TIDMICGT 
 
 
   13 June 2017 
 
   ICG Enterprise Trust Plc 
 
   Quarterly Update 
 
   For the quarter to 30 April 2017 
 
   Highlights 
 
 
   -- Share price Total Return1 of 5.7% for the quarter and 39.9% for the 12 
      months to 30 April 2017 
 
   -- Net asset value per share Total Return1 of 0.6% for the quarter and 19.9% 
      for the 12 months 
 
   -- The Portfolio1 is valued at GBP541.1m at 30 April 2017 with underlying 
      growth for the quarter of 2.3% 
 
   -- Strong realisations of GBP76.1m outstripped GBP17.6m of new investments 
      in the quarter.  In the last 12 months realisations and new investments 
      are broadly in balance at GBP132.3m and GBP128.5m respectively 
 
   -- The Company continued to deliver on a key strategic objective to broaden 
      its geographic diversification: UK exposure at 37.6% is down from 45.1% 
      in the 15 months since the change of manager and US exposure of 24.0% is 
      up from 14.1% over the same period. 
 
   -- The performance2 of the Company remains strong over the short, medium and 
      long term, with the share price outperforming the FTSE All-Share Index 
      over one, three, five and ten years 
 
   -- As previously announced, and in line with ongoing succession plans being 
      implemented by the Board, Jeremy Tigue is proposed to take over as 
      Chairman at the AGM later today 
 
 
 
 
Performance to 30 April 2017       1 year   3 year   5 year  10* year 
Net asset value per share            19.9%    36.7%   63.6%    112.4% 
Share price                          39.9%    40.6%  102.3%    112.0% 
FTSE All-Share Index                 20.1%    21.8%   58.6%     73.0% 
* As the Company changed its year end in 2010, the 
 ten year figures are for the 121 month period to 30 
 April 2017. 
 
 
   Footnote 
 
 
   1. Included in this Quarterly Update are Alternative Performance Measures 
      ("APMs"). APMs have been used if considered by the Board and the Manager 
      to be the most relevant basis for shareholders in assessing the overall 
      performance of the Company, and for comparing the performance of the 
      Company to its peers and its previously reported results. The Glossary 
      includes further details of APMs and reconciliations to IFRS measures, 
      where appropriate. The rationale for the APMs was discussed in detail in 
      the Manager's Review of the 31 January 2017 Annual Report and Accounts. 
      The Glossary includes a reconciliation of the Portfolio to the most 
      relevant IFRS measure. 
 
   2. All performance figures are on a total return basis, including the effect 
      of re-invested dividends. 
 
 
 
   Performance overview 
 
   In the quarter to 30 April 2017 the share price increased by 5.7% to 
738.0p and the net asset value increased by 0.6% to 876.0p.  The FTSE 
All-Share Index was up 4.0% in the same period. 
 
   In the last twelve months the Net asset value per share Total Return is 
19.9% and Share price Total Return is 39.9% compared with a 20.1% return 
from the FTSE All-Share Index. 
 
   The 30 April 2017 share price implies a discount to the net asset value 
per share of 15.7%, down from 19.8% at 31 January 2017. 
 
   The Portfolio(1) is valued at GBP541.1m at 30 April 2017 with underlying 
growth for the quarter of 2.3% partially offset by adverse currency 
movements of 1.4%. 
 
   Activity in the quarter to 30 April 2017 
 
   Investment activity 
 
   Realisations 
 
   The Portfolio generated GBP76.1m of proceeds in the three months to 30 
April. 
 
   18 full realisations were completed during the quarter at an average 
total return of 2.8 times cost and an average uplift of 38% to the prior 
carrying value. 
 
   The largest realisation during the quarter was the completion of the 
previously announced disposal by Graphite Capital of Micheldever, a 
distributor and retailer of tyres. This was the largest underlying 
investment in the Portfolio as at 31 January 2017 and the realisation 
generated proceeds of GBP35.9m representing a 3.7 times cost. 
 
