DALLAS, Feb. 9, 2021 /PRNewswire/ -- Jacobs Engineering
Group Inc. (NYSE: J) today announced its financial results for the
fiscal first quarter ended January 1, 2021.
Q1 2021 Highlights:
- Revenue of $3.4
billion1 grew 0.6% year-over-year; net revenue
flat pro forma
- EPS from continuing operations of $1.96 up 47% year-over-year
- Adjusted EPS from continuing operations of $1.41 up 17% year-over-year
- Backlog increased $2.4 billion to
$25.1 billion, up 11% year-over-year
and up 7% on a pro forma basis
- Strong cash flow from operations and free cash flow of
$112.6M and $95.9M, respectively
- Increases midpoint of fiscal 2021 adjusted EBITDA and adjusted
EPS outlook2
Jacobs' Chair and CEO Steve
Demetriou commented, "I am very pleased with our strong
first quarter results, including robust cash flow. Key to
delivering this performance is our people, who are aligned toward
our common purpose of creating a more connected, sustainable world
to drive success for all Jacobs' stakeholders. As part of our
PlanBeyond sustainability strategy, we are proud to announce that
we delivered on our commitment to achieve 100% renewable energy for
our operations, and net zero carbon in 2020." Demetriou continued,
"Importantly, we continue to help our clients integrate
sustainable, low-carbon solutions into their operations, helping
them to maximize societal, environmental and economic
benefits."
Jacobs' President and CFO Kevin
Berryman added, "We have demonstrated success transforming
our portfolio both organically and by utilizing our balance sheet
to accelerate our alignment to a diverse set of high value sectors.
Given our solid start to the year, we are increasing the midpoint
of our full year guidance for fiscal year 2021, excluding PA
Consulting. Looking forward, we see opportunities to further invest
in technology-focused solutions that enable continued organic
profitable growth."
Financial Outlook
The company now expects fiscal 2021 adjusted EBITDA of
$1,075 million to $1,155 million and adjusted EPS of $5.30 to $6.00 from
its previous outlook of adjusted EBITDA of $1,055 million to $1,155
million and adjusted EPS of $5.20 to $6.00.2
Fiscal 2021 outlook does not include PA Consulting, which the
company expects to close by the end of its fiscal second quarter
2021.
1Reflects continuing operations as reported in
accordance with GAAP.
2Reconciliation of the adjusted EPS outlook and adjusted
EBITDA outlook for the full fiscal year to the most directly
comparable GAAP measure is not available without unreasonable
efforts because the Company cannot predict with sufficient
certainty all the components required to provide such
reconciliation, including with respect to the costs and charges
relating to transaction expenses, restructuring and integration to
be incurred in fiscal 2021.
First Quarter Review
|
Fiscal Q1
2021
|
Fiscal Q1
2020
|
Change
|
Revenue
|
$3.4
billion
|
$3.4
billion
|
$0.0
billion
|
Net
Revenue
|
$2.7
billion
|
$2.7
billion
|
$0.0
billion
|
GAAP Net Earnings
from Continuing Operations
|
$257
million
|
$179
million
|
$78
million
|
GAAP Earnings Per
Diluted Share (EPS) from Continuing Operations
|
$1.96
|
$1.33
|
$0.63
|
Adjusted Net
Earnings from Continuing Operations
|
$184
million
|
$162
million
|
$22
million
|
Adjusted EPS from
Continuing Operations
|
$1.41
|
$1.20
|
$0.21
|
The company's adjusted net earnings from continuing operations
and adjusted EPS from continuing operations for the first quarter
of fiscal 2021 and fiscal 2020 exclude the adjustments set forth in
the table below. For additional information regarding these
adjustments and a reconciliation of adjusted net earnings and
adjusted EPS to net (loss) earnings and EPS, respectively, as well
as a reconciliation of net revenue to revenue, refer to the section
entitled "Non-GAAP Financial Measures" at the end of this
release.
|
Fiscal Q1
2021
|
Fiscal Q1
2020
|
GAAP Net Earnings
from Continuing Operations and Diluted Earnings Per Share
(EPS)
|
$257 million ($1.96
per share)
|
$179 million ($1.33
per share)
|
After-tax
restructuring, transaction costs and other charges
($54.0 million and $53.7 million for the fiscal 2021
and 2020 periods, respectively before income taxes), which includes
the add-back of the impairment charges related to the Company's
investment in AWE in the fiscal 2021 period.
|
$43 million ($0.33
per share)
|
$40 million
($0.30 per share)
|
Other adjustments are
comprised mainly of:
(a) add-back of
amortization of intangible assets of $23.2 million and
$21.8 million in the 2021 and 2020 periods,
respectively,
(b) the
reclassification of revenues under the Company's Transition
Services Agreement (TSA) with Worley of $12.0 million in fiscal Q1
2020,
(c) the removal
of $93.1 million and $99.1 million in fair value adjustments
related to our investment in Worley stock and certain foreign
currency revaluations relating to the ECR sale in the 2021 and 2020
periods, respectively,
(d) the removal
of the fair value adjustment for the Company's investment in C3.ai,
Inc. ("C3") of $82.6 million in the 2021 period, and
(e) income tax
expense adjustments for the above pre-tax adjustment
items.
