RNS Number:8977P
Hochschild Mining PLC
12 March 2008
12 March 2008
Hochschild Mining plc
Preliminary Results for the Year Ended 31 December 2007
Financial highlights:
- Revenue increased 44% to $305 million
- Adjusted EBITDA up 37% to $148 million
- Attributable profit for the year after exceptional items more than
doubled to $85 million
- Pro forma earnings per share after exceptional items up 100% to $0.28
- 100% hedge free at the end of the year allows us to benefit fully from
increasing market prices
- Contained unit costs (marginal 2.9% increase) at three original
operating mines in Peru
- Final dividend of 7.2c per share payable on 13 May 2008, totalling $28
million in dividends for 2007
- Strong balance sheet with $301 million cash and cash equivalents and
further financial capacity from secured $200 million term loan facility
arranged in 2008
Operational highlights:
- Achieved production target of approximately 26 million attributable
silver equivalent ounces
- 16% increase in attributable reserves since 31 December 2006
- Commenced production at three new operations: San Jose (Argentina),
Moris (Mexico) and Pallancata (Peru)
- Completed capacity expansions at three original operating mines:
Arcata, Ares and Selene
- Appointment of Miguel Aramburu as Chief Executive Officer
- Expansions and project pipeline will compensate lower grades at Ares
and Selene
- On track to achieve long-term production targets
- Strategic investment in Lake Shore Gold Corp. announced in February
2008
Highlights for the year ended 31 December 2007
(before exceptional items, unless otherwise indicated)
--------------------------------------------------------------------------------
US$(000) unless otherwise indicated Year ended 31 Year ended 31 % change
Dec 07 Dec 06
(Restated)
--------------------------------------------------------------------------------
Attributable silver
production (koz) 13,588 11,604 17%
Attributable gold
production (koz) 201 196 3%
Revenue 305,021 211,246 44%
Profit from
continuing operations
before net finance
income/(cost),
foreign exchange
(loss)/gain and
income tax 103,930 75,975 37%
Adjusted EBITDA (1) 147,606 107,549 37%
Attributable profit for the year
from continuing
operations after
exceptional items 85,073 41,712 104%
Pro forma earnings per
share after
exceptional items (2) 0.28 0.14 100%
Earnings per share
after exceptional
items (statutory) 0.28 0.17 65%
--------------------------------------------------------------------------------
(1) Adjusted EBITDA is calculated as profit from continuing operations before
exceptional items, net finance income/(cost), foreign exchange (loss)/gain and
income tax plus depreciation, amortisation and exploration costs other than
personnel and other expenses.
2 In order to present the 2006 EPS figures on a consistent basis with 2007, the
2006 figures have been calculated on a pro forma basis. The pro forma earnings
per share calculation assumes that the number of Ordinary Shares in issue
immediately after Listing (being 307,350,226) had been in issue from 1 January
2006.
Eduardo Hochschild, Chairman of Hochschild Mining commented:
"The year 2007 was our first full year as a publicly listed company and it was a
transformational one. We successfully expanded from three operating mines in one
country to six operating mines in three countries, while expanding our three
original operating mines and maintaining our focus on responsibility and
excellence. We have met our production and expansion targets, which highlight
our ability to execute our growth strategy and create long term profitable
growth for shareholders."
A conference call will be held at 9:00 am (London time) on Wednesday 12 March
for the investment market. A copy of the presentation can be found on our
website www.hochschildmining.com under Reports and Presentations.
Dial in details as follows:
UK +44 (0)20 8515 2301
A recording of the conference call will be available following its conclusion,
accessible from the following telephone numbers:
UK +44 (0)20 7190 5901
Access code 138609#
___________________________________________________________________________
Enquiries:
Hochschild Mining plc
Wray Barber +44 (0)20 7152 6014
Head of Investor Relations
Ignacio Rosado +511 437 6007
Chief Financial Officer
Jose-Augusto Palma +511 317 2026
Senior Adviser, Executive Committee
Finsbury
Robin Walker +44 (0)20 7251 3801
Public Relations
___________________________________________________________________________
About Hochschild Mining plc:
Hochschild Mining plc (HOCM.L for Reuters / HOC LN for Bloomberg) is a leading
precious metals company listed on the London Stock Exchange with a primary focus
on the exploration, mining, processing and sale of silver and gold. Hochschild
currently operates five underground epithermal vein mines, four located in
southern Peru and one in southern Argentina and one open pit mine in northern
Mexico. Hochschild also has one early stage development project in Mexico and
fifteen long-term prospects throughout Latin America. Hochschild has over forty
years experience in the mining of precious metal epithermal vein deposits.
For further information please visit www.hochschildmining.com
___________________________________________________________________________
Chairman's statement
Strategy for growth
We continue to build on our existing operations through exploration and
expansions, and bring into production new profitable projects throughout the
Americas, while maintaining a strong focus on corporate responsibility and
excellence. During 2007, we successfully expanded from three operating mines in
one country to six operating mines in three countries. We continue to excel in
identifying value enhancing opportunities consistent with our strategy. Our
entry into Argentina, with the San Jose mine, and Mexico, with the Moris mine,
demonstrates our progress towards production growth and diversification into
mining friendly jurisdictions. Furthermore, our new Peruvian mine, Pallancata,
also creates significant synergies for the Group, leveraging the mill and plant
already in place at the Selene mine only 17 kilometres away.
As a result of these important milestones and capacity expansions at our
original operations, we achieved our stated production target for the year of
approximately 26 million attributable silver equivalent ounces, representing a
10% increase on 2006 production. Attributable production for the year amounted
to 13.6 million ounces of silver and 201 thousand ounces of gold, a year-on-year
increase of 17% and 3%, respectively. With the achievements of 2007, our San
Felipe project moving towards feasibility and our strong project pipeline, we
are on track to create the operational platform that will allow us to deliver
our 2011 production target of 50 million silver equivalent ounces.
Our growth strategy remains consistent - we look to continue to strengthen our
interest in specific geological regions in the Americas by executing a cluster
consolidation strategy and making anchor investments in key mining districts,
such as the highlands of Peru, the Argentinean Patagonia and northern Mexico.
Our recent strategic investment in Lake Shore Gold Corp., announced in February
2008, provides a phased, low-risk entrance into attractive high-grade, long-life
assets in Canada, another important geological district in the Americas.
Delivering strong financial performance
Stronger commodity prices, increased production and operational optimisation
underpin our strong set of financial results for the year ended 31 December
2007.
Revenue from our operations increased 44% in 2007 to $305 million driven by the
additional ounces produced and sustained high commodity prices. Sales of gold
and silver increased significantly, up 35% and 51%, respectively.
Another significant development in 2007 was the expiry of our forward sales
contracts, which means that we are now 100% hedge free and well positioned to
benefit from the continued favourable market environment for precious metals.
Had we been hedge free throughout 2007 and 2006, we would have recorded
additional revenue of approximately $16.5 million and $28.7 million,
respectively.
The high cost inflation associated with inputs into the mining industry impacted
our operations during the course of 2007. In particular, demand for contract
labour, fuel, explosives, electricity and cyanide continued to outstrip supply,
resulting in escalating prices. Additional industry-wide demand for equipment
also increased lead times for the delivery of equipment. During 2007 we were
able to mitigate partially these cost increases by capacity expansions and
efficiency gains, and we are confident that we will remain one of the lowest
cash cost producers in our industry.
We continue to enjoy a healthy balance sheet with a current net cash position of
$236.8 million which, in conjunction with cash generated from our operations,
will allow us to pursue our growth strategy. In the first quarter of 2008 we
secured a $200 million loan facility providing the Group with further financial
flexibility.
Our continued success in delivering our growth strategy reinforces our
confidence for the business going forward. With a 100% increase in the pro forma
earnings per share (after exceptional items) to $0.28, I am pleased to announce
the declaration of a final dividend of 7.2 cents per share payable on 13 May
2008.
Exploration success
Exploration is a core element of our growth strategy. We have committed
substantial resources to our exploration and geology programme in order to
increase our reserve and resource base at a low cost per ounce.
Further additions to reserves and resources have been achieved at a number of
the Group's operations and projects, enhancing the life of our operations and
significantly increasing the net present value of these assets. During 2007, the
Group increased overall attributable reserves net of production by 16%, with
significant reserve developments at Arcata, Pallancata and San Jose. Life of mine
across our operations increased to 3.9 years based on reserves as at 31 December
2007, which is a significant achievement given our capacity expansions. Proving
up reserves remains a costly exercise in underground mining but we are committed
to achieving a 4.0 year minimum reserve life and 4.0 year inferred resource tail
at each of our operations except Ares and Moris.
By mid-2007 we had confirmed sufficient resources at San Felipe, our key
development project in northern Mexico, to justify advancing this exciting
project towards feasibility stage. We are pleased to report that the feasibility
study is progressing according to schedule and we intend to fast track this
project towards production while undertaking an aggressive exploration campaign
to facilitate future expansions and maximise its potential.
We are excited about the prospects of the projects in our pipeline and, in order
to enhance the scale and diversity of our asset portfolio, we are committed to
remaining the regional partner of choice for junior exploration companies.
Management changes
With key operational milestones delivered in 2007, and looking beyond our 2011
production target, it is crucial that we have a solid foundation for long-term
profitable growth consistent with our strategy. With this in mind, we were
delighted to announce, earlier in the year, the appointment of our new Chief
Executive Officer, Miguel Aramburu. Miguel brings a wealth of knowledge and
experience to his new role and is widely respected by our employees. He leads
a professional management team as we continue to implement our growth strategy
and prepare for the future. Miguel assumes day-to-day responsibility for the
operations of the Group, including exploration projects. In my capacity as
Executive Chairman, I shall continue to lead the Board and, in close
collaboration with Miguel, shall direct the development of the Group's
vision and overall corporate strategy.
These changes are indicative of Hochschild's evolution as a public company
committed to good corporate governance and of its focus on the creation of
shareholder value.
Responsible mining
We are devoted to maintaining the highest standards of corporate and social
responsibility. We continue to exert every effort to ensure the safety of all
our employees and so it is with deep regret that I report four onsite fatalities
in 2007. The Board has taken steps to support the families of those involved and
has addressed the underlying safety deficiencies that led to the occurrence of
these tragic events.
A team of industry consultants has been commissioned to undertake a
comprehensive review of the Group's health, safety and environmental procedures
to ensure that all sites are operating to the highest standards. The Group is
making progress in implementing the recommendations made as we strive to achieve
our goal of zero fatalities.
Outlook
Thus far in 2008 we have seen a strong increase in gold and silver prices up
approximately 17% and 37%, respectively. We remain positive on the fundamentals
for silver and gold given continued U.S. dollar weakness, heightened
geopolitical tensions, depleted above ground stocks and increasing investment
demand. In addition to macroeconomic drivers, we believe that industrial demand
for silver will remain strong in 2008 and will reflect positively on its price.
As outlined in January, our 2008 attributable production target is 26 million
silver equivalent ounces, comprising approximately 16.9 million ounces of silver
and 153 thousand ounces of gold. This plateau in 2008 production is principally
driven by lower grades at Ares and Selene.
While we expect industry cost inflation to continue in general and foreign
exchange to be a potentially negative factor in a weak U.S. dollar environment,
we anticipate that our average cash cost per tonne in 2008 for our five
underground operations will be at or below 2007 levels. This is primarily a
result of an increase in tonnage treated at Arcata, San Jose and Pallancata and
continued cost reduction efforts.
