TIDMBSC

RNS Number : 1993M

British Smaller Companies VCT2 Plc

21 August 2013

British Smaller Companies VCT 2 plc

Unaudited interim Results and Interim Management Report

For the 6 months ended 30 June 2013

British Smaller Companies VCT 2 plc ("the Company") today announces its unaudited interim results for the six months to 30 June 2013.

Chairman's Statement

I am pleased to report a strong performance for your Company. In the six months to 30 June 2013 the Company has seen an increase in Net Asset Value of 3.5 per cent per ordinary share before the payment of the 2.5 pence per ordinary share final dividend. This growth was generated primarily from an increase in valuations across the unquoted investment portfolio. In April 2013 the Company completed a successful joint fundraising with British Smaller Companies VCT plc, raising net proceeds of GBP3.3 million in the six months to 30 June 2013 (GBP5.4 million since its launch in November 2012).

Financial Results

In the six months since 31 December 2012 the Total Return, calculated by reference to Net Asset Value plus cumulative dividends, has increased by 2.3 pence per ordinary share.

The Net Asset Value per ordinary share grew by 2.3 pence to 67.8 pence in the last six months prior to the payment of the final dividend of 2.5 pence per ordinary share, giving a net reduction in the Net Asset Value per ordinary share of 0.2 pence, shown in the table below.

Net Asset Value

 
                                      Pence/Ordinary share 
 31 December 2012                                     65.5 
       Net increase in portfolio           2.4 
       Other decrease in value           (0.2) 
                                   ----------- 
 Net increase in value                                 2.2 
 Buy back of shares                                    0.1 
 Dividends paid in period                            (2.5) 
 30 June 2013                                         65.3 
---------------------------------  -----------  ---------- 
 

The net gain on the investment portfolio was GBP1.10 million, representing a 2.4 pence per ordinary share increase in Net Asset Value, and an increase of 9.7 per cent on the opening December 2012 portfolio value of GBP11.4 million. This is made up of an 11.8 per cent increase from the unquoted investments and a1.5 per cent increase from quoted securities.

I am particularly pleased to note that, of the final dividend of 2.5 pence per ordinary share paid in June 2013, 15 per cent was re-invested via The Company's Dividend Re-investment Scheme

Investment Portfolio

The Company currently has an active portfolio of 26 investments, 16 of which are unquoted and the remainder are quoted on AIM. At 30 June 2013 the investment portfolio had a value of GBP12.38 million consisting of GBP10.35 million (83.6 per cent) in the unquoted portfolio and GBP2.03 million (16.4 per cent) in the AIM portfolio.

Good progress has been made across the portfolio with profit growth despite the continued low growth economic environment. The most significant movements in valuations were DisplayPlan Holdings Limited (increase of GBP0.33 million), Bluebell Telecom Group (increase of GBP0.19 million), Seven Technologies Holdings Limited (increase GBP0.14 million), and Waterfall Services Limited (increase of GBP0.12 million).

New Investments

In the 6 months to 30 June 2013 the Company has completed one new investment and two follow on investments totalling GBP0.95 million. The details of which are set out below:

-- In May 2013 the Company invested GBP0.15 million as part of a GBP5.0 million AIM market placing by AB Dynamics plc, a designer, manufacturer and supplier of advanced testing and measurement products to the global automotive industry.

-- In June 2013 a significant follow-on investment of GBP0.74 million was made into Seven Technologies Holdings Limited, a manufacturer of specialist electronic and communication equipment, as part of the funding package for its GBP7.0 million acquisition of Datong plc, an international supplier of specialist communication products.

-- In March 2013 GBP0.06 million was invested into existing portfolio company PowerOasis Limited, a provider of power management solutions to the mobile telecommunications sector, as part of a GBP3.0 million funding round led by a strategic investor.

Since 30 June 2013 an additional GBP0.58 million has been invested, of which GBP0.38 million was invested to support the refinancing and rollout of bakery and retail chain Bagel Nash Group Limited, an existing portfolio company, with the remaining GBP0.2 million invested into existing AIM listed portfolio company Hargreaves Services plc.

