0001550020 false --12-31 Q1 0001550020
2022-01-01 2022-03-31 0001550020 2022-05-16 0001550020 2022-03-31
0001550020 2021-12-31 0001550020
us-gaap:SeriesAPreferredStockMember 2022-03-31 0001550020
us-gaap:SeriesAPreferredStockMember 2021-12-31 0001550020
us-gaap:SeriesCPreferredStockMember 2022-03-31 0001550020
us-gaap:SeriesCPreferredStockMember 2021-12-31 0001550020
us-gaap:SeriesDPreferredStockMember 2022-03-31 0001550020
us-gaap:SeriesDPreferredStockMember 2021-12-31 0001550020
us-gaap:SeriesEPreferredStockMember 2022-03-31 0001550020
us-gaap:SeriesEPreferredStockMember 2021-12-31 0001550020
2021-01-01 2021-03-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember 2021-12-31 0001550020
us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember
2021-12-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember 2021-12-31 0001550020
us-gaap:PreferredStockMember us-gaap:SeriesEPreferredStockMember
2021-12-31 0001550020 us-gaap:CommonStockMember 2021-12-31
0001550020 EWLL:SharesToBeIssuedMember 2021-12-31 0001550020
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001550020
us-gaap:RetainedEarningsMember 2021-12-31 0001550020
us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember
2020-12-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember 2020-12-31 0001550020
us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember
2020-12-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember 2020-12-31 0001550020
us-gaap:CommonStockMember 2020-12-31 0001550020
EWLL:SharesToBeIssuedMember 2020-12-31 0001550020
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001550020
us-gaap:RetainedEarningsMember 2020-12-31 0001550020 2020-12-31
0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-03-31
0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember 2022-01-01 2022-03-31
0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember 2022-01-01 2022-03-31
0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember 2022-01-01 2022-03-31
0001550020 us-gaap:CommonStockMember 2022-01-01 2022-03-31
0001550020 EWLL:SharesToBeIssuedMember 2022-01-01 2022-03-31
0001550020 us-gaap:AdditionalPaidInCapitalMember 2022-01-01
2022-03-31 0001550020 us-gaap:RetainedEarningsMember 2022-01-01
2022-03-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember 2021-01-01 2021-03-31
0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember 2021-01-01 2021-03-31
0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember 2021-01-01 2021-03-31
0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember 2021-01-01 2021-03-31
0001550020 us-gaap:CommonStockMember 2021-01-01 2021-03-31
0001550020 EWLL:SharesToBeIssuedMember 2021-01-01 2021-03-31
0001550020 us-gaap:AdditionalPaidInCapitalMember 2021-01-01
2021-03-31 0001550020 us-gaap:RetainedEarningsMember 2021-01-01
2021-03-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember 2022-03-31 0001550020
us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember
2022-03-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember 2022-03-31 0001550020
us-gaap:PreferredStockMember us-gaap:SeriesEPreferredStockMember
2022-03-31 0001550020 us-gaap:CommonStockMember 2022-03-31
0001550020 EWLL:SharesToBeIssuedMember 2022-03-31 0001550020
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001550020
us-gaap:RetainedEarningsMember 2022-03-31 0001550020
us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember
2021-03-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember 2021-03-31 0001550020
us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember
2021-03-31 0001550020 us-gaap:PreferredStockMember
us-gaap:SeriesEPreferredStockMember 2021-03-31 0001550020
us-gaap:CommonStockMember 2021-03-31 0001550020
EWLL:SharesToBeIssuedMember 2021-03-31 0001550020
us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001550020
us-gaap:RetainedEarningsMember 2021-03-31 0001550020 2021-03-31
0001550020 EWLL:ServicesAgreementMember EWLL:BistromaticsIncMember
2020-09-15 0001550020 EWLL:ServicesAgreementMember
EWLL:BistromaticsIncMember 2020-09-14 2020-09-15 0001550020
