TIDMFAB

RNS Number : 5847U

Fusion Antibodies PLC

06 December 2021

Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information for the purposes of Article 7 under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). With the publication of this announcement, this information is now considered to be in the public domain.

6 December 2021

Fusion Antibodies plc

("Fusion" or the "Company")

Half year Report

Fusion Antibodies plc (AIM: FAB), a Contract Research Organisation ("CRO") specialising in pre-clinical antibody discovery, engineering and supply for both therapeutic drug and diagnostic applications, announces its unaudited interim results for the six months ended 30 September 2021 ("H1 FY2022").

Operational highlights

-- Major new RAMP(TM) platform contract win with minimum contract value of US$1.83m over next two years

   --    Collaboration with Eurofins Discovery for Fusion to supply antibody development services 
   --    R&D projects progressing well with continued investment of resources 

Financial highlights

-- Revenues of GBP2.4 million, including one-off milestone of GBP150k (H1 FY2021: GBP1.9 million)

   --    20% underlying growth in revenues over H1 FY2021 
   --    Loss of GBP0.6 million (H1 FY2021: GBP0.5 million loss) 
   --    Cash position at 30 September 2021 was GBP2.0 million (31 March 2021: GBP2.7 million) 

Commenting on the interim results, Richard Jones, CEO of Fusion Antibodies plc, said: " We are delighted to report a strong all-round performance for the first half of the year with good revenue growth, major new contracts, collaboration agreements and increased investment into our research programmes. Throughout the period there have been continued challenges associated with the global pandemic and I would like to thank our staff for continuing to meet and overcome these as they arise, in support of the Company and colleagues."

Investor briefing

As a reminder, Fusion will host an online live presentation open to all investors this Thursday, 9 December 2021 at 11.00am, delivered by Dr Richard Jones, CEO and James Fair, CFO via the Investor Meet Company platform. The Company is committed to providing an opportunity for all existing and potential investors to hear directly from management on its results whilst additionally providing an update on the business and current trading.

I nvestors can sign up to Investor Meet Company for free and add to meet Fusion Antibodies plc via the following link: https://www.investormeetcompany.com/fusion-antibodies-plc/register-investor

Enquiries:

 
 Fusion Antibodies plc                                                   www.fusionantibodies.com 
 Richard Jones PhD, Chief Executive Officer                                       Via Walbrook PR 
 James Fair, Chief Financial Officer 
 
 Allenby Capital Limited                                                 Tel: +44 (0)20 3328 5656 
 James Reeve, Vivek Bhardwaj (Corporate 
  Finance) 
 Tony Quirke (Sales) 
 
 Walbrook PR                                    Tel: +44 (0)20 7933 8780 or fusion@walbrookpr.com 
 Anna Dunphy                                                             Mob: +44 (0)7876 741 001 
 Paul McManus                                                            Mob: +44 (0)7980 541 893 
 
 

About Fusion Antibodies plc

Fusion is a Belfast-based Collaborative Research Organisation ("CRO") company, listed on AIM, providing a range of antibody engineering services for the development of antibodies for both therapeutic drug and diagnostic applications.

Fusion provides a broad range of services in antibody generation, development, characterisation, optimisation, and small-scale production. These services include antigen expression, purification and sequencing, antibody humanisation using Fusion's proprietary CDRx(TM) platform and cell line development, producing antibody generating stable cell lines optimised for use downstream by the customer to produce material for clinical trials. Since 2012, the Company has successfully sequenced and expressed over 250 antibodies and successfully completed over 200 humanisation projects for its international customer base, which has included eight of the top 10 global pharmaceutical companies by revenue.

At every stage, our client's vision is central to how we work in combining the latest technological advances with cutting edge science. In this work our world-class humanization and antibody optimization platforms harness the power of natural somatic hypermutation (SHM) to ensure the best molecule goes to the clinic. Fusion Antibodies' growth strategy is based on enabling Pharma and Biotech companies get to the clinic more effectively, using molecules with optimized therapeutic profile and enhanced potential for successful development and approval and, ultimately, on speeding up the drug discovery and development process. Fusion's use of SHM to create a fully human antibody library to capture the human antibody repertoire will address a continuing market need in antibody discovery,

Fusion Antibodies' emphasis on antibody therapeutics is based on the size and growth rate in the sector, with the market valued at $135.4 billion in 2018 and forecast to surpass $300 billion by 2025, a CAGR of 14.26%. As of May 2021, there were 100 approved antibody therapies on the market and more than 570 antibody therapies in clinical development.