Disposal of Investments

During the six months to 30 June 2013 the Company received proceeds from disposals, repayments of loans and deferred consideration of GBP1.15 million which resulted in a small gain on disposal of investments of GBP0.01 million.

The most significant contributor to this was a loan repayment of GBP0.70 million as part of a refinancing package into Seven Technologies Holdings Limited ahead of the purchase of Datong plc.

The Company also realised three of its AIM investments over the period; Tikit Group plc, May Gurney Integrated Services plc and 2Ergo Group plc, generating proceeds of GBP0.36 million, and a gain over the 31 December 2012 valuation of GBP0.01 million.

Deferred consideration of GBP0.09 million in respect of the trade sale of DXS Limited in 2009 was received. This brings the total return from this investment to GBP2.73 million, representing a multiple of 16.7x on capital invested.

Following 30 June 2013 the Company fully realised its investment in healthcare software provider Digital Healthcare Limited via a trade sale to Emis Group plc realising proceeds of GBP1.26 million, an increase over the 30 June 2013 valuation of GBP0.24 million. The Company also part realised its investment in Pressure Technologies plc generating proceeds of GBP0.1 million.

Shareholder Relations

Dividends

Your Board remains committed to achieving the objective of a constant and increasing dividend stream over time. Following the 2012 year end a dividend 2.5 pence was paid on 5 June 2013. This commitment has been continued in these interim results and your Board is pleased to announce an interim dividend of 2.0 pence per ordinary share, to be paid on 27 September 2013 to shareholders on the register at 30 August 2013.

Shareholder Workshops

Following the success of the Company's 18th Shareholder workshop in February 2013, the Company is pleased to announce that its next workshop will be held at The Central Hall, Westminster, London on 12 February 2014.

Fundraising

Following the joint offer for subscription with British Smaller Companies VCT plc, published on 19 November 2012, your Board is pleased to announce the offer was fully subscribed and raised a total of GBP5.37 million net of costs. This leaves the Company well placed to take advantage of the recent changes to UK legislation which has increased the maximum amount VCT's are able to invest in any one company to GBP5 million per year.

Outlook

The last six months have seen the continuation of the low economic growth conditions of recent years. Despite this many of the portfolio companies have delivered improved results building on their performances of recent years.

The current pipeline of new investment opportunities remains strong and has been increasing, although the timescales to convert from opportunity to investment are significant. The changes in EU restrictions on qualifying investments, which include increasing the amount that can be invested into a business to GBP5 million in any one year, should also lead to an increase in the volume and scale of investment opportunities for the Company in the future.

The Board continues to be of the opinion that the forthcoming period will see many good investment opportunities, both for the portfolio businesses and for new investments. It was with this in mind that we increased the investment capacity of the Company and we will consider reviewing the need to increase funds further as the pipeline of investment opportunities is converted.

Principal Risks & Uncertainties

There has been no change to the principal risks and uncertainties facing the Company since the publication of the financial statements for the year ended 31 December 2012. In summary, the principal risks are:

   --      Economic; 
   --      Investment and strategic; 
   --      Loss of approval as a Venture Capital Trust; 
   --      Regulatory; 
   --      Reputational; 
   --      Operational; 
   --      Financial; 
   --      Market/Liquidity risk. 

Full details of the principal risks can be found in the financial statements for the year ended 31 December 2012 on pages 29 and 30, a copy of which is available at www.yfmep.com

Richard Last

Chairman

21 August 2013

Unaudited Statement of Comprehensive Income

For the 6 months ended 30 June 2013

 
                                                         Unaudited                          Unaudited 
                                                       6 months ending                  6 months ending 30 
                                                        30 June 2013                         June 2012 
 
                                      Notes     Revenue     Capital      Total     Revenue     Capital      Total 
                                                 GBP000      GBP000     GBP000      GBP000      GBP000     GBP000 
 
