UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2020

 

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ______ to _______

 

Commission File Number 000-54524

 

VERDE BIO HOLDINGS, INC.

(Name of small business issuer in its charter)

 

Nevada

 

30-0678378

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

5 Cowboys Way, Suite 300

Frisco Texas 75034

(Address of principal executive offices)

 

(972) 217-4080

(Registrant's telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [   ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [   ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[   ]

 

Accelerated filer

[   ]

Non-accelerated filer

[X]

 

Smaller reporting company

[X]

 

 

 

Emerging growth company

[   ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[   ] Yes [X] No

 

As of December 11, 2020 there were 49,260,578 shares of the registrant's $0.001 par value common stock issued and outstanding.


1



VERDE BIO HOLDINGS, INC.*

 

TABLE OF CONTENTS

Page

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.

CONDENSED FINANCIAL STATEMENTS

4

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

5

ITEM 3.

QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

8

ITEM 4.

CONTROLS AND PROCEDURES

8

 

 

PART II. OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

8

ITEM 1A.

RISK FACTORS

8

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

9

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

9

ITEM 4.

MINE SAFETY DISCLOSURES

9

ITEM 5.

OTHER INFORMATION

9

ITEM 6.

EXHIBITS

10

 

 

 

Special Note Regarding Forward-Looking Statements

 

Information included in this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act").  This information may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Verde Bio Holdings, Inc., (the "Company"), to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements.  Forward-looking statements, which involve assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," or "project" or the negative of these words or other variations on these words or comparable terminology.  These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that these projections included in these forward-looking statements will come to pass.  Actual results of the Company could differ materially from those expressed or implied by the forward-looking statements as a result of various factors.  Except as required by applicable laws, the Company has no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

 

*Please note that throughout this Quarterly Report, except as otherwise indicated by the context, references in this report to "Company", "VBH", "we", "us" and "our" are references to Verde Bio Holdings, Inc.


3



PART I - FINANCIAL INFORMATION

 

ITEM 1. CONDENSED FINANCIAL STATEMENTS

 

VERDE BIO HOLDINGS, INC.

Condensed Consolidated Financial Statements

For the Six Months Ended October 31, 2020

 

Condensed Consolidated Balance Sheets (unaudited)

F-1

Condensed Consolidated Statements of Operations (unaudited)

F-2

Condensed Statement of Stockholders Deficit (unaudited)

F-3

Condensed Consolidated Statements of Cash Flows (unaudited)

F-4

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)

F-5


4



VERDE BIO HOLDINGS, INC.

Condensed Consolidated Balance Sheets

(Expressed in US dollars)

 

 

October 31,

2020

$

 

April 30,

2020

$

 

(unaudited)

 

 

ASSETS

 

 

 

Current Assets

 

 

 

Cash

247

 

1,631

Total current assets

247

 

1,631

 

 

 

 

Non-current assets

 

 

 

Oil and gas property

248,730

 

-

Total Assets

248,977

 

1,631

 

 

 

 

LIABILITIES

 

 

 

Current Liabilities

 

 

 

Accounts payable and accrued liabilities

404,977

 

333,034

Due to related parties

65,538

 

19,056

Convertible debentures, net of unamortized discount of $52,754 and $95,057, respectively

653,038

 

564,725

Notes payable

54,043

 

31,126

Derivative liability

1,436,242

 

1,605,568

Convertible preferred Series B stock liability

486,970

 

583,000

Total Liabilities

3,100,808

 

3,136,509

 

Nature of Operations and Going Concern (Note 1)

Commitments and Contingencies (Note 11)

Subsequent Events (Note 12)

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

Preferred stock - 10,000,000 authorized shares with a par value of $0.001 per share

 

 

 

Convertible Preferred Series A: Issued and outstanding:

 

 

 

 500,000 shares, respectively

500

 

500

Common stock – 5,000,000,000 authorized shares with a par value of $0.001 per share

 

 

 

 Issued and outstanding:

 

 

 

 49,260,578 and 1,829,867 shares, respectively

49,261

 

1,830

Additional paid-in capital

5,229,754

 

4,384,537

Accumulated deficit

(8,131.346)

 

(7,521,745)

Total Stockholders’ Deficit

(2,851,831)

 

(3,134,878)

 

 

 

 

Total Liabilities and Stockholders’ Deficit

2,48,977

 

1,631

 

(The accompanying notes are an integral part of these condensed consolidated interim financial statements)

 


F-1



VERDE BIO HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Expressed in US dollars)

(unaudited)

 

 

For the three

months ended

October 31,

2020

$

For the three

months ended

October 31,

2019

$

For the six

months ended

October 31,

2020

$

For the six

months ended

October 31,

2019

$

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Consulting fees

40,800

General and administrative

34,952

5,539

97,044

7,756

Professional fees

62,701

29,763

97,371

39,872

Management fees

204,000

33,000

Recovery of bad debt

(1,569)

 

 

 

 

 

Total Operating Expenses

97,653

35,302

439,215

79,059

 

 

 

 

 

Operating Loss

(97,653)

(35,302)

(439,215)

(79,059)

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

 

Gain (loss) on change in fair value of derivative liability

498,409

(194,590)

27,143

(221,595)

Gain (loss) on extinguishment of debt

(21,199)

181

(22,201)

(290,122)

Interest expense

(78,611)

(30,985)

(175,328)

(56,348)

 

 

 

 

 

Total Other Income (Expenses)

398,599

(225,394)

(170,386)

(568,065)

 

 

 

 

 

Net Income (Loss)

300,946

(260,696)

(609,601)

(647,124)

 

Net Income (Loss) Per Share, Basic

 

0.01

 

(0.17)

 

(0.02)

(0.50)

Net Income (Loss) Per Share, Diluted

 

0.01

 

(0.17)

 

(0.02)

(0.50)

Weighted Average Shares Outstanding – Basic

 

42,964,452

 

1,500,392

 

32,653,026

 

1,293,341

Weighted Average Shares Outstanding - Diluted

 

42,964,452

 

1,500,392

 

32,653,026

 

1,293,341

 

 

 

 

 

 

(The accompanying notes are an integral part of these condensed consolidated interim financial statements)

 


F-2



VERDE BIO HOLDINGS, INC.

