The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Business and Organization
Kimco Realty Corporation, a Maryland corporation, is North America’s largest publicly traded owner and operator of open-air, grocery-anchored shopping centers, including mixed-use assets. The terms “Kimco,” the “Company,” “we,” “our” and “us” each refers to Kimco Realty Corporation and our subsidiaries, unless the context indicates otherwise. The Company, its affiliates and related real estate joint ventures are engaged principally in the ownership, management, development and operation of open-air shopping centers, including mixed-use assets which are anchored generally by grocery stores, off-price retailers, home improvement centers, discounters and/or service-oriented tenants. Additionally, the Company provides complementary services that capitalize on the Company’s established retail real estate expertise.
The Company elected status as a Real Estate Investment Trust (a “REIT”) for federal income tax purposes beginning in its taxable year ended December 31, 1991 and operates in a manner that enables the Company to maintain its status as a REIT. As a REIT, with respect to each taxable year, the Company must distribute at least 90 percent of its taxable income (excluding capital gain) and does not pay federal income taxes on the amount distributed to its shareholders. The Company is not generally subject to federal income taxes if it distributes 100 percent of its taxable income. Most states where the Company holds investments in real estate conform to the federal rules recognizing REITs. Certain subsidiaries have made a joint election with the Company to be treated as taxable REIT subsidiaries (“TRSs”), which permit the Company to engage in certain business activities which the REIT may not conduct directly. A TRS is subject to federal and state income taxes on its income, and the Company includes, when applicable, a provision for taxes in its condensed consolidated financial statements. The Company is subject to and also includes in its tax provision non-U.S. income taxes on certain investments located in jurisdictions outside the U.S. These investments are held by the Company at the REIT level and not in the Company’s taxable REIT subsidiaries. Accordingly, the Company does not expect a U.S. income tax impact associated with the repatriation of undistributed earnings from the Company’s foreign subsidiaries.
Weingarten Merger
On August 3, 2021, Weingarten Realty Investors (“Weingarten”) merged with and into the Company, with the Company continuing as the surviving public company (the “Merger”), pursuant to the definitive merger agreement (the “Merger Agreement”) between the Company and Weingarten, entered into on April 15, 2021. Under the terms of the Merger Agreement, each Weingarten common share was entitled to 1.408 newly issued shares of the Company’s common stock plus $2.20 in cash, subject to certain adjustments specified in the Merger Agreement.
The following highlights the Company’s significant activity upon completion of the $4.1 billion strategic Merger with Weingarten on August 3, 2021:
| ● | Acquired 149 properties, including 30 held through joint venture programs. |
| ● | Assumed senior unsecured notes of $1.5 billion (including $95.6 million in fair market value adjustments) and mortgage debt of $317.7 million (including $11.0 million in fair market value adjustments) encumbering 16 operating properties. |
| ● | Issued 179.9 million shares of common stock valued at $3.8 billion and paid cash consideration of $0.3 billion. |
See the Company's audited Annual Report on Form 10-K for the year ended December 31, 2021 (the “10-K”) for further disclosure regarding the Merger transaction.
COVID-19 Pandemic
The coronavirus disease 2019 (“COVID-19”) pandemic continues to impact the retail real estate industry for both landlords and tenants. The extent to which the COVID-19 pandemic impacts the Company’s financial condition, results of operations and cash flows, in the near term, will continue to depend on future developments, which are uncertain at this time. The Company’s business, operations and financial results will depend on numerous evolving factors, including the duration and scope of the pandemic, governmental, business and individual actions that have been and continue to be taken in response to the pandemic, the distribution and effectiveness of vaccines, impacts on economic activity from the pandemic and actions taken in response, the effects of the pandemic on the Company’s tenants and their businesses and the ability of tenants to make their rental payments. Any of these events could materially adversely impact the Company’s business, financial condition, results of operations or stock price. The development and distribution of COVID-19 vaccines has assisted in allowing many restrictions to be lifted, providing a path to recovery. The overall economy continues to recover but several issues including the lack of qualified employees, inflation risk, supply chain issues and new COVID-19 variants have impacted the pace of the recovery. The Company will continue to monitor the economic, financial, and social conditions resulting from the COVID-19 pandemic and will assess its asset portfolio for any impairment indicators.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements include the accounts of the Company. The Company’s subsidiaries include subsidiaries which are wholly owned or which the Company has a controlling interest, including where the Company has been determined to be a primary beneficiary of a variable interest entity (“VIE”) in accordance with the consolidation guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). All inter-company balances and transactions have been eliminated in consolidation. The information presented in the accompanying Condensed Consolidated Financial Statements is unaudited and reflects all adjustments which are, in the opinion of management, necessary to reflect a fair statement of the results for the interim periods presented, and all such adjustments are of a normal recurring nature. These Condensed Consolidated Financial Statements should be read in conjunction with the Company's 10-K, as certain disclosures in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022 that would duplicate those included in the 10-K are not included in these Condensed Consolidated Financial Statements.