2021-04-18 0001550020 2021-04-19 0001550020
us-gaap:FairValueInputsLevel1Member 2022-03-31 0001550020
us-gaap:FairValueInputsLevel2Member 2022-03-31 0001550020
us-gaap:FairValueInputsLevel3Member 2022-03-31 0001550020
us-gaap:FairValueInputsLevel1Member 2021-12-31 0001550020
us-gaap:FairValueInputsLevel2Member 2021-12-31 0001550020
us-gaap:FairValueInputsLevel3Member 2021-12-31 0001550020
EWLL:OfficersAndDirectorsMember 2022-03-31 0001550020
EWLL:OfficersAndDirectorsMember 2021-12-31 0001550020
us-gaap:ConvertibleNotesPayableMember 2022-03-31 0001550020
us-gaap:ConvertibleNotesPayableMember 2021-12-31 0001550020
EWLL:BoardOfDirectorsMember us-gaap:SeriesCPreferredStockMember
2021-04-30 0001550020 EWLL:BoardOfDirectorsMember
us-gaap:SeriesDPreferredStockMember 2021-04-30 0001550020
EWLL:BoardOfDirectorsMember us-gaap:SeriesEPreferredStockMember
2021-04-30 0001550020 EWLL:VendorMember 2020-08-11 2020-08-12
0001550020 EWLL:FormerConsultantMember 2022-03-13 2022-03-14
0001550020 EWLL:FirstPaymentMember 2022-03-13 2022-03-14 0001550020
EWLL:ThereafterMember 2022-03-13 2022-03-14 0001550020
EWLL:NotesMember 2021-12-31 0001550020 EWLL:NotesMember 2022-01-01
2022-03-31 0001550020 EWLL:NotesMember 2022-03-31 0001550020
EWLL:DerivativeLiabilityMember 2022-03-31 0001550020
EWLL:DerivativeLiabilityMember
us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-03-31
0001550020 EWLL:DerivativeLiabilityMember
us-gaap:MeasurementInputPriceVolatilityMember 2022-03-31 0001550020
EWLL:DerivativeLiabilityMember 2022-01-01 2022-03-31 0001550020
EWLL:DerivativeLiabilityMember
us-gaap:MeasurementInputExpectedDividendRateMember 2022-03-31
iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure
EWLL:Trading
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended
March 31,
2022
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission
file number
000-55203

eWELLNESS HEALTHCARE CORPORATION
(Exact
name of registrant as specified in its charter)
Nevada |
|
90-1073143 |
(State
or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
1126 S Federal Hwy #464,
Fort Lauderdale,
FL |
|
33316 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(855)
470-1700
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(g) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common shares |
|
EWLL |
|
OTC |
Indicate
by check mark whether the issuer (1) filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days.
Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit and post such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Ruble 12b-2
of the Exchange Act.
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting
company) |
Smaller
reporting company
☒ |
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).
Yes ☐
No ☒
Emerging
growth company
☐
The
number of shares of Common Stock, $0.001 per share par value,
outstanding on May 16, 2022 was
18,507,683,628.
Table
of Contents
PART
I – FINANCIAL STATEMENTS
ITEM
1. FINANCIAL STATEMENTS
eWELLNESS
HEALTHCARE CORPORATION
CONSOLIDATED
CONDENSED BALANCE SHEETS
(unaudited)
The
accompanying notes are an integral part of these consolidated
condensed financial statements
eWELLNESS
HEALTHCARE CORPORATION
CONSOLIDATED
CONDENSED STATEMENTS OF OPERATIONS
For
the Three Months ended March 31, 2022 and 2021
(unaudited)
The
accompanying notes are an integral part of these consolidated
condensed financial statements
eWELLNESS
HEALTHCARE CORPORATION
RECONCILIATION
OF STOCKHOLDERS’ DEFICIT
(unaudited)
THREE
MONTHS ENDED MARCH 31, 2022 AND 2021
The
accompanying notes are an integral part of these consolidated
condensed financial statements
eWELLNESS
HEALTHCARE CORPORATION
CONSOLIDATED
CONDENSED STATEMENT OF CASH FLOWS
(unaudited)
The
accompanying notes are an integral part of these consolidated
condensed financial statements
eWellness
Healthcare Corporation
Notes
to Consolidated Condensed Financial Statements
March
31, 2022
(unaudited)
Note
1. The
Company
The Company and Nature of Business
eWellness
Healthcare Corporation (the “eWellness”, “Company”, “we”, “us”,
“our”) was incorporated in the State of Nevada on April 7, 2011.