With the achievements of 2007, our San Felipe project moving towards feasibility
and our strong project pipeline, we are on track to create the operational
platform that will allow us to deliver our 2011 production target of 50 million
silver equivalent ounces with incremental growth in 2009 and a major step up in
2010 when San Felipe is expected to begin operations.
On behalf of the Board, I would like to take this opportunity to thank our
employees for their hard work, enthusiasm and commitment to the business over
the past year.
Eduardo Hochschild
Executive Chairman
Operational & Exploration Review
Summary
In-line with initial guidance, attributable production for the year amounted to
13.6 million ounces of silver and 201 thousand ounces of gold, a year-on-year
increase of 17% and 3%, respectively. We were able to achieve our production
target by expanding our three original mines, Ares, Arcata and Selene and by
bringing into production three new mines, San Jose (Argentina), Moris (Mexico)
and Pallancata (Peru). Notwithstanding certain setbacks at Selene we remain
confident of achieving our long-term production targets.
Exploration remains at the core of our business as we seek to expand our
existing operations and develop our project pipeline through the discovery of
new deposits. During 2007 we successfully expanded our attributable reserves and
resources ounces net of production by 16% and 12%, respectively on a silver
equivalent basis, which allows us to expand further capacity during 2008. In
addition, as a result of higher commodity prices we have increased our cut-off
prices for calculating reserves and resources.
We continue exploring and seeking new opportunities in various countries
(Argentina, Canada, Chile, Mexico and Peru) to increase our project pipeline.
Highlights from this programme are the incorporation of resources from the San
Felipe project in Mexico and the positive drilling results through intercepts
with mineable widths during the last quarter of 2007 at the Azuca project in
Peru, where we expect to develop new resources in 2008.
Peru
Arcata
Production and sales (total):
Year ended 31 Year ended 31 % change
December 2007 December 2006
--------------------------------------------------------------------------------
Ore production
(tonnes) 415,400 313,688 32%
Average head
grade silver
(g/t) 560.04 536.62 4%
Average head
grade gold
(g/t) 1.43 1.39 3%
Concentrate
produced
(tonnes) 16,665 12,407 34%
Silver grade
in concentrate
(kg/t) 12.12 11.90 2%
Gold grade in
concentrate
(kg/t) 0.03 0.03 0%
Silver
produced (oz) 6,553 4,754 38%
Gold produced
(oz) 16.48 11.89 39%
Silver sold
(oz) 6,544 4,046 62%
Gold sold (oz) 15.50 9.80 58%
--------------------------------------------------------------------------------
Arcata, our flagship mine, enjoyed another successful year underpinned by record
production growth. In 2007 we realised a 38% and 39% increase in silver and gold
production, respectively. This increase was the result of increased production
and throughput at the plant coupled with consistent grades and recoveries.
In the second quarter of 2007, we installed a high efficiency separating system
which increased the plant capacity from 350 ktpa to 420 ktpa. Due to favourable
exploration results and our ability to grow reserves, we decided to bring
forward the capacity expansion (from 420 ktpa to 618 ktpa), which was initially
contemplated for 2009 to the third quarter of 2008. The ball mill has been
secured, key materials have all been ordered and civil engineering work is
underway. This expansion is expected to be completed by the third quarter of
2008.
During 2008 we will continue to advance the underground workings around the new
Mariana Ramp in order to sustain further plant expansions. Our intention is to
develop approximately 18,841 metres of underground workings in and around this
area.
Historically we have sold all the Arcata concentrate to Met-Mex Penoles S.A. de
C.V. ("Penoles"), the contract with whom expires in 2008. Given the additional
concentrate produced at Arcata in 2007, we entered into new contracts with
Consorcio Minero S.A. ("Cormin") and Traxis North America LLC ("Traxis") for the
excess concentrate. For 2008, we have secured contracts with Penoles, Doe Run
Peru SRL, Traxis and Cormin for a majority of the production budgeted for 2008,
albeit on less favourable terms due to increased competition in the concentrate
market. We are working on securing additional contracts to offtake the remaining
production.
Exploration:
--------------------------------------------------------------------------------
Stated on an attributable basis As at As at % change
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Resources 3.58 mt @ 526 2.76 mt @ 590
g/t Ag & 1.41 g/t Ag & 1.55
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Resource (moz Ag eq) 70.3 60.6 16%
---------------------------------------------------------------------------------
Reserves 1.84 mt @ 476 1.23 mt @ 442
g/t Ag & 1.19 g/t Ag & 1.22
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Reserve (moz
Ag eq) 32.4 20.4 59%
--------------------------------------------------------------------------------
Notes: contains only the percentage of reserves or resources attributable to our
ownership in the mine/project; resources are inclusive of reserves; reserves and
resources are reported according to the JORC code developed by the Australasian
Joint Ore Reserves Committee; Gold/Silver equivalency: 1oz Au= 60oz Ag
We continue to increase reserves and resources in the Mariana, Julia, Michelle,
Soledad and Ramal Marion veins with 37,505 metres drilled in 144 drill holes in
2007. During 2007 exploration and development focused mainly on the Mariana Vein
and on the Michelle, Soledad and Marion-branch secondary structures. Exploration
potential is open at depth and along strike for these veins.
The Mariana, Julia, Ramal 2 and Ramal Marion Veins together comprise 70% of all
measured and indicated reserves for the Arcata unit. Resources also have been
identified in a considerable number of smaller secondary ore bodies, in
particular those located in the NW-SE trending structure between Ramal Marion
and Ramal 2.
The 2008 exploration programme contemplates adding new reserves and resources in
these veins as well as exploring new targets north of the Alexia structure
through underground workings and drilling.
Ares
Production and sales (total):
Year ended 31 Year ended 31 % change
December 2007 December 2006
--------------------------------------------------------------------------------
Ore production
(tonnes) 333,800 289,138 15%
Average head
grade silver
(g/t) 279.25 310.61 (10%)
Average head
grade gold
(g/t) 14.57 17.37 (16%)
Dore produced
total (Koz) 2,593 2,850 (9%)
Silver
produced (koz) 2,701 2,688 0%
Gold produced
(koz) 149.98 155.50 (4%)
Net silver
sold (koz) 2,880 2,651 9%
Net gold sold
(koz) 157.77 152.9 3%
--------------------------------------------------------------------------------
In January 2007 we finalised the capacity increase which took the plant from 280
ktpa to 333 ktpa. As a result of lower grades mined, silver production was flat
and gold production decreased 4% during the year.
As anticipated, the average grade at the Ares mine is declining due to the aging
and geological nature of the deposit. In addition, as a result of higher
commodity prices we have increased our cut-off prices for silver and gold
reserves. This has allowed us to lengthen the reserve life by including marginal
ore which would have been uneconomical to mine in a lower price environment, but
has the effect of lowering the average reserve grade. In our 2007 Q4 Production
Report we stated that during 2008 we intend to mine at a grade of 6.4 g/t gold
and 165 g/t silver, which is generally consistent with our policy and industry
strategy of mining average reserves grades.
At Ares, we produce a gold/silver dore all of which will be sold to Johnson
Matthey in 2008.
Exploration:
--------------------------------------------------------------------------------
Stated on an attributable basis As at As at % change
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Resources 0.96 mt @ 191 0.91 mt @ 248
g/t Ag & 5.89 g/t Ag & 9.99
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Resource (moz
Ag eq) 16.8 24.9 (32%)
--------------------------------------------------------------------------------
Reserves 0.84 mt @ 183 0.85 mt @ 235
g/t Ag & 5.94 g/t Ag & 9.77
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Reserve (moz
Ag eq) 14.6 22.3 (34%)
---------------------------------------------------------------------------------
Notes: contains only the percentage of reserves or resources attributable to our
ownership in the mine/project; resources are inclusive of reserves; reserves and
resources are reported according to the JORC code developed by the Australasian
Joint Ore Reserves Committee; Gold/Silver equivalency: 1oz Au= 60oz Ag
Replacement of high ore grade in splays and tensionals of the Victoria Vein
System continues. During 2007 we drilled 2,855 metres in 7 drill holes in
Victoria Noreste and Paola Veins. Additionally, at the Victoria Vein System,
which hosts 33% of all measured and indicated resources for the Ares mine 1,246
metres of underground workings were developed for conversion to reserves. The
remainder of the resource base has been estimated in 53 separate minor ore
bodies, none of which individually contains more than 11% of the measured and
indicated resources. The largest resource component after the main Victoria Vein
ore body comprises 39 small ore bodies which form part of the overall Victoria
Vein structure. They are generally parallel or sub-parallel to the main vein and
in many cases these are very close to, or in contact with, sectors of the main
vein.
We have been able to replace tonnes mined at Ares, albeit at lower grades, but
in the absence of a significant discovery, management believe that beyond 2011,
under current conditions, the ore may no longer be economical for extraction.
During the latter part of 2007, a comprehensive compilation of all the regional
geological data was conducted for the Ares district with the assistance of
external consultants. During the first half of 2008, we will be evaluating the
potential for additional targets that will be drilled during the second half of
the year.
Selene
Production and sales (total):
Year ended 31 Year ended 31 % change
December 2007 December 2006
--------------------------------------------------------------------------------
Ore production
(tonnes) 413,622 359,686 15%
Average head
grade silver
(g/t) 295.79 397.76 (26%)
Average head
grade gold
(g/t) 2.01 2.85 (29%)
Concentrate
produced
(tonnes) 4,010 3,842 4%
Silver grade
in concentrate
(kg/t) 26.83 33.70 (20%)
Gold grade in
concentrate
(kg/t) 0.17 0.23 (28%)
Silver
produced (koz) 3,414 4,162 (18%)
Gold produced
(koz) 21.62 28.34 (24%)
Net silver
sold (koz) 3,644 3,705 (2%)
Net gold sold
(koz) 22.03 26.9 (18%)
--------------------------------------------------------------------------------
During 2007, production was primarily (97%) from the Explorador and Ramal Sur
ore bodies which form part of the same Explorador Vein System. Minor production
was sourced from the Sofia and Tumiri Veins.
In contrast to our other operations, Selene is a mine where the vast majority of
production comes from one vein with limited mining alternatives. Over the course
of 2007, we encountered an increasingly impoverished area in the vein which
resulted in declining grades throughout the year. We envisage processing
approximately 300 ktpa of ore from Selene in 2008 and mining grades of 1.6 g/t
gold and 230 g/t silver. However, we have drill intercepts at depth indicating
higher grade ore over mineable thickness at the central and northeast shoots of
the Explorador Vein.
As planned, we completed the plant expansion at Selene during the third quarter
of 2007 increasing capacity from 350 ktpa to 700 ktpa to accommodate the ore
from Pallancata. On the back of a successful exploration programme at
Pallancata, we subsequently decided to increase further the plant capacity at
Selene to 1,059 ktpa by the fourth quarter of 2008.
As a result of the decline in grades, we will reduce throughput at Selene in
2008 in order to develop additional underground workings and access tunnels to
the vein system. Our 2008 development programme involves advancing 2,090 metres
of underground workings and building an additional 15 stopes in the mine. We
believe these efforts coupled with an extensive exploration campaign will allow
it to better manage different quality ore to extract the average reserve grade,
as well as achieving greater visibility of future grades of the mine.
Approximately 63% of the silver-gold concentrate is converted to dore at the
Ares plant and is sold to Johnson Matthey according to contracts already in
place for 2008. The remaining concentrate from 2008 will be sold to Teck Cominco
Metals Ltd ("Teck").