 Gain on disposal of investments                      -           9          9           -          76         76 
 Gains on investments held 
  at fair value                                       -       1,097      1,097           -         876        876 
 Income                                   2         365           -        365         258           -        258 
 Administrative expenses: 
                                             ----------  ----------  ---------  ----------  ----------  --------- 
     Fund Management fee                           (68)       (204)      (272)        (50)       (150)      (200) 
     Other expenses                               (168)           -      (168)       (161)           -      (161) 
                                             ----------  ----------  ---------  ----------  ----------  --------- 
                                                  (236)       (204)      (440)       (211)       (150)      (361) 
 
 Profit before taxation                             129         902      1,031          47         802        849 
 
 Taxation                                 3           -           -          -           -           -          - 
 
 Profit for the period                              129         902      1,031          47         802        849 
---------------------------------  --------  ----------  ----------  ---------  ----------  ----------  --------- 
 Total comprehensive income 
  for the period attributable 
  to equity Shareholders                            129         902    1,031            47         802        849 
---------------------------------  --------  ----------  ----------  ---------  ----------  ----------  --------- 
 
   Basic and diluted earnings 
   per ordinary share                     5       0.30p       2.06p    2.36p         0.13p       2.24p      2.37p 
---------------------------------  --------  ----------  ----------  ---------  ----------  ----------  --------- 
 
 

The Total column of this statement represents the Company's Statement of Comprehensive Income, prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The supplementary Revenue and Capital columns are prepared under the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' ('SORP') 2009 published by the Association of Investment Companies.

In May 2012 the Association of Investment Companies (AIC) replaced the Total Expense Ratio (TER%) it publishes with the "on-going charges percentage", calculated as the annual on-going charges (excluding irrecoverable VAT, performance fees and trail commission) over average undiluted Net Asset Value in the period. As at 30 June 2013, this benchmark (annualised) is currently 2.7 per cent (30 June 2012: 2.8 per cent). No performance fees have been paid in the current or previous period, and thus no adjusted figure including such fees has been presented.

In order to provide Shareholders with comparable data to prior periods and to assist understanding of the fund management agreement in place the Company has chosen to also disclose the TER%. This is calculated as the annual on-going charges (excluding trail commission and irrecoverable VAT) over Total Net Assets as at the relevant period end and is currently capped at 3.25 per cent, whereby excess costs over this value are absorbed by the Fund Manager. The annualised TER% as at 30 June 2013 is 2.6 per cent (30 June 2012: 2.5 per cent).

Unaudited Balance Sheet

As at 30 June 2013

 
                                                 Unaudited   Unaudited        Audited 
                                                  6 months    6 months           year 
                                                  ended 30       ended          ended 
                                                      June     30 June    31 December 
                                                      2013        2012           2012 
 
                                         Notes      GBP000      GBP000         GBP000 
 Assets 
 Non-current assets 
 Investments                                        12,377      13,044         11,363 
 Fixed income government securities                    901         918            912 
------------------------------------  --------  ----------  ----------  ------------- 
 Financial assets at fair value 
  through profit or loss                            13,278      13,962         12,275 
 Trade and other receivables                           108          68            198 
------------------------------------  --------  ----------  ----------  ------------- 
                                                    13,386      14,030         12,473 
 Current assets 
 Trade and other receivables                           114         315            423 
 Cash on fixed term deposit                          3,500           -          7,048 
 Cash and cash equivalents                          13,393      12,085          7,484 
                                                    17,007      12,400         14,955 
 Liabilities 
 Current liabilities 
 Trade and other payables                            (135)       (426)          (276) 
 Net current assets                                 16,872      11,974         14,679 
 Net assets                                         30,258      26,004         27,152 
------------------------------------  --------  ----------  ----------  ------------- 
 