|
$(116) million
($(0.88) per share)
|
$(58) million
($(0.43) per share)
|
Adjusted Net Earnings
from Continuing Operations and Adjusted EPS from Continuing
Operations
|
$184 million
($1.41 per share)
|
$162 million
($1.20 per share)
|
|
(note: earnings
per share amounts may not add due to rounding)
|
Fiscal first quarter 2021 adjusted earnings per share from
continuing operations reflect an adjusted effective tax rate of
23.8%.
Jacobs is hosting a conference call at 10:00 A.M. ET on
Tuesday February 9, 2021, which it is
webcasting live at www.jacobs.com.
About Jacobs
At Jacobs, we're challenging today to
reinvent tomorrow by solving the world's most critical problems for
thriving cities, resilient environments, mission-critical outcomes,
operational advancement, scientific discovery and cutting-edge
manufacturing, turning abstract ideas into realities that transform
the world for good. With $14 billion
in annual revenue and a talent force of approximately 55,000,
Jacobs provides a full spectrum of professional services including
consulting, technical, scientific and project delivery for the
government and private sectors. Visit jacobs.com and connect with
Jacobs on LinkedIn, Twitter, Facebook and Instagram.
Forward-Looking Statements
Certain statements
contained in this press release constitute forward-looking
statements as such term is defined in Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended, and such statements are intended to be
covered by the safe harbor provided by the same. Statements made in
this press release that are not based on historical fact are
forward-looking statements. Examples of forward-looking statements
include, but are not limited to, statements regarding our
expectations as to our future growth, prospects, financial outlook
and business strategy for fiscal 2021 or future fiscal years, which
are based, in part, on estimates and assumptions regarding the
potential continued effects of the COVID-19 pandemic on our
business, financial condition and results of operations. Although
such statements are based on management's current estimates and
expectations, and currently available competitive, financial, and
economic data, forward-looking statements are inherently uncertain,
and you should not place undue reliance on such statements as
actual results may differ materially. We caution the reader that
there are a variety of risks, uncertainties and other factors that
could cause actual results to differ materially from what is
contained, projected or implied by our forward-looking statements.
Such factors include the magnitude, timing, duration and ultimate
impact of the COVID-19 pandemic and any resulting economic downturn
on our results, prospects and opportunities, the timeline for
easing or removing "shelter-in-place", "stay-at-home", social
distancing, travel restrictions and similar orders, measures or
restrictions imposed by governments and health officials in
response to the pandemic, or if such orders, measures or
restrictions are re-imposed after being lifted or eased, including
as a result of increases in cases of COVID-19; the development,
effectiveness and distribution of vaccines or treatments for
COVID-19; and the timing and scope of any government stimulus
programs enacted in response to the impacts of the COVID-19
pandemic. The impact of such matters includes, but is not limited
to, the possible reduction in demand for certain of our services
and the delay or abandonment of ongoing or anticipated projects due
to the financial condition of our clients and suppliers or to
governmental budget constraints; the inability of our clients to
meet their payment obligations in a timely manner or at all;
potential issues and risks related to a significant portion of our
employees working remotely; illness, travel restrictions and other
workforce disruptions that could negatively affect our supply chain
and our ability to timely and satisfactorily complete our clients'
projects; difficulties associated with hiring additional employees
or replacing any furloughed employees; increased volatility in the
capital markets that may affect our ability to access sources of
liquidity on acceptable pricing or borrowing terms or at all; and
the inability of governments in certain of the countries in which
we operate to effectively mitigate the financial or other impacts
of the COVID-19 pandemic on their economies and workforces and our
operations therein. The foregoing factors and potential future
developments are inherently uncertain, unpredictable and, in many
cases, beyond our control. For a description of these and
additional factors that may occur that could cause actual results
to differ from our forward-looking statements see our Annual Report
on Form 10-K for the year ended October 2,
2020, and in particular the discussions contained therein
under Item 1 - Business; Item 1A - Risk Factors; Item 3 - Legal
Proceedings; and Item 7 - Management's Discussion and Analysis of
Financial Condition and Results of Operations, and our Quarterly
Report on Form 10-Q for the quarter ended January 1, 2021, and in particular the
discussions contained under Part I, Item 2 - Management's
Discussion and Analysis of Financial Condition and Results of
Operations; Part II, Item 1 - Legal Proceedings; and Part II, Item
1A - Risk Factors, as well as the Company's other filings with the
Securities and Exchange Commission. The Company is not under any
duty to update any of the forward-looking statements after the date
of this press release to conform to actual results, except as
required by applicable law.
