HAMILTON, Bermuda, Feb. 17, 2021 /PRNewswire/ -- Textainer
Group Holdings Limited (NYSE: TGH; JSE: TXT) ("Textainer", "the
Company", "we" and "our"), one of the world's largest lessors of
intermodal containers, today reported financial results for the
fourth-quarter and full-year ended December
31, 2020.
Key Financial Information (in thousands except for per share
and TEU amounts) and Business Highlights:
|
|
QTD
|
|
|
Full-Year
|
|
|
|
Q4
2020
|
|
|
Q3
2020
|
|
|
Q4
2019
|
|
|
2020
|
|
|
2019
|
|
Lease rental
income
|
|
$
|
161,491
|
|
|
$
|
149,130
|
|
|
$
|
151,555
|
|
|
$
|
600,873
|
|
|
$
|
619,760
|
|
Gain on sale of owned
fleet containers, net
|
|
$
|
7,820
|
|
|
$
|
7,976
|
|
|
$
|
3,134
|
|
|
$
|
27,230
|
|
|
$
|
21,397
|
|
Income from
operations
|
|
$
|
71,816
|
|
|
$
|
54,109
|
|
|
$
|
64,579
|
|
|
$
|
221,599
|
|
|
$
|
222,684
|
|
Net income
attributable to Textainer Group Holdings
Limited
common shareholders
|
|
$
|
44,260
|
|
|
$
|
16,952
|
|
|
$
|
28,782
|
|
|
$
|
72,822
|
|
|
$
|
56,724
|
|
Net income
attributable to Textainer Group Holdings
Limited
common shareholders per diluted common share
|
|
$
|
0.87
|
|
|
$
|
0.32
|
|
|
$
|
0.50
|
|
|
$
|
1.36
|
|
|
$
|
0.99
|
|
Adjusted net income
(1)
|
|
$
|
41,147
|
|
|
$
|
21,634
|
|
|
$
|
10,977
|
|
|
$
|
87,277
|
|
|
$
|
55,375
|
|
Adjusted net income
per diluted common share (1)
|
|
$
|
0.81
|
|
|
$
|
0.41
|
|
|
$
|
0.19
|
|
|
$
|
1.63
|
|
|
$
|
0.96
|
|
Adjusted EBITDA
(1)
|
|
$
|
136,834
|
|
|
$
|
118,960
|
|
|
$
|
113,187
|
|
|
$
|
476,210
|
|
|
$
|
464,315
|
|
Average fleet
utilization (2)
|
|
|
98.5
|
%
|
|
|
96.0
|
%
|
|
|
96.4
|
%
|
|
|
96.6
|
%
|
|
|
97.4
|
%
|
Total fleet size at
end of period (TEU) (3)
|
|
|
3,774,053
|
|
|
|
3,599,889
|
|
|
|
3,500,812
|
|
|
|
3,774,053
|
|
|
|
3,500,812
|
|
Owned percentage of
total fleet at end of period
|
|
|
88.0
|
%
|
|
|
87.1
|
%
|
|
|
85.4
|
%
|
|
|
88.0
|
%
|
|
|
85.4
|
%
|
|
|
(1)
|
Refer to the "Use of
Non-GAAP Financial Information" set forth below.
|
|
|
(2)
|
Utilization is
computed by dividing total units on lease in CEUs (cost equivalent
unit) by the total units in our fleet in CEUs, excluding CEUs that
have been designated as held for sale units and manufactured for us
but have not yet been delivered to a lessee. CEU is a unit of
measurement based on the approximate cost of a container relative
to the cost of a standard 20-foot dry container. These factors may
differ slightly from CEU ratios used by others in the
industry.
|
|
|
(3)
|
TEU refers to a
twenty-foot equivalent unit, which is a unit of measurement used in
the container shipping industry to compare shipping containers of
various lengths to a standard 20-foot container, thus a 20-foot
container is one TEU and a 40-foot container is two TEU.
|
- Net income of $44.3 million for
the fourth quarter or $0.87 per
diluted common share and $72.8
million for the full year or $1.36 per diluted common share;
- Adjusted net income of $41.1
million for the fourth quarter, or $0.81 per diluted common share, as compared to
$21.6 million, or $0.41 per diluted common share in the third
quarter of 2020. Adjusted net income of $87.3 million for the full year, or $1.63 per diluted common share, an improvement of
58% as compared to $55.4 million, or
$0.96 per diluted common share in the
prior year;
- Adjusted EBITDA of $136.8 million
for the fourth quarter, as compared to $119.0 million in the third quarter of 2020.