Subsequent Events
The Company has evaluated subsequent events and transactions for potential recognition or disclosure in its Condensed Consolidated Financial Statements.
New Accounting Pronouncements
The following table represents an Accounting Standards Update (“ASU”) to the FASB’s ASCs that, as of March 31, 2022, are not yet effective for the Company and for which the Company has not elected early adoption, where permitted:
ASU | Description | Effective Date | Effect on the financial statements or other significant matters |
ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers | The amendments in this update require acquiring entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination rather than at fair value on the acquisition date required by Topic 805. | January 1, 2023; Early adoption permitted | The adoption of this ASU is not expected to have a material impact on the Company’s financial position and/or results of operations. |
The following ASU to the FASB’s ASC has been adopted by the Company as of the date listed:
ASU | Description | Adoption Date | Effect on the financial statements or other significant matters |
ASU 2021-05, July 2021, Lessors – Certain Leases with Variable Lease Payments (Topic 842) | This ASU amends the lessor lease classification in ASC 842 for leases that include variable lease payments that are not based on an index or rate. Under the amended guidance, lessors will classify a lease with variable payments that do not depend on an index or rate as an operating lease if the lease would have been classified as a sales-type lease or a direct financing lease under the previous ASU 842 classification criteria and sales-type or direct financing lease classification would result in a Day 1 loss. | January 1, 2022 | The adoption of this ASU did not impact the Company’s financial position and/or results of operations. |
3. Real Estate
Acquisitions
During the three months ended March 31, 2022, the Company acquired two parcels for an aggregate purchase price of $18.6 million, in separate transactions, which are located in San Marcos, CA and Columbia, MD.
Dispositions
The table below summarizes the Company’s disposition activity relating to consolidated operating properties and parcels (dollars in millions):
| | Three Months Ended March 31, | |
| | 2022 | | | 2021 | |
Aggregate sales price | | $ | 8.7 | | | $ | 23.0 | |
Gain on sale of properties (1) | | $ | 4.2 | | | $ | 10.0 | |
Number of properties sold | | | - | | | | 1 | |
Number of parcels sold | | | 4 | | | | 4 | |
| (1) | Before noncontrolling interests of $3.0 million and taxes of $1.0 million, for the three months ended March 31, 2021. |
Assets Held-For-Sale
At March 31, 2022, the Company had a property and land parcel classified as held-for-sale at a net carrying amount of $13.7 million, which is included in Other assets on the Company’s Condensed Consolidated Balance Sheets.
4. Investments in and Advances to Real Estate Joint Ventures
The Company has investments in and advances to various real estate joint ventures. These joint ventures are engaged primarily in the operation of shopping centers which are either owned or held under long-term operating leases. The Company and the joint venture partners have joint approval rights for major decisions, including those regarding property operations. As such, the Company holds noncontrolling interests in these joint ventures and accounts for them under the equity method of accounting. The Company manages certain of these joint venture investments and, where applicable, earns acquisition fees, leasing commissions, property management fees, asset management fees and construction management fees. The table below presents unconsolidated joint venture investments for which the Company held an ownership interest at March 31, 2022 and December 31, 2021 (dollars in millions):
| | Ownership | | | The Company’s Investment | |
Joint Venture | | Interest | | | March 31, 2022 | | | December 31, 2021 | |
Prudential Investment Program | | 15.0% | | | $ | 154.8 | | | $ | 163.0 | |
Kimco Income Opportunity Portfolio (“KIR”) | | 48.6% | | | | 192.3 | | | | 186.0 | |
Canada Pension Plan Investment Board (“CPP”) | | 55.0% | | | | 175.1 | | | | 165.1 | |
Other Institutional Joint Ventures | | Various | | | | 279.3 | | | | 281.8 | |
Other Joint Venture Programs | | Various | | | | 212.4 | | | | 211.0 | |
Total* | | | | | $ | 1,013.9 | | | $ | 1,006.9 | |
* Representing 117 property interests and 24.0 million square feet of GLA, as of March 31, 2022, and 120 property interests and 24.7 million square feet of GLA, as of December 31, 2021.
