Exhibit 99.1
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2024
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited)
AS OF JUNE 30, 2024
CONTENTS
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (Unaudited)
(U.S. dollars in thousands, except for number of
shares and par value)
| |
June 30,
2024 | | |
December 31,
2023 | |
Assets | |
| | |
| |
| |
| | |
| |
CURRENT ASSETS: | |
| | |
| |
Cash and cash equivalents | |
| 24,706 | | |
| 17,261 | |
Short-term deposits | |
| 105,924 | | |
| 124,759 | |
Trade accounts receivable | |
| 10,021 | | |
| 14,642 | |
Prepaid expenses and other current assets | |
| 3,972 | | |
| 4,196 | |
Inventories | |
| 14,070 | | |
| 13,836 | |
TOTAL CURRENT ASSETS | |
| 158,693 | | |
| 174,694 | |
| |
| | | |
| | |
LONG-TERM ASSETS: | |
| | | |
| | |
Property and equipment, net | |
| 2,666 | | |
| 2,954 | |
Operating lease right-of-use assets | |
| 6,777 | | |
| 2,202 | |
Intangible assets | |
| 5,172 | | |
| - | |
Goodwill | |
| 1,847 | | |
| - | |
Other assets | |
| 633 | | |
| 708 | |
TOTAL LONG-TERM ASSETS | |
| 17,095 | | |
| 5,864 | |
TOTAL ASSETS | |
| 175,788 | | |
| 180,558 | |
The accompanying notes are an integral part
of the unaudited condensed consolidated interim financial statements
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (Unaudited)
(continued)
(U.S. dollars in thousands, except for number of
shares and par value)
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
Trade accounts payable |
|
|
3,532 |
|
|
|
4,950 |
|
Accrued compensation |
|
|
4,240 |
|
|
|
4,257 |
|
Current maturities of operating leases liabilities |
|
|
2,852 |
|
|
|
1,766 |
|
Other current liabilities |
|
|
5,720 |
|
|
|
4,958 |
|
TOTAL CURRENT LIABILITIES |
|
|
16,344 |
|
|
|
15,931 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
|
Forfeiture Shares, no par value: 1,006,250 shares authorized, issued and outstanding as of June 30, 2024, and December 31, 2023 |
|
|
3 |
|
|
|
38 |
|
Non-current operating leases liabilities |
|
|
3,774 |
|
|
|
190 |
|
Earnout liability |
|
|
2,064 |
|
|
|
- |
|
Other long-term liabilities |
|
|
75 |
|
|
|
95 |
|
TOTAL LONG-TERM LIABILITIES |
|
|
5,916 |
|
|
|
323 |
|
TOTAL LIABILITIES |
|
|
22,260 |
|
|
|
16,254 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
Ordinary shares, no par value: 700,000,000 shares authorized as of June 30, 2024, and December 31, 2023; 105,574,104, and 98,876,266 (excluding 1,006,250 ordinary shares subject to forfeiture) shares issued and outstanding as of June 30, 2024, and December 31, 2023, respectively |
|
|
49 |
|
|
|
49 |
|
Additional paid-in capital |
|
|
349,726 |
|
|
|
341,591 |
|
Accumulated deficit |
|
|
(196,247 |
) |
|
|
(177,336 |
) |
TOTAL SHAREHOLDERS’ EQUITY |
|
|
153,528 |
|
|
|
164,304 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
175,788 |
|
|
|
180,558 |
|
The accompanying notes are an integral part
of the unaudited condensed consolidated interim financial statements
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS
(Unaudited)
(U.S. dollars in thousands, except share and per
share amounts)
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| |
REVENUES | |
| 25,156 | | |
| 48,055 | | |
| 13,597 | | |
| 24,175 | |
COST OF REVENUES | |
| (9,997 | ) | |
| (17,328 | ) | |
| (5,253 | ) | |
| (9,241 | ) |
GROSS PROFIT | |
| 15,159 | | |
| 30,727 | | |
| 8,344 | | |
| 14,934 | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES: | |
| | | |
| | | |
| | | |
| | |
Research and development expenses | |
| (20,106 | ) | |
| (26,121 | ) | |
| (9,961 | ) | |
| (12,161 | ) |
Sales and marketing expenses | |
| (8,756 | ) | |
| (9,315 | ) | |
| (4,368 | ) | |
| (4,255 | ) |
General and administrative expenses | |
| (6,968 | ) | |
| (7,533 | ) | |
| (3,397 | ) | |
| (3,701 | ) |
Change in earnout liability | |
| (28 | ) | |
| - | | |
| (28 | ) | |
| - | |
TOTAL OPERATING EXPENSES | |
| (35,858 | ) | |
| (42,969 | ) | |
| (17,754 | ) | |
| (20,117 | ) |
OPERATING LOSS | |
| (20,699 | ) | |
| (12,242 | ) | |
| (9,410 | ) | |
| (5,183 | ) |
Change in fair value of Forfeiture Shares | |
| 35 | | |
| 1,529 | | |
| 10 | | |
| 22 | |
Financial income, net | |
| 1,774 | | |
| 792 | | |
| 540 | | |
| 601 | |
LOSS BEFORE INCOME TAXES | |
| (18,890 | ) | |
| (9,921 | ) | |
| (8,860 | ) | |
| (4,560 | ) |
INCOME TAXES | |
| (38 | ) | |
| (45 | ) | |
| (21 | ) | |
| (26 | ) |
LOSS AFTER INCOME TAXES | |
| (18,928 | ) | |
| (9,966 | ) | |
| (8,881 | ) | |
| (4,586 | ) |
Equity in earnings of an investee | |
| 17 | | |
| 7 | | |
| 12 | | |
| 4 | |
NET LOSS | |
| (18,911 | ) | |
| (9,959 | ) | |
| (8,869 | ) | |
| (4,582 | ) |
Basic and diluted net loss per ordinary share | |
| (0.18 | ) | |
| (0.10 | ) | |
| (0.08 | ) | |
| (0.05 | ) |
Weighted average number of shares and vested RSUs used in computing net loss per ordinary share | |
| 104,563,467 | | |
| 101,381,153 | | |
| 105,079,508 | | |
| 101,685,915 | |
The accompanying notes are an integral part
of the unaudited condensed consolidated interim financial statements
VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY (Unaudited)
(U.S. dollars in thousands, except for share data)
| |
Six months ended June 30, 2024 | |
| |
Ordinary shares | | |
Additional
paid- | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
in capital | | |
deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Balance as of January 1, 2024 | |
| (*) 103,154,396 | | |
| 49 | | |
| 341,591 | | |
| (177,336 | ) | |
| 164,304 | |
Exercise of options and vesting of RSUs | |
| 2,419,708 | | |
| - | | |
| 636 | | |
| - | | |
| 636 | |
Stock-based compensation | |
| - | | |
| - | | |
| 7,499 | | |
| - | | |
| 7,499 | |
Net loss for the period | |
| - | | |
| - | | |
| - | | |
| (18,911 | ) | |
| (18,911 | ) |
Balance as of June 30, 2024 | |
| (*) 105,574,104 | | |
| 49 | | |
| 349,726 | | |
| (196,247 | ) | |
| 153,528 | |
| |
Six months ended June 30, 2023 | |
| |
Ordinary shares | | |
Additional
paid- | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
in capital | | |
deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Balance as of January 1, 2023 | |
| (*) 98,876,266 | | |
| 49 | | |
| 325,067 | | |
| (157,675 | ) | |
| 167,441 | |
Exercise of options and vesting of RSUs | |
| 2,966,800 | | |
| - | | |
| 986 | | |
| - | | |
| 986 | |
Stock-based compensation | |
| - | | |
| - | | |
| 7,809 | | |
| - | | |
| 7,809 | |
Net loss for the period | |
| - | | |
| - | | |
| - | | |
| (9,959 | ) | |
| (9,959 | ) |
Balance as of June 30, 2023 | |
| (*) 101,843,066 | | |
| 49 | | |
| 333,862 | | |
| (167,634 | ) | |
| 166,277 | |
| |
Three months ended June 30, 2024 | |
| |
Ordinary shares | | |
Additional
paid- | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
in capital | | |
deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Balance as of April 1, 2024 | |
| (*) 104,376,565 | | |
| 49 | | |
| 345,481 | | |
| (187,378 | ) | |
| 158,152 | |
Exercise of options and vesting of RSUs | |
| 1,197,539 | | |
| - | | |
| 510 | | |
| - | | |
| 510 | |
Stock-based compensation | |
| - | | |
| - | | |
| 3,735 | | |
| - | | |
| 3,735 | |
Net loss for the period | |
| - | | |
| - | | |
| - | | |
| (8,869 | ) | |
| (8,869 | ) |
Balance as of June 30, 2024 | |
| (*) 105,574,104 | | |
| 49 | | |
| 349,726 | | |
| (196,247 | ) | |
| 153,528 | |
| |
Three months ended June 30, 2023 | |
| |
Ordinary shares | | |
Additional
paid- | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
in capital | | |
deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Balance as of April 1, 2023 | |
| (*) 101,465,926 | | |
| 49 | | |
| 329,817 | | |
| (163,052 | ) | |
| 166,814 | |
Exercise of options and vesting of RSUs | |
| 377,140 | | |
| - | | |
| 58 | | |
| - | | |
| 58 | |
Stock-based compensation | |
| - | | |
| - | | |
| 3,987 | | |
| - | | |
| 3,987 | |
Net loss for the period | |
| - | | |
| - | | |
| - | | |
| (4,582 | ) | |
| (4,582 | ) |
Balance as of June 30, 2023 | |
| (*) 101,843,066 | | |
| 49 | | |
| 333,862 | | |
| (167,634 | ) | |
| 166,277 | |
The accompanying notes are an integral part
of the unaudited condensed consolidated interim financial statements
VALENS SEMICONDUCTOR LTD.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH
FLOWS (Unaudited)
(U.S. dollars in thousands)
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| | |
| | |
| |
Net loss for the period | |
| (18,911 | ) | |
| (9,959 | ) | |
| (8,869 | ) | |
| (4,582 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | | |
| | | |
| | |
Income and expense items not involving cash flows: | |
| | | |
| | | |
| | | |
| | |
Depreciation and amortization | |
| 935 | | |
| 793 | | |
| 479 | | |
| 414 | |
Stock-based compensation | |
| 7,499 | | |
| 7,809 | | |
| 3,735 | | |
| 3,987 | |
Exchange rate differences | |
| 1,266 | | |
| 2,273 | | |
| 741 | | |
| 1,021 | |
Interest on short-term deposits | |
| 917 | | |
| (389 | ) | |
| 642 | | |
| 177 | |
Change in fair value of Forfeiture Shares | |
| (35 | ) | |
| (1,529 | ) | |
| (10 | ) | |
| (22 | ) |
Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | | |
| - | |