Adjusted EBITDA of $476.2 million for
the full year, as compared to $464.3
million in the prior year;
- Utilization averaged 98.5% for the fourth quarter, 96.6% for
the full year, and is currently at 99.5%;
- Invested $470 million in
containers delivered during the fourth quarter, for a total
investment of $1,080 million
delivered through the end of the year, virtually all of which are
currently on lease;
- Our fleet reached a significant milestone, surpassing 4 million
CEU as of December 31, 2020;
- Issued $550 million of fixed-rate
asset backed notes on February 10,
2021. Proceeds were used to pay down variable-rate bank
facilities to create borrowing capacity for additional container
investments; and
- Repurchased 779,034 shares and 6,736,493 shares of common stock
at an average price of $15.00 per
share and $10.13 per share during the
fourth quarter and full year of 2020, respectively, under the share
repurchase program. As of the end of the fourth quarter, the
remaining authority under the share repurchase program totaled
$23.2 million.
"We are excited about the significant improvements in our
financial performance and the continued very favorable market
conditions. Our fourth quarter performance underscores the renewed
strength of our business and provides sustainable momentum into the
new year. For the quarter, lease rental income increased 8% to
$161million and adjusted EBITDA
increased 15% to $137 million. Our
adjusted net income almost doubled to $41
million, or $0.81 per diluted
common share. Our utilization rate averaged 98.5% during the
quarter and today stands at 99.5%." stated Olivier Ghesquiere, President and Chief
Executive Officer of Textainer Group Holdings Limited.
Ghesquiere continued, "We reacted swiftly to the sharp rebound
in cargo volumes that started last July by investing heavily in new
containers in a timely manner. During the second half of 2020, we
added a total of $890 million of
containers into our fleet, including $470
million during the fourth quarter, substantially all of
which are currently on lease. Moreover, we secured new container
production in excess of $925 million
for delivery during the first six months of 2021. While new
container prices are currently at historically high levels, the
average price of our upcoming 2021 orders is well below current
levels and are substantially all pre-committed to leases with an
average duration in excess of 10 years. These container investments
will secure a stable stream of additional cash flows and profits
over the next several years.
"In addition to significant container investments, we took a
number of actions over the past year to strengthen our business,
financial resources and long-term outlook. In particular, we bought
back 12% of our shares during 2020. We lowered our borrowing costs
to 3.1% and created additional capacity for container investments
with the successful issuance of nearly $1.3
billion in asset backed financings in 2020, followed by a
$550 million issuance recently
completed in February at historically low rates.
"As we look into the new year, we continue to see high demand
for cargo and containers. We remain focused on the continued
discipline of our long-term strategic plan and strict profitability
criteria that will ensure sustainable value creation to our
shareholders," concluded Ghesquiere.
Fourth-Quarter and Full-Year Results
Lease rental income increased $12.4
million from the third quarter of 2020 due to an increase in
fleet size, utilization and average rental rate. Lease rental
income for the year decreased $18.9
million from 2019, primarily due to lower utilization during
the first half of 2020.
Gain on sale of owned fleet containers, net was essentially flat
from the third quarter of 2020, as a reduction in the number of
containers sold was offset by an increase in the average gain per
container sold. Gain on sale of owned fleet containers, net for the
year increased $5.8 million from
2019, primarily due to an increase in the average gain per
container sold.
Direct container expense – owned fleet decreased $6.1 million from the third quarter of 2020,
which includes lower storage costs and maintenance and handling
expense resulting from an increase in utilization. Direct container
expense – owned fleet for the year increased $9.4 million from 2019, which includes higher
storage costs and maintenance and handling expense due to lower
utilization during the first half of 2020.
Distribution to managed fleet container investors was flat from
the third quarter of 2020 and, for the year decreased $36.5 million from 2019, in relation to the
decrease in the managed fleet size resulting from the previously
managed LAPCO fleet acquisition in December
2019.
General and administrative expense was flat from the third
quarter of 2020. General and administrative expense for the year
increased $3.7 million from 2019
primarily due to increases in personnel costs, including management
incentive resulting from improved company performance and our IT
enhancement project.
Bad debt recovery was $1.3 million
in the fourth quarter of 2020 and $1.7
million for the year. This compares to a recovery of
$2.1 million in the third quarter of
2020 and an expense of $2.0 million
for 2019 and reflects improved collections on outstanding
receivables during the second half of 2020.
Container lessee default recovery was $1.7 million for the year, resulting from cash
payments received in full on a settlement agreement with a small
insolvent customer that had previously defaulted and was
written-off in 2018.
Interest expense decreased $1.2
million compared to the third quarter of 2020 and for the
year decreased $30.0 million from
2019, due to a decrease in the average interest rate, partially
offset by a higher average debt balance. Realized loss on
derivative instruments, net, decreased $0.7
million compared to the third quarter of 2020. Realized loss
(gain) on derivative instruments, net, changed from a $1.9 million gain in 2019 to a $12.3 million loss in 2020. The decrease in loss
in the quarter and the change from gain to loss in the year was
primarily due to an increase and a decrease in LIBOR rates,
respectively.