   New Investments 
 
   New investment activity in the quarter totalled GBP17.6m, comprising 
fund drawdowns of GBP9.3m and secondary purchases of GBP8.3m. 
 
   During the quarter to 30 April 2017 two new commitments were made to 
third party funds, Oak Hill IV ($15.0m) and Hg Capital 8 (GBP5.5m).  An 
additional primary commitment was also made to an in-house fund, ICG 
Strategic Secondaries Fund II, with the $10.0m increase in the quarter 
bringing the total commitment to this fund to $35.0m. 
 
   Three secondary purchases were made during the quarter: Oak Hill III 
(GBP4.8m), Oak Hill II (GBP0.6m) and ICG Recovery 2008B (GBP1.2m drawn 
out of a total commitment of GBP10.4m) 
 
   The Oak Hill primary and secondary transactions, as well as the ICG 
Strategic Secondaries fund continue to increase the Company's exposure 
to private equity investments in the US. This is in line with the 
Company's objective of increasing US exposure to 30-40%. 
 
   Cash and liquid assets(1) 
 
   Cash and liquid assets increased by GBP50.3m to GBP88.9m mainly as a 
result of the high level of realisations of the Portfolio in the three 
months to 30 April 2017. Non-investment cash flows and currency 
movements decreased cash by GBP3.0m.  The Company also bought back 
740,000 shares for GBP5.2m. 
 
 
 
 
Movement in liquid assets                               3 months to 
GBPm                                                   30 April 2017 
Additions                                                     (17.6) 
Cash proceeds generated by the portfolio (including 
 income)                                                        76.1 
Net cash generated by the investment portfolio                  58.5 
Non-investment cash flows                                      (2.7) 
Effect of changes in foreign exchange rates                    (0.3) 
Cash inflow before shareholder distributions                    55.5 
Share buy-backs settled in the period                          (5.2) 
Net cash movement                                               50.3 
Opening cash and liquid assets                                  38.6 
Closing cash and liquid assets                                  88.9 
 
 
   Footnote 
 
 
   1. All balance sheet data is presented on a look-through basis to the 
      investment portfolio held by the Company, which is consistent with the 
      commentary in previous annual and interim reports. 
 
   Balance sheet 
 
   The summary balance sheet and commitment position at 30 April 2017 is 
set out below. 
 
 
 
 
                                                     31 January 
                       30 April 2017                    2017 
                                        % of net                   % of total 
                           GBPm          assets         GBPm         assets 
Total portfolio                541.1         88.7%         594.4         97.0% 
Cash and liquid 
 assets                         88.9         14.6%          38.6          6.3% 
Other net current 
 (liabilities)/assets         (20.3)        (3.3%)        (20.3)        (3.3)% 
Net assets                     609.7        100.0%         612.7        100.0% 
 
 
 
 
                                    30 April 2017  31 January 2017 
                                        GBPm            GBPm 
Cash and liquid assets                       88.9             38.6 
Undrawn bank facility                       101.9            103.0 
Total liquidity                             190.8            141.6 
 
Outstanding commitments                     320.6            300.3 
Less: Total liquidity                     (190.8)          (141.6) 
Over-commitment                             129.8            158.7 
Overcommitment as % of net assets           21.3%            25.9% 
 
 
   Enquiries 
 
   Analyst / Investor enquiries: 
 
   Emma Osborne, Portfolio Manager, ICG                                                             +44 (0) 20 3201 1302 
 
 
   Mark Crowther, Investor Relations, ICG                                                               +44 (0) 20 3201 7842 
 
 
   Nicola Edgar, Finance, ICG                                                                                +44 (0) 20 3201 7791 
 
 
   Disclaimer 
 
   This Quarterly Update may contain forward looking statements. These 
statements have been made by the Directors in good faith based on the 
information available to them up to the time of their approval of this 
report and should be treated with caution due to the inherent 
uncertainties, including both economic and business risk factors, 
underlying such forward looking information. 
 