The Company has generated minimal revenues to date.
eWellness
Healthcare Corporation is the first physical therapy telehealth
company to offer real-time distance monitored assessments and
treatments. On September 15, 2020, the Company and Bistromatics
signed an agreement that transferred all worldwide marketing and
Intellectual Property Rights or claims to the Company’s Phzio,
Phzio TeleRehab and MSK 360 platforms to Bistromatics in return for
a 15%
ownership in Bistromatics. This agreement eliminated all past due
professional fees of $748,832. The transfer of rights
was completed on December 31, 2020.
During
the first quarter of 2021, the Company’s Board of Directors and
management determined that while it would continue its efforts and
resources involving physical therapy and telemedicine, it would
also pursue other health-related business opportunities. With the
Company’s announced plan to diversify its health-related business
beyond its telemedicine operations, which telemedicine operations
will continue, the Company has engaged in negotiations with a
recently formed private Nevada company controlled by a third party,
American Health Protection, Inc.(“AMHP”), for a potential business
combination. In connection with such negotiations, the Company’s
Board of Directors on March 8, 2021, approved the organization of
EWLL Acquisition Corp. under the laws of Nevada as a new wholly
owned subsidiary of the Company (“EWLL Acquisition”). The purpose
of the formation of EWLL Acquisition was in contemplation of its
merger with and into AMHP which would be the surviving entity and
become a wholly owned subsidiary of the Company.
Pursuant
to the Company’s intentions referenced above, the Company on May
18, 2021, entered into an Agreement and Plan of Merger by and
between the Company, EWLL Acquisition and AMHP pursuant to which
AMHP merged with EWLL Acquisition, with AMHP being the surviving
entity and becoming a wholly owned subsidiary of the Company,
subject to filing of Articles of Merger with the State of Nevada.
On July 14, 2021, the Company filed the requisite Articles of
Merger with the State of Nevada and, as a result, AMHP became a
wholly owned subsidiary of the Company and EWLL Acquisition ceased
to exist.
On
April 19, 2021, the Company filed a DEF 14C to disclose to the
stockholders the ratification and approval by Joint Written
Consent, based upon the unanimous approval by our Board of
Directors and the consent of the Majority Consenting Stockholders,
of the corporate actions to file an amendment to its Amended and
Restated Articles of Incorporation to: (i) change the name of the
Company from eWellness Healthcare Corporation to American Health
Protection Corp. (“Name Change”); (ii) change the par value of the
Company’s common stock and preferred stock from $0.001 per share to
$0.0001 per share
(“Par Value Change”); and (iii) implement the 1:2,000 reverse split of
our Common Stock and the shares underlying conversion of the
Company’s securities convertible into Common Stock together with
the shares reserved for such conversions, on a one for two thousand
(1:2,000) basis (“Reverse Split”). The Name Change, Par Value
Change and Reverse Split are sometimes referred to as the
“Corporate Actions”, which Corporate Actions must be approved by
FINRA. Following the filing of this Form 10Q, the application to
FINRA will be filed for approval of these
actions.
eWellness
Healthcare Corporation
Notes
to Consolidated Condensed Financial Statements
March
31, 2022
(unaudited)
Note
2. Summary of
Significant Accounting Policies
Basis of
Presentation
The
accompanying unaudited consolidated condensed financial statements
have been prepared in accordance with U.S. generally accepted
accounting principles for interim financial statements.
Accordingly, they omit or condense notes and certain other
information normally included in financial statements prepared in
accordance with U.S. generally accepted accounting principles. The
accounting policies followed for quarterly financial reporting
conform with the accounting policies disclosed in Note 2 to the
Notes to Financial Statements included in our Annual Report on Form
10-K for the year ended December 31, 2021. In the opinion of
management, all adjustments necessary for a fair presentation of
the financial information for the interim periods reported have
been made. All such adjustments are of a normal recurring nature.
The results of operations for the three months ended March 31, 2022
are not necessarily indicative of the results that can be expected
for the fiscal year ending December 31, 2022. The unaudited
consolidated condensed financial statements should be read in
conjunction with the financial statements and the notes thereto
included in our Annual Report on Form 10-K for the year ended
December 31, 2021.