 Shareholders' equity 
 Share capital                                       4,800       3,942          4,271 
 Share premium account                               4,835      12,993         14,806 
 Capital redemption reserve                             88          88             88 
 Merger reserve                                      5,525       5,525          5,525 
 Other reserve                                           2           2              2 
 Capital reserve                                       285       2,120          3,154 
 Investment holding losses                         (2,149)     (2,778)        (4,919) 
 Special reserve                                    16,743       4,112          4,071 
 Revenue reserve                                       129           -            154 
 Total Shareholders' equity                         30,258      26,004         27,152 
------------------------------------  --------  ----------  ----------  ------------- 
  Net Asset Value per ordinary 
   share                                     6       65.3p       68.0p          65.5p 
------------------------------------  --------  ----------  ----------  ------------- 
 
 

Signed on behalf of the Board

Richard Last

Chairman

21 August 2013

Unaudited Statement of Changes in Equity

For the 6 months ended 30 June 2013

 
                                                                          Investment 
                                Share                                        holding 
                     Share    premium     Merger      *Other                   gains                             Total 
                   capital    account    reserve    reserves    Capital     (losses)    Special     Revenue     equity 
                                                                reserve      reserve    reserve     reserve 
                    GBP000     GBP000     GBP000      GBP000     GBP000       GBP000     GBP000      GBP000     GBP000 
 At 31 December 
  2011               2,426      4,427      5,525          90      2,630      (3,665)      4,255         294     15,982 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Revenue return 
  for the 
  period                 -          -          -           -          -            -          -          47         47 
 Capital 
  expenses               -          -          -           -      (150)            -          -           -      (150) 
 Investment 
  holding 
  loss on 
  investments 
  held at fair 
  value                  -          -          -           -          -          876          -           -        876 
 Realisation of 
  investments 
  in 
  the period             -          -          -           -         76            -          -           -         76 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Total 
  comprehensive 
  income for 
  the 
  period                 -          -          -           -       (74)          876          -          47        849 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Issue of share 
  capital            1,514      9,149          -           -          -            -          -           -     10,663 
 Issue of 
  Shares 
  - DRIS                 2         11          -           -          -            -          -           -         13 
 Issue costs             -      (594)          -           -          -            -          -           -      (594) 
 Purchase of 
  own 
  shares                 -          -          -           -          -            -      (143)           -      (143) 
 Dividends               -          -          -           -      (425)            -          -       (341)      (766) 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Total 
  transactions 
  with 
  shareholders       1,516      8,566          -           -      (425)            -      (143)       (341)      9,173 
 Realisation of 
  prior year 
  investment 
  holding 
  losses                 -          -          -           -       (11)           11          -           -          - 
 At 30 June 
  2012               3,942     12,993      5,525          90      2,120      (2,778)      4,112           -     26,004 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Revenue return 
  for the 
  period                 -          -          -           -          -            -          -         107        107 
 Capital 
  expenses               -          -          -           -      (192)            -          -           -      (192) 
 Investment 
  holding 
  gain on 
  investments 
  held at fair 
  value                  -          -          -           -          -      (1,498)          -           -    (1,498) 
 Gain on 
  disposal 
  of 
  investments 
  in the period          -          -          -           -      1,586            -          -           -      1,586 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Total 
  comprehensive 
  income for 
  the 
  period                 -          -          -           -      1,394      (1,498)          -         107          3 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Issue of share 
  capital              314      1,866          -           -          -            -          -           -      2,180 
 Issue costs             -      (132)          -           -          -            -          -           -      (132) 
 Purchase of 
  own 
  shares                 -          -          -           -          -            -       (41)           -       (41) 
 Issue of 
  Shares 
  - DRIS                15         79          -           -          -            -          -           -         94 
 Dividends               -          -          -           -    (1,003)            -          -          47      (956) 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Total 
  transactions 
  with 
  shareholders         329      1,813          -           -    (1,003)            -       (41)           -      1,145 
 Realisation of 
  prior year 
  investment 
  holding gains          -          -          -           -        537        (537)          -           -          - 
 Realisation of 
  negative 
  goodwill               -          -          -           -        106        (106)          -           -          - 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 At 31 December 
  2012               4,271     14,806      5,525          90      3,154      (4,919)      4,071         154     27,152 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 
 