Consolidated Statement of Stockholders Deficit

(Expressed in US dollars)

For the three months ended October 31, 2019 and 2020

(unaudited)

 

 

Series A

Preferred Stock

Common Stock

Additional Paid-in

Accumulated

 

 

Shares

Par Value

Shares

 

Par Value

Capital

Deficit

Total

 

#

$

#

 

$

$

$

$

 

 

 

 

 

 

 

 

 

Balance – July 31, 2019

500,000

500

1,181,365

 

1,181

4,094,329

(6,332,766)

(2,236,756)

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of notes payable

-

-

479,343

 

480

126,091

-

126,571

 

 

 

 

 

 

 

 

 

Net loss

 

(260,696)

(260,696)

 

 

 

 

 

 

 

 

 

Balance – October 31, 2019

500,000

500

1,660,708

 

1,661

4,250,882

(6,593,462)

(2,340,419)

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

Common Stock

Additional

 

 

 

 

Shares

Par Value

Shares

 

Par Value

Paid-in Capital

Subscriptions Payable

Accumulated Deficit

Total

 

#

$

#

 

$

$

$

$

$

Balance – July 31, 2020

500,000

500

30,009,078

 

30,009

4,787,145

15,000

(8,432,292)

(3,599,638)

 

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of notes payable

3,200,000

 

3,200

69,600

72,800

 

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of preferred Series B stock

4,801,500

 

4,802

91,229

96,031

 

 

 

 

 

 

 

 

 

 

Shares issued for cash

1,250,000

 

1,250

23,750

(15,000)

10,000

 

 

 

 

 

 

 

 

 

 

Shares issued for oil and gas property

 

 

10,000,000

 

10,000

235,000

 

 

245,000

 

 

 

 

 

 

 

 

 

 

Beneficial conversion feature on convertible debt

 

23,030

23,030

 

 

 

 

 

 

 

 

 

 

Net income

 

 

                    –

300,946

300,946

 

 

 

 

 

 

 

 

 

 

Balance – October 31, 2020

500,000

500

49,260,578

 

49,261

5,229,754

 

(8,131,346)

(2,851,831)

 

 

(The accompanying notes are an integral part of these condensed consolidated interim financial statements) 


F-3



VERDE BIO HOLDINGS, INC.

Consolidated Statement of Stockholders Deficit

(Expressed in US dollars)

For the six months ended October  31, 2019 and 2020

(unaudited)

 

 

Series A

Preferred Stock

Common Stock

Additional Paid-in

Accumulated

 

 

Shares

Par Value

Shares

 

Par Value

Capital

Deficit

Total

 

#

$

#

 

$

$

$

$

 

 

 

 

 

 

 

 

 

Balance – April 30, 2019

500,000

500

1,074,255

 

1,074

3,938,057

(5,946,338)

(2,006,707)

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of notes payable

-

-

586,453

 

587

282,363

-

282,950

 

 

 

 

 

 

 

 

 

Beneficial conversion feature on convertible debt

 

-

-

-

 

-

30,426

-

30,426

 

 

 

 

 

 

 

 

 

Net loss

 

(647,124)

(647,124)

 

 

 

 

 

 

 

 

 

Balance – October 31, 2019

500,000

500

1,660,708

 

1,661

4,250,882

 

(6,593,462)

 

 

 

 

 

Preferred Stock

Common Stock

Additional

 

 

 

 

Shares

Par Value

Shares

 

Par Value

Paid-in

Capital

 

Accumulated Deficit

Total

 

#

$

#

 

$

$

 

$

$

Balance – April 30, 2020

500,000

500

1,829,867

 

1,830

4,384,537

 

(5,946,338)

(3,134,878)

 

 

 

 

 

 

 

 

 

 

Rounding Shares (Reverse Split)

-

-

76

 

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for management and consulting fees

24,500,000

 

24,500

225,400

 

-

2,490,000

 

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of notes payable

 

 

5,629,135

 

5,629

203,558

 

-

209,187

 

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of preferred Series B stock

4,801,500

 

4,802

91,229

 

96,031

 

 

 

 

 

 

 

 

 

 

Shares issued for cash

2,500,000

 

2,500

47,500

 

50,000

 

 

 

 

 

 

 

 

 

 

Shares issued for mineral properties

 

 

10,000,000

 

10,000

235,000

 

 

245,000

 

 

 

 

 

 

 

 

 

 

Beneficial conversion feature on convertible debt

 

42,530

 

42,530

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(609,601)

(609,601)

 

 

 

 

 

 

 

 

 

 

Balance – October 31, 2020

500,000

500

49,260,578

 

49,261

5,229,754

 

(8,131,346)

(2,851,831)

 

(The accompanying notes are an integral part of these condensed consolidated interim financial statements)


F-4



VERDE BIO HOLDINGS, INC.

Condensed Consolidated Statements of Cashflow

(Expressed in US dollars)

(unaudited)

 

 

For the six

months ended

October 31,

2020

$

For the six

months ended

October 31,

2019

$

 

 

 

Operating Activities

 

 

 

 

 

Net Loss

(609,601)

(647,124)

 

 

 

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

Amortization of discount on convertible debt payable

84,833

2,545

Conversion penalties related to conversion of convertible note

500

2,500

Loss (gain) on change in fair value of derivative liability

(27,143)

221,595

Preferred shares issued for management fees

33,000

Loss on settlement of debt

22,201

290,122

Original issue discount

5,000

3,000

Commitment fee for equity purchase agreement

20,000

Shares issued for management and consulting fees

249,900

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

107,257

53,884

Due to related parties

   5,232

 

 

 

Net Cash Used In Operating Activities

(141,821)

(40,478)

 

 

 

Investing Activities

 

 

    Oil and gas property expenditures

(3,730)

-

Net Cash Used In Investing Activities

(3,730)

-

Financing Activities

 

 

Proceeds from issuance of common stock

50,000

Proceeds from convertible debenture

30,000

30,000

Proceeds from advances

41,250

25,630

Proceeds from issuance of PPP Loan – SBA

22,917

Net Cash Provided by Financing Activities

144,167

55,630

Increase (decrease) in Cash

(1,384)

 

15,152

Cash – Beginning of Period

1,631

23,752

Cash – End of Period

247

38,904

Non-cash investing and financing activities

 

 

Beneficial conversion feature

42,530

30,462

Common stock issued for conversion of convertible debentures

209,186

282,950

Common stock issued for conversion of preferred Series B stock

 

96,031

Common stock issued for 50% interest in oil and gas property

 

245,000

Series B preferred shares issued for settlement of accounts and notes payable

550,000

 

 

 

(The accompanying notes are an integral part of these condensed consolidated interim financial statements)


F-5



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

 

1.Nature of Operations and Continuance of Business 

Verde Bio Holdings Inc. (formerly Appiphany Technologies Holdings Corp.) (the “Company”) was incorporated in the State of Nevada on February 24, 2010. Currently, the Company is in the business of oil and gas exploration and investment.

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. The impact on the Company is not currently determinable but management continues to monitor the situation.

Going Concern

These condensed consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As at October 31, 2020, the Company has not recognized significant revenue, has a working capital deficit of $3,100,561 and has an accumulated deficit of $8,131,346. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing, and generating profitable operations from the Company’s future operations. The Company will continue to rely on equity sales of its common shares in order to continue to fund business operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the date these financial statements are issued. These condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.  

 

2.Summary of Significant Accounting Policies 

(a)Basis of Presentation and Principles of Consolidation 

The accompanying unaudited interim condensed consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and accompany notes filed with the U.S. Securities and Exchange Commission for the year ended April 30, 2020. These interim condensed consolidated financial statements are unaudited and have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.

These interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) and are expressed in U.S. dollars. The condensed consolidated financial statements are comprised of the records of the Company and its wholly owned subsidiary, IP Control Risk Inc., a company incorporated in the State of Nevada, United States. All intercompany transactions have been eliminated on consolidation. The Company’s fiscal year end is April 30.

(b)Use of Estimates 

The preparation of these condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the collectability of accounts receivable, fair value and estimated useful life of long-lived assets, fair value of convertible debentures, derivative liabilities, and deferred income tax asset valuation allowances. The Company


F-6



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

 

bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates.

To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

(c)Basic and Diluted Net Loss per Share  

The Company computes net loss per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.  As of October 31, 2020, the Company had 103,433,163 (October 31, 2019 – 16,745,288) potentially dilutive common shares outstanding.

(d)Oil and Gas Costs 

The Company utilizes the full-cost method of accounting for petroleum and natural gas properties.  Under this method, the Company capitalizes all costs associated with acquisition, exploration, and development of oil and natural gas reserves, including leasehold acquisition costs, geological and geophysical expenditures, lease rentals on undeveloped properties and costs of drilling of productive and non-productive wells into the full cost pool on a country-by-country basis. When the Company obtains proven oil and gas reserves, capitalized costs, including estimated future costs to develop the reserves proved and estimated abandonment costs, net of salvage, will be depleted on the units-of-production method using estimates of proved reserves. The costs of unproved properties are not amortized until it is determined whether or not proved reserves can be assigned to the properties. Until such determination is made, the Company assesses annually whether impairment has occurred, and includes in the amortization base drilling exploratory dry holes associated with unproved properties.

The Company applies a ceiling test to the capitalized cost in the full cost pool. The ceiling test limits such cost to the estimated present value, using a ten percent discount rate, of the future net revenue from proved reserves based on current economic and operating conditions. Specifically, the Company computes the ceiling test so that capitalized cost, less accumulated depletion and related deferred income tax, do not exceed an amount (the ceiling) equal to the sum of: The present value of estimated future net revenue computed by applying current prices of oil and gas reserves (with consideration of price changes only to the extent provided by contractual arrangements) to estimated future production of proved oil and gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on current cost) to be incurred in developing and producing the proved reserves computed using a discount factor of ten percent and assuming continuation of existing economic conditions; plus the cost of property not being amortized; plus the lower of cost or estimated fair value of unproven properties included in the costs being amortized; less income tax effects related to differences between the book and tax basis of the property. For unproven properties, the Company excludes from capitalized costs subject to depletion, all costs directly associated with the acquisition and evaluation of the unproved property until it is determined whether or not proved reserves can be assigned to the property. Until such a determination is made, the Company assesses the property at least annually to ascertain whether impairment has occurred. In assessing impairment the Company considers factors such as historical experience and other data such as primary lease terms of the property, average holding periods of unproved property, and geographic and geologic data. The Company adds the amount of impairment assessed to the cost to be amortized subject to the ceiling test.


F-7



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

2. Summary of Significant Accounting Policies (continued) 

(e)Fair Value Measurements 

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by U.S. generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets;

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash, other assets, accounts payable and accrued liabilities, notes payable, convertible debentures, derivative liabilities and amounts due to related parties. The fair value of cash is determined based on Level 1 inputs. The fair value of the derivative liabilities are determined based on Level 3 inputs. There were no transfers into or out of “Level 3” during the periods presented. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.  

The following table presents assets and liabilities that are measured and recognized at fair value as of October 31, 2020 and April 30, 2020 on a recurring basis:

October 31, 2020

Description

 

Level 1

$

 

Level 2

$

 

Level 3

$

 

Total Gains and (Losses)

$

Derivative liability

 

 

-

 

 

-

 

 

(1,436,242)

 

 

(22,201)

 

April 30, 2020

Description

 

Level 1

$

 

Level 2

$

 

Level 3

$

 

Total Gains and (Losses)

$

Derivative liability

 

 

-

 

 

-

 

 

(1,605,568)

 

 

(794,930)

 

(f)Recent Accounting Pronouncements 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.


F-8



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

 

3.Oil and Gas Property 

 

$

 

 

Balance, April 30, 2020

 

 

  Acquisition costs

248,730

 

 

Balance, October 31, 2020

248,730

On July 19, 2020, the Company signed a purchase agreement for a 50% right, title and interest to royalties from certain oil and gas properties in exchange for 10,000,000 common shares of the Company with fair value of $245,000 which was determined based on the fair value of the Company’s common shares on the date of issuance, and cash costs of $3,730.  The acquisition closed on August 10, 2020.  

4.Related Party Transactions 

(a)During the six months ended October 31, 2020, the Company incurred $204,000 (2020 - $nil) in management fees to the President and Director of the Company which was paid in  common shares (see note 9). 

(b)During the six months ended October 31, 2020, the Company incurred $nil (2020 - $33,000) in management fees to the former President and Director of the Company, which was paid in Convertible Preferred Series B shares (see Note 8). 

(c)As at October 31, 2020, the Company owed the President and Director of the Company $65,538 (April 30, 2020 - $19,056). The amount is non-interest bearing and due on demand.  

 

5. Notes Payable 

(a) As at October 31, 2020, the Company owed $3,626 (April 30, 2020 - $3,626) in notes payable to non-related parties. Under the terms of the notes, the amounts are unsecured, bear interest at 6% per annum, and were due on July 31, 2016. The notes bear a default interest rate of 18% per annum.   

(b)  As at October 31, 2020, the Company owed $10,000 (April 30, 2020 - $10,000) in notes payable to non-related parties. Under the terms of the note, the amount is unsecured, bears interest at 5% per annum, and was due on July 6, 2017. The note bears a default interest rate of 12% per annum.

(c)As at October 31, 2020, the Company owed $2,500 (April 30, 2020 - $2,500) in notes payable to non-related parties. Under the terms of the note, the amount is unsecured, bears interest at 5% per annum, and was due on February 1, 2018. The note bears a default interest rate of 12% per annum. 

(d)As at October 31, 2020, the Company owed $15,000 (April 30, 2020 - $15,000) in notes payable to a non-related party. The note payable was issued as a commitment fee and was recorded to additional paid-in capital. Under the terms of the note, the amount is unsecured, bears interest at 8% per annum, and was due on September 15, 2017. The note bears a default interest rate of 20% per annum. 

   (e)On May 7, 2020, the Company received $22,917 (April 30, 2020 - $nil) in notes payable to a non-related party. The note payable was issued as a Small Business Administration Paycheck Protection from Wells Fargo SBA Lending. Under the terms of the note, the amount is unsecured, bears fixed interest at 1% per annum, and is due on May 7, 2022.  