Use of
Estimates
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the
financial statements and reported amounts of revenue and expenses
during the reporting period. Actual results could differ materially
from these good faith estimates and judgments.
Going
Concern
For
the three months ended March 31, 2022, the Company had no revenue.
The Company has an accumulated loss of $41,764,768 and a working capital
deficit of $6,053,150. The Company’s
ability to continue operations is dependent upon the Company’s
ability to raise additional capital and to ultimately achieve
sustainable revenues and profitable operations, of which there can
be no guarantee. The Company intends to finance its future
development activities and its working capital needs largely from
the sale of public equity securities with some additional funding
from other traditional financing sources, including term notes,
until such time that funds provided by operations are sufficient to
fund working capital requirements. The financial statements of the
Company do not include any adjustments relating to the
recoverability and classification of recorded assets or the amounts
and classifications of liabilities that might be necessary should
the Company be unable to continue as a going concern.
Fair Value of
Financial Instruments
As of
March 31, 2022, the Company had the following assets and
liabilities measured at fair value on a recurring basis.
Summary of Assets and Liabilities Fair Value
on Recurring Basis
|
|
Total |
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
Derivative
Liability |
|
$ |
2,978,091 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,978,091 |
|
Total Liabilities measured at fair
value |
|
$ |
2,978,091 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,978,091 |
|
eWellness
Healthcare Corporation
Notes
to Consolidated Condensed Financial Statements
March
31, 2022
(unaudited)
As of
December 31, 2021, the Company had the following assets and
liabilities measured at fair value on a recurring basis.
|
|
Total |
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
Derivative
Liability |
|
$ |
1,447,008 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,447,008 |
|
Total Liabilities measured at fair
value |
|
$ |
1,447,008 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,447,008 |
|
Note
3. Related Party
Transactions
Throughout
the three months ended March 31, 2022, the officers and directors
of the Company incurred business expenses on behalf of the Company.
The amounts payable to the officers as of March 31, 2022 and
December 31, 2021 were $23,701 and
$33,701,
respectively. There were no expenses due to the board members, but
the Company has accrued directors’ fees of $221,107 and $221,107 as of March 31, 2022
and December 31, 2021, respectively. Because the Company is not yet
profitable the officers have agreed to defer compensation. The
Company had accrued executive compensation of $200,000 and
$200,000 as of March
31, 2022 and December 31, 2021, respectively.
Note
4. Convertible Notes
Payable
During
the three months ended March 31, 2022, there were no new
convertible notes executed. During the three months ended March 31,
2022, the Company accrued interest payable of $63,808 on previously
executed convertible notes payable.
Year
Ended December 31, 2021
During
the year ended December 31, 2021, there were no new convertible
notes executed. During the year ended December 31, 2021, the
Company accrued interest payable of $258,778 on previously
executed convertible notes payable.
Note
5. Equity
Transactions
Preferred Stock
The
total number of shares of Series A Preferred Stock which the
Company shall have authority to issue is 20,000,000
shares with a par value of $0.001 per
share.
In
April 2021, the Board of Directors issued a Certificate of
Designations, Preferences, Rights and Limitations of Series C
Convertible Preferred Stock. The Board authorized that the Company
shall have the authority to issue 1,000,000 shares
with a par value of $.0001 per share to be
issued to persons designated by the Board. The Series C Preferred
Stock has no stated maturity and will not be subject to any sinking
fund or mandatory redemption and will remain outstanding
indefinitely unless the Holder decides to convert the shares of
Series C Preferred Stock.