   These written materials are not an offer of securities for sale in the 
United States. Securities may not be offered or sold in the United 
States absent registration under the US Securities Act of 1933, as 
amended, or an exemption therefrom. The issuer has not and does not 
intend to register any securities under the US Securities Act of 1933, 
as amended, and does not intend to offer any securities to the public in 
the United States. No money, securities or other consideration from any 
person inside the United States is being solicited and, if sent in 
response to the information contained in these written materials, will 
not be accepted. 
 
   This Quarterly Update contains information which, prior to this 
announcement was insider information. 
 
   Supplementary information 
 
   The 30 largest underlying investments 
 
   The table below presents the 30 companies in which ICG Enterprise had 
the largest investments by value at 30 April 2017. These investments may 
be held directly or through funds, or in some cases in both ways. The 
valuations are gross and are shown as a percentage of the total 
investment Portfolio. 
 
 
 
 
                                                                                                        Value as 
                                                                                 Year of                 a % of 
     Company                                                        Manager   investment       Country  Portfolio 
  1  City & County Healthcare Group 
                                                               Graphite 
 Provider of home care services                                 Capital         2013                UK       3.1% 
  2  Froneri+^ 
 Manufacturer and distributor of ice cream products        PAI Partners         2013                UK       2.3% 
  3  Education Personnel+ 
 Provider of temporary staff for the education sector               ICG         2014                UK       2.3% 
  4  nGAGE 
                                                               Graphite 
 Provider of recruitment services                               Capital         2014                UK       2.3% 
  5  Standard Brands+ 
                                                               Graphite 
 Manufacturer of fire lighting products                         Capital         2001                UK       2.2% 
  6  PetSmart+ 
 Retailer of pet products and services                      BC Partners         2015               USA       2.1% 
  7  Frontier Medical+ 
                                                                 Kester 
 Manufacturer of medical devices                                Capital         2013                UK       1.9% 
  8  Gerflor 
 Manufacturer of vinyl flooring                                     ICG         2011            France       1.8% 
  9  Skillsoft+ 
 Provider of off the shelf e-learning content              Charterhouse         2014               USA       1.8% 
 10  David Lloyd Leisure+ 
 Operator of premium health clubs                           TDR Capital         2013                UK       1.8% 
 11  System One+ 
                                                           Thomas H Lee 
 Provider of specialty workforce solutions                     Partners         2016               USA       1.6% 
 12  Visma+ 
 Provider of business services                                   Cinven         2014            Norway       1.5% 
 13  TMF^ 
 Provider of management and accounting outsourcing              Doughty 
  services                                                       Hanson         2008       Netherlands       1.5% 
 14  The Laine Pub Company+ 
                                                               Graphite 
 Operator of pubs and bars                                      Capital         2014                UK       1.5% 
 15  Roompot+ 
 Operator and developer of holiday parks                   PAI Partners         2016       Netherlands       1.4% 
 16  Beck & Pollitzer 
 Provider of industrial machinery installation and             Graphite 
  relocation                                                    Capital         2016                UK       1.4% 
 17  CPA Global+ 
 Provider of patent and legal services                           Cinven         2012                UK       1.3% 
 18  Algeco Scotsman 
 Supplier and operator of modular buildings                 TDR Capital         2007               USA       1.3% 
 19  Cambium 
 Provider of educational solutions and services                     ICG         2016               USA       1.3% 
 20  New World Trading Company 
                                                               Graphite 
 Operator of distinctive pub restaurants                        Capital         2016                UK       1.2% 
 21  Formel D 
 Provider of out-sourced services to the automotive            Deustche 
  industry                                                 Beteiligungs         2013           Germany       1.2% 
 22  U-POL^ 
 Manufacturer and distributor of automotive refinishing        Graphite 
  products                                                      Capital         2010                UK       1.1% 
 23  Swiss Education+ 
                                                               Invision 
 Provider of hospitality training                               Capital         2015       Switzerland       1.0% 
 24  ProXES 
                                                               Deustche 
 Manufacturer of food processing machinery                 Beteiligungs         2013           Germany       1.0% 
 25  Ceridian+ 
                                                           Thomas H Lee 
 Provider of payment processing services                       Partners         2007               USA       1.0% 
 26  Cognito+ 
 Supplier of communications equipment, software &              Graphite 
  services                                                      Capital         2002                UK       1.0% 
 27  Aero Technics Group 
                                                               Graphite 
 Provider of civil aircraft maintenance                         Capital         2015                UK       0.7% 
 28  Parques Reunidos 
 Operator of attraction parks                              Arle Capital         2007             Spain       0.7% 
 29  ICR Group^ 
 Provider of repair and maintenance services to the            Graphite 
  energy industry                                               Capital         2014                UK       0.7% 
 30  Infobase Publishing 
 Provider of educational solutions                                  ICG         2016               USA       0.7% 
 Total of the 30 largest underlying investments                                                             44.7% 
 + All or part of this investment is held directly 
  as a co-investment or other direct investment. 
 ^ All or part of this investment was acquired as part 
  of a secondary purchase. 
 