Financial Highlights:
Results of
Operations (in thousands, except per-share
data):
|
|
|
For the Three
Months Ended
|
Unaudited
|
January 1,
2021
|
|
December 27,
2019
|
Revenues
|
$
|
3,381,836
|
|
|
$
|
3,360,049
|
|
Direct cost of
contracts
|
(2,749,776)
|
|
|
(2,715,478)
|
|
Gross
profit
|
632,060
|
|
|
644,571
|
|
Selling, general and
administrative expenses
|
(418,120)
|
|
|
(493,226)
|
|
Operating
Profit
|
213,940
|
|
|
151,345
|
|
Other Income
(Expense):
|
|
|
|
Interest
income
|
1,124
|
|
|
946
|
|
Interest
expense
|
(17,313)
|
|
|
(14,817)
|
|
Miscellaneous income
(expense), net
|
156,360
|
|
|
116,695
|
|
Total other income
(expense), net
|
140,171
|
|
|
102,824
|
|
Earnings from
Continuing Operations Before Taxes
|
354,111
|
|
|
254,169
|
|
Income Tax Expense
from Continuing Operations
|
(87,023)
|
|
|
(68,489)
|
|
Net Earnings of the
Group from Continuing Operations
|
267,088
|
|
|
185,680
|
|
Net (Loss) Earnings
of the Group from Discontinued Operations
|
(14)
|
|
|
77,587
|
|
Net Earnings of the
Group
|
267,074
|
|
|
263,267
|
|
Net Earnings
Attributable to Noncontrolling Interests from Continuing
Operations
|
(10,026)
|
|
|
(6,257)
|
|
Net Earnings
Attributable to Jacobs from Continuing Operations
|
257,062
|
|
|
179,423
|
|
Net Earnings
Attributable to Jacobs
|
$
|
257,048
|
|
|
$
|
257,010
|
|
Net Earnings Per
Share:
|
|
|
|
Basic Net Earnings
from Continuing Operations Per Share
|
$
|
1.98
|
|
|
$
|
1.35
|
|
Basic Net Earnings
from Discontinued Operations Per Share
|
$
|
—
|
|
|
$
|
0.58
|
|
Basic Earnings Per
Share
|
$
|
1.98
|
|
|
$
|
1.93
|
|
|
|
|
|
Diluted Net Earnings
from Continuing Operations Per Share
|
$
|
1.96
|
|
|
$
|
1.33
|
|
Diluted Net Earnings
from Discontinued Operations Per Share
|
$
|
—
|
|
|
$
|
0.58
|
|
Diluted Earnings Per
Share
|
$
|
1.96
|
|
|
$
|
1.91
|
|
|
|
|
|
Segment
Information (in thousands):
|
|
|
Three Months
Ended
|
Unaudited
|
January 1,
2021
|
|
December 27,
2019
|
Revenues from
External Customers:
|
|
|
|
Critical Mission
Solutions
|
$
|
1,295,287
|
|
|
$
|
1,182,457
|
|
People & Places
Solutions
|
2,086,549
|
|
|
2,177,592
|
|
Pass Through
Revenue
|
(648,677)
|
|
|
(701,754)
|
|
People & Places
Solutions Net Revenue
|
$
|
1,437,872
|
|
|
$
|
1,475,838
|
|
Total
Revenue
|
$
|
3,381,836
|
|
|
$
|
3,360,049
|
|
Net Revenue
|
$
|
2,733,159
|
|
|
$
|
2,658,295
|
|
|
|
Three Months
Ended
|
|
January 1,
2021
|
|
December 27,
2019
|
Segment Operating
Profit:
|
|
|
|
Critical Mission
Solutions
|
$
|
110,072
|
|
|
$
|
90,422
|
|
People & Places
Solutions
|
196,300
|
|
|
178,328
|
|
Total Segment
Operating Profit
|
306,372
|
|
|
268,750
|
|
Other Corporate
Expenses (1)
|
(70,341)
|
|
|
(66,719)
|
|
Restructuring,
Transaction and Other Charges
|
(22,091)
|
|
|
(50,686)
|
|
Total U.S. GAAP
Operating Profit
|
213,940
|
|
|
151,345
|
|
Total Other Income
(Expense), net (2)
|
140,171
|
|
|
102,824
|
|
Earnings from
Continuing Operations Before Taxes
|
$
|
354,111
|
|
|
$
|
254,169
|
|
|
|
(1)
|
Other corporate
expenses also include intangibles amortization of $23.2 million and
$21.8 million for the three-month periods ended January 1,
2021 and December 27, 2019, respectively.