In
April 2021, the Board of Directors issued a Certificate of
Designations, Preferences and Rights Limitations of Series D
Preferred Stock. The Board authorized that the Company shall have
the authority to issue 200,000 shares
with a par value of $.0001 per share to be
issued to persons designated by the Board. The Series D Preferred
Stock has no stated maturity and will not be subject to any sinking
fund or mandatory redemption and will remain outstanding
indefinitely unless the Holder decides to convert the shares of
Series D Preferred Stock.
eWellness
Healthcare Corporation
Notes
to Consolidated Condensed Financial Statements
March
31, 2022
(unaudited)
In
April 2021, the Board of Directors issued a Certificate of
Designations, Preferences and Rights of Series E Convertible
Preferred Stock. The Board authorized that the Company shall have
authority to issue 2,500,000 shares
with a par value of $.0001 per share. The Board
of Directors may determine to : (i) issue a number of Series
Preferred in a private placement at an offering price of $1.00 per share; (ii) issue
the Series E Preferred in consideration for the cancellation of
shares of the Company’s Series A Preferred held by the
Corporation’s officers, directors and key personnel based on terms
and conditions that the Board of Directors may determine; and (iii)
issue the shares of Series E Preferred for such other purposes as
the Board of Directors may determine.
The
Series C, Series D and Series E Preferred Stock will rank, with
respect to rights to the payment of dividends and the distribution
of assets in the event of any liquidation, dissolution or winding
up of the Corporation, (i) senior to all classes or series of the
Corporation’s Common Stock, par value $0.001 per share (“Common
Stock”), and to all other equity securities issued by the
Corporation ; and (ii) effectively junior to all existing and
future indebtedness (including indebtedness convertible into our
Common Stock or Preferred Stock) of the Corporation and to any
indebtedness and other liabilities of (as well as any preferred
equity interest held by others) existing subsidiaries of the
Corporation. The term “equity securities”
shall not include convertible debt securities. The Holders of the
Series D Preferred Stock have the right, on all matters subject to
the vote of the capital stock of the Corporation, to have the
collective vote equal to 70% of the total of all voting capital
stock of the Corporation, notwithstanding the number of shares of
voting capital stock, including shares of common stock, that may be
outstanding from time to time.
At
the three months ended March 31, 2022, there were 696,667 shares
of Preferred Series A stock outstanding; 920,000 shares
of Preferred Series C stock outstanding; 200,000 shares
of Preferred Series D stock outstanding and 1,465,680 shares
of Preferred Series E Convertible stock outstanding.
Common Stock
Three Months Ended March 31, 2022
During
the three months ended March 31, 2022, the Company issued no additional shares of
common stock.
Three Months Ended March 31, 2021
During
the three months ended March 31, 2021, the Company issued 1,701,666 shares
of common stock for consultant services valued at $601.
Note
6. Commitments,
Contingencies
The
Company may be subject to lawsuits, administrative proceedings,
regulatory reviews or investigations associated with its business
and other matters arising in the normal conduct of its business. On
August 12, 2020, a former consultant filed suit in the Superior
Court of the State of California for Breach of Contract and
non-payment of fees per said contract. At the time of the suit, the
Company owed to the vendor for contractual fees the total of
$24,339. On March 14, 2022, the
Company accepted a Stipulation and Proposed Order for the payment
of $38,000 to the former
consultant with the first payment of $5,000 being due immediately
and additional $5,000
payments to be paid every 60 days thereafter until the total of
$38,000 is paid.
eWellness
Healthcare Corporation
Notes
to Consolidated Condensed Financial Statements
March
31, 2022
(unaudited)
Note
7. Derivative
Valuation
The
Company evaluated the convertible debentures and associated
warrants in accordance with ASC Topic 815, “Derivatives and
Hedging,” and determined that the conversion feature of the
convertible promissory notes was not afforded the exemption for
conventional convertible instruments due to their variable
conversion rates. The notes have no explicit limit on the number of
shares issuable, so they did not meet the conditions set forth in
current accounting standards for equity classification. Therefore,
these have been characterized as derivative instruments. The
Company records the notes under ASU paragraph 815-15-25-4, whereby
there would be a separation into a host contract and derivative
instrument. The Company records the notes and warrants in their
entirety at fair value, with changes in fair value recognized in
earnings.
During
the three months ended March 31, 2022, the Company had the
following activity in the derivative liability account:
Schedule of Derivative
Liability
|
|
Notes |
|
Derivative liability at December 31,
2021 |
|
$ |
1,447,008 |
|
Change in fair value |
|
|
1,531,083 |
|
Derivative liability at March 31, 2022 |
|
$ |
2,978,091 |
|
For
purposes of determining the fair market value of the derivative
liability, the Company used Black Scholes option valuation model.