 
   The 30 largest fund investments 
 
   The 30 largest funds by value at 30 April 2017 are: 
 
 
 
 
                                                                          Outstanding 
                                  Year of                                 commitment 
     Fund                      commitment    Country/ region  Value GBPm     GBPm 
  1  Graphite Capital Partners VIII * 
 Mid-market buy-outs             2013                     UK        51.2         39.8 
     BC European Capital 
  2  IX ** 
 Large buy-outs                  2011                 Europe        21.7          1.9 
  3  CVC European Equity Partners V ** 
 Large buy-outs                  2008             Europe/USA        16.1          1.2 
     Deutsche 
     Beteiligungs Fund 
  4  V 
 Mid-market buy-outs             2006                Germany        14.6          0.2 
  5  Fifth Cinven Fund 
 Large buy-outs                  2012                 Europe        14.6          1.2 
  6  Thomas H Lee Parallel Fund VI 
 Large buy-outs                  2007                    USA        14.5          1.1 
  7  Graphite Capital Partners VII * / ** 
 Mid-market buy-outs             2007                     UK        13.6          4.7 
  8  ICG Velocity Partners Co-Investor ** 
 Mid-market buyouts              2016                    USA        10.7          2.2 
  9  CVC European Equity Partners VI 
 Large buy-outs                  2013                 Global        10.3          7.5 
 10  TDR Capital II 
 Mid-market and 
  large buy-outs                 2006                 Europe        10.0          0.8 
     Doughty Hanson & Co 
 11  V ** 
 Mid-market and 
  large buy-outs                 2006                 Europe        10.0          6.4 
     Graphite Capital 
 12  Partners VI ** 
 Mid-market buy-outs             2003                     UK        10.0          2.1 
 13  ICG Europe VI ** 
 Mezzanine and 
  equity in 
  mid-market 
  buyouts                        2015                 Europe         9.8         11.5 
     Bowmark Capital 
 14  Partners IV 
 Mid-market buy-outs             2007                     UK         9.3            - 
 15  TDR Capital III 
 Mid-market and 
  large buy-outs                 2013                 Europe         9.3          2.9 
 16  Permira V 
 Large buy-outs                  2013                 Europe         8.9          1.1 
 17  IK VII 
 Mid-market buy-outs             2013                 Europe         8.7          0.5 
 18  Deutsche Beteiligungs Fund VI 
 Mid-market buy-outs             2012                Germany         8.6          1.0 
 19  ICG Europe V ** 
 Mezzanine and 
  equity in 
  mid-market 
  buyouts                        2012                 Europe         8.5          1.2 
 20  Hollyport Secondary Opportunities V 
 Tail-end secondary 
  portfolios                     2015                 Global         8.3          2.3 
     Thomas H Lee Equity 
 21  Fund VII 
 Large buy-outs                  2015                    USA         8.1          9.5 
     ICG European Fund 
 22  2006 B 
 Mezzanine                       2014                 Europe         6.9          2.0 
     Activa Capital Fund 
 23  II 
 Mid-market buy-outs             2007                 France         6.8          1.5 
 24  PAI Europe VI 
 Mid-market and 
  large buy-outs                 2013                 Europe         6.8         10.2 
     Nordic Capital 
 25  Partners VIII 
 Mid-market and 
  large buy-outs                 2013                 Nordic         6.7          3.0 
 26  ICG Strategic Secondaries Fund II 
 Secondary fund 
  restructurings                 2016          North America         6.7         21.3 
     Egeria Private 
 27  Equity Fund IV 
 Mid-market buy-outs             2012                 Europe         5.8          3.1 
 28  PAI Europe V ** 
 Mid-market and 
  large buy-outs                 2007                 Europe         5.5          1.0 
     One Equity Partners 
 29  VI 
 Mid-market buy-outs             2016     USA/Western Europe         5.3          6.8 
     Activa Capital Fund 
 30  III 
 Mid-market buy-outs             2013                 France         5.2          6.8 
 Total of the largest 30 fund 
  investments                                                      332.5        154.8 
 Percentage of total investment 
  Portfolio                                                        61.4% 
 * Includes the associated Top Up 
  funds. 
 ** All or part of an interest acquired through a secondary 
  fund purchase. 
 
