited and 0.001% by Reliance Property Loans Limited. 
 
 
   1. Investments in subsidiaries, intercompany loans and transactions with 
      related parties (continued) 
 
 
   A list of the Company's indirect subsidiaries for 2020 is shown below: 
 
 
 
 
At 31 December 2020 
Indirect investments       Activity                   Registered office   Ownership 
5D Finance Limited         Mortgage servicer          Reliance House           100% 
Broadlands Finance         Mortgage administration 
 Limited                    services                  Charter Court            100% 
Canterbury Finance No.2 
 plc                       Special purpose vehicle    Churchill Place             - 
Canterbury Finance No.3 
 plc                       Special purpose vehicle    Churchill Place             - 
Charter Court Financial    Mortgage lending 
 Services Limited           and deposit taking        Charter Court            100% 
                           Mortgage administration 
Charter Mortgages Limited   and analytical services   Charter Court            100% 
CMF 2020-1 plc             Special purpose vehicle    Churchill Place             - 
CML Warehouse Number 
 1 Limited                 Special purpose vehicle    Bartholomew                 - 
CML Warehouse Number 
 2 Limited                 Special purpose vehicle    Churchill Place             - 
Exact Mortgage Experts 
 Limited                   Group service company      Charter Court            100% 
Inter Bay Financial I 
 Limited                   Holding company            Reliance House           100% 
Inter Bay Financial II 
 Limited                   Holding company            Reliance House           100% 
InterBay Asset Finance     Asset finance and 
 Limited                    mortgage provider         Reliance House           100% 
Interbay Funding, Ltd      Mortgage servicer          Reliance House           100% 
Interbay Holdings Ltd      Holding company            Reliance House           100% 
Interbay ML, Ltd           Mortgage provider          Reliance House           100% 
Precise Mortgage Funding   Special purpose vehicle    Great St. Helen's   - 
 2014-1 plc 
Precise Mortgage Funding   Special purpose vehicle    Great St. Helen's   - 
 2014-2 plc 
Precise Mortgage Funding   Special purpose vehicle    Great St. Helen's   - 
 2015-1 plc 
Precise Mortgage Funding   Special purpose vehicle    Great St. Helen's   - 
 2015-3R plc 
 
 
   All investments in subsidiaries are of ordinary shares. 
 
   Special purpose vehicles which the Group controls are treated as 
subsidiaries for accounting purposes. 
 
   All of the entities listed above have been consolidated into the Group's 
consolidated financial statements. 
 
   All of the above investments are reviewed annually for impairment. Based 
on assessment of the future cash flows of each entity no impairment has 
been recognised. 
 
 
   1. Investments in subsidiaries, intercompany loans and transactions with 
      related parties (continued) 
 
 
   A list of the Company's direct subsidiaries for 2019 is shown below: 
 
 
 
 
At 31 December 2019 
                                                      Registered 
Direct investments                  Activity            Office       Ownership 
Charter Court Financial 
 Services Group plc           Holding company       Charter Court         100% 
Easioption Limited            Holding company       Reliance House        100% 
Guernsey Home Loans Limited   Mortgage provider     Reliance House        100% 
Guernsey Home Loans Limited 
 (Guernsey)                   Mortgage provider     Guernsey              100% 
Heritable Development         Mortgage originator 
 Finance Limited               and servicer         Reliance House        100% 
Interbay Group Holdings 
 Limited                      Holding company       Reliance House        100% 
Jersey Home Loans Limited     Mortgage provider     Reliance House        100% 
Jersey Home Loans Limited 
 (Jersey)                     Mortgage provider     Jersey                100% 
                              Back office 
OSB India Private Limited      processing           India                 100% 
                              Mortgage originator 
Prestige Finance Limited       and servicer         Reliance House        100% 
Reliance Property Loans 
 Limited                      Mortgage provider     Reliance House        100% 
Rochester Mortgages Limited   Mortgage provider     Reliance House        100% 
 
 
   1. Investments in subsidiaries, intercompany loans and transactions with 
      related parties (continued) 
 
 
   A list of the Company's indirect subsidiaries for 2019 is shown below: 
 
 
 
 
At 31 December 2019 
                                                        Registered 
Indirect investments               Activity               office       Ownership 
5D Finance Limited         Mortgage servicer          Reliance House        100% 
Broadlands Finance         Mortgage administration 
 Limited                    services                  Charter Court         100% 
Canterbury Finance No.1 
 plc                       Special purpose vehicle    Reliance House           - 
Charter Court Financial    Mortgage lending 
 Services Limited           and deposit taking        Charter Court         100% 
                           Mortgage administration 
Charter Mortgages Limited   and analytical services   Charter Court         100% 
                                                      Canada Square, 
CMF 2020-1 plc1            Special purpose vehicle     London                  - 
CML Warehouse Number                                  Great St. 
 1 Limited                 Special purpose vehicle    Helen's,London           - 
CML Warehouse Number                                  Great St. 
 2 Limited                 Special purpose vehicle    Helen's,London           - 
Exact Mortgage Experts 
 Limited                   Group service company      Charter Court         100% 
Inter Bay Financial I 
 Limited                   Holding company            Reliance House        100% 
Inter Bay Financial II 
 Limited                   Holding company            Reliance House        100% 
InterBay Asset Finance     Asset finance and 
 Limited                    mortgage provider         Reliance House        100% 
Interbay Funding, Ltd      Mortgage servicer          Reliance House        100% 
InterBay Holdings Ltd      Holding company            Reliance House        100% 
Interbay ML, Ltd           Mortgage provider          Reliance House        100% 
Precise Mortgage Funding   Special purpose vehicle    Great St.        - 
 2014-1 plc                                            Helen's,London 
Precise Mortgage Funding   Special purpose vehicle    Great St.        - 
 2014-2 plc                                            Helen's,London 
Precise Mortgage Funding   Special purpose vehicle    Great St.        - 
 2015-1 plc                                            Helen's,London 
Precise Mortgage Funding   Special purpose vehicle    Great St.        - 
 2015-3R plc                                           Helen's,London 
Precise Mortgage Funding   Special purpose vehicle    Great St.        - 
 2018-1B plc                                           Helen's,London 
Precise Mortgage Funding   Special purpose vehicle    Great St.        - 
 2018-2B plc                                           Helen's,London 
Precise Mortgage Funding   Special purpose vehicle    Canada Square,   - 
 2020-1B plc2                                          London 
 
 
   The following are the registered offices of the subsidiaries: 
 
   Bartholomew - 1 Bartholomew Lane, London, England, EC2N 2AX 
 
   Charter Court - 2 Charter Court, Broadlands, Wolverhampton, WV10 6TD 
 
   Churchill Place -- 5 Churchill Place, 10(th) Floor, London, E14 5HU 
 
   Guernsey -- 1(st) Floor, Tudor House, Le Bordage, St Peter Port, 
Guernsey, GY1 1DB 
 
   Great St. Helen's,London - 35 Great St. Helen's, London, EC3A 6AP 
 
   India - Salarpuria Magnificia No. 78, 9(th) & 10(th) floor, Old Madras 
Road, Bangalore, India, 560016. 
 
   Jersey - 26 New Street, St Helier, Jersey, JE2 3RA 
 
   Reliance House -- Reliance House, Sun Pier, Chatham, Kent, ME4 4ET 
 
 
   1.  Investments in subsidiaries, intercompany loans and transactions with 
      related parties (continued) 
 
 
   The transactions between the Company and its subsidiaries are disclosed 
below: 
 
 
 
 
                                              2020                        2019 
                                     Charged                     Charged 
                                      by/(to)                     by/(to) 
                                    the Company    Balance      the Company    Balance 
                                    during the    due to/(by)   during the    due to/(by) 
                                       year       the Company      year       the Company 
Direct investments                     GBPm          GBPm          GBPm          GBPm 
Charter Court Financial Services 
 Group plc                                    -             -             -         (3.6) 
Easioption Limited                            -           0.5             -           0.5 
Guernsey Home Loans Limited                 0.2           8.8           0.2           9.6 
Guernsey Home Loans Limited 
 (Guernsey)                                 0.5          23.9           0.7          29.9 
Heritable Development Finance 
 Limited                                  (1.3)         (0.6)         (1.8)         (0.9) 
Jersey Home Loans Limited                     -           2.5             -           2.5 
Jersey Home Loans Limited 
 (Jersey)                                   2.1         111.6           2.9         123.2 
OSB India Private Limited                 (9.3)           8.0         (8.9)           9.0 
Prestige Finance Limited                  (3.7)         (0.8)         (2.8)         (0.2) 
Reliance Property Loans Limited             0.1           3.3           0.1           3.4 
Indirect investments 
Charter Court Financial Services 
 Limited                                    4.3           4.1             -             - 
5D Finance Limited                            -           0.6             -           0.5 
Canterbury Finance No.1 plc                   -             -             -           3.7 
Inter Bay Financial I Limited               0.3          19.6           0.4          19.3 
Inter Bay Financial II Limited              0.6         (5.6)           0.4         125.7 
InterBay Asset Finance Limited              1.1          94.9           0.5          46.0 
Interbay Funding, Ltd                    (12.0)        (30.9)         (7.6)       (639.2) 
Interbay ML, Ltd                           47.1       2,150.6          37.5       2,547.2 
                                           30.0       2,390.5          21.6       2,276.6 
 
 
   In addition to the above subsidiaries, the Company has transactions with 
Kent Reliance Provident Society (KRPS), one of its founding 
shareholders. KRPS runs member engagement forums for the Company. In 
exchange, the Company provides KRPS with various services including IT, 
finance and other support functions. During the year the Company was 
charged for services provided by KRPS amounting to GBP0.2m (2019: 
GBP0.2m). As at 31 December 2020, KRPS had GBP0.3m (2019: GBP0.3m) 
deposited with the Company. 
 
   All related party transactions were made on terms equivalent to those 
that prevail in arm's length transactions. During the year there were no 
related party transactions between the key management personnel and the 
Company other than as described below. 
 
 
   1. Investments in subsidiaries, intercompany loans and transactions with 
      related parties (continued) 
 
 
   Transactions with key management personnel 
 
   During the year the Board extended the definition of key management 
personnel to comprise the Directors and Executive team, previously 
Directors only. Directors' remuneration is disclosed in note 10 and in 
the OSB GROUP PLC Annual Report on Remuneration. The table below shows 
the Executive team's aggregate remuneration: 
 
 
 
 
                                Group    Group 
                                2020     2019 
                               GBP'000  GBP'000 
Short-term employee benefits     3,743    4,282 
Post-employment benefits            49       45 
Share-based payments               501    1,888 
                                 4,293    6,215 
-----------------------------  -------  ------- 
 
 
   No loans were issued to related parties during 2020 (2019: nil). 
 
   Key management personnel and connected persons held deposits with the 
Group of GBP1.4m (2019: GBP1.8m). 
 
   32.   Amounts owed to credit institutions 
 
 
 
 
                                  Group    Group   Company  Company 
                                  2020     2019     2020     2019 
                                  GBPm     GBPm     GBPm     GBPm 
BoE TFS                          2,568.6  2,632.8  1,500.4  1,502.8 
BoE TFSME                        1,000.1        -    400.1        - 
BoE ILTR                               -    290.6        -    160.5 
Warehouse funding                      -     93.6        -        - 
Commercial repo                      0.1     41.4        -        - 
Cash margin received                   -      8.0        -      7.8 
Loans from credit institutions       1.4      2.4        -        - 
                                 3,570.2  3,068.8  1,900.5  1,671.1 
-------------------------------  -------  -------  -------  ------- 
 
   33.   Amounts owed to retail depositors 
 
   The table below shows the Group's retail depositors by operating segment, 
where the OSB segment also represents the Company's retail depositors: 
 
 
 
 
                        OSB     CCFS     Total      OSB     CCFS     Total 
                       2020     2020      2020     2019     2019      2019 
                       GBPm     GBPm      GBPm     GBPm     GBPm      GBPm 
Fixed rate deposits   6,275.6  4,781.4  11,057.0  5,617.9  4,907.6  10,525.5 
Variable rate 
 deposits             3,429.7  2,116.4   5,546.1  3,817.9  1,911.6   5,729.5 
                      9,705.3  6,897.8  16,603.1  9,435.8  6,819.2  16,255.0 
--------------------  -------  -------  --------  -------  -------  -------- 
 
   34.    Amounts owed to other customers 
 
 
 
 
                         Group  Group  Company  Company 
                         2020   2019    2020     2019 
                         GBPm   GBPm    GBPm     GBPm 
Fixed rate deposits       46.0   26.0      5.8      8.9 
Variable rate deposits    26.9    3.7        -        - 
                          72.9   29.7      5.8      8.9 
 
   35.    Debt securities in issue 
 
 
 
 
                                        Group  Group 
                                        2020   2019 
                                        GBPm   GBPm 
Asset backed loan notes at 
 amortised cost                         421.9  296.3 
 
 
Amount due for settlement within 12 
 months                                     -   40.1 
Amount due for settlement after 12 
 months                                 421.9  256.2 
                                        421.9  296.3 
  ------------------------------------  -----  ----- 
 
 
   The asset-backed loan notes are secured on fixed and variable rate 
mortgages and are redeemable in part from time to time, but such 
redemptions are limited to the net principal received from borrowers in 
respect of underlying mortgage assets. The maturity date of the funds 
matches the contractual maturity date of the underlying mortgage assets. 
It is likely that a large proportion of the underlying mortgage assets 
and, therefore these notes, will be repaid within five years. 
 
   Asset-backed loan notes may all be repurchased by the Group at any 
interest payment date on or after the call dates, or at any interest 
payment date when the current balance of the mortgages outstanding is 
less than or equal to 10% of the principal amount outstanding on the 
loan notes on the date they were issued. 
 
   Interest is payable at fixed margins above LIBOR or SONIA. 
 
   As at 31 December 2020, notes were issued through the following funding 
vehicles: 
 
 
 
 
                                    Group  Group 
                                    2020   2019 
                                    GBPm   GBPm 
CMF 2020-1 plc                      288.6      - 
Canterbury Finance No.3 plc         133.3      - 
Canterbury Finance No.1 plc             -  256.2 
Precise Mortgage Funding 2015-1 
 plc                                    -   40.1 
                                    421.9  296.3 
  --------------------------------  -----  ----- 
 
   36.   Lease liabilities 
 
 
 
 
                    Group  Group  Company  Company 
                    2020   2019    2020     2019 
                    GBPm   GBPm    GBPm     GBPm 
At 1 January         13.3    3.8      4.3      2.3 
CCFS Combination        -    7.7        -        - 
New leases            0.1    3.6      0.1      3.5 
Lease terminated        -  (0.8)        -    (0.8) 
Lease repayments    (2.0)  (1.1)    (0.6)    (0.8) 
Interest accruals     0.3    0.1      0.1      0.1 
At 31 December       11.7   13.3      3.9      4.3 
------------------  -----         ------- 
 
 
   During the year, the Group incurred expenses of GBP0.7m (2019: GBP0.7m) 
in relation to short-term leases and nil (2019: GBP0.1m) in relation to 
low-value assets. 
 
   37.   Other liabilities 
 
 
 
 
                               Group  Group  Company  Company 
                               2020   2019    2020     2019 
                               GBPm   GBPm    GBPm     GBPm 
Falling due within one year: 
Accruals                        19.7   23.1      9.9     11.7 
Deferred income                  0.6    1.1      0.6      1.0 
Other creditors                  7.5   10.7      3.3      4.4 
                                27.8   34.9     13.8     17.1 
-----------------------------  -----  -----  -------  ------- 
 
   38.   Provisions and contingent liabilities 
 
   The Financial Services Compensation Scheme (FSCS) provides protection of 
deposits for the customers of authorised financial services firms, 
should a firm collapse. FSCS protects retail deposits of up to GBP85k 
for single account holders and GBP170k for joint holders. As OSB and 
CCFS both hold banking licences, the full FSCS protection is available 
to customers of each bank. 
 
   The compensation paid out to consumers is initially funded through loans 
from the BoE and HM Treasury. In order to repay the loans and cover its 
costs, the FSCS charges levies on firms regulated by the PRA and the 
FCA. The Group is among those firms and pays the FSCS a levy based on 
its share of total UK deposits. 
 
   The Group has reviewed its current exposure to Payment Protection 
Insurance (PPI) claims, following the FCA deadline for PPI claims on 29 
August 2019 and has recognised a provision of GBP0.3m as at 31 December 
2020 (2019: GBP0.3m). The Group has maintained its provision for FCA 
conduct rules exposures of GBP1.2m (2019: GBP1.3m) to cover potential 
future claims. 
 