The table below presents the Company’s share of net income for the above investments which is included in Equity in income of joint ventures, net on the Company’s Condensed Consolidated Statements of Income for the three months ended March 31, 2022 and 2021 (in millions):
| | Three Months Ended | |
| | March 31, | |
Joint Venture | | 2022 | | | 2021 | |
Prudential Investment Program | | $ | 2.4 | | | $ | 2.6 | |
KIR | | | 13.4 | | | | 8.7 | |
CPP | | | 3.1 | | | | 2.1 | |
Other Institutional Joint Ventures | | | 1.5 | | | | - | |
Other Joint Venture Programs | | | 3.2 | | | | 4.4 | |
Total | | $ | 23.6 | | | $ | 17.8 | |
During the three months ended March 31, 2022, certain of the Company’s real estate joint ventures disposed of three properties, in separate transactions, for an aggregate sales price of $81.5 million. These transactions resulted in an aggregate net gain to the Company of $2.6 million for the three months ended March 31, 2022.
During the three months ended March 31, 2021, certain of the Company’s real estate joint ventures disposed of two properties, in separate transactions, for an aggregate sales price of $53.7 million. These transactions resulted in an aggregate net gain to the Company of $4.2 million for the three months ended March 31, 2021.
The table below presents debt balances within the Company’s unconsolidated joint venture investments for which the Company held noncontrolling ownership interests at March 31, 2022 and December 31, 2021 (dollars in millions):
| | As of March 31, 2022 | | | As of December 31, 2021 | |
Joint Venture | | Mortgages and Notes Payable, Net | | | Weighted Average Interest Rate | | | Weighted Average Remaining Term (months)* | | | Mortgages and Notes Payable, Net | | | Weighted Average Interest Rate | | | Weighted Average Remaining Term (months)* | |
Prudential Investment Program | | $ | 416.0 | | | | 2.30 | % | | | 43.0 | | | $ | 426.9 | | | | 2.02 | % | | | 45.6 | |
KIR | | | 468.7 | | | | 2.74 | % | | | 25.1 | | | | 492.6 | | | | 2.55 | % | | | 27.9 | |
CPP | | | 83.9 | | | | 2.20 | % | | | 52.1 | | | | 84.2 | | | | 1.85 | % | | | 55.0 | |
Other Institutional Joint Ventures | | | 233.0 | | | | 2.00 | % | | | 56.7 | | | | 232.9 | | | | 1.65 | % | | | 59.7 | |
Other Joint Venture Programs | | | 401.5 | | | | 3.63 | % | | | 80.1 | | | | 402.1 | | | | 3.58 | % | | | 83.0 | |
Total | | $ | 1,603.1 | | | | | | | | | | | $ | 1,638.7 | | | | | | | | | |
* Includes extension options
5. Other Investments
The Company has provided capital to owners and developers of real estate properties and loans through its Preferred Equity Program. The Company’s maximum exposure to losses associated with its preferred equity investments is primarily limited to its net investment. As of March 31, 2022, the Company’s net investment under the Preferred Equity Program was $74.2 million relating to 21 properties. During the three months ended March 31, 2022 and 2021, the Company recognized net income of $5.9 million and $3.2 million from its preferred equity investments, respectively. These amounts are included in Equity in income of other investments, net on the Company’s Condensed Consolidated Statements of Income.
The Company has an investment with a funding commitment of $25.0 million, of which $9.4 million has been funded as of March 31, 2022.
6. Marketable Securities
The amortized cost and unrealized gains, net of marketable securities as of March 31, 2022 and December 31, 2021, are as follows (in thousands):
| | As of March 31, 2022 | | | As of December 31, 2021 | |
Marketable securities: | | | | | | | | |
Amortized cost | | $ | 115,529 | | | $ | 114,159 | |
Unrealized gains, net | | | 1,219,344 | | | | 1,097,580 | |
Total fair value | | $ | 1,334,873 | | | $ | 1,211,739 | |
During the three months ended March 31, 2022 and 2021, the Company recognized net unrealized gains on marketable securities of $121.8 million and $61.1 million, respectively. These net unrealized gains are included in Gain on marketable securities, net on the Company’s Condensed Consolidated Statements of Income.