Reduction in the carrying amount of ROU assets | |
| 723 | | |
| 986 | | |
| 239 | | |
| 522 | |
Equity in earnings of investee, net of dividend received | |
| 17 | | |
| 7 | | |
| 12 | | |
| 4 | |
Changes in operating assets and liabilities, net of effects of
businesses acquired: | |
| | | |
| | | |
| | | |
| | |
Trade accounts receivable | |
| 4,915 | | |
| (4,575 | ) | |
| 180 | | |
| (3,176 | ) |
Prepaid expenses and other current assets | |
| 308 | | |
| 403 | | |
| 101 | | |
| 1,042 | |
Inventories | |
| 2,401 | | |
| 4,799 | | |
| 1,054 | | |
| 4,549 | |
Other assets | |
| 66 | | |
| 34 | | |
| (8 | ) | |
| (8 | ) |
Trade accounts payable | |
| (1,835 | ) | |
| (6,948 | ) | |
| - | | |
| (1,475 | ) |
Accrued compensation | |
| 115 | | |
| (1,008 | ) | |
| 886 | | |
| 158 | |
Other current liabilities | |
| 618 | | |
| (216 | ) | |
| 773 | | |
| (1,797 | ) |
Change in operating lease liabilities | |
| (622 | ) | |
| (859 | ) | |
| (204 | ) | |
| (457 | ) |
Other long-term liabilities | |
| (20 | ) | |
| 68 | | |
| (4 | ) | |
| 1 | |
Net cash provided by (used in) operating activities | |
| (1,615 | ) | |
| (8,311 | ) | |
| (225 | ) | |
| 358 | |
| |
| | | |
| | | |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | |
Investment in short-term deposits | |
| (87,219 | ) | |
| (109,153 | ) | |
| (49,379 | ) | |
| (68,428 | ) |
Maturities of short-term deposits | |
| 104,038 | | |
| 118,954 | | |
| 47,059 | | |
| 74,810 | |
Purchase of property and equipment | |
| (265 | ) | |
| (919 | ) | |
| (235 | ) | |
| (777 | ) |
Cash paid for business combination, net of cash acquired (note 3) | |
| (7,800 | ) | |
| - | | |
| (7,800 | ) | |
| - | |
Net cash provided by (used in) investing activities | |
| 8,754 | | |
| 8,882 | | |
| (10,355 | ) | |
| 5,605 | |
| |
| | | |
| | | |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | |
Exercise of stock options | |
| 636 | | |
| 986 | | |
| 510 | | |
| 58 | |
Net cash provided by financing activities | |
| 636 | | |
| 986 | | |
| 510 | | |
| 58 | |
| |
| | | |
| | | |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| (330 | ) | |
| (171 | ) | |
| (324 | ) | |
| (100 | ) |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| 7,445 | | |
| 1,386 | | |
| (10,394 | ) | |
| 5,921 | |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | |
| 17,261 | | |
| 20,024 | | |
| 35,100 | | |
| 15,489 | |
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | |
| 24,706 | | |
| 21,410 | | |
| 24,706 | | |
| 21,410 | |
| |
| | | |
| | | |
| | | |
| | |
SUPPLEMENT DISCLOSURE OF CASH FLOW INFORMATION - | |
| | | |
| | | |
| | | |
| | |
Cash paid for taxes | |
| 63 | | |
| 252 | | |
| 28 | | |
| 213 | |
| |
| | | |
| | | |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | | |
| | | |
| | |
Trade accounts payable on account on property and equipment | |
| 279 | | |
| 160 | | |
| 279 | | |
| 35 | |
Fair value of earnout liability assumed in business combination | |
| 2,036 | | |
| - | | |
| 2,036 | | |
| - | |
Operating lease liabilities arising from obtaining operating right-of-use assets | |
| 4,833 | | |
| 436 | | |
| 4,802 | | |
| 152 | |
The accompanying notes are an integral part
of the unaudited condensed consolidated interim financial statements
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited)
NOTE 1 - GENERAL
| a. | Valens
Semiconductor Ltd. (hereafter “Valens”, and together with its wholly owned subsidiaries, the “Company”), was
incorporated in Israel in 2006. |
As of September
30, 2021, the Company began trading on the New York Stock Exchange under the Symbol “VLN”.
Valens
is a leading provider of semiconductor products (chips), operates in the Audio-Video and Automotive industries, renowned for its Physical
Layer (PHY) technology, enabling resilient high-speed connectivity over simple, low-cost infrastructure. Valens is the inventor of the
HDBaseT Technology, which enables the converged delivery of ultra-high-definition digital video and audio, Ethernet, control signals,
USB and power through a single cable. In the audio-video space, Valens’ HDBaseT technology enables plug-and-play digital connectivity
between ultra-HD video sources and remote displays. In the automotive domain, Valens’ product offering includes both symmetric and
asymmetric connectivity technology for high bandwidth transmission of native interfaces over a single low-cost wires and connectors. Valens’
advanced PHY technology for the auto industry provides the safety and resilience required to handle the noisy automotive environment,
addressing the needs of Advanced Driver-Assistance Systems (ADAS), Automotive Data Solutions (ADS), infotainment, telematics and backbone
connectivity.
| b. | On October 7, 2023, Hamas terrorists infiltrated Israel’s
southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive
rocket attacks on Israel’s civilian population and industrial centers along Israel’s border with the Gaza Strip and in the
Central District of Israel. Following the attack, Israel’s security cabinet declared war against Hamas and a military campaign
against the organization as Hamas has continued its rocket and terror attacks in parallel. In addition, Hezbollah has attacked military
and civilian targets in northern Israel, to which Israel has responded and Iran launched a series of drone and missile strikes against
Israel, to which Israel has responded as well. How long and how severe the current conflict in Gaza, Northern Israel or the broader region
becomes is unknown at this time and any continued clash among Israel, Hamas, Hezbollah, Iran or other countries or militant groups in
the region may escalate in the future into a greater regional conflict. To date the Company’s operations and financial results
have not been materially affected. |
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission
(“SEC”) for interim financial reporting.
Certain
information and footnote disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed
or omitted pursuant to such rules and regulations. In our opinion, the information contained herein reflects all adjustments necessary
for a fair statement of our results of operations, financial position, cash flows, and shareholders’ equity. All such adjustments
are of a normal, recurring nature.
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued):
The
results of operations for the six and three months ended June 30, 2024, shown in these financial statements are not necessarily indicative
of the results to be expected for the full year ending December 31, 2024. The unaudited condensed consolidated financial statements should
be read in conjunction with the audited consolidated financial statements that were included in Form 20-F for the year ended December
31, 2023.
The
carrying value of cash and cash equivalents, accounts receivables, deposits and accounts payable (included in the condensed consolidated
balance sheets) approximates their fair value because of their generally short maturities.
There
have been no material changes in our significant accounting policies as described in our consolidated financial statements for the year
ended December 31, 2023, except for the following.
The
Company allocates the fair value of consideration transferred in a business combination to the assets acquired and the liabilities assumed
in the acquired business based on their fair values at the acquisition date. Acquisition-related expenses are recognized separately from
the business combination and are expensed as incurred. The excess of the fair value of the consideration transferred over the fair value
of the assets acquired, liabilities assumed in the acquired business is recorded as goodwill. The fair value of the consideration transferred
may include a combination of cash and earn out payments. The allocation of the consideration transferred in certain cases may be subject
to revision based on the final determination of fair values during the measurement period, which may be up to one year from the acquisition
date. The cumulative impact of revisions during the measurement period is recognized in the reporting period in which the revisions are
identified. The Company includes the results of operations of the businesses that it has acquired in its consolidated results prospectively
from the respective dates of acquisition.
Goodwill
Goodwill
reflects the excess of the consideration transferred at the business combination date over the fair values of the identifiable net assets
acquired. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination
that are not individually identified and separately recognized. The Company allocates goodwill to its reporting units based on the reporting
unit expected to benefit from the business combination. The primary items that generate goodwill include the value of the synergies between
the acquired company and the Company and the acquired assembled workforce, neither of which qualifies for recognition as an intangible
asset. ASC 350 allows an entity to first assess qualitative factors to determine whether a quantitative goodwill impairment test is necessary.