   38.    Provisions and contingent liabilities (continued) 
 
   An analysis of the Group's and Company's FSCS and other provisions is 
presented below: 
 
 
 
 
                                         2020                                              2019 
                                                 ECL on                                            ECL on 
                          Other regulatory       undrawn                    Other regulatory       undrawn 
                   FSCS      provisions      loan facilities  Total  FSCS      provisions      loan facilities  Total 
Group              GBPm         GBPm              GBPm        GBPm   GBPm         GBPm              GBPm        GBPm 
At 1 January       (0.2)               1.6               0.2    1.6    0.1               1.7                 -    1.8 
Refund/(paid) 
 during the year     0.3             (0.2)                 -    0.1  (0.1)             (0.1)                 -  (0.2) 
Charge/(credit)        -               0.1                 -    0.1  (0.2)                 -               0.2      - 
At 31 December       0.1               1.5               0.2    1.8  (0.2)               1.6               0.2    1.6 
-----------------  -----  ----------------  ----------------  -----  -----  ----------------  ----------------  ----- 
 
 
 
 
 
 
                                         2020                                              2019 
                                                 ECL on                                            ECL on 
                          Other regulatory       undrawn                    Other regulatory       undrawn 
                   FSCS      provisions      loan facilities  Total  FSCS      provisions      loan facilities  Total 
Company            GBPm         GBPm              GBPm        GBPm   GBPm         GBPm              GBPm        GBPm 
At 1 January       (0.1)               1.6               0.1    1.6    0.1               1.7                 -    1.8 
Refund/(paid) 
 during the year     0.2             (0.2)                 -      -  (0.1)             (0.1)                 -  (0.2) 
Charge/(credit)        -                 -                 -      -  (0.1)                 -               0.1      - 
At 31 December       0.1               1.4               0.1    1.6  (0.1)               1.6               0.1    1.6 
-----------------  -----  ----------------  ----------------  -----  -----  ----------------  ----------------  ----- 
 
 
   In January 2020, the Group was contacted by the FCA in connection with a 
multi-firm thematic review into forbearance measures adopted by lenders 
in respect of a portion of the mortgage market. The Group is responding 
to information requests from the FCA. It is not possible to reliably 
predict or estimate the outcome of the review, if any, on the Group and 
is a contingent liability. 
 
   39.    Subordinated liabilities 
 
 
 
 
                                  Group and  Group and 
                                   Company    Company 
                                    2020       2019 
                                    GBPm       GBPm 
At 1 January                           10.6       10.8 
Repayment of debt at maturity         (0.1)      (0.2) 
At 31 December                         10.5       10.6 
--------------------------------  ---------  --------- 
 
 
   1. Subordinated liabilities (continued) 
 
 
   The Group's and Company's outstanding subordinated liabilities are 
summarised below: 
 
 
 
 
                                          Group and  Group and 
                                           Company    Company 
                                            2020       2019 
                                            GBPm       GBPm 
Linked to LIBOR: 
Floating rate subordinated loans 2022 
 (LIBOR +5%)                                    0.1        0.2 
Floating rate subordinated loans 2022 
 (LIBOR +2%)                                    0.2        0.2 
Fixed rate: 
Subordinated liabilities 2024 
 (7.45%)                                       10.2       10.2 
                                               10.5       10.6 
  --------------------------------------  ---------  --------- 
 
 
   The fixed rate subordinated liabilities are repayable at the dates 
stated or earlier, in full, at the option of the Group with the prior 
consent of the PRA. All subordinated liabilities are denominated in 
Pounds Sterling and are unlisted. 
 
   The rights of repayment of the holders of these subordinated liabilities 
are subordinated to the claims of all depositors and all other 
creditors. 
 
   40.   Perpetual subordinated bonds 
 
 
 
 
                                          Group and  Group and 
                                           Company    Company 
                                            2020       2019 
                                            GBPm       GBPm 
Sterling Perpetual Subordinated Bonds 
(4.5991%)                                      22.3       22.3 
Sterling Perpetual Subordinated Bonds 
(4.6007%)                                      15.3       15.3 
                                               37.6       37.6 
 
 
   The bonds are listed on the London Stock Exchange. 
 
   The 4.5991% bonds were issued with a clause in the terms relating to the 
Board's discretion over the payment of coupons being conditional and are 
therefore classified as financial liabilities. The coupon rate is 
4.5991% until the next reset date on 7 March 2021. 
 
   The 4.6007% bonds were issued with no discretion over the payment of 
interest and may not be settled in the Group's own equity. They are 
therefore classified as financial liabilities. The coupon rate is 
4.6007% until the next reset date on 27 August 2024. 
 
   41.   Reconciliation of cash flows for financing activities 
 
   The tables below show a reconciliation of the Group's and Company's 
liabilities classified as financing activities within the Statement of 
Cash Flows: 
 
 
 
 
                            Amounts owed 
                              to credit    Debt securities  Subordinated 
                             institutions      in issue      liabilities     PSBs 
                              (see note       (see note       (see note    (see note 
                                 32)             35)             39)          40)       Total 
Group                           GBPm            GBPm            GBPm         GBPm       GBPm 
At 31 December 2018               1,584.0                -          10.8        37.6    1,632.4 
Cash movements: 
Principal drawdowns                 587.7            285.0             -           -      872.7 
Principal repayments              (273.7)           (64.6)         (0.2)           -    (338.5) 
Non-cash movement: 
CCFS Combination                  1,168.4             75.1             -           -    1,243.5 
Accrued interest movement             2.4              0.8             -           -        3.2 
At 31 December 2019               3,068.8            296.3          10.6        37.6    3,413.3 
Cash movements: 
Principal drawdowns               1,505.0            486.2             -           -    1,991.2 
Principal repayments              (998.9)          (104.6)         (0.1)           -  (1,103.6) 
Deconsolidation of 
 special purpose vehicles               -          (256.2)             -           -    (256.2) 
Non-cash movements: 
Accrued interest movement           (4.7)              0.2             -           -      (4.5) 
At 31 December 2020               3,570.2            421.9          10.5        37.6    4,040.2 
--------------------------  -------------  ---------------  ------------  ----------  --------- 
 
 
 
 
 
 
                            Amounts owed 
                              to credit                  Subordinated 
                             institutions  Deemed Loans   liabilities     PSBs 
                              (see note      (see note     (see note    (see note 
                                 32)            20)           39)          40)      Total 
Company                         GBPm           GBPm          GBPm         GBPm      GBPm 
At 31 December 2018               1,584.0             -          10.8        37.6  1,632.4 
Cash movements: 
Principal drawdowns                 316.8         285.0             -           -    601.8 
Principal repayments              (230.0)        (44.8)         (0.2)           -  (275.0) 
Non-cash movement: 
Accrued interest movement             0.3             -             -           -      0.3 
At 31 December 2019               1,671.1         240.2          10.6        37.6  1,959.5 
Cash movements: 
Principal drawdowns                 905.0         154.6             -           -  1,059.6 
Principal repayments              (672.8)        (91.8)         (0.1)           -  (764.7) 
Non-cash movements: 
Deconsolidation of 
 special purpose vehicles               -       (236.8)             -              (236.8) 
Accrued interest movement           (2.8)             -             -           -    (2.8) 
At 31 December 2020               1,900.5          66.2          10.5        37.6  2,014.8 
--------------------------  -------------  ------------  ------------  ----------  ------- 
 
   42.   Share capital 
 
 
 
 
                                               Number of 
                                            shares authorised  Nominal 
                                                and fully       value   Premium 
Ordinary shares                                   paid           GBPm     GBPm 
At 1 January 2019                                 244,487,537      2.4    158.8 
CCFS Combination                                  199,643,055      2.0    705.1 
Shares issued under OSB employee share 
 plans                                              1,312,862      0.1      0.3 
At 31 December 2019                               445,443,454      4.5    864.2 
Shares issued under OSB employee share 
 plans                                              1,860,744        -      2.6 
Cancellation of OneSavings Bank plc 
 GBP0.01 share capital and share premium        (447,304,198)    (4.5)  (866.8) 
Issuance of OneSavings Bank plc GBP0.01 
 share capital                                    447,304,198      4.5        - 
At 31 December 2020                               447,304,198      4.5        - 
-----------------------------------------  ------------------  -------  ------- 
 
 
   As part of the insertion of OSBG, the existing listed share capital and 
share premium of the Company was cancelled on 27 November 2020 and the 
share capital and share premium amounts of the Company transferred to 
retained earnings. The Company subsequently issued the same number of 
new unlisted GBP0.01 ordinary shares from retained earnings to OSBG. 
 
   The holders of ordinary shares are entitled to receive dividends as 
declared from time to time, and are entitled to one vote per share at 
meetings of the Company. All ordinary shares rank equally with regard to 
the Company's residual assets. 
 
   All ordinary shares issued in the current and prior year were fully 
paid. 
 
   43.   Other reserves 
 
   The Group's and Company's other reserves are as follows: 
 
 
 
 
                       Group  Group   Company  Company 
                       2020    2019    2020     2019 
                       GBPm    GBPm    GBPm     GBPm 
Share-based payment      7.8     5.6      6.7      5.3 
Capital contribution       -     6.5        -      6.2 
Transfer                   -  (12.8)        -   (15.2) 
Own shares                 -   (3.7)        -    (3.7) 
FVOCI                    1.0     0.5    (0.1)        - 
Foreign exchange       (1.0)   (1.0)        -        - 
Equity bonds            60.0    60.0     60.0     60.0 
                        67.8    55.1     66.6     52.6 
---------------------  -----  ------  -------  ------- 
 
   Capital contribution 
 
   The capital contribution reserve relates to one-off nil price share 
awards of shares in OSB granted to certain senior managers on OSB's 
admission to the London Stock Exchange in June 2014. The awards were 
granted by OSB's major shareholder at the time of the IPO. The reserve 
was transferred to retained earnings during the year following 
distribution of all the awards. 
 
   43.    Other reserves (continued) 
 
   Transfer reserve 
 
   The transfer reserve in 2019 represented the difference between the 
value of net assets transferred to the Group from Kent Reliance Building 
Society in 2011 and the value of shares issued to the A ordinary 
shareholders. The net assets transferred were predominantly savings and 
mortgages that have now either been replaced by new products, which is a 
derecognition event of the initial net asset, or are no longer with the 
Group. The balance was therefore transferred to retained earnings in 
2020. 
 
   Own shares 
 
   Following the insertion of OSB GROUP plc as the listed entity of the 
Group, whose shares will settle obligations under share-based payment 
awards, the Company ceased adopting the look-through approach for the 
EBT from 27 November 2020. 
 
   FVOCI reserve 
 
   The FVOCI reserve represents the cumulative net change in the fair value 
of investment securities measured at FVOCI. 
 
   Foreign exchange 
 
   The foreign exchange reserve relates to the revaluation of the Group's 
Indian subsidiary, OSB India Private Limited. 
 
   Additional Tier 1 securities 
 
   Additional Tier 1 securities comprise GBP60.0m of Fixed Rate Resetting 
Perpetual Subordinated Contingent Convertible Securities that qualify as 
Additional Tier 1 capital under the Capital Requirements Directive and 
Regulation (CRD IV). The securities will be subject to full conversion 
into ordinary shares of OSB in the event that its CET1 capital ratio 
falls below 7%. The AT1 securities will pay interest at a rate of 9.125% 
per annum until the first reset date of 25 May 2022, with the reset 
interest rate equal to 835.9 basis points over the five-year semi-annual 
mid-swap rate for such a period. Interest is paid semi-annually on 25 
May and 25 November. OSB may, at any time, cancel any interest payment 
at its full discretion and must cancel interest payments in certain 
circumstances specified in the terms and conditions of the AT1 
securities. The AT1 securities are perpetual with no fixed redemption 
date. OSB may, in its discretion and subject to satisfying certain 
conditions, redeem all (but not some) of the AT1 securities at the 
principal amount outstanding plus any accrued but unpaid interest from 
the first reset date and on any interest payment date thereafter. 
 
   44.    Financial commitments and guarantees 
 
   a)   The Group did not have any contracted or anticipated capital 
expenditure commitments not provided for as at 31 December 2020 (2019: 
nil). 
 
   b)   The Group's minimum lease commitments under operating leases not 
subject to IFRS 16 are summarised in the table below: 
 
 
 
 
                                  Group  Group  Company  Company 
                                  2020   2019    2020     2019 
                                  GBPm   GBPm    GBPm     GBPm 
Land and buildings: due within: 
One year                            0.1    0.6      0.1      0.1 
                                    0.1    0.6      0.1      0.1 
--------------------------------  -----  -----  -------  ------- 
 
   44.   Financial commitments and guarantees (continued) 
 
   c)   Undrawn loan facilities: 
 
 
 
 
                 Group   Group   Company  Company 
                 2020    2019     2020     2019 
                 GBPm    GBPm     GBPm     GBPm 
OSB mortgages    547.2    639.2    522.0    459.7 
CCFS mortgages   420.8    568.1        -        - 
Asset Finance     11.5      3.6        -        - 
                 979.5  1,210.9    522.0    459.7 
---------------  -----  -------  -------  ------- 
 
 
   Undrawn loan facilities are approved loan applications which have not 
yet been exercised. They are payable on demand and are usually drawn 
down or expire within three months. 
 
   d)   The Group did not have any issued financial guarantees as at 31 
December 2020 (2019: nil). 
 
   45.    Risk management 
 
   Overview 
 
   Financial instruments form the vast majority of the Group's and 
Company's assets and liabilities. The Group manages risk on a 
consolidated basis and risk disclosures that follow are provided on this 
basis. 
 
   Types of financial instrument 
 
   Financial instruments are a broad definition which includes financial 
assets, financial liabilities and equity instruments. The main financial 
assets of the Group are loans to customers and liquid assets, which in 
turn consist of cash in the BoE call accounts, call accounts with other 
credit institutions and UK and EU sovereign debt. These are funded by a 
combination of financial liabilities and equity instruments. Financial 
liability funding comes predominantly from retail deposits and drawdowns 
under the BoE TFS, TFSME and ILTR, supported by debt securities, 
subordinated debt, wholesale and other funding. Equity instruments 
include own shares and AT1 securities meeting the equity classification 
criteria. The Group's main activity is mortgage lending; it raises funds 
or invests in particular types of financial assets to meet customer 
demand and manage the risks arising from its operations. The Group does 
not trade in financial instruments for speculative purposes. 
 
   The Group uses derivative instruments to manage its financial risks. 
Derivative financial instruments (derivatives) are financial instruments 
whose value changes in response to changes in underlying variables such 
as interest rates. The most common derivatives are futures, forwards and 
swaps. Of these, the Group only uses swaps. 
 
   Derivatives are used by the Group solely to reduce (hedge) the risk of 
loss arising from changes in market rates. Derivatives are not used for 
speculative purposes. 
 
   Types of derivatives and uses 
 
   The derivative instruments used by the Group in managing its risk 
exposures are interest rate swaps. Interest rate swaps convert fixed 
interest rates to floating or vice versa. As with other derivatives, the 
underlying product is not sold and payments are based on notional 
principal amounts. 
 
 
   1. Risk management (continued) 
 
 
   Unhedged fixed rate liabilities create the risk of paying 
above-the-market rate if interest rates subsequently decrease. Unhedged 
fixed rate mortgages and liquid assets bear the opposite risk of income 
below-the-market rate when rates go up. While fixed rate assets and 
liabilities naturally hedge each other to a certain extent, this hedge 
is usually never perfect because of maturity mismatches and principal 
amounts. 
 
   The Group uses swaps to convert its instruments, such as mortgages, 
deposits and liquid assets, from fixed or base rate-linked rates to 
reference linked variable rates. This ensures a guaranteed margin 
between the interest income and interest expense, regardless of changes 
in the market rates. 
 
   Transition away from LIBOR 
 
   The PRA and FCA have continued to encourage banks to transition away 
from using LIBOR as a benchmark in all operations before the end of 
2021. Throughout the UK banking sector, LIBOR remains a key benchmark 
and, for each market impacted, solutions to this issue are progressing 
through various industry bodies. The Group has closely monitored the 
market and the output from the various industry working groups managing 
the transition to new benchmark interest rates. This includes 
announcements made by LIBOR regulators (including the FCA) regarding the 
transition from GBP LIBOR to SONIA. The FCA has made clear that, at the 
end of 2021, it will no longer seek to persuade, or compel, banks to 
submit to LIBOR. 
 
   In 2018, the Group set up an internal working group, comprising all of 
the key business lines that are involved with this change, including 
work streams covering risk management, contracts, systems and conduct 
risk considerations, with strong oversight from the Compliance and Risk 
functions. The programme is overseen by the LIBOR Transition Working 
Group which reports into ALCO. Risk assessments have been completed to 
ensure this process is managed in a measured and controlled manner. 
 
   The Group no longer offers any LIBOR-linked loans and is transitioning 
new and back book swaps from a GBP LIBOR to a SONIA basis. The Group has 
no exposure to existing IBORs, other than to GBP LIBOR. 
 