F-9



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

 

6.Convertible Debentures 

(a)On February 13, 2017, the Company issued a convertible debenture, to a non-related party, for proceeds of $105,000. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price was $94,500. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum, and was due on November 13, 2017. The debenture is convertible into common shares of the Company at a conversion price equal to 60% of the lowest trading price of the Company’s common stock of the ten prior trading days immediately preceding the issuance of the note. In the event of default, the conversion price decreases to 50% of the lowest trading price of the Company’s common stock of the ten prior trading days immediately preceding the issuance of the note and the interest rate increases to 20%. During the six months ended October 31, 2020, the Company issued 1,115,335 shares of common stock for the conversion of $8,990 principal and $7,740 of accrued interest and the loan was fully converted.  

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $105,000, of which $20,000 of the discount resulted from debt issuance costs. The carrying value of the convertible note was accreted over the term of the convertible note up to the face value of $105,000. As at October 31, 2020, the carrying value of the note was $nil (April 30, 2020 - $8,990).  As at October 31, 2020, the Company has recorded derivative liability of $nil (April 30, 2020 - $32,339).  

(b)On February 24, 2017, the Company issued a convertible debenture, to a non-related party, for proceeds of $33,000. Under the terms of the debenture, the amount is unsecured, bears interest at 12% per annum pre-default and 20% per annum thereafter, and was due on November 30, 2017. The debenture is convertible into common shares of the Company at a conversion price equal to 58% of the average of the lowest two trading prices of the Company’s common stock of the fifteen prior trading days immediately preceding the issuance of the note.  

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging. As at October 31, 2020, the loan was in default and the carrying value of the note was $93,965 (April 30, 2020 - $93,965).  As at October 31, 2020, the Company has recorded derivative liability of $162,053 (April 30, 2020 – $229,203).

(c)On May 9, 2017, the Company issued a convertible debenture, to a non-related party, totaling $36,450. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price was $30,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum, and was due on February 9, 2018. The debenture is convertible into common shares of the Company at a conversion price equal to 60% of the lowest trading price of the Company’s common stock of the past ten trading days prior to notice of conversion. In the event of default, the conversion price decreases to 50% of the lowest trading price of the Company’s common stock of the ten prior trading days immediately preceding the issuance of the note and the interest rate increases to 20%. During the six months ended October 31, 2020, the Company issued 3,200,000 shares of common stock for the conversion of $22,160 of accrued interest. 

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $36,450, of which $6,450 of the discount resulted from debt issuance costs. The carrying value of the convertible note was accreted over the term of the convertible note up to the face value of $36,450. As at October 31, 2020, the loan was in default and the carrying value of the note was $64,352 (April 30, 2020 - $64,352).  As at October 31, 2020, the Company has recorded derivative liability of $179,341 (April 30, 2020 - $208,701).


F-10



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

6.Convertible Debentures (continued) 

(d)On June 28, 2017, the Company issued a convertible debenture, to a non-related party, totaling $57,250. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price and proceeds received was $49,500. Under the terms of the debenture, the amount is unsecured, bears interest at 12% per annum, and was due on March 28, 2018. The debenture is convertible into common shares of the Company at a conversion price equal to the lesser of the 50% of the lowest trading price of the Company’s common stock of the past twenty-five trading days prior to notice of conversion or the issuance of the note. In the event of default, the interest rate increases to 24%. During the year ended April 30, 2020, the Company issued 417,948 shares of common stock for the conversion of $18,044 of the accrued interest and $3,000 of conversion fees and finance costs. During the six months ended October 31, 2020, the Company issued 1,313,800 shares of common stock for the conversion of $5,412 of accrued interest and $500 of conversion fees and finance costs. 

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $57,250, of which $7,750 of the discount resulted from debt issuance costs. The carrying value of the convertible note was accreted over the term of the convertible note up to the face value of $57,250. As at October 31, 2020, the loan was in default and the carrying value of the note was $55,341 (April 30, 2020 - $55,341) and recorded derivative liability of $186,777 (April 30, 2020 - $148,430).  

(e)On July 19, 2017, the Company issued a convertible debenture, to a non-related party, in the amount of $33,333. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price was $28,000. Under the terms of the debenture, the amount is unsecured, bears interest at 12% per annum, and was due on July 19, 2018. The debenture is convertible into common shares of the Company at a conversion price equal to 50% of the lowest trading price of the Company’s common stock of the past twenty-five trading days prior to notice of conversion or the issuance of the note. In the event of default, the interest rate increases to 24%. During the year ended April 30, 2020, the Company issued 377,664 shares of common stock for the conversion of $8,196 of the note and $3,212 of accrued interest. 

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $33,333, of which $5,333 of the discount resulted from debt issuance costs. The carrying value of the convertible note was be accreted over the term of the convertible note up to the face value of $33,333. As at October 31, 2020,

the loan was in default, the carrying value of the note was $1,203 (April 30, 2020 - $1,203) and recorded derivative liability of $16,527 (April 30, 2020 - $7,896).  

Included in the convertible debenture agreement is a $30,000 collateralized secured promissory note and a $33,333 back end note (with the same terms as the convertible debenture mentioned above).  As of October 31, 2020, and at the date of filing, no proceeds have been received on the collateralized secured promissory note or the back-end note.

(f)On September 19, 2017, the Company issued a convertible debenture, to a non-related party, in the amount of $36,000, which was the first tranche of a convertible debenture totaling $102,000. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price was $25,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum, and was due on July 9, 2018. The debenture is convertible into common shares of the Company at a conversion price equal to the lesser of the 50% of the lowest trading price of the Company’s common stock of the past ten trading days prior to notice of conversion or the issuance of the note. In the event of default, the conversion price decreases to 40% of the lowest trading price of the Company’s common stock of the ten prior trading days immediately preceding the issuance of the note and the interest rate increases to 20%.  


F-11



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

6.Convertible Debentures (continued) 

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $36,000, of which $11,000 of the discount resulted from debt issuance costs. The carrying value of the convertible note was accreted over the term of the convertible note up to the face value of $36,000. As at October 31, 2020, the loan was in default, the carrying value of the note was $57,910 (April 30, 2020 - $57,910) and recorded derivative liability of $193,927 (April 30, 2020 - $268,129).  

(g)On September 28, 2017, the Company issued a convertible debenture, to a non-related party, in the amount of $33,333. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price was $25,500. Under the terms of the debenture, the amount is unsecured, bears interest at 12% per annum, and was due on September 28, 2018. The debenture is convertible into common shares of the Company at a conversion price equal to the lesser of the 50% of the lowest trading price of the Company’s common stock of the past twenty-five trading days prior to notice of conversion or the issuance of the note. In the event of default there is a penalty of 10% of the principal balance of the outstanding note and the interest rate increases to 24%. 

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $33,333, of which $7,833 of the discount resulted from debt issuance costs. The carrying value of the convertible note was accreted over the term of the convertible note up to the face value of $33,333. As at October 31, 2020, the loan was in default, the carrying value of the note was $36,666 (April 30, 2020 - $36,666) and recorded derivative liability of $161,698 (April 30, 2020 - $131,830).  