Further testing is only required if the entity determines, based on the qualitative assessment, that it is more likely than not that a
reporting unit’s fair value is less than its carrying amount. Otherwise, no further impairment testing is required. Examples of
events or circumstances that may be indicative of impairment include but are not limited to: macroeconomic and industry conditions, overall
financial performance and adverse changes in legal, regulatory, market share and other relevant entity specific events.
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued):
An
entity has the option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to the quantitative
goodwill impairment test. This would not preclude the entity from performing the qualitative assessment in any subsequent period. The
quantitative assessment compares the fair value of the reporting unit to its carrying value, including goodwill.
The
Company determines the fair value of its reporting units using a discounted cash flow model, which utilizes key assumptions such as projected
revenues, cost of revenues and operating expenses. These assumptions are determined by the Company’s management utilizing its internal
operating plan, growth rates for revenues and operating expenses and margin assumptions. An additional key assumption under this approach
is the discount rate, based on the weighted average cost of capital, which is adjusted for current risk-free rates of capital, current
market interest rates, and the evaluation of a risk premium relevant to the business segment.
If the
Company’s assumptions relative to revenue growth rates, cost of revenues and operating expenses were to change, the
Company’s fair value calculation may change, which could result in impairment. If the Company’s assumptions relative to
the discount rate and the evaluation of risk premium growth rates were to change, the Company’s fair value calculation may
change, which could result in impairment. The Company uses the income approach to determine the fair value of the reporting units
because it considers the anticipated future financial performance of the reporting units. Accordingly, changes in the assumptions
described above could have a material impact on the Company’s consolidated results of operations.
The
Company’s goodwill is tested for impairment at least on an annual basis and whenever events or changes in circumstances
indicate the carrying value of a reporting unit may not be recoverable. When necessary, the Company records charges for impairments
of goodwill for the amount by which the carrying amount of the respective reporting unit exceeds its fair value. However, the loss
recognized should not exceed the total amount of goodwill allocated to that reporting unit.
The
goodwill identified in Acroname’s acquisition is assigned to the Audio Video segment (which was recorded in the acquisition of Acroname).
The goodwill is deductible for tax purposes.
Other
Intangible Assets
Definite
life intangible assets are amortized using the straight-line method over their estimated period of useful life. Amortization of core technology
is recorded under cost of revenues. Amortization of customer relationships is recorded under sales and marketing expenses.
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued):
| d. | New Accounting Pronouncements |
New
accounting pronouncements effective in future periods:
Improvements
to Reportable Segments Disclosures
In November
2023, the FASB issued ASU 2023-07 “Segment Reporting–Improvements to Reportable Segments Disclosures (Topic 280)”
to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The
amendments in this ASU (1) require that a public entity disclose, on an annual and interim basis, significant segment expenses that are
regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit
or loss; (2) require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment
and a description of its composition; (3) require that a public entity provide all annual disclosures about a reportable segment’s
profit or loss and assets currently required by Topic 280 in interim periods; (4) clarify that if the CODM uses more than one measure
of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or
more of those additional measures; and (5) require that a public entity disclose the title and position of the CODM and an explanation
of how the CODM uses the reported measure or measures of segment profit or loss in assessing segment performance and deciding how to
allocate resources. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim
periods within fiscal years beginning after December 15, 2024, and should be applied retrospectively to all periods presented.
Early adoption is permitted. The Company is currently evaluating the impact of the adoption of these amendments on its consolidated financial
statements.
Improvements
to Income Tax Disclosures
In December
2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740)–Improvements to Income Tax
Disclosures” to enhance the transparency and decision usefulness of income tax disclosures, primarily related to the rate
reconciliation and income taxes paid information. The amendments in this ASU require that public entities, on an annual basis,
disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a
quantitative threshold. This ASU also requires that all entities disclose, on an annual basis, (1) the amount of income taxes paid
disaggregated by federal, state, and foreign taxes, (2) the amount of income taxes paid disaggregated by individual jurisdictions in
which income taxes paid is equal to or greater than five percent of total income taxes paid, (3) income or loss from
continuing operations before income tax expense or benefit disaggregated between domestic and foreign, and (4) income tax expense or
benefit from continuing operations disaggregated by federal, state, and foreign. For the Company, the amendments in this “ASU
are effective for annual periods beginning after December 15, 2025, and should be applied on a prospective basis with the
option to apply retrospectively. Early adoption is permitted for annual financial statements that have not yet been issued
or made available for issuance. The Company is currently evaluating the impact of the adoption of these amendments on its
consolidated financial statements.
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 3 - BUSINESS COMBINATION
On
May 31, 2024 (The “Closing date”), the Company closed a purchase transaction with the shareholders of Acroname Inc. (“Acroname”),
a US company specializing in advanced automation and control technologies, to acquire 100% of its equity, for a total cash consideration
of $9.1 million, of which $1.3 in consideration of the amount of cash held by Acroname at closing. The purchase price is subject to a
post-closing adjustment for net working capital. In addition, the Company shall be obligated to pay Acroname’s former shareholders
earn out payments of up to $7.2 million in cash, of which payment of $1.5 million upon completion of a development of a certain product
by June 2026, and the remaining payment depending on the achievement of certain revenue, EBITDA and cashflow targets in 2024 and 2025.
The
following table summarizes the fair value of the consideration transferred to Acroname shareholders:
| |
U.S. dollars in
thousands | |
Cash payment | |
| 9,160 | |
Fair value of earnout liability (*) | |
| 2,036 | |
Total consideration | |
| 11,196 | |
(*)
The
results of operations of Acroname have been included in the consolidated financial statements since the Closing date. The amounts of revenues
and net loss related to Acroname that are included in the Company’s consolidated statements of operations for the period starting
from the Closing date to June 30, 2024, are $445 thousand and $121 thousand, respectively (including amortization of tangible and intangible
assets in the amount of $78 thousands).
The
Company accounted for the transaction in accordance with Accounting Standard Codification (“ASC”) 805, Business Combinations,
and following the transaction, the Company consolidates all assets and liabilities included in the transaction in accordance with ASC
810, Consolidation.
In
the second quarter of 2024, the Company incurred $0.4 million of acquisition-related costs. Such costs are included under General and
administrative expenses in the consolidated statements of operations.
Accounting
guidance provides that the allocation of the purchase price may be adjusted for up to one year from the date of the acquisition to the
extent that additional information is obtained about the facts and circumstances that existed as of the acquisition date. The primary
area of the purchase price allocation that is not yet finalized is related to intangible assets, inventory, certain tax matters and the
related impact on goodwill.
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 3 - BUSINESS COMBINATION
(continued):
The
following table summarizes the purchase price allocation to the fair value of the assets acquired and liabilities assumed:
| |
Allocation | |
| |
of Purchase | |
| |
Price | |
| |
U.S. dollars in thousands | |
| |
| |
Cash and cash equivalents | |
| 1,360 | |
Accounts Receivables | |
| 294 | |
Inventory (1) | |
| 2,635 | |
Other current assets | |
| 123 | |
Property and equipment | |
| 25 | |
Operating lease right-of-use assets | |
| 650 | |
Core Technology (2) | |
| 4,653 | |
Customer relationships (3) | |
| 597 | |
Goodwill (4) | |
| 1,847 | |
Total assets acquired | |
| 12,184 | |
Operating leases liabilities | |
| (650 | ) |
Other liabilities | |
| (338 | ) |
Total liabilities assumed | |
| (988 | ) |
| |
| | |
Net assets acquired | |
| 11,196 | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 3 - BUSINESS COMBINATION
(continued):
The
following unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred
on January 1, 2023. The pro forma results below include the impact of certain adjustments related to the amortization of tangible and
intangible assets, transaction-related costs, and the related income tax effects. This pro forma presentation does not include any impact
from transaction synergies or any other material, nonrecurring adjustments directly attributable to the business combination.
| |
Unaudited Pro-forma | |
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Revenues | |
| 28,445 | | |
| 51,144 | | |
| 14,791 | | |
| 25,658 | |
Net loss | |
| (18,506 | ) | |
| (11,312 | ) | |
| (8,954 | ) | |
| (4,700 | ) |
NOTE 4 - INVENTORIES:
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
U.S. dollars in thousands | |
Work in process | |
| 8,414 | | |
| 6,176 | |
Finished goods | |
| 5,656 | | |
| 7,660 | |
| |
| 14,070 | | |
| 13,836 | |
Inventories write-downs amounted to $300
thousand and $397 thousand during the six months ended June 30, 2024, and 2023, respectively. Inventories write-downs amounted to $32
thousand and $273 thousand during the three months ended June 30, 2024, and 2023, respectively.
NOTE 5 - LEASES:
During April 2024, the Company signed
an amendment to the lease agreement for its office space in Hod Hasharon, Israel, regarding 5,500 square meters. The amendment extend
the lease term through February 28, 2029. This amendment also provides the Company with an option to extend the lease period by additional
two years until February 28, 2031.
The Company concluded
that it is reasonably certain that it will exercise the renewal option. Accordingly, such renewal option was included in determining the
lease term.