   The Group adopted the Phase 1 amendments 'Interest Rate Benchmark 
reform: Amendments to IFRS 9/IAS 39 and IFRS 7'. These amendments 
modified specific hedge accounting requirements to allow hedge 
accounting to continue for affected hedges during the period of 
uncertainty before the hedged items or hedging instruments are amended 
as a result of the interest rate benchmark reform. The Group has not 
early adopted 'Interest Rate Benchmark Reform -- Phase 2: Amendments to 
IFRS 9 Financial Instruments, IAS 39 Financial Instruments: Recognition 
and Measurement, IFRS 7 Financial Instruments: Disclosures, IFRS 4 
Insurance Contracts and IFRS 16 Leases' which was issued in August 2020. 
These amendments will become mandatory for annual reporting periods 
beginning on or after 1 January 2021. Adopting these amendments will 
enable the Group to reflect the effects of transitioning from IBOR to 
alternative benchmark interest rates (also referred to as 'risk free 
rates' or RFRs) without giving rise to accounting impacts that would not 
provide useful information to users of financial statements. 
 
   The application of the Phase 1 amendments impacts the Group's accounting 
in the following ways. Hedge accounting relationships will continue even 
when, for IBOR fair value hedges, the benchmark interest rate component 
may not be separately identifiable. 
 
   The Group will not discontinue portfolio hedge accounting should the 
retrospective assessment of hedge effectiveness for a hedging 
relationship, that is subject to the interest rate benchmark reform, 
fall outside the 80-125 per cent range. For portfolio hedging 
relationships that are not subject to the interest rate benchmark reform 
the entity continues to cease hedge accounting if retrospective 
effectiveness is outside the 80-125 per cent range. 
 
 
   1. Risk management (continued) 
 
 
   The Group will continue to apply the Phase 1 amendments to IFRS 9/IAS 39 
until the uncertainty arising from the interest rate benchmark reform, 
with respect to the timing and the amount of the underlying cash flows 
to which the Group is exposed, ends. The Group expects this uncertainty 
will continue until the Group's contracts that reference IBORs are 
amended to specify the date on which the interest rate benchmark will be 
replaced and the basis for the cash flows of the alternative benchmark 
rate are determined, including any fixed spread. 
 
   The phase 1 relief does not extend to the requirement that the 
designated interest rate risk component continues to be reliably 
measurable and if the risk component is no longer reliably measurable, 
the hedging relationship is discontinued. The Group has determined that 
GBP LIBOR interest rate risk components continue to be reliably 
measurable. 
 
   Mortgages 
 
   New loan product transition was completed for CCFS in 2019 and OSB 
launched new BBR-linked products during 2020 to replace loans with a 
LIBOR component. 
 
   At 31 December 2020, the Group had GBP8,001.7m of GBP LIBOR-linked 
lending, including funding lines and mortgages that will revert to LIBOR 
in the future, out of a total mortgage balance of GBP19,257.1m. The 
Group continues to work through the back book transition for existing 
loans which is planned to be completed before the end of 2021. 
 
   Investment securities 
 
   At 31 December 2020, the Group had GBP118.7m of GBP LIBOR-linked 
investment securities, comprising RMBS loan notes and the Group is 
monitoring the issuers' intentions in respect of IBOR transition with 
GBP40.0m transferred to SONIA coupons after the year end. 
 
   Retail savings 
 
   None of the OSB or CCFS current or back book retail savings products 
have a GBP LIBOR component within the product. 
 
   Additional Tier 1 securities 
 
   The GBP60.0m Additional Tier 1 securities pay interest at a rate of 
9.125% per annum until the first reset date on 25 May 2022. In advance 
of the reset date, the Group will agree the benchmark rate to be 
adopted. 
 
   Derivatives 
 
   As at 31 December 2020, the derivatives in the CCFS segment have all 
transitioned across to a SONIA basis with the OSB segment yet to 
complete. The total nominal amount of the Group's derivatives was 
GBP19,080.2m, of which the Group had GBP LIBOR-linked swaps with a 
nominal value of GBP8,020.0m and a fair value liability of GBP89.1m 
hedging assets and liabilities. It is planned that existing derivatives 
will be actively transitioned onto alternative benchmarks before the end 
of 2021. 
 
   Types of risk 
 
   The principal financial risks to which the Group is exposed are credit, 
liquidity and market risks, the latter comprising interest and exchange 
rate risk. In addition to financial risks, the Group is exposed to 
various other risks, most notably operational, conduct and regulatory, 
which are covered in the Risk review on pages 32 to 62. 
 
 
   1. Risk management (continued) 
 
 
   Credit risk 
 
   Credit risk is the risk that losses may arise as a result of the Group's 
borrowers or market counterparties failing to meet their obligations to 
repay. 
 
   The Group has adopted the Standardised Approach for assessment of credit 
risk regulatory capital requirements. This approach considers risk 
weightings as defined under Basel II and Basel III principles. 
 
   The classes of financial instruments to which the Group is most exposed 
are loans and advances to customers, loans and advances to credit 
institutions, cash in the BoE call account, call and current accounts 
with other credit institutions and investment securities. The maximum 
credit risk exposure equals the total carrying amount of the above 
categories plus off-balance sheet undrawn committed mortgage facilities. 
 
   Credit risk - loans and advances to customers 
 
   Credit risk associated with mortgage lending is largely driven by the 
housing market and level of unemployment. A recession and/or high 
interest rates could cause pressure within the market, resulting in 
rising levels of arrears and repossessions. 
 
   All loan applications are assessed with reference to the Group's Lending 
Policy. Changes to the policy are approved by the Group Risk Committee, 
with mandates set for the approval of loan applications. 
 
   The Group Credit Committee and the ALCO regularly monitor lending 
activity, taking appropriate actions to reprice products and adjust 
lending criteria in order to control risk and manage exposure. Where 
necessary and appropriate, changes to the Lending Policy are recommended 
to the Group Risk Committee. 
 
   The following tables show the Group's and Company's maximum exposure to 
credit risk and the impact of collateral held as security, capped at the 
gross exposure amount, by impairment stage. Capped collateral excludes 
the impact of forced sale discounts and costs to sell. 
 
 
 
 
                                                 2020 
                     OSB                         CCFS                         Total 
                           Capped                       Capped                       Capped 
         Gross carrying   collateral  Gross carrying   collateral  Gross carrying   collateral 
             amount          held         amount          held         amount          held 
Group         GBPm          GBPm           GBPm          GBPm           GBPm          GBPm 
Stage 1         9,366.8      9,303.4         6,749.5      6,747.9        16,116.3     16,051.3 
Stage 2         1,363.4      1,359.8         1,327.6      1,327.6         2,691.0      2,687.4 
Stage 3           352.6        323.3            48.1         48.1           400.7        371.4 
Stage 3 
 (POCI)            48.6         48.4            66.0         66.0           114.6        114.4 
               11,131.4     11,034.9         8,191.2      8,189.6        19,322.6     19,224.5 
-------  --------------  -----------  --------------  -----------  --------------  ----------- 
 
 
   1. Risk management (continued) 
 
 
 
 
                                                 2019 
                     OSB                         CCFS                         Total 
         ---------------------------  --------------------------- 
                           Capped                       Capped                       Capped 
         Gross carrying   collateral  Gross carrying   collateral  Gross carrying   collateral 
             amount          held         amount          held         amount          held 
Group         GBPm          GBPm           GBPm          GBPm           GBPm          GBPm 
Stage 1        10,046.9      9,987.1         7,240.0      7,239.5        17,286.9     17,226.6 
Stage 2           442.4        441.8           307.1        307.0           749.5        748.8 
Stage 3           277.7        275.2            16.7         16.7           294.4        291.9 
Stage 3 
 (POCI)            53.6         50.1            83.2         83.1           136.8        133.2 
               10,820.6     10,754.2         7,647.0      7,646.3        18,467.6     18,400.5 
-------  --------------  -----------  --------------  -----------  --------------  ----------- 
 
 
   The Group's main form of collateral held is property, based in the UK 
and the Channel Islands. 
 
   The Group uses indexed loan to value (LTV) ratios to assess the quality 
of the uncapped collateral held. Property values are updated to reflect 
changes in the HPI. A breakdown of loans and advances to customers by 
indexed LTV is as follows: 
 
 
 
 
                                  2020                              2019 
                    OSB       CCFS     Total          OSB       CCFS     Total 
Group                   GBPm     GBPm      GBPm    %      GBPm     GBPm      GBPm    % 
Band 
0% - 50%            1,740.3   419.3    2,159.6   11   1,732.6   567.8    2,300.4   12 
50% - 60%           1,462.0   483.3    1,945.3   10   1,301.8   612.3    1,914.1   10 
60% - 70%           2,813.4   1,109.3  3,922.7   20   2,435.7   1,588.5  4,024.2   22 
70% - 80%           3,942.9   5,144.3  9,087.2   47   4,182.1   4,236.3  8,418.4   46 
80% - 90%           879.1     1,033.7  1,912.8   10   946.0     641.5    1,587.5   9 
90% - 100%          105.8     1.3      107.1     1    91.1      0.6      91.7      - 
>100%               187.9     -        187.9     1    131.3     -        131.3     1 
Total loans before 
 provisions         11,131.4  8,191.2  19,322.6  100  10,820.6  7,647.0  18,467.6  100 
------------------  --------  -------  --------  ---  --------  -------  --------  --- 
 
 
   The table below shows the LTV banding for the OSB segments' two major 
lending streams: 
 
 
 
 
                                   2020                                 2019 
                    BTL/SME  Residential  Total          BTL/SME  Residential  Total 
OSB                  GBPm       GBPm          GBPm    %   GBPm       GBPm          GBPm    % 
Band 
0% - 50%            795.7    944.6        1,740.3   16   905.9    826.7        1,732.6   16 
50% - 60%           1,228.1  233.9        1,462.0   13   1,062.8  239.0        1,301.8   12 
60% - 70%           2,602.1  211.3        2,813.4   25   2,240.2  195.5        2,435.7   23 
70% - 80%           3,693.4  249.5        3,942.9   35   3,993.5  188.6        4,182.1   38 
80% - 90%           584.5    294.6        879.1     8    621.4    324.6        946.0     9 
90% - 100%          89.4     16.4         105.8     1    45.1     46.0         91.1      1 
>100%               171.4    16.5         187.9     2    114.3    17.0         131.3     1 
Total loans 
 before provisions  9,164.6      1,966.8  11,131.4  100  8,983.2      1,837.4  10,820.6  100 
------------------  -------  -----------  --------  ---  -------  -----------  --------  --- 
 
   45.   Risk management (continued) 
 
   The tables below show the sub-segment LTV analysis of the OSB BTL/SME 
lending stream: 
 
 
 
 
                                                 2020 
                                                Residential   Funding 
                        Buy-to-Let  Commercial   development   lines   Total 
OSB                           GBPm        GBPm          GBPm     GBPm     GBPm 
Band 
0% - 50%                643.3       80.6        12.5          59.3     795.7 
50% - 60%               1,040.1     84.3        64.2          39.5     1,228.1 
60% - 70%               2,407.4     132.0       56.4          6.3      2,602.1 
70% - 80%               3,411.7     251.3       -             30.4     3,693.4 
80% - 90%               370.1       214.4       -             -        584.5 
90% - 100%              54.1        35.3        -             -        89.4 
>100%                   117.9       24.0        -             29.5     171.4 
Total loans before 
provisions                 8,044.6       821.9         133.1    165.0  9,164.6 
----------------------  ----------  ----------  ------------  -------  ------- 
 
 
 
 
 
 
                                                 2019 
                                                Residential   Funding 
                        Buy-to-Let  Commercial   development   lines   Total 
OSB                           GBPm        GBPm          GBPm     GBPm     GBPm 
Band 
0% - 50%                579.9       96.5        125.7         103.8    905.9 
50% - 60%               894.3       119.8       5.0           43.7     1,062.8 
60% - 70%               1,994.1     210.2       5.0           30.9     2,240.2 
70% - 80%               3,514.5     445.7       -             33.3     3,993.5 
80% - 90%               603.3       7.7         10.4          -        621.4 
90% - 100%              38.9        1.4         -             4.8      45.1 
>100%                   102.0       6.7         -             5.6      114.3 
Total loans before 
provisions                 7,727.0       888.0         146.1    222.1  8,983.2 
----------------------  ----------  ----------  ------------  -------  ------- 
 
 
   1.  Risk management (continued) 
 
 
   The tables below show the sub-segment LTV analysis of the OSB 
Residential lending stream: 
 
 
 
 
                                                   2020 
                                                            Funding 
                               First charge  Second charge   lines   Total 
OSB                                    GBPm           GBPm     GBPm     GBPm 
Band 
0% - 50%                       835.8         105.1          3.7      944.6 
50% - 60%                      167.2         64.5           2.2      233.9 
60% - 70%                      151.7         58.1           1.5      211.3 
70% - 80%                      208.1         39.9           1.5      249.5 
80% - 90%                      274.8         19.3           0.5      294.6 
90% - 100%                     12.4          3.6            0.4      16.4 
>100%                          10.7          4.9            0.9      16.5 
Total loans before provisions       1,660.7          295.4     10.7  1,966.8 
-----------------------------  ------------  -------------  -------  ------- 
 
 
 
 
 
 
                                                   2019 
                                                            Funding 
                               First charge  Second charge   lines   Total 
OSB                                    GBPm           GBPm     GBPm     GBPm 
Band 
0% - 50%                       708.0         115.4          3.3      826.7 
50% - 60%                      158.1         77.5           3.4      239.0 
60% - 70%                      122.3         70.9           2.3      195.5 
70% - 80%                      137.0         49.5           2.1      188.6 
80% - 90%                      291.7         32.3           0.6      324.6 
90% - 100%                     40.0          5.7            0.3      46.0 
>100%                          9.5           7.3            0.2      17.0 
Total loans before provisions       1,466.6          358.6     12.2  1,837.4 
-----------------------------  ------------  -------------  -------  ------- 
 
 
   The table below shows the LTV banding for the CCFS segments' four major 
lending streams: 
 
 
 
 
                                               2020 
                                                        Second 
                                                         charge 
                     Buy-to-Let  Residential  Bridging   lending  Total 
CCFS                       GBPm         GBPm      GBPm      GBPm     GBPm    % 
Band 
0% - 50%             92.7        242.1        50.4      34.1      419.3    5 
50% - 60%            196.0       233.9        17.9      35.5      483.3    6 
60% - 70%            632.9       400.2        16.8      59.4      1,109.3  14 
70% - 80%            3,916.2     1,155.7      21.1      51.3      5,144.3  62 
80% - 90%            600.7       410.8        -         22.2      1,033.7  13 
90% - 100%           0.5         0.8          -         -         1.3      - 
Total loans before 
provisions              5,439.0      2,443.5     106.2     202.5  8,191.2  100 
-------------------  ----------  -----------  --------  --------  -------  --- 
 
 
   1.  Risk management (continued) 
 
 
 
 
 
                                               2019 
                                                        Second 
                                                         charge 
                     Buy-to-Let  Residential  Bridging   lending  Total 
CCFS                       GBPm         GBPm      GBPm      GBPm     GBPm    % 
Band 
0% - 50%             144.7       261.8        121.1     40.2      567.8    7 
50% - 60%            283.9       253.1        29.4      45.9      612.3    8 
60% - 70%            957.0       538.6        26.6      66.3      1,588.5  21 
70% - 80%            3,246.6     897.7        37.5      54.5      4,236.3  56 
80% - 90%            321.5       301.4        1.2       17.4      641.5    8 
90% - 100%           0.2         0.4          -         -         0.6      - 
Total loans before 
provisions              4,953.9      2,253.0     215.8     224.3  7,647.0  100 
-------------------  ----------  -----------  --------  --------  -------  --- 
 
 
   The table below shows the LTV banding for the Company's segments' two 
major lending streams: 
 
 
 
 
                                   2020                                2019 
                    BTL/SME  Residential  Total         BTL/SME  Residential  Total 
Company              GBPm       GBPm         GBPm    %   GBPm       GBPm         GBPm    % 
Band 
0% - 50%            560.9    880.7        1,441.6  17   670.7    763.6        1,434.3  17 
50% - 60%           912.8    204.6        1,117.4  13   816.4    215.0        1,031.4  12 
60% - 70%           1,978.7  183.1        2,161.8  25   1,639.5  175.9        1,815.4  22 
70% - 80%           2,855.8  243.0        3,098.8  36   2,925.4  179.1        3,104.5  37 
80% - 90%           322.7    292.4        615.1    7    560.7    321.0        881.7    10 
90% - 100%          49.9     16.2         66.1     1    40.0     45.1         85.1     1 
>100%               83.7     11.7         95.4     1    54.9     13.5         68.4     1 
Total loans before 
 provisions         6,764.5      1,831.7  8,596.2  100  6,707.6      1,713.2  8,420.8  100 
------------------  -------  -----------  -------  ---  -------  -----------  -------  --- 
 
 
   The tables below show the sub-segment LTV analysis of the Company's 
BTL/SME lending stream: 
 
 
 