Unaudited Statement of Changes in Equity

For the 6 months ended 30 June 2013

 
                                                                          Investment 
                                Share                                        holding 
                     Share    premium     Merger      *Other                   gains                             Total 
                   capital    account    reserve    reserves    Capital     (losses)    Special     Revenue     equity 
                                                                reserve      reserve    reserve     reserve 
                    GBP000     GBP000     GBP000      GBP000     GBP000       GBP000     GBP000      GBP000     GBP000 
 At 31 December 
  2012               4,271     14,806      5,525          90      3,154      (4,919)      4,071         154     27,152 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Revenue profit 
  for the 
  period                 -          -          -           -          -            -          -         129        129 
 Capital 
  expenses               -          -          -           -      (204)            -          -           -      (204) 
 Investment 
  holding 
  gain on 
  investments 
  held at fair 
  value                  -          -          -           -          -        1,097          -           -      1,097 
 Gain on 
  disposal 
  of 
  investments 
  in the period          -          -          -           -          9            -          -           -          9 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Total 
  comprehensive 
  income for 
  the 
  period                 -          -          -           -      (195)        1,097          -         129      1,031 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Issue of 
  ordinary 
  Share capital        504      2,964          -           -          -            -          -           -      3,468 
 Issue of 
  Shares 
  - DRIS                25        130          -           -          -            -          -           -        155 
 Issue costs of 
  ordinary 
  shares                 -      (160)          -           -          -            -          -           -      (160) 
 Purchase of 
  own 
  shares                 -          -          -           -          -            -      (224)           -      (224) 
 Dividends               -          -          -           -    (1,001)            -          -       (154)    (1,155) 
 Cancellation 
  of 
  Share Premium          -   (12,905)          -           -          -            -     12,896           -        (9) 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 Total 
  transactions 
  with 
  Shareholders         529    (9,971)          -           -    (1,001)            -   (12,672)       (154)      2,075 
 Realisation of 
  prior year 
  investment 
  holding 
  losses                 -          -          -           -    (1,673)        1,673          -           -          - 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 At 30 June 
  2013               4,800      4,835      5,525          90        285      (2,149)     16,743         129     30,258 
---------------  ---------  ---------  ---------  ----------  ---------  -----------  ---------  ----------  --------- 
 

* Other reserves include the capital redemption reserve and treasury reserve, which are non-distributable.

Statement of Cash Flows

For the 6 months ended 30 June 2013

 
 
                                                                   Unaudited     Unaudited         Audited 
                                                                    6 months      6 months            year 
                                                                       ended      ended 30           ended 
                                                                     30 June          June     31 December 
                                                                        2013          2012            2012 
 
                                                                      GBP000        GBP000          GBP000 
 
 Net cash inflow (outflow) from operating 
  activities                                                              90            17           (354) 
------------------------------------------------------------  --------------  ------------  -------------- 
 
 Cash flows from investing activities 
 Purchase of financial assets at fair 
  value through profit or loss                                         (954)       (2,467)         (4,867) 
 Proceeds from sale of financial assets at 
  fair value through profit or loss                                    1,062         1,238           5,239 
 Cash placed on fixed term deposit                                         -             -         (7,048) 
 Cash maturing on fixed term deposit                                   3,548             -               - 
 Deferred consideration                                                   90            48              99 
 
 Net cash from (used in) investing 
  activities                                                           3,746       (1,181)         (6,577) 
------------------------------------------------------------  --------------  ------------  -------------- 
 
 Cash flows from financing activities 
 Issue of ordinary shares                                              3,412        10,663          12,743 
 Cost of ordinary shares                                               (106)         (594)           (605) 
 Purchase of own shares                                                (224)         (143)           (184) 
 Dividends paid                                                      (1,000)         (753)         (1,615) 
 Share Premium Cancellation costs                                        (9)             -               - 
 
 Net cash from financing activities                                    2,073         9,173          10,339 
------------------------------------------------------------  --------------  ------------  -------------- 
 