Included in the convertible debenture agreement is a back end note for up to $33,333 (with the same amount of proceeds, original issue discount, maturity date, interest rate and conversion terms as the convertible debenture mentioned above).  As of October 31, 2020, and at the date of filing, no proceeds have been received on the back-end note.

On November 8, 2017, the Company issued a convertible debenture, to a non-related party, in the amount of $33,000, which was the second tranche of the October 4, 2017 agreement. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price was $30,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum, and was due on August 8, 2018. The debenture is convertible into common shares of the Company at a conversion price equal to the lesser of the 50% of the lowest trading price of the Company’s common stock of the past ten trading days prior to notice of conversion or the issuance of the note. In the event of default, the conversion price decreases to 40% of the lowest trading price of the Company’s common stock of the ten prior trading days immediately preceding the issuance of the note and the interest rate increases to 20%.

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $33,000, of which $3,000 of the discount resulted from debt issuance costs. The carrying value of the convertible note was accreted over the term of the convertible note up to the face value of $33,000. As at October 31, 2020, the loan was in default, the carrying value of the note was $53,084 (April 30, 2020 - $53,084) and recorded derivative liability of $231,105 (April 30, 2020 - $219,765).

(h)On December 26, 2017, the Company issued a convertible debenture, to a non-related party, in the amount of $33,000, which was the final tranche of the October 4, 2017 agreement. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price was $30,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum, and was due on September 26, 2018.  


F-12



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

6.Convertible Debentures (continued) 

The debenture is convertible into common shares of the Company at a conversion price equal to the lesser of the 50% of the lowest trading price of the Company’s common stock of the past ten trading days prior to notice of conversion or the issuance of the note. In the event of default, the conversion price decreases to 40% of the lowest trading price of the Company’s common stock of the ten prior trading days immediately preceding the issuance of the note and the interest rate increases to 20%.

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $33,000, of which $3,000 of the discount resulted from debt issuance costs. The carrying value of the convertible note was accreted over the term of the convertible note up to the face value of $33,000. As at October 31, 2020, the loan was in default, the carrying value of the note was $53,084 (April 30, 2020 - $53,084) and recorded derivative liability of $219,185 (April 30, 2020 - $231,308).

(i)On March 15, 2019, the Company issued a convertible debenture, to a non-related party, in the amount of $36,000. Pursuant to the agreement, the note was issued with an original issue discount and as such the purchase price was $30,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and is due on December 15, 2019. The debenture is convertible into common shares of the Company at a conversion price equal to the lesser of the 65% of the lowest trading price of the Company’s common stock of the past twenty trading days prior to notice of conversion or the issuance of the note. During the quarter ended October 31, 2020, the Company incurred $nil (April 30, 2020 - $21,995) in default penalties that were added to the principal of the note.  

Due to this provision, the embedded conversion option qualifies for derivative accounting under ASC 815-15 “Derivatives and Hedging”. The fair value of the derivative liability resulted in a discount to the note payable of $36,000, of which $6,000 of the discount resulted from debt issuance costs. The carrying value of the convertible note will be accreted over the term of the convertible note up to the face value of $36,000. As at October 31, 2020, the loan was in default, the carrying value of the note was $57,995 (April 30, 2020 - $57,995) and recorded derivative liability of $85,629 (April 30, 2020 - $127,967).

 

On September 12, 2019, the Company issued a convertible debenture, to a non-related party, in the amount of $33,000. Pursuant to the agreement, the note was issued with an original issue discount of $3,000 and as such the purchase price was $30,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and due on June 12, 2020, which was extended until June 12, 2021.  The debenture is convertible into common shares at a conversion price of $0.078 per share. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options” and determined that there was a beneficial conversion features as the conversion price was below the closing stock price on the commitment date. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $30,462 as additional paid-in capital and reduced the carrying value of the convertible note to $2,538. The carrying value will be accreted over the term of the convertible notes up to their face value of $33,000. In the event of default, the conversion price decreases to 45% of the lowest trading price of the Company’s common stock of the twenty prior trading days immediately preceding the issuance of the note and the interest rate increases to 20%.

The carrying value of the convertible note was accreted over the term of the convertible note up to the face value of $33,000. As at October 31, 2020, the loan was in default, the carrying value of the note was $33,000 (April 30, 2020 - $20,897), and the unamortized total discount was $nil (April 30, 2020 - $12,103). During the six months ended October 31, 2020, the Company recorded accretion expense of $12,103 (April 30, 2020 - $18,359).


F-13



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

6.Convertible Debentures (continued) 

(j)On November 13, 2019, the Company issued a convertible debenture, to a non-related party, in the amount of $28,193. Pursuant to the agreement, the note was issued with an original issue discount of $2,563 and as such the purchase price was $25,630. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and is due on August 13, 2020, which was extended to February 13, 2021. The debenture is convertible into common shares of the Company at a conversion price of $0.048 per share. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options” and determined that there was a beneficial conversion features as the conversion price was below the closing stock price on the commitment date. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $18,795 as additional paid-in capital and reduced the carrying value of the convertible note to $9,398. The carrying value will be accreted over the term of the convertible notes up to their face value of $28,193. 

As at October 31, 2020, the carrying value of the convertible notes was $28,193 (April 30, 2020 - $18,852) and had an unamortized discount of $nil (April 30, 2020 - $9,341). During the six months ended October 31, 2020, the Company recorded accretion expense of $9,341 (April 30, 2020 - $9,454).

(k)On January 14, 2020, the Company issued a convertible debenture, to a non-related party, in the amount of $35,000. Pursuant to the agreement, the note was issued with an original issue discount of $5,000 and as such the purchase price was $30,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and is due on October 14, 2020, which was extended to April 14, 2021. The debenture is convertible into common shares of the Company at a conversion price of $0.06 per share. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options”. The Company determined that the conversion price was below the closing stock price on the commitment date, and the convertible notes contained a beneficial conversion feature.  

The Company recognized the intrinsic value of the embedded beneficial conversion feature of $23,333 as additional paid-in capital and reduced the carrying value of the convertible note to $11,667. The carrying value will be accreted over the term of the convertible notes up to their face value of $35,000.

As at October 31, 2020, the carrying value of the convertible notes was $35,000 (April 30, 2020 - $17,983) and had an unamortized discount of $nil (April 30, 2020 - $17,017). During the six months ended October 31, 2020, the Company recorded accretion expense of $17,017 (April 30, 2020 - $6,316).