 
                                                 2020 
                                                Residential   Funding 
                        Buy-to-Let  Commercial   development   lines   Total 
Company                       GBPm        GBPm          GBPm     GBPm     GBPm 
Band 
0% - 50%                487.2       1.9         12.5          59.3     560.9 
50% - 60%               806.5       2.6         64.2          39.5     912.8 
60% - 70%               1,913.7     2.3         56.4          6.3      1,978.7 
70% - 80%               2,820.5     4.9         -             30.4     2,855.8 
80% - 90%               322.2       0.5         -             -        322.7 
90% - 100%              49.9        -           -             -        49.9 
>100%                   50.7        3.5         -             29.5     83.7 
Total loans before 
provisions                 6,450.7        15.7         133.1    165.0  6,764.5 
----------------------  ----------  ----------  ------------  -------  ------- 
 
 
   1. Risk management (continued) 
 
 
 
 
                                                 2019 
                                                Residential   Funding 
                        Buy-to-Let  Commercial   development   lines   Total 
Company                       GBPm        GBPm          GBPm     GBPm     GBPm 
Band 
0% - 50%                438.9       2.3         125.7         103.8    670.7 
50% - 60%               765.2       2.5         5.0           43.7     816.4 
60% - 70%               1,601.1     2.5         5.0           30.9     1,639.5 
70% - 80%               2,886.3     5.8         -             33.3     2,925.4 
80% - 90%               549.8       0.5         10.4          -        560.7 
90% - 100%              35.2        -           -             4.8      40.0 
>100%                   45.8        3.5         -             5.6      54.9 
Total loans before 
provisions                 6,322.3        17.1         146.1    222.1  6,707.6 
----------------------  ----------  ----------  ------------  -------  ------- 
 
 
   The tables below show the sub-segment LTV analysis of the Company's 
Residential lending stream: 
 
 
 
 
                                                   2020 
                                                            Funding 
                               First charge  Second charge   lines   Total 
Company                                GBPm           GBPm     GBPm     GBPm 
Band 
0% - 50%                       771.9         105.1          3.7      880.7 
50% - 60%                      137.9         64.5           2.2      204.6 
60% - 70%                      123.5         58.1           1.5      183.1 
70% - 80%                      201.6         39.9           1.5      243.0 
80% - 90%                      272.6         19.3           0.5      292.4 
90% - 100%                     12.2          3.6            0.4      16.2 
>100%                          5.9           4.9            0.9      11.7 
Total loans before provisions       1,525.6          295.4     10.7  1,831.7 
-----------------------------  ------------  -------------  -------  ------- 
 
 
 
 
 
 
                                                   2019 
                                                            Funding 
                               First charge  Second charge   lines   Total 
Company                                GBPm           GBPm     GBPm     GBPm 
Band 
0% - 50%                       644.9         115.4          3.3      763.6 
50% - 60%                      134.1         77.5           3.4      215.0 
60% - 70%                      102.7         70.9           2.3      175.9 
70% - 80%                      127.5         49.5           2.1      179.1 
80% - 90%                      288.1         32.3           0.6      321.0 
90% - 100%                     39.1          5.7            0.3      45.1 
>100%                          6.0           7.3            0.2      13.5 
Total loans before provisions       1,342.4          358.6     12.2  1,713.2 
-----------------------------  ------------  -------------  -------  ------- 
 
 
   1. Risk management (continued) 
 
 
   Forbearance measures undertaken 
 
   The Group has a range of options available where borrowers experience 
financial difficulties which impact their ability to service their 
financial commitments under the loan agreement. These are explained in 
the Principal risks and uncertainties on pages 32 to 62. 
 
   A summary of the forbearance measures undertaken (excluding COVID-19 
related payment deferrals) during the year is shown below. The balances 
disclosed reflect the year end balance of the accounts where a 
forbearance measure was undertaken during the year. 
 
 
 
 
                                         Number     At 31 December      Number       At 31 December 
Group                                  of accounts       2020        of accounts(1)      2019(1) 
Forbearance type                          2020           GBPm            2019             GBPm 
Interest-only switch                           108            14.1               59             8.4 
Interest rate reduction                         22             2.2               35             1.6 
Term extension                                 430            27.0               30             6.6 
Payment deferral                               447            38.7               87             4.1 
Voluntary-assisted sale                          2             0.1               26             1.0 
Payment concession (reduced monthly 
 payments)                                      34             1.7               73             3.6 
Capitalisation of interest                       2             0.1                -               - 
Full or partial debt forgiveness                11             0.2                6               - 
Total                                        1,056            84.1              316            25.3 
------------------------------------  ------------  --------------  ---------------  -------------- 
 
Loan type 
First charge owner-occupier                    570            54.0               85            10.5 
Second charge owner-occupier                   372            15.0              198             7.4 
Buy-to-Let                                     113            14.9               32             7.4 
Commercial                                       1             0.2                1               - 
Total                                        1,056            84.1              316            25.3 
------------------------------------  ------------  --------------  ---------------  -------------- 
 
 
 
   (1) CCFS forbearance is included post Combination. 
 
   As at 31 December 2020, active COVID-19 payment deferrals represented 
only 1.3% of the Group's loan book by value. 
 
 
   1. Risk management (continued) 
 
 
 
 
                                         Number     At 31 December     Number     At 31 December 
Company                                of accounts       2020        of accounts       2019 
Forbearance type                          2020           GBPm           2019           GBPm 
Interest-only switch                            78             9.2            48             7.2 
Interest rate reduction                         19             2.1            34             1.3 
Term extension                                  19             1.6            19             6.1 
Payment deferral                               339            20.6            72             1.7 
Voluntary-assisted sale                          2             0.1            24             0.5 
Payment concession (reduced monthly 
 payments)                                      31             1.3            69             2.5 
Capitalisation                                   2               -             -               - 
Full or partial debt forgiveness                11             0.2             6               - 
Total                                          501            35.1           272            19.3 
------------------------------------  ------------  --------------  ------------  -------------- 
 
Loan type 
First charge owner-occupier                    104            16.1            59             7.0 
Second charge owner-occupier                   364            14.1           185             5.8 
Buy-to-Let                                      33             4.9            28             6.5 
Total                                          501            35.1           272            19.3 
------------------------------------  ------------  --------------  ------------  -------------- 
 
 
   As at 31 December 2020, active COVID-19 payment deferrals represented 
only 1.8% of the Company's loan book by value. 
 
   Geographical analysis by region 
 
   An analysis of loans by region is provided below: 
 
 
 
 
                                  Group                Group 
                                   2020                2019 
                       OSB      CCFS     Total           OSB      CCFS     Total 
Region                 GBPm     GBPm      GBPm     %     GBPm     GBPm      GBPm     % 
                     --------  -------  --------  ---  --------  -------  --------  --- 
East Anglia             407.6    866.2   1,273.8    7     391.9    810.9   1,202.8    7 
East Midlands           455.5    463.4     918.9    5     415.2    410.3     825.5    4 
Greater London        4,851.9  2,837.4   7,689.3   40   4,738.7  2,713.7   7,452.4   41 
Guernsey                 35.8        -      35.8    -      45.3        -      45.3    - 
Jersey                  122.9        -     122.9    1     141.4        -     141.4    1 
North East              140.1    208.4     348.5    2     136.7    179.5     316.2    2 
North West              635.4    674.8   1,310.2    7     587.3    605.4   1,192.7    6 
Northern Ireland         12.9        -      12.9    -      14.2        -      14.2    - 
Scotland                 47.0    214.2     261.2    1      48.5    190.9     239.4    1 
South East            2,419.8  1,316.7   3,736.5   19   2,375.2  1,209.6   3,584.8   20 
South West              757.0    478.5   1,235.5    6     747.5    466.0   1,213.5    7 
Wales                   249.2    209.9     459.1    2     239.3    202.6     441.9    2 
West Midlands           744.5    529.2   1,273.7    7     702.2    496.0   1,198.2    6 
Yorks and 
 Humberside             251.8    392.5     644.3    3     237.2    362.1     599.3    3 
Total loans before 
 provisions          11,131.4  8,191.2  19,322.6  100  10,820.6  7,647.0  18,467.6  100 
-------------------  --------  -------  --------  ---  --------  -------  --------  --- 
 
 
   1.  Risk management (continued) 
 
 
 
 
                                    Company     Company 
                                      2020      2019 
Region                             GBPm     %    GBPm     % 
                                  -------  ---  -------  --- 
East Anglia                         337.6    4    319.3    4 
East Midlands                       321.1    4    297.1    4 
Greater London                    3,779.9   44  3,737.7   44 
North East                          110.8    1    109.3    1 
North West                          478.3    6    448.1    5 
Northern Ireland                     12.8    -     14.1    - 
Scotland                             39.2    -     44.0    1 
South East                        1,936.8   23  1,921.3   23 
South West                          608.5    7    601.4    7 
Wales                               194.3    2    191.1    2 
West Midlands                       583.5    7    556.8    7 
Yorks and Humberside                193.4    2    180.6    2 
Total loans before provisions     8,596.2  100  8,420.8  100 
-------------------------------   -------  ---  -------  --- 
 
 
   Approach to measurement of credit quality 
 
   The Group categorises the credit quality of loans and advances to 
customers into internal risk grades based on the 12 month PD calculated 
at the reporting date. The PDs include a combination of internal 
behavioural and credit bureau characteristics. The risk grades are 
further grouped into the following credit quality segments: 
 
 
   -- Excellent quality - where there is a very high likelihood the asset will 
      be recovered in full with a negligible or very low risk of default. 
 
   -- Good quality - where there is a high likelihood the asset will be 
      recovered in full with a low risk of default. 
 
   -- Satisfactory quality -- where the assets demonstrate a moderate default 
      risk. 
 
   -- Lower quality - where the assets require closer monitoring and the risk 
      of default is of greater concern. 
 
 
   The credit grade for the Group's investment securities and loans and 
advances to credit institutions is based on the external credit rating 
of the counterparty. 
 
 
   1.  Risk management (continued) 
 
 
   The following tables disclose the credit risk quality ratings of loans 
and advances to customers by IFRS 9 stage: 
 
 
 
 
                                          Stage 
                Stage     Stage   Stage     3 
                   1        2       3     (POCI)   Total 
Group 2020       GBPm     GBPm    GBPm    GBPm      GBPm 
OSB 
Excellent       4,689.6    295.4      -        -   4,985.0 
Good            4,564.9    756.4      -        -   5,321.3 
Satisfactory      106.7    242.8      -        -     349.5 
Lower               5.6     68.8      -        -      74.4 
Impaired              -        -  352.6        -     352.6 
POCI                  -        -      -     48.6      48.6 
CCFS 
Excellent       4,352.8    398.8      -        -   4,751.6 
Good            2,338.8    667.2      -        -   3,006.0 
Satisfactory       55.3    140.2      -        -     195.5 
Lower               2.6    121.4      -        -     124.0 
Impaired              -        -   48.1        -      48.1 
POCI                  -        -      -     66.0      66.0 
               16,116.3  2,691.0  400.7    114.6  19,322.6 
-------------  --------  -------  -----  -------  -------- 
 
 
 
 
 
 
                                        Stage 
                Stage    Stage  Stage     3 
                   1       2      3     (POCI)   Total 
Group 2019       GBPm    GBPm   GBPm    GBPm      GBPm 
OSB(1) 
Excellent       5,033.6   11.0      -        -   5,044.6 
Good            4,859.3  200.5      -        -   5,059.8 
Satisfactory      147.3  154.8      -        -     302.1 
Lower               6.7   76.1      -        -      82.8 
Impaired              -      -  277.7        -     277.7 
POCI                  -      -      -     53.6      53.6 
CCFS 
Excellent       3,632.7   20.5      -        -   3,653.2 
Good            3,359.7   93.7      -        -   3,453.4 
Satisfactory      222.8   39.1      -        -     261.9 
Lower              24.8  153.8      -        -     178.6 
Impaired              -      -   16.7        -      16.7 
POCI                  -      -      -     83.2      83.2 
               17,286.9  749.5  294.4    136.8  18,467.6 
-------------  --------                         -------- 
 
 
   (1) The Group has restated the prior year comparatives for OSB to 
include finance lease assets. 
 
 
   1.  Risk management (continued) 
 
 
 
 
                                                            Stage 
                                   Stage    Stage   Stage     3 
                                     1        2       3     (POCI)   Total 
Company 2020                       GBPm     GBPm    GBPm    GBPm     GBPm 
Loans and advances to customers 
Excellent                         3,092.9    256.0      -        -  3,348.9 
Good                              3,888.9    674.1      -        -  4,563.0 
Satisfactory                         95.6    228.7      -        -    324.3 
Lower                                 3.0     56.4      -        -     59.4 
Impaired                                -        -  255.2        -    255.2 
POCI                                    -        -      -     45.4     45.4 
                                  7,080.4  1,215.2  255.2     45.4  8,596.2 
--------------------------------  -------  -------  -----  -------  ------- 
 
Company 2019 
Loans and advances to customers 
Excellent                         3,565.3     10.3      -        -  3,575.6 
Good                              4,086.1    148.0      -        -  4,234.1 
Satisfactory                        127.3    147.0      -        -    274.3 
Lower                                 6.3     66.0      -        -     72.3 
Impaired                                -        -  211.1        -    211.1 
POCI                                    -        -      -     53.4     53.4 
                                  7,785.0    371.3  211.1     53.4  8,420.8 
--------------------------------  -------  -------  -----  -------  ------- 
 
 
   The tables below show the Group's and Company's other financial assets 
by credit risk rating grade: 
 
 
 
 
                               Excellent  Good   Satisfactory   Total 
Group 2020                       GBPm     GBPm       GBPm       GBPm 
Investment securities              471.2      -             -    471.2 
Loans and advances to credit 
 institutions                    2,432.9  233.4           9.9  2,676.2 
Derivative assets                    6.5    5.8             -     12.3 
                                 2,910.6  239.2           9.9  3,159.7 
-----------------------------  ---------  -----  ------------  ------- 
 
 
 
 
 
 
                               Excellent  Good   Satisfactory   Total 
Group 2019                       GBPm     GBPm       GBPm       GBPm 
Investment securities              635.3      -             -    635.3 
Loans and advances to credit 
 institutions                    2,047.8  146.1          10.7  2,204.6 
Derivative assets                   11.6    9.5             -     21.1 
                                 2,694.7  155.6          10.7  2,861.0 
-----------------------------  ---------  -----  ------------  ------- 
 
 
   1.  Risk management (continued) 
 
 
 
 
                               Excellent  Good  Satisfactory   Total 
Company 2020                     GBPm     GBPm      GBPm       GBPm 
Investment securities               15.0     -             -     15.0 
Loans and advances to credit 
 institutions                    1,442.2  75.9             -  1,518.1 
Derivative assets                    4.7     -             -      4.7 
                                 1,461.9  75.9             -  1,537.8 
-----------------------------  ---------  ----  ------------  ------- 
 
 
 
 
 
 
                               Excellent  Good  Satisfactory   Total 
Company 2019                     GBPm     GBPm      GBPm       GBPm 
Investment securities              149.8     -             -    149.8 
Loans and advances to credit 
 institutions                    1,140.7  55.3             -  1,196.0 
Derivative assets                    7.2   1.5             -      8.7 
                                 1,297.7  56.8             -  1,354.5 
-----------------------------  ---------  ----  ------------  ------- 
 
 
   Credit risk - loans and advances to credit institutions and investment 
securities 
 
   The Group holds treasury instruments in order to meet liquidity 
requirements and for general business purposes. The credit risk arising 
from these investments is closely monitored and managed by the Group's 
Treasury function. In managing these assets, Group Treasury operates 
within guidelines laid down in the Treasury Policy approved by ALCO and 
performance is monitored and reported to ALCO monthly, including through 
the use of an internally developed rating model based on counterparty 
credit default swap spreads. 
 
   The Group has limited exposure to emerging markets (Indian operations) 
and non-investment grade debt. ALCO is responsible for approving 
treasury counterparties. 
 
   During the year, the average balance of cash in hand, loans and advances 
to credit institutions and investment securities on a monthly basis was 
GBP3,196.0m (2019: GBP2,016.2m). 
 
   The tables below show the industry sector of the Group's loans and 
advances to credit institutions and investment securities: 
 
 
 
 
                           Group      Group 
                            2020          2019 
                         GBPm     %    GBPm     % 
BoE(1)                  2,308.8   73  1,957.9   69 
Other banks               367.4   12    246.7    9 
Central government            -    -    149.8    5 
Securitisation            471.2   15        -    - 
Supranationals                -    -    485.5   17 
Total                   3,147.4  100  2,839.9  100 
----------------------  -------  ---  -------  --- 
 
 
   (1) Balances with the BoE include GBP52.3m (2019: GBP41.7m) held in the 
cash ratio deposit. 
 
 
   1.  Risk management (continued) 
 
 
 
 
                          Company     Company 
                            2020          2019 
                         GBPm     %    GBPm     % 
BoE1                    1,390.4   91  1,109.3   83 
Other banks               127.7    8     86.7    6 
Central government            -    -    149.8   11 
Securitisation             15.0    1        -    - 
Total                   1,533.1  100  1,345.8  100 
----------------------  -------  ---  -------  --- 
 
 
 
   (1) Balances with the BoE include GBP34.0m (2019: GBP27.5m) held in the 
cash ratio deposit. 
 
