GLENWOOD, Ill., March 9, 2015 /PRNewswire/ -- Landauer,
Inc. (NYSE: LDR), a recognized leader in personal and
environmental radiation measurement and monitoring, outsourced
medical physics services and high quality medical consumable
accessories, today reported financial results for its fiscal 2015
first quarter ended December 31,
2014.
Fiscal 2015 First Quarter Highlights
- Revenue of $37.5 million, a
decrease of 1.6% year-over-year
- Operating income of $6.1 million,
an increase of 13.1% year-over-year
- Net income of $4.4 million, or
$0.46 per diluted share
- Adjusted EBITDA of $10.3
million
- Verifii, the next generation wireless service platform,
continued advancement according to plan.
- Company declares a reduction in dividend to $0.275 per share, compared to $0.55 per share in the previous quarter
- Company reaffirms 2015 guidance
Mike Leatherman, President and
Chief Executive Officer of Landauer stated, "We are pleased with
our fiscal first quarter results, which provides a solid foundation
for fiscal year 2015. We expect to return to a normal reporting
cycle going forward. With the continued progress of our next
generation digital dosimeter platform, Verifii, and the accounting
issues clearly identified, the company has reset its strategic plan
to become the premier Radiation Safety Solution Company. Going
forward the priorities for increasing shareholder value includes
the following:
- Continue investment in technology and the organization required
to fully capitalize on the Verifii platform. Our goal is to
increase penetration and expand our offering to our current
channels of acute health care, professional health care offices and
the military and industrial markets. The primary focus to drive
revenue and profit growth will be new products and services that
are annuity based in nature.
- Stabilize the core business by continuing the aggressive
remediation of the accounting control issues identified in our
latest Form 10K filing.
- Remain fully prepared to pursue large military and equipment
orders.
- Assess all components of the business to ensure alignment with
strategic objectives.
- Continue to manage the balance sheet and reduce debt.
- Continue to return a competitive dividend to our
shareholders.
Given Landauer's history of successfully servicing regulated
environments, we are well positioned to expand our services to the
healthcare market as a result of the new regulations passed into
law by The Joint Commission which become effective in July, 2015.
Our dosimetry services combined with Imaging Physics services and
our IT infrastructure uniquely position Landauer as an integrated
solution for these new requirements. The introduction of the
wireless Verifii platform into this set of integrated services is
expected to bring increased value to the customer and a lower cost
structure to Landauer. Finally, the changes we have made in our
Medical Products business are beginning to yield results, as we
realize modest, sequential growth and have received FDA approval
for a new product. This product is now moving into field trials and
there are two additional products in the FDA pipeline."
First Fiscal Quarter Financial Overview and Business Segment
Results
Revenues for the first fiscal quarter of 2015 were $37.5 million, a decrease 1.6%, compared with
revenues of $38.1 million for the
first fiscal quarter of 2014. The Radiation Measurement segment
revenue decreased 6.0% to $26.5
million, due to a $0.8 million
unfavorable foreign currency impact and a $0.7 million decrease in sales of military
products. The Medical Physics segment increased 9.1% to
$8.4 million, due to increased
imaging and radiation therapy services. The Medical Products
segment increased 18.2% to $2.6
million, due to higher domestic revenues and the
full-quarter impact in fiscal 2015 of a modest acquisition in
December 2013.
Gross margin was 52.8% for the first fiscal quarter of 2015,
compared with 52.0% for the first fiscal quarter of 2014.
Higher gross margins in the Radiation Measurement segment, were
primarily attributable to favorable product mix, partially offset
by a 0.6% decline in gross margin driven by increased staffing
expenses in the Medical Physics segment to support additional
contracts in the imaging and therapy divisions and a 0.5% decline
in gross margin driven by Spherz price pressure in the Medical
Products segment.