Write off of unamortized deferred debt issuance costs and bond
discounts amounted to $8.8 million in
2020, resulting from the early redemption of certain fixed-rate
asset backed notes.
Conference Call and Webcast
A conference call to discuss the financial results for the
fourth quarter and full year of 2020 will be held at 5:00 pm Eastern Time on Wednesday,
February 17, 2021. The dial-in number for the conference call
is 1-877-407-9039 (U.S. & Canada) and 1-201-689-8470 (International).
The call and archived replay may also be accessed via webcast on
Textainer's Investor Relations website at
http://investor.textainer.com.
About Textainer Group Holdings Limited
Textainer has operated since 1979 and is one of the world's
largest lessors of intermodal containers with approximately 3.8
million TEU in our owned and managed fleet. We lease containers to
approximately 250 customers, including all of the world's leading
international shipping lines, and other lessees. Our fleet consists
of standard dry freight, refrigerated intermodal containers, and
dry freight specials. We also lease tank containers through our
relationship with Trifleet Leasing and are a supplier of containers
to the U.S. Military. Textainer is one of the largest and most
reliable suppliers of new and used containers. In addition to
selling older containers from our fleet, we buy older containers
from our shipping line customers for trading and resale. We sold an
average of approximately 150,000 containers per year for the last
five years to more than 1,500 customers making us one of the
largest sellers of used containers. Textainer operates via a
network of 14 offices and approximately 400 independent depots
worldwide. Textainer has a primary listing on the New York Stock
Exchange (NYSE: TGH) and a secondary listing on the Johannesburg
Stock Exchange (JSE: TXT). Visit www.textainer.com for additional
information about Textainer.
Important Cautionary Information Regarding Forward-Looking
Statements
This press release contains forward-looking statements within
the meaning of U.S. securities laws. Forward-looking statements
include statements that are not statements of historical facts and
may relate to, but are not limited to, expectations or estimates of
future operating results or financial performance, capital
expenditures, introduction of new products, regulatory compliance,
plans for growth and future operations, as well as assumptions
relating to the foregoing. In some cases, you can identify
forward-looking statements by terminology such as "may," "will,"
"should," "could," "expect," "plan," "anticipate," "believe,"
"estimate," "predict," "intend," "potential," "continue" or the
negative of these terms or other similar terminology. Readers are
cautioned that these forward-looking statements involve risks and
uncertainties, are only predictions and may differ materially from
actual future events or results. These risks and uncertainties
include, without limitation, the following items that could
materially and negatively impact our business, results of
operations, cash flows, financial condition and future prospects:
(i) Our fourth quarter performance underscores the renewed strength
of our business and provides sustainable momentum into the new
year; (ii) Our container investments will secure a stable stream of
additional cash flows and profits over the next several years;
(iii) As we look into the new year, we continue to see high demand
for cargo and containers; (iv) Our long-term strategic plan and
strict profitability criteria will ensure sustainable value
creation to our shareholders; and other risks and uncertainties,
including those set forth in Textainer's filings with the
Securities and Exchange Commission. For a discussion of some of
these risks and uncertainties, see Item 3 "Key Information—
Risk Factors" in Textainer's Annual Report on Form 20-F filed with
the Securities and Exchange Commission on March 30, 2020.
Textainer's views, estimates, plans and outlook as described
within this document may change subsequent to the release of this
press release. Textainer is under no obligation to modify or update
any or all of the statements it has made herein despite any
subsequent changes Textainer may make in its views, estimates,
plans or outlook for the future.