Exploration:
--------------------------------------------------------------------------------
Stated on an attributable basis As at As at % change
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Resources 1.79 mt @ 241 1.76 mt @ 329
g/t Ag & 1.34 g/t Ag & 1.93
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Resource (moz
Ag eq) 18.5 25.2 (26%)
--------------------------------------------------------------------------------
Reserves 0.81 mt @ 269 0.87 mt @ 309
g/t Ag & 1.68 g/t Ag & 2.22
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Reserve (moz
Ag eq) 9.6 12.3 (22%)
--------------------------------------------------------------------------------
Notes: contains only the percentage of reserves or resources attributable to our
ownership in the mine/project; resources are inclusive of reserves; reserves and
resources are reported according to the JORC code developed by the Australasian
Joint Ore Reserves Committee; Gold/Silver equivalency: 1oz Au= 60oz Ag
We continue to deepen the Fenix Ramp and further develop the Tumiri Vein. During
2007 35,497 metres of diamond drilling were executed in 150 drill holes with
significant drill intercepts in the Laguna, Explorador and Tumiri veins. The
Explorador Vein system represents 34% of all measured and indicated resources
for the Selene unit. Resources also have been identified in generally small
secondary ore bodies closely associated with the Explorador Vein, within the
Tumiri-Sofia Vein system which is oblique to and truncates the Explorador Vein,
and in a number of outlying veins located at distances up to 700 metres from the
principal veins.
At the Tumiri and Explorador veins, 1,175 metres of underground workings were
developed for conversion to reserves.
During 2007 we identified potential for high-sulfidation type epithermal
mineralisation at Huachuhuilca district located approximately 15 kilometres from
Selene. However, we had to scale back the drill programme for developing new
resources at Selene due to ongoing negotiations with the community of Pampamarca
in 2007. Consultations with the community are underway and we expect a
favourable outcome by the second quarter of 2008.
The 2008 exploration programme comprises 2,090 metres of underground workings
and 18,250 metres of drilling at Huachuhuilca, Cuello and Pacapausa.
Pallancata
Production and sales (total):
Year ended 31
December 2007
--------------------------------------------------------------------------------
Ore production (tonnes) 78,335
Average head grade silver (g/t) 310.02
Average head grade gold (g/t) 1.49
Concentrate produced (tonnes) 638
Silver grade in concentrate (kg/t) 34.28
Gold grade in concentrate (kg/t) 0.13
Silver produced (koz) 704
Gold produced (koz) 2.76
Net silver sold (koz) 550
Net gold sold (koz) 2.03
--------------------------------------------------------------------------------
On 18 September 2007 we announced the commencement of production at Pallancata
(60% Hochschild, 40% International Minerals) at an initial rate of 180 ktpa.
This achievement exemplifies the Group's ability to leverage its existing
operations to bring into production new profitable projects in the region. The
Pallancata ore is transported to the Selene plant via a 22 kilometre road and
shares the plant's capacity.
Production from the Pallancata mine has been from two vein structures only, Veta
Oeste and Cimoide, the former contributing 82% of the total. Both of these vein
structures and the other ore bodies and veins which presently contribute to the
total resources, all form part of the major Pallancata Vein System.
In order to fully benefit from the increasing resource at Pallancata, the Group
has decided to increase throughput with the intention of processing
approximately 500 ktpa during 2008, which is dependent on completion of the
planned expansion of the Selene plant.
The Pallancata ore will be sold in the form of a silver-gold concentrate while
the possibility of converting it to dore is being evaluated. We have signed a
new one year contract with Teck for nearly all of the forecasted 2008
production.
Exploration:
--------------------------------------------------------------------------------
Stated on an attributable basis As at As at % change
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Resources 3.22 mt @ 397 1.87 mt @ 399
g/t Ag & 1.42 g/t Ag & 1.53
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Resource (moz
Ag eq) 49.9 29.5 69%
--------------------------------------------------------------------------------
Reserves 2.13 mt @ 289 1.31 mt @ 273
g/t Ag & 1.24 g/t Ag & 1.08
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Reserve (moz
Ag eq) 24.9 14.3 74%
--------------------------------------------------------------------------------
Notes: contains only the percentage of reserves or resources attributable to our
ownership in the mine/project; resources are inclusive of reserves; reserves and
resources are reported according to the JORC code developed by the Australasian
Joint Ore Reserves Committee; Gold/Silver equivalency: 1oz Au= 60oz Ag
In 2007 we drilled 20,626 metres in 77 drill holes and developed 368 metres of
underground workings on the Pallancata Central Vein. We continue to deepen the
Santa Angela and Orion ramps and future exploration targets exist around the
Mariana, Mercedes and San Javier structures.
The noticeable increase in reserves and resources has resulted from wider than
expected mineralised structures intercepted in drill holes and underground
workings in Pallancata Central and Oeste, respectively. The Veta Oeste ore body,
comprising two ore zones presently, accounts for 99% of the total measured and
indicated resources. Resources also have been identified in a number of vein
structures adjacent to the Pallancata Vein System, which occur as sub-parallel
or oblique ore bodies.
Drilling at the Mariana and Mercedes veins has identified potential
mineralisation that will be the subject of further work in 2008. In 2008, the
exploration programme also includes 1,320 metres of tunneling for reserve
development at Pallancata central and completion of the district geology.
Argentina
San Jose
Production and sales (total):
Year ended 31
December 2007
--------------------------------------------------------------------------------
Ore production (tonnes) 92,974
Average head grade silver (g/t) 538
Average head grade gold (g/t) 7.08
Silver produced (koz) 958
Gold produced (koz) 14.96
Net silver sold (koz)(1) 92
Net gold sold (koz) (1) 1.49
--------------------------------------------------------------------------------
(1) Total ounces of gold and silver sold include 0.86 koz and 42 koz respectively,
that were produced during the construction phase of the plant and hence the
corresponding revenue has been recorded as a reduction to the capitalised cost
of the plant
We commenced production at San Jose in the second quarter of 2007 representing
the Group's successful entry into a new country, Argentina. With a workforce of
over 500 people, fully ramped-up operation and a consolidated land package in
the Argentinean Patagonia, we are excited about this new operation and expect
strong operational and financial performance in the future. We continue to
believe Argentina offers an enabling environment for foreign investment in
mining although we will continue to monitor policy changes closely.
As disclosed in our 2007 Q3 Production Report, we experienced delays in the
initial ramp up of the San Jose plant due to technical issues with the mill and
flotation process, difficulty with the intensive leaching process which is used
to turn the concentrate into dore and the impact of severe weather conditions in
August. We are pleased to report that during the fourth quarter of 2007 the
plant reached full capacity of 265 ktpa and currently operates at that level.
While the plant is operating at full capacity, we continue to experience some
difficulty with the intensive leaching process. We are currently undertaking
re-engineering work in order to improve the cyanide detoxification process. We
expect these complications to be resolved during the first half of 2008.
We had significant exploration success at San Jose and for this reason we plan
to expand the San Jose plant during the third quarter of 2008 increasing its
capacity from 265 ktpa to 530 ktpa. The Board has approved doubling capacity at
the plant, and we will produce both dore and concentrate at the San Jose mine,
until we resolve difficulties with the intensive leaching process after which we
will produce 100% dore.
We have contracts in place to sell the dore to Argor Heraeus S.A., a licensed
trader, smelter and assayer based in Switzerland. We also have contracts with
Norddeutsche Affinerie AG for the sale of the concentrate production and are in
negotiations with several other refineries.
We have already ordered the critical equipment for the expansion, including a
new ball mill, flotation cells, pumps, a thickener, a filtering system and a
crusher. We are in the process of installing additional generators to power the
incremental plant capacity while we work to connect the operation to the
national grid. We have tendered the equipment, electric towers and transformers
and have commenced construction of the electric line. We believe that the move
from the use of generators to the national grid will provide significant cost
savings.
The preparation and exploitation of the Frea and Huevos Verdes vein continues,
as well as the development of the Kospi vein where 173 metres have been
developed.
Exploration:
---------------------------------------------------------------------------------
Stated on an attributable basis As at As at % change
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Resources 1.59 mt @ 473 1.07 mt @ 530
g/t Ag & 7.09 g/t Ag & 8.50
gt/ Au gt/ Au
--------------------------------------------------------------------------------
Resource (moz
Ag eq) 45.9 35.9 28%
--------------------------------------------------------------------------------
Reserves 1.37 mt @ 403 1.00 mt @ 450
g/t Ag & 6.01 g/t Ag & 7.21
gt/ Au gt/ Au
Reserve (moz
Ag eq) 33.7 28.3 19%
--------------------------------------------------------------------------------
Notes: contains only the percentage of reserves or resources attributable to our
ownership in the mine/project; resources are inclusive of reserves; reserves and
resources are reported according to the JORC code developed by the Australasian
Joint Ore Reserves Committee; Gold/Silver equivalency: 1oz Au= 60oz Ag
In 2007 we drilled approximately 28,585 metres through 112 drill holes and
drifted 641 metres along the Frea Vein, which increased our resources and
reserves by 28% and 19%, respectively.
During 2007 the increase in reserves was mainly from the Frea and Kospi veins
while the important resource increment came from the Frea, Odin and Ayelen
veins. Significant mineralised potential exists along strike and at depth over
all the above structures.
During 2008 our exploration efforts will focus on surface work, re-mapping,
compiling and integrating the district data (115 km2) to define new drill
targets. We will continue to drill the San Jose property throughout 2008 albeit
to a lesser degree with a 4,000 metres drill campaign currently contemplated.
Mexico
Moris
Production and sales (total):
Year ended 31
December 2007
--------------------------------------------------------------------------------
Ore production (tonnes) 338,304
Average head grade silver (g/t) 4.69
Average head grade gold (g/t) 1.65
Silver produced (koz) 13
Gold produced (koz) 5.58
Net silver sold (koz)(1) 6
Net gold sold (koz)(1) 3.26
--------------------------------------------------------------------------------
(1) Total ounces of gold and silver sold include 2.8 koz and 4.5 koz, respectively,
that were produced during the construction phase of the plant and hence
corresponding revenue has been recorded as a reduction to the capitalized cost
of the plant.
On 13 August 2007 we announced the commencement of production at Moris which marked
another important milestone and our successful entry into a third country, Mexico.
Moris is a relatively small operation; however, it has provided a
stepping stone into Mexico, a strategic mining country for the Group's long-term
growth strategy. Although Moris is currently operating an open pit mine, we continue
to drill and explore the underground potential of the surrounding
9,889 hectares, with our partner EXMIN Resources Inc.
Exploration:
--------------------------------------------------------------------------------
Stated on an attributable basis As at As at % change
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Resources 2.44 mt @ 5 g/t 3.27 mt @ 4 g/t
Ag & 1.33 gt/ Au Ag & 1.3 gt/ Au
--------------------------------------------------------------------------------
Resource (moz
Ag eq.) 6.6 8.6 (23%)
--------------------------------------------------------------------------------
Reserves 1.77 mt @ 5 g/t 2.04 mt @ 4 g/t
Ag & 1.50 gt/ Ag & 1.51 gt/
Au Au
Reserve (moz
Ag eq.) 5.4 6.2 (13%)
--------------------------------------------------------------------------------
Notes: contains only the percentage of reserves or resources attributable to our
ownership in the mine/project; resources are inclusive of reserves; reserves and
resources are reported according to the JORC code developed by the Australasian
Joint Ore Reserves Committee; Gold/Silver equivalency: 1oz Au= 60oz Ag
During 2007 we advanced exploration efforts at Moris, drilling 335 metres to
define a potential on the old leach pad, incorporating 29,178 ounces gold to
production.