Operational Review

The Board is pleased to report that the six-month period ending 30 September 2021 has seen good operational progress with two major new commercial collaborations and increased investment in our R&D programmes. The global pandemic has continued to present operational challenges, not least of which has been to ensure the safety of our staff on and off the premises while we continued to operate throughout the period.

The absence of international travel during H1 FY2022 has continued to change the way we and our clients do business as conferences are attended virtually and client visits to the Fusion laboratories have not been possible. In light of these circumstances, the Directors are pleased with the strong revenue growth in H1 FY2022 compared with H1 FY2021 and are delighted with the exciting new collaborations recently entered into with Eurofins Discovery, an established global CRO provider of testing and laboratory services, for the supply of our services to its customers, and with a US based biotechnology company for a research and development project using RAMP(TM) . We believe that both of these collaborations demonstrate that Fusion is seen as having sector-leading technology and skills and we hope to build on these successes. As international travel restrictions ease, our representatives plan to attend conferences and hold meetings in person from now onwards.

As well as underlying revenues of GBP2.3 million, the Company also secured the receipt of a GBP150,000 success milestone arising from a humanised antibody project carried out in 2018 for a client which subsequently developed and commercialised the drug by way of transfer of rights for value to a third party. This is the first such receipt by the Company and, although the Directors do not expect further milestone receipts in the near term, there are a further five contracts in place with potential milestones of up to GBP1.4 million in aggregate.

In order to maintain our sector-leading expertise and expand our range of services, the Company continues to invest resources into research and development ("R&D") programmes and pipeline to enable the development of new services and technology platforms which will become key future growth drivers for the business. The next service in the Company's R&D pipeline is the Mammalian Antibody Library Discovery Platform ("the Library"), branded OptiMAL(TM) . The Library will provide an important new offering to the antibody discovery service; the Directors believe it will represent a technologically advanced solution when compared to traditional discovery methods and to other library offerings already available in the market. We are also investing in further optimisation of the RAMP(TM) platform and our B-cell cloning capabilities.

Development of the Library programme continued throughout the period with two project areas: a SARS-CoV-2 strand which has been evolving as new variants of concern have arisen; and, secondly, several known oncology targets. These projects form the ongoing development work to demonstrate the full process required to create a final library and the ability to select human antibodies specific to a therapeutic target. We are pleased to report that several preliminary libraries have been created with work ongoing to optimise the Library's genetic content. The development of screening protocols is progressing with the current challenge being the structure, modification and quality of the target antigen at the required sensitivity. To meet this challenge, the Company's in-house antibody engineering expertise has been harnessed to design fluorescent antigens that will increase the efficiency of selection and these are currently being tested. This antigen approach will be used to test the Library against the new Omicron variant. It is intended that, once introduced, the Library will complement and be offered alongside the Company's existing discovery services and provide our clients with a method of speeding up their drug discovery programme.

Financial Review

Revenues for the six-month period ending 30 September 2021 were GBP2.44 million (H1 FY2021: GBP1.90 million). Included in the H1 FY2022 revenues was the one-off GBP150,000 milestone, as mentioned above. The underlying revenues of GBP2.3 million represent a 20% increase over H1 FY2021.

The 46% gross profit percentage on underlying revenues was similar to that in the prior period (H1 FY2021: 46%).

R&D expenditure in H1 FY2022 was GBP424,000, an increase of more than 50% over the comparable period in FY2021, reflecting the investment, in particular, in the Library project.

SG&A expenditure of GBP1.5 million was GBP0.3 million higher than in H1 FY2021 due in part to professional fees incurred in relation to the two major collaboration agreements and increased depreciation costs.

Operating loss for the period resulting from the above was GBP0.65 million (H1 FY2021: GBP0.56 million loss), or GBP0.8 million excluding the one-off milestone.