|
(2)
|
For the three month
period ended January 1, 2021, includes $93.1 million in
fair value adjustments related to our investment in Worley stock
and certain foreign currency revaluations relating to the ECR sale,
$82.6 million in fair adjustments related to our investment in
C3 stock and $(27.9) million related to impairment of our AWE
Management Ltd. investment. For the three month period ended
December 27, 2019, includes revenues under the Company's TSA
with Worley of $12.0 million, $99.1 million in fair value
adjustments related to our investment in Worley stock and certain
foreign currency revaluations relating to the ECR sale, the
amortization of deferred financing fees related to the CH2M
acquisition of $0.6 million and the loss on settlement of the CH2M
portion of the U.S. pension plan of $2.4 million.
|
Balance Sheet
(in thousands):
|
|
Unaudited
|
January 1,
2021
|
|
October 2,
2020
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
837,012
|
|
|
$
|
862,424
|
|
Receivables and
contract assets
|
3,265,260
|
|
|
3,167,310
|
|
Prepaid expenses and
other
|
144,224
|
|
|
162,355
|
|
Investment in equity
securities
|
540,357
|
|
|
347,510
|
|
Total current
assets
|
4,786,853
|
|
|
4,539,599
|
|
Property, Equipment
and Improvements, net
|
318,042
|
|
|
319,371
|
|
Other Noncurrent
Assets:
|
|
|
|
Goodwill
|
5,808,484
|
|
|
5,639,091
|
|
Intangibles,
net
|
715,641
|
|
|
658,340
|
|
Deferred income tax
assets
|
158,491
|
|
|
211,047
|
|
Operating lease
right-of-use assets
|
582,985
|
|
|
576,915
|
|
Miscellaneous
|
397,129
|
|
|
409,990
|
|
Total other noncurrent
assets
|
7,662,730
|
|
|
7,495,383
|
|
|
$
|
12,767,625
|
|
|
$
|
12,354,353
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
|
999,483
|
|
|
$
|
1,061,754
|
|
Accrued
liabilities
|
1,193,818
|
|
|
1,249,883
|
|
Operating lease
liability
|
164,639
|
|
|
164,312
|
|
Contract
liabilities
|
530,757
|
|
|
465,648
|
|
Total current
liabilities
|
2,888,697
|
|
|
2,941,597
|
|
Long-term
Debt
|
1,797,069
|
|
|
1,676,941
|
|
Liabilities relating
to defined benefit pension and retirement plans
|
578,417
|
|
|
568,176
|
|
Deferred income tax
liabilities
|
9,286
|
|
|
3,366
|
|
Long-term operating
lease liability
|
735,337
|
|
|
735,202
|
|
Other deferred
liabilities
|
615,452
|
|
|
573,404
|
|
Commitments and
Contingencies
|
|
|
|
Stockholders'
Equity:
|
|
|
|
Capital
stock:
|
|
|
|
Preferred stock, $1
par value, authorized - 1,000,000 shares; issued and outstanding -
none
|
—
|
|
|
—
|
|
Common stock, $1 par
value, authorized - 240,000,000 shares; issued and outstanding -
130,035,258 shares and 129,747,783 shares as of January 1,
2021 and October 2, 2020, respectively
|
130,035
|
|
|
129,748
|
|
Additional paid-in
capital
|
2,597,586
|
|
|
2,598,446
|
|
Retained
earnings
|
4,249,408
|
|
|
4,020,575
|
|
Accumulated other
comprehensive loss
|
(877,539)
|
|
|
(933,057)
|
|
Total Jacobs
stockholders' equity
|
6,099,490
|
|
|
5,815,712
|
|
Noncontrolling
interests
|
43,877
|
|
|
39,955
|
|
Total Group
stockholders' equity
|
6,143,367
|
|
|
5,855,667
|
|
|
$
|
12,767,625
|
|
|
$
|
12,354,353
|
|
Statement of
Cash Flow (in thousands):
|
|
|
For the Three
Months Ended
|
Unaudited
|
January 1,
2021
|
|
December 27,
2019
|
Cash Flows from
Operating Activities:
|
|
|
|
Net earnings
attributable to the Group
|
$
|
267,074
|
|
|
$
|
263,267
|
|
Adjustments to
reconcile net earnings to net cash flows (used for) provided by
operations:
|
|
|
|
Depreciation and
amortization:
|
|
|
|
Property, equipment
and improvements
|
22,989
|
|
|
22,152
|
|
Intangible
assets
|
23,155
|
|
|
21,845
|
|
Gain on sale of ECR
business
|
—
|
|
|
(61,943)
|
|
Gain on investment in
equity securities
|
(190,368)
|
|
|
(105,319)
|
|
Stock based
compensation
|
11,841
|
|
|
14,279
|
|
Equity in earnings of
operating ventures, net of return on capital
distributions
|
1,159
|
|
|
(715)
|
|
(Gain) Loss on
disposals of assets, net
|
(134)
|
|
|
36
|
|
Impairment of equity
method investment
|
27,902
|
|
|
—
|
|
Loss on pension and
retiree medical plan changes
|
—
|
|
|
2,651
|
|
Deferred income
taxes
|
53,008
|
|
|
102,487
|
|
Changes in assets and
liabilities, excluding the effects of businesses
acquired:
|
|
|
|
Receivables and
contract assets, net of contract liabilities
|
33,250
|
|
|
(96,075)
|
|
Prepaid expenses and
other current assets
|
25,144
|
|
|
(4,152)
|
|
Miscellaneous other
assets
|
16,564
|
|
|
34,634
|
|
Accounts
payable
|
(63,985)
|
|
|
(35,380)
|
|
Accrued
liabilities
|
(131,576)
|
|
|
(236,090)
|
|
Other deferred
liabilities
|
16,491
|
|
|
(60,562)
|
|
Other, net
|
104
|
|
|
1,699
|
|
Net cash provided by (used for) operating activities
|
112,618
|
|
|
(137,186)
|
|
Cash Flows from