7. Accounts and Notes Receivable
The components of accounts and notes receivable, net of potentially uncollectible amounts as of March 31, 2022 and December 31, 2021, are as follows (in thousands):
| | As of March 31, 2022 | | | As of December 31, 2021 | |
Billed tenant receivables | | $ | 34,393 | | | $ | 20,970 | |
Unbilled common area maintenance, insurance and tax reimbursements | | | 33,223 | | | | 55,283 | |
Deferred rent receivables | | | 3,671 | | | | 5,029 | |
Other receivables | | | 16,833 | | | | 15,725 | |
Straight-line rent receivables | | | 165,567 | | | | 157,670 | |
Total accounts and notes receivable, net | | $ | 253,687 | | | $ | 254,677 | |
8. Leases
Lessor Leases
The Company’s primary source of revenues is derived from lease agreements, which includes rental income and expense reimbursement. The Company’s lease income is comprised of minimum base rent, expense reimbursements, percentage rent, lease termination fee income, ancillary income, amortization of above-market and below-market rent adjustments and straight-line rent adjustments.
The disaggregation of the Company’s lease income, which is included in Revenues from rental properties, net on the Company’s Condensed Consolidated Statements of Income, as either fixed or variable lease income based on the criteria specified in ASC 842, for the three months ended March 31, 2022 and 2021, is as follows (in thousands):
| | Three Months Ended March 31, | |
| | 2022 | | | 2021 | |
Lease income: | | | | | | | | |
Fixed lease income (1) | | $ | 331,998 | | | $ | 213,005 | |
Variable lease income (2) | | | 83,447 | | | | 60,312 | |
Above-market and below-market leases amortization, net | | | 4,297 | | | | 5,702 | |
Adjustments for potentially uncollectible revenues and disputed amounts (3) | | | 2,912 | | | | (148 | ) |
Total lease income | | $ | 422,654 | | | $ | 278,871 | |
| (1) | Includes minimum base rents, expense reimbursements, ancillary income and straight-line rent adjustments. |
| (2) | Includes minimum base rents, expense reimbursements, percentage rent, lease termination fee income and ancillary income. |
| (3) | The amounts represent adjustments associated with potentially uncollectible revenues and disputed amounts primarily due to the COVID-19 pandemic. |
Lessee Leases
The Company currently leases real estate space under non-cancelable operating lease agreements for ground leases and administrative office leases. The Company’s operating leases have remaining lease terms ranging from one to 64 years, some of which include options to extend the terms for up to an additional 75 years.
The weighted-average remaining non-cancelable lease term and weighted-average discount rates for the Company’s operating and finance leases as of March 31, 2022 were as follows:
| | Operating Leases | | | Finance Leases | |
Weighted-average remaining lease term (in years) | | | 25.6 | | | | 1.8 | |
Weighted-average discount rate | | | 6.62 | % | | | 4.44 | % |
The components of the Company’s lease expense, which are included in interest expense, rent expense and general and administrative expense on the Company’s Condensed Consolidated Statements of Income for the three months ended March 31, 2022 and 2021, were as follows (in thousands):
| | Three Months Ended March 31, | |
| | 2022 | | | 2021 | |
Lease cost: | | | | | | | | |
Finance lease cost | | $ | 327 | | | $ | - | |
Operating lease cost | | | 2,983 | | | | 2,830 | |
Variable lease cost | | | 1,407 | | | | 683 | |
Total lease cost | | $ | 4,717 | | | $ | 3,513 | |
9. Notes and Mortgages Payable
Notes Payable
The Company has a $2.0 billion unsecured revolving credit facility (the “Credit Facility”) with a group of banks which is scheduled to expire in March 2024, with two additional six-month options to extend the maturity date, at the Company’s discretion, to March 2025. The Credit Facility is a green credit facility tied to sustainability metric targets, as described in the agreement. The Company achieved such targets, which effectively reduced the rate on the Credit Facility by one basis point. The Credit Facility, which accrues interest at a rate of LIBOR plus 76.5 basis points (1.22% as of March 31, 2022), can be increased to $2.75 billion through an accordion feature. Pursuant to the terms of the Credit Facility, the Company, among other things, is subject to covenants requiring the maintenance of (i) maximum indebtedness ratios and (ii) minimum interest and fixed charge coverage ratios. As of March 31, 2022, the Credit Facility had no outstanding balance, appropriations for letters of credit of $1.9 million and the Company was in compliance with its covenants.