The significant assumptions used in the Black Scholes valuation of
the derivative are as follows:
Schedule of Assumptions Used Black Scholes
Valuation of Derivative
Stock price at valuation
date |
|
$ |
.0003 |
|
Risk free interest rate |
|
|
.17 |
% |
Stock volatility factor |
|
|
414.04 |
% |
Years to Maturity |
|
|
.08 |
|
Expected dividend yield |
|
|
None |
|
8.
Subsequent
Events
The
Company has evaluated events through the issuance date of the
financial statements and concluded there were no other events or
transactions during this period that required recognition or
disclosure in its financial statements.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
FORWARD-LOOKING
STATEMENTS
This
Quarterly Report on Form 10-Q, including “Management’s Discussion
and Analysis of Financial Condition and Results of Operations” in
Item 2 of Part I of this report include forward-looking statements.
These forward-looking statements are based on our management’s
current expectations and beliefs and involve numerous risks and
uncertainties that could cause actual results to differ materially
from expectations. In some cases, you can identify forward-looking
statements by terminology such as “may,” “should,” “expects,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,”
“potential,” “proposed,” “intended,” or “continue” or the negative
of these terms or other comparable terminology. You should read
statements that contain these words carefully, because they discuss
our expectations about our future operating results or our future
financial condition or state other “forward-looking” information.
Many factors could cause our actual results to differ materially
from those projected in these forward-looking statements including,
but not limited to, variability of our future revenues and
financial performance; risks associated with product development
and technological changes; the acceptance of our products in the
marketplace by potential future customers; general economic
conditions. You should be aware that the occurrence of any of the
events described in this Quarterly Report could substantially harm
our business, results of operations and financial condition, and
that upon the occurrence of any of these events, the trading price
of our securities could decline. Although we believe that the
expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, growth rates,
levels of activity, performance or achievements. We are under no
duty to update any of the forward-looking statements after the date
of this Quarterly Report to conform these statements to actual
results.
The
following discussion and analysis of financial condition and
results of operations relates to the operations and financial
condition reported in the financial statements of eWellness
Healthcare Corporation for the three months ended March 31, 2022
and 2021 and should be read in conjunction with such financial
statements and related notes included in this report and the
Company’s Annual Report on Form 10-K for the year ended December
31, 2021.
THE
COMPANY
Overview
The
Company believes that it was the first physical therapy telehealth
company to offer real-time distance monitored assessments and
treatments. Our business model was to have large-scale employers
use our PHZIO platform as a fully PT monitored corporate
musculoskeletal treatment (“MSK”) wellness program. The Company’s
PHZIO home physical therapy assessment and exercise platform was
designed to achieve a market presence in the $30 billion physical
therapy market, the $4 billion MSK market and the $8 billion
corporate wellness industry. PHZIO is the first real-time remote
monitored 1-to-many MSK physical therapy platforms for home
use.
Plan
of Operations
During
the first quarter of 2021, the Company’s Board of Directors and
Management determined that while it would continue its efforts and
resources involving physical therapy and telemedicine, it would
also pursue other health-related business opportunities. With the
Company’s announced plan to diversify its health-related business
beyond its telemedicine operations, which telemedicine operations
will continue, the Company has engaged in negotiations with a
recently formed private Nevada company controlled by a third party,
American Health Protection, Inc.(“AMHP”), for a potential business
combination. In connection with such negotiations, the Company’s
Board of Directors on March 8, 2021, approved the organization of
EWLL Acquisition Corp. under the laws of Nevada as a new wholly
owned subsidiary of the Company (“EWLL Acquisition”). The purpose
of the formation of EWLL Acquisition was in contemplation of its
merger with and into AMHP which would be the surviving entity and
become a wholly owned subsidiary of the Company.