Investing Activities:
|
|
|
|
Additions to property
and equipment
|
(16,766)
|
|
|
(22,260)
|
|
Capital contributions
to equity investees, net of return of capital
distributions
|
(3,430)
|
|
|
(12,000)
|
|
Acquisitions of
businesses, net of cash acquired
|
(173,012)
|
|
|
—
|
|
Net cash used for investing activities
|
(193,208)
|
|
|
(34,260)
|
|
Cash Flows from
Financing Activities:
|
|
|
|
Net proceeds from
borrowings
|
94,998
|
|
|
210,616
|
|
Proceeds from
issuances of common stock
|
9,541
|
|
|
6,201
|
|
Common stock
repurchases
|
(24,801)
|
|
|
—
|
|
Taxes paid on vested
restricted stock
|
(25,335)
|
|
|
(24,334)
|
|
Cash dividends,
including to noncontrolling interests
|
(35,718)
|
|
|
(25,618)
|
|
Net cash provided by financing activities
|
18,685
|
|
|
166,865
|
|
Effect of Exchange Rate
Changes
|
36,493
|
|
|
(7,275)
|
|
Net Decrease in Cash
and Cash Equivalents
|
(25,412)
|
|
|
(11,856)
|
|
Cash and Cash
Equivalents at the Beginning of the Period
|
862,424
|
|
|
631,068
|
|
Cash and Cash
Equivalents at the End of the Period
|
$
|
837,012
|
|
|
$
|
619,212
|
|
Backlog (in
millions):
|
|
|
January 1,
2021
|
|
December 27,
2019
|
Critical Mission
Solutions
|
$
|
9,683
|
|
|
$
|
8,473
|
|
People & Places
Solutions
|
15,422
|
|
|
14,197
|
|
Total
|
$
|
25,105
|
|
|
$
|
22,670
|
|
Pro Forma
Figures:
This press release includes comparisons of current results to
prior periods on a pro forma basis. Prior fiscal periods are
calculated as if the acquisitions of the Wood Nuclear business and
Buffalo Group had occurred prior to the comparable periods, as
adjusted for the exclusion of restructuring and other related
charges and transaction expenses and other adjustments described in
the section entitled "Non-GAAP Financial Measures" below. We
believe this information helps provide additional insight into the
underlying trends of our business when comparing current
performance against prior periods.
Non-GAAP Financial Measures:
In this press release, the Company has included certain non-GAAP
financial measures as defined in Regulation G promulgated under the
Securities Exchange Act of 1934, as amended. The non-GAAP financial
measures included in this press release are net revenue, adjusted
net earnings from continuing operations, adjusted EPS from
continuing operations, free cash flow and adjusted EBITDA.
Net revenue is calculated excluding pass-through revenue of the
Company's People & Places Solutions segment from the Company's
revenue from continuing operations. Adjusted net earnings from
continuing operations and adjusted EPS from continuing operations
are calculated by (i) excluding the costs related to our 2015
restructuring activities, which included involuntary terminations,
the abandonment of certain leased offices, combining operational
organizations and the co-location of employees into other existing
offices; and charges associated with our Europe, U.K. and Middle East region, which included write-offs
on contract accounts receivable and charges for statutory
redundancy and severance costs; (ii) excluding costs and other
charges associated with restructuring activities implemented in
connection with the acquisitions of The KeyW Holding Corporation
("KeyW"), CH2M, John Wood Group nuclear business and Buffalo Group,
and the pending strategic investment in PA Consulting, the sale of
the ECR business and other related cost reduction initiatives,
which included involuntary terminations, costs associated with
co-locating Jacobs, KeyW and CH2M offices, separating physical
locations of ECR and continuing operations, costs and expenses of
the Integration Management Office and Separation Management Office,
including professional services and personnel costs, costs and
charges associated with the divestiture of joint venture interests
to resolve potential conflicts arising from the CH2M acquisition,
expenses relating to certain commitments and contingencies relating
to discontinued operations of the CH2M business, charges associated
with certain operations in India,
which included write-offs on contract accounts receivable and other
accruals, and similar costs and expenses; (iii) excluding the costs
and other charges associated with the Focus 2023 initiatives
commenced in the fourth quarter of fiscal 2020, which included
costs and charges associated with the re-scaling and repurposing of
physical office space, voluntary employee separations and related
expenses (the amounts referred in (i), (ii) and (iii) are
collectively referred to as the "Restructuring and other charges");
(iv) excluding transaction costs and other charges incurred in
connection with closing of the KeyW, CH2M, John Wood Group nuclear