In February 2022, the Company issued $600.0 million of senior unsecured notes, which are scheduled to mature in April 2032 and accrue interest at a rate of 3.20% per annum. Proceeds from this issuance were used for general corporate purposes, including the early redemption of the Company’s $500.0 million 3.40% senior unsecured notes, which were scheduled to mature in November 2022. As a result of this redemption, the Company incurred a prepayment charge of $6.5 million and $0.7 million in write-off of deferred financing costs during the three months ended March 31, 2022.
Mortgages Payable
During the three months ended March 31, 2022, the Company (i) obtained a $19.0 million mortgage relating to a consolidated joint venture operating property and (ii) repaid $85.9 million of mortgage debt (including fair market value adjustment of $0.2 million) that encumbered four operating properties.
10. Noncontrolling Interests
Noncontrolling interests represent the portion of equity that the Company does not own in those entities it consolidates as a result of having a controlling interest or having determined that the Company was the primary beneficiary of a VIE in accordance with the provisions of the FASB’s Consolidation guidance. The Company accounts and reports for noncontrolling interests in accordance with the Consolidation guidance and the Distinguishing Liabilities from Equity guidance issued by the FASB. The Company identifies its noncontrolling interests separately within the equity section on the Company’s Condensed Consolidated Balance Sheets. The amounts of consolidated net income attributable to the Company and to the noncontrolling interests are presented separately on the Company’s Condensed Consolidated Statements of Income.
Included within noncontrolling interests are units that were determined to be contingently redeemable that are classified as Redeemable noncontrolling interests and presented in the mezzanine section between Total liabilities and Stockholders equity on the Company’s Condensed Consolidated Balance Sheets.
The following table presents the change in the redemption value of the Redeemable noncontrolling interests for the three months ended March 31, 2022 and 2021 (in thousands):
| | Three Months Ended March 31, | |
| | 2022 | | | 2021 | |
Balance at January 1, | | $ | 13,480 | | | $ | 15,784 | |
Fair value allocation to partnership interest | | | - | | | | 2,068 | |
Net income | | | 333 | | | | 169 | |
Distributions | | | (333 | ) | | | (169 | ) |
Balance at March 31, | | $ | 13,480 | | | $ | 17,852 | |
11. Variable Interest Entities (“VIE”)
Included within the Company’s consolidated operating properties at March 31, 2022 and December 31, 2021 are 33 and 34 consolidated entities, respectively, that are VIEs for which the Company is the primary beneficiary. These entities have been established to own and operate real estate property. The Company’s involvement with these entities is through its majority ownership and management of the properties. The entities were deemed VIEs primarily because the unrelated investors do not have substantive kick-out rights to remove the general or managing partner by a vote of a simple majority or less, and they do not have substantive participating rights. The Company determined that it was the primary beneficiary of these VIEs as a result of its controlling financial interest. At March 31, 2022, total assets of these VIEs were $1.6 billion and total liabilities were $152.0 million. At December 31, 2021, total assets of these VIEs were $1.6 billion and total liabilities were $153.9 million.
The majority of the operations of these VIEs are funded with cash flows generated from the properties. The Company has not provided financial support to any of these VIEs that it was not previously contractually required to provide, which consists primarily of funding any capital expenditures, including tenant improvements, which are deemed necessary to continue to operate the entity and any operating cash shortfalls the entity may experience.
