TSX-V: HME
VANCOUVER, April 24, 2019 /CNW/ - Hemisphere Energy
Corporation (TSX-V: HME) ("Hemisphere" or the "Company") is pleased
to announce its financial and operating results for the fourth
quarter and year ended December 31,
2018.
During 2018, Hemisphere achieved record operational success with
significant reserve, production, and revenue growth. The Company
executed a $16.1 million capital
expenditure program to drill 14 wells and expand both its
Atlee Buffalo facilities. This
development activity led to a 55% increase in reserves year over
year in the Proved (1P) category, created substantial growth in
corporate production, and has set the Company up for a considerable
capital program in 2019.
2018 Highlights
- Achieved annual average production rate of 1,111 boe/d (96%
oil), a 69% increase over 2017.
- Realized fourth quarter average rate of 1,378 boe/d (95%
oil).
- Generated $17.8 million in annual
revenue, a 62% increase from the previous year.
- Increased operating netback by 31% to $6.4 million.
- Reduced operating and transportation costs by 21% over 2017 to
$13.85 per boe.
- Generated $2.0 million of funds
flow from operations.
- Increased Proved plus Probable (2P) net present value before
tax of future net revenue (discounted at 10%) by 71% to
$197.9 million.
- Increased 2P reserve volumes by 48% to 10.6 MMboe (98%
oil).
- Increased 2P net asset value by 63% to $1.83 per basic share.
Hemisphere remains financially flexible for continued growth in
2019 with its planned expenditures of approximately $15 million being funded by cashflow and
additional debt within the currently approved limit of its term
loan. During the fourth quarter of 2018, in response to
historically wide Canadian crude oil differentials experienced in
November and December 2018, the
Company announced that it had proactively entered into an agreement
with its lender to temporarily waive the application of and
compliance of certain covenants for the fiscal quarter ended
December 31, 2018. This
included its two financial covenants (being the interest coverage
ratio and total leverage ratio covenants) and two reserve-based
covenants (being the PDP coverage ratio and total proved reserve
coverage ratio covenants) that are included in the credit agreement
with the lender.
Hemisphere is committed to the goal of strengthening its balance
sheet while further growing production, reserves, and free cash
flow to generate greater shareholder value in the coming year. The
Hemisphere team looks forward to a busy year ahead in response to
its tremendous technical success proving up asset value through
2018.
Selected financial and operational highlights should be read in
conjunction with Hemisphere's audited annual financial statements
and related Management's Discussion and Analysis for the year
ended December 31, 2018. These reports, including the
Company's Annual Information Form for the year ended December 31, 2018, are available on SEDAR at
www.sedar.com and on Hemisphere's website at
www.hemisphereenergy.ca. All amounts are expressed in Canadian
dollars unless otherwise noted.
Financial and Operating Summary
|
Three Months
Ended December 31
|
Year Ended December
31
|
|
2018
|
2017
|
2018
|
2017
|
FINANCIAL
|
|
|
|
|
|
|
|
|
Petroleum and natural
gas revenue
|
$
|
2,886,840
|
$
|
3,528,565
|
$
|
17,756,439
|
$
|
10,974,634
|
Operating
netback(1)
|
|
651,962
|
|
1,650,446
|
|
6,415,532
|
|
4,913,240
|
Cash flow provided by
operating activities
|
|
231,079
|
|
166,400
|
|
2,230,071
|
|
1,915,248
|
Funds flow from
operations(2)
|
|
(725,431)
|
|
714,801
|
|
2,012,847
|
|
2,476,049
|
Per
share, basic and diluted
|
|
(0.01)
|
|
0.01
|
|
0.02
|
|
0.03
|
Net loss
|
|
25,334
|
|