San Felipe
San Felipe is an underground mine located in northern Sonora, Mexico and
consists of ten mining concessions covering a total of approximately 14,498
hectares. The property is currently owned by Grupo Serrana, S.A. de C.V. and
Hochschild has the option to acquire up to 70% of all mining rights and
ownership of the property through a joint venture vehicle. To acquire this 70%
interest, the Group must invest $33.3 million in the property by 13 May 2011. To
date we have invested $0.7 million.
San Felipe is a significant project for the Group and is currently undergoing a
feasibility study. We have undertaken an extensive drilling programme in 2008,
and remain confident about the upside potential at the property, which is
scheduled to commence production in 2010. Verification drilling has indicated
attributable resources of 1.91 million tonnes of resources, primarily at La
Ventana, with 7.32% zinc, 71 g/t silver, 3.19% lead, 0.41% copper. The goal is
to realize at least four million tonnes of total indicated resources by the
third quarter of 2008.
We have hired external consultants MTB Project Management Professionals Inc. as
project managers for the feasibility study of the project. The team of
professionals involved in the project includes M3 Engineering & Technology
Corp., Vector Engineering and Mine Development Associates.
Once completed, the feasibility study will be presented to the Board for
approval. In the meantime, we are taking steps to ensure that the necessary
infrastructure is in place to commence production as planned in 2010, involving
plant and mill design, permitting and construction of the exploration ramp.
This joint venture agreement also includes two other nearby projects El Gachi
and Moctezuma that consist of fourteen mining concessions covering a total of
approximately 2,247 hectares.
Exploration:
--------------------------------------------------------------------------------
Stated on an attributable basis As at As at % change
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Resources 1,91 mt @ 7.16% 1.89 mt @ 6.75%
Zn & 3.16% Pb & Zn & 3.18% Pb &
0.39% Cu & 68 0.37% Cu & 71
g/t Ag & 0.02 g/t Ag & 0.02
g/t Au g/t Au
--------------------------------------------------------------------------------
Resource (moz
Ag eq) 19.3 17.5 11%
--------------------------------------------------------------------------------
Notes: contains only the percentage of reserves or resources attributable to our
ownership in the mine/project; resources are inclusive of reserves; reserves and
resources are reported according to the JORC code developed by the Australasian
Joint Ore Reserves Committee; Gold/Silver equivalency: 1oz Au= 60oz Ag
El Gachi
Together with the San Felipe joint venture, we have acquired rights on the El
Gachi project (1,500 hectares) located 70 kilometres northeast from San Felipe.
El Gachi was explored by Anaconda Chile S.A. (now Antofagasta Minerals S.A.) and
Penoles in the 1960s and 1970s and under exploration by Serrana during the
1990s. Unverified historic information indicates grades of 250 to > 900 g/t
silver and greater than 15% combined lead and zinc. We presently envisage a
potential ore body ranging from a minimum of two metres to upwards of eight
metres at similar grades.
In 2007 we reviewed the existing information and mapped the area (surface and
underground). Apart from the El Gachi mine target, three new targets were
identified in the surface mapping, all four aligned in a NNW direction. An
initial drill programme to fast track this high grade silver and base metal
project has been designed for 2008.
Azuca
Azuca is a 100% owned early stage development project in southern Peru located
approximately 80 kilometres from Selene and Arcata. Diamond drilling during 2007
confirmed the lateral and vertical extension of the western ore-shoot and also
recognized a new mineralised shoot to the east. The 2007 drilling results
include 2.6 metres at 1.46 g/t Au, 336 g/t Ag (west shoot) and 0.7 metres at 5.7
g/t Au, 1,420 g/t Ag (east shoot). These intersects, summed to those from
previous drill campaigns suggest a mineralised potential between 1.0 to 1.5
million tonnes with 300 g/t Ag and 1.6 g/t Au. First half of 2008 drilling will
focus on converting this potential into inferred resources, which should then be
transformed into measured and indicated categories during the second half of
2008. Given the proximity of the Azuca project to our existing operations, we
envisage leveraging the infrastructure already in place at Arcata and Selene in
order to process the Azuca ore, should the project advance to an operational
stage.
Financial Review:
Key performance indicators:
(before exceptional items, unless otherwise indicated)
--------------------------------------------------------------------------------
US$(000) unless otherwise indicated Year ended 31 Year ended 31 % change
December 2007 December 2006
(Restated)
--------------------------------------------------------------------------------
Attributable
silver
production
(koz) 13,588 11,604 17%
Attributable
gold
production
(koz) 201 196 3%
Cash costs
($/oz Ag
co-product) (1) 3.94 3.63 9%
Cash costs
($/oz Au
co-product)(1) 190 156 22%
Adjusted
EBITDA (2) 147,606 107,549 37%
Earnings per
share (pro
forma) (3) $0.27 $0.15 75%
Cash flow from
operating
activities 21,404 94,023 (77%)
of mine
(years) 3.9 3.7
--------------------------------------------------------------------------------
(1) Cash costs are calculated to include cost of sales, treatment charges, and
selling expenses less depreciation included in cost of sales
(2) Adjusted EBITDA is calculated as profit from continuing operations before
exceptional items, net finance income/(cost), foreign exchange (loss)/gain and
income tax plus depreciation, amortisation and exploration costs other than
personnel and other expenses.
(3) In order to present the 2006 EPS figures on a consistent basis with 2007, the
2006 figures have been calculated on pro forma basis. The pro forma earnings per
share calculation assumes that the number of Ordinary Shares in issue
immediately after Listing (being 307,350,226) had been in issue from 1 January
2006.
The reporting currency of Hochschild Mining plc is U.S. dollars. In our
discussion of financial performance we remove the effect of exceptional items,
unless otherwise indicated, and in our income statement we show the results both
pre and post such exceptional items. Exceptional items are those items, which
due to their nature or the expected infrequency of the events giving rise to
them, need to be disclosed separately on the face of the income statement to
enable a better understanding of the financial performance of the Group and
facilitate comparison with prior years.
Dividends
The Directors recommend a final dividend of 7.2c per share amounting to $22.2
million. This amounts to a full year dividend of 9.2c per share which represents
one third of the Company's attributable profit for the year post exceptional
items.
Dividend dates 2008
--------------------------------------------------------------------------------
Ex-dividend date 16 April
Record date 18 April
Deadline for return of currency election forms 22 April
Payment date 13 May
--------------------------------------------------------------------------------
As stated at the time of the Listing, the Company's dividend policy takes into
account the profitability of the business and underlying growth in earnings of
the Company, as well as its capital requirements and cash flows, while
maintaining an appropriate level of dividend cover. Interim and final dividends
will be paid in the approximate proportions of one-third and two-thirds of the
total annual dividend, respectively.
Dividends will be declared in U.S. dollars. Unless a shareholder elects to
receive dividends in U.S. dollars, they will be paid in pounds sterling with the
U.S. dollar dividend being converted into pound sterling at exchange rates
prevailing at the time of payment.
Revenue
The Group's full year revenue from continuing operations increased 44% to $305.0
million (2006: $211.2 million) due to an increase in gold and silver ounces sold
and higher commodity prices.
Silver: Revenue from silver increased 51% in 2007 to $178.8 million (2006:
$118.1 million). This change reflects a higher realised silver price (up 15%)
and a 32% increase in silver ounces sold. Total net silver ounces sold were
13,717 koz in 2007 (2006: 10,403 koz). In 2007 revenue from silver accounted for
59% of consolidated revenue compared to 56% in 2006.
Gold: Revenue from gold was up 35% in 2007 to $125.2 million (2006: $92.5
million). This change in gold revenue was driven by an increase in the
realisable gold price (up 30%), coupled with a slight increase of gold ounces
sold. Total net ounces of gold sold were 202 koz in 2007 (2006: 190 koz). In
2007 revenue derived from the sale of gold accounted for 41% of consolidated
revenue compared to 44% in 2006.
Revenue by mine:
US$(000) unless otherwise indicated Year ended 31 Year ended 31 % change
December 2007 December 2006
--------------------------------------------------------------------------------
Silver revenue
--------------------------------------------------------------------------------
Arcata 85,005 48,455 75%
Ares 38,078 23,168 64%
Selene 47,280 46,513 2%
Pallancata 7,712 - n.m.
San Jose 739 - n.m.
Moris 26 - n.m.
Total silver
revenue 178,840 118,138 51%
--------------------------------------------------------------------------------
Gold revenue
--------------------------------------------------------------------------------
Arcata 10,774 5,975 80%
Ares 97,469 69,199 41%
Selene 14,471 17,199 (16%)
Pallancata 1,658 - n.m.
San Jose 530 - n.m.
Moris 348 - n.m.
Sipan - 77 n.m
Total gold
revenue 125,250 92,451 35%
Other (1) 931 657 42%
Total revenue 305,021 211,246 44%
--------------------------------------------------------------------------------
(1) Other revenue includes revenue from base metal components in the concentrate
sold from the Arcata mine and services rendered
Forward sale contracts
We had a number of legacy forward sales contracts in place for both silver and
gold which were entered into as part of the security package for a loan facility
in 2003, the last of which expired in June 2007. The ounces covered by these
forward sales contracts, and the sale prices, are outlined in the table below:
2007 2006
--------------------------------------------------------------------------------
Silver sales hedged (koz) 772 2,240
Gold sales hedged (koz) 60 97
Silver fixed price ($/oz) $10.7 $11.4
Gold fixed price ($/oz) $418 $487
--------------------------------------------------------------------------------
We are currently 100% hedge free and the Group's corporate policy is not to
hedge exposure to the underlying commodity prices for silver and gold.
Average sale prices realised
2007 2006 % change
--------------------------------------------------------------------------------
Silver ($/oz) $13.08 $11.36 15%
Gold ($/oz) $634 $487 30%
--------------------------------------------------------------------------------
Costs
The high cost inflation associated with inputs into the mining industry impacted
our operations during the course of 2007. In particular, demand for contract
labour, fuel, explosives, electricity and cyanide continued to outstrip supply,
resulting in escalating prices. Additional industry-wide demand for equipment
also increased lead times for the delivery of equipment. During 2007 we were
able to mitigate partially these cost increases by capacity expansions and
efficiency gains, and we are confident that we will remain one of the lowest
cash cost producers in our industry.
In 2006 we operated three mines, Arcata, Ares and Selene in southern Peru at a
weighted average cost of $59.10 per tonne (excluding depreciation, certain
operating expenditure not directly related to production and workers profit
sharing). In 2007 the weighted average cost per tonne for these three mines was
$60.81 per tonne, a marginal increase of 2.9%year-on-year.
When taking into account the Group's two new underground mines, San Jose and
Pallancata, the weighted average cost per tonne increased 18% year-on-year to
$69.69 per tonne. This increase was the result of higher costs at San Jose
during the initial ramp up phase of the mine.
We exclude the cost per tonne from the Moris mine in our weighted average cost
calculation as it is an open pit mine with a different operational and cost
profile than our underground operations. The weighted average cost per tonne at
Moris for 2007 was $18.42, slightly higher than initially anticipated.