All liabilities of these consolidated VIEs are non-recourse to the Company (“VIE Liabilities”). The assets of the unencumbered VIEs are not restricted for use to settle only the obligations of these VIEs. The remaining VIE assets are encumbered by third-party non-recourse mortgage debt. The assets associated with these encumbered VIEs (“Restricted Assets”) are collateral under the respective mortgages and are therefore restricted and can only be used to settle the corresponding liabilities of the VIE. The table below summarizes the consolidated VIEs and the classification of the Restricted Assets and VIE Liabilities on the Company’s Condensed Consolidated Balance Sheets as follows (dollars in millions):
| | As of March 31, 2022 | | | As of December 31, 2021 | |
Number of unencumbered VIEs | | | 29 | | | | 30 | |
Number of encumbered VIEs | | | 4 | | | | 4 | |
Total number of consolidated VIEs | | | 33 | | | | 34 | |
| | | | | | | | |
Restricted Assets: | | | | | | | | |
Real estate, net | | $ | 220.7 | | | $ | 222.9 | |
Cash and cash equivalents | | | 3.1 | | | | 2.0 | |
Accounts and notes receivable, net | | | 2.2 | | | | 2.0 | |
Other assets | | | 1.7 | | | | 1.0 | |
Total Restricted Assets | | $ | 227.7 | | | $ | 227.9 | |
| | | | | | | | |
VIE Liabilities: | | | | | | | | |
Mortgages payable, net | | $ | 79.7 | | | $ | 78.9 | |
Accounts payable and accrued expenses | | | 10.0 | | | | 11.8 | |
Operating lease liabilities | | | 6.7 | | | | 6.7 | |
Other liabilities | | | 55.6 | | | | 56.5 | |
Total VIE Liabilities | | $ | 152.0 | | | $ | 153.9 | |
12. Fair Value Measurements
All financial instruments of the Company are reflected in the accompanying Condensed Consolidated Balance Sheets at amounts which, in management’s estimation, based upon an interpretation of available market information and valuation methodologies, reasonably approximate their fair values, except those listed below, for which fair values are disclosed. The valuation method used to estimate fair value for fixed-rate and variable-rate debt is based on discounted cash flow analyses, with assumptions that include credit spreads, market yield curves, trading activity, loan amounts and debt maturities. The fair values for marketable securities are based on published values, securities dealers’ estimated market values or comparable market sales. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition.
As a basis for considering market participant assumptions in fair value measurements, the FASB’s Fair Value Measurements and Disclosures guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
The following are financial instruments for which the Company’s estimated fair value differs from the carrying value (in thousands):
| | March 31, 2022 | | | December 31, 2021 | |
| | Carrying Value | | | Fair Value | | | Carrying Value | | | Fair Value | |
Notes payable, net (1) | | $ | 7,110,804 | | | $ | 6,875,691 | | | $ | 7,027,050 | | | $ | 7,330,723 | |
Mortgages payable, net (2) | | $ | 378,644 | | | $ | 361,700 | | | $ | 448,652 | | | $ | 449,758 | |
| (1) | The Company determined that the valuation of its senior unsecured notes were classified within Level 2 of the fair value hierarchy and its Credit Facility was classified within Level 3 of the fair value hierarchy. The estimated fair value amounts classified as Level 2, as of March 31, 2022 and December 31, 2021, were $6.9 billion and $7.3 billion, respectively. |
| (2) | The Company determined that its valuation of its mortgages payable were classified within Level 3 of the fair value hierarchy. |
The Company has certain financial instruments that must be measured under the FASB’s Fair Value Measurements and Disclosures guidance, including available for sale securities. The Company currently does not have non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis.
The table below presents the Company’s financial assets measured at fair value on a recurring basis at March 31, 2022 and December 31, 2021, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands):
| | Balance at March 31, 2022 | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | | | | | | | | | | | | |
Marketable equity securities | | $ | 1,334,873 | | | $ | 1,334,873 | | | $ | - | | | $ | - | |
| | Balance at December 31, 2021 | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | | | | | | | | | | | | |
Marketable equity securities | | $ | 1,211,739 | | | $ | 1,211,739 | | | $ | - | | | $ | - | |
The table below presents the Company’s assets measured at fair value on a non-recurring basis at December 31, 2021 (in thousands):
| | Balance at December 31, 2021 | | | Level 1 | | | Level 2 | | | Level 3 | |
| | | | | | | | | | | | | | | | |
Other investments | | $ | 9,834 | | | $ | - | | | $ | - | | | $ | 9,834 | |
The Company’s estimated fair values of these assets were primarily based upon estimated sales prices from signed contracts or letters of intent from third-party offers, which were less than the carrying value of the assets. The Company does not have access to the unobservable inputs used to determine the estimated fair values of third-party offers. Based on these inputs, the Company determined that its valuation of these investments was classified within Level 3 of the fair value hierarchy.
13. Incentive Plans
In May 2020, the Company’s stockholders approved the 2020 Equity Participation Plan (the “2020 Plan”), which is a successor to the Restated Kimco Realty Corporation 2010 Equity Participation Plan (together with the 2020 Plan, the “Plans”) that expired in March 2020. The 2020 Plan provides for a maximum of 10,000,000 shares of the Company’s common stock to be reserved for the issuance of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, dividend equivalents, stock payments and deferred stock awards. At March 31, 2022, the Company had 6.8 million shares of common stock available for issuance under the 2020 Plan.