Textainer Group Holdings Limited
Investor Relations
Phone: +1 (415) 658-8333
ir@textainer.com
TEXTAINER GROUP
HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Statements of Operations
(Unaudited)
(All currency
expressed in United States dollars in thousands, except per share
amounts)
|
|
|
|
Three Months Ended
December 31,
|
|
|
Years Ended
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease rental income -
owned fleet
|
|
|
|
|
$
|
146,118
|
|
|
|
|
|
$
|
127,304
|
|
|
|
|
|
$
|
538,425
|
|
|
|
|
|
$
|
517,859
|
|
Lease rental income -
managed fleet
|
|
|
|
|
|
15,373
|
|
|
|
|
|
|
24,251
|
|
|
|
|
|
|
62,448
|
|
|
|
|
|
|
101,901
|
|
Lease rental
income
|
|
|
|
|
|
161,491
|
|
|
|
|
|
|
151,555
|
|
|
|
|
|
|
600,873
|
|
|
|
|
|
|
619,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees -
non-leasing
|
|
|
|
|
|
1,547
|
|
|
|
|
|
|
1,767
|
|
|
|
|
|
|
5,271
|
|
|
|
|
|
|
7,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading container
sales proceeds
|
|
|
|
|
|
7,274
|
|
|
|
|
|
|
20,959
|
|
|
|
|
|
|
31,941
|
|
|
|
|
|
|
58,734
|
|
Cost of trading
containers sold
|
|
|
|
|
|
(5,896)
|
|
|
|
|
|
|
(18,965)
|
|
|
|
|
|
|
(28,409)
|
|
|
|
|
|
|
(51,336)
|
|
Trading container
margin
|
|
|
|
|
|
1,378
|
|
|
|
|
|
|
1,994
|
|
|
|
|
|
|
3,532
|
|
|
|
|
|
|
7,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of owned
fleet containers, net
|
|
|
|
|
|
7,820
|
|
|
|
|
|
|
3,134
|
|
|
|
|
|
|
27,230
|
|
|
|
|
|
|
21,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct container
expense - owned fleet
|
|
|
|
|
|
10,315
|
|
|
|
|
|
|
11,760
|
|
|
|
|
|
|
55,222
|
|
|
|
|
|
|
45,831
|
|
Distribution expense
to managed fleet container investors
|
|
|
|
|
|
14,092
|
|
|
|
|
|
|
22,323
|
|
|
|
|
|
|
57,311
|
|
|
|
|
|
|
93,858
|
|
Depreciation
expense
|
|
|
|
|
|
65,609
|
|
|
|
|
|
|
66,129
|
|
|
|
|
|
|
261,665
|
|
|
|
|
|
|
260,372
|
|
Amortization
expense
|
|
|
|
|
|
806
|
|
|
|
|
|
|
517
|
|
|
|
|
|
|
2,572
|
|
|
|
|
|
|
2,093
|
|
General and
administrative expense
|
|
|
|
|
|
11,008
|
|
|
|
|
|
|
9,504
|
|
|
|
|
|
|
41,880
|
|
|
|
|
|
|
38,142
|
|
Bad debt (recovery)
expense, net
|
|
|
|
|
|
(1,342)
|
|
|
|
|
|
|
(648)
|
|
|
|
|
|
|
(1,668)
|
|
|
|
|
|
|
2,002
|
|
Container lessee
default (recovery) expense, net
|
|
|
|
|
|
(68)
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
(1,675)
|
|
|
|
|
|
|
7,867
|
|
Gain on insurance
recovery and legal settlement
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(14,040)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(14,881)
|
|
Gain on settlement of
pre-existing management agreement
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(1,823)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(1,823)
|
|
Total operating
expenses
|
|
|
|
|
|
100,420
|
|
|
|
|
|
|
93,871
|
|
|
|
|
|
|
415,307
|
|
|
|
|
|
|
433,461
|
|
Income from
operations
|
|
|
|
|
|
71,816
|
|
|
|
|
|
|
64,579
|
|
|
|
|
|
|
221,599
|
|
|
|
|
|
|
222,684
|
|
Other (expense)
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
|
(27,973)
|
|
|
|
|
|
|
(37,486)
|
|
|
|
|
|
|
(123,230)
|
|
|
|
|
|
|
(153,185)
|
|
Write-off of
unamortized deferred debt issuance costs and
bond discounts
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(8,750)
|
|
|
|
|
|
|
—
|
|
Interest
income
|
|
|
|
|
|
52
|
|
|
|
|
|
|
458
|
|
|
|
|
|
|
531
|
|
|
|
|
|
|
2,505
|
|
Realized (loss) gain
on derivative instruments, net
|
|
|
|
|
|
(3,395)
|
|
|
|
|
|
|
(763)
|
|
|
|
|
|
|
(12,295)
|
|
|
|
|
|
|
1,946
|
|
Unrealized gain
(loss) on derivative instruments, net
|
|
|
|
|
|
3,390
|
|
|
|
|
|
|
2,873
|
|
|
|
|
|
|
(6,044)
|
|
|
|
|
|
|
(15,442)
|
|
Other, net
|
|
|
|
|
|
685
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
1,488
|
|
|
|
|
|
|
(4)
|
|
Net other
expense
|
|
|
|
|
|
(27,241)
|
|
|
|
|
|
|
(34,912)
|
|
|
|
|
|
|
(148,300)
|
|
|
|
|
|
|
(164,180)
|
|
Income before income
tax and
noncontrolling interest
|
|
|
|
|
|
44,575