As explained in our Q4 2007 Production Report, we anticipate that our average
cash cost per tonne in 2008 for our five underground operations will be at or
below 2007 levels. This is primarily a result of an increase in tonnage treated
at Arcata, San Jose and Pallancata and cost reduction efforts.
Administrative expenses
Administrative expenses totalled $69.2 million, up 89% in 2007 as compared to
2006 (2006: $36.6 million). This increase was mainly due to additional personnel
expenses resulting from personnel hired for our new operations, the London
office and corporate staff to create the platform for future growth, increase in
worker's profit sharing due to increase in profits and directors' incremental
remuneration. In addition to personnel expenses, consulting fees increased as a
result of accounting and legal advice and tax consulting services some of which
will be non-recurring items in the future.
We believe this increase represents a step change in overhead expenses and is a
reflection of the incremental costs associated with being a public company as
well as being the result of having diversified into new countries. We are
confident that the Group now has in place the appropriate infrastructure to meet
its medium-term growth objectives.
Profit from continuing operations before exceptional items, net finance income/
(cost), foreign exchange (loss)/gain and income tax and Adjusted EBITDA
Profit from continuing operations before exceptional items, net finance income/
(costs), foreign exchange (loss)/gain and income tax increased 37% to $103.9
million (2006: $76.0 million).
Adjusted EBITDA reconciliation:
US$(000) unless otherwise indicated Year ended 31 Year ended 31 % change
December 2007 December 2006
--------------------------------------------------------------------------------
Profit from continuing operations
before exceptional items net
finance income/(cost), foreign
exchange (loss)/gain and income tax 103,930 75,975 37%
Operating margin 34% 36%
Plus:
Depreciation and amortisation
in Cost of Sales 24,685 17,697 39%
Depreciation and amortisation
in Administrative Expenses 525 993 (47%)
Exploration Expense 26,728 19,026 40%
Minus:
Personnel and other
Exploration Expense (8,262) (6,142) 35%
--------------------------------------------------------------------------------
Adjusted EBITDA 147,606 107,549 37%
Adjusted EBITDA margin 48% 51%
--------------------------------------------------------------------------------
Finance income & finance costs
Finance income increased 230% in 2007 to $19.8 million (2006: $6.0 million)
driven by interest received on liquidity funds. Finance costs for the period
primarily related to the interest on pre-shipment loans used to finance working
capital. In addition, finance costs included interest on the loan from Minera
Andes Inc., our partner at the San Jose mine, to Minera Santa Cruz S.A. ("Minera
Santa Cruz") the legal owner of the mine in which we have a 51% interest. During
2007 the Company did not have any long-term debt outstanding.
Foreign exchange loss
The Group incurred a $4.4 million foreign exchange loss in 2007 (2006: $0.4
million gain) resulting from the Argentinean Peso depreciating against U.S.
dollar. Minera Santa Cruz, one of the Group's subsidiaries which is the legal
owner of the San Jose mine, had $82 million of debt denominated in U.S. dollars.
As Minera Santa Cruz's functional currency was the Peso during 2007, the
translation of this loan into Pesos created a loss, which was recorded in the
income statement. Following the commencement of operations during the year, we
have been required to change the functional currency in Minera Santa Cruz to
U.S. dollars from 2008 therefore exchange differences on these loans will not
arise.
Income tax
The weighted average statutory income tax rate was 29.66% for 2007 and 30.18%
for 2006. This difference is due to a change in the weighting of profit and loss
before tax in the various jurisdictions in which the Group operates.
The effective tax rate for 2007 is 30.81% reduced from 42.00% in 2006. This
decrease was driven primarily by: higher profit at Compania Minera Ares S.A.C.,
which is taxed at a lower rate (30%); a decrease in non-deductible expenses;
recognition of previously unrecognised deferred tax assets in relation to the
mine closure provisions; and the recognition of a portion of the double
deduction in calculating corporate income tax in Argentina pursuant to the
special investment regime in effect in the province of Santa Cruz; which was
partially offset by the impact of introduction of reforms to Mexico's tax
legislation.
Minority interest
The loss attributable to minority interest in both 2007 and 2006 consists
predominantly of that portion of the costs for the San Jose project, of which
the Company has a 51% ownership, with Minera Andes S.A. owning the remaining
49%.
Exceptional items
Exceptional items are those significant items which due to the nature or the
expected infrequency of the events giving rise to them need to be disclosed
separately on the face of the income statement.
In 2007 we recognized an exceptional gain of $5.5 million recorded in finance
income. This gain principally reflects the change in fair value of warrants the
Company holds over 2,475,355 shares in Fortuna Silver Mine Inc.In addition, the
Company had a $1.5 million exceptional loss recorded in other expenses primarily
as a result of the sale of its wholly owned subsidiary, Compania Minera Sipan,
to a third party. Correspondingly, we disclosed the tax impact of these items
amounting to $1.3 million as 'exceptional'.
In 2006, exceptional items in other expenses principally comprised $3.0 million
asset impairment at Sipan and a loss on the sale of investments of $2.2 million,
which was incurred when the Company disposed of shares in Inversiones Pacasmayo
prior to the Listing in November 2006. In addition, there was a $1.0 million
loss on the sale of the Group's wholly owned subsidiary, Mauricio Hochschild &
Cia. Ltda. S.A.C.
Balance sheet & cash flow review
Working capital:
--------------------------------------------------------------------------------
US$(000) unless otherwise indicated As at As at
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Current assets
--------------------------------------------------------------------------------
Inventories 47,012 16,533
Trade and other receivables 134,180 47,592
Current liabilities
--------------------------------------------------------------------------------
Trade and other payables 52,176 64,140
Pre-shipment loans 23,750 26,894
--------------------------------------------------------------------------------
Working capital 105,266 (26,909)
--------------------------------------------------------------------------------
The change in the working capital position resulted from a significant increase
in trade and other receivables from $47.6 million as at 31 December 2006 to
$134.1 million as at 31 December 2007 and to a lesser degree from an increase in
inventories from $16.5 million as at 31 December 2006 to $47.0 million as at 31
December 2007.
Receivables were higher at the end of 2007 because of an increase in trade
receivables, prepaid expenses and VAT, and funds due from a minority
shareholder.
As discussed earlier, we produced more concentrate at Arcata than we had
contracted to sell to Penoles in 2007. Whilst this was sold to various other
smelters, thus diversifying the Group's concentrated customer base, much of the
sales were made during December, resulting in a high level of trade receivables
at the year-end. These trade accounts receivable were mainly comprised of
amounts receivable from Cormin, Traxis and Norddeutsche Affinerie. We believe
that the high level of sales in December 2007, and the resulting high balances
of accounts receivable, was a one-off situation which will reverse during the
first half of 2008.
The increase in prepaid expenses and VAT mainly comprised value added taxes paid
in the development of the San Jose project that will be recovered through future
sales of gold and silver by the Group.
The loan due from minority shareholders corresponds to a capital contribution
pending collection from the minority shareholder of the San Jose operation.
The increase in inventories was the result of the intensive leaching process not
working as planned which led to the production of precipitates from the San Jose
operation, some of which will be processed into Dore and sold in 2008.
Net debt:
--------------------------------------------------------------------------------
US$(000) unless otherwise indicated As at As at
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Cash and cash equivalents 301,426 435,543
Long term borrowings 55,209 27,114
Short term borrowings less pre-shipment
loans 9,419 2,888
Net debt/(net cash) (236,798) (405,541)
--------------------------------------------------------------------------------
The Group's balance sheet remains robust with $236.8 million of net cash as at
31 December 2007. In addition, the Group successfully completed the syndication
phase of its $200 million Secured Term Loan Facility. The facility will be used
for general corporate purposes such as potential acquisitions. The Company
believes its existing mines and near term projects are fully funded with current
cash on the balance sheet together with future cash which will be generated from
these operations.
Cash flow:
The Group's operations generated $21.4 million of cash flow in 2007 reduced from
$94.0 million in 2006. This decrease was principally driven by a temporal shift
in working capital despite a significant increase in the underlying profit from
continuing operations.
Total capital expenditure (2):
--------------------------------------------------------------------------------
US$(000) unless otherwise indicated Year ended Year ended
31 December 31 December
2007 2006
--------------------------------------------------------------------------------
Ares 3,705 2,188
Arcata 22,750 13,170
Selene 27,497 4,319
Pallancata (1) 12,190 12,931
San Jose (1) 62,752 36,075
Moris (1) 12,099 8,034
San Felipe (1) 667 157
Other 3,078 1,997
Total 144,738 78,870
--------------------------------------------------------------------------------
(1) Represents 100% of capital expenditure
(2) The amounts shown above exclude increases in the mine rehabilitation asset
amounting to $1,056,000 (2006: $1,810,000).
Consolidated Income Statement
(Restated)
Year ended 31 December 2007 Year ended 31 December 2006
Notes (unaudited) (unaudited)
------------------------------------------------------------------------------------------------------------------------
Before Before
exceptional Exceptional exceptional Exceptional
items items Total items items Total
------------------------------------------------------------------------------------------------------------------------
US$(000)
Continuing
operations
Revenue 305,021 - 305,021 211,246 - 211,246
Cost of sales (106,084) - (106,084) (77,829) - (77,829)
------------------------------------------------------------------------------------------------------------------------
Gross profit 198,937 - 198,937 133,417 - 133,417
Administrative
expenses (69,167) - (69,167) (36,633) - (36,633)
Exploration
expenses (26,728) - (26,728) 9,026) - (19,026)
Selling
expenses (2,780) - (2,780) (3,187) - (3,187)
Other income 6,067 932 6,999 5,274 94 5,368
Other expenses (2,399) (1,501) (3,900) (3,870) (6,495) (10,365)
------------------------------------------------------------------------------------------------------------------------
Profit from continuing
operations before net
finance income/(cost),
foreign exchange
loss)/gain
and income tax 103,930 (569) 103,361 75,975 (6,401) 69,574
Finance income 19,783 5,474 25,257 5,988 918 6,906
Finance costs (7,517) (71) (7,588) (12,037) - (12,037)
Foreign
exchange
(loss) / gain (4,363) - (4,363) 353 - 353
------------------------------------------------------------------------------------------------------------------------
Profit from
continuing
operations
before income
tax 111,833 4,834 116,667 70,279 (5,483) 64,796
UK corporation
tax (2,506) - (2,506) (747) - (747)
Foreign taxes (31,947) (1,299) (33,246) (28,769) 623 (28,146)
------------------------------------------------------------------------------------------------------------------------
Income tax
expense 3 (34,453) (1,299) (35,752) (29,516) 623 (28,893)
------------------------------------------------------------------------------------------------------------------------
Profit for the
year from
continuing
operations 77,380 3,535 80,915 40,763 (4,860) 35,903
------------------------------------------------------------------------------------------------------------------------
Attributable
to:
Equity
shareholders
of the
Company 81,538 3,535 85,073 46,572 (4,860) 41,712
Minority
shareholders (4,158) - (4,158) (5,809) - (5,809)
------------------------------------------------------------------------------------------------------------------------
77,380 3,535 80,915 40,763 (4,860) 35,903
------------------------------------------------------------------------------------------------------------------------
Basic and
diluted
earnings per
ordinary share
from
continuing
operations and
for the year
(expressed in
U.S. dollars
per share) 0.27 0.01 0.28 0.19 (0.02) 0.17
------------------------------------------------------------------------------------------------------------------------
Dividends
- declared and
paid/payable 6,173 (i) 73,142
- proposed 22,185 2,275
Dividend per
share (USc)
- declared and
paid/payable 2.0 32.0
- proposed 7.2 0.74
(i) Corresponds to dividends paid or provided to former shareholder, Dona Limited.