 
   Portfolio analysis 
 
   Closing Portfolio by value at 30 April 2017 
 
 
 
 
                 Third party  Graphite Capital   ICG   Total   % of investment 
                     GBPm           GBPm         GBPm   GBPm      Portfolio 
Primary 
 investments in 
 funds                 250.4              69.1   22.3   341.8            63.2% 
Secondary 
 investments in 
 funds                  42.1               5.6   24.4    72.1            13.3% 
Direct and 
 co-investments         85.2              30.4   11.6   127.2            23.5% 
Total Portfolio        377.7             105.1   58.3   541.1           100.0% 
% of Portfolio         69.8%             19.4%  10.8%  100.0% 
 
Undrawn 
 commitments           217.6              46.7   56.3   320.6 
 
Total exposure         595.3             151.8  114.6   861.7 
% exposure             69.1%             17.6%  13.3%  100.0% 
 
 
 
 
Portfolio by investment type    % of value of underlying investments 
Large buyouts                                                  36.6% 
Mid-market buyouts                                             54.0% 
Small buyouts                                                   9.4% 
Total                                                         100.0% 
 
 
 
 
                                                            % of value of 
Portfolio by geographic distribution based on location        underlying 
 of company headquarters                                     investments 
UK                                                                     37.6% 
North America                                                          24.0% 
Germany                                                                11.1% 
France                                                                  7.8% 
Benelux                                                                 6.3% 
Scandinavia                                                             5.9% 
Spain                                                                   1.8% 
Italy                                                                   1.7% 
Other Europe                                                            2.4% 
Rest of world                                                           1.4% 
Total                                                                 100.0% 
Total Continental Europe                                               37.0% 
 
 
 
 
Portfolio by calendar year of               % of value of underlying 
investment                                         investments 
2017                                                                  1.7% 
2016                                                                 21.3% 
2015                                                                 13.8% 
2014                                                                 20.9% 
2013                                                                 17.3% 
2012                                                                  5.4% 
2011                                                                  4.1% 
2010                                                                  3.6% 
2009                                                                  1.4% 
2008                                                                  3.0% 
2007                                                                  3.9% 
2006 and before                                                       3.6% 
Total                                                               100.0% 
 
 
 
 
Portfolio by sector                  % of value of underlying investments 
Business services                                                   19.8% 
Healthcare and education                                            18.5% 
Consumer goods and services                                         17.3% 
Industrials                                                         15.0% 
Leisure                                                             12.8% 
Financials                                                           5.9% 
Technology and telecommunications                                    4.4% 
Media                                                                2.8% 
Automotive supplies                                                  2.3% 
Chemicals                                                            1.2% 
Total                                                              100.0% 
 