Cash used in operations was GBP0.5 million compared with GBP0.7 million used in H1 FY2021. The H1 FY2022 operational outflow includes the GBP0.4 million investment in research & development as well as GBP0.2 million increased working capital to support the growth in H1 FY2021. The Company has increased holding levels of consumable stocks to mitigate against current supply chain risks caused by both the pandemic and Brexit. After investing GBP0.2 million in plant and equipment, the total outflow was GBP0.7 million and the closing cash balance at 30 September 2021 was GBP2.0 million.

Key Performance Indicators

The key performance indicators (KPIs) regularly reviewed by the board are:

 
 KPI                              H1 2022       H1 2021 
---------------------------  ------------  ------------ 
 Underlying revenue growth            20%            9% 
 EBITDA*                      (GBP0.275m)   (GBP0.218m) 
 Cash used in operations      (GBP0.505m)   (GBP0.727m) 
---------------------------  ------------  ------------ 
 

* Earnings before interest, tax, depreciation and amortisation

The investment in R&D and the impact on EBITDA is set out in Note 13 to these statements. EBITDA for the period was a loss of GBP275,000 (H1 FY2021: GBP218,000 loss) and adjusting for research and development expenditure shows a positive EBITDA from the revenue generating client services of the Company: EBITDA excluding R&D was GBP149,000 for the period (H1 FY2021: GBP53,000).

Outlook

The Directors have been encouraged by the positive first half of FY2022 and in particular the two major contracts which were secured which, taken together with the remaining pipeline of projects with other customers, give the Board confidence that revenues for the full year will be in line with current expectations. However, the pandemic and the status of the Brexit negotiations, particularly as they relate to Northern Ireland, continue to provide significant uncertainties.

Statement of Directors' Responsibilities

The Directors confirm, to the best of their knowledge:

-- The condensed set of financial statements has been prepared in accordance with IAS34 'Interim Financial Reporting';

-- The interim management report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules of the of the United Kingdom's Financial Conduct Authority, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year, and gives a true and fair view of the assets, liabilities, financial positions and profit for the period of the Company; and

-- The interim management report includes a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority, being a disclosure of related party transactions and changes therein since the previous annual report.

By order of the Board

Dr Simon Douglas

Non-executive Chairman

6 December 2021

Condensed Statement of Comprehensive Income

For the six months ended 30 September 2021

 
                                                6 months       6 months     Year to 
                                             to 30.09.21    to 30.09.20    31.03.21 
                                    Notes      Unaudited      Unaudited     Audited 
                                                 GBP'000        GBP'000     GBP'000 
 Revenue                                           2,441          1,905       4,165 
 Cost of sales                                   (1,240)        (1,032)     (2,141) 
-------------------------------  --------  -------------  -------------  ---------- 
 
   Gross profit                                    1,201            873       2,024 
 
   Other operating income              10             46             43         194 
 Administrative expenses                3        (1,896)        (1,479)     (3,467) 
-------------------------------  --------  -------------  -------------  ---------- 
 Operating loss                                    (649)          (563)     (1,249) 
-------------------------------  --------  -------------  -------------  ---------- 
 
 Finance income                         4              1              1           3 
 Finance costs                          4            (3)           (10)        (18) 
-------------------------------  --------  -------------  -------------  ---------- 
 Loss before tax                                   (651)          (572)     (1,264) 
 
   Income tax credit/(charge)           5             67            101     (1,635) 
-------------------------------  --------  -------------  -------------  ---------- 
 
   Loss for the period                             (584)          (471)     (2,899) 
 
   Total comprehensive expense 
   for the period                                  (584)          (471)     (2,899) 
-------------------------------  --------  -------------  -------------  ---------- 
 
 
                                                   Pence          Pence       Pence 
 Basic loss per share                   6          (2.3)          (1.9)      (11.4) 
 
 