Consolidated Balance Sheet
Notes As at 31 December
--------------------------------------------------------------------------------
2007 (Restated)
(unaudited) 2006
(unaudited)
--------------------------------------------------------------------------------
US$(000)
ASSETS
Non-current assets
Property, plant and equipment 263,062 141,387
Intangibles 2,896 2,091
Available-for-sale financial assets 15,100 6,285
Trade and other receivables 26,134 17,427
Deferred income tax assets 22,400 7,920
--------------------------------------------------------------------------------
329,592 175,110
--------------------------------------------------------------------------------
Current assets
Inventories 47,012 16,533
Trade and other receivables 134,180 47,592
Income tax receivable 1,003 2,134
Derivative financial instruments 8,039 6,022
Cash and cash equivalents 301,426 435,543
--------------------------------------------------------------------------------
491,660 507,824
--------------------------------------------------------------------------------
Assets classified as held for sale - 345
--------------------------------------------------------------------------------
Total assets 821,252 683,279
--------------------------------------------------------------------------------
EQUITY AND LIABILITIES
Capital and reserves attributable to
shareholders of the Parent
Equity share capital 146,466 146,466
Share premium 395,928 396,156
Other reserves (205,556) (205,039)
Retained earnings 229,202 152,577
--------------------------------------------------------------------------------
566,040 490,160
------- -------
Minority interest 50,008 14,489
------- -------
Total equity 616,048 504,649
------- -------
Non-current liabilities
Trade and other payables 859 1,064
Borrowings 55,209 27,114
Provisions 30,821 28,690
Deferred income tax liabilities 9,091 4,026
------- -------
95,980 60,894
------- -------
Current liabilities
Trade and other payables 52,176 64,140
Borrowings 33,169 29,782
Provisions 13,029 11,385
Income tax payable 10,850 12,429
------- -------
109,224 117,736
------- -------
Total liabilities 205,204 178,630
------- -------
Total equity and liabilities 821,252 683,279
======= =======
Consolidated Cash Flow Statement
Notes Year ended 31 December
------ --------------
2007 (Restated)
(unaudited) 2006
(unaudited)
------- -------
US$(000)
Cash flows from operating activities
Cash generated from operations 34,338 132,046
Interest received 18,390 2,576
Interest paid (1,217) (9,163)
Payments of mine closure costs (2,023) (5,426)
Tax paid (28,084) (26,010)
------- -------
Net cash generated from operating
activities 21,404 94,023
------- -------
Cash flows from investing activities
Purchase of property, plant and (134,119) (65,704)
equipment
Purchase of available-for-sale
financial assets (4,669) (2,770)
Purchase of shares of Minera
Colorada S.A.C - (240)
Purchase of software licenses (876) -
Purchase of other financial assets
at fair value through profit or loss - (5,867)
Purchase of assets and liabilities
of Mina Moris - (4,983)
Loan to Exmin, S.A. de C.V. (746) (754)
Loan to Minera Andes Inc. (22,036) (9,800)
Proceeds from other financial assets
at fair value through profit or loss - 5,591
Proceeds from sale of
available-for-sale financial assets - 6,550
Proceeds from sale of Mauricio Hochschild
& Cia. Ltda. S.A.C. (subsidiary) - 3,801
Proceeds from sale of Caylloma
mining unit - 4,500
Proceeds from sale of property,
plant and equipment 167 991
Dividends received - 147
------- -------
Net cash used in investing activities (162,279) (68,538)
------- -------
Cash flows from financing activities
Proceeds of borrowings 177,168 77,014
Repayment of borrowings (150,194) (95,977)
Dividends paid (24,729) (58,375)
Capital contribution - 93
Proceeds from issue of ordinary
share under Global offer - 515,245
Transaction costs associated with
issue of shares (11,722) (33,989)
Purchase of shares from minority
shareholders - (2)
Capital contribution from minority
shareholders 16,175 4,215
Repayment of capital to minority
shareholders - (671)
------- -------
Cash flows generated from financing
activities 6,698 407,553
------- -------
Net (decrease)/increase in cash and
cash equivalents during the year (134,177) 433,038
Exchange difference 60 38
Cash and cash equivalents at
beginning of year 435,543 2,467
------- -------
Cash and cash equivalents at end of year 301,426 435,543
======= =======
Consolidated Statement of Changes in Equity
Other reserves
Unrealised Capital and
gain/(loss) reserves
on attributable
available- to
Equity for-sale Cumulative Total shareholders
share Share financial translation Merger Other Retained of the Minority Total
capital premium assets adjustment reserve reserves earnings Parent interest Equity
US$(000)
Balance at 1
January 2006
as reported 219,233 - 11,265 726 (210,046) (198,055) 28,198 49,376 (2,533) 46,843
Adjustments
due to change
in accounting
policy - - - 73 - 73 9,343 9,416 5,440 14,856
Balance at 1
January 2006,
restated 219,233 - 11,265 799 (210,046) (197,982) 37,541 58,792 2,907 61,699
Fair value
gains on
available-for-
sale financial
assets - - 13,351 - - 13,351 - 13,351 20 13,371
Deferred
income tax on
available-for-
sale financial
assets - - (398) - - (398) - (398) - (398)
Fair value
changes
transferred to
income
statement on
disposal - - (22,844) - - (22,844) - (22,844) - (22,844)
Translation
adjustment for
the year - - - 2,834 - 2,834 - 2,834 142 2,976
Net income
recognised
directly in
equity - - (9,891) 2,834 - (7,057) - (7,057) 162 (6,895)
Profit for the
year - - - - - - 41,712 41,712 (5,809) 35,903
Total
recognised
income for
2006 - - (9,891) 2,834 - (7,057) 41,712 34,655 (5,647) 29,008
Shares issued 93 - - - - - - 93 - 93
Shares issued
under Global
offer 73,606 441,639 - - - - - 515,245 - 515,245
Transaction
costs
associated
with issue of
shares - (45,483) - - - - - (45,483) - (45,483)
Capital
reduction (146,466) - - - - - 146,466 - - -
Dividends - - - - - - (73,142) (73,142) (298) (73,440)
Capital
contribution
from minority
shareholders - - - - - - - - 18,200 18,200
Purchase of
shares from
minority
shareholders - - - - - - - - (2) (2)
Repayment of
capital to
minority
shareholders - - - - - - - - (671) (671)
Balance at 31
December 2006,
restated 146,466 396,156 1,374 3,633 (210,046) (205,039) 152,577 490,160 14,489 504,649
Fair value
gains on
available-for-
sale financial
assets - - 1,415 - - 1,415 - 1,415 87 1,502
Deferred
income tax on
available-for-
sale financial
assets - - (927) - - (927) - (927) - (927)
Translation
adjustment for
the year - - - (1,005) - (1,005) - (1,005) 882 (123)
Net income
recognised
directly in
equity - - 488 (1,005) - (517) - (517) 969 452
Profit for the
year - - - - - - 85,073 85,073 (4,158) 80,915
Total
recognised
income for
2007 - - 488 (1,005) - (517) 85,073 84,556 (3,189) 81,367
Transaction
costs
associated
with issue of
shares - (228) - - - - - (228) - (228)
Dividends - - - - - - (8,448) (8,448) - (8,448)
Adjustment to
deferred
consideration
(i) - - - - - - - - 5,627 5,627
Capital
contribution
from minority
shareholders - - - - - - - - 33,081 33,081
Balance at 31
December 2007
(unaudited) 146,466 395,928 1,862 2,628 (210,046) (205,556) 229,202 566,040 50,008 616,048
(i) This amount represents the increase in the minority interest's
share of the assets of Pallancata, following the Group's investment during the
period in accordance with the agreement.
Notes to the financial statements
The unaudited financial information for the year ended 31 December 2007 and 2006
contained in this document does not constitute statutory accounts as defined in
section 240 of the Companies Act 1985. The financial information for the years
ended 31 December 2007 and 2006 (as restated) have been extracted from the
financial statements of Hochschild Mining plc which will be approved by the
directors and delivered to the Registrar of Companies in due course. The
auditors have issued an unqualified opinion on the Group's statutory financial
statements for the year ended 31 December 2006, which have been filed with the
Registrar of Companies.
1 Significant accounting policies
a) Basis of preparation
The accounting policies adopted in the preparation of the financial information
are consistent with those applied to the year ended 31 December 2006 except for
the following:
- Change in accounting policy for exploration expenses
- Adoption of new and amended standards
Change in accounting policy for exploration expenses
During the year, management changed the Group's accounting policy relating to
exploration and evaluation expenses as outlined below:
- Projects in the development phase - Exploration and evaluation costs
are capitalised as tangible assets from the date that the Board authorises
management to conduct a feasibility study. Previously, the Group would commence
capitalisation of these costs only from the date the project's feasibility study
was approved and completed.
- Identification of resources - Costs incurred in converting inferred
resources to indicated and measured resources (of which reserves are a
component) are capitalised as incurred. Previously, these costs were expensed.
Costs incurred in identifying inferred resources continue to be expensed as
incurred.
Management believes that this change in accounting policy will enable improved
matching of revenue and costs in the relevant period and thereby better reflect
the Group's economic performance. In addition, management believes that this
change will ensure consistency with its main peers, thereby enabling more
relevant comparisons to be made.
According to IAS 8 'Accounting Policies, Changes in Accounting Estimates and
Errors', the Group has retrospectively applied this new policy from 1 January
2002, the earliest date on which objective and reliable information existed in
relation to the nature of the exploration expenditure incurred, to enable them
to calculate this adjustment.
The comparative amounts presented in this report have been restated in
accordance with the new accounting policy as follows:
--------- ---------- ----------
Income Statement (Reported) (Restated) Effect of
Year ended 31 Year ended change in
December 2006 31 December accounting policy
2006 increase/(decrease)
--------- ---------- ----------
US$(000)
Continuing
operations
Cost of sales 76,649 77,829 1,180
Gross profit 134,597 133,417 1,180
Exploration
expenses 20,866 19,026 1,840
Profit from
continuing
operations
before net
finance costs
and income tax 68,914 69,574 660
Profit from
continuing
operations
before income
tax 64,136 64,796 660
Income tax
expense 28,695 28,893 198
Profit for the
year from
continuing
operations 35,441 35,903 462
Profit for the
year 35,441 35,903 462
Attributable to:
Equity
shareholders
of the Company 41,288 41,712 424
Minority
shareholders 5,847 5,809 38
Basic and
diluted
earnings per
ordinary share
from
continuing
operations
(expressed in
US dollars per
share 0.17 0.17 -
--------- ---------- ----------
(Reported (Restated Effect of
As at As at change in
31 31 December accounting policy
December 2006 increase/(decrease)
2006
Balance Sheet --------- ---------- ----------
US$(000
ASSETS
Non-current assets
Property,
plant and
equipment 118,413 141,387 22,974
Deferred
income tax
assets 15,704 7,920 (7,784)
Total
non-current
assets 159,920 175,110 15,190
Current assets
Inventories 16,405 16,533 128
Total current
assets 507,696 507,824 128
Total assets 667,961 683,279 15,318
EQUITY AND LIABILITIES
Capital and reserves
attributable to shareholders
of the Parent
Other reserves (205,112) (205,039) (73)
Retained
earnings 142,810 152,577 9,767
Minority
interest 9,011 14,489 5,478
Total equity 489,331 504,649 15,318
Total equity
and
liabilities 667,961 683,279 15,318
Adoption of new and amended standards
The Group has adopted the following new and amended IFRS and IFRIC
interpretations during the year. Adoption of these revised standards and
interpretations did not have any effect on the financial performance or position
of the Group. They did however give rise to additional disclosures, including in
some cases, revisions to accounting policies.