 
   Investment activity 
 
   Largest new underlying investments 
 
 
 
 
                                                                                               Cost* 
Investment      Description                                                 Manager   Country  GBPm 
Ten 
 Entertainment 
 Group PLC      Operator of indoor bowling centres                          Harwood        UK    1.1 
                                                                                TDR 
Intervias       Operator of petrol station forecourts                       Capital        UK    0.9 
Imagine         Provider of in-store marketing solutions                   Oak Hill       USA    0.8 
Berlin          Supplier of rigid packaging products and value-added 
 Packaging       services                                                  Oak Hill       USA    0.8 
Professional                                                               Thomas H 
 Physical                                                                       Lee 
 Therapy        Provider of outpatient physical therapy services           Partners       USA    0.7 
                                                                           Thomas H 
                Provider of cold chain packaging solutions to airlines,         Lee 
CSafe            freight forwarders                                        Partners       USA    0.7 
OH Aircraft     Provider of leasing platform for aircrafts                 Oak Hill       USA    0.7 
                                                                           Thomas H 
                                                                                Lee 
Art Van         Retailer of furniture                                      Partners       USA    0.7 
                Operator of online marketplace and price comparison 
Allegro          website                                                    Permira    Poland    0.7 
FirstLight 
 Fiber          Provider of fibre-optic bandwith infrastructure services   Oak Hill       USA    0.7 
Total of 10 largest new underlying investments                                                   7.8 
* Cost of investment is calculated as the Company's 
 share of the fund's cost of investment 
 
 
   Largest underlying realisations 
 
 
 
 
                                       Year of      Realisation 
Investment             Manager      investment             type  Proceeds GBPm 
                      Graphite 
Micheldever            Capital            2006            Trade           35.9 
Quironsalud                CVC            2011            Trade            4.9 
Xella             PAI Partners            2008        Secondary            3.5 
Cerba             PAI Partners            2010        Secondary            3.5 
Findis                  Activa            2011        Secondary            3.3 
Autodata               Bowmark            2014            Trade            2.9 
Host Europe 
 Group                  Cinven            2013            Trade            2.5 
Alix Partners              CVC            2012        Secondary            1.5 
Gaz Europeen            Activa            2013            Trade            1.4 
Formula One 
 Group                     CVC            2006            Trade            1.4 
Total of 10 largest underlying 
 realisations                                                             60.8 
 
 
   Commitments analysis 
 
   The following tables analyse commitments at 30 April 2017. Original 
commitments are translated at 30 April 2017 exchange rates. 
 
 
 
 
              Original   Outstanding   Average 
             commitment  commitment    drawdown 
                GBPm        GBPm      percentage    % of total outstanding commitments 
Investment 
 period not 
 commenced          5.5          5.5        0.0%                                  1.7% 
Funds in 
 investment 
 period           444.1        258.3       41.8%                                 80.6% 
Funds post 
 investment 
 period           658.9         56.8       91.4%                                 17.7% 
                1,108.5        320.6       71.1%                                100.0% 
 
 
 
 
 
Remaining investment period of commitments     % of commitments 
Investment period not commenced                            1.7% 
> 5 years                                                  8.8% 
4-5 years                                                 16.0% 
3-4 years                                                 13.0% 
2-3 years                                                 19.4% 
1-2 years                                                 20.9% 
<1 year                                                    2.5% 
Investment period complete                                17.7% 
Total                                                    100.0% 
 
 
 
 
 
 Movement in outstanding commitments in the quarter     GBPm 
As at 31 January 2017                                  300.3 
New commitments                                         35.0 
Drawdowns                                              (9.3) 
Currency and other movements                           (5.4) 
As at 30 April 2017                                    320.6 
 
 
 