On
April 19, 2021, the Company filed a DEF 14C to disclose to the
stockholders the ratification and approval by Joint Written
Consent, based upon the unanimous approval by our Board of
Directors and the consent of the Majority Consenting Stockholders,
of the corporate actions to file an amendment to its Amended and
Restated Articles of Incorporation to: (i) change the name of the
Company from eWellness Healthcare Corporation to American Health
Protection Corp. (“Name Change”); (ii) change the par value of the
Company’s common stock and preferred stock from $0.001 per share to
$0.0001 per share (“Par Value Change”); and (iii) implement the
1:2,000 reverse split of our Common Stock and the shares underlying
conversion of the Company’s securities convertible into Common
Stock together with the shares reserved for such conversions, on a
one for two thousand (1:2,000) basis (“Reverse Split”). The Name
Change, Par Value Change and Reverse Split are sometimes referred
to as the “Corporate Actions”, which Corporate Actions must be
approved by FINRA. Following the filing of this Form 10Q, the
Company will file the FINRA application for approval of these
actions.
Pursuant
to the Company’s intentions referenced above, the Company on May
18, 2021, entered into an Agreement and Plan of Merger by and
between the Company, EWLL Acquisition and AMHP pursuant to which
AMHP merged with EWLL Acquisition, with AMHP being the surviving
entity and becoming a wholly owned subsidiary of the Company,
subject to filing of Articles of Merger with the State of Nevada.
On July 14, 2021, the Company filed the requisite Articles of
Merger with the State of Nevada and, as a result, AMHP became a
wholly owned subsidiary of the Company and EWLL Acquisition ceased
to exist.
Results
of Operations of eWellness for the three months ended March 31,
2022 vs. 2021
REVENUES:
There were no revenues for the three months ended March 31, 2022
and 2021.
OPERATING
EXPENSES: Total operating expenses increased to $98,993 for the
three months ended March 31, 2022 from $36,987 for the three months
ended March 31, 2021 reflecting an increase of $62,006. The
increase resulted from an increase of professional fees for legal
and accounting/auditing offset by decreases in travel and meal
expenses.
NET
INCOME (LOSS): The Company had a net loss of $1,694,971 for the
three months ended March 31, 2022 compared with a net income of
$1,676,612 for the three months ended March 31, 2021 which reflects
an increase in loss of $3,371,583. The increase in loss is a result
of a change from gain to loss of the derivative liability on
convertible debt of $3,308,491 and an increase in operating
expenses of $62,006 (as outlined above).
Liquidity
and Capital Resources
As of
March 31, 2022, we had negative working capital of $6,053,150
compared to negative working capital of $4,360,124 as of December
31, 2021. The negative working capital increase is because of a
increase in derivative liability and increase in accounts payable
and accrued expenses. Cash used in operations was $45,310 and
$1,109 for the three months ended March 31, 2022 and 2021,
respectively. The increase in cash used in operations is a result
of increase in loss and a change from gain to loss of the
derivative liability. Cash flows provided by financing activities
were $34,371 and $0 for the three months ended March 31, 2022 and
2021, respectively. The increase resulted from an increase of loan
payable. The cash balance as of March 31, 2022 was $238.
We do
not have sufficient cash on hand to operate. Our ability to meet
our obligations and continue to operate as a going concern is
highly dependent on our ability to obtain additional financing. We
cannot predict whether this additional financing will be in the
form of equity or debt or be in another form. We may not be able to
obtain the necessary additional capital on a timely basis, on
acceptable terms, or at all. In any of these events, we may be
unable to implement our current plans which circumstances would
have a material adverse effect on our business, prospects,
financial conditions and results of operations.
Contingencies
The
Company may be subject to lawsuits, administrative proceedings,
regulatory reviews or investigations associated with its business
and other matters arising in the normal conduct of its
business.
Off-Balance
Sheet Arrangements
As of
March 31, 2022 and December 31, 2021, respectively, we did not have
any off-balance sheet arrangements as defined in Item 303(a)(4)(ii)
of Regulation S-K promulgated under the Securities Act of
1934.
Contractual
Obligations and Commitments
From
time to time the Company may become a party to litigation matters
involving claims against the Company. The Company believes that
there are no current matters that would have a material effect on
the Company’s financial position or results of
operations.
Critical
Accounting Policies
Please
refer to “Management’s Discussion and Analysis of Financial
Condition and Results of Operations,” in our Annual Report on Form
10-K for the year ended December 31, 2021, for disclosures
regarding the Company’s critical accounting policies and estimates,
as well as any updates further disclosed in our interim financial
statements as described in this Form 10-Q.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Smaller
reporting companies are not required to provide this
disclosure.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of disclosure controls and procedures.
