THIS ANNOUNCEMENT AND THE
INFORMATION CONTAINED HEREIN IS NOT FOR RELEASE, PUBLICATION OR
DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR
INTO THE UNITED STATES, AUSTRALIA, CANADA, THE REPUBLIC OF SOUTH
AFRICA, JAPAN, ANY MEMBER STATE OF THE EUROPEAN ECONOMIC AREA OR
ANY JURISDICTION IN WHICH IT WOULD BE UNLAWFUL TO DO SO
LEI: 213800L5751QTTVEA774
3 September 2024
Marwyn Value Investors
Limited
Net Asset Value per 2021
Realisation Share
The board of directors of Marwyn
Value Investors Limited (the "Company") today announces that the
estimated net asset value ("NAV") per 2021
realisation share of the Company based on the estimated value of
its interests in Marwyn Value Investors L.P. is £2.13400 as
at 31 August 2024.
As at 31 August 2024 there were 360,482 2021 realisation shares in
issue.
As at 31
August 2024 the closing mid share price of
a 2021 realisation share in the Company was £1.00000 and
represented a discount of 53.14% to the NAV per 2021 realisation
share.
Historic NAV Performance
|
|
Estimated
NAV per
share (£)
|
Movement
over
Month
(%)
|
Year to
date
Movement
(%)
|
Inception
to date shareholder total return (%)1
|
Shareholder total
return
from creation
of class
(%)2
|
|
2024:
|
|
|
|
|
|
|
August 31
|
2.13400
|
-0.4
|
+10.6
|
+224.1
|
+20.0
|
|
July 31
|
2.14304
|
+2.7
|
+11.0
|
+225.5
|
+20.5
|
|
June 30
|
2.08713
|
-0.8
|
+8.1
|
+217.0
|
+17.4
|
|
May 31
|
2.10477
|
+3.0
|
+9.1
|
+219.7
|
+18.4
|
|
April 30
|
2.04436
|
+0.6
|
+5.9
|
+210.5
|
+15.0
|
|
March 31
|
2.03206
|
+1.7
|
+5.3
|
+208.6
|
+14.3
|
|
February 29
|
1.99787
|
+2.4
|
+3.5
|
+203.4
|
+12.4
|
|
January 31
|
1.95044
|
+1.1
|
+1.1
|
+196.2
|
+9.7
|
|
|
|
|
|
|
|
|
2023:
|
|
|
|
|
|
|
December 31
|
1.93000
|
+5.1
|
+4.2
|
+193.1
|
+8.6
|
|
November 30
|
1.83619
|
+0.9
|
-0.9
|
+178.9
|
+3.3
|
|
October 31
|
1.82070
|
-0.1
|
-1.7
|
+176.5
|
+2.4
|
|
September 30
|
1.82201
|
-0.1
|
-1.7
|
+176.7
|
+2.5
|
|
August 31
|
1.82456
|
+1.6
|
-1.5
|
+177.1
|
+2.6
|
|
July 31
|
1.79628
|
-0.2
|
-3.0
|
+172.8
|
+1.0
|
|
June 30
|
1.80051
|
-0.2
|
-2.8
|
+173.5
|
+1.3
|
|
May 31
|
1.80342
|
+1.2
|
-2.7
|
+173.9
|
+1.4
|
|
April 30
|
1.78236
|
-0.4
|
-3.8
|
+170.7
|
+0.3
|
|
March 31
|
1.78897
|
-3.9
|
-3.4
|
+171.7
|
+0.6
|
|
February 28
|
1.86226
|
+0.5
|
+0.5
|
+182.8
|
+4.7
|
|
January 31
|
1.85347
|
+0.0
|
+0.0
|
+181.5
|
+4.3
|
NAV
Allocation
Based upon the Company's indirect
investments, the estimated allocation of the 2021 realisation share
NAV is:
|
2021 Realisation Shares
|
Total Value
(£m)3
|
NAV/pence per 2021
Realisation Share
|
% of NAV
|
|
Investment Portfolio
|
|
|
|
|
Quoted
investments
|
|
|
|
|
AdvancedAdvT
|
0.14
|
38.9
|
18.2%
|
|
Marwyn Acquisition Company
II
|
0.14
|
37.6
|
17.6%
|
|
Marwyn Acquisition Company
III
|
0.04
|
10.3
|
4.8%
|
|
Zegona Communications
|
0.11
|
29.1
|
13.7%
|
|
450
|
0.03
|
8.9
|
4.2%
|
|
Unquoted
investments
|
|
|
|
|
Le Chameau4
|
0.18
|
49.6
|
23.2%
|
|
Total Value
|
0.63
|
174.4
|
81.7%
|
|
Cash
|
0.20
|
56.7
|
26.6%
|
|
Other assets /
liabilities
|
(0.06)
|
(17.7)
|
(8.3)%
|
|
Net
Asset Value
|
0.77
|
213.4
|
100.0%
|
Notes
1Inception to date shareholder total return is calculated based
on the ordinary share performance up to the date the ordinary
shares were converted to 2021 realisation shares on 30 November
2021, then movement in total shareholder value, including all
distributions made to 2021 realisation shareholders from that
date.
2Shareholder total return from creation of class is calculated
as the movement in total shareholder value, including all
distributions made to 2021 realisation shareholders since the
creation of the 2021 realisation shares on 30 November
2021.
3Portfolio investments are held at fair value in accordance
with International Financial Reporting Standards ("IFRS"). Quoted investments with
sufficient volume and frequency of trading to constitute an 'active
market' under IFRS are held at their listed price on the valuation
date. Unquoted investments, and quoted investments where there is
no active market, are valued in accordance with International
Private Equity and Venture Capital guidelines on a quarterly basis
or whenever there is a material change in the investment which
would indicate a significant change in valuation.
4The investment in Le Chameau is held through Silvercloud
Holdings Limited ("Silvercloud"), with the value allocated
to Le Chameau being the value attributable to each share class of
Marwyn Value Investors L.P.'s holding in Silvercloud.
Shares in the Company are not
designed or intended for retail investors. Marwyn Investment
Management LLP, the Manager, does not promote shares in the Company
to retail investors and they should not be offered to retail
investors.
Enquiries to:
Marwyn Value Investors Limited
Scott Danks
scottdanks@marwyn.com
Company secretary - Aztec Financial Services (Jersey)
Limited
marwyn@aztecgroup.co.uk
Aztec Group House
PO Box 730
IFC6, The Esplanade
St Helier
Jersey JE4 0QH