 Net increase in cash and cash equivalents                             5,909         8,009           3,408 
 
 Cash and cash equivalents at the 
  beginning of the period                                              7,484         4,076           4,076 
 
 Cash and cash equivalents at the 
  end of the period                                                   13,393        12,085           7,484 
------------------------------------------------------------  --------------  ------------  -------------- 
 
 
 

Notes to the Unaudited Financial Statements

   1.   General information, basis of preparation and principal accounting policies 

These half year statements have been approved by the directors whose names appear at note 8, each of whom has confirmed that to the best of his knowledge:

-- The Interim Management Report includes a fair review of the information required by rules 4.2.7 and 4.2.8 of the Disclosure Rules and the Transparency Rules.

-- The half year statements have been prepared in accordance with IAS 34 'Interim financial reporting' and the Disclosure and Transparency Rules of the Financial Services Authority.

The half year statements are unaudited and have not been reviewed by the auditors pursuant to the Auditing Practices Board (APB) guidance on Review of Interim Financial Information. They do not constitute full financial statements as defined in section 435 of the Companies Act 2006. The comparative figures for the year ended 31 December 2012 do not constitute full financial statements and have been extracted from the Company's financial statements for the year ended 31 December 2012. Those accounts were reported upon without qualification by the auditors and have been delivered to the Registrar of Companies.

The accounting policies and methods of computation followed in the half year statements are the same as those adopted in the preparation of the audited financial statements for the year ended 31 December 2012.

The financial statements for the year ended 31 December 2012 were prepared in accordance with the International Financial Reporting Standards (IFRSs) as adopted by the European Union and those parts of the Companies Act 2006 applicable to companies reporting under IFRS. Where guidance set out in the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' issued by the Association of Investment Companies in January 2009 ("SORP") is consistent with the requirements of IFRS, the financial statements have been prepared in compliance with the recommendations of the SORP.

Other standards and interpretations have been issued which will be effective for future reporting periods but have not been adopted early in these financial statements. These include the new standards IFRS10, IFRS12 and IFRS13 in addition to amendments to IFRS 1, IFRS 7, IFRS 9, IAS 1, IAS 19, IAS 27, IAS 28 and IAS 32. A full impact assessment has not yet been completed in order to assess whether these new standards will have a material impact on the financial statements.

Going Concern: The directors have carefully considered the issue of going concern and are satisfied that the Company has sufficient resources to meet its obligations as they fall due for a period of at least twelve months from the date these half year statements were approved. As at 30 June 2013 the Company held cash balances, investments in fixed income government securities and fixed term deposits with a combined value of GBP17,794,000. Cash flow projections show the Company has sufficient funds to meet both its contracted expenditure and its discretionary cash outflows in the form of share buy-backs and the dividend policy. The directors therefore believe that it is appropriate to continue to apply the going concern basis of accounting in preparing these half year statements.

Notes to the Unaudited Financial Statements

   2.   Income 
 
                                               Unaudited   Unaudited 
                                                6 months    6 months 
                                                   ended       ended 
                                                 30 June     30 June 
                                                    2013        2012 
 
                                                  GBP000      GBP000 
 Income from investments 
  - Dividends from unquoted companies                 28           3 
  - Dividends from AIM quoted companies               22          22 
--------------------------------------------  ----------  ---------- 
                                                      50          25 
  - Interest on loans to unquoted companies          187         147 
  - Fixed interest Government securities              10          11 
 
 Income from investments held at fair value 
  through profit or loss                             247         183 
 Interest on bank deposits                           118          75 
 
                                                     365         258 
 
 

Notes to the Unaudited Financial Statements

   3.    Taxation 
 
                                                Unaudited 6 months                 Unaudited 6 months 
                                                ended 30 June 2013                 ended 30 June 2012 
 
                                           Revenue     Capital      Total     Revenue     Capital      Total 
                                            GBP000      GBP000     GBP000      GBP000      GBP000     GBP000 
 