Condensed Statement of Financial Position

As at 30 September 2021

 
                                                    As at   As at 30.09.20       As at 
                                                 30.09.21        Unaudited    31.03.21 
                                       Notes    Unaudited          GBP'000     Audited 
                                                  GBP'000                      GBP'000 
----------------------------------  --------  -----------  ---------------  ---------- 
 Assets 
 Non-current assets 
 Intangible assets                                      1                3           2 
 Property, plant and equipment             7          941            1,401       1,123 
 Deferred tax assets                                    -            2,045           - 
----------------------------------  --------  -----------  ---------------  ---------- 
                                                      942            3,449       1,125 
----------------------------------  --------  -----------  ---------------  ---------- 
 Current assets 
 Inventories                                          562              373         480 
 Trade and other receivables                        1,715            1,171       1,440 
 Current tax receivable                               166               69          99 
 Cash and cash equivalents                          1,987            3,243       2,686 
----------------------------------  --------  -----------  ---------------  ---------- 
                                                    4,430            4,856       4,705 
----------------------------------  --------  -----------  ---------------  ---------- 
 Total assets                                       5,372            8,305       5,830 
----------------------------------  --------  -----------  ---------------  ---------- 
 
 
 Liabilities 
 Current liabilities 
 Trade and other payables                             954              607         833 
 Borrowings                                8          128              161         163 
----------------------------------  --------  -----------  ---------------  ---------- 
                                                    1,082              768         996 
----------------------------------  --------  -----------  ---------------  ---------- 
 
 Net current assets                                 3,348            4,088       3,709 
 
 Non-current liabilities 
 Borrowings                                8           24              148          67 
 Provisions for other liabilities 
  and charges                                          20               20          20 
----------------------------------  --------  -----------  ---------------  ---------- 
 Total liabilities                                  1,126              936       1,083 
----------------------------------  --------  -----------  ---------------  ---------- 
 
 Net assets                                         4,246            7,369       4,747 
----------------------------------  --------  -----------  ---------------  ---------- 
 
 Equity 
 Called up share capital                  12        1,037            1,017       1,024 
 Share premium reserve                              7,611            7,535       7,547 
 (Accumulated losses)/retained 
  earnings                                         (4402)          (1,183)     (3,824) 
----------------------------------  --------  -----------  ---------------  ---------- 
 Equity                                             4,246            7,369       4,747 
----------------------------------  --------  -----------  ---------------  ---------- 
 

Condensed Statement of Changes in Equity

For the six months ended 30 September 2021

 
 6 months ended 30 September          Called     Share premium 
  2021                              up share           reserve     Accumulated 
  Unaudited                          capital           GBP'000          losses      Equity 
                                     GBP'000                           GBP'000     GBP'000 
-------------------------------  -----------  ----------------  --------------  ---------- 
 At 1 April 2021                       1,024             7,547         (3,824)       4,747 
 Loss for the period                       -                 -           (584)       (584) 
-------------------------------  -----------  ----------------  --------------  ---------- 
 Issue of share capital                   13                64               -          77 
 Share options - value of 
  employee services                        -                 -               6           6 
-------------------------------  -----------  ----------------  --------------  ---------- 
 Total transactions with 
  owners, recognised directly 
  in equity                               13                64               6          83 
-------------------------------  -----------  ----------------  --------------  ---------- 
 At 30 September 2021                  1,037             7,611         (4,402)       4,246 
-------------------------------  -----------  ----------------  --------------  ---------- 
 
 6 months ended 30 September          Called     Share premium 
  2020                              up share           reserve        Retained 
  Unaudited                          capital           GBP'000        earnings      Equity 
                                     GBP'000                           GBP'000     GBP'000 
-------------------------------  -----------  ----------------  --------------  ---------- 
 At 1 April 2020                         884             4,872           (944)       4,812 
 Loss for the period                       -                 -           (471)       (471) 
-------------------------------  -----------  ----------------  --------------  ---------- 
 Issue of share capital                  133             2,867               -       3,000 
 Cost of issuing share capital             -             (204)               -       (204) 
 Share options - value of 
  employee services                        -                 -              21          21 
 Tax credit relating to 
  share option scheme                      -                 -             211         211 
-------------------------------  -----------  ----------------  --------------  ---------- 
 Total transactions with 
  owners, recognised directly 
  in equity                              133             2,663             232       3,028 
-------------------------------  -----------  ----------------  --------------  ---------- 
 At 30 September 2020                  1,017             7,535         (1,183)       7,369 
-------------------------------  -----------  ----------------  --------------  ---------- 
 