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 6 - INTANGIBLE ASSETS:
The Identifiable intangible assets were recorded as follows
(U.S. dollars in thousands):
| | | | | Gross carrying amount as of the business combination date | | | Accumulated amortization for the period | | | Net carrying amount as of June 30, 2024 | |
Core technology | | | 5.58 | | | | 4,653 | | | | 69 | | | | 4,584 | |
Customer relationships | | | 5.58 | | | | 597 | | | | 9 | | | | 588 | |
Total Intangible assets | | | | | | | 5,250 | | | | 78 | | | | 5,172 | |
Amortization of intangible assets for each of the next five
years and thereafter is expected to be as follows:
Remainder of 2024 | |
| 470 | |
2025 | |
| 941 | |
2026 | |
| 941 | |
2027 | |
| 941 | |
2028 and thenafter | |
| 1,879 | |
Total | |
| 5,172 | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 7 - COMMITMENTS AND CONTINGENT LIABILITIES:
| a. | Noncancelable Purchase Obligations |
The Company depends upon third party subcontractors
for manufacturing of wafers, packaging and final tests. As of June 30, 2024, and December 31, 2023, the total value of open purchase orders
for such manufacturing contractors was approximately $6,762 thousand and $4,951 thousand, respectively.
The Company has noncancelable purchase
agreements for certain IP embedded in the Company products as well as certain agreements for the license of development tools used by
the development team. As of June 30, 2024, and December 31, 2023, the value of non-paid amounts related to such agreements totaled to
$3,849 thousand and $5,513 thousand, respectively.
As of June 30, 2024, and to date, the
Company is not a party to, or subject to the provisions of any order, writ, injunction, judgment or decree of any court or governmental
agency or instrumentality. There is no action, suit, proceeding or investigation by the Company currently pending or that the Company
intends to initiate.
| c. | On March 26, 2024, the Company received a complaint from
a customer regarding allegedly damaged products that suffer from a design and/or manufacturing defect. Preliminary internal assessments
by the Company are currently being conducted. At this early stage, the Company is unable to estimate the volume of this alleged damage.
As of June 30, 2024, the Company has not recorded a relevant provision in its books. |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 8 - OTHER CURRENT
LIABILITIES:
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
U.S. dollars in thousands | |
| |
| | |
| |
Accrued vacation | |
| 3,269 | | |
| 2,820 | |
Accrued expenses and other | |
| 2,432 | | |
| 2,102 | |
Taxes payable | |
| 19 | | |
| 36 | |
| |
| 5,720 | | |
| 4,958 | |
NOTE 9 - FORFEITURE SHARES:
| a. | On September 29, 2021 (the “Closing Date”, please
refer to note 1c of the financial statements as of December 31, 2023), 1,006,250 Ordinary Shares that PTK sponsor received in respect
of its PTK common stock, are subject to forfeiture if certain price targets for the Valens Ordinary Shares are not achieved within a
certain period of time (of up to four years), after the Closing Date or if an M&A Transaction (as defined in the Merger Agreement
Closing, please refer to note 1c of the financial statements as of December 31, 2023), does not occur at a certain minimum price. |
The Company performed
a Monte-Carlo simulation to calculate the fair value of such shares.
The fair value of the
Forfeiture Shares was computed using the following key assumptions:
| |
June 30,
2024 | | |
December 31,
2023 | |
Stock price | |
| 3.19 | | |
| 2.45 | |
Expected term (years) | |
| 0.25-1.25 | | |
| 0.75-1.75 | |
Expected volatility | |
| 44.79%-59.80% | | |
| 30.95%-60.31% | |
Risk-free interest rate | |
| 5.00%-5.48% | | |
| 4.37%-5.03% | |
| b. | The table below sets forth a summary of the changes in the
fair value of the Forfeiture Shares classified as Level 3: |
| |
Six months ended
June 30,
2024 | | |
Year ended
December 31,
2023 | |
| |
U.S. dollars in thousands | |
Balance at beginning of period | |
| 38 | | |
| 1,751 | |
Changes in fair value | |
| (35 | ) | |
| (1,713 | ) |
Balance at end of the period | |
| 3 | | |
| 38 | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 10 - EARNOUT
LIABILITY
The Company shall be
obligated to pay Acroname’s former shareholders earn out payments of up to $7.2 million, of which an amount of $1.5 million upon
completion of a development of a certain product by June 2026, and the remaining amount depending on the achievement of certain revenue,
EBITDA and cashflow targets in 2024 and 2025.
The Company recorded
earn out liability in connection with these payments at fair value on the acquisition date. The Company performed a Monte-Carlo simulation
to calculate the fair value of earnout liability. The fair value of the earnout liability was computed using the following key assumptions:
discount rate of 21.4%, expected term of 1.59-2.08 years, expected volatility of 55.71% and risk-free interest rate of 5.04%.
Each reporting period
thereafter, the Company revalues the earn-out liability and records the changes in their fair value in the consolidated statements of
operations and comprehensive loss.
Changes
in the fair value of earnout liability can result from adjustments to the discount rates, revenues, profitability targets and achievement
of mutual development project. This fair value measurement represents Level 3 measurements, as they are based on significant inputs not
observable in the market. Significant judgment is required in determining the assumptions utilized as of the acquisition date and for
each subsequent period. Accordingly, changes in the assumptions described above could have a material impact on the Company’s consolidated
results of operations.
Each reporting period
thereafter, the Company will revalue earnout liability and record the changes in the fair value in consolidated statements of operations.
Significant changes in unobservable inputs, mainly the probability of success and cash flows projected, could result in material changes
to the earnout liability.
The fair value of the
earnout liability was computed using the following key assumptions:
| |
June 30,
2024 | |
Discount rate | |
| 21.3% | |
Expected term (years) | |
| 1.50-2.00 | |
Expected volatility | |
| 56.72% | |
Risk-free interest rate | |
| 4.90% | |
The following table summarizes the activity for the earnout
liability, where fair value measurement is estimated utilizing Level 3 inputs:
| |
Six months ended
June 30,
2024 | | |
Year ended
December 31,
2023 | |
| |
U.S. dollars in thousands | |
Fair value at the beginning of the year | |
| - | | |
| - | |
Initial recognition of earnout liability | |
| (2,036 | ) | |
| - | |
Change in fair value of earnout liability | |
| (28 | ) | |
| - | |
Fair value at the end of the year | |
| (2,064 | ) | |
| - | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 11 - STOCK-BASED COMPENSATION:
Stock Options
As of June 30, 2024, and December 31,
2023, the number of ordinary shares included in the Company’s option plans totaled to 35,874,244 and 30,666,212, respectively.
425,077 out of the outstanding options
that have not yet vested as of June 30, 2024, have acceleration mechanisms according to certain terms set forth in the grant agreements
primarily in the case of an M&A Transaction which constitutes a Liquidation Event.
As of June 30, 2024, the unrecognized compensation costs related
to those unvested stock options are $690 thousand, which are expected to be recognized over a weighted-average period of 1.79 years.
The following is a summary of the status of the Company’s share
option plan as of June 30, 2024:
|
|
Six months ended |
|
|
|
June 30, 2024 |
|
|
|
Number of Options |
|
|
Weighted-Average Exercise price |
|
Options outstanding as of December 31, 2023 |
|
|
11,326,943 |
|
|
$ |
0.97 |
|
Granted during the period |
|
|
423,795 |
|
|
$ |
2.39 |
|
Exercised during the period |
|
|
(936,281 |
) |
|
$ |
0.68 |
|
Forfeited during the period |
|
|
(1,451 |
) |
|
$ |
0.86 |
|
Options outstanding as of June 30, 2024 |
|
|
10,813,006 |
|
|
$ |
1.06 |
|
Options exercisable as of June 30, 2024 |
|
|
9,928,467 |
|
|
$ |
0.96 |
|
The following table summarizes information about stock options
outstanding as of June 30, 2024:
Outstanding as of June 30, 2024 | | | Exercisable as of June 30, 2024 | |
Range of exercise prices | | | Number outstanding | | | Weighted average remaining contractual term | | | Weighted average exercise price | | | Aggregate
intrinsic value (U.S. dollars in thousands) | | | Number Exercisable | | | Weighted
average remaining contractual term | | | Weighted Average exercise price | | | Aggregate
intrinsic
value (U.S.
dollars in
thousands) | |
| $0.15-$0.86 | | | | 9,942,319 | | | | 4.39 | | | | 0.80 | | | | 23,770 | | | | 9,551,815 | | | | 4.31 | | | | 0.80 | | | | 22,860 | |
| $1.87 | | | | 3,313 | | | | 6.53 | | | | 1.87 | | | | 4 | | | | 2,691 | | | | 6.53 | | | | 1.87 | | | | 4 | |
| $2.10 | | | | 16,563 | | | | 0.51 | | | | 2.10 | | | | 18 | | | | 16,563 | | | | 0.51 | | | | 2.10 | | | | 18 | |
| $2.39-$2.40 | | | | 425,269 | | | | 6.54 | | | | 2.39 | | | | 340 | | | | 78,632 | | | | 6.54 | | | | 2.39 | | | | 63 | |
| $4.99 | | | | 196,625 | | | | 5.55 | | | | 4.99 | | | | - | | | | 120,144 | | | | 5.55 | | | | 4.99 | | | | - | |
| $5.36 | | | | 140,000 | | | | 5.00 | | | | 5.36 | | | | - | | | | 70,000 | | | | 5.00 | | | | 5.36 | | | | - | |
| $7.58 | | | | 85,380 | | | | 4.54 | | | | 7.58 | | | | - | | | | 85,380 | | | | 4.54 | | | | 7.58 | | | | - | |
| $9.07 | | | | 3,537 | | | | 4.46 | | | | 9.07 | | | | - | | | | 3,242 | | | | 4.46 | | | | 9.07 | | | | - | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 11 - STOCK-BASED COMPENSATION
(continued):
The calculated fair value of option grants
was estimated using the Black-Scholes option-pricing model with the following assumptions:
| |
For the Six months ended on June 30,
2024 | | |
For the six months ended on June 30,
2023 | |
Expected term | |
| 4-5 | | |
| 3-5 | |
Expected volatility | |
| 58.56% | | |
| 48.35%-63.84% | |
Expected dividend rate | |
| 0% | | |
| 0% | |
Risk-free rate | |
| 3.85%-3.92% | | |
| 3.62%-4.21% | |
During the six months period ended on
June 30, 2024, 423,795 options were granted to related parties (please refer to Note 15 for further information).