   The tables below show the geographical exposure of the Group's loans and 
advances to credit institutions and investment securities: 
 
 
 
 
                       Group      Group 
                        2020      2019 
                     GBPm     %    GBPm     % 
United Kingdom      3,137.5  100  2,829.2  100 
India                   9.9    -     10.7    - 
Total               3,147.4  100  2,839.9  100 
------------------  -------  ---  -------  --- 
 
 
 
 
 
 
 
                      Company     Company 
                        2020          2019 
                     GBPm     %    GBPm     % 
United Kingdom      1,533.1  100  1,345.8  100 
Total               1,533.1  100  1,345.8  100 
------------------  -------  ---  -------  --- 
 
 
 
   The Group monitors exposure concentrations against a variety of criteria, 
including asset class, sector and geography. To avoid refinancing risks 
associated with any one counterparty, sector or geographical region, the 
Board has set appropriate limits. 
 
   Liquidity risk 
 
   Liquidity risk is the risk of having insufficient liquid assets to 
fulfil obligations as they become due or the cost of raising liquid 
funds becoming too expensive. 
 
   The Group's approach to managing liquidity risk is to maintain 
sufficient liquid resources to cover cash flow imbalances and 
fluctuations in funding in order to retain full public confidence in the 
solvency of the Group and to enable the Group to meet its financial 
obligations as they fall due. This is achieved through maintaining a 
prudent level of liquid assets and control of the growth of the 
business. The Group has established a call account with the BoE and has 
access to its contingent liquidity facilities. 
 
 
   1.  Risk management (continued) 
 
 
   Liquidity management is the responsibility of ALCO, with day-to-day 
management delegated to Treasury as detailed in the Treasury Policy. 
ALCO is responsible for setting limits over the level and maturity 
profile of wholesale funding and for monitoring the composition of the 
Group financial position. For each material class of financial liability 
a contractual maturity analysis is provided below. 
 
   The Group also monitors a range of triggers, defined in the contingency 
funding plan and recovery and resolution plan, which are designed to 
capture liquidity stresses in advance in order to allow sufficient time 
for management action to take effect. These are monitored daily by the 
Risk team, with breaches immediately reported to the CRO, CEO, CFO and 
the Group Treasurer. 
 
   The tables below provide a contractual maturity analysis of the Group's 
financial assets and liabilities: 
 
 
 
 
                         Carrying             Less than    3 - 12      1 - 5     More than 
Group                     amount   On demand   3 months    months       years     5 years 
2020                       GBPm      GBPm       GBPm        GBPm        GBPm       GBPm 
Financial liability 
 by type 
Amounts owed to retail 
 depositors              16,603.1    3,810.7    2,733.5     6,517.5     3,541.4          - 
Amounts owed to credit 
 institutions             3,570.2        0.4       85.0     1,035.3     2,449.5          - 
Amounts owed to other 
 customers                   72.9       26.9        7.5        38.5           -          - 
Derivative liabilities      163.6          -        0.2         4.5       153.9        5.0 
Debt securities in 
 issue                      421.9          -          -           -       421.9          - 
Lease liabilities            11.7          -        0.2         0.7         3.6        7.2 
Subordinated 
 liabilities                 10.5          -        0.2         0.1        10.2          - 
Perpetual Subordinated 
 Bonds                       37.6          -        0.6           -           -       37.0 
Total liabilities        20,891.5    3,838.0    2,827.2     7,596.6     6,580.5       49.2 
-----------------------  --------  ---------  ---------  ----------  ----------  --------- 
Financial asset by type 
Cash in hand                  0.5        0.5          -           -           -          - 
Loans and advances to 
 credit institutions      2,676.2    2,512.8      111.1        18.3           -       34.0 
Investment securities       471.2          -        0.3           -       470.9          - 
Loans and advances to 
 customers               19,230.7        4.1      316.7       266.4     1,239.7   17,403.8 
Derivative assets            12.3          -        1.3         3.7         7.1        0.2 
Total assets             22,390.9    2,517.4      429.4       288.4     1,717.7   17,438.0 
-----------------------  --------  ---------  ---------  ----------  ----------  --------- 
Cumulative liquidity 
 gap                               (1,320.6)  (3,718.4)  (11,026.6)  (15,889.4)    1,499.4 
-----------------------  --------  ---------  ---------  ----------  ----------  --------- 
 
 
   1.  Risk management (continued) 
 
 
 
 
                         Carrying             Less than    3 - 12      1 - 5     More than 
Group                     amount   On demand   3 months    months       years     5 years 
2019                       GBPm      GBPm       GBPm        GBPm        GBPm       GBPm 
Financial liability 
 by type 
Amounts owed to retail 
 depositors              16,255.0    4,050.7    2,411.9     6,579.3     3,213.1          - 
Amounts owed to credit 
 institutions             3,068.8       10.2      232.0       193.5     2,633.1          - 
Amounts owed to other 
 customers                   29.7        3.7        2.8        23.1         0.1          - 
Derivative liabilities       92.8          -          -         2.3        83.4        7.1 
Debt securities in 
 issue                      296.3          -          -        40.1       256.2          - 
Lease liabilities            13.3          -        0.3         1.0         3.8        8.2 
Subordinated 
 liabilities                 10.6          -        0.2         0.1        10.3          - 
Perpetual Subordinated 
 Bonds                       37.6          -        0.6           -           -       37.0 
Total liabilities        19,804.1    4,064.6    2,647.8     6,839.4     6,200.0       52.3 
-----------------------  --------  ---------  ---------  ----------  ----------  --------- 
Financial asset by type 
Cash in hand                  0.4        0.4          -           -           -          - 
Loans and advances to 
 credit institutions      2,204.6    2,077.1       85.8           -           -       41.7 
Investment securities       635.3          -       49.9       116.4       469.0          - 
Loans and advances to 
 customers               18,446.8        4.5      290.7       524.1     1,174.8   16,452.7 
Derivative assets            21.1          -        0.3         3.0        16.0        1.8 
Total assets             21,308.2    2,082.0      426.7       643.5     1,659.8   16,496.2 
-----------------------  --------  ---------  ---------  ----------  ----------  --------- 
Cumulative liquidity 
 gap                               (1,982.6)  (4,203.7)  (10,399.6)  (14,939.8)    1,504.1 
-----------------------  --------  ---------  ---------  ----------  ----------  --------- 
 
 
   1. Risk management (continued) 
 
 
 
 
                         Carrying             Less than   3 - 12      1 - 5    More than 
Company                   amount   On demand   3 months    months     years     5 years 
2020                       GBPm      GBPm       GBPm       GBPm       GBPm       GBPm 
Financial liability 
 by type 
Amounts owed to retail 
 depositors               9,705.3    2,998.8    1,325.1    3,420.7    1,960.7          - 
Amounts owed to credit 
 institutions             1,900.5          -       85.0    1,035.3      780.2          - 
Amounts owed to other 
 customers                    5.8          -        0.5        5.3          -          - 
Derivative liabilities       93.8          -          -        1.1       88.8        3.9 
Lease liabilities             3.9          -          -        0.1        0.2        3.6 
Subordinated 
 liabilities                 10.5          -        0.2        0.1       10.2          - 
Perpetual Subordinated 
 Bonds                       37.6          -        0.6          -          -       37.0 
Total liabilities        11,757.4    2,998.8    1,411.4    4,462.6    2,840.1       44.5 
-----------------------  --------  ---------  ---------  ---------  ---------  --------- 
Financial asset by type 
Cash in hand                  0.5        0.5          -          -          -          - 
Loans and advances to 
 credit institutions      1,518.1    1,484.1          -          -          -       34.0 
Investment securities        15.0          -          -          -       15.0          - 
Loans and advances to 
 customers                8,531.7          -      151.9       82.6      269.0    8,028.2 
Derivative assets             4.7          -        0.6        1.8        2.1        0.2 
Total assets             10,070.0    1,484.6      152.5       84.4      286.1    8,062.4 
-----------------------  --------  ---------  ---------  ---------  ---------  --------- 
Cumulative liquidity 
 gap                               (1,514.2)  (2,773.1)  (7,151.3)  (9,705.3)  (1,687.4) 
-----------------------  --------  ---------  ---------  ---------  ---------  --------- 
 
 
   1. Risk management (continued) 
 
 
 
 
                         Carrying             Less than   3 - 12      1 - 5    More than 
Company                   amount   On demand   3 months    months     years     5 years 
2019                       GBPm      GBPm       GBPm       GBPm       GBPm       GBPm 
Financial liability 
 by type 
Amounts owed to retail 
 depositors               9,435.7    3,254.6    1,338.4    3,229.0    1,613.7          - 
Amounts owed to credit 
 institutions             1,671.1        7.8      160.5          -    1,502.8          - 
Amounts owed to other 
 customers                    8.9          -        0.5        8.4          -          - 
Derivative liabilities       54.3          -          -        0.6       46.8        6.9 
Lease liabilities             4.3          -          -        0.2        0.4        3.7 
Subordinated 
 liabilities                 10.6          -        0.2        0.1       10.3          - 
Perpetual Subordinated 
 Bonds                       37.6          -        0.6          -          -       37.0 
Total liabilities        11,222.5    3,262.4    1,500.2    3,238.3    3,174.0       47.6 
-----------------------  --------  ---------  ---------  ---------  ---------  --------- 
Financial asset by type 
Cash in hand                  0.4        0.4          -          -          -          - 
Loans and advances to 
 credit institutions      1,196.0    1,168.5          -          -          -       27.5 
Investment securities       149.8          -       49.9       99.9          -          - 
Loans and advances to 
 customers                8,394.2          -      136.7      168.4      273.3    7,815.8 
Derivative assets             8.7          -        0.1        1.0        7.1        0.5 
Total assets              9,749.1    1,168.9      186.7      269.3      280.4    7,843.8 
-----------------------  --------  ---------  ---------  ---------  ---------  --------- 
Cumulative liquidity 
 gap                               (2,093.5)  (3,407.0)  (6,376.0)  (9,269.6)  (1,473.4) 
-----------------------  --------  ---------  ---------  ---------  ---------  --------- 
 
 
   1. Risk management (continued) 
 
 
   Liquidity risk -- contractual cash flows 
 
   The following tables provide an analysis of the Group's gross 
contractual cash flows, derived using interest rates and contractual 
maturities at the reporting date and excluding impacts of early payments 
or non-payments: 
 
 
 
 
                          Carrying  Gross inflow/    Up to    3 - 12    1 - 5   More than 
Group                      amount      outflow      3 months   months   years    5 years 
2020                        GBPm        GBPm         GBPm      GBPm     GBPm      GBPm 
Financial liability 
 by type 
Amounts owed to retail 
 depositors               16,603.1       16,644.9    7,302.6  3,610.5  4,121.0    1,610.8 
Amounts owed to credit 
 institutions and other 
 customers                 3,643.1        3,658.8      113.4  1,048.9    826.6    1,669.9 
Derivative liabilities       163.6          157.7       11.0     41.4    103.8        1.5 
Debt securities in 
 issue                       421.9          426.4       17.3     52.0     67.3      289.8 
Lease liabilities             11.7           13.2        0.5      1.2      6.4        5.1 
Subordinated liabilities      10.5           13.1        0.4      0.5     12.2          - 
Perpetual Subordinated 
 Bonds                        37.6           39.8        0.7      0.3      1.8       37.0 
Total liabilities         20,891.5       20,953.9    7,445.9  4,754.8  5,139.1    3,614.1 
------------------------  --------  -------------  ---------  -------  -------  --------- 
Off-balance sheet loan 
 commitments                 979.5          979.5      979.5        -        -          - 
Financial asset by 
 type 
Cash in hand                   0.5            0.5        0.5        -        -          - 
Loans and advances 
 to credit institutions    2,676.2        2,676.2    2,623.9     18.3        -       34.0 
Investment securities        471.2          494.9        1.2      4.0    483.8        5.9 
Loans and advances 
 to customers             19,230.7       36,156.7      373.4  1,132.4  4,960.5   29,690.4 
Derivative assets             12.3           12.1        3.2      4.6      4.3          - 
Total assets              22,390.9       39,340.4    3,002.2  1,159.3  5,448.6   29,730.3 
------------------------  --------  -------------  ---------  -------  -------  --------- 
 
 
   1. Risk management (continued) 
 
 
 
 
                          Carrying  Gross inflow/    Up to    3 - 12    1 - 5   More than 
Group                      amount      outflow      3 months   months   years    5 years 
2019                        GBPm        GBPm         GBPm      GBPm     GBPm      GBPm 
Financial liability 
 by type 
Amounts owed to retail 
 depositors               16,255.0       16,407.3    5,532.0  4,309.7  4,911.8    1,653.8 
Amounts owed to credit 
 institutions and other 
 customers                 3,098.5        3,133.3      255.1    229.5  2,648.7          - 
Derivative liabilities        92.8           91.4        5.6     20.7     61.4        3.7 
Debt securities in 
 issue                       296.3          315.3       14.4     82.9    218.0          - 
Lease liabilities             13.3           22.4        0.7      1.4     17.1        3.2 
Subordinated liabilities      10.6           14.2        0.4      0.5     13.3          - 
Perpetual Subordinated 
 Bonds                        37.6           45.5        0.4      1.3      6.8       37.0 
Total liabilities         19,804.1       20,029.4    5,808.6  4,646.0  7,877.1    1,697.7 
------------------------  --------  -------------  ---------  -------  -------  --------- 
Off-balance sheet loan 
 commitments               1,210.9        1,210.9    1,210.9        -        -          - 
Financial asset by 
 type 
Cash in hand                   0.4            0.4        0.4        -        -          - 
Loans and advances 
 to credit institutions    2,204.6        2,204.6    2,162.9        -        -       41.7 
Investment securities        635.3          672.4       52.1    123.2    497.1          - 
Loans and advances 
 to customers             18,446.8       37,024.4      371.6  1,423.6  5,032.4   30,196.8 
Derivative assets             21.1           23.4        2.4      5.7     15.1        0.2 
Total assets              21,308.2       39,925.2    2,589.4  1,552.5  5,544.6   30,238.7 
------------------------  --------  -------------  ---------  -------  -------  --------- 
 
   45.    Risk management (continued) 
 
 
 
 
                          Carrying  Gross inflow/    Up to    3 - 12    1 - 5   More than 
Company                    amount      outflow      3 months   months   years    5 years 
2020                        GBPm        GBPm         GBPm      GBPm     GBPm      GBPm 
Financial liability 
 by type 
Amounts owed to retail 
 depositors                9,705.3        9,686.7    6,490.7  2,200.4    995.6          - 
Amounts owed to credit 
 institutions and other 
 customers                 1,906.3        1,883.5       61.0  1,041.4    781.1          - 
Derivative liabilities        93.8           93.3        5.0     25.3     61.6        1.4 
Lease liabilities              3.9            4.9        0.2      0.3      2.0        2.4 
Subordinated liabilities      10.5           13.1        0.4      0.5     12.2          - 
Perpetual Subordinated 
 Bonds                        37.6           39.8        0.7      0.3      1.8       37.0 
Total liabilities         11,757.4       11,721.3    6,558.0  3,268.2  1,854.3       40.8 
------------------------  --------  -------------  ---------  -------  -------  --------- 
Off-balance sheet loan 
 commitments                 522.0          522.0      522.0        -        -          - 
Financial asset by 
 type 
Cash in hand                   0.5            0.5        0.5        -        -          - 
Loans and advances 
 to credit institutions    1,518.1        1,518.1    1,484.1        -        -       34.0 
Investment securities         15.0           15.0          -        -     15.0          - 
Loans and advances 
 to customers              8,531.7       17,211.8      108.4    603.8  2,141.1   14,358.5 
Derivative assets              4.7            4.3        1.3      2.1      0.9          - 
Total assets              10,070.0       18,749.7    1,594.3    605.9  2,157.0   14,392.5 
------------------------  --------  -------------  ---------  -------  -------  --------- 
 
 
   1. Risk management (continued) 
 
 
 
 
                          Carrying  Gross inflow/    Up to    3 - 12    1 - 5   More than 
Company                    amount      outflow      3 months   months   years    5 years 
2019                        GBPm        GBPm         GBPm      GBPm     GBPm      GBPm 
Financial liability 
 by type 
Amounts owed to retail 
 depositors                9,435.7        9,495.9    3,657.4    917.0  3,267.7    1,653.8 
Amounts owed to credit 
 institutions and other 
 customers                 1,680.0        1,697.6      174.6     13.8  1,509.2          - 
Derivative liabilities        54.3           55.0        2.3     11.8     37.3        3.6 
Lease liabilities              4.3            4.8        0.2      0.4      1.9        2.3 
Subordinated liabilities      10.6           14.2        0.4      0.5     13.3          - 
Perpetual Subordinated 
 Bonds                        37.6           45.5        0.4      1.3      6.8       37.0 
Total liabilities         11,222.5       11,313.0    3,835.3    944.8  4,836.2    1,696.7 
------------------------  --------  -------------  ---------  -------  -------  --------- 
Off-balance sheet loan 
 commitments                 459.7          459.7      459.7        -        -          - 
Financial asset by 
 type 
Cash in hand                   0.4            0.4        0.4        -        -          - 
Loans and advances 
 to credit institutions    1,196.0        1,196.0    1,168.5        -        -       27.5 
Investment securities        149.8          150.0       50.0    100.0        -          - 
Loans and advances 
 to customers              8,394.2       18,218.7      114.8    717.7  2,256.2   15,130.0 
Derivative assets              8.7            8.7        0.7      1.7      6.2        0.1 
Total assets               9,749.1       19,573.8    1,334.4    819.4  2,262.4   15,157.6 
------------------------  --------  -------------  ---------  -------  -------  --------- 
 
 
   The actual repayment profile of retail deposits may differ from the 
analysis above due to the option of early withdrawal with a penalty. 
 