Selling, general and administrative expenses for the first
fiscal quarter of 2015 were $13.7
million, a decrease of $0.6
million, or 4.2%, compared with $14.3
million for the first fiscal quarter of 2014. The decrease
in selling, general and administrative expenses resulted primarily
from a $0.9 million decrease in
research and development expenses and a $0.7
million decrease in amortization expense as a result of
adjustments recorded during the third fiscal quarter of 2014 to
reduce the carrying value of intangible assets, offset by higher
legal, audit and other professional fees of $0.7 million.
Operating income for the first fiscal quarter of 2015 was
$6.1 million, an increase of
$0.7 million, or 13.0%, compared with
operating income of $5.4 million for
the first fiscal quarter of 2014. The increase in operating income
was driven by a $0.9 million decrease
in research and development expenses, offset by an increase in
selling, general and administrative expenses of $0.3 million.
Equity in income of joint ventures for the first fiscal quarter
of 2015 was $0.7 million, a decrease
of $0.6 million, or 46.2%, compared
with $1.3 million for the first
fiscal quarter of 2014. The decrease was due primarily to the
timing of military orders.
The effective tax rates for the first fiscal quarter of 2015 and
2014 were 26.2% and 32.0%, respectively. The decrease in the
effective tax rate was due primarily to the enactment of the
research and development credit for calendar year 2014 in the first
fiscal quarter of 2015.
Net income attributed to Landauer for the first fiscal quarter
of 2015 was $4.4 million, an increase
of $0.6 million, or 15.8%, compared
with net income of $3.8 million in
the first fiscal quarter of 2014. The increase in net income
was the result of a decrease in operating expenses of $0.7 million and a decrease in income tax
provision of $0.3 million, partially
offset by a decrease in equity in income of joint ventures of
$0.6 million.
Excluding the costs associated with an acquisition, and non-cash
stock based compensation expenses, adjusted net income was
$4.7 million, compared to adjusted
net income of $4.1 million in the
comparable prior year period. The resulting adjusted diluted
earnings per share for the first fiscal quarter ended December 31, 2014 was $0.50 per share, compared to $0.43 per share in the same period last year.
The Company reported Adjusted EBITDA of $10.3 million in the first fiscal quarter of 2015
compared with $10.6 million for the
first fiscal quarter of 2014. A reconciliation of net income to
EBITDA and Adjusted EBITDA is included in the attached financial
exhibits.
Radiation Measurement Segment
Radiation Measurement revenues for the first fiscal quarter of
2015 were $26.5 million, a decrease
of $1.7 million, or 6.0%, compared
with $28.2 million for the first
fiscal quarter of 2014. The decrease in revenues was due primarily
to the unfavorable impact of changes in foreign currency exchange
rates of $0.8 million and lower
military product sales to our joint venture of $0.7 million.
Radiation Measurement operating income for the first fiscal
quarter of 2015 was $9.4 million, an
increase of $0.6 million, or 6.8%,
compared with operating income of $8.8
million for the first fiscal quarter of 2014. The increase
in operating income was primarily due to a $1.0 million decrease in research and development
expenses to support the Verifii next generation dosimetry platform,
offset by a $0.3 million increase in
selling, general and administrative expenses due to higher bad debt
expense and additional headcount to support sales and marketing
activities.
Medical Physics Segment
Medical Physics revenues for the first fiscal quarter of 2015
were $8.4 million, an increase of
$0.7 million, or 9.1%, compared with
$7.7 million for the first fiscal
quarter of 2014. Medical Physics operating income for the
first fiscal quarter of 2015 was $0.6
million, compared to $0.4
million for the first fiscal quarter of 2014. The
increase in operating income is due primarily to lower operating
expenses as a result of organizational restructuring during fiscal
2014.
Medical Products Segment
Medical Products revenues for the first fiscal quarter of 2015
were $2.6 million, an increase of
$0.4 million, or 18.2%, compared to
$2.2 million for the first fiscal
quarter of 2014. Medical Products operating income for the
first fiscal quarter of 2015 was $0.3
million, as compared to an operating loss of $0.3 million for the first fiscal quarter of
2014. The change was primarily due to a $0.7 million decrease in amortization expense as
a result of adjustments recorded during the third fiscal quarter of
2014 to reduce the carrying value of intangible assets.