|
|
|
|
|
|
|
29,667
|
|
|
|
|
|
|
73,299
|
|
|
|
|
|
|
58,504
|
|
Income tax benefit
(expense)
|
|
|
|
|
|
463
|
|
|
|
|
|
|
(478)
|
|
|
|
|
|
|
374
|
|
|
|
|
|
|
(1,948)
|
|
Net income
|
|
|
|
|
|
45,038
|
|
|
|
|
|
|
29,189
|
|
|
|
|
|
|
73,673
|
|
|
|
|
|
|
56,556
|
|
Less: Net (income)
loss attributable to the noncontrolling
interest
|
|
|
(778)
|
|
|
|
|
|
|
(407)
|
|
|
|
|
|
|
(851)
|
|
|
|
|
|
|
168
|
|
|
|
|
Net income
attributable to Textainer Group
Holdings Limited common shareholders
|
|
$
|
44,260
|
|
|
|
|
|
$
|
28,782
|
|
|
|
|
|
$
|
72,822
|
|
|
|
|
|
$
|
56,724
|
|
|
|
|
Net income
attributable to Textainer Group Holdings
Limited
common shareholders per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.88
|
|
|
|
|
|
$
|
0.51
|
|
|
|
|
|
$
|
1.37
|
|
|
|
|
|
$
|
0.99
|
|
|
|
|
Diluted
|
|
$
|
0.87
|
|
|
|
|
|
$
|
0.50
|
|
|
|
|
|
$
|
1.36
|
|
|
|
|
|
$
|
0.99
|
|
|
|
|
Weighted average
shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
50,517
|
|
|
|
|
|
|
56,923
|
|
|
|
|
|
|
53,271
|
|
|
|
|
|
|
57,349
|
|
|
|
|
Diluted
|
|
|
51,110
|
|
|
|
|
|
|
57,070
|
|
|
|
|
|
|
53,481
|
|
|
|
|
|
|
57,459
|
|
|
|
|
TEXTAINER
GROUP HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated Balance
Sheets
(Unaudited)
(All currency
expressed in United States dollars in thousands)
|
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
131,018
|
|
|
$
|
180,552
|
|
Accounts receivable,
net of allowance of $2,663 and $6,299, respectively
|
|
|
108,578
|
|
|
|
109,384
|
|
Net investment in
finance leases, net of allowance of $169 and $0,
respectively
|
|
|
78,459
|
|
|
|
40,940
|
|
Container leaseback
financing receivable, net of allowance of $98 and $0,
respectively
|
|
|
27,076
|
|
|
|
20,547
|
|
Trading
containers
|
|
|
9,375
|
|
|
|
11,330
|
|
Containers held for
sale
|
|
|
15,629
|
|
|
|
41,884
|
|
Prepaid expenses and
other current assets
|
|
|
13,713
|
|
|
|
14,816
|
|
Due from affiliates,
net
|
|
|
1,509
|
|
|
|
1,880
|
|
Total current
assets
|
|
|
385,357
|
|
|
|
421,333
|
|
Restricted
cash
|
|
|
74,147
|
|
|
|
97,353
|
|
Containers, net of
accumulated depreciation of $1,619,591 and $1,443,167,
respectively
|
|
|
4,125,052
|
|
|
|
4,156,151
|
|
Net investment in
finance leases, net of allowance of $1,164 and $0,
respectively
|
|
|
801,501
|
|
|
|
254,363
|
|
Container leaseback
financing receivable, net of allowance of $326 and $0,
respectively
|
|
|
336,792
|
|
|
|
251,111
|
|
Fixed assets, net of
accumulated depreciation of $12,918 and $12,266,
respectively
|
|
|
746
|
|
|
|
1,128
|
|
Intangible assets,
net of accumulated amortization of $47,931 and $45,359,
respectively
|
|
|
2,719
|
|
|
|
5,291
|
|
Derivative
instruments
|
|
|
47
|
|
|
|
135
|
|
Deferred
taxes
|
|
|
1,153
|
|
|
|
1,388
|
|
Other
assets
|
|
|
13,862
|
|
|
|
14,364
|
|
Total
assets
|
|
$
|
5,741,376
|
|
|
$
|
5,202,617
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
|
24,385
|
|
|
$
|
23,404
|
|
Container contracts
payable
|
|
|
231,647
|
|
|
|
9,394
|
|
Other
liabilities
|
|
|
2,288
|
|
|
|
2,636
|
|
Due to container
investors, net
|
|
|
18,697
|
|
|
|
21,978
|
|
Debt, net of
unamortized costs of $8,043 and $8,120, respectively
|
|
|
408,365
|
|
|
|
242,433
|
|
Total current
liabilities
|
|
|
685,382
|
|
|
|
299,845
|
|
Debt, net of
unamortized costs of $18,639 and $21,446, respectively
|
|
|
3,706,979
|
|
|
|
3,555,296
|
|
Derivative
instruments
|
|
|
29,235
|
|
|
|
13,778
|
|
Income tax
payable
|
|
|
10,047
|
|
|
|
9,909
|
|
Deferred
taxes
|
|
|
6,491
|
|
|
|
7,789
|
|
Other
liabilities
|
|
|
16,524
|
|
|
|
30,355
|
|
Total
liabilities
|
|
|
4,454,658
|
|
|
|
3,916,972
|
|
Equity:
|
|
|
|
|
|
|
|
|
Textainer Group
Holdings Limited shareholders' equity:
|
|
|
|
|
|
|
|
|
Common shares, $0.01
par value. Authorized 140,000,000 shares; 58,740,919 shares issued
and
50,495,789 shares outstanding at 2020; 58,326,555
shares issued and 56,817,918 shares
outstanding
at 2019