Our
management, with the participation of our chief executive officer
and chief financial officer, evaluated the effectiveness of our
disclosure controls and procedures as defined in Rule 13a-15(e)
under the Exchange Act as of the end of the period covered by this
Quarterly Report on Form 10-Q. In designing and evaluating the
disclosure controls and procedures, our management recognized that
any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the
desired control objectives. In addition, the design of disclosure
controls and procedures must reflect the fact that there are
resource constraints and that management is required to apply its
judgment in evaluating the benefits of possible controls and
procedures relative to their costs. The design of any disclosure
controls and procedures also is based in part upon certain
assumptions about the likelihood of future events and there can be
no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Based
on that evaluation, our chief executive officer and chief financial
officer concluded that, as of March 31, 2022, our disclosure
controls and procedures were not effective to provide reasonable
assurance that information we are required to disclose in reports
that we file or submit under the Exchange Act is (i) recorded,
processed, summarized and reported within the time periods
specified in Securities and Exchange Commission rules, regulations
and forms, and (ii) that such information is accumulated and
communicated to our management, including our chief executive
officer and chief financial officer, as appropriate, to allow
timely decisions regarding required disclosure.
Changes
in Internal Control Over Financial Reporting
There
were no changes in the Company’s internal controls over financial
reporting that occurred during the period covered by this report
that have materially affected, or are reasonably likely to
materially affect, our internal control over financial
reporting.
PART
II - OTHER INFORMATION
ITEM
1. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
During
the three months ended March 31, 2022, the Company issued no new
shares of common stock.
ITEM
2 EXHIBITS
|
(a) |
The
following documents are filed as exhibits to this report on Form
10-Q or incorporated by reference herein. Any document incorporated
by reference is identified by a parenthetical reference to the SEC
filing that included such document. |
Exhibit
No. |
|
Description |
3.1(a) |
|
Articles
of Amendment to the Amended and Restated Articles of Incorporation,
dated February 14, 2020 filed in the Company’s 10K for the period
ended December 31, 2019. |
3.2 |
|
Bylaws (Incorporated by reference to
Exhibit 3(b) to the Registration Statement on Form S-1 filed on May
15, 2012) |
10.30 |
|
Agreement
between the Company and Bistromatics, Inc. Dated September 15, 2020
transferring Intellectual Property Rights to the Company’s Phzio,
Phzio TeleRehab and MSK 360 platforms in Exchange for debt
forgiveness and 15% of Bistromatics, Inc. (Incorporated by
reference to Exhibit 99.1 to the Company’s Current Report on Form
8-K filed on September 24, 2020) |
10.31 |
|
Agreement
and Plan of Merger dated May 18, 2021 between EWLL Acquisition
Corp. and American Health Protection, Inc., filed with the
Company’s Form 10Q for June 30, 2021 filed on August 23,
2021. |
31.1 |
|
Certification
of CEO pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
31.2 |
|
Certification
of CFO pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
32.1 |
|
Certification
of CEO pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
|
Certification
of CFO pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline
XBRL Instance Document |
101.SCH |
|
Inline
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover
Page Interactive Data File (embedded within the Inline XBRL
document) |
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.
eWellness
Healthcare Corporation
(Registrant)
By: |
/s/
Douglas MacLellan |
|
Date
May 16, 2022 |
|
Douglas
MacLellan |
|
|
|
Chief
Executive Officer |
|
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates
indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
Douglas MacLellan |
|
Chief
Executive Officer and Chairman of the Board |
|
May
16, 2022 |
Douglas
MacLellan |
|
(Principal
Executive Officer) |
|
|
|
|
|
|
|
/s/
David Markowski |
|
Chief
Financial Officer and Director |
|
May
16, 2022 |
David
Markowski |
|
(Principal
Financial and Accounting Officer) |
|
|
|
|
|
|
|
/s/
Douglas Cole |
|
Director |
|
May
16, 2022 |
Douglas
Cole |
|
|
|
|
eWellness Healthcare (CE) (USOTC:EWLL)
Historical Stock Chart
From Jan 2023 to Feb 2023
eWellness Healthcare (CE) (USOTC:EWLL)
Historical Stock Chart
From Feb 2022 to Feb 2023