 
   Profit before taxation                      129         902      1,031          47         802        849 
--------------------------------------  ----------  ----------  ---------  ----------  ----------  --------- 
 
  Profit before taxation 
  multiplied by standard 
  small company rate of corporation 
  tax in UK of 20% (2012: 
  20%)                                          26         180        206           9         160        169 
 Effect of: 
 UK dividends received                        (10)           -       (10)         (5)           -        (5) 
 Non taxable profits on 
  investments                                    -       (221)      (221)           -       (200)      (200) 
 Excess management expenses                   (16)          41         25         (4)          40         36 
 
 Tax (credit) / charge                           -           -          -           -           -          - 
 
 

The Company has no provided, or unprovided, deferred tax liability in either year.

Deferred tax assets in respect of losses have not been recognised as the directors do not currently believe that it is probable that sufficient taxable profits will be available against which the assets can be recovered.

Due to the Company's status as a venture capital trust, and the continued intention to meet the conditions required to comply with Chapter 3 Part 6 of the Income Tax Act 2007, the Company has not provided deferred tax on any capital gains or losses arising on the revaluation or realisation of investments.

Notes to the Unaudited Financial Statements

   4.   Dividends 

Amounts recognised as distributions to equity holders in the period:

 
                                   Unaudited                        Unaudited                       Audited 
                                 6 months ended                   6 months ended                   Year ended 
                                  30 June 2013                     30 June 2012                 31 December 2012 
 
                          Revenue    Capital      Total   Revenue    Capital      Total    Revenue   Capital     Total 
                           GBP000     GBP000     GBP000    GBP000     GBP000     GBP000     GBP000    GBP000    GBP000 
 Final paid - 2.5p 
  per Ordinary share. 
  Paid 5 June 2013            154      1,001      1,155         -          -          -          -         -         - 
 Final paid - 2.0p 
  per Ordinary share. 
  Paid 22 May 2012              -          -          -       341        425        766        294       472       766 
 Interim paid - 2.0p 
  per ordinary share. 
  Paid 26 October 
  2012                          -          -          -         -          -          -          -       765       765 
 Special paid - 0.5p 
  per ordinary share. 
  Paid 26 October 
  2012                          -          -          -         -          -          -          -       191       191 
                              154      1,001      1,155       341        425        766        294     1,428     1,722 
----------------------  ---------  ---------  ---------  --------  ---------  ---------  ---------  --------  -------- 
 

An interim dividend of 2.0 pence per ordinary share, amounting to GBP927,000, is proposed. The dividend has not been recognised in these half year financial statements as the obligation did not exist at the balance sheet date.

   5.   Basic and Diluted Earnings per Ordinary Share 

The basic and diluted earnings per ordinary share is based on the profit after tax attributable to equity Shareholders of GBP1,031,000 (30 June 2012: profit of GBP849,000) and 43,683,833 (30 June 2012: 35,885,606) ordinary shares being the weighted average number of ordinary shares in issue during the period.

The basic and diluted revenue return per ordinary share is based on the revenue profit attributable to equity Shareholders of GBP129,000 (30 June 2012: GBP47,000) and 43,683,833 (30 June 2012: 35,885,606) ordinary shares being the weighted average number of ordinary shares in issue during the period.

The basic and diluted capital return per ordinary share is based on the capital profit attributable to equity Shareholders of GBP902,000 (30 June 2012: profit of GBP802,000) and 43,683,833 (30 June 2012: 35,885,606) ordinary shares being the weighted average number of ordinary shares in issue during the period.

During the period the Company allotted 254,976 new ordinary shares in respect of its dividend re-investment scheme and 5,038,678 new ordinary shares under the joint offer for subscription with British Smaller Companies VCT plc.

The Company has repurchased 379,961 of its own shares in the period and these shares are held in treasury. The total of 1,632,722 treasury shares has been excluded in calculating the weighted average number of ordinary shares during the period. The Company has no securities that would have a dilutive effect and hence basic and diluted earnings per ordinary Share are the same.