(3,308,520)
|
|
(4,853,569)
|
|
(3,796,175)
|
Per
share, basic and diluted
|
|
0.00
|
|
(0.04)
|
|
(0.05)
|
|
(0.04)
|
Capital
expenditures
|
|
1,469,284
|
|
4,663,442
|
|
16,057,316
|
|
8,689,240
|
Net
debt(3)
|
|
35,446,384
|
|
18,558,361
|
|
35,446,384
|
|
18,558,361
|
Term loan
|
$
|
35,458,800
|
$
|
18,868,500
|
$
|
35,458,800
|
$
|
18,868,500
|
Operating
|
|
|
|
Average daily
production
|
|
|
|
|
|
|
|
|
Oil
(bbl/d)
|
|
1,313
|
|
725
|
|
1,062
|
|
612
|
Natural
gas (Mcf/d)
|
|
377
|
|
259
|
|
287
|
|
270
|
NGL
(bbl/d)
|
|
2
|
|
2
|
|
2
|
|
2
|
Combined
(boe/d)
|
|
1,378
|
|
770
|
|
1,111
|
|
659
|
Oil and
NGL weighting
|
|
95%
|
|
94%
|
|
96%
|
|
93%
|
Average sales
prices
|
|
|
|
|
|
|
|
|
Oil
($/bbl)
|
$
|
23.20
|
|
52.02
|
|
45.26
|
|
47.94
|
Natural
gas ($/Mcf)
|
|
2.19
|
|
2.05
|
|
1.76
|
|
2.33
|
NGL
($/bbl)
|
|
47.65
|
|
53.01
|
|
54.75
|
|
47.69
|
Combined
($/boe)
|
$
|
22.78
|
$
|
49.80
|
$
|
43.78
|
$
|
45.62
|
Operating netback
($/boe)
|
|
|
|
|
|
|
|
|
Petroleum and natural gas revenue
|
$
|
22.78
|
$
|
49.80
|
$
|
43.78
|
$
|
45.62
|
Royalties
|
|
3.03
|
|
7.61
|
|
7.60
|
|
7.56
|
Operating costs
|
|
8.91
|
|
13.10
|
|
11.15
|
|
14.66
|
Transportation costs
|
|
2.76
|
|
3.02
|
|
2.70
|
|
2.90
|
Operating field netback(4)
|
|
8.07
|
|
26.07
|
|
22.34
|
|
20.50
|
Realized
commodity hedging loss
|
|
2.93
|
|
2.78
|
|
6.52
|
|
0.08
|
Operating netback(1)
|
$
|
5.14
|
$
|
23.29
|
$
|
15.82
|
$
|
20.42
|
|
|
Notes:
|
|
(1)
|
Operating netback
is a non-IFRS measure calculated as the operating field netback
plus the Company's realized commodity hedging gain (loss) per
barrel of oil
equivalent. Operating netback per boe is a non-IFRS measure
calculated as the operating field netback plus the Company's
realized commodity hedging gain (loss)
per barrel of oil equivalent
|
(2)
|
Funds flow from
operations is a non-IFRS measure that represents cash generated by
operating activities, before changes in non-cash working capital
and may not
be comparable to measures used by other companies
|
(3)
|
Net debt is a
non-IFRS measure calculated as current assets minus current
liabilities including term loan or bank indebtedness and excluding
fair value of financial
instruments and any flow-through share premium
|
(4)
|
Operating field
netback per boe is a non-IFRS measure calculated as the Company's
oil and gas sales, less royalties, operating expenses and
transportation costs per
barrel of oil equivalent
|
|
As at December
31
|
|
2018
|
2017
|
Share
Information
|
|
|
Common shares
outstanding
|
89,793,302
|
89,793,302
|
Stock options
outstanding
|
8,419,000
|
8,169,000
|
Warrants
outstanding
|
13,750,000
|
13,750,000
|
Fully diluted shares
outstanding
|
111,962,302
|
111,712,302
|
Weighted-average
shares outstanding – basic and diluted
|
89,793,302
|
88,495,660
|
Outlook
The first quarter of 2019 has seen continued improvements in WTI
price with consistent WCS differentials. The Company is planning an
extensive drilling program through the summer of 2019 aimed
specifically at increasing production and cash flow, while proving
up significant additional unbooked reserves.
About Hemisphere Energy Corporation
Hemisphere Energy Corporation is a producing oil and gas company
focused on developing conventional oil assets with low risk
drilling opportunities. Hemisphere plans continual growth in
production, reserves, and cash flow by drilling existing projects
and executing strategic acquisitions. Hemisphere has the oil
weighted assets to develop, the team to deliver results, and the
access to capital required to move projects forward while providing
top tier economics. Hemisphere trades on the TSX Venture Exchange
as a Tier 1 issuer under the symbol "HME".