 Year ended 30 March 2021                                         (Accumulated 
  Audited                             Called     Share premium        losses)/ 
                                    up share           reserve        Retained 
                                     capital           GBP'000        earnings      Equity 
                                     GBP'000                           GBP'000     GBP'000 
-------------------------------  -----------  ----------------  --------------  ---------- 
 At 1 April 2020                         884             4,872           (944)       4,812 
 Loss for the year                         -                 -         (2,899)     (2,899) 
-------------------------------  -----------  ----------------  --------------  ---------- 
 Issue of share capital                  140             2,879               -       3,019 
 Cost of issuing share capital             -             (204)               -       (204) 
 Share options - value of 
  employee services                        -                 -              19          19 
 Total transactions with 
  owners, recognised directly 
  in equity                              140             2,675              19       2,834 
-------------------------------  -----------  ----------------  --------------  ---------- 
 At 31 March 2021                      1,024             7,547         (3,824)       4,747 
-------------------------------  -----------  ----------------  --------------  ---------- 
 

Statement of Cash Flows

For the six months ended 30 September 2021

 
                                             6 months       6 months     Year to 
                                                   to    to 30.09.20    31.03.21 
                                             30.09.21      Unaudited     Audited 
                                            Unaudited        GBP'000     GBP'000 
                                              GBP'000 
----------------------------------------  -----------  -------------  ---------- 
 Cash flows from operating activities 
 Loss for the period                            (584)          (471)     (2,899) 
 Adjustments for: 
 Share based payment expense                        7             21          19 
 Depreciation                                     373            344         712 
 Amortisation of intangible assets                  1              1           2 
 Finance income                                   (1)            (1)         (3) 
 Finance costs                                      3             10          18 
 Income tax (credit)/charge                      (67)          (101)       1,635 
 (Increase) in inventories                       (82)           (33)       (140) 
 (Increase)/decrease in trade and 
  other receivables                             (275)          (276)       (553) 
 (Decrease)/increase in trade and 
  other payables                                  120          (221)           5 
----------------------------------------  -----------  -------------  ---------- 
 Cash used in operations                        (505)          (727)     (1,204) 
 Income tax received                                -              -          68 
----------------------------------------  -----------  -------------  ---------- 
 Net cash used in operating activities          (505)          (727)     (1,136) 
 
 Cash flows from investing activities 
 Purchase of property, plant and 
  equipment                                     (191)          (275)       (365) 
 Finance income - interest received                 1              1           3 
----------------------------------------  -----------  -------------  ---------- 
 Net cash used in investing activities          (190)          (274)       (362) 
 
 Cash flows from financing activities 
 Proceeds from issue of share capital              77          2,796       2,815 
 Proceeds from new borrowings                       -              -          14 
 Repayments of borrowings                        (78)           (85)       (164) 
 Finance costs - interest paid                    (3)            (4)        (18) 
----------------------------------------  -----------  -------------  ---------- 
 Net cash generated (used in)/generated 
  from financing activities                       (4)          2,707       2,647 
 
 Net (decrease)/increase in cash 
  and cash equivalents                          (699)          1,706       1,149 
 
   Cash and cash equivalents at the 
   beginning of the period                      2,686          1,537       1,537 
----------------------------------------  -----------  -------------  ---------- 
 
   Cash and cash equivalents at the 
   end of the period                            1,987          3,243       2,686 
----------------------------------------  -----------  -------------  ---------- 
 

Notes to the Interim Results

For the six months ended 30 September 2021

   1              Basis of Preparation 

The condensed financial statements comprise the unaudited results for the six months to 30 September 2021 and 30 September 2020 and the audited results for the year ended 31 March 2021. The financial information for the year ended 31 March 2021 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 31 March 2021 have been filed with the Registrar of Companies. The Independent Auditor's Report on the Annual Report and Financial Statements for 2021 was unmodified and did not contain a statement under s498(2) or s498(3) of the Companies Act 2006.

The condensed financial statements for the period ended 30 September 2021 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and with IAS 34 'Interim Financial Reporting' in conformity with the Companies Act 2006. The information in these condensed financial statements does not include all the information and disclosures made in the annual financial statements.

Going concern

At 30 September 2021 the Company had a cash balance of GBP1.99 million. The Directors have reviewed detailed projections for the Company. These projections are based on estimates of future performance and have been adjusted to reflect various scenarios and outcomes that could potentially impact the forecast outturn. Based on these estimates, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for 12 months from the reporting date. Accordingly, they have prepared these condensed financial statements on the going concern basis.