Corporate Selling, General and Administrative
Expenses
Corporate selling, general and administrative expenses for the
first fiscal quarter of 2015 were $4.2
million, an increase of $0.7
million, or 20%, compared to $3.5
million for the first fiscal quarter of 2014. The
increase was due primarily to higher legal, audit and other
professional fees of $0.7
million.
Balance Sheet
Landauer ended the first fiscal quarter of 2015 with total
assets of $210.8 million, a decrease
of $5.8 million compared to total
assets of $216.6 million at the end
of fiscal 2014. The Company completed the quarter with $8.4 million of cash and cash equivalents on the
balance sheet and unused borrowing capacity of $41 million under its current $175 million credit facility, which provides
adequate liquidity to meet its current and anticipated
obligations. Net operating cash flow generated during the
first fiscal quarter of 2015 was $9.5
million, representing a decrease from the prior year period
of $0.5 million.
Dividend
Today, the Board of Directors declared a dividend of
$0.275 per share, which is a
reduction from the previous quarter's dividend of $0.55 per share. The dividend is payable on
April 3, 2015 to shareholders of
record on March 19, 2015.
Based upon the Company's updated strategic objectives, the Board
decided the timing is right to reset the dividend. The Board firmly
believes it is prudent to improve the Company's capital management
flexibility by reducing the dividend payments. The revised
dividend level still offers a competitive yield, while allowing
further investment in growth and the retirement of debt. The
dividend policy will continue to be evaluated every quarter to
provide a balance of a sustainable dividend level to our
shareholders, capital to execute our strategy and debt
reduction.
Fiscal 2015 Outlook
Landauer's business plan for fiscal 2015 currently anticipates
aggregate revenues for the year to be in the range of $153 to $163 million. This range reflects the
uncertainty of government funding during fiscal 2015 for military
equipment sales opportunities as well as the outlook for foreign
currencies. The business plan also
anticipates:
- The effective tax rate for the full fiscal year is anticipated
to be within a range of 28 percent to 32 percent.
- Based upon the above assumptions, the Company anticipates
Adjusted Net Income for fiscal 2015 in the range of $16 to $19 million and Adjusted EBITDA expected
for fiscal 2015 in the range of $41 to $46
million.
Conference Call Details
Landauer has scheduled its first quarter conference call for
investors over the Internet on Tuesday,
March 10, 2015, at 9:00 a.m. Central
Time (10 a.m. Eastern
Time). To participate, callers should dial
888-401-4668 (within the United
States and Canada), or
719-325-2495 (international callers) about 10 minutes before the
presentation. To listen to a webcast on the Internet, please
go to the Company's website at http://www.landauer.com at least 15
minutes early to register, download and install any necessary audio
software. Investors may access a replay of the call by
dialing 888-203-1112 (within the United
States and Canada), or
719-457-0820 (international callers), passcode 8727665#, which will
be available through Thursday, April
9, 2015. The replay will also be available on
Landauer's website for 90 days following the call.
About Landauer
Landauer is a leading global provider of technical and
analytical services to determine occupational and environmental
radiation exposure, the leading domestic provider of outsourced
medical physics services, as well as a provider of high quality
medical accessories used in radiology, radiation therapy, and image
guided surgery procedures. For more than 50 years, the
Company has provided complete radiation dosimetry services to
hospitals, medical and dental offices, universities, national
laboratories, nuclear facilities and other industries in which
radiation poses a potential threat to employees. Landauer's
services include the manufacture of various types of radiation
detection monitors, the distribution and collection of the monitors
to and from customers, and the analysis and reporting of exposure
findings. The Company provides its dosimetry services to
approximately 1.8 million individuals globally. In addition,
through its Medical Physics segment, the Company provides
therapeutic and imaging physics services to the medical physics
community. Through its Medical Products segment, the Company
provides medical consumable accessories used in radiology,
radiation therapy, and image guided surgery procedures. For
information about Landauer, please visit their website at
http://www.landauer.com.