   Perpetual Subordinated Bonds have been shown to the next interest rate 
reset date. 
 
   The actual repayment profile of loans and advances to customers may 
differ from the analysis above since many mortgage loans are repaid 
prior to the contractual end date. 
 
 
   1. Risk management (continued) 
 
 
   Liquidity risk -- asset encumbrance 
 
   Asset encumbrance levels are monitored by ALCO. The following tables 
provide an analysis of the Group's encumbered and unencumbered assets: 
 
 
 
 
                                                     Group 
                                                      2020 
                                      Encumbered               Unencumbered 
                               ------------------------  ------------------------ 
                                  Pledged                  Available 
                                as collateral  Other(1)   as collateral  Other(2)   Total 
                                    GBPm         GBPm         GBPm         GBPm      GBPm 
Cash in hand                                -         -             0.5         -       0.5 
Loans and advances to credit 
 institutions                           211.1      95.0         2,256.5     113.6   2,676.2 
Investment securities                   161.0         -           310.2         -     471.2 
Loans and advances to 
 customers                            5,638.6         -         2,752.0  10,840.1  19,230.7 
Derivative assets                           -         -               -      12.3      12.3 
Non-financial assets                        -         -               -     263.6     263.6 
                                      6,010.7      95.0         5,319.2  11,229.6  22,654.5 
-----------------------------  --------------  --------  --------------  --------  -------- 
 
 
 
 
 
 
                                                     Group 
                                                      2019 
                                      Encumbered               Unencumbered 
                               ------------------------  ------------------------ 
                                  Pledged                  Available 
                                as collateral  Other(1)   as collateral  Other(2)   Total 
                                    GBPm         GBPm         GBPm         GBPm      GBPm 
Cash in hand                                -         -             0.4         -       0.4 
Loans and advances to credit 
 institutions                           110.4      41.7         1,916.2     136.3   2,204.6 
Investment securities                   173.0         -           462.3         -     635.3 
Loans and advances to 
 customers                            4,922.4      40.4         1,939.6  11,544.4  18,446.8 
Derivative assets                           -         -               -      21.1      21.1 
Non-financial assets                        -         -               -     108.9     108.9 
                                      5,205.8      82.1         4,318.5  11,810.7  21,417.1 
-----------------------------  --------------  --------  --------------  --------  -------- 
 
   (1) Represents assets that are not pledged but that the Group believes 
it is restricted from using to secure funding for legal or other 
reasons. 
 
   (2) Represents assets that are not restricted for use as collateral, but 
the Group treats as available as collateral once they are readily 
available to secure funding in the normal course of business. 
 
 
   1. Risk management (continued) 
 
 
 
 
                                                    Company 
                                                      2020 
                                      Encumbered               Unencumbered 
                               ------------------------  ------------------------ 
                                  Pledged                  Available 
                                as collateral  Other(1)   as collateral  Other(2)   Total 
                                    GBPm         GBPm         GBPm         GBPm      GBPm 
Cash in hand                                -         -             0.5                 0.5 
Loans and advances to credit 
 institutions                           107.0      34.0         1,356.4      20.7   1,518.1 
Investment securities                       -         -            15.0         -      15.0 
Loans and advances to 
 customers                            3,064.0         -               -   5,467.7   8,531.7 
Derivative assets                           -         -               -       4.7       4.7 
Non-financial assets                        -         -               -   3,304.8   3,304.8 
                                      3,171.0      34.0         1,371.9   8,797.9  13,374.8 
-----------------------------  --------------  --------  --------------  --------  -------- 
 
 
 
 
 
 
                                                    Company 
                                                      2019 
                                      Encumbered               Unencumbered 
                               ------------------------  ------------------------ 
                                  Pledged                  Available 
                                as collateral  Other(1)   as collateral  Other(2)   Total 
                                    GBPm         GBPm         GBPm         GBPm      GBPm 
Cash in hand                                -         -             0.4         -       0.4 
Loans and advances to credit 
 institutions                            62.2      27.5         1,081.8      24.5   1,196.0 
Investment securities                       -         -           149.8         -     149.8 
Loans and advances to 
 customers                            3,010.0      40.4           910.1   4,433.7   8,394.2 
Derivative assets                           -         -               -       8.7       8.7 
Non-financial assets                        -         -               -   3,720.8   3,720.8 
                                      3,072.2      67.9         2,142.1   8,187.7  13,469.9 
-----------------------------  --------------  --------  --------------  --------  -------- 
 
   (1) Represents assets that are not pledged but that the Group believes 
it is restricted from using to secure funding for legal or other 
reasons. 
 
   (2) Represents assets that are not restricted for use as collateral, but 
the Group treats as available as collateral once they are readily 
available to secure funding in the normal course of business. 
 
 
   1. Risk management (continued) 
 
 
   Liquidity risk -- liquidity reserves 
 
   The tables below analyse the Group's liquidity reserves, where carrying 
value is considered to be equal to fair value: 
 
 
 
 
                                      Group    Group   Company  Company 
                                      2020     2019     2020     2019 
                                      GBPm     GBPm     GBPm     GBPm 
Unencumbered balances with central 
 banks                               2,256.5  1,916.2  1,356.4  1,081.8 
Unencumbered cash and balances 
 with other banks                      113.6    136.3     20.7     24.5 
Other cash and cash equivalents          0.5      0.4      0.5      0.4 
Unencumbered investment securities     310.2    462.3     15.0    149.8 
                                     2,680.8  2,515.2  1,392.6  1,256.5 
-----------------------------------  -------  -------  -------  ------- 
 
 
   Market risk 
 
   Market risk is the risk of an adverse change in the Group's income or 
the Group's net worth arising from movement in interest rates, exchange 
rates or other market prices. Market risk exists, to some extent, in all 
the Group's businesses. The Group recognises that the effective 
management of market risk is essential to the maintenance of stable 
earnings and preservation of shareholder value. 
 
   Interest rate risk 
 
   The primary market risk faced by the Group is interest rate risk. 
Interest rate risk is the risk of loss from adverse movement in the 
overall level of interest rates. It arises from mismatches in the timing 
of repricing of assets and liabilities, both on and off-balance sheet. 
The Group does not run a trading book or take speculative interest rate 
positions and therefore all interest rate risk resides in the banking 
book (interest rate risk in the banking book (IRRBB)). IRRBB is most 
prevalent in mortgage lending where fixed rate mortgages are not funded 
by fixed rate deposits of the same duration, or where the fixed rate 
risk is not hedged by a fully matching interest rate derivative. 
Exposure is mitigated on a continuous basis through the use of 
derivatives and reserve allocations. 
 
   Currently interest rate risk is managed separately for OSB and CCFS due 
to the use of different treasury management and asset and liability 
management (ALM) systems. However, the methodology applied to the 
setting of risk appetites was aligned across the Group in 2020. Both 
Banks apply an economic value at risk approach as well as an earnings at 
risk approach for interest rate risk and basis risk. The interest rate 
sensitivity is impacted by behavioural assumptions used by the Group; 
the most significant of which are prepayments and reserve allocations. 
Expected prepayments are modelled based on historical analysis and 
current market rates. The reserve allocation strategy is approved by 
ALCO and set to reflect the current balance sheet and future plans. 
 
   Economic value at risk is measured using the impact of six different 
internally derived interest rate scenarios. The internal scenarios are 
defined by ALCO and are based on three 'shapes' of curve movement (shift, 
twist and flex). Historical data is used to calibrate the severity of 
the scenarios to the Group's risk appetite. The Board has set limits on 
interest rate risk exposure of 2.25% and 1% of CET1 for OSB and CCFS, 
respectively. 
 
 
   1.  Risk management (continued) 
 
 
   The table below shows the maximum decreases to net interest income under 
these scenarios after taking into account the derivatives: 
 
 
 
 
        2020  2019 
Group   GBPm  GBPm 
OSB      5.6   4.3 
CCFS     0.7   3.7 
Group    6.3   8.0 
 
 
   Exposure for earnings at risk is measured by the impact of a +/-50bps 
parallel shift in interest rates on the expected profitability of the 
Group in the next 12 months. The risk appetite limit is 2% of full year 
net interest income (NII). The table below shows the maximum decreases 
after taking into account the derivatives: 
 
 
 
 
         2020   2019 
Group    GBPm   GBPm 
OSB(1)   (0.1)   2.5 
CCFS       2.2   0.6 
Group      2.1   3.1 
 
 
   (1) Due to product floors earnings increases in both the +50bps and 
-50bps scenarios. 
 
   The Group is also exposed to basis risk. Basis risk is the risk of loss 
from an adverse divergence in interest rates. It arises where assets and 
liabilities reprice from different variable rate indices. These indices 
may be market rates (e.g. bank base rate, LIBOR or SONIA) or 
administered (e.g. the Group's SVR, other discretionary variable rates, 
or that received on call accounts with other banks). 
 
   The Group measures basis risk using the impact of five scenarios on net 
interest income over a one-year period including movements such as 
diverging base, LIBOR and SONIA rates. Historical data is used to 
calibrate the severity of the scenarios to the Group's risk appetite. 
The Board has set a limit on basis risk exposure of 4% of full year net 
interest income. The table below shows the maximum decreases to net 
interest income at 31 December 2020 and 2019: 
 
 
 
 
        2020  2019 
Group   GBPm  GBPm 
OSB      5.4   9.3 
CCFS     8.0   9.7 
Group   13.4  19.0 
 
 
   Foreign exchange rate risk 
 
   The Group has limited exposure to foreign exchange risk in respect of 
its Indian operations. A 5% increase in exchange rates would result in a 
GBP0.4m (2019: GBP0.4m) effect in profit or loss and GBP0.5m (2019: 
GBP0.4m) in equity. 
 
   The Company is not exposed to foreign exchange risk since all its assets 
and liabilities are denominated in Pounds Sterling. 
 
 
   1.  Risk management (continued) 
 
 
   Structured entities 
 
   The structured entities consolidated within the Group at 31 December 
2020 were Canterbury Finance No.2 plc, Canterbury Finance No.3 plc and 
CMF 2020-1 plc. These entities hold legal title to a pool of mortgages 
which are used as a security for issued debt. The transfer of mortgages 
fails derecognition criteria because the Group retained the subordinated 
notes and residual certificates issued and as such did not transfer 
substantially the risks and rewards of ownership of the securitised 
mortgages. Therefore, the Group is exposed to credit, interest rate and 
other risks on the securitised mortgages. 
 
   Cash flows generated from the structured entities are ring-fenced and 
are used to pay interest and principal of the issued debt securities in 
a waterfall order according to the seniority of the bonds. The 
structured entities are self-funded and the Group is not contractually 
or constructively obliged to provide further liquidity or financial 
support. 
 
   The structured entities consolidated within the Group at 31 December 
2019 were Canterbury Finance No.1 plc and Precise Mortgage Funding 
2015-1 plc. 
 
   Unconsolidated structured entities 
 
   Structured entities, which were sponsored by the Group include Precise 
Mortgage Funding 2015-2B plc, Precise Mortgage Funding 2017-1B plc, 
Charter Mortgage Funding 2017-1 plc, Precise Mortgage Funding 2018-1B 
plc, Charter Mortgage Funding 2018-1 plc, Precise Mortgage Funding 
2019-1B plc, Canterbury Finance No.1 plc and Precise Mortgage Funding 
2020-1B plc. 
 
   These structured entities are not consolidated by the Group, as the 
Group does not control the entities and is not exposed to the risks and 
rewards of ownership from the securitised mortgages. The Group has no 
contractual arrangements with the unconsolidated structured entities 
other than the investments disclosed in note 18 and servicing the 
structured entities' mortgage portfolios. 
 
   The Group has not provided any support to the unconsolidated structured 
entities listed and has no obligation or intention to do so. 
 
   During 2020 the Group received GBP5.0m interest income (2019: GBP2.7m) 
and GBP4.6m servicing income (2019: GBP1.1m) from unconsolidated 
structured entities. 
 
   46.    Financial instruments and fair values 
 
 
   1. Financial assets and financial liabilities 
 
 
   The following tables summarise the classification and carrying value of 
the Group's financial assets and financial liabilities: 
 
 
 
 
                                                         2020 
                                     Fair value 
                                       through 
                                      profit or         Amortised  Total carrying 
                                        loss     FVOCI     cost        amount 
Group                          Note     GBPm     GBPm     GBPm          GBPm 
Assets 
Cash in hand                                  -      -        0.5             0.5 
Loans and advances to credit 
 institutions                    17           -      -    2,676.2         2,676.2 
Investment securities            18           -  285.0      186.2           471.2 
Loans and advances to 
 customers                       19        19.1      -   19,211.6        19,230.7 
Derivative assets                24        12.3      -          -            12.3 
                                           31.4  285.0   22,074.5        22,390.9 
-----------------------------  ----  ----------  -----  ---------  -------------- 
Liabilities 
Amounts owed to retail 
 depositors                      33           -      -   16,603.1        16,603.1 
Amounts owed to credit 
 institutions                    32           -      -    3,570.2         3,570.2 
Amounts owed to other 
 customers                       34           -      -       72.9            72.9 
Debt securities in issue         35           -      -      421.9           421.9 
Derivative liabilities           24       163.6      -          -           163.6 
Subordinated liabilities         39           -      -       10.5            10.5 
Perpetual Subordinated Bonds     40           -      -       37.6            37.6 
                                          163.6      -   20,716.2        20,879.8 
-----------------------------  ----  ----------  -----  ---------  -------------- 
 
   46.   Financial instruments and fair values (continued) 
 
 
 
 
                                                         2019 
                                     Fair value 
                                       through 
                                      profit or         Amortised  Total carrying 
                                        loss     FVOCI     cost        amount 
Group                          Note     GBPm     GBPm     GBPm          GBPm 
Assets 
Cash in hand                                  -      -        0.4             0.4 
Loans and advances to credit 
 institutions                    17           -      -    2,204.6         2,204.6 
Investment securities            18           -  508.7      126.6           635.3 
Loans and advances to 
 customers                       19        22.1      -   18,424.7        18,446.8 
Derivative assets                24        21.1      -          -            21.1 
                                           43.2  508.7   20,756.3        21,308.2 
-----------------------------  ----  ----------  -----  ---------  -------------- 
Liabilities 
Amounts owed to retail 
 depositors                      33           -      -   16,255.0        16,255.0 
Amounts owed to credit 
 institutions                    32           -      -    3,068.8         3,068.8 
Amounts owed to other 
 customers                       34           -      -       29.7            29.7 
Debt securities in issue         35           -      -      296.3           296.3 
Derivative liabilities           24        92.8      -          -            92.8 
Subordinated liabilities         39           -      -       10.6            10.6 
Perpetual Subordinated Bonds     40           -      -       37.6            37.6 
                                           92.8      -   19,698.0        19,790.8 
-----------------------------  ----  ----------  -----  ---------  -------------- 
 
 
   1. Financial instruments and fair values (continued) 
 
 
 
 
                                                         2020 
                                     Fair value 
                                       through 
                                      profit or         Amortised  Total carrying 
                                        loss     FVOCI     cost        amount 
Company                        Note     GBPm     GBPm     GBPm          GBPm 
Assets 
Cash in hand                                  -      -        0.5             0.5 
Loans and advances to credit 
 institutions                    17           -      -    1,518.1         1,518.1 
Investment securities            18           -   15.0          -            15.0 
Loans and advances to 
 customers                       19           -      -    8,531.7         8,531.7 
Derivative assets                24         4.7      -          -             4.7 
                                            4.7   15.0   10,050.3        10,070.0 
-----------------------------  ----  ----------  -----  ---------  -------------- 
Liabilities 
Amounts owed to retail 
 depositors                      33           -      -    9,705.3         9,705.3 
Amounts owed to credit 
 institutions                    32           -      -    1,900.5         1,900.5 
Amounts owed to other 
 customers                       34           -      -        5.8             5.8 
Derivative liabilities           24        93.8      -          -            93.8 
Subordinated liabilities         39           -      -       10.5            10.5 
Perpetual Subordinated Bonds     40           -      -       37.6            37.6 
                                           93.8      -   11,659.7        11,753.5 
-----------------------------  ----  ----------  -----  ---------  -------------- 
 
 
 
 
 
 
                                                         2019 
                                     Fair value 
                                       through 
                                      profit or         Amortised  Total carrying 
                                        loss     FVOCI     cost        amount 
Company                        Note     GBPm     GBPm     GBPm          GBPm 
Assets 
Cash in hand                                  -      -        0.4             0.4 
Loans and advances to credit 
 institutions                    17           -      -    1,196.0         1,196.0 
Investment securities            18           -  149.8          -           149.8 
Loans and advances to 
 customers                       19           -      -    8,394.2         8,394.2 
Derivative assets                24         8.7      -          -             8.7 
                                            8.7  149.8    9,590.6         9,749.1 
-----------------------------  ----  ----------  -----  ---------  -------------- 
Liabilities 
Amounts owed to retail 
 depositors                      33           -      -    9,435.7         9,435.7 
Amounts owed to credit 
 institutions                    32           -      -    1,671.1         1,671.1 
Amounts owed to other 
 customers                       34           -      -        8.9             8.9 
Derivative liabilities           24        54.3      -          -            54.3 
Subordinated liabilities         39           -      -       10.6            10.6 
Perpetual Subordinated Bonds     40           -      -       37.6            37.6 
                                           54.3      -   11,163.9        11,218.2 
-----------------------------  ----  ----------  -----  ---------  -------------- 
 
 
   1. Financial instruments and fair values (continued) 
 
 
   The Group has no financial assets nor financial liabilities classified 
as held for trading. 
 