Forward-looking Statements
Certain statements included in this news release constitute
forward-looking statements or forward-looking information
(collectively, "forward-looking statements") within the meaning of
applicable securities legislation. Forward-looking statements
are typically identified by words such as "anticipate", "continue",
"estimate", "expect", "forecast", "may", "will", "project",
"could", "plan", "intend", "should", "believe", "outlook",
"potential", "target" and similar words suggesting future events or
future performance. In particular, but without limiting the
generality of the foregoing, this news release includes
forward-looking statements regarding the Company's plans for
expenditures of approximately $15
million in 2019 being funded by cashflow and new additional
debt within the currently approved limit of its term loan and
Hemisphere's plans for continual growth in production, reserves,
and cash flow by drilling existing projects and executing strategic
acquisitions. In addition, statements relating to "reserves"
are deemed to be forward-looking statements as they involve the
implied assessment, based on certain estimates and assumptions,
that the reserves described exist in the quantities predicted or
estimated and can be profitably produced in the future.
Forward‐looking statements are based on a number of material
factors, expectations or assumptions of Hemisphere which have been
used to develop such statements and information but which may prove
to be incorrect. Although Hemisphere believes that the expectations
reflected in such forward‐looking statements or information are
reasonable, undue reliance should not be placed on forward‐looking
statements because Hemisphere can give no assurance that such
expectations will prove to be correct. In addition to other factors
and assumptions which may be identified herein, assumptions have
been made regarding, among other things: that Hemisphere will
continue to conduct its operations in a manner consistent with past
operations; results from drilling and development activities are
consistent with past operations; the quality of the reservoirs in
which Hemisphere operates and continued performance from existing
wells; the continued and timely development of infrastructure in
areas of new production; the accuracy of the estimates of
Hemisphere's reserve volumes; certain commodity price and other
cost assumptions; continued availability of debt and equity
financing and cash flow to fund Hemisphere's current and future
plans and expenditures; the impact of increasing competition; the
general stability of the economic and political environment in
which Hemisphere operates; the general continuance of current
industry conditions; the timely receipt of any required regulatory
approvals; the ability of Hemisphere to obtain qualified staff,
equipment and services in a timely and cost efficient manner;
drilling results; the ability of the operator of the projects in
which Hemisphere has an interest in to operate the field in a safe,
efficient and effective manner; the ability of Hemisphere to obtain
financing on acceptable terms; field production rates and decline
rates; the ability to replace and expand oil and natural gas
reserves through acquisition, development and exploration; the
timing and cost of pipeline, storage and facility construction and
expansion and the ability of Hemisphere to secure adequate product
transportation; future commodity prices; currency, exchange and
interest rates; regulatory framework regarding royalties, taxes and
environmental matters in the jurisdictions in which Hemisphere
operates; and the ability of Hemisphere to successfully market its
oil and natural gas products.
The forward‐looking statements included in this news release
are not guarantees of future performance and should not be unduly
relied upon. Such information and statements, including the
assumptions made in respect thereof, involve known and unknown
risks, uncertainties and other factors that may cause actual
results or events to defer materially from those anticipated in
such forward‐looking statements including, without limitation:
changes in commodity prices; changes in the demand for or supply of
Hemisphere's products, the early stage of development of some of
the evaluated areas and zones; unanticipated operating results or
production declines; changes in tax or environmental laws, royalty
rates or other regulatory matters; changes in development plans of
Hemisphere or by third party operators of Hemisphere's properties,
increased debt levels or debt service requirements; inaccurate
estimation of Hemisphere's oil and gas reserve volumes; limited,
unfavourable or a lack of access to capital markets; increased
costs; a lack of adequate insurance coverage; the impact of
competitors; and certain other risks detailed from time‐to‐time in
Hemisphere's public disclosure documents, (including, without
limitation, those risks identified in this news release and in
Hemisphere's Annual Information Form).
The forward‐looking statements contained in this news release
speak only as of the date of this news release, and Hemisphere does
not assume any obligation to publicly update or revise any of the
included forward‐looking statements, whether as a result of new
information, future events or otherwise, except as may be required
by applicable securities laws.