business, and Buffalo Group acquisitions, the pending strategic
investment in PA Consulting, and sale of the ECR business (to the
extent incurred prior to the closing), including advisor fees,
change in control payments, costs and expenses relating to the
registration and listing of Jacobs stock issued in connection with
the CH2M acquisition, and similar transaction costs and expenses
(collectively referred to as "transaction costs"); (v) adding back
amortization of intangible assets; (vi) allocating to discontinued
operations estimated stranded corporate costs that will be
reimbursed or otherwise eliminated in connection with the sale of
the ECR business; (vii) the reclassification of revenue under the
Company's transition services agreement (TSA) with Worley included
in other income for U.S. GAAP reporting purposes to SG&A and
the exclusion of remaining unreimbursed costs associated with the
TSA; (viii) allocating to discontinued operations estimated
interest expense relating to long-term debt that was paid down with
the proceeds of the ECR sale; (ix) the removal of fair value
adjustments and dividend income related to the Company's
investments in Worley and C3 stock and certain foreign currency
revaluations relating to ECR sale proceeds; (x) the exclusion of a
one-time favorable adjustment in the fiscal 2019 period associated
with a reduction of deferred income taxes for permanently
reinvested earnings from non-U.S. subsidiaries in connection with
the sale of the ECR business; (xi) excluding charges resulting from
the revaluation of certain deferred tax assets/liabilities in
connection with U.S. tax reform; (xii) adding back depreciation and
amortization relating to the ECR business of the Company that was
ceased as a result of the application of held-for-sale accounting;
(xiii) charges associated with the impairment of our investment in
AWE; and (xiv) other income tax adjustments. Adjustments to derive
adjusted net earnings from continuing operations and adjusted EPS
from continuing operations are calculated on an after-tax basis. We
believe that net revenue, adjusted net earnings from continuing
operations, adjusted EPS from continuing operations, adjusted
EBITDA and free cash flow are useful to management, investors and
other users of our financial information in evaluating the
Company's operating results and understanding the Company's
operating trends by excluding or adding back the effects of the
items described above and below, the inclusion or exclusion of
which can obscure underlying trends. Additionally, management uses
such measures in its own evaluation of the Company's performance,
particularly when comparing performance to past periods, and
believes these measures are useful for investors because they
facilitate a comparison of our financial results from period to
period.
For fiscal 2021 outlook, the Company calculated adjusted EBITDA
by adding income tax expense, depreciation expense and interest
expense, and deducting interest income from adjusted net earnings
from continuing operations.
Free cash flow is calculated using the reported statement of
cash flows, provided from operations less additions to property and
equipment.
The Company provides non-GAAP measures to supplement U.S. GAAP
measures, as they provide additional insight into the Company's
financial results. However, non-GAAP measures have limitations as
analytical tools and should not be considered in isolation and are
not in accordance with, or a substitute for, U.S. GAAP measures. In
addition, other companies may define non-GAAP measures differently,
which limits the ability of investors to compare non-GAAP measures
of the Company to those used by our peer companies.
The following tables reconcile the components and values of U.S.
GAAP net earnings from continuing operations and EPS from
continuing operations to the corresponding "adjusted" amounts,
revenue from continuing operations to net revenue and cash flow
from operations to free cash flow. For the comparable periods
presented below, such adjustments consist of amounts incurred in
connection with the items described above. Amounts are shown in
thousands, except for per-share data. Reconciliation of the
adjusted EPS and adjusted EBITDA outlook for the full fiscal year
to the most directly comparable GAAP measure is not available
without unreasonable efforts because the Company cannot predict
with sufficient certainty all the components required to provide
such reconciliation (note: earnings per share amounts may not add
across due to rounding).
U.S. GAAP
Reconciliation for the first quarter of fiscal 2021 and
2020
|
|
|
Three Months
Ended
|
Unaudited
|
January 1,
2021
|
Unaudited
|
U.S.