|
|
|
587
|
|
|
|
583
|
|
Treasury shares, at
cost, 8,245,130 and 1,508,637 shares, respectively
|
|
|
(86,239)
|
|
|
|
(17,746)
|
|
Additional paid-in
capital
|
|
|
416,609
|
|
|
|
410,595
|
|
Accumulated other
comprehensive loss
|
|
|
(9,744)
|
|
|
|
(511)
|
|
Retained
earnings
|
|
|
938,395
|
|
|
|
866,458
|
|
Total Textainer Group
Holdings Limited shareholders' equity
|
|
|
1,259,608
|
|
|
|
1,259,379
|
|
Noncontrolling
interest
|
|
|
27,110
|
|
|
|
26,266
|
|
Total
equity
|
|
|
1,286,718
|
|
|
|
1,285,645
|
|
Total liabilities and
equity
|
|
$
|
5,741,376
|
|
|
$
|
5,202,617
|
|
|
|
|
|
|
|
|
|
|
|
|
TEXTAINER GROUP
HOLDINGS LIMITED AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
(Unaudited)
(All currency
expressed in United States dollars in thousands)
|
|
|
|
Years Ended
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
73,673
|
|
|
$
|
56,556
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
expense
|
|
|
261,665
|
|
|
|
260,372
|
|
Bad debt (recovery)
expense, net
|
|
|
(1,668)
|
|
|
|
2,002
|
|
Container (recovery)
write-off from lessee default, net
|
|
|
(260)
|
|
|
|
7,179
|
|
Unrealized loss on
derivative instruments, net
|
|
|
6,044
|
|
|
|
15,442
|
|
Amortization and
write-off of unamortized deferred debt issuance costs and
accretion of bond discounts
|
|
|
16,862
|
|
|
|
7,953
|
|
Amortization of
intangible assets
|
|
|
2,572
|
|
|
|
2,093
|
|
Gain on sale of owned
fleet containers, net
|
|
|
(27,230)
|
|
|
|
(21,397)
|
|
Gain on settlement of
pre-existing management agreement
|
|
|
—
|
|
|
|
(1,823)
|
|
Share-based
compensation expense
|
|
|
4,723
|
|
|
|
4,388
|
|
Changes in operating
assets and liabilities
|
|
|
59,874
|
|
|
|
95,780
|
|
Total
adjustments
|
|
|
322,582
|
|
|
|
371,989
|
|
Net cash provided by
operating activities
|
|
|
396,255
|
|
|
|
428,545
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
Purchase of containers
and fixed assets
|
|
|
(746,145)
|
|
|
|
(466,993)
|
|
Payment on container
leaseback financing receivable
|
|
|
(116,263)
|
|
|
|
(281,445)
|
|
Payments for Leased
Assets Pool Company Limited, net of cash acquired
|
|
|
—
|
|
|
|
(171,841)
|
|
Proceeds from sale of
containers and fixed assets
|
|
|
151,021
|
|
|
|
150,742
|
|
Receipt of principal
payments on container leaseback financing receivable
|
|
|
21,485
|
|
|
|
7,745
|
|
Net cash used in
investing activities
|
|
|
(689,902)
|
|
|
|
(761,792)
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from
debt
|
|
|
2,114,260
|
|
|
|
1,439,223
|
|
Principal payments on
debt
|
|
|
(1,799,870)
|
|
|
|
(1,049,857)
|
|
Purchase of treasury
shares
|
|
|
(68,493)
|
|
|
|
(8,597)
|
|
Proceeds from
container leaseback financing liability, net
|
|
|
—
|
|
|
|
17,448
|
|
Principal repayments
on container leaseback financing liability, net
|
|
|
(12,825)
|
|
|
|
—
|
|
Debt issuance
costs
|
|
|
(13,637)
|
|
|
|
(9,417)
|
|
Issuance of common
shares upon exercise of share options
|
|
|
1,295
|
|
|
|
126
|
|
Dividends paid to
noncontrolling interest
|
|
|
—
|
|
|
|
(2,744)
|
|
Net cash provided by
financing activities
|
|
|
220,730
|
|
|
|
386,182
|
|
Effect of exchange
rate changes
|
|
|
177
|
|
|
|
42
|
|
Net (decrease)
increase in cash, cash equivalents and restricted cash
|
|
|
(72,740)
|
|
|
|
52,977
|
|
Cash, cash
equivalents and restricted cash, beginning of the year
|
|
|
277,905
|
|
|
|
224,928
|
|
Cash, cash
equivalents and restricted cash, end of the year
|
|
$
|
205,165
|
|
|
$
|
277,905
|
|
Use of Non-GAAP Financial Information
To supplement Textainer's consolidated financial statements
presented in accordance with U.S. generally accepted accounting
principles ("GAAP"), the company uses non-GAAP measures of certain
components of financial performance. These non-GAAP measures
include adjusted net income, adjusted net income per diluted common
share, adjusted EBITDA, headline earnings and headline earnings per
basic and diluted common share.