On January 23, 2020, the Company issued a convertible debenture, to a non-related party, in the amount of $68,000. Pursuant to the agreement, the note was issued with an original issue discount of $8,000 and as such the purchase price was $60,000. On January 23, 2020, the Company received the first tranche totaling $30,000 and recognized an original issue discount of $4,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and is due on October 23, 2020, which was extended to April 23, 2021. The debenture is convertible into common shares of the Company at a conversion price of $0.048 per share. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options”. The Company determined that the conversion price was below the closing stock price on the commitment date, and the convertible notes contained a beneficial conversion feature. The Company recognized the intrinsic value of the embedded beneficial conversion feature of $22,667 as additional paid-in capital and reduced the carrying value of the convertible note to $11,333. The carrying value will be accreted over the term of the convertible notes up to their face value of $34,000.

As at October 31, 2020 the carrying value of the convertible notes was $34,000 (April 30, 2020 - $16,836) and had an unamortized discount of $nil (April 30, 2020 - $17,164). During the six months ended October 31, 2020, the Company recorded accretion expense of $17,164 (April 30, 2020 - $5,503).


F-14



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

6.Convertible Debentures (continued) 

(p)On March 4, 2020, the Company issued a convertible debenture, to a non-related party, in the amount of $34,000. This is the second tranche of the January 23, 2020 convertible note.  Pursuant to the agreement, the note was issued with an original issue discount of $4,250 and as such the purchase price was $29,750. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and is due on December 4, 2020, which was extended to June 4, 2021. The debenture is convertible into common shares of the Company at a conversion price of $0.048 per share. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options”. The Company determined that the conversion price was below the closing stock price on the commitment date, and the convertible notes contained a beneficial conversion feature. 

The Company recognized the intrinsic value of the embedded beneficial conversion feature of $29,750 as additional paid-in capital and reduced the carrying value of the convertible note to $4,250. The carrying value will be accreted over the term of the convertible notes up to their face value of $34,000.

As at October 31, 2020, the carrying value of the convertible note was $25,246 (April 30, 2020 - $6,720) and had an unamortized discount of $8,754 (April 30, 2020 - $27,280). During the six months ended October 31, 2020, the Company recorded accretion expense of $18,526 (April 30, 2020 - $2,470).

(q)On March 25, 2020, the Company issued a convertible debenture, to a non-related party, in the amount of $13,000. Pursuant to the agreement, the note was issued with an original issue discount of $3,000 and as such the purchase price was $10,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and is due on December 25, 2020. The debenture is convertible into common shares of the Company at a conversion price of $0.018 per share. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options”. The Company determined that the conversion price was below the closing stock price on the commitment date, and the convertible notes contained a beneficial conversion feature. 

The Company recognized the intrinsic value of the embedded beneficial conversion feature of $12,500 as additional paid-in capital and reduced the carrying value of the convertible note to $500. The carrying value will be accreted over the term of the convertible notes up to their face value of $13,000.

As at October 31, 2020, the carrying value of the convertible note was $6,364 (April 30, 2020 - $849) and had an unamortized discount of $6,636 (April 30, 2020 - $12,151). During six months ended October 31, 2020, the Company recorded accretion expense of $5,515 (April 30, 2020 - $349).

(q) On May 28, 2020, the Company issued a convertible debenture, to a non-related party, in the amount of $20,000 as a financing fee related to the Equity Purchase Agreement discussed in Note 10. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and is due on February 28, 2021. The debenture is convertible into common shares of the Company at a conversion price of $0.01 per share. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options”. The Company determined that the conversion price was below the closing stock price on the commitment date, and the convertible notes contained a beneficial conversion feature. 

The Company recognized the intrinsic value of the embedded beneficial conversion feature of $19,500 as additional paid-in capital and reduced the carrying value of the convertible note to $500. The carrying value will be accreted over the term of the convertible notes up to their face value of $20,000.

As at October 31, 2020, the carrying value of the convertible note was $2,877 (April 30, 2020 - $nil) and had an unamortized discount of $17,123 (April 30, 2020 - $nil). During the six months ended October 31, 2020, the Company recorded accretion expense of $2,377 (April 30, 2020 - $nil).


F-15



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

6.Convertible Debentures (continued) 

(r)  On September 10, 2020, the Company issued a convertible debenture, to a non-related party, in the amount of $35,000. Pursuant to the agreement, the note was issued with an original issue discount of $5,000 and as such the purchase price was $30,000. Under the terms of the debenture, the amount is unsecured, bears interest at 10% per annum (20% default interest rate), and is due on June 10, 2021. The debenture is convertible into common shares of the Company at a conversion price of $0.0132 per share. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options”. The Company determined that the conversion price was below the closing stock price on the commitment date, and the convertible notes contained a beneficial conversion feature.

The Company recognized the intrinsic value of the embedded beneficial conversion feature of $23,030 as additional paid-in capital and reduced the carrying value of the convertible note to $11,970. The carrying value will be accreted over the term of the convertible notes up to their face value of $35,000.

7.Derivative Liability 

The Company records the fair value of the of the conversion price of the convertible debentures disclosed in Note 6 in accordance with ASC 815, Derivatives and Hedging. The fair value of the derivative was calculated using a Binomial model. The fair value of the derivative liability is revalued on each balance sheet date with corresponding gains and losses recorded in the consolidated statement of operations. During the six months ended October 31, 2020, the Company recorded a gain on the change in fair value of derivative liability of $27,143 (October 31, 2019 – loss of $221,595). As at October 31, 2020, the Company recorded a derivative liability of $1,436,242 (April 30, 2020 - $1,605,568).

 

A summary of the activity of the derivative liability is shown below:

 

 

 

 

 

$

 

 

 

 

 

 

Balance, April 30, 2020

 

 

 

 

1,605,568

Adjustment for conversion

 

 

 

 

(142,183)

Mark to market adjustment at October 31, 2020

 

 

 

 

(27,143)

 

 

 

 

 

 

Balance, October 31, 2020

 

 

 

 

1,436,242

 

8.Convertible Preferred Series B Stock Liability 

On June 13, 2019, the Company designated 1,000,000 shares of preferred stock as Series B. The holders of Series B preferred shares are not entitled to receive dividends except as may be declared by the Board at its sole and absolute discretion. Each Series B preferred share is convertible into common shares according to the following formula: the Stated Value of $1.10 per share of Series B preferred stock divided by the closing price of the Common Stock on the day prior to the conversion. Holders of Series B preferred stock shall not have voting rights.

On June 17, 2019, the Company issued 530,000 shares of Series B preferred stock, at a value of $583,000 based on the stated value of $1.10 per share, in exchange for the settlement of accounts payable of $266,523, notes payable of $990, accrued interest of $535, management fees of $33,000. The transaction resulted in a loss on settlement of debt of $281,952.  Because the Series B shares represent an unconditional obligation that the Company must or may settle in a variable number of its equity shares and the monetary value of the obligation is predominantly based on a fixed monetary amount ($1.10 worth of common stock), the 530,000 shares with a balance of $583,000 is recorded as a liability on the balance sheet. During the six months ended October 31, 2020, the Company issued 4,801,500 shares of common stock for the conversion of 87,300 shares of Series B preferred stock.