Accounting policies

The condensed financial statements have been prepared in a manner consistent with the accounting policies set out in the financial statements for the year ended 31 March 2021 and on the basis of the International Financial Reporting Standards (IFRS) in conformity with the Companies Act 2006 that the Company expects to be applicable at 31 March 2021. IFRS are subject to amendment and interpretation by the International Accounting Standards Board (IASB).

   2              Segmental information 

For all the financial periods included in these condensed financial statements, all the revenues and costs relate to the single operating segment of research, development and manufacture of recombinant proteins and antibodies.

   3              Administrative expenses 
 
                                            6 months       6 months     Year to 
                                         to 30.09.21    to 30.09.20    31.03.21 
                                           Unaudited      Unaudited     Audited 
                                             GBP'000        GBP'000     GBP'000 
-------------------------------------  -------------  -------------  ---------- 
 Research & development                          424            271         613 
 Selling, general and administration           1,472          1,208       2,854 
-------------------------------------  -------------  -------------  ---------- 
                                               1,896          1,479       3,467 
-------------------------------------  -------------  -------------  ---------- 
 
   4              Finance income and costs 
 
                              6 months to       6 months     Year to 
                                 30.09.21    to 30.09.20    31.03.21 
                                Unaudited      Unaudited     Audited 
   Income                         GBP'000        GBP'000     GBP'000 
---------------------------  ------------  -------------  ---------- 
 Bank interest receivable               1              1           3 
---------------------------  ------------  -------------  ---------- 
 
 
                              6 months to       6 months     Year to 
                                 30.09.21    to 30.09.20    31.03.21 
                                Unaudited      Unaudited     Audited 
   Cost                           GBP'000        GBP'000     GBP'000 
---------------------------  ------------  -------------  ---------- 
 Interest expense on other 
  borrowings                            3             10          18 
---------------------------  ------------  -------------  ---------- 
 
   5              Income tax (credit)/charge 
 
                                  6 months       6 months     Year to 
                               to 30.09.21    to 30.09.20    31.03.21 
                                 Unaudited      Unaudited     Audited 
                                   GBP'000        GBP'000     GBP'000 
---------------------------  -------------  -------------  ---------- 
 Current tax                          (67)           (31)       (129) 
 Deferred tax                            -           (70)       1,764 
---------------------------  -------------  -------------  ---------- 
 Total tax (credit)/charge            (67)          (101)       1,635 
---------------------------  -------------  -------------  ---------- 
 
   6              Earnings per share 

The calculation of earnings per share is based on loss after tax from continuing operations for six months to 30 September 2021 of GBP584,000 (6 months to 30 September 2020: GBP471,000 loss, year to 31 March 2021: GBP2,899,000 loss).

The weighted average number of shares used in the calculation of the basic earnings per share are as follows:

 
                                   6 months       6 months        Year to 
                                to 30.09.21    to 30.09.20       31.03.21 
                                  Unaudited      Unaudited        Audited 
                                     Number         Number         Number 
----------------------------  -------------  -------------  ------------- 
 Issued ordinary shares at 
  the end of the period          25,918,280     25,437,025     25,610,359 
 
 Weighted average number 
  of shares in issue during 
  the period                     25,821,959     24,875,220     25,458,761 
----------------------------  -------------  -------------  ------------- 
 

Basic earnings per share is calculated by dividing the basic earnings for the period by the weighted average number of shares in issue during the period.

   7              Property, plant and equipment 
 
                                Right                                  Fixtures, 
                               of use     Leasehold         Plant       fittings 
                               assets      property             &    & equipment       Total 
                              GBP'000       GBP'000     machinery        GBP'000     GBP'000 
                                                          GBP'000 
--------------------------  ---------  ------------  ------------  -------------  ---------- 
 Cost 
 At 1 April 2021                  240           784         2,181            247       3,452 
 Additions                          -             -           152             39         191 
 Disposals                          -             -             -              -           - 
--------------------------  ---------  ------------  ------------  -------------  ---------- 
 At 30 September 2021             240           784         2,333            286       3,643 
--------------------------  ---------  ------------  ------------  -------------  ---------- 
 