Management believes that adjusted net income and adjusted net
income per diluted common share are useful in evaluating
Textainer's operating performance, as we intend to hold derivative
instruments until maturity and any unrealized gain or loss on
derivative instruments is a non-cash, non-operating item.
Management considers adjusted EBITDA a widely used industry measure
and useful in evaluating Textainer's ability to fund growth and
service long-term debt and other fixed obligations. Headline
earnings is reported as a requirement of Textainer's listing on the
JSE. Headline earnings and headline earnings per basic and diluted
common shares are calculated from net income which has been
determined based on GAAP.
Reconciliations of these non-GAAP measures to the most directly
comparable GAAP measures are included in the tables below for the
three and twelve months ended December 31,
2020 and 2019 and for the three months ended September 30, 2020.
Non-GAAP measures are not financial measures calculated in
accordance with GAAP and are presented solely as supplemental
disclosures. Non-GAAP measures have limitations as analytical
tools, and should not be relied upon in isolation, or as a
substitute to net income, income from operations, cash flows from
operating activities, or any other performance measures derived in
accordance with GAAP. Some of these limitations are:
- They do not reflect cash expenditures, or future requirements,
for capital expenditures or contractual commitments;
- They do not reflect changes in, or cash requirements for,
working capital needs;
- Adjusted EBITDA does not reflect interest expense or cash
requirements necessary to service interest or principal payments on
debt;
- Although depreciation expense and container impairment are a
non-cash charge, the assets being depreciated may be replaced in
the future, and neither adjusted EBITDA, adjusted net income or
adjusted net income per diluted common share reflects any cash
requirements for such replacements;
- They are not adjusted for all non-cash income or expense items
that are reflected in our statements of cash flows; and
- Other companies in our industry may calculate these measures
differently than we do, limiting their usefulness as comparative
measures.
|
|
Three Months
Ended,
|
|
|
Years
Ended,
|
|
|
|
December 31,
2020
|
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Reconciliation of
adjusted net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to Textainer Group Holdings
Limited
common shareholders
|
|
$
|
44,260
|
|
|
$
|
16,952
|
|
|
$
|
28,782
|
|
|
$
|
72,822
|
|
|
$
|
56,724
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of
unamortized deferred debt issuance costs
and
bond discounts
|
|
|
—
|
|
|
|
8,628
|
|
|
|
—
|
|
|
|
8,750
|
|
|
|
—
|
|
Unrealized (gain) loss
on derivative instruments, net
|
|
|
(3,390)
|
|
|
|
(4,161)
|
|
|
|
(2,873)
|
|
|
|
6,044
|
|
|
|
15,442
|
|
Gain on insurance
recovery and legal settlement
|
|
|
—
|
|
|
|
—
|
|
|
|
(14,040)
|
|
|
|
—
|
|
|
|
(14,881)
|
|
Gain on settlement of
pre-existing management agreement
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,823)
|
|
|
|
—
|
|
|
|
(1,823)
|
|
Impact of reconciling
items on income tax
|
|
|
37
|
|
|
|
(42)
|
|
|
|
551
|
|
|
|
(142)
|
|
|
|
378
|
|
Impact of reconciling
items attributable to the
noncontrolling interest
|
|
|
240
|
|
|
|
257
|
|
|
|
380
|
|
|
|
(197)
|
|
|
|
(465)
|
|
Adjusted net
income
|
|
$
|
41,147
|
|
|
$
|
21,634
|
|
|
$
|
10,977
|
|
|
$
|
87,277
|
|
|
$
|
55,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
income per diluted common share
|
|
$
|
0.81
|
|
|
$
|
0.41
|
|
|
$
|
0.19
|
|
|
$
|
1.63
|
|
|
$
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended,