 
   1. Fair values 
 
 
   The following tables summarise the carrying value and estimated fair 
value of financial instruments not measured at fair value in the 
Statement of Financial Position: 
 
 
 
 
                                          2020                   2019 
                                  Carrying   Estimated   Carrying   Estimated 
                                    value    fair value    value    fair value 
Group                               GBPm       GBPm        GBPm       GBPm 
Assets 
Cash in hand                           0.5          0.5       0.4          0.4 
Loans and advances to credit 
 institutions                      2,676.2      2,676.2   2,204.6      2,204.6 
Investment securities                186.2        186.6     126.6        126.6 
Loans and advances to customers   19,211.6     19,352.0  18,424.7     18,654.2 
                                  22,074.5     22,215.3  20,756.3     20,985.8 
--------------------------------  --------  -----------  --------  ----------- 
Liabilities 
Amounts owed to retail 
 depositors                       16,603.1     16,666.1  16,255.0     16,259.7 
Amounts owed to credit 
 institutions                      3,570.2      3,570.2   3,068.8      3,068.8 
Amounts owed to other customers       72.9         72.9      29.7         29.7 
Debt securities in issue             421.9        421.9     296.3        296.3 
Subordinated liabilities              10.5         10.7      10.6         10.7 
Perpetual Subordinated Bonds          37.6         32.3      37.6         33.2 
                                  20,716.2     20,774.1  19,698.0     19,698.4 
--------------------------------  --------  -----------  --------  ----------- 
 
 
 
 
 
 
                                          2020                   2019 
                                  Carrying   Estimated   Carrying   Estimated 
                                    value    fair value    value    fair value 
Company                             GBPm       GBPm        GBPm       GBPm 
Assets 
Cash in hand                           0.5          0.5       0.4          0.4 
Loans and advances to credit 
 institutions                      1,518.1      1,518.1   1,196.0      1,196.0 
Loans and advances to customers    8,531.7      8,670.1   8,394.2      8,566.3 
                                  10,050.3     10,188.7   9,590.6      9,762.7 
--------------------------------  --------  -----------  --------  ----------- 
Liabilities 
Amounts owed to retail 
 depositors                        9,705.3      9,736.4   9,435.7      9,435.8 
Amounts owed to credit 
 institutions                      1,900.5      1,900.5   1,671.1      1,671.1 
Amounts owed to other customers        5.8          5.8       8.9          8.9 
Subordinated liabilities              10.5         10.7      10.6         10.7 
Perpetual Subordinated Bonds          37.6         32.3      37.6         33.2 
                                  11,659.7     11,685.7  11,163.9     11,159.7 
--------------------------------  --------  -----------  --------  ----------- 
 
 
   1. Financial instruments and fair values (continued) 
 
 
   The fair values in these tables are estimated using the valuation 
techniques below. The estimated fair value is stated as at 31 December 
and may be significantly different from the amounts which will actually 
be paid on the maturity or settlement dates of each financial 
instrument. 
 
   Cash in hand 
 
   This represents physical cash across the Group's branch network where 
fair value is considered to be equal to carrying value. 
 
   Loans and advances to credit institutions 
 
   This mainly represents the Group's working capital current accounts and 
call accounts with central governments and other banks with an original 
maturity of less than three months. Fair value is not considered to be 
materially different to carrying value. 
 
   Investment Securities 
 
   Investment securities' fair values are provided by a third party and are 
based on the market values of similar financial instruments. 
 
   Loans and advances to customers 
 
   This mainly represents secured mortgage lending to customers. The fair 
value of fixed rate mortgages has been estimated by discounting future 
cash flows at current market rates of interest. Future cash flows 
include the impact of expected credit losses. The interest rate on 
variable rate mortgages is considered to be equal to current market 
product rates and as such fair value is estimated to be equal to 
carrying value. 
 
   Amounts owed to retail depositors 
 
   The fair value of fixed rate retail deposits has been estimated by 
discounting future cash flows at current market rates of interest. 
Retail deposits at variable rates and deposits payable on demand are 
considered to be at current market rates and as such fair value is 
estimated to be equal to carrying value. 
 
   Amounts owed to credit institutions 
 
   This mainly represents amounts drawn down under the BoE TFS, TFSME and 
ILTR, warehouse funding and commercial repos. Fair value is considered 
to be equal to carrying value. 
 
   Amounts owed to other customers 
 
   This represents fixed rate saving products to corporations and local 
authorities with original maturities greater than three months. The fair 
value is estimated by discounting future cash flows at current market 
rates of interest. 
 
   Debt securities in issue 
 
   While the Group's debt securities in issue are listed, the quoted prices 
for an individual note may not be indicative of the fair value of the 
issue as a whole, due to the specialised nature of the market in such 
instruments and the limited number of investors participating in it. 
Fair value is not considered to be materially different to carrying 
value. 
 
   Subordinated liabilities and Perpetual Subordinated Bonds 
 
   The fair value of subordinated liabilities is estimated by using quoted 
market prices of similar instruments at the reporting date. The PSBs are 
listed on the London Stock Exchange with fair value being the quoted 
market price at the reporting date. 
 
 
   1. Financial instruments and fair values (continued) 
 
          1. Fair value classification 
 
      The following tables provide an analysis of financial assets and 
      financial liabilities measured at fair value in the Statement of 
      Financial Position grouped into Levels 1 to 3 based on the degree to 
      which the fair value is observable: Group Carrying amount Principal 
      amount Level 1 Level 2 Level 3 Total 2020 GBPm GBPm GBPm GBPm GBPm GBPm 
      Financial assets             Investment securities 285.0 284.7 - 285.0 - 
      285.0 Loans and advances to customers 19.1 21.8 - - 19.1 19.1 Derivative 
      assets 12.3 8,687.8 - 12.3 - 12.3   316.4 8,994.3 - 297.3 19.1 316.4 
      Financial liabilities             Derivative liabilities 163.6 10,392.4 - 
      163.6 - 163.6 Group Carrying amount Principal amount Level 1 Level 2 
      Level 3 Total 2019 GBPm GBPm GBPm GBPm GBPm GBPm Financial assets 
      Investment securities 508.7 509.5 149.8 358.9 - 508.7 Loans and advances 
      to customers 22.1 24.8 - - 22.1 22.1 Derivative assets 21.1 7,795.4 - 
      21.0 0.1 21.1   551.9 8,329.7 149.8 379.9 22.2 551.9 Financial 
      liabilities Derivative liabilities 92.8 9,982.4 - 92.8 - 92.8 Company 
      Carrying amount Principal amount Level 1 Level 2 Level 3 Total 2020 GBPm 
      GBPm GBPm GBPm GBPm GBPm Financial assets             Investment 
      securities 15.0 15.0 - 15.0 - 15.0 Derivative assets 4.7 3,585.0 - 4.7 - 
      4.7   19.7 3,600.0 - 19.7 - 19.7 Financial liabilities 
      Derivative liabilities 93.8 3,729.0 - 93.8 - 93.8 46. Financial 
      instruments and fair values (continued) Company Carrying amount Principal 
      amount Level 1 Level 2 Level 3 Total 2019 GBPm GBPm GBPm GBPm GBPm GBPm 
      Financial assets Investment securities 149.8 150.0 149.8 - - 149.8 
      Derivative assets 8.7 3,080.0 - 8.7 - 8.7   158.5 3,230.0 149.8 8.7 - 
      158.5 Financial liabilities Derivative liabilities 54.3 4,462.9 - 54.3 - 
      54.3 Level 1: Fair values that are based entirely on quoted market prices 
      (unadjusted) in an actively traded market for identical assets and 
      liabilities that the Group has the ability to access. Valuation 
      adjustments and block discounts are not applied to Level 1 instruments. 
      Since valuations are based on readily available observable market prices, 
      this makes them most reliable, reduces the need for management judgement 
      and estimation and also reduces the uncertainty associated with 
      determining fair values. Level 2: Fair values that are based on one or 
      more quoted prices in markets that are not active or for which all 
      significant inputs are taken from directly or indirectly observable 
      market data. These include valuation models used to calculate the present 
      value of expected future cash flows and may be employed either when no 
      active market exists or when there are no quoted prices available for 
      similar instruments in active markets. Level 3: Fair values for which any 
      one or more significant input is not based on observable market data and 
      the unobservable inputs have a significant effect on the instrument's 
      fair value. Valuation models that employ significant unobservable inputs 
      require a higher degree of management judgement and estimation in 
      determining the fair value. Management judgement and estimation are 
      usually required for the selection of the appropriate valuation model to 
      be used, determination of expected future cash flows on the financial 
      instruments being valued, determination of the probability of 
      counterparty default and prepayments, determination of expected 
      volatilities and correlations and the selection of appropriate discount 
      rates. 
 
          1. Financial instruments and fair values (continued) 
 
      The following table provides an analysis of financial assets and 
      financial liabilities not measured at fair value in the Statement of 
      Financial Position grouped into Levels 1 to 3 based on the degree to 
      which the fair value is observable:     Estimated fair value Group 
      Carrying amount Principal amount Level 1 Level 2 Level 3 Total 2020 GBPm 
      GBPm GBPm GBPm GBPm GBPm Financial assets             Cash in hand 0.5 
      0.5 - 0.5 - 0.5 Loans and advances to credit institutions 2,676.2 2,676.1 
      - 2,676.2 - 2,676.2 Investment securities 186.2 186.2 - 186.6 - 186.6 
      Loans and advances to customers 19,211.6 19,200.1 - 3,314.5 16,037.5 
      19,352.0   22,074.5 22,062.9 - 6,177.8 16,037.5 22,215.3 Financial 
      liabilities             Amounts owed to retail depositors 16,603.1 
      16,507.3 - 5,546.1 11,120.0 16,666.1 Amounts owed to credit institutions 
      3,570.2 3,569.3 - 3,570.2 - 3,570.2 Amounts owed to other customers 72.9 
      72.7 - - 72.9 72.9 Debt securities in issue 421.9 421.8 - 421.9 - 421.9 
      Subordinated liabilities 10.5 10.3 - - 10.7 10.7 Perpetual Subordinated 
      Bonds 37.6 37.0 32.3 - - 32.3   20,716.2 20,618.4 32.3 9,538.2 11,203.6 
      20,774.1 Group Carrying amount Principal amount Level 1 Level 2 Level 3 
      Total 2019 GBPm GBPm GBPm GBPm GBPm GBPm Financial assets Cash in hand 
      0.4 0.4 - 0.4 - 0.4 Loans and advances to credit institutions 2,204.6 
      2,204.3 - 2,204.6 - 2,204.6 Investment securities 126.6 126.4 126.6 - - 
      126.6 Loans and advances to customers 18,424.7 18,281.3 - 3,409.1 
      15,245.1 18,654.2   20,756.3 20,612.4 126.6 5,614.1 15,245.1 20,985.8 
      Financial liabilities Amounts owed to retail depositors 16,255.0 16,133.5 
      - 3,817.8 12,441.9 16,259.7 Amounts owed to credit institutions 3,068.8 
      3,063.3 - 3,068.8 - 3,068.8 Amounts owed to other customers 29.7 29.5 - - 
      29.7 29.7 Debt securities in issue 296.3 295.5 - 296.3 - 296.3 
      Subordinated liabilities 10.6 10.4 - - 10.7 10.7 Perpetual Subordinated 
      Bonds 37.6 37.0 33.2 - - 33.2   19,698.0 19,569.2 33.2 7,182.9 12,482.3 
      19,698.4       46.    Financial instruments and fair values (continued) 
        Estimated fair value Company Carrying amount Principal amount Level 1 
      Level 2 Level 3 Total 2020 GBPm GBPm GBPm GBPm GBPm GBPm Financial assets 
                  Cash in hand 0.5 0.5 - 0.5 - 0.5 Loans and advances to credit 
      institutions 1,518.1 1,518.1 - 1,518.1 - 1,518.1 Loans and advances to 
      customers 8,531.7 8,702.5 - 2,382.8 6,287.3 8,670.1   10,050.3 10,221.1 - 
      3,901.4 6,287.3 10,188.7 Financial liabilities             Amounts owed 
      to retail depositors 9,705.3 9,645.8 - 3,429.7 6,306.7 9,736.4 Amounts 
      owed to credit institutions 1,900.5 1,900.0 - 1,900.5 - 1,900.5 Amounts 
      owed to other customers 5.8 5.8 - - 5.8 5.8 Subordinated liabilities 10.5 
      10.3 - - 10.7 10.7 Perpetual Subordinated Bonds 37.6 37.0 32.3 - - 32.3 
      11,659.7 11,598.9 32.3 5,330.2 6,323.2 11,685.7 Estimated fair value 
      Company Carrying amount Principal amount Level 1 Level 2 Level 3 Total 
      2019 GBPm GBPm GBPm GBPm GBPm GBPm Financial assets Cash in hand 0.4 0.4 
      - 0.4 - 0.4 Loans and advances to credit institutions 1,196.0 1,195.7 - 
      1,196.0 - 1,196.0 Loans and advances to customers 8,394.2 8,533.2 - 
      2,431.5 6,134.8 8,566.3   9,590.6 9,729.3 - 3,627.9 6,134.8 9,762.7 
      Financial liabilities Amounts owed to retail depositors 9,435.7 9,364.5 - 
      3,817.8 5,618.0 9,435.8 Amounts owed to credit institutions 1,671.1 
      1,667.8 - 1,671.1 - 1,671.1 Amounts owed to other customers 8.9 8.8 - - 
      8.9 8.9 Subordinated liabilities 10.6 10.4 - - 10.7 10.7 Perpetual 
      Subordinated Bonds 37.6 37.0 33.2 - - 33.2   11,163.9 11,088.5 33.2 
      5,488.9 5,637.6 11,159.7       47.    Pension schemeDefined contribution 
      schemeThe amount charged to profit or loss in respect of contributions to 
      the Group's defined contribution and stakeholder pension arrangements is 
      the contribution payable in the period. The total pension cost in the 
      year amounted to GBP4.3m (2019: GBP3.0m). 48.   Country by country 
      reportingCountry by Country Reporting (CBCR) was introduced through 
      Article 89 of CRD IV, aimed at the banking and capital markets industry. 
      The name, nature of activities and geographic location of the Group's 
      companies are presented below: Jurisdiction Country Name Activities UK1 
      England OneSavings Bank plc Commercial banking 5D Finance Limited 
      Broadlands Finance Limited Charter Court Financial Services Group Plc 
      Charter Court Financial Services Limited Charter Mortgages Limited 
      Easioption Limited Exact Mortgage Experts Limited Guernsey Home Loans 
      Limited Heritable Development Finance Limited Inter Bay Financial I 
      Limited Inter Bay Financial II Limited InterBay Asset Finance Limited 
      Interbay Funding, Ltd Interbay Group Holdings Limited InterBay Holdings 
      Ltd Interbay ML, Ltd Jersey Home Loans Limited Prestige Finance Limited 
      Reliance Property Loans Limited Rochester Mortgages Limited Guernsey 
      Guernsey Home Loans Limited   Jersey Jersey Home Loans Limited UK England 
      Canterbury Finance No. 2 plc Special purpose vehicle Canterbury Finance 
      No. 3 plc CMF 2020-1 plc CML Warehouse Number 1 Limited CML Warehouse 
      Number 2 Limited Precise Mortgage Funding 2014-1 plc Precise Mortgage 
      Funding 2014-2 plc Precise Mortgage Funding 2015-1 plc Precise Mortgage 
      Funding 2015-3R plc India India OSB India Private Limited Back office 
      processing 1 Guernsey Home Loans Limited (Guernsey) and Jersey Home Loans 
      Limited (Jersey) are incorporated in Guernsey and Jersey respectively but 
      are considered to be located in the UK as they are managed and controlled 
      in the UK with no permanent establishments in Guernsey or Jersey. 
 