Safe Harbor Statement
Some of the information shared here (including, in particular,
the section titled "Fiscal 2015 Outlook") constitutes
forward-looking statements that are based on assumptions and
involve certain risks and uncertainties. These include the
following, without limitation: assumptions, risks and uncertainties
associated with the Company's future performance, the Company's
development and introduction of new technologies in general; the
ability to protect and utilize the Company's intellectual property;
continued customer acceptance of the InLight technology; the
adaptability of optically stimulated luminescence (OSL) technology
to new platforms and formats; military and other government funding
for the purchase of certain of the Company's equipment and
services; the impact on sales and pricing of certain customer group
purchasing arrangements; changes in spending or reimbursement for
medical products or services; the costs associated with the
Company's research and business development efforts; the usefulness
of older technologies and related licenses and intellectual
property; the effectiveness of and costs associated with the
Company's IT platform enhancements; the anticipated results of
operations of the Company and its subsidiaries or ventures;
valuation of the Company's long-lived assets or business units
relative to future cash flows; changes in pricing of services and
products ; changes in postal and delivery practices; the Company's
business plans; anticipated revenue and cost growth; the ability to
integrate the operations of acquired businesses and to realize the
expected benefits of acquisitions; the risks associated with
conducting business internationally; costs incurred for potential
acquisitions or similar transactions; other anticipated financial
events; the effects of changing economic and competitive
conditions, including instability in capital markets which could
impact availability of short and long-term financing; the timing
and extent of changes in interest rates; the level of borrowings;
foreign exchange rates; government regulations; accreditation
requirements; changes in the trading market that affect the costs
of obligations under the Company's benefit plans; and pending
accounting pronouncements. These assumptions may not
materialize to the extent assumed, and risks and uncertainties may
cause actual results to be different from what is anticipated
today. These risks and uncertainties also may result in
changes to the Company's business plans and prospects, and could
create the need from time to time to write down the value of assets
or otherwise cause the Company to incur unanticipated
expenses. Additional information may be obtained by reviewing
the information set forth in Item 1A "Risk Factors" and Item 7A
"Quantitative and Qualitative Disclosures about Market Risk" and
information contained in the Company's Annual Report on
Form 10-K for the year ended September 30, 2014 and other
reports filed by the Company, from time to time, with the
Securities and Exchange Commission. The Company does not
undertake, and expressly disclaims, any duty to update any
forward-looking statement whether as a result of new information,
future events or changes in the Company's expectations, except as
required by law.
Financial Tables Follow
Landauer, Inc. and
Subsidiaries Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Thousands)
|
|
December
31,
2014
|
|
September
30,
2014
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
8,397
|
|
$
|
6,761
|
Receivables, net of
allowances of $1,742 at December 31, 2014 and $1,872 at September
30, 2014
|
|
|
29,565
|
|
|
34,707
|
Inventories
|
|
|
7,077
|
|
|
6,687
|
Prepaid expenses and
other current assets
|
|
|
9,382
|
|
|
6,178
|
Current
assets
|
|
|
54,421
|
|
|
54,333
|
Net property, plant
and equipment
|
|
|
45,727
|
|
|
46,757
|
Equity in joint
ventures
|
|
|
22,477
|
|
|
23,835
|
Goodwill
|
|
|
42,226
|
|
|
43,218
|
Intangible assets,
net of accumulated amortization of $37,769 at December 31, 2014 and
$37,579 at September 30, 2014
|
|
|
13,764
|
|
|
14,077
|
Other
assets
|
|
|
32,232
|
|
|
34,366
|
Assets
|
|
$
|
210,847
|
|
$
|
216,586
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
$
|
41,876
|
|
$
|
44,728
|
Non-current
liabilities:
|
|
|
|
|
|
|
Long-term
debt
|
|
|
133,585
|
|
|
133,585
|
Other non-current
liabilities
|
|
|
24,189
|
|
|
24,539
|
Non-current
liabilities
|
|
|
157,774
|
|
|
158,124
|
Stockholders'
equity:
|
|
|
|
|
|
|
Landauer, Inc.