Non-IFRS Measures
This news release contains terms that are non-IFRS measures
and commonly used in the oil and gas industry which are not defined
by or calculated in accordance with International Financial
Reporting Standards ("IFRS"), such as: (i) funds flow from
operations; (ii) net debt; and (iii) operating netback, operating
netback per boe and operating field netback per boe. These terms
should not be considered an alternative to, or more meaningful than
the comparable IFRS measures (as determined in accordance with
IFRS) which in the case of funds flow from operations is cash
provided by operating activities and cash flow from operating
activities and in the case of operating field netback and operating
netback are net income or net loss. There is no IFRS measure that
is reasonably comparable to net debt. These measures are commonly
used in the oil and gas industry and by Hemisphere to provide
shareholders and potential investors with additional information
regarding: (i) in the case of funds flow from operations, the
Company's ability to generate the funds necessary to support future
growth through capital investment and to repay any debt; (ii) in
the case of operating netback, operating netback per boe and
operating field netback per boe the indication of the Company's
profitability relative to current commodity prices; and (iii) in
the case of net debt, the capital structure of the
Company.
Hemisphere's determination of these measures may not be
comparable to that reported by other companies. Funds flow from
operations is calculated as cash generated by operating activities,
before changes in non-cash working capital; operating field netback
is calculated as the Company's oil and gas sales, less royalties,
operating expenses, and transportation costs; operating field
netback per boe is calculated as operating field netback divided by
production for the applicable period on a per barrel of oil
equivalent basis; operating netback and operating netback per boe
adjusts operating field netback and operating field netback per
boe, respectively, for any realized gains or losses on commodity
hedges and net debt is calculated as current assets minus current
liabilities including bank indebtedness and excluding fair value of
financial instruments and any flow-through share premium. The
Company has provided additional information on how these measures
are calculated in the Management's Discussion and Analysis for the
year ended December 31, 2018, which
is available under the Company's SEDAR profile at
www.sedar.com.
Oil and Gas Advisories
All estimated reserve volumes and the estimated net present
values of the future net revenues of such reserve estimates
included in this news release are as attributed by McDaniel
Associates & Consultants Ltd., the Company's independent
reserve evaluators in its report dated effective as of December 31, 2017 and prepared in accordance with
the COGE Handbook and National Instrument 51-101 – Standards of
Disclosure for Oil and Gas Activities.
A barrel of oil equivalent ("boe") may be misleading,
particularly if used in isolation. A boe conversion ratio of 6
Mcf:1 Bbl is based on an energy equivalency conversion method
primarily applicable at the burner tip and does not represent a
value equivalency at the wellhead. In addition, given that
the value ratio based on the current price of crude oil as compared
to natural gas is significantly different from the energy
equivalency of 6:1, utilizing a conversion on a 6:1 basis may be
misleading as an indication of value.
It should not be assumed that the net present value of the
estimated net revenues of the reserves presented in this news
release represent the fair market value of the reserves. There is
no assurance that the forecast prices and costs assumptions upon
which such estimates are made will be attained and variances could
be material. The reserve estimates of Hemisphere's crude oil,
natural gas liquids and natural gas reserves and any estimated
recovery factors provided herein are estimates only and there is no
guarantee that the estimated reserves will be recovered. Actual
crude oil, natural gas and natural gas liquids reserves may be
greater than or less than the estimates provided
herein.
Definitions and Abbreviations
bbl
|
Barrel
|
Mcf
|
thousand cubic
feet
|
bbl/d
|
barrels per
day
|
Mcf/d
|
thousand cubic
feet per day
|
$/bbl
|
dollar per
barrel
|
$/Mcf
|
dollar per
thousand cubic feet
|
boe
|
barrel of oil
equivalent
|
NGL
|
natural gas
liquids
|
boe/d
|
barrel of oil
equivalent per day
|
NPV10
BT
|
Net Present Value
discounted at 10%, before tax
|
$/boe
|
dollar per barrel
of oil equivalent
|
IFRS
|
International
Financial Reporting Standards
|
WCS
US$
|
Western Canadian
Select
United States
Dollar
|
G&A
|
General and
Administrative Costs
|
Neither the TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this news release.
SOURCE Hemisphere Energy Corporation