As of October 31, 2020, there were 442,700 shares outstanding with a carrying value recorded in the balance sheet as Convertible Preferred Series B Stock Liability in the amount of $486,970.


F-16



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

9.Common Shares 

Authorized: 5,000,000,000 common shares with a par value of $0.01 per share.

On February 14, 2020, the Company effected a reverse stock split on basis of 1 new common share for every 100 old common shares. The impact of these reverse stock split has been applied on a retroactive basis to all periods presented.

On May 22, 2020, the company issued 20,000,000 common shares valued at $204,000 for management services to the President and Director of the Company.

On May 22, 2020, the Company issued 4,000,000 common shares valued at $40,800 for consulting services.

On May 22, 2020, the Company issued 500,000 common shares valued at $5,100 for legal services.

On June 5, 2020, the Company issued 1,313,800 common shares with a fair value of $92,097 for the conversion of $5,412 of accrued interest, , conversion fees of $500 and derivative liability of $82,030 and resulting in gain on settlement of debt of $4,155.

On June 5, 2020, the Company issued 91,300 common shares with a fair value of $6,400 for the conversion of $1,370 accrued interest, and derivative liability of $5,031 and resulting in gain on settlement of debt of $nil.

On June 10, 2020, the Company issued 250,000 common shares for proceeds of $5,000.

On June 29, 2020, the Company issued 1,024,035 common shares with a fair value of $37,889 for the conversion of $8,990 of convertible notes payable, accrued interest of $6,370 and derivative liability of $25,681 and gain on settlement of debt of $3,152.

On July 1, 2020, the Company issued 1,000,000 common shares as private placement with the par value of $1,000 and received proceeds of $20,000.

On August 10, 2020, the Company issued 10,000,000 common shares pursuant to the terms of the oil and gas option agreement valued at $245,000.

On August 10, 2020, the Company issued 1,250,000 common shares as private placement with the par value of $1,250 and received proceeds of $25,000.

On August 19, 2020, the Company issued 1,200,000 common shares with a fair value of $20,400 for the conversion of accrued interest of $9,060 and gain on settlement of debt of $7,759.

On October 5, 2020, the Company issued 4,801,500 shares of common stock with a fair value of $96,030 for the conversion of 87,300 shares of Series B preferred stock (see Note 8).

On October 9, 2020, the Company issued 2,000,000 shares of common stock with a fair value of $52,400 for the conversion of accrued interest of $13,100 and loss on settlement of debt of $28,958.

 

10.Preferred Shares 

Authorized: 10,000,000 preferred shares with a par value of $0.001 per share

Convertible Preferred Series A stock

On April 18, 2017, the Company designated 500,000 shares of preferred stock as Series A. The holders of Series A preferred shares are entitled to receive dividends equal to the amount of the dividend or distribution per share of common stock payable multiplied by the number of shares of common stock the shares of Series A preferred shares held by such holder are convertible into. Each Series A preferred shares is convertible at a factor of 10,000 Series A shares for one common share.  Each holder of Series A preferred shares is entitled to cast 10,000 votes for every one Series A preferred share held.  

Convertible Preferred Series B stock – see Note 8


F-17



VERDE BIO HOLDINGS, INC.

Notes to the Condensed Consolidated Interim Financial Statements

(Expressed in US dollars)

(unaudited)

11.Commitments and Contingencies 

On May 28, 2020, the Company and an unrelated party entered into equity financing agreement, whereby the investor shall invest up to $5,000,000 over the period of 36 months pursuant to a “put” option held by the Company, subject to certain limitations. The price of the common shares shall be equal to 80% of the lowest traded price during the last 10 trading days leading up to each put notice, subject to a floor of $0.001 per share. As part of the agreement, the Company issued a convertible promissory note to the unrelated party to offset transaction costs of $20,000, which was deemed as earned upon the execution of the agreement. The note is convertible into common stock of the Company at a fixed price of $0.01, which equals the lowest traded price for the common stock on the trading day preceding the execution of the note (see Note 9(q)). As of October 31, 2020, no common shares have been sold pursuant to the equity financing agreement.

On February 5, 2020, the Company signed a joint venture agreement (the “Joint Venture”) for a 25% share in the Hemp seed and genetics industry. The Company has committed to contribute $300,000 to the joint venture on a to be mutually agreed upon schedule. Additionally, the Company will issue 1,500,000 common shares to the other members of the joint venture as compensation for their initial contributions. On May 11, 2020, the Joint Venture was cancelled.

On September 21, 2020, the Company signed a purchase agreement for a 100% right, title and interest to certain oil and gas properties for consideration of 5,000,000 common shares of the Company. As of the report date, the agreement has not closed, as the agreement continues to be structured and negotiated at the stock price at the time of the transaction.  The fair value of the common stock will be valued on the date the transaction is closed.  

12.Subsequent Events 

On November 3, 2020, the Company issued a convertible promissory note to an unrelated party for $35,000. Pursuant to the agreement, the note was issued with a 10% original issue discount and with $2,000 being withheld by the Holder to offset transaction costs. As such the purchase price was $30,000. The note is convertible into common stock of the Company at $0.0118, which equals 60% multiplied by the lowest Trading Price for the Common Stock on the Trading Day preceding the execution of the note. The promissory note shall bear interest at 10% per annum (20% default interest rate), and is due on August 3, 2021.


F-18



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION

 

RESULTS OF OPERATIONS

 

Working Capital

 

  

October 31, 2020

 

April 30, 2020

 

$

 

$

 

(unaudited)

 

 

Current Assets

247

 

1,631

Non-Current Assets

248,730

 

-

Current Liabilities

(3,100,808)

 

(3,136,509)

Working Capital (Deficit)

(3,100,561)

 

(3,134,878)

 

Cash Flows

 

  

October 31, 2020

 

October 31, 2019

$

$

 

(unaudited)

 

(unaudited) 

Cash Flows used in Operating Activities

(141,821)

 

(40,478)

Cash Flows from (used in) Investing Activities

(3,730)

 

-

Cash Flows from Financing Activities

144,167

 

55,630

Net increase (decrease) in Cash During Period

(1,384)

 

15,152

 

Operating Revenues

 

During the three and six months ended October 31, 2020 and 2019, the Company recorded revenues of $0 and $0, respectively.

 

Operating Expenses and Net Loss

 

Three Months Ended October 31, 2020 and 2019

 

During the three months ended October 31, 2020, the Company recorded operating expenses of $97,653 compared to operating expenses of $35,302 for the three months ended October 31, 2019.  The increase in operating expenses is due to an increase in professional fees of $32,938 due to an increase in audit and legal fees as well as costs incurred for additional filings relating to our Form S-1-A, and an increase in general and administrative fees of $29,413 due to an increase in day-to-day operating costs relating to our acquisition of oil and gas rights.  