 
New commitments in the quarter to 30 April 2017 
Fund                           Strategy                       Geography   GBPm 
Primary commitments 
Oak Hill IV                    Mid-market buyouts             USA         12.0 
ICG Strategic Secondaries II   Secondary fund restructurings  USA          7.9 
Hg Capital 8                   Mid-market buyouts             Europe       5.5 
Total primary commitments                                                 25.4 
 
Commitments relating to secondary purchases                                9.6 
 
Total new commitments                                                     35.0 
 
 
   Currency Exposure 
 
 
 
 
                        30 April    30 April   31 January   31 January 
                          2017        2017        2017         2017 
                          GBPm         %          GBPm           % 
Portfolio* 
 - Sterling                 230.3       42.7%        269.1        45.3% 
 - Euro                     140.5       26.0%        156.5        26.3% 
 - US dollar                116.7       21.6%        115.4        19.4% 
 - Other European            41.5        7.7%         41.5         7.0% 
 - Other                     12.1        2.0%         11.8         2.0% 
Total                       541.1      100.0%        594.3       100.0% 
*Currency exposure is calculated by reference to the 
 location of the underlying Portfolio companies' headquarters. 
 
 
   Outstanding commitment currency exposure 
 
 
 
 
                          30 April  30 April  31 January  31 January 
                            2017      2017       2017        2017 
                            GBPm       %         GBPm         % 
Outstanding commitments 
 - Sterling                   82.3     25.7%        77.5       25.8% 
 - Euro                      161.8     50.5%       166.2       55.4% 
 - US dollar                  74.5     23.2%        54.5       18.1% 
 - Other European              2.0      0.6%         2.1        0.7% 
Total                        320.6    100.0%       300.3      100.0% 
 
 
   Glossary 
 
   Alternative Performance Measures ("APMs") are a term defined by the 
European Securities and Markets Authority as "financial measures of 
historical or future performance, financial position, or cash flows, 
other than a financial measure defined or specified in the applicable 
financial reporting framework". 
 
   APMs are used in this report if considered by the Board and the Manager 
to be the most relevant basis for shareholders in assessing the overall 
performance of the Company and for comparing the performance of the 
Company to its peers, taking into account industry practice. Definitions 
and reconciliations to IFRS measures are provided in the main body of 
the report or in this Glossary, where appropriate. 
 
   Co-investment incentive scheme accrual represents the estimated value of 
interests in the co-investment incentive scheme operated by the Company. 
At both 30 April 2017 and 31 January 2017, the accrual was estimated as 
the theoretical value of the interests if the Portfolio had been sold at 
its carrying value at those dates. 
 
   Drawdowns are amounts invested by the Company into funds when called by 
underlying managers in respect of an existing commitment. 
 
   EBITDA stands for earnings before interest, tax, depreciation and 
amortisation, which is a widely used valuation measure in the private 
equity industry. 
 
   Enterprise value is the aggregate value of a company's entire issued 
share capital and net debt. 
 
   FTSE All-Share Index Total return is the change in the level of the FTSE 
All-Share Index, assuming that dividends are re-invested on the day that 
they are paid. 
 
   Full realisations are exit events (e.g. trade sale, sale by public 
offering, or sale to a financial buyer) following which the residual 
exposure to an underlying company is zero or immaterial. 
 
   Funds in investment period are those funds which are able to make new 
investments under the terms of their fund agreements, usually up to five 
years after the initial commitment. 
 
   Net asset value per share Total Return is the change in the Company's 
net asset value per share, assuming that dividends are re-invested at 
the end of the quarter in which the dividend was paid. 
 
   Net debt is calculated as the total short term and long term debt in a 
business, less cash and cash equivalents. 
 
   Overcommitment 
 
   In order to achieve full or near full investment, it is usual for 
private equity fund investors to make commitments exceeding the amount 
of cash immediately available for investment. This is described as 
"overcommitment". When determining the appropriate level of 
overcommitment, careful consideration needs to be given to the rate at 
which commitments might be drawn down, and the rate at which 
realisations will generate cash from the existing portfolio to fund new 
investment. 
 