As of June 30, 2024, the unrecognized compensation costs related
to unvested stock options was $1,946 thousand, which are expected to be recognized over a weighted-average period of 1.15 years.
The weighted-average fair value of the options that were granted
during the period ended June 30, 2024 was $2.39 at the grant date.
The total intrinsic value of options exercised during the period
of six months ended June 30, 2024 and 2023 was $1,821 and $7,965 thousand, respectively.
The following table presents the classification of the stock
options expenses for the periods indicated:
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
U.S. dollars in thousands | |
| |
| | |
| | |
| | |
| |
Cost of revenue | |
| 88 | | |
| 96 | | |
| 44 | | |
| 46 | |
Research and development | |
| 441 | | |
| 631 | | |
| 218 | | |
| 309 | |
Sales and marketing | |
| 490 | | |
| 570 | | |
| 241 | | |
| 278 | |
General and administrative | |
| 563 | | |
| 1,350 | | |
| 187 | | |
| 671 | |
Total stock-based compensation | |
| 1,582 | | |
| 2,647 | | |
| 690 | | |
| 1,304 | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 11 - STOCK-BASED
COMPENSATION (continued):
Restricted Stock Units
The following is a summary of the status of the Company’s RSU’s
as of June 30, 2024, as well as changes during the period of six months ended June 30, 2024:
| |
Number of RSUs | | |
Weighted-Average Grant Date Fair Value | |
Outstanding at the beginning of the year | |
| 5,442,313 | | |
$ | 5.26 | |
Granted during the period | |
| 5,970,121 | | |
$ | 2.17 | |
Vested during the period | |
| (1,483,427 | ) | |
$ | 5.28 | |
Forfeited during the period | |
| (207,211 | ) | |
$ | 3.58 | |
Outstanding at the end of the period | |
| 9,721,796 | | |
$ | 3.36 | |
As of June 30, 2024, the unrecognized compensation cost related
to unvested RSUs totaled to approximately $27,957 thousand and is expected to be expensed over a weighted-average recognition period of
approximately 2.7 years.
During the six months ended on June 30,
2024, 818,004 RSU’s were granted to several related parties (please refer to Note 15 regarding Related Parties).
The following table presents the classification of RSU’s expenses
for the periods indicated:
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
U.S. dollars in thousands | |
| |
| | |
| | |
| | |
| |
Cost of revenue | |
| 386 | | |
| 288 | | |
| 199 | | |
| 151 | |
Research and development | |
| 2,957 | | |
| 2,779 | | |
| 1,512 | | |
| 1,462 | |
Sales and marketing | |
| 1,489 | | |
| 1,197 | | |
| 762 | | |
| 613 | |
General and administrative | |
| 1,085 | | |
| 898 | | |
| 572 | | |
| 457 | |
Total stock-based compensation-RSUs | |
| 5,917 | | |
| 5,162 | | |
| 3,045 | | |
| 2,683 | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 12 - NET INCOME (LOSS) PER ORDINARY
SHARE:
The following table sets forth the computation of basic and
diluted net income (loss) per ordinary share for the periods indicated:
| |
Six months ended | | |
Three months ended | |
| |
June 30,
2024 | | |
June 30,
2023 | | |
June 30,
2024 | | |
June 30,
2023 | |
Basic net loss per ordinary share | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Net loss | |
| (18,911 | ) | |
| (9,959 | ) | |
| (8,869 | ) | |
| (4,582 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average common shares and vested RSUs – basic and diluted | |
| 104,563,467 | | |
| 101,381,153 | | |
| 105,079,508 | | |
| 101,685,915 | |
Basic and dilutive net loss per common share | |
| (0.18 | ) | |
| (0.10 | ) | |
| (0.08 | ) | |
| (0.05 | ) |
The following weighted-average shares of securities were not
included in the computation of diluted net income (loss) per common share as their effect would have been anti-dilutive:
| |
Six months ended | | |
Three months ended | |
| |
June 30,
2024 | | |
June 30,
2023 | | |
June 30,
2024 | | |
June 30,
2023 | |
Options | |
| 11,069,975 | | |
| 13,097,348 | | |
| 11,178,735 | | |
| 12,315,780 | |
Restricted Stock Units | |
| 7,582,055 | | |
| 5,050,085 | | |
| 9,434,974 | | |
| 6,486,973 | |
Private Warrants | |
| 3,330,000 | | |
| 3,330,000 | | |
| 3,330,000 | | |
| 3,330,000 | |
Public Warrants | |
| 5,750,000 | | |
| 5,750,000 | | |
| 5,750,000 | | |
| 5,750,000 | |
Forfeiture Shares | |
| 1,006,250 | | |
| 1,006,250 | | |
| 1,006,250 | | |
| 1,006,250 | |
NOTE 13
- FINANCIAL INCOME, NET:
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
U.S. dollars in thousands | |
| |
| | |
| | |
| | |
| |
Foreign currency exchange differences | |
| (1,271 | ) | |
| (2,273 | ) | |
| (745 | ) | |
| (1,021 | ) |
Interest income on short-term deposits | |
| 3,061 | | |
| 3,090 | | |
| 1,294 | | |
| 1,630 | |
Other | |
| (16 | ) | |
| (25 | ) | |
| (9 | ) | |
| (8 | ) |
Total financial income, net | |
| 1,774 | | |
| 792 | | |
| 540 | | |
| 601 | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 14 - SEGMENT AND REVENUE BY GEOGRAPHY AND BY MAJOR CUSTOMER:
| a. | For the purpose of evaluating financial performance and allocating
resources, the CODM reviews financial information presented on a consolidated basis accompanied by disaggregated information about revenues,
gross profit and operating loss by the two identified reportable segments, to make decisions about resources to be allocated to the segments
and assess their performance. Assets information is not provided to the CODM and is not being reviewed. Revenues and cost of goods sold
are directly associated with the activities of a specific segment. Direct operating expenses, including general and administrative expenses,
associated with the activities of a specific segment are charged to that segment. General and administrative expenses which cannot be
attributed directly, are allocated evenly between segments. Other operating expenses are allocated to segments based on headcount ratio. |
| |
Six months ended on June 30, 2024 | |
| |
Audio-Video | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 15,247 | | |
| 9,909 | | |
| 25,156 | |
Gross profit | |
| 11,624 | | |
| 3,535 | | |
| 15,159 | |
Research and development expenses | |
| 11,778 | | |
| 8,328 | | |
| 20,106 | |
Sales and marketing expenses | |
| 3,939 | | |
| 4,817 | | |
| 8,756 | |
General and administrative expenses | |
| 3,604 | | |
| 3,364 | | |
| 6,968 | |
Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | |
Segment operating loss | |
| (7,725 | ) | |
| (12,974 | ) | |
| (20,699 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 35 | |
Financial expenses, net | |
| | | |
| | | |
| 1,774 | |
Loss before taxes on income | |
| | | |
| | | |
| (18,890 | ) |
| |
| | | |
| | | |
| | |
Depreciation and Amortization expenses | |
| 507 | | |
| 428 | | |
| 935 | |
Stock-based compensation | |
| 3,424 | | |
| 4,075 | | |
| 7,499 | |
| |
Six months ended on June 30, 2023 | |
| |
Audio-Video | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 31,828 | | |
| 16,227 | | |
| 48,055 | |
Gross profit | |
| 24,734 | | |
| 5,993 | | |
| 30,727 | |
Research and development expenses | |
| 11,094 | | |
| 15,027 | | |
| 26,121 | |
Sales and marketing expenses | |
| 4,009 | | |
| 5,306 | | |
| 9,315 | |
General and administrative expenses | |
| 3,756 | | |
| 3,777 | | |
| 7,533 | |
Segment operating profit (loss) | |
| 5,875 | | |
| (18,117 | ) | |
| (12,242 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 1,529 | |
Financial expenses, net | |
| | | |
| | | |
| 792 | |
Loss before taxes on income | |
| | | |
| | | |
| (9,921 | ) |
| |
| | | |
| | | |
| | |
Depreciation expenses | |
| 352 | | |
| 441 | | |
| 793 | |
Stock-based compensation | |
| 3,287 | | |
| 4,522 | | |
| 7,809 | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 14 - SEGMENT AND REVENUE
BY GEOGRAPHY AND BY MAJOR CUSTOMER (continued):
| |
Three months ended on June 30, 2024 | |
| |
Audio-Video | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 8,070 | | |
| 5,527 | | |
| 13,597 | |
Gross profit | |
| 6,085 | | |
| 2,259 | | |
| 8,344 | |
Research and development expenses | |
| 5,921 | | |
| 4,040 | | |
| 9,961 | |
Sales and marketing expenses | |
| 2,066 | | |
| 2,302 | | |
| 4,368 | |
General and administrative expenses | |
| 1,765 | | |
| 1,632 | | |
| 3,397 | |
Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | |
Segment operating (loss) | |
| (3,695 | ) | |
| (5,715 | ) | |
| (9,410 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 10 | |
Financial expenses, net | |
| | | |
| | | |
| 540 | |
Loss before taxes on income | |
| | | |
| | | |
| (8,860 | ) |
| |
| | | |
| | | |
| | |
Depreciation and Amortization expenses | |
| 279 | | |
| 200 | | |
| 479 | |
Stock-based compensation | |
| 1,703 | | |
| 2,032 | | |
| 3,735 | |
| |
Three months ended on June 30, 2023 | |
| |