 

Net income for the three months ended October 31, 2020 was $300,946 compared to a net loss of $260,696 during the three months ended October 31, 2019.  In addition to operating expenses, during the three months ended October 31, 2020, the Company incurred a gain of $498,409 for the change in fair value of the derivative liabilities offset by a loss of $21,199 on the extinguishment of convertible debt and interest and accretion expense of $78,611.  Comparatively, the Company incurred a loss of $194,500 on the change in fair value of the derivative liability, interest and accretion expense of $30,985 and offset by a gain on the extinguishment of debt of $181 for the three months ended October 31, 2019.   

 

For the three months ended October 31, 2020, the Company recorded a basic earnings per share of $0.01 and diluted loss per share of $0.00 compared with a basic and diluted net loss per share of $0.17 per share for the three months ended October 31, 2019.


5



Six Months Ended October 31, 2020 and 2019

 

During the six months ended October 31, 2020, the Company recorded operating expenses of $439,215 compared to operating expenses of $79,059 for the six months ended October 31, 2019.  The increase in operating expenses is due to an increase in professional fees of $57,499 due to an increase in audit and legal fees as well as costs incurred for additional filings relating to our Form S-1, $40,800 increase in consulting fees, $171,000 increase in management fees, and an increase in general and administrative fees of $89,288 due to an increase in day-to-day operating costs relating to our acquisition of oil and gas rights.  

 

Net loss for the six months ended October 31, 2020 was $609,601 compared to a net loss of $647,124 during the six months ended October 31, 2019.  In addition to operating expenses, during the six months ended October 31, 2020, the Company incurred a gain of $27,143 for the change in fair value of the derivative liabilities offset by a loss of $22,201 on the extinguishment of convertible debt and interest and accretion expense of $175,328.  Comparatively, the Company incurred a loss of $221,595 on the change in fair value of the derivative liability, interest and accretion expense of $56,348 and a loss on the extinguishment of debt of $290,122 for the six months ended October 31, 2019.   

 

For the six months ended October 31, 2020, the Company recorded a basic and diluted loss per share of $0.02 compared with a basic and diluted net loss per share of $0.50 per share for the six months ended October 31, 2019

 

Liquidity and Capital Resources

 

As of October 31, 2020, the Company's total asset balance was $248,977 compared to $1,631 as of April 30, 2020. The increase in total assets was due to the acquisition of oil and gas rights for $248,730 during the period.

 

As of October 31, 2020, the Company had total liabilities of $3,100,808 compared with total liabilities of $3,136,509 as at April 30, 2020. The decrease in total liabilities was due to a decrease in the fair value of derivative liabilities of $169,326 and $96,030 for the convertible preferred series B stock due to conversion of series B stock into common shares during the period.  The decrease was offset by an increase in accounts payable of $71,943 and an increase of related party debt of $46,482 due to lack of sufficient cash flow to repay outstanding obligations as they become due as well as an increase in convertible debentures of $88,313 as the Company relied on more convertible debt financing during the current period to support its ongoing operating cash flows.  

 

As of October 31, 2020, the Company had a working capital deficit of $3,100,561 compared with $3,134,878 as of April 30, 2020.  The change in working capital deficit was due to the conversion of preferred series B stock into common shares of the Company of $96,030 offset by an increasing deficit due to insufficient operating cash flows which resulted in an increase in accounts payable and amounts due to related parties during the current fiscal period.    

  

Cash Flow from Operating Activities

 

During the six months ended October 31, 2020, the Company used $141,821 of cash for operating activities compared with $40,478 of cash for operating activities during the six months ended October 31, 2019. The increase in cash used for operating activities was due to an increase operating activity compared to the prior year.

 

Cash Flow from Investing Activities

 

During the six months ended October 31, 2020, the Company used $3,730 on costs relating to its oil and gas wells.  The Company did not have any investing activities during the six months ended October 31, 2019.  

 

Cash Flow from Financing Activities

 

During the six months ended October 31, 2020, the Company received $144,167 of cash from financing activities consisting of $50,000 from the issuance of common stock, $30,000 from the issuance of new convertible debentures, $41,250 from advances, and $22,917 in the form of an SBA paycheck protection loan compared to $55,630 received


6



during the six months ended October 31, 2019 which included $30,000 from convertible debentures and $25,630 from advances.  

 

Going Concern

 

We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive acquisitions and activities. At October 31, 2020, the Company has not recognized significant revenue, has a working capital deficit of $3,100,561, and has an accumulated deficit of $8,131,346. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These condensed consolidated financial statements included in this report on Form 10-Q does not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. The impact on the Company is not currently determinable but management continues to monitor the situation.

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

Future Financings

 

We will continue to rely on equity sales of our Common Shares in order to continue to fund our business operations.  Issuances of additional shares will result in dilution to existing stockholders.  There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund planned acquisitions and exploration activities.

 

Critical Accounting Policies

 

Our financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis.  The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. 

 

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our financial statements.  In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances.  Actual results could differ from those estimates made by management.

 

Recently Issued Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect.  These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 


7



 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of October 31, 2020. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective for the reasons discussed in our annual 10-K filing.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting identified in connection with our evaluation we conducted of the effectiveness of our internal control over financial reporting as of October 31, 2020, that occurred during our fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS.

 

We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation.  There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

ITEM 1A. RISK FACTORS.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 


8



 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

1.Quarterly Issuances:   

 

Other than as previously disclosed in the above Notes to the Condensed Consolidated Financial Statements, we did not issue any unregistered securities during the quarter.

 

2.Subsequent Issuances:   

 

Other than as previously disclosed in the above Notes to the Condensed Consolidated Financial Statements, we did not issue any unregistered securities subsequent to the quarter.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.  MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5.  OTHER INFORMATION.

 

None.


9



ITEM 6.  EXHIBITS

 

Exhibit Number

 

Description of Exhibit

 

Filing

3.1

 

Articles of Incorporation

 

Filed with the SEC on June 11, 2010 as part of our Registration Statement on Form S-1.

3.2

 

Bylaws

 

Filed with the SEC on June 11, 2010 as part of our Registration Statement on Form S-1.

31.1

 

Certification of Principal Executive Officer Pursuant to Rule 13a-14

 

Filed herewith.

31.2

 

Certification of Principal Financial Officer Pursuant to Rule 13a-14

 

Filed herewith.

32.1

 

Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

 

Filed herewith.

32.2

 

Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

 

Filed herewith.

 

*Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

 


10



SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company caused this amended report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

VERDE BIO HOLDINGS, INC.

(FORMERLY APPIPHANY TECHNOLOGIES HOLDINGS CORP.)

 

 

 

 

Dated: December 15, 2020

 

/s/ Scott Cox 

  

By:

Scott Cox

  

Its:

President, Principal Executive Officer & Principal Financial Officer (Principal Accounting Officer)

 

Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated:

 

Dated: December 15, 2020

By:

/s/ Scott Cox

  

Its:

Scott Cox, Director