-IFRS 7 Financial Instruments: Disclosures
-IAS 1 Amendment - Presentation of Financial Statements
-IFRIC 9 Reassessment of Embedded Derivatives
b) Exceptional items
Exceptional items are those significant items which due to their nature or the
expected infrequency of the events giving rise to them, need to be disclosed
separately on the face of the income statement to enable a better understanding
of the financial performance of the Group and facilitate comparison with prior
years. Exceptional items mainly include:
-Impairments of assets, including goodwill assets held for sale, and
property, plant & equipment;
-Gains or losses arising on the disposal of subsidiaries, investments
or property, plant & equipment;
-Fair value gains or losses arising on financial instruments not held
in the normal course of trading;
-Any gain or loss resulting from any restructuring within the Group,
and
-The related tax impacts of these items.
c) Comparatives
Where applicable, certain comparatives have been reclassified to present them in
a comparable manner to the current period figures.
For the restatement of comparative figures in relation to the change in
accounting policy for exploration expenditure, refer to note a) above.
2 Segmental Reporting
The Group's activities principally relate to mining operations which involve
exploration, production and sale of gold and silver. Products are subject to the
same risks and returns and are sold through the same distribution channels. The
Group has a number of activities that exist solely to support mining operations
including power generation and services. As such, the Group has only one
business segment as its primary reporting segment. The Group operates in various
countries including Peru, Argentina, Mexico, Chile and the United States of
America. Therefore, the geographical segment is the Group's secondary reporting
format.
2.1 Revenue
Revenue for the year is allocated based on the country in which the customer is
located. There are no inter-segment revenues.
Year ended 31 December
---------------
--------
2007 2006
(unaudited) (unaudited)
-------- --------
US$(000)
USA 158,092 58,719
Peru 48,147 68
Mexico 47,919 116,034
Belgium 22,415 -
Canada 9,606 717
Germany 9,370 -
United Kingdom 8,202 35,708
Chile 1,270 -
-------- --------
305,021 211,246
======== ========
The allocation of revenue based on the country in which the asset is located is
as follows:
Year ended 31 December
---------------
--------
2007 2006
(unaudited) (unaudited)
-------- --------
US$(000)
Peru 303,377 211,246
Argentina 1,270 -
Mexico 374 -
-------- --------
305,021 211,246
======== ========
2.2 Profit for the year
The Group has significant no inter-segment transactions. Profit for year is
based on country of operation as follows:
Year ended 31 December 2007 (Restated)
(unaudited) Year ended 31 December 2006
(unaudited)
Before
exceptional Exceptional Before Exceptional
items items Total exceptional items items Total
US$(000)
Peru 94,415 2,454 96,869 58,808 (3,827) 54,981
Cayman
Islands 68 393 461 (2,756) (1,033) (3,789)
Argentina (5,689) - (5,689) (10,745) - (10,745)
Mexico (11,403) - (11,403) (3,920) - (3,920)
Chile (2,718) - (2,718) (1,613) - (1,613)
USA (1,212) 8 (1,204) (778) - (778)
United
Kingdom 3,919 680 4,599 1,767 - 1,767
77,380 3,535 80,915 40,763 (4,860) 35,903
3 Income Tax Expense
Year ended 31 December 2007 (Restated)
(unaudited) Year ended 31 December 2006
(unaudited)
Before
exceptional Exceptional Before Exceptional
items items (i) Total exceptional items items Total
US$(000)
Current
tax:
Current tax
charge from
continuing
operations 44,933 - 44,933 31,912 28 31,940
44,933 - 44,933 31,912 28 31,940
Deferred
taxation:
Origination
and
reversal
of
temporary
differences
from
continuing
operations (11,641) 1,299 (10,342) (4,371) (651) (5,022)
(11,641) 1,299 (10,342) (4,371) (651) (5,022)
Withholding
taxes 1,161 - 1,161 1,975 - 1,975
Total
taxation
charge in
the
Income
statement 34,453 1,299 35,752 29,516 (623) 28,893
(i)This amount corresponds to the related tax impacts of exceptional items.
The weighted average statutory income tax rate was 29.7% for 2007 and 30.2% for
2006. This is calculated as the average of the statutory tax rates applicable in
the countries in which the Group operates, weighted by the profit/(loss) before
tax of the subsidiaries in the respective countries as included in the
consolidated financial statements.
The change in the weighted average statutory income tax rate is due to a change
in the weighting of profit/(loss) before tax in the various jurisdictions in
which the Group operates.
The tax on the Group's profit before tax differs from the theoretical amount
that would arise using the weighted average tax rate applicable to profits of
the consolidated companies as follows:
Year ended 31 December
---------------
--- --------
2007 (Restated)
(unaudited) 2006
(unaudited)
-------- --------
US$(000)
Profit before taxation from continuing 116,667 64,796
operations ======== ========
Profit before tax 116,667 64,796
At average statutory income tax rate of 29.7%
(2006: 30.2%) 34,598 19,553
Expenses not deductible for tax purposes 2,381 4,124
Non-taxable income (505) (170)
Deferred tax recognised on special investment
regime(i) (4,479) -
Recognition of previously unrecognised
deferred tax (2,917) -
assets(ii)
Net deferred tax assets generated in the year
not 4,672 2,552
recognised(iii)
Change in tax regime(iv) 3,403 -
Deferred tax on unremitted earnings - 397
Withholding taxes 1,161 1,975
Recognition of deferred tax assets on (767) -
restructuring
Other (1,795) 462
-------- --------
At average effective income tax rate of 30.6%
(2006: 35,752 28,893
44.6%) ======== ========
Taxation charge attributable to continuing 35,752 28,893
operations -------- --------
Total taxation charge in the income statement 35,752 28,893
======== ========
(i) Corresponds to the deferred tax income asset recognised on
additional tax losses generated during the year due to 50% of the double
deduction in Santa Cruz claimed during the year for tax purposes.
(ii) Mainly corresponds to tax effect of certain mine closure expenses
as they are now expected to be deducted from taxable income, when paid.
(iii) Mainly corresponds to the tax losses arising in exploration
companies for which deferred income tax assets are not recognised due to the
uncertainty of generating taxable income in the future.
(iv) Corresponds to the effect of the change in the Mexican tax regime.
3.1 Special investment regime
Minera Santa Cruz benefits from a special investment regime that allows for a
double deduction in calculating its corporate income tax liability, in respect
of all costs relating to prospecting, exploration and metallurgical analysis,
pilot plants and other expenses incurred for feasibility studies of projects. In
this regard, the total investment eligible for additional deduction amounts to
approximately 79,680,000 Argentinean Pesos ($26,367,000 and $25,595,000 as at 31
December 2006 and 2007, respectively). As this additional deduction did not
affect either taxable profit or accounting profit on initial recognition, no
deferred tax was recognised in accordance with the requirements of IAS 12
'Income Taxes'. However, under the relevant rules in Argentina, following
commencement of operations, this amount can now be claimed in equal amounts over
1 to 5 years. The Group has decided to make this claim over 2 years and hence
50% of the available deduction has been included in the tax losses for the year
which are expected to be recovered based on future taxable profits that will be
generated in this company. Accordingly, as at 31 December 2007 the net deferred
income tax asset of the company increased by $4,479,000.
3.2 Change in Mexican tax regime
On 28 September 2007, the Mexican Government enacted a bill for tax reform that
significantly changed the current income tax structure in Mexico. Effective 1
January 2008 the tax reform requires companies to pay the greater of a business
flat tax ("IETU") as abbreviated in Spanish or the current income tax structure
("ISR") as abbreviated in Spanish.
The Group has analysed the future impact of this tax reform on its Mexican
companies and has determined that Santa Maria de Moris S.A. de C.V. (the
operator of the Moris mine) will be required to pay IETU in each period until
the end of the mine's life. Therefore, as at 31 December 2007 the Group
recognised a deferred tax liability in connection with IETU of $3,403,000 due to
the resulting reduction in the amount of capital allowances arising on the
investment in the mine to date.
4 Subsequent events
- On 28 January 2008 ("Execution Date"), the Group entered into a
secured term loan facility with a syndicate of lenders with JP Morgan Chase Bank
N.A. acting as the Administrative Agent. Under the arrangements, the Group has a
total secured term loan facility up to $200 million with an effective interest
rate of LIBOR + 1% and a maturity date of five years beginning on the Execution
Date. The loans may be incurred in up to five draw-downs available during 180
days since the Execution Date and the Group has the option to increase the
facility by $150 million before the fifth anniversary of the Execution Date.
In relation to this secured term loan facility, the Group has granted
a first-priority security interest over all of the equity share capital, free
and clear of any liens, of Compania Minera Ares S.A.C.
- On 31 January 2008 the option and joint venture agreement with Andina
Minerals Chile Limitada ('Andina Minerals') was signed and in accordance with
the agreement, a payment of $0.5 million was made to Andina Minerals upon
signing of the agreement.
- On 15 February 2008 the Group received 200,000 shares of Ventura Gold
Corp in connection with the option and joint venture agreement signed with this
entity.
- On 19 February 2008, the Group acquired 19.99% interest in Lake Shore
Gold Corp. ("LSG"), a gold company listed on the Toronto Stock Exchange, with
prime exploration and development projects in the Abitibi belt of the Timmins
region in Ontario, Canada. The consideration paid for the acquisition amounted
to CAD$64.6 million (approximately $64.6 million). The contract allows the Group
to purchase additional shares from existing shareholders of LSG or from the open
market to increase its interest up to 40% by the end of 2008. This increase is
subject to the approval of LSG's shareholders who will be asked to vote on this
matter by no later than 19 April 2008.
- On 4 March 2008, the Group entered into an option agreement with
Santos Bahamondes Latorre Compania Minera in order to acquire the mining rights
of three groups of properties (Juana I, Juana II and Casualidad) located in
Chile. Under these arrangements, the Group will have the right to acquire the
mining rights by making payments of $1 million, $1 million and $1.5 million for
Juana I, Juana II and Casualidad, respectively. If the Group exercises the
option it shall pay a 1.5% Net Smelter Return once commercial production begins.