Audio-Video | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 15,469 | | |
| 8,706 | | |
| 24,175 | |
Gross profit | |
| 11,644 | | |
| 3,290 | | |
| 14,934 | |
Research and development expenses | |
| 4822 | | |
| 7,339 | | |
| 12,161 | |
Sales and marketing expenses | |
| 1,892 | | |
| 2,363 | | |
| 4,255 | |
General and administrative expenses | |
| 1,857 | | |
| 1,844 | | |
| 3,701 | |
Segment operating profit (loss) | |
| 3,072 | | |
| (8,255 | ) | |
| (5,183 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 22 | |
Financial expenses, net | |
| | | |
| | | |
| 601 | |
Loss before taxes on income | |
| | | |
| | | |
| (4,560 | ) |
| |
| | | |
| | | |
| | |
Depreciation expenses | |
| 173 | | |
| 241 | | |
| 414 | |
Stock-based compensation | |
| 1,678 | | |
| 2,309 | | |
| 3,987 | |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 14 - SEGMENT AND REVENUE
BY GEOGRAPHY AND BY MAJOR CUSTOMER (continued):
The
following table shows revenue by geography, based on the customers’ “bill to” location:
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
U.S. dollars in thousands | |
| |
| | |
| | |
| | |
| |
Israel | |
| 431 | | |
| 1,266 | | |
| 178 | | |
| 543 | |
China | |
| 3,507 | | |
| 4,755 | | |
| 1,987 | | |
| 2,332 | |
United States | |
| 4,462 | | |
| 3,441 | | |
| 3,013 | | |
| 1,981 | |
Portugal | |
| 3,098 | | |
| 67 | | |
| 1,207 | | |
| 67 | |
Hungary | |
| 6,129 | | |
| 13,013 | | |
| 4,082 | | |
| 6,955 | |
Japan | |
| 2,036 | | |
| 4,605 | | |
| 837 | | |
| 2,248 | |
Germany | |
| 1,427 | | |
| 5,637 | | |
| 598 | | |
| 2,989 | |
Taiwan | |
| 483 | | |
| 4,992 | | |
| 209 | | |
| 1,748 | |
Other | |
| 3,583 | | |
| 10,279 | | |
| 1,486 | | |
| 5,312 | |
| |
| 25,156 | | |
| 48,055 | | |
| 13,597 | | |
| 24,175 | |
| c. | Supplemental data - Major Customers: |
The following tables summarize the
significant customers’ (including distributors) accounts receivable and revenues as a percentage of total accounts receivable and
total revenues, respectively:
| |
June 30,
2024 | | |
December 31,
2023 | |
Accounts Receivable | |
% of Account Receivable | |
Customer A | |
| 28 | % | |
| 19 | % |
Customer B | |
| 19 | % | |
| 3 | % |
Customer C | |
| 15 | % | |
| 11 | % |
Customer D | |
| 4 | % | |
| 11 | % |
Customer E | |
| 6 | % | |
| 10 | % |
| |
Six months ended June 30, | | |
Three months ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenues | |
% of Revenues | | |
% of Revenues | |
Customer A | |
| 14 | % | |
| 19 | % | |
| 24 | % | |
| 21 | % |
Customer B | |
| 12 | % | |
| 0 | % | |
| 8 | % | |
| 0 | % |
Customer C | |
| 10 | % | |
| 11 | % | |
| 11 | % | |
| 11 | % |
Customer D | |
| 10 | % | |
| 3 | % | |
| 9 | % | |
| 3 | % |
Customer E | |
| 7 | % | |
| 7 | % | |
| 9 | % | |
| 6 | % |
Customer F | |
| 10 | % | |
| 6 | % | |
| 5 | % | |
| 6 | % |
VALENS SEMICONDUCTOR LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS (Unaudited) (continued)
NOTE 14 - SEGMENT AND REVENUE
BY GEOGRAPHY AND BY MAJOR CUSTOMER (continued):
| d. | Long-lived assets by Geography: |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
U.S. dollars in thousands | |
Domestic (Israel) | |
| 8,240 | | |
| 4,419 | |
China | |
| 142 | | |
| 176 | |
USA | |
| 784 | | |
| 139 | |
Other | |
| 277 | | |
| 422 | |
| |
| 9,443 | | |
| 5,156 | |
NOTE 15 - RELATED PARTY TRANSACTIONS
During the six months ended June 30, 2024,
the Company granted 423,795 stock options, at a weighted average exercise price of $2.39 to several executive officers, and Board of Directors
(“Board”) members of the Company.
In addition, during the six months ended
June 30, 2024 the Company granted 818,004 RSUs to several executive officers and Board members of the Company.
No stock options and RSUs were granted
in the three months ended June 30, 2024.
The fair value of the stock options that
were granted during the six months ended June 30, 2024 is $489 thousand, which is expected to be recognized over a 1-4 years vesting period,
and the fair value of the granted RSUs is $9,858 thousand, which is expected to be recognized over a 1-4-years vesting period.
F-25
0.05
0.08
0.10
0.18
101381153
101685915
104563467
105079508
101381153
101685915
104563467
105079508
0.05
0.08
0.10
0.18
false
--12-31
Q2
2024-06-30
0001863006
0001863006
2024-01-01
2024-06-30
0001863006
2024-06-30
0001863006
2023-12-31
0001863006
2023-01-01
2023-06-30
0001863006
2024-04-01
2024-06-30
0001863006
2023-04-01
2023-06-30
0001863006
us-gaap:CommonStockMember
2023-12-31
0001863006
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001863006
us-gaap:RetainedEarningsMember
2023-12-31
0001863006
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001863006
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001863006
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001863006
us-gaap:CommonStockMember
2024-06-30
0001863006
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001863006
us-gaap:RetainedEarningsMember
2024-06-30
0001863006
us-gaap:CommonStockMember
2022-12-31
0001863006
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001863006
us-gaap:RetainedEarningsMember
2022-12-31
0001863006
2022-12-31
0001863006
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001863006
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001863006
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001863006
us-gaap:CommonStockMember
2023-06-30
0001863006
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001863006
us-gaap:RetainedEarningsMember
2023-06-30
0001863006
2023-06-30
0001863006
us-gaap:CommonStockMember
2024-03-31
0001863006
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001863006
us-gaap:RetainedEarningsMember
2024-03-31
0001863006
2024-03-31
0001863006
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001863006
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001863006
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001863006
us-gaap:CommonStockMember
2023-03-31
0001863006
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001863006
us-gaap:RetainedEarningsMember
2023-03-31
0001863006
2023-03-31
0001863006
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001863006
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001863006
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001863006
vln:AcronameMember
2024-05-31
0001863006
2024-05-31
2024-05-31
0001863006
vln:AcronameMember
2024-05-31
2024-05-31
0001863006
vln:AcronameMember
2024-01-01
2024-06-30
0001863006
vln:CoreTechnologyMember
2024-01-01
2024-06-30
0001863006
vln:WACCMember
2024-06-30
0001863006
vln:HodHasharonIsraelMember
2024-04-30
0001863006
vln:CoreTechnologyMember
2024-06-30
0001863006
us-gaap:CustomerRelationshipsMember
2024-06-30
0001863006
vln:PTKSponsorMember
2021-09-29
2021-09-29
0001863006
vln:ForfeitureSharesMember
2024-01-01
2024-06-30
0001863006
us-gaap:MeasurementInputSharePriceMember
2024-06-30
0001863006
us-gaap:MeasurementInputSharePriceMember
2023-12-31
0001863006
srt:MinimumMember
us-gaap:MeasurementInputExpectedTermMember
2024-06-30
0001863006
srt:MaximumMember
us-gaap:MeasurementInputExpectedTermMember
2024-06-30
0001863006
srt:MinimumMember
us-gaap:MeasurementInputExpectedTermMember
2023-12-31
0001863006
srt:MaximumMember
us-gaap:MeasurementInputExpectedTermMember
2023-12-31
0001863006
srt:MinimumMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-06-30
0001863006
srt:MaximumMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-06-30
0001863006
srt:MinimumMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-12-31
0001863006
srt:MaximumMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-12-31
0001863006
srt:MinimumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0001863006
srt:MaximumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0001863006
srt:MinimumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-12-31
0001863006
srt:MaximumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-12-31
0001863006
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001863006
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001863006
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-06-30
0001863006
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-12-31
0001863006
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001863006
us-gaap:MeasurementInputDiscountRateMember
vln:MonteCarloSimulationMember
2024-06-30
0001863006
srt:MinimumMember
us-gaap:MeasurementInputExpectedTermMember
vln:MonteCarloSimulationMember
2024-06-30
0001863006
srt:MaximumMember
us-gaap:MeasurementInputExpectedTermMember
vln:MonteCarloSimulationMember
2024-06-30
0001863006
us-gaap:MeasurementInputPriceVolatilityMember
vln:MonteCarloSimulationMember
2024-06-30
0001863006
us-gaap:MeasurementInputRiskFreeInterestRateMember