   6.   Basic and Diluted Net Asset Value per Ordinary Share 

The basic and diluted Net Asset Value per ordinary share is calculated on attributable assets of GBP30,258,000 (30 June 2012 and 31 December 2012: GBP26,004,000 and GBP27,152,000 respectively) and 46,371,537 (30 June 2012 and 31 December 2012: 38,243,718 and 41,457,844 respectively) ordinary shares in issue at 30 June 2013.

The 1,632,722 (30 June 2012: 1,178,356) treasury shares have been excluded in calculating the number of ordinary shares in issue at 30 June 2013. The Company has no securities that would have a dilutive effect and hence basic and diluted Net Asset Value per ordinary share are the same.

   7.   Total Return 

Total Return per share is calculated on cumulative dividends paid of 37.0 pence per ordinary share (30 June 2012: 32.0 pence per ordinary share and 31 December 2012: 34.5 pence per ordinary share) plus the Net Asset Value as calculated in note 6.

   8.   Directors 

The directors of the Company are: Mr R Last, Mr R M Pettigrew, and Mr P C Waller.

   9.   Related Parties 

YFM Private Equity Limited ("the Manager") provides fund management, secretarial and administrative services to the Company. Under the management agreement, the Manager receives a fee of 2.5 per cent of the Net Asset Value of the Company up to GBP16 million, 1.5 per cent of Net Asset Value of the Company in excess of GBP16 million and up to GBP26.667 million and to 2.0 per cent in respect of any Net Asset Value of the Company in excess of GBP26.667 million, calculated at half-yearly intervals as at 30 June and 31 December. The effective fee rate paid to the Fund manager for the period 30 June 2013 is 1.8% of the Company's Net Asset Value as at 30 June 2013. Under the same agreement the Manager also provides administrative and secretarial services to the Company for a fee of GBP46,000 per annum as adjusted for changes in the Retail Price Index. During the period the Company has incurred management fees of GBP272,000 and secretarial fees of GBP29,000 payable to the Manager.

Under the terms of the joint offer with British Smaller Companies VCT plc launched on 16 November 2012 (which closed on 30 April 2013), the Manager was entitled to 5.5 per cent of gross subscriptions (before any early investment incentive and re-investment of intermediary commission) for all applications received on or before 28 December 2012. After this date the Manager was entitled to 5.5 per cent of gross subscriptions from execution brokers and 3.5 per cent of gross subscriptions for applications received directly from applicants or through intermediaries offering financial advice. This amounted to GBP279,491 in total of which GBP159,591 was received in the six months to 30 June 2013.

The Manager met all costs and expenses arising from these offers out of these fees, including any early investment incentive and any payment or re-investment of initial intermediary commissions (excluding permissible trail commission, which will continue to be met by the Company).

10. Other Information

Copies of the interim report can be obtained from the Company's registered office: Saint Martins House, 210-212 Chapeltown Road, Leeds, LS7 4HZ or from the Manager's website: www.yfmep.com.

11. Interim Dividend for the six months ended 30 June 2013

Further to the announcement of its interim results for the 6 months to 30 June 2013, the Company confirms that an interim dividend of 2.0 pence per ordinary share ("Interim Dividend") will be paid on 27 September 2013 to those Shareholders on the Company's register at the close of business on 30 August 2013. The ex-dividend date for the Interim Dividend will be 28 August 2013.

12. Dividend re-investment scheme ("DRIS")

The Company operates a dividend reinvestment scheme ("DRIS"). The latest date for receipt of DRIS elections so as to participate in the DRIS in respect of the Interim Dividend is the close of business on 13 September 2013.

For further information, please contact:

David Hall YFM Equity Partners Limited Tel: 0113 294 5039

Matthew Thomas Nplus 1 Singer Advisory LLP Tel: 0207 496 3000

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR SEMFEFFDSELA

British Smaller Companie... (LSE:BSC)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more British Smaller Companie... Charts.
British Smaller Companie... (LSE:BSC)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more British Smaller Companie... Charts.