GAAP
|
|
Effects of
Restructuring,
Transaction
and Other
Charges (1)
|
|
Other
Adjustments
(2)
|
|
Adjusted
|
Revenues
|
$
|
3,381,836
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,381,836
|
Pass through
revenue
|
—
|
|
—
|
|
(648,677)
|
|
(648,677)
|
Net
revenue
|
3,381,836
|
|
—
|
|
(648,677)
|
|
2,733,159
|
Direct cost of
contracts
|
(2,749,776)
|
|
92
|
|
648,677
|
|
(2,101,007)
|
Gross
profit
|
632,060
|
|
92
|
|
—
|
|
632,152
|
Selling, general and
administrative expenses
|
(418,120)
|
|
21,999
|
|
23,129
|
|
(372,992)
|
Operating
Profit
|
213,940
|
|
22,091
|
|
23,129
|
|
259,160
|
Total other income
(expense), net
|
140,171
|
|
31,902
|
|
(176,017)
|
|
(3,944)
|
Earnings from
Continuing Operations Before Taxes
|
354,111
|
|
53,993
|
|
(152,888)
|
|
255,216
|
Income Tax Expense
from Continuing Operations
|
(87,023)
|
|
(11,095)
|
|
37,377
|
|
(60,741)
|
Net Earnings of the
Group from Continuing Operations
|
267,088
|
|
42,898
|
|
(115,511)
|
|
194,475
|
Net Earnings
Attributable to Noncontrolling Interests from Continuing
Operations
|
(10,026)
|
|
—
|
|
—
|
|
(10,026)
|
Net Earnings
Attributable to Jacobs from Continuing Operations
|
257,062
|
|
42,898
|
|
(115,511)
|
|
184,449
|
Net Earnings
Attributable to Discontinued Operations
|
(14)
|
|
—
|
|
—
|
|
(14)
|
Net Earnings (Loss)
attributable to Jacobs
|
$
|
257,048
|
|
$
|
42,898
|
|
$
|
(115,511)
|
|
$
|
184,435
|
Diluted Net Earnings
(Loss) from Continuing Operations Per Share
|
$
|
1.96
|
|
$
|
0.33
|
|
$
|
(0.88)
|
|
$
|
1.41
|
Diluted Net Earnings
from Discontinued Operations Per Share
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
Diluted Earnings
(Loss) Per Share
|
$
|
1.96
|
|
$
|
0.33
|
|
$
|
(0.88)
|
|
$
|
1.41
|
Operating profit
margin
|
6.3
|
%
|
|
|
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes after-tax
charges associated with various restructuring, transaction and
other related activity costs associated with Company transformation
and acquisition related programs. Also includes $27.9 million in
charges associated with the impairment of our investment in
AWE.
|
(2)
|
Includes mainly (a)
the removal of pass through revenues and costs for the People &
Places Solutions line of business for the calculation of operating
profit margin as a percentage of net revenue of $648.7 million, (b)
the removal of amortization of intangible assets of $23.2 million,
(c) the removal of $93.1 million in fair value adjustments related
to our investment in Worley stock and certain foreign currency
revaluations relating to the ECR sale, (d) the removal of the fair
value adjustment of the Company's investment in C3 of $82.6 million
and (e) income tax expense adjustments for the above pre-tax
adjustment items.
|
|
Three Months
Ended
|
|
December 27,
2019
|
Unaudited
|
U.S.
GAAP
|
|
Effects of
Restructuring,
Transaction
and Other
Charges (1)
|
|
Other
Adjustments (2)
|
|
Adjusted
|
Revenues
|
$
|
3,360,049
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,360,049
|
|
Pass through
revenue
|
—
|
|
|
—
|
|
|
(701,754)
|
|
|
(701,754)
|
|
Net
revenue
|
3,360,049
|
|
|
—
|
|
|
(701,754)
|
|
|
2,658,295
|
|
Direct cost of
contracts
|
(2,715,478)
|
|
|
—
|
|
|
701,754
|
|
|
(2,013,724)
|
|
Gross
profit
|
644,571
|
|
|
—
|
|
|
—
|
|
|
644,571
|
|
Selling, general and
administrative expenses
|
(493,226)
|
|
|
50,686
|
|
|
34,520
|
|
|
(408,020)
|
|
Operating
Profit
|
151,345
|
|
|
50,686
|
|
|
34,520
|
|
|
236,551
|
|
Total other income
(expense), net
|
102,824
|
|
|
2,998
|
|
|
(111,107)
|
|
|
(5,285)
|
|
Earnings from
Continuing Operations Before Taxes
|
254,169
|
|
|
53,684
|
|
|
(76,587)
|
|
|
231,266
|
|
Income Tax Expense
from Continuing Operations
|
(68,489)
|
|
|
(13,432)
|
|
|
18,640
|
|
|
(63,281)
|
|
Net Earnings of the
Group from Continuing Operations
|
185,680
|
|
|
40,252
|
|
|
(57,947)
|
|
|
167,985
|
|
Net Earnings
Attributable to Noncontrolling Interests from Continuing
Operations
|
(6,257)
|
|
|
—
|
|
|
—
|
|
|
(6,257)
|
|
Net Earnings from
Continuing Operations attributable to Jacobs
|
179,423
|
|
|
40,252
|
|
|
(57,947)
|
|
|
161,728
|
|
Net Earnings (Loss)
Attributable to Discontinued Operations
|
77,587
|
|
|
—
|
|
|
—
|
|
|
77,587
|
|
Net earnings
attributable to Jacobs
|
$
|
257,010
|
|
|
$
|
40,252
|
|
|
$
|
(57,947)
|
|
|
$
|
239,315
|
|
Diluted Net Earnings
from Continuing Operations Per Share
|
$
|
1.33
|
|
|
$
|
0.30
|
|
|
$
|
(0.43)
|
|
|
$
|
1.20
|
|
Diluted Net Earnings
(Loss) from Discontinued Operations Per Share
|
$
|
0.58
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.58
|
|
Diluted Earnings Per
Share
|
$
|
1.91
|
|
|
$
|
0.30
|
|
|
$
|
(0.43)
|
|
|
$
|
1.78
|
|
Operating profit
margin
|
4.5
|
%
|
|
|
|
|
|
8.9
|
%
|
|
|
(1)
|
Includes after-tax
charges associated with various restructuring, transaction and
other related activity costs associated with Company transformation
and acquisition related programs.