          1. Country by country reporting (continued) 
 
      Other disclosures required by the CBCR directive are provided below: 2020 
        UK India Consolidation2 Total Average number of employees 1,330 486 - 
      1,816 Turnover1, GBPm 508.3 9.4 (9.1) 508.6 Profit/(loss) before tax, 
      GBPm 260.0 1.3 (1.0) 260.3 Corporation tax paid, GBPm   128.6 0.2 - 128.8 
      2019   UK India Consolidation2 Total Average number of employees 1,335 
      454 - 1,789 Turnover1, GBPm 343.1 8.9 (8.6) 343.4 Profit/(loss) before 
      tax, GBPm 208.8 1.6 (1.3) 209.1 Corporation tax paid, GBPm   52.6 0.4 - 
      53.0 1 Turnover represents total income before impairment losses, 
      regulatory provisions and operating costs, but after net interest, net 
      commissions and fees, gains and losses on financial instruments and 
      external servicing fees.2 Relates to a management fee from Indian 
      subsidiaries to OneSavings Bank plc for providing back office processing. 
      The tables below reconcile tax charged and tax paid during the year: UK 
      India Total 2020     GBPm GBPm GBPm Tax charge 63.8 0.3 64.1 Effects of: 
            Other timing differences 15.7 (0.1) 15.6 Tax outside of profit or 
      loss 0.2 - 0.2 Prior year tax paid during the year 41.8 - 41.8 Tax in 
      relation to future periods prepaid 7.1 - 7.1 Tax paid     128.6 0.2 128.8 
      UK India Total 2019     GBPm GBPm GBPm Tax charge 49.8 0.5 50.3 Effects 
      of: Other timing differences 4.3 (0.1) 4.2 Tax outside of profit or loss 
      (0.9) - (0.9) Prior year tax paid during the year 22.1 - 22.1 Current 
      year tax to be paid after the reporting date (22.7) - (22.7) Tax paid 
      52.6 0.4 53.0 49.   Operating segmentsThe Group segments its lending 
      business and operates under two segments in line with internal reporting 
      to the Board: 
 
          -- OSB 
 
          -- CCFS 
 
      The Group separately discloses the impact of Combination accounting but 
      does not consider this a business segment. The financial position and 
      results of operations of the above segments are summarised below: OSB 
      CCFS Combination Total 2020 GBPm GBPm GBPm GBPm Balances at the reporting 
      date         Gross loans and advances to customers 11,131.4 8,001.2 209.1 
      19,341.7 Expected credit losses (83.6) (28.2) 0.8 (111.0) Loans and 
      advances to customers 11,047.8 7,973.0 209.9 19,230.7 Capital expenditure 
      5.3 2.4 - 7.7 Depreciation and amortisation 7.1 2.4 4.3 13.8 Profit or 
      loss for the year         Net interest income/(expense) 332.8 201.2 
      (61.8) 472.2 Other income 18.8 17.4 0.2 36.4 Total income/(expense) 351.6 
      218.6 (61.6) 508.6 Administrative expenses (95.3) (57.5) (4.3) (157.1) 
      Provisions - (0.1) - (0.1) Impairment of financial assets (50.7) (20.5) 
      0.2 (71.0) Impairment of intangible assets - - (7.0) (7.0) Integration 
      costs (7.5) (2.3) - (9.8) Exceptional items (3.3) - - (3.3) Profit/(loss) 
      before taxation 194.8 138.2 (72.7) 260.3 Taxation (46.9) (32.0) 14.8 
      (64.1) Profit/(loss) for the year 147.9 106.2 (57.9) 196.2 49. 
      Operating segments (continued) OSB CCFS Combination Total 2019 GBPm GBPm 
      GBPm GBPm Balances at the reporting date Gross loans and advances to 
      customers 10,820.6 7,374.4 294.7 18,489.7 Expected credit losses (35.6) 
      (8.0) 0.7 (42.9) Loans and advances to customers 10,785.0 7,366.4 295.4 
      18,446.8 Capital expenditure 10.2 1.1 - 11.3 Depreciation and 
      amortisation 6.3 1.3 0.6 8.2 Profit or loss for the year Net interest 
      income/(expense) 316.2 50.1 (21.6) 344.7 Other (expense)/income (12.9) 
      8.3 3.3 (1.3) Total income/(expense) 303.3 58.4 (18.3) 343.4 
      Administrative expenses (92.3) (15.1) (1.3) (108.7) Provisions 0.1 (0.1) 
      - - Impairment of financial assets (11.9) (0.1) (3.6) (15.6) Gain on 
      Combination with CCFS - - 10.8 10.8 Integration costs (2.5) (2.7) - (5.2) 
      Exceptional items (15.6) - - (15.6) Profit/(loss) before taxation 181.1 
      40.4 (12.4) 209.1 Taxation (47.1) (10.2) 7.0 (50.3) Profit/(loss) for the 
      year 134.0 30.2 (5.4) 158.8 50.   Adjustments for non-cash items and 
      changes in operating assets and liabilities Group Group Company Company 
      2020 2019 2020 2019   GBPm GBPm GBPm GBPm Adjustments for non-cash items: 
              Depreciation and amortisation 13.8 8.2 5.7 5.4 Interest on 
      investment securities (7.5) - (0.8) - Interest on subordinated 
      liabilities 0.8 0.7 0.8 0.7 Interest on Perpetual Subordinated Bonds 1.7 
      1.8 1.7 1.8 Interest on securitised debt 3.4 0.8 - - Interest on 
      financing debt 8.4 2.4 4.4 0.3 Impairment charge on loans 71.0 15.6 40.4 
      7.5 Impairment on intangible assets acquired on Combination 7.0 - - - 
      (Gains)/losses on sale of financial instruments (20.0) 0.1 (17.8) 0.1 
      Provisions 0.1 - - - Interest on lease liabilities 0.3 0.1 0.1 0.1 Fair 
      value (gains)/losses on financial instruments (7.4) 3.3 (0.2) 13.3 
      Share-based payments 5.1 4.0 4.9 4.0 Gain on Combination with CCFS - 
      (10.8) - - Total adjustments for non-cash items 76.7 26.2 39.2 33.2 
      Changes in operating assets and liabilities:         Increase in loans 
      and advances to credit institutions (154.0) (36.8) (51.3) (66.2) Increase 
      in loans to customers (1,705.0) (2,230.8) (639.2) (1,193.5) Increase in 
      intercompany balances - - (113.9) (644.0) Increase in retail deposits 
      348.1 1,637.8 269.6 1,363.8 Net decrease/(increase) in other assets 1.3 
      (4.8) (0.6) (1.9) Net decrease in derivatives and hedged items (64.3) 
      (20.1) (31.7) (14.0) Net increase/(decrease) in other customers deposits 
      43.2 (19.2) (3.1) (24.0) Net decrease in other liabilities (6.3) (37.3) 
      (3.5) 2.4 Exchange differences on working capital - (0.6) - - Total 
      changes in operating assets and liabilities (1,537.0) (711.8) (573.7) 
      (577.4) 51.   Events after the reporting dateOn 26 February 2021, the 
      Group completed the purchase of a c.GBP55m portfolio of UK residential 
      mortgages, which were serviced by the Group, from a third party. The 
      portfolio was acquired at a discount to current balances. On 17 March 
      2021, OSB GROUP PLC issued a trading update stating that it had become 
      aware of potential fraudulent activity by a third party in relation to 
      one of the funding lines provided by the Group, secured against lease 
      receivables and the underlying hard assets. The Group had an outstanding 
      receivable against this funding line of GBP28.6m as at 31 December 2020. 
      Following an initial report from the Administrator to the third-party 
      company, appointed by the Group the Group concluded that conditions 
      existed as at the end of the reporting period which make this an 
      adjusting post balance sheet event, with an impairment of GBP20.0m 
      recognised in 2020.   On 22 April 2021, Canterbury Finance No.1 plc 
      (Canterbury 1) sent out a notice from the Company to the Canterbury 1 
      note holders and the certificate holders informing them of an operational 
      oversight at the Company whereby a proportion of the Canterbury 1 
      Retention Portfolio, being 107 loans valued at GBP23.7m that the Company 
      undertook to retain as part of the Canterbury 1 securitisation, was 
      inadvertently included in the portfolio of mortgages acquired by 
      Canterbury Finance No.3 plc (Canterbury 3) for inclusion in a 
      securitisation issued on 4 September 2020 (the Canterbury 3 
      Securitisation). The Company judges the likelihood of any losses that the 
      Company would have suffered on the Retention Portfolio being mitigated by 
      the transfer of the Canterbury 1 Retention Portfolio to Canterbury 3 to 
      be remote. Nonetheless, to rectify the operational oversight, the Company 
      put in place a guarantee for the benefit of the Canterbury 3 
      Securitisation which covers losses on the proportion of the Canterbury 1 
      Retention Portfolio sold to Canterbury 3 in the remote event that such 
      losses were to result in losses on the notes in the Canterbury 3 
      Securitisation held by third-party investors. On 27 April 2021, the board 
      approved an interim dividend from the Company to its parent, OSB GROUP 
      PLC (OSBG), for GBP64.9m payable on the 27 May 2021 subject to the 
      shareholders of OSBG approving the OSBG recommended dividend at the 
      Annual General Meeting on the 27 May 2021. 52.   Controlling partyAs at 
      31 December 2020 OSB was a wholly owned subsidiary of OSB GROUP PLC 
      (OSBG). OSBG is the largest group preparing consolidated financial 
      statements of which the Company is a member. Copies of OSBG's financial 
      statements may be obtained from the Company Secretary at the registered 
      office: OSB House, Quayside, Chatham Maritime, Chatham, Kent, ME4 4QZ. 
      53.   Capital managementThe Company's capital management approach is to 
      provide a sufficient capital base to cover business risks and support 
      future business development. The Company remained, throughout the year, 
      compliant with its capital requirements as set out by the PRA, the 
      Group's primary prudential supervisor. The Company reports on an 
      individual consolidation basis (OSB solo) which includes the Company and 
      subsidiaries except for the offshore servicing entity OSB India, Special 
      Purpose Vehicles relating to securisations and the CCFS entities acquired 
      in October 2019. The capital management position is based on the three 
      'pillars' of Basel II. Under Pillar 1, the minimum capital requirements 
      are based on 8% of risk-weighted assets. Under Pillar 2, the regulated 
      entities complete an annual self-assessment of risks known as the 
      Internal Capital Adequacy Assessment Process (ICAAP). The PRA applies 
      additional requirements to this assessment amount to cover risks under 
      Pillar 2 to generate a Total Capital Requirement. Further, the PRA sets 
      capital buffers and the regulated entities apply for imposition of the 
      requirements and modification of rules incorporating the capital buffers 
      and Pillar 2 pursuant to the Financial Services and Markets Act 2000. 
      Basel III came into force through CRD IV. Basel III complements and 
      enhances Basel I and II with additional safety measures. Basel III 
      changed definitions of regulatory capital, introduced new capital buffers, 
      a non-risk adjusted leverage ratio, liquidity ratios and modified the way 
      regulatory capital is calculated. The ultimate responsibility for capital 
      adequacy rests with the Board of Directors. The Group's ALCO is 
      responsible for the management of the capital process within the risk 
      appetite defined by the Board, including approving policy, overseeing 
      internal controls and setting internal limits over capital ratios. The 
      regulated entities actively manage their capital position and report this 
      on a regular basis to the Board and senior management via the ALCO and 
      other governance committees. Capital requirements are included within 
      budgets, forecasts and strategic plans with initiatives being executed 
      against this plan. 
 
          1. Capital management (continued) 
 
      The OSB solo Pillar 1 capital information is presented below: (Unaudited) 
      2020 (Unaudited) 2019   GBPm GBPm Common Equity Tier 1 capital   Called 
      up share capital 4.5 4.5 Share premium, capital contribution and 
      share-based payment reserve 8.0 875.9 Retained earnings 1,568.0 528.8 
      Transfer reserve - (12.8) Other reserves (1.1) (1.0) Total equity 
      attributable to ordinary shareholders 1,579.4 1,395.4 Foreseeable 
      dividends (39.0) (25.1) IFRS 9 transitional adjustment1 2.0 2.4 COVID-19 
      ECL transitional adjustment2 20.7 - Solo consolidation adjustments (7.8) 
      (6.9) Deductions from Common Equity Tier 1 capital     Investment in 
      subsidiary (580.1) (603.6) Prudent valuation adjustment3 (0.1) (0.2) 
      Intangible assets4 (7.3) (8.3) Deferred tax asset (0.9) (0.9) Common 
      Equity Tier 1 capital 966.9 752.8 Additional Tier 1 capital     AT1 
      securities 60.0 60.0 Total Tier 1 capital 1,026.9 812.8 Tier 2 capital 
        Subordinated debt and PSBs 47.3 47.4 Deductions from Tier 2 capital 
      (2.7) (0.7) Total Tier 2 capital 44.6 46.7 Total regulatory capital 
      1,071.5 859.5 Risk-weighted assets (unaudited) 5,626.3 5,351.4 1 The 
      regulatory capital includes a GBP4.9m add-back under IFRS 9 transitional 
      arrangements. This represents 75% of the IFRS 9 transitional adjustment 
      booked directly to retained earnings of GBP6.5m. The full impact of IFRS 
      9, if applied, would reduce total regulatory capital to GBP1,561.1m.2 The 
      COVID-19 ECL transitional adjustment relates to the increase in Stage 1 
      and Stage 2 ECL following the impacts of COVID-19 and for which 
      transitional rules are being adopted for regulatory capital purposes.3 
      OSB solo has adopted the simplified approach under the Prudent Valuation 
      rules, recognising a deduction equal to 0.1% of fair value assets and 
      liabilities after adjusting for hedge accounting.4 All software assets 
      continue to be fully deducted from capital in light of the pending 
      intention of the PRA to consult on the CRR 'Quick Fix' package in this 
      area. 
 
          1. Capital management (continued) 
 
      The movement in CET1 during the year was as follows:   (Unaudited) 2020 
      (Unaudited) 2019   GBPm GBPm At 1 January 752.8 561.6 Movement in 
      retained earnings 1,039.2 89.2 Shares issued from Sharesave Scheme 
      vesting 2.6 0.4 Shares issued on Combination with CCFS - 707.1 Movement 
      in other reserves (857.8) - Movement in investment in subsidiary 23.5 
      (603.6) Movement in foreseeable dividends (13.9) 0.1 Movement in solo 
      consolidation adjustment (0.9) (1.5) IFRS 9 transitional adjustment (0.4) 
      (0.3) COVID-19 ECL transitional adjustment 20.7 - Movement in prudent 
      valuation adjustment 0.1 (0.1) Net decrease/(increase) in intangible 
      assets 1.0 (0.6) Movement in deferred tax asset for carried forward 
      losses - 0.5 At 31 December 966.9 752.8 ALCO Group Assets and Liabilities 
      Committee IRB Internal Ratings-Based approach to credit risk BoE Bank of 
      England CCFS Charter Court Financial Services Group plc LCR Loss Given 
      Default CEO Chief Executive Officer LIBOR London Interbank Offered Rate 
      CFO Chief Financial Officer LTV Loan to value CRD IV Capital Requirement 
      Directive and Regulation NIM Net Interest Margin CRO Chief Risk Officer 
      NPS Net Promoter Score DSBP Deferred Share Bonus Plan OSB OneSavings Bank 
      plc EAD Exposure at Default OSBG OSB GROUP PLC ECL Expected Credit Loss 
      PD Probability of Default EIR Effective Interest Rate PPD Propensity to 
      go to Possession Given Default EPS Earnings Per Share EU European Union 
      PRA Prudential Regulation Authority FCA Financial Conduct Authority PSBs 
      Perpetual Subordinated Bonds FRC Financial Reporting Council PSP 
      Performance Share Plan FSCS Financial Services Compensation Scheme RMBS 
      Residential Mortgage-Backed Securities FSD Forced Sale Discount RoE 
      Return on equity FTSE Financial Times Stock Exchange RWA Risk weighted 
      assets HPI House Price Inflation SAYE Save As You Earn or Sharesave IAS 
      International Accounting Standard SDLT Stamp Duty Land Tax ICAAP Internal 
      Capital Adequacy Assessment Process SICR Significant Increase in Credit 
      Risk IFRS International Financial Reporting Standards SID Senior 
      Independent Director ILAAP Internal Liquidity Adequacy Assessment Process 
      SME Small Medium Enterprise SONIA Sterling Overnight Index Average ILTR 
      Indexed Long-Term Repo SRMF Strategic Risk Management Framework IPO 
      Initial Public Offering TFS Term Funding Scheme 
 
 
 
 
 
 
 

(END) Dow Jones Newswires

April 27, 2021 13:25 ET (17:25 GMT)

Copyright (c) 2021 Dow Jones & Company, Inc.
Osb (LSE:OSB)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Osb Charts.
Osb (LSE:OSB)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Osb Charts.