Reserves and resources
Table 01 - Metal resources at 31 December 2007
Resource Measured Indicated Measured & Inferred Ag Au Ag Au Zn Pb Cu
category ------- ------- Indicated ------- ----- ------ ------ ------ ------ ------
------
------- -------
(t) (t) (t) (t) (g/t) (g/t) (moz) (koz) (kt) (kt) (kt)
Arcata
Measured 1,193,648 521 1.36 20.0 52.2 -.- -.- -.-
Indicated 511,258 630 1.44 10.4 23.7 -.- -.- -.-
Total 1,704,905 554 1.38 30.4 75.6 -.- -.- -.-
Inferred 1,873,220 501 1.44 30.2 86.7 -.- -.- -.-
Ares
Measured 581,496 214 6.37 4.0 119.1 -.- -.- -.-
Indicated 286,511 149 5.86 1.4 54.0 -.- -.- -.-
Total 868,006 192 6.20 5.4 173.0 -.- -.- -.-
Inferred 93,193 179 3.01 0.5 9.0 -.- -.- -.-
Selene
Measured 607,662 269 1.79 5.3 35.0 -.- -.- -.-
Indicated 204,728 340 1.74 2.2 11.5 -.- -.- -.-
Total 812,391 287 1.78 7.5 46.5 -.- -.- -.-
Inferred 979,451 202 0.98 6.4 30.9 -.- -.- -.-
Pallancata
Measured 1,385,395 321 1.40 14.3 62.4 -.- -.- -.-
Indicated 543,097 394 1.60 6.9 27.9 -.- -.- -.-
Total 1,928,492 342 1.46 21.2 90.5 -.- -.- -.-
Inferred 1,292,442 479 1.35 19.9 56.1 -.- -.- -.-
San Jose
Measured 408,835 467 8.45 6.1 111.1 -.- -.- -.-
Indicated 860,854 505 6.92 14.0 191.5 -.- -.- -.-
Total 1,269,689 493 7.41 20.1 302.5 -.- -.- -.-
Inferred 320,735 395 5.81 4.1 59.9 -.- -.- -.-
Moris
Measured 2,276,681 4.6 1.34 0.3 98.3 -.- -.- -.-
Indicated 145,381 5.0 1.22 0.0 5.7 -.- -.- -.-
Total 2,422,062 4.6 1.34 0.4 104.0 -.- -.- -.-
Inferred 20,133 3.6 0.84 0.0 0.5 -.- -.- -.-
San Felipe
Measured 1,149,902 72 10.98* 2.7 0.7 85.3 36.1 4.8
Indicated 476,135 68 10.80* 1.0 0.3 33.7 15.8 2.0
Total 1,626,037 71 10.93* 3.7 0.9 119.0 51.9 6.7
Inferred 282,072 49 9.50* 0.4 0.1 17.6 8.4 0.8
Total
Measured 7,603,619 216 1.96 52.7 478.6 85.3 36.1 4.8
Indicated 3,027,964 369 3.23 33.5 314.6 33.7 15.8 2.0
Total 10,631,583 259 2.32 88.6 793.1 119.0 51.9 6.7
Inferred 4,861,246 393 1.56 61.5 243.3 17.6 8.4 0.8
------- ------- ------- ------- ------- ----- ------ ------ ------ ------ ------ -----
------
* A combined metal content of 7.16% zinc, 3.1% lead and 0.39% copper which are
not included in totals and these metals represent 15.2 million ounces of
equivalent silver.
Note: Resources include undiscounted reserves, where reserves are attributable
to JV partner, reserve figures reflect the Company's ownership only, no ore loss
or dilution has been included, and stockpiled ore excluded.
Table 02 - Metal reserves at 31 December 2007
Operation Reserve Proved Probable Proved And Ag Au Ag Au
category Probable
(t) (t) (t) (g/t) (g/t) (moz) (koz)
Arcata Proved 1,283,099 449 1.17 18.5 48.3
100% Probable 555,353 538 1.23 9.6 22.0
Total 1,838,452 476 1.19 28.1 70.3
Ares Proved 560,318 205 6.15 3.7 110.8
100% Probable 283,828 140 5.52 1.3 50.4
Total 844,146 183 5.94 5.0 161.2
Selene Proved 611,153 250 1.68 4.9 33.0
100% Probable 197,774 327 1.67 2.1 10.6
Total 808,926 269 1.68 7.0 43.7
Pallancata Proved 2,572,562 279 1.22 23.1 100.9
60% Probable 973,709 315 1.31 9.9 41.0
Total 3,546,271 289 1.24 33.0 141.4
San Jose Proved 805,011 418 5.59 10.8 144.7
51% Probable 1,890,140 396 6.19 24.1 376.2
Total 2,695,151 403 6.01 34.9 520.8
Moris Proved 2,369,519 4.7 1.51 0.4 115.3
70% Probable 164,311 5.3 1.37 0.0 7.2
Total 2,533,830 4.8 1.50 0.4 122.5
Total Proved 8,201,662 233 2.10 61.4 553.0
Mines and
Projects Probable 4,065,115 359 3.88 46.9 507.4
Total 12,266,776 275 2.69 108.4 1,059.9
Note: Includes discounts for ore loss and dilution. Reserves = Resources - Ore
Loss + Dilution. Where reserves are attributable to joint venture partner,
reserve figures reflect the Company's ownership only.
Table 03 - Change in reserves and resources from December 2006 to December 2007
Ag Eq. Content (Million Ounces)
---------------------------------------------------
------- -------- -------- -------- -------- -------- --------
Operation Category Dec 2006 Depletion(1) Addition Dec 2007 Net Difference %
-------- ------- -------- -------- -------- -------- -------- --------
Peru
-------- ------- -------- -------- -------- -------- -------- --------
Arcata Resource 60.6 9.7 70.3 9.7 16%
Reserve 20.4 -8.6 20.6 32.4 12.0 59%
-------- ------- -------- -------- -------- -------- -------- --------
Ares Resource 24.9 -8.0 16.8 -8.0 -32%
Reserve 22.3 -12.4 4.7 14.6 -7.7 -34%
-------- ------- -------- -------- -------- -------- -------- --------
Selene Resource 25.2 -6.7 18.5 -6.7 -26%
Reserve 12.3 -5.5 2.9 9.6 -2.7 -22%
-------- ------- -------- -------- -------- -------- -------- --------
Pallancata Resource 49.2 33.9 83.2 33.9 69%
Reserve 23.8 -1.0 18.6 41.4 17.6 74%
-------- ------- -------- -------- -------- -------- -------- --------
Peru Totals: Resource 159.8 28.9 188.8 28.9 18%
Reserve 78.8 -27.6 46.8 98.0 19.2 24%
-------- ------- -------- -------- -------- -------- -------- --------
Argentina
-------- ------- -------- -------- -------- -------- -------- --------
San Jose Resource 70.4 19.7 90.1 19.7 28%
Reserve 55.6 -2.9 13.5 66.2 10.6 19%
-------- ------- -------- -------- -------- -------- -------- --------
Argentina
Totals: Resource 70.4 19.7 90.1 19.7 28%
Reserve 55.6 -2.9 13.5 66.2 10.6 19%
-------- ------- -------- -------- -------- -------- -------- --------
Mexico
-------- ------- -------- -------- -------- -------- -------- --------
Moris Resource 12.3 -2.8 9.5 -2.8 -23%
Reserve 8.9 -1.1 0.0 7.7 -1.2 -13%
-------- ------- -------- -------- -------- -------- -------- --------
San Felipe Resource 25.0 2.6 27.6 2.6 11%
Reserve 0.0 0.0 0.0 0.0 0%
-------- ------- -------- -------- -------- -------- -------- --------
Mexico Totals: Resource 37.3 -0.2 37.1 -0.2 -1%
Reserve 8.9 -1.1 0.0 7.7 -1.2 -13%
-------- ------- -------- -------- -------- -------- -------- --------
Totals: Resource 267.5 48.4 316.0 48.4 18%
Reserve 143.3 -31.6 60.2 172.0 28.7 20%
-------- ------- -------- -------- -------- -------- -------- --------
(1) Depletion: reduction in reserves based on ore delivered to the mine plant
Table 04 - Change in attributable reserves and resources from December 2006 to
December 2007
Ag Eq. Content (Million Ounces)
---------------------------------------------------
------- -------- ---------- ---------- ---------- ----------
Operation Category % attributable Dec 2006 Att.(1) Dec 2007 Att(1) Net difference % change
-------- ------- -------- ---------- ---------- ---------- ----------
Peru
-------- ------- -------- ---------- ---------- ---------- ----------
Arcata Resource 100% 60.6 70.3 9.7 16%
Reserve 20.4 32.4 12.0 59%
-------- ------- -------- ---------- ---------- ---------- ----------
Ares Resource 100% 24.9 16.8 -8.0 -32%
Reserve 22.3 14.6 -7.7 -34%
-------- ------- -------- ---------- ---------- ---------- ----------
Selene Resource 100% 25.2 18.5 -6.7 -26%
Reserve 12.3 9.6 -2.7 -22%
-------- ------- -------- ---------- ---------- ---------- ----------
Pallancata Resource 60% 29.5 49.9 20.4 69%
Reserve 14.3 24.9 10.6 74%
-------- ------- -------- ---------- ---------- ---------- ----------
Peru Totals: Resource 140.2 155.5 15.4 11%
Reserve 69.3 81.5 12.2 18%
-------- ------- -------- ---------- ---------- ---------- ----------
Argentina
-------- ------- -------- ---------- ---------- ---------- ----------
San Jose Resource 51% 35.9 45.9 10.0 28%
Reserve 28.3 33.7 5.4 19%
-------- ------- -------- ---------- ---------- ---------- ----------
Argentina
Totals: Resource 35.9 45.9 10.0 28%
Reserve 28.3 33.7 5.4 19%
-------- ------- -------- ---------- ---------- ---------- ----------
Mexico
-------- ------- -------- ---------- ---------- ---------- ----------
Moris Resource 70% 8.6 6.6 -2.0 -23%
Reserve 6.2 5.4 -0.8 -13%
-------- ------- -------- ---------- ---------- ---------- ----------
San Felipe Resource 70% 17.5 19.3 1.8 11%
Reserve 0.0 0.0 0.0 0%
-------- ------- -------- ---------- ---------- ---------- ----------
Mexico Totals: Resource 26.1 26.0 -0.1 -1%
Reserve 6.2 5.4 -0.8 -13%
-------- ------- -------- ---------- ---------- ---------- ----------
Totals: Resource 202.2 227.4 25.3 12%
Reserve 103.9 120.6 16.8 16%
-------- ------- -------- ---------- ---------- ---------- ----------
(1) Attributable reserves and resources based on the Group's percentage
ownership at its joint venture projects
Glossary
Adjusted EBITDA - Adjusted EBITDA is calculated as profit from continuing
operations before exceptional items, net finance income/(cost), foreign exchange
(loss)/gain and income tax plus depreciation, amortisation and exploration costs
other than personnel and other expenses;
Board - the board of directors of the Company;
Company - Hochschild Mining plc;
Group - Hochschild Mining plc and its subsidiary undertakings;
g/t - Grammes per metric tonne;
kg/t - Kilogrammes per metric tonne;
ktpa - Thousand metric tonnes per annum;
Listing - the global offer of Ordinary Shares and the associated admission to
the Official List and to trading on the London Stock Exchange on 8 November
2006;
Mt - Million tonnes;
NW-SE - North-West to South-East;
Ordinary Shares - ordinary shares of 25p each in the capital of Hochschild
Mining plc;
Q3 Production Report - the quarterly production report, released by Hochschild
Mining plc on 17 October 2007, in respect of the three months to 30 September
2007;
Q4 Production Report - the 2007 production report (incorporating the outlook for
2008) released by Hochschild Mining plc on 8 January 2008;
Secured Term Loan Facility - a secured term loan facility for up to $200 million
pursuant to an agreement dated 28 January 2008 between Hochschild Mining plc and
various lenders.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR EADDAFLKPEEE
Hochschild Mining (LSE:HOC)
Historical Stock Chart
From Jun 2024 to Jul 2024
Hochschild Mining (LSE:HOC)
Historical Stock Chart
From Jul 2023 to Jul 2024