|
(2)
|
Includes (a) the
removal of pass through revenues and costs for the People &
Places Solutions line of business for the calculation of operating
profit margin as a percentage of net revenue of $701.8 million, (b)
the removal of amortization of intangible assets of $21.8 million,
(c) the reclassification of revenues under the Company's TSA of
$12.0 million included in other income for U.S. GAAP reporting
purposes to SG&A and the exclusion of $0.7 million in remaining
unreimbursed costs associated with this agreement, (d) the removal
of $99.1 million in fair value adjustments related to our
investment in Worley stock and certain foreign currency
revaluations relating to the ECR sale and (e) income tax
expense adjustments for the above pre-tax adjustment
items.
|
Reconciliation
of Free Cash Flow
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
January 1,
2021
|
|
December 27,
2019
|
Net cash
provided by (used for) operating activities
|
$
|
112,618
|
|
|
$
|
(137,186)
|
|
Additions to property
and equipment
|
(16,766)
|
|
|
(22,260)
|
|
Free cash
flow
|
$
|
95,852
|
|
|
$
|
(159,446)
|
|
Earnings Per
Share:
|
|
|
Three Months
Ended
|
Unaudited
|
January 1,
2021
|
|
December 27,
2019
|
Numerator for
Basic and Diluted EPS:
|
|
|
|
Net earnings
attributable to Jacobs from continuing operations
|
$
|
257,062
|
|
|
$
|
179,423
|
|
Net earnings from
continuing operations allocated to participating
securities
|
—
|
|
|
(92)
|
|
Net earnings from
continuing operations allocated to common stock for EPS
calculation
|
$
|
257,062
|
|
|
$
|
179,331
|
|
|
|
|
|
Net earnings
attributable to Jacobs from discontinued operations
|
$
|
(14)
|
|
|
$
|
77,587
|
|
Net earnings from
discontinued operations allocated to participating
securities
|
—
|
|
|
(40)
|
|
Net earnings from
discontinued operations allocated to common stock for EPS
calculation
|
$
|
(14)
|
|
|
$
|
77,547
|
|
|
|
|
|
Net earnings
allocated to common stock for EPS calculation
|
$
|
257,048
|
|
|
$
|
256,878
|
|
|
|
|
|
Denominator for
Basic and Diluted EPS:
|
|
|
|
Weighted average
basic shares
|
129,968
|
|
|
133,202
|
|
Shares allocated to
participating securities
|
—
|
|
|
(68)
|
|
Shares used for
calculating basic EPS attributable to common stock
|
129,968
|
|
|
133,134
|
|
|
|
|
|
Effect of dilutive
securities:
|
|
|
|
Stock compensation
plans
|
1,182
|
|
|
1,484
|
|
Shares used for
calculating diluted EPS attributable to common stock
|
131,150
|
|
|
134,618
|
|
|
|
|
|
Net Earnings Per
Share:
|
|
|
|
Basic Net Earnings
from Continuing Operations Per Share
|
$
|
1.98
|
|
|
$
|
1.35
|
|
Basic Net Earnings
from Discontinued Operations Per Share
|
$
|
—
|
|
|
$
|
0.58
|
|
Basic Earnings Per
Share
|
$
|
1.98
|
|
|
$
|
1.93
|
|
Diluted Net Earnings
from Continuing Operations Per Share
|
$
|
1.96
|
|
|
$
|
1.33
|
|
Diluted Net Earnings
from Discontinued Operations Per Share
|
$
|
—
|
|
|
$
|
0.58
|
|
Diluted Earnings
Per Share
|
$
|
1.96
|
|
|
$
|
1.91
|
|
For additional information contact:
Investors:
Jonathan Doros, 214-583-8596
jonathan.doros@jacobs.com
Media:
Marietta Hannigan, 214-920-8035
marietta.hannigan@jacobs.com
View original content to download
multimedia:http://www.prnewswire.com/news-releases/jacobs-reports-fiscal-first-quarter-earnings-301224440.html
SOURCE Jacobs