The Company accounts for equity awards in accordance with FASB’s Compensation – Stock Compensation guidance, which requires that all share-based payments to employees, including grants of employee stock options, restricted stock and performance shares, be recognized in the Condensed Consolidated Statements of Income over the service period based on their fair values. Fair value of performance awards is determined using the Monte Carlo method which is intended to estimate the fair value of the awards at the grant date. Fair value of restricted shares is calculated based on the price on the date of grant.
The Company recognized expenses associated with its equity awards of $7.5 million and $6.5 million for the three months ended March 31, 2022 and 2021, respectively. As of March 31, 2022, the Company had $62.8 million of total unrecognized compensation cost related to unvested stock compensation granted under the Plans. That cost is expected to be recognized over a weighted-average period of approximately 3.2 years.
14. Stockholders’ Equity
Preferred Stock
The Company’s outstanding Preferred Stock is detailed below:
As of March 31, 2022 and December 31, 2021 |
Class of Preferred Stock | | Shares Authorized | | | Shares Issued and Outstanding | | | Liquidation Preference (in thousands) | | | Dividend Rate | | | Annual Dividend per Depositary Share | | | Par Value | | Optional Redemption Date |
Class L | | | 10,350 | | | | 9,000 | | | $ | 225,000 | | | | 5.125 | % | | $ | 1.28125 | | | $ | 1.00 | | 8/16/2022 |
Class M | | | 10,580 | | | | 10,580 | | | | 264,500 | | | | 5.250 | % | | $ | 1.31250 | | | $ | 1.00 | | 12/20/2022 |
| | | | | | | 19,580 | | | $ | 489,500 | | | | | | | | | | | | | | |
Common Stock
The Company has a share repurchase program, which is scheduled to expire February 29, 2024. Under this program, the Company may repurchase shares of its common stock, par value $0.01 per share, with an aggregate gross purchase price of up to $300.0 million. The Company did not repurchase any shares under the share repurchase program during the three months ended March 31, 2022. As of March 31, 2022, the Company had $224.9 million available under this share repurchase program.
During August 2021, the Company established an at-the-market continuous offering program (the “ATM program”) pursuant to which the Company may offer and sell from time-to-time shares of its common stock, par value $0.01 per share, with an aggregate gross sales price of up to $500.0 million through a consortium of banks acting as sales agents. Sales of the shares of common stock may be made, as needed, from time to time in “at the market” offerings as defined in Rule 415 of the Securities Act of 1933, including by means of ordinary brokers’ transactions on the New York Stock Exchange or otherwise (i) at market prices prevailing at the time of sale, (ii) at prices related to prevailing market prices or (iii) as otherwise agreed to with the applicable sales agent. In addition, the Company may from time to time enter into separate forward sale agreements with one or more banks. The Company did not issue any shares under the ATM program during the three months ended March 31, 2022. As of March 31, 2022, the Company had $422.4 million available under this ATM program.
Dividends Declared
The following table provides a summary of the dividends declared per share:
| | Three Months Ended March 31, | |
| | 2022 | | | 2021 | |
Common Shares | | $ | 0.19000 | | | $ | 0.17000 | |
Class L Depositary Shares | | $ | 0.32031 | | | $ | 0.32031 | |
Class M Depositary Shares | | $ | 0.32813 | | | $ | 0.32813 | |
15. Supplemental Schedule of Non-Cash Investing / Financing Activities
The following schedule summarizes the non-cash investing and financing activities of the Company for the three months ended March 31, 2022 and 2021 (in thousands):
| | Three Months Ended March 31, | |
| | 2022 | | | 2021 | |
Surrender of common stock | | $ | 13,444 | | | $ | 9,092 | |
Declaration of dividends paid in succeeding period | | $ | 5,366 | | | $ | 5,366 | |
Capital expenditures accrual | | $ | 33,885 | | | $ | 36,062 | |
Lease liabilities arising from obtaining operating right-of-use assets | | $ | - | | | $ | 553 | |
Allocation of fair value to noncontrolling interests | | $ | - | | | $ | 2,068 | |
Decrease in redeemable noncontrolling interests from redemption of units for common stock | | $ | 1,536 | | | $ | - | |
Purchase price fair value adjustment to prepaid rent | | $ | - | | | $ | 15,620 | |
The following table provides a reconciliation of cash, cash equivalents and restricted cash recorded on the Company’s Condensed Consolidated Balance Sheets to the Company’s Condensed Consolidated Statements of Cash Flows (in thousands):
| | As of March 31, 2022 | | | As of December 31, 2021 | |
Cash and cash equivalents | | $ | 367,331 | | | $ | 325,631 | |
Restricted cash | | | 2,987 | | | | 9,032 | |
Total cash, cash equivalents and restricted cash | | $ | 370,318 | | | $ | 334,663 | |
16. Commitments and Contingencies
Letters of Credit
The Company has issued letters of credit in connection with the completion and repayment guarantees primarily on certain of the Company’s redevelopment projects and guaranty of payment related to the Company’s insurance program. At March 31, 2022, these letters of credit aggregated $42.6 million.