stockholders' equity
|
|
|
9,999
|
|
|
12,254
|
Noncontrolling
interest
|
|
|
1,198
|
|
|
1,480
|
Stockholders'
equity
|
|
|
11,197
|
|
|
13,734
|
Liabilities and
Stockholders' Equity
|
|
$
|
210,847
|
|
$
|
216,586
|
Landauer, Inc. and
Subsidiaries First Fiscal Quarter 2015 Financial
Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended December 31,
|
(Dollars in
Thousands, Except per Share)
|
|
2014
|
|
2013
(As Restated)
|
Net
revenues
|
|
$
|
37,547
|
|
$
|
38,147
|
|
|
|
|
|
|
|
Cost and
expenses:
|
|
|
|
|
|
|
Cost of
sales
|
|
|
17,751
|
|
|
18,385
|
Selling, general and
administrative
|
|
|
13,655
|
|
|
14,226
|
Acquisition,
reorganization and nonrecurring costs
|
|
|
-
|
|
|
111
|
Costs and
expenses
|
|
|
31,406
|
|
|
32,722
|
Operating
income
|
|
|
6,141
|
|
|
5,425
|
Equity in income of
joint ventures
|
|
|
696
|
|
|
1,281
|
Other expense,
net
|
|
|
(702)
|
|
|
(778)
|
Income before
taxes
|
|
|
6,135
|
|
|
5,928
|
Income tax
expense
|
|
|
1,610
|
|
|
1,899
|
Net income
|
|
|
4,525
|
|
|
4,029
|
Less: Net
income attributed to noncontrolling interest
|
|
|
148
|
|
|
208
|
Net income attributed
to Landauer, Inc.
|
|
$
|
4,377
|
|
$
|
3,821
|
|
|
|
|
|
|
|
Net income per share
attributable to Landauer, Inc. shareholders:
|
|
|
|
|
|
|
Basic
|
|
$
|
0.46
|
|
$
|
0.40
|
Weighted average
basic shares outstanding
|
|
|
9,446
|
|
|
9,422
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.46
|
|
$
|
0.40
|
Weighted average
diluted shares outstanding
|
|
|
9,474
|
|
|
9,467
|
Landauer, Inc. and
Subsidiaries
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended December
31,
|
(Dollars in
Thousands)
|
|
2014
|
|
2013
(As Restated)
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
4,525
|
|
$
|
4,029
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
3,078
|
|
|
3,732
|
Equity in income
of joint ventures
|
|
|
(696)
|
|
|
(1,281)
|
Dividends from joint
ventures
|
|
|
1,139
|
|
|
1,340
|
Stock-based
compensation and related net tax benefits
|
|
|
437
|
|
|
282
|
Current and long-term
deferred taxes, net
|
|
|
(1,195)
|
|
|
260
|
Gain on sale, disposal
and abandonment of fixed assets
|
|
|
(3)
|
|
|
-
|
Gain on
investments
|
|
|
(111)
|
|
|
(268)
|
Changes in operating
assets and liabilities
|
|
|
2,310
|
|
|
1,845
|
Net cash provided by
operating activities
|
|
|
9,484
|
|
|
9,939
|
Net cash used by
investing activities
|
|
|
(1,699)
|
|
|
(2,948)
|
Cash flows used
by financing activities:
|
|
|
|
|
|
|
Long-term borrowings,
net
|
|
|
-
|
|
|
1,000
|
Dividends paid to
stockholders
|
|
|
(5,347)
|
|
|
(5,274)
|
Other financing
activities, net
|
|
|
(331)
|
|
|
28
|
Net cash used by
financing activities
|
|
|
(5,678)
|
|
|
(4,246)
|
Effects of foreign
currency translation
|
|
|
(471)
|
|
|
49
|
Net increase in cash
and cash equivalents
|
|
|
1,636
|
|
|
2,794
|
Opening balance - cash
and cash equivalents
|
|
|
6,761
|
|
|
8,672
|
Ending balance - cash
and cash equivalents
|
|
$
|
8,397
|
|
$
|
11,466
|
A reconciliation of these non-GAAP measures to the most directly
comparable GAAP measures is provided below:
|
Three Months
Ended December 31,
|
(Dollars in
Thousands)
|
2014
|
|
2013
(As Restated)
|
Adjusted
EBITDA
|
|
|
|
|
|
Net income attributed
to Landauer, Inc.