vln:MonteCarloSimulationMember
2024-06-30
0001863006
vln:EarnoutLiabilityMember
2024-01-01
2024-06-30
0001863006
us-gaap:MeasurementInputDiscountRateMember
2024-06-30
0001863006
us-gaap:MeasurementInputOptionVolatilityMember
2024-06-30
0001863006
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0001863006
vln:ValensSemiconductorLtdTwoThousandTwentyOneShareIncentivePlanMember
2024-06-30
0001863006
vln:ValensSemiconductorLtdTwoThousandTwentyOneShareIncentivePlanMember
2023-06-30
0001863006
vln:MergerAndAcquisitionTransactionMember
us-gaap:EmployeeStockOptionMember
2024-06-30
0001863006
vln:MergerAndAcquisitionTransactionMember
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-06-30
0001863006
vln:SeveralExecutiveOfficersAndBoardOfDirectorsMember
2024-01-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
vln:RelatedPartiesMember
2024-01-01
2024-06-30
0001863006
srt:MinimumMember
vln:RangeOfExercisePriceOneMember
2024-01-01
2024-06-30
0001863006
srt:MaximumMember
vln:RangeOfExercisePriceOneMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePriceOneMember
2024-06-30
0001863006
vln:RangeOfExercisePriceOneMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePriceTwoMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePriceTwoMember
2024-06-30
0001863006
vln:RangeOfExercisePriceThreeMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePriceThreeMember
2024-06-30
0001863006
srt:MinimumMember
vln:RangeOfExercisePriceFourMember
2024-01-01
2024-06-30
0001863006
srt:MaximumMember
vln:RangeOfExercisePriceFourMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePriceFourMember
2024-06-30
0001863006
vln:RangeOfExercisePriceFourMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePricesFiveMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePricesFiveMember
2024-06-30
0001863006
vln:RangeOfExercisePricesSixMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePricesSixMember
2024-06-30
0001863006
vln:RangeOfExercisePricesSevenMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePricesSevenMember
2024-06-30
0001863006
vln:RangeOfExercisePricesEightMember
2024-01-01
2024-06-30
0001863006
vln:RangeOfExercisePricesEightMember
2024-06-30
0001863006
us-gaap:CostOfSalesMember
2024-01-01
2024-06-30
0001863006
us-gaap:CostOfSalesMember
2023-01-01
2023-06-30
0001863006
us-gaap:CostOfSalesMember
2024-04-01
2024-06-30
0001863006
us-gaap:CostOfSalesMember
2023-04-01
2023-06-30
0001863006
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-06-30
0001863006
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-06-30
0001863006
us-gaap:ResearchAndDevelopmentExpenseMember
2024-04-01
2024-06-30
0001863006
us-gaap:ResearchAndDevelopmentExpenseMember
2023-04-01
2023-06-30
0001863006
us-gaap:SellingAndMarketingExpenseMember
2024-01-01
2024-06-30
0001863006
us-gaap:SellingAndMarketingExpenseMember
2023-01-01
2023-06-30
0001863006
us-gaap:SellingAndMarketingExpenseMember
2024-04-01
2024-06-30
0001863006
us-gaap:SellingAndMarketingExpenseMember
2023-04-01
2023-06-30
0001863006
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-06-30
0001863006
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-01-01
2023-06-30
0001863006
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-04-01
2024-06-30
0001863006
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-04-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
2023-12-31
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CostOfSalesMember
2024-01-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CostOfSalesMember
2023-01-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CostOfSalesMember
2024-04-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CostOfSalesMember
2023-04-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ResearchAndDevelopmentExpenseMember
2024-04-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ResearchAndDevelopmentExpenseMember
2023-04-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingAndMarketingExpenseMember
2024-01-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingAndMarketingExpenseMember
2023-01-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingAndMarketingExpenseMember
2024-04-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingAndMarketingExpenseMember
2023-04-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-01-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-04-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-04-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
2024-04-01
2024-06-30
0001863006
us-gaap:RestrictedStockUnitsRSUMember
2023-04-01
2023-06-30
0001863006
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-06-30
0001863006
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-06-30
0001863006
us-gaap:EmployeeStockOptionMember
2024-04-01
2024-06-30
0001863006
us-gaap:EmployeeStockOptionMember
2023-04-01
2023-06-30
0001863006
vln:RestrictedStockUnitsMember
2024-01-01
2024-06-30
0001863006
vln:RestrictedStockUnitsMember
2023-01-01
2023-06-30
0001863006
vln:RestrictedStockUnitsMember
2024-04-01
2024-06-30
0001863006
vln:RestrictedStockUnitsMember
2023-04-01
2023-06-30
0001863006
vln:PrivateWarrantMember
2024-01-01
2024-06-30
0001863006
vln:PrivateWarrantMember
2023-01-01
2023-06-30
0001863006
vln:PrivateWarrantMember
2024-04-01
2024-06-30
0001863006
vln:PrivateWarrantMember
2023-04-01
2023-06-30
0001863006
vln:PublicWarrantMember
2024-01-01
2024-06-30
0001863006
vln:PublicWarrantMember
2023-01-01
2023-06-30
0001863006
vln:PublicWarrantMember
2024-04-01
2024-06-30
0001863006
vln:PublicWarrantMember
2023-04-01
2023-06-30
0001863006
vln:ForfeiltureSharesMember
2024-01-01
2024-06-30
0001863006
vln:ForfeiltureSharesMember
2023-01-01
2023-06-30
0001863006
vln:ForfeiltureSharesMember
2024-04-01
2024-06-30
0001863006
vln:ForfeiltureSharesMember
2023-04-01
2023-06-30
0001863006
vln:AudioVideoMember
2024-01-01
2024-06-30
0001863006
vln:AutomotiveMember
2024-01-01
2024-06-30
0001863006
us-gaap:MaterialReconcilingItemsMember
2024-01-01
2024-06-30
0001863006
vln:AudioVideoMember
2023-01-01
2023-06-30
0001863006
vln:AutomotiveMember
2023-01-01
2023-06-30
0001863006
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-06-30
0001863006
vln:AudioVideoMember
2024-04-01
2024-06-30
0001863006
vln:AutomotiveMember
2024-04-01
2024-06-30
0001863006
us-gaap:MaterialReconcilingItemsMember
2024-04-01
2024-06-30
0001863006
vln:AudioVideoMember
2023-04-01
2023-06-30
0001863006
vln:AutomotiveMember
2023-04-01
2023-06-30
0001863006
us-gaap:MaterialReconcilingItemsMember
2023-04-01
2023-06-30
0001863006
country:IL
2024-01-01
2024-06-30
0001863006
country:IL
2023-01-01
2023-06-30
0001863006
country:IL
2024-04-01
2024-06-30
0001863006
country:IL
2023-04-01
2023-06-30
0001863006
country:CN
2024-01-01
2024-06-30
0001863006
country:CN
2023-01-01
2023-06-30
0001863006
country:CN
2024-04-01
2024-06-30
0001863006
country:CN
2023-04-01
2023-06-30
0001863006
country:US
2024-01-01
2024-06-30
0001863006
country:US
2023-01-01
2023-06-30
0001863006
country:US
2024-04-01
2024-06-30
0001863006
country:US
2023-04-01
2023-06-30
0001863006
country:PT
2024-01-01
2024-06-30
0001863006
country:PT
2023-01-01
2023-06-30
0001863006
country:PT
2024-04-01
2024-06-30
0001863006
country:PT
2023-04-01
2023-06-30
0001863006
country:HU
2024-01-01
2024-06-30
0001863006
country:HU
2023-01-01
2023-06-30
0001863006
country:HU
2024-04-01
2024-06-30
0001863006
country:HU
2023-04-01
2023-06-30
0001863006
country:JP
2024-01-01
2024-06-30
0001863006
country:JP
2023-01-01
2023-06-30
0001863006
country:JP
2024-04-01
2024-06-30
0001863006
country:JP
2023-04-01
2023-06-30
0001863006
country:DE
2024-01-01
2024-06-30
0001863006
country:DE
2023-01-01
2023-06-30
0001863006
country:DE
2024-04-01
2024-06-30
0001863006
country:DE
2023-04-01
2023-06-30
0001863006
country:TW
2024-01-01
2024-06-30
0001863006
country:TW
2023-01-01
2023-06-30
0001863006
country:TW
2024-04-01
2024-06-30
0001863006
country:TW
2023-04-01
2023-06-30
0001863006
vln:OtherGeographicalAreasMember
2024-01-01
2024-06-30
0001863006
vln:OtherGeographicalAreasMember
2023-01-01
2023-06-30
0001863006
vln:OtherGeographicalAreasMember
2024-04-01
2024-06-30
0001863006
vln:OtherGeographicalAreasMember
2023-04-01
2023-06-30
0001863006
vln:CustomerAMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerAMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001863006
vln:CustomerBMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerBMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001863006
vln:CustomerCMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerCMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001863006
vln:CustomerDMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerDMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001863006