 Accumulated depreciation 
 At 1 April 2021                  139           583         1,446            161       2,329 
 Disposals                          -             -             -              -           - 
 Depreciation charged 
  in the period                    34            88           222             29         373 
--------------------------  ---------  ------------  ------------  -------------  ---------- 
 At 30 September 2021             173           671         1,668            190       2,702 
--------------------------  ---------  ------------  ------------  -------------  ---------- 
 
 Net book value 
 At 30 September 2021              67           113           665             96         941 
--------------------------  ---------  ------------  ------------  -------------  ---------- 
 At 31 March 2021                 101           201           735             86       1,123 
--------------------------  ---------  ------------  ------------  -------------  ---------- 
 
   8              Borrowings 
 
                                  At 30   At 30 September      At 31 
                              September              2020      March 
                                   2021           GBP'000       2021 
                                GBP'000                      GBP'000 
--------------------------  -----------  ----------------  --------- 
 At 1 April                         230               380        380 
 Additions in period                  -                14         14 
 Interest                             3                10         18 
 Repayments                        (81)              (95)      (182) 
--------------------------  -----------  ----------------  --------- 
 At period end                      152               309        230 
--------------------------  -----------  ----------------  --------- 
 
 Amounts due in less than 
  1 year                            128               161        163 
 Amounts due after more 
  than 1 year                        24               148         67 
--------------------------  -----------  ----------------  --------- 
                                    152               309        230 
--------------------------  -----------  ----------------  --------- 
 

Borrowings are secured by a fixed and floating charge over the whole undertaking of the Company, its property, assets and rights in favour of Northern Bank Ltd trading as Danske Bank.

   9              Retirement benefits obligations 

The Company operates a defined contribution scheme, the assets of which are managed separately from the Company.

   10           Transactions with related parties 

The Company had the following transactions with related parties during the period:

Invest Northern Ireland is a shareholder in the Company. The Company leases its premises from Invest Northern Ireland and received invoices for rent and estate services amounting to GBP41,000 (6 months ended 30 September 2020: GBP40,000, year ended 31 March 2021: GBP78,000). A balance of GBPnil (30 September 2020: GBPnil, 31 March 2021: GBPnil) was due and payable to Invest NI at the reporting date. The Company received various grants during the period from Invest NI amounting to GBP21,000 (6 months ended 30 September 2020: GBP43,000, year ended 31 March 2021 GBP194,000).

The total amount of other operating income for the period was GBP46,000, comprising GBP21,000 of grants received from Invest Northern Ireland and GBP25,000 of Covid-19 support from the Department of Finance.

   11           Events after the reporting date 

There have been no events from the reporting date to the date of approval which need to be reported.

   12           Share capital 

During the period the Company issued 307,921 Ordinary Shares of 4 pence each for proceeds of GBP77,000 before related expenses.

   13           Reconciliation of loss to EBITDA and EBITDA excluding R&D expenditure 
 
                                      6 months       6 months     Year to 
                                   to 30.09.21    to 30.09.20    31.03.21 
                                     Unaudited      Unaudited     Audited 
                                       GBP'000        GBP'000     GBP'000 
-------------------------------  -------------  -------------  ---------- 
 Loss before tax                         (651)          (572)     (1,264) 
 Finance income/ expense                     2              9         1 5 
-------------------------------  -------------  -------------  ---------- 
 O perating loss                        ( 649)         ( 563)    ( 1,249) 
 Depreciation and amortisation             374            345         714 
-------------------------------  -------------  -------------  ---------- 
 EBITDA                                  (275)          (218)       (535) 
-------------------------------  -------------  -------------  ---------- 
 Expenditure on research and 
  development                              424            271         613 
-------------------------------  -------------  -------------  ---------- 
 EBITDA excluding research 
  and development                          149             53          78 
-------------------------------  -------------  -------------  ---------- 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR FSLFWDEFSEFE

(END) Dow Jones Newswires

December 06, 2021 02:00 ET (07:00 GMT)

Fusion Antibodies (LSE:FAB)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Fusion Antibodies Charts.
Fusion Antibodies (LSE:FAB)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Fusion Antibodies Charts.