|
|
|
Years
Ended,
|
|
|
|
December 31,
2020
|
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Reconciliation of
adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to Textainer Group Holdings
Limited
common shareholders
|
|
$
|
44,260
|
|
|
$
|
16,952
|
|
|
$
|
28,782
|
|
|
$
|
72,822
|
|
|
$
|
56,724
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
(52)
|
|
|
|
(23)
|
|
|
|
(458)
|
|
|
|
(531)
|
|
|
|
(2,505)
|
|
Interest
expense
|
|
|
27,973
|
|
|
|
29,123
|
|
|
|
37,486
|
|
|
|
123,230
|
|
|
|
153,185
|
|
Write-off of
unamortized deferred debt issuance costs
and
bond discounts
|
|
|
—
|
|
|
|
8,628
|
|
|
|
—
|
|
|
|
8,750
|
|
|
|
—
|
|
Realized loss (gain)
on derivative instruments, net
|
|
|
3,395
|
|
|
|
4,107
|
|
|
|
763
|
|
|
|
12,295
|
|
|
|
(1,946)
|
|
Unrealized (gain) loss
on derivative instruments, net
|
|
|
(3,390)
|
|
|
|
(4,161)
|
|
|
|
(2,873)
|
|
|
|
6,044
|
|
|
|
15,442
|
|
Gain on insurance
recovery and legal settlement
|
|
|
—
|
|
|
|
—
|
|
|
|
(14,040)
|
|
|
|
—
|
|
|
|
(14,881)
|
|
Gain on settlement of
pre-existing management agreement
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,823)
|
|
|
|
—
|
|
|
|
(1,823)
|
|
Income tax (benefit)
expense
|
|
|
(463)
|
|
|
|
(152)
|
|
|
|
478
|
|
|
|
(374)
|
|
|
|
1,948
|
|
Net income (loss)
attributable to the noncontrolling interest
|
|
|
778
|
|
|
|
494
|
|
|
|
407
|
|
|
|
851
|
|
|
|
(168)
|
|
Depreciation
expense
|
|
|
65,609
|
|
|
|
65,374
|
|
|
|
66,129
|
|
|
|
261,665
|
|
|
|
260,372
|
|
Container (recovery)
write-off from lessee default, net
|
|
|
(122)
|
|
|
|
33
|
|
|
|
25
|
|
|
|
(1,647)
|
|
|
|
7,179
|
|
Amortization
expense
|
|
|
806
|
|
|
|
645
|
|
|
|
517
|
|
|
|
2,572
|
|
|
|
2,093
|
|
Impact of reconciling
items attributable to the
noncontrolling interest
|
|
|
(1,960)
|
|
|
|
(2,060)
|
|
|
|
(2,206)
|
|
|
|
(9,467)
|
|
|
|
(11,305)
|
|
Adjusted
EBITDA
|
|
$
|
136,834
|
|
|
$
|
118,960
|
|
|
$
|
113,187
|
|
|
$
|
476,210
|
|
|
$
|
464,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended,
|
|
|
Years
Ended,
|
|
|
|
December 31,
2020
|
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
|
|
(Dollars in
thousands)
|
|
|
(Dollars in
thousands)
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Reconciliation of
headline earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to Textainer Group Holdings
Limited
common shareholders
|
|
$
|
44,260
|
|
|
$
|
16,952
|
|
|
$
|
28,782
|
|
|
$
|
72,822
|
|
|
$
|
56,724
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Container
impairment
|
|
|
590
|
|
|
|
3,074
|
|
|
|
4,348
|
|
|
|
9,447
|
|
|
|
21,417
|
|
Gain on insurance
recovery and legal settlement
|
|
|
—
|
|
|
|
—
|
|
|
|
(14,040)
|
|
|
|
—
|
|
|
|
(14,881)
|
|
Gain on settlement of
pre-existing management agreement
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,823)
|
|
|
|
—
|
|
|
|
(1,823)
|
|
Impact of reconciling
items on income tax
|
|
|
(4)
|
|
|
|
(28)
|
|
|
|
477
|
|
|
|
(90)
|
|
|
|
319
|
|
Impact of reconciling
items attributable to the
noncontrolling interest
|
|
|
(5)
|
|
|
|
(85)
|
|
|
|
100
|
|
|
|
(248)
|
|
|
|
(363)
|
|
Headline
earnings
|
|
$
|
44,841
|
|
|
$
|
19,913
|
|
|
$
|
17,844
|
|
|
$
|
81,931
|
|
|
$
|
61,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headline earnings
per basic common share
|
|
$
|
0.89
|
|
|
$
|
0.38
|
|
|
$
|
0.31
|
|
|
$
|
1.54
|
|
|
$
|
1.07
|
|
Headline earnings
per diluted common share
|
|
$
|
0.88
|
|
|
$
|
0.38
|
|
|
$
|
0.31
|
|
|
$
|
1.53
|
|
|
$
|
1.07
|
|
View original
content:http://www.prnewswire.com/news-releases/textainer-group-holdings-limited-reports-fourth-quarter-and-full-year-2020-results-301230296.html
SOURCE Textainer Group Holdings Limited