|
$
|
4,377
|
|
$
|
3,821
|
Add back:
|
|
|
|
|
|
Net financing
costs
|
|
838
|
|
|
789
|
Depreciation and
amortization
|
|
3,078
|
|
|
3,732
|
Provision for income
taxes
|
|
1,610
|
|
|
1,899
|
Earnings before
interest, taxes, depreciation
and amortization
(EBITDA)
|
$
|
9,903
|
|
$
|
10,241
|
Adjustments:
|
|
|
|
|
|
Non-cash stock based
compensation
|
|
437
|
|
|
292
|
Acquisition,
reorganization and nonrecurring costs
|
|
-
|
|
|
111
|
Sub-total
adjustments
|
|
437
|
|
|
403
|
Adjusted
EBITDA
|
$
|
10,340
|
|
$
|
10,644
|
|
|
|
|
|
|
|
Three Months
Ended December 31,
|
(Dollars in
Thousands, Except per Share)
|
2014
|
|
2013
(As Restated)
|
Adjusted Net
Income
|
|
|
|
|
|
Net income attributed
to Landauer, Inc.
|
$
|
4,377
|
|
$
|
3,821
|
Sub-total
adjustments
|
|
437
|
|
|
403
|
Income taxes on
adjustments
|
|
(114)
|
|
|
(127)
|
Adjustments,
net
|
|
323
|
|
|
276
|
Adjusted Net
Income
|
$
|
4,700
|
|
$
|
4,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended December 31,
|
(Dollars in
Thousands)
|
2014
|
|
2013
(As Restated)
|
Adjusted Free Cash
Flow
|
|
|
|
|
|
Net cash provided by
operating activities
|
$
|
9,484
|
|
$
|
9,939
|
Capital
expenditures
|
|
(1,384)
|
|
|
(1,245)
|
Free Cash
Flow
|
|
8,100
|
|
|
8,694
|
Acquisition,
reorganization and nonrecurring costs
|
|
-
|
|
|
111
|
Adjusted Free Cash
Flow
|
$
|
8,100
|
|
$
|
8,805
|
Segment Information
The following tables summarize financial information for each
reportable segment for the three months ended December 31:
|
|
Three Months
Ended December 31,
|
(Dollars in
Thousands)
|
|
2014
|
|
2013
(As Restated)
|
Revenues by
segment:
|
|
|
|
|
|
|
Radiation
Measurement
|
|
$
|
26,491
|
|
$
|
28,183
|
Medical
Physics
|
|
|
8,484
|
|
|
7,739
|
Medical
Products
|
|
|
2,572
|
|
|
2,225
|
Consolidated
revenues
|
|
$
|
37,547
|
|
$
|
38,147
|
|
|
|
|
|
|
|
|
|
Three Months
Ended December 31,
|
(Dollars in
Thousands)
|
|
2014
|
|
2013
(As Restated)
|
Operating income
(loss) by segment:
|
|
|
|
|
|
|
Radiation
Measurement
|
|
$
|
9,384
|
|
$
|
8,829
|
Medical
Physics
|
|
|
618
|
|
|
433
|
Medical
Products
|
|
|
334
|
|
|
(288)
|
Corporate
|
|
|
(4,195)
|
|
|
(3,549)
|
Consolidated
operating income
|
|
$
|
6,141
|
|
$
|
5,425
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/landauer-inc-reports-fiscal-2015-first-quarter-results-300047782.html
SOURCE Landauer, Inc.