Funding Commitments
The Company has an investment with a funding commitment of $25.0 million, of which $9.4 million has been funded as of March 31, 2022.
Defined Benefit Plan
The Company’s noncontributory qualified cash balance retirement plan (the “Benefit Plan”) was terminated as of December 31, 2021. No contributions are anticipated to be made to the Benefit Plan during 2022.
Other
In connection with the construction of its development and redevelopment projects and related infrastructure, certain public agencies require posting of performance and surety bonds to guarantee that the Company’s obligations are satisfied. These bonds expire upon the completion of the improvements and infrastructure. As of March 31, 2022, there were $12.3 million in performance and surety bonds outstanding.
In connection with the Merger, the Company now provides a guaranty for the payment of any debt service shortfalls on the Sheridan Redevelopment Agency issued Series A bonds which are tax increment revenue bonds issued in connection with a development project in Sheridan, Colorado. These tax increment revenue bonds have a balance of $49.7 million outstanding at March 31, 2022. The bonds are to be repaid with incremental sales and property taxes and a public improvement fee ("PIF") to be assessed on current and future retail sales and, to the extent necessary, any amounts we may have to provide under a guaranty. The revenue generated from incremental sales, property taxes and PIF have satisfied the debt service requirements to date. The incremental taxes and PIF are to remain intact until the earlier of the payment of the bond liability in full or 2040.
The Company is subject to various other legal proceedings and claims that arise in the ordinary course of business. Management believes that the final outcome of such matters will not have a material adverse effect on the financial position, results of operations or liquidity of the Company taken as a whole as of March 31, 2022.
17. Earnings Per Share
The following table sets forth the reconciliation of earnings and the weighted-average number of shares used in the calculation of basic and diluted earnings per share (amounts presented in thousands except per share data):
| | Three Months Ended | |
| | March 31, | |
| | 2022 | | | 2021 | |
Computation of Basic and Diluted Earnings Per Share: | | | | | | | | |
Net income available to the Company's common shareholders | | $ | 230,948 | | | $ | 131,588 | |
Earnings attributable to participating securities | | | (1,360 | ) | | | (792 | ) |
Net income available to the Company’s common shareholders for basic earnings per share | | | 229,588 | | | | 130,796 | |
Distributions on convertible units | | | 11 | | | | 9 | |
Net income available to the Company’s common shareholders for diluted earnings per share | | $ | 229,599 | | | $ | 130,805 | |
| | | | | | | | |
Weighted average common shares outstanding – basic | | | 614,767 | | | | 430,524 | |
Effect of dilutive securities (1): | | | | | | | | |
Equity awards | | | 1,874 | | | | 1,606 | |
Assumed conversion of convertible units | | | 117 | | | | 134 | |
Weighted average common shares outstanding – diluted | | | 616,758 | | | | 432,264 | |
| | | | | | | | |
Net income available to the Company's common shareholders: | | | | | | | | |
Basic earnings per share | | $ | 0.37 | | | $ | 0.30 | |
Diluted earnings per share | | $ | 0.37 | | | $ | 0.30 | |
| (1) | The effect of the assumed conversion of certain convertible units had an anti-dilutive effect upon the calculation of Net income available to the Company’s common shareholders per share. Accordingly, the impact of such conversions has not been included in the determination of diluted earnings per share calculations. Additionally, there were 0.8 million stock options that were not dilutive as of March 31, 2021. |
The Company's unvested restricted share awards contain non-forfeitable rights to distributions or distribution equivalents. The impact of the unvested restricted share awards on earnings per share has been calculated using the two-class method whereby earnings are allocated to the unvested restricted share awards based on dividends declared and the unvested restricted shares' participation rights in undistributed earnings.