   Portfolio 
 
   Throughout, reference is made to the "Portfolio", which represents the 
aggregate of the investment Portfolios of the Company and of its 
subsidiary limited partnerships. This is consistent with the commentary 
in previous annual and interim reports. The Board and the Manager 
consider that this is the most relevant basis for shareholders to assess 
the overall performance of the Company and comparison with its peers. 
 
   The closest equivalent amount reported on the balance sheet is 
"investments at fair value". A reconciliation of these two measures is 
presented below: 
 
 
 
 
                                          Balances 
             Investments                 receivable 
               at fair    Cash held by      from      Co-investment 
              value as     subsidiary    subsidiary     incentive 
             per balance    limited       limited        scheme 
GBPm            sheet     partnerships  partnerships     accrual     Portfolio 
30 April 
 2017              522.5         (2.3)           1.5           19.4      541.1 
31 January 
 2017              572.2             -           1.4           20.7      594.3 
 
 
   Post-crisis investments are defined as those completed in 2009 or later. 
 
   Pre-crisis investments are defined as those completed in 2008 or before, 
based on the date the original deal was completed, which may differ from 
when the Company invested if acquired through a secondary. 
 
   Realisation proceeds are amounts received by the Company in respect of 
the Portfolio, which may be in the form of capital proceeds or income 
such as interest or dividends. 
 
   Share price Total Return is the change in the Company's share price, 
assuming that dividends are re-invested on the day that they are paid. 
 
   Total Return is a performance measure that assumes the notional 
re-investment of dividends. This is a measure commonly used by the 
listed private equity sector and listed companies in general. 
 
   The tables below set out the share price and the net asset value per 
share growth figures for periods of one, three, five and ten years to 
the balance sheet date, on both an unadjusted basis (i.e. without 
dividends re-invested) and on a Total Return basis. 
 
 
 
 
Unadjusted performance in years to 30 April 
2017                                          1 year  3 year  5 year  10 year* 
Net asset value per share                      17.6%   27.3%   49.9%     88.1% 
Share price                                    36.3%   29.0%   81.3%     78.3% 
FTSE All-Share Index                           15.8%    9.5%   32.8%     20.7% 
 
Total Return performance in years to 30 
April 2017                                    1 year  3 year  5 year  10 year* 
Net asset value per share                      19.9%   36.7%   63.6%    112.4% 
Share price                                    39.9%   40.6%  102.3%    112.0% 
FTSE All-Share Index                           20.1%   21.8%   58.6%     73.0% 
 
 
   * As the Company changed its year end in 2010, the ten year figures are 
for the 121 month period to 30 April 2017. 
 
   Underlying valuation movement is the change in the valuation of the 
Company's Portfolio, before the effect of currency movements. 
 
   Undrawn commitments are commitments that have not yet been drawn down 
(see definition of drawdowns). 
 
   Uplift on exit represents the increase in gross value relative to the 
underlying manager's most recent valuation prior to the announcement of 
the disposal. Excludes a small number of investments that were public 
throughout the life of the investment. May differ from uplift in the 
reporting period in certain instances. 
 
   This announcement is distributed by Nasdaq Corporate Solutions on behalf 
of Nasdaq Corporate Solutions clients. 
 
   The issuer of this announcement warrants that they are solely 
responsible for the content, accuracy and originality of the information 
contained therein. 
 
   Source: ICG Enterprise Trust Plc via Globenewswire 
 
 
  http://www.icg-enterprise.co.uk/ 
 

(END) Dow Jones Newswires

June 13, 2017 07:50 ET (11:50 GMT)

Copyright (c) 2017 Dow Jones & Company, Inc.
Icg Enterprise (LSE:ICGT)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Icg Enterprise Charts.
Icg Enterprise (LSE:ICGT)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Icg Enterprise Charts.