vln:CustomerEMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerEMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2023-01-01
2023-12-31
0001863006
vln:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001863006
vln:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-04-01
2024-06-30
0001863006
vln:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-04-01
2023-06-30
0001863006
vln:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001863006
vln:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-04-01
2024-06-30
0001863006
vln:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-04-01
2023-06-30
0001863006
vln:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001863006
vln:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-04-01
2024-06-30
0001863006
vln:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-04-01
2023-06-30
0001863006
vln:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001863006
vln:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-04-01
2024-06-30
0001863006
vln:CustomerDMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-04-01
2023-06-30
0001863006
vln:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001863006
vln:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-04-01
2024-06-30
0001863006
vln:CustomerEMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-04-01
2023-06-30
0001863006
vln:CustomerFMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-06-30
0001863006
vln:CustomerFMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-06-30
0001863006
vln:CustomerFMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-04-01
2024-06-30
0001863006
vln:CustomerFMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-04-01
2023-06-30
0001863006
country:IL
2024-06-30
0001863006
country:IL
2023-12-31
0001863006
country:CN
2024-06-30
0001863006
country:CN
2023-12-31
0001863006
country:US
2024-06-30
0001863006
country:US
2023-12-31
0001863006
vln:OtherGeographicalAreasMember
2024-06-30
0001863006
vln:OtherGeographicalAreasMember
2023-12-31
0001863006
vln:SeveralExecutiveOfficersAndBoardOfDirectorsMember
2024-01-01
2024-06-30
0001863006
vln:SeveralExecutiveOfficersAndBoardOfDirectorsMember
2024-06-30
0001863006
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001863006
srt:MinimumMember
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001863006
srt:MaximumMember
us-gaap:StockOptionMember
2024-01-01
2024-06-30
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
xbrli:pure
utr:sqm
Segment and Revenue by Geography and By Major Customer (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Segment and Revenue by Geography and by Major Customer [Abstract] |
|
Schedule of Evaluating Financial Performance and Allocating Resources |
| |
Six months ended on June 30, 2024 | |
| |
Audio-Video | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 15,247 | | |
| 9,909 | | |
| 25,156 | |
Gross profit | |
| 11,624 | | |
| 3,535 | | |
| 15,159 | |
Research and development expenses | |
| 11,778 | | |
| 8,328 | | |
| 20,106 | |
Sales and marketing expenses | |
| 3,939 | | |
| 4,817 | | |
| 8,756 | |
General and administrative expenses | |
| 3,604 | | |
| 3,364 | | |
| 6,968 | |
Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | |
Segment operating loss | |
| (7,725 | ) | |
| (12,974 | ) | |
| (20,699 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 35 | |
Financial expenses, net | |
| | | |
| | | |
| 1,774 | |
Loss before taxes on income | |
| | | |
| | | |
| (18,890 | ) |
| |
| | | |
| | | |
| | |
Depreciation and Amortization expenses | |
| 507 | | |
| 428 | | |
| 935 | |
Stock-based compensation | |
| 3,424 | | |
| 4,075 | | |
| 7,499 | |
| |
Six months ended on June 30, 2023 | |
| |
Audio-Video | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 31,828 | | |
| 16,227 | | |
| 48,055 | |
Gross profit | |
| 24,734 | | |
| 5,993 | | |
| 30,727 | |
Research and development expenses | |
| 11,094 | | |
| 15,027 | | |
| 26,121 | |
Sales and marketing expenses | |
| 4,009 | | |
| 5,306 | | |
| 9,315 | |
General and administrative expenses | |
| 3,756 | | |
| 3,777 | | |
| 7,533 | |
Segment operating profit (loss) | |
| 5,875 | | |
| (18,117 | ) | |
| (12,242 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 1,529 | |
Financial expenses, net | |
| | | |
| | | |
| 792 | |
Loss before taxes on income | |
| | | |
| | | |
| (9,921 | ) |
| |
| | | |
| | | |
| | |
Depreciation expenses | |
| 352 | | |
| 441 | | |
| 793 | |
Stock-based compensation | |
| 3,287 | | |
| 4,522 | | |
| 7,809 | |
| |
Three months ended on June 30, 2024 | |
| |
Audio-Video | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 8,070 | | |
| 5,527 | | |
| 13,597 | |
Gross profit | |
| 6,085 | | |
| 2,259 | | |
| 8,344 | |
Research and development expenses | |
| 5,921 | | |
| 4,040 | | |
| 9,961 | |
Sales and marketing expenses | |
| 2,066 | | |
| 2,302 | | |
| 4,368 | |
General and administrative expenses | |
| 1,765 | | |
| 1,632 | | |
| 3,397 | |
Change in earnout liability | |
| 28 | | |
| - | | |
| 28 | |
Segment operating (loss) | |
| (3,695 | ) | |
| (5,715 | ) | |
| (9,410 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 10 | |
Financial expenses, net | |
| | | |
| | | |
| 540 | |
Loss before taxes on income | |
| | | |
| | | |
| (8,860 | ) |
| |
| | | |
| | | |
| | |
Depreciation and Amortization expenses | |
| 279 | | |
| 200 | | |
| 479 | |
Stock-based compensation | |
| 1,703 | | |
| 2,032 | | |
| 3,735 | |
| |
Three months ended on June 30, 2023 | |
| |
Audio-Video | | |
Automotive | | |
Consolidated | |
| |
U.S. dollars in thousands | |
Revenues | |
| 15,469 | | |
| 8,706 | | |
| 24,175 | |
Gross profit | |
| 11,644 | | |
| 3,290 | | |
| 14,934 | |
Research and development expenses | |
| 4822 | | |
| 7,339 | | |
| 12,161 | |
Sales and marketing expenses | |
| 1,892 | | |
| 2,363 | | |
| 4,255 | |
General and administrative expenses | |
| 1,857 | | |
| 1,844 | | |
| 3,701 | |
Segment operating profit (loss) | |
| 3,072 | | |
| (8,255 | ) | |
| (5,183 | ) |
Change in fair value of Forfeiture Shares | |
| | | |
| | | |
| 22 | |
Financial expenses, net | |
| | | |
| | | |
| 601 | |
Loss before taxes on income | |
| | | |
| | | |
| (4,560 | ) |
| |
| | | |
| | | |
| | |
Depreciation expenses | |
| 173 | | |
| 241 | | |
| 414 | |
Stock-based compensation | |
| 1,678 | | |
| 2,309 | | |
| 3,987 | |
|
Schedule of Revenue by Geography, Based on the Customers |
The
following table shows revenue by geography, based on the customers’ “bill to” location:
| |
Six months ended June 30 | | |
Three months ended June 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
U.S. dollars in thousands | |
| |
| | |
| | |
| | |
| |
Israel | |
| 431 | | |
| 1,266 | | |
| 178 | | |
| 543 | |
China | |
| 3,507 | | |
| 4,755 | | |
| 1,987 | | |
| 2,332 | |
United States | |
| 4,462 | | |
| 3,441 | | |
| 3,013 | | |
| 1,981 | |
Portugal | |
| 3,098 | | |
| 67 | | |
| 1,207 | | |
| 67 | |
Hungary | |
| 6,129 | | |
| 13,013 | | |
| 4,082 | | |
| 6,955 | |
Japan | |
| 2,036 | | |
| 4,605 | | |
| 837 | | |
| 2,248 | |
Germany | |
| 1,427 | | |
| 5,637 | | |
| 598 | | |
| 2,989 | |
Taiwan | |
| 483 | | |
| 4,992 | | |
| 209 | | |
| 1,748 | |
Other | |
| 3,583 | | |
| 10,279 | | |
| 1,486 | | |
| 5,312 | |
| |
| 25,156 | | |
| 48,055 | | |
| 13,597 | | |
| 24,175 | |
|
Schedule of Supplemental Data - Major Customers |
The following tables summarize the
significant customers’ (including distributors) accounts receivable and revenues as a percentage of total accounts receivable and
total revenues, respectively:
| |
June 30,
2024 | | |
December 31,
2023 | |
Accounts Receivable | |
% of Account Receivable | |
Customer A | |
| 28 | % | |
| 19 | % |
Customer B | |
| 19 | % | |
| 3 | % |
Customer C | |
| 15 | % | |
| 11 | % |
Customer D | |
| 4 | % | |
| 11 | % |
Customer E | |
| 6 | % | |
| 10 | % |
| |
Six months ended June 30, | | |
Three months ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenues | |
% of Revenues | | |
% of Revenues | |
Customer A | |
| 14 | % | |
| 19 | % | |
| 24 | % | |
| 21 | % |
Customer B | |
| 12 | % | |
| 0 | % | |
| 8 | % | |
| 0 | % |
Customer C | |
| 10 | % | |
| 11 | % | |
| 11 | % | |
| 11 | % |
Customer D | |
| 10 | % | |
| 3 | % | |
| 9 | % | |
| 3 | % |
Customer E | |
| 7 | % | |
| 7 | % | |
| 9 | % | |
| 6 | % |
Customer F | |
| 10 | % | |
| 6 | % | |
| 5 | % | |
| 6 | % |
|
Schedule of Long-Lived Assets by Geography |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
U.S. dollars in thousands | |
Domestic (Israel) | |
| 8,240 | | |
| 4,419 | |
China | |
| 142 | | |
| 176 | |
USA | |
| 784 | | |
| 139 | |
Other | |
| 277 | | |
| 422 | |
| |
| 9,443 | | |
| 5,156 | |
|