FORM 6-K

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934

dated August 15, 2012

Commission File Number 1-15148

BRF–BRASIL FOODS S.A.
(Exact Name as Specified in its Charter)

N/A
(Translation of Registrant’s Name)

760 Av. Escola Politecnica
Jaguare 05350-000 Sao Paulo, Brazil
(Address of principal executive offices) (Zip code)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

  Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Index  

 

Identification    

Capital Stock Breakdown  

1  
Individual FS    

Balance Sheet Assets  

2  

Balance Sheet Liabilities  

3  

Statement of Income  

4  

Statement of Comprehensive Income  

5  

Statement of Cash Flows  

6  

Statement of Changes in Shareholders' Equity  

 

Statement of Changes in Shareholders' Equity - from 01/01/2012 to 06/30/2012  

7  

Statement of Changes in Shareholders' Equity - from 01/01/2011 to 06/30/2011  

8  

Statement of Added Value  

9  
Consolidated FS    

Balance Sheet Assets  

10  

Balance Sheet Liabilities  

11  

Statement of Income  

12  

Statement of Comprehensive Income  

13  

Statement of Cash Flows  

14  

Statement of Changes in Shareholders' Equity  

 

Statement of Changes in Shareholders' Equity - from 01/01/2012 to 06/30/2012  

15  

Statement of Changes in Shareholders' Equity - from 01/01/2011 to 06/30/2011  

16  

Statement of Added Value  

17  
Management Report / Comments on the Performance   18  
Explanatory Notes   41  
Breakdown of the Capital by Owner   126  
Declarations and Opinion    

Independent Auditors' Report on the Quarterly Information  

127  

Opinion from Fiscal Council  

129  

Opinion from Executive Board on the Quarterly Information  

130  

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Identification / Capital Stock Breakdown  

 

 

Number of shares   Current year  
(Units)   06/30/2012  
Paid-in Capital    
Common   872.473.246  
Preferred   -  
Total   872.473.246  
Treasury shares    
Common   2.987.509  
Preferred   -  
Total   2.987.509  

 

 

 

 

 

 

 

 

1

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Individual FS / Balance Sheet Assets

(in thousands of Brazilian Reais)

 

    Current Year   Previous Year  
Account Code   Account Description   06/30/2012   12/31/2011  
1   Total Assets   24,555,415   22,055,908  
1.01   Current Assets   6,236,364   4,733,378  
1.01.01   Cash and Cash Equivalents   1,182,766   68,755  
1.01.02   Marketable Securities   224,851   763,535  
1.01.02.01   Financial Investments Evaluated at Fair Value   224,851   763,535  
1.01.02.01.01   Held for Trading   223,626   761,850  
1.01.02.01.02   Available for Sale   1,225   1,685  
1.01.03   Trade Accounts Receivable and Other Receivables   1,883,286   1,452,610  
1.01.03.01   Trade Accounts Receivable   1,854,602   1,427,374  
1.01.03.02   Notes Receivable   28,684   25,236  
1.01.04   Inventories   1,184,818   1,166,150  
1.01.05   Biological Assets   648,369   554,483  
1.01.06   Recoverable Taxes   761,125   572,720  
1.01.06.01   Current Tax Recoverable   761,125   572,720  
1.01.08   Other Current Assets   351,149   155,125  
1.01.08.01   Non-current Assets Held for Sale   13,592   5,980  
1.01.08.03   Other   337,557   149,145  
1.01.08.03.01   Equity Interest Receivable   5   5  
1.01.08.03.02   Derivatives   11,384   22,944  
1.01.08.03.04   Accounts Receivable from Disposal of Equity Interest   123,664   0  
1.01.08.03.05   Other   202,504   126,196  
1.02   Non-current Assets   18,319,051   17,322,530  
1.02.01   Non-current Assets   2,321,671   1,968,312  
1.02.01.03   Trade Accounts Receivable and Other Receivables   78,480   77,966  
1.02.01.03.01   Trade Accounts Receivable   11,940   2,419  
1.02.01.03.02   Notes Receivable   66,540   75,547  
1.02.01.05   Biological Assets   177,025   179,188  
1.02.01.06   Deferred Taxes   1,088,246   935,607  
1.02.01.06.01   Income Tax and Social Contribution   1,088,246   935,607  
1.02.01.08   Receivables from Related Parties   11,767   5,138  
1.02.01.08.04   Receivables from related parties   11,767   5,138  
1.02.01.09   Other Non-current Assets   966,153   770,413  
1.02.01.09.03   Judicial Deposits   164,357   110,582  
1.02.01.09.04   Recoverable Taxes   318,549   449,376  
1.02.01.09.06   Accounts Receivable from Disposal of Equity Interest   201,336   0  
1.02.01.09.07   Other   281,911   210,455  
1.02.02   Investments   10,672,053   10,159,588  
1.02.02.01   Investments   10,672,053   10,159,588  
1.02.02.01.01   Equity in Affiliates   11,557   8,987  
1.02.02.01.02   Interest on wholly-owned subsidiaries   10,217,850   9,719,955  
1.02.02.01.04   Other   442,646   430,646  
1.02.03   Property, Plant and Equipment, net   3,682,609   3,562,727  
1.02.03.01   Property, Plant and Equipment in Operation   3,276,779   3,292,498  
1.02.03.02   Property, Plant and Equipment Leased   58,981   39,007  
1.02.03.03   Property, Plant and Equipment in Construction   346,849   231,222  
1.02.04   Intangible   1,642,718   1,631,903  
1.02.04.01   Intangible   1,642,718   1,631,903  
1.02.04.01.02   Software   95,125   105,023  
1.02.04.01.04   Other   7,243   6,392  
1.02.04.01.05   Goodwill   1,520,488   1,520,488  
1.02.04.01.06   Leased Software   19,862   0  
 
 
 

2

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Individual FS / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

    Current Year   Previous Year  
Account Code Account Description 06/30/2012   12/31/2011  
2   Total Liabilities   24,555,415   22,055,908  
2.01   Current Liabilities   5,554,253   5,064,892  
2.01.01   Social and Labor Obligations   55,717   59,348  
2.01.01.01   Social Obligations   8,163   8,583  
2.01.01.02   Labor Obligations   47,554   50,765  
2.01.02   Trade Accounts Payable   1,344,932   1,270,696  
2.01.02.01   Domestic Suppliers   1,297,522   1,214,936  
2.01.02.02   Foreign Suppliers   47,410   55,760  
2.01.03   Tax Obligations   76,547   91,838  
2.01.03.01   Federal Tax Obligations   24,577   47,055  
2.01.03.01.02   Other Federal   24,577   47,055  
2.01.03.02   State Tax Obligations   51,086   44,261  
2.01.03.03   Municipal Tax Obligations   884   522  
2.01.04   Short Term Debts   1,356,954   1,445,779  
2.01.04.01   Short Term Debts   1,356,954   1,445,779  
2.01.04.01.01   Local Currency   744,460   956,077  
2.01.04.01.02   Foreign Currency   612,494   489,702  
2.01.05   Other Obligations   2,474,978   1,979,796  
2.01.05.01   Liabilities with Related Parties   1,994,927   1,200,679  
2.01.05.01.04   Other Liabilities with Related Parties   1,994,927   1,200,679  
2.01.05.02   Other   480,051   779,117  
2.01.05.02.01   Dividends Payable and Interest on Shareholders' Equity   92,746   312,624  
2.01.05.02.04   Derivatives   322,339   227,891  
2.01.05.02.05   Management and Employees Profit Sharing   12,642   173,402  
2.01.05.02.07   Other Obligations   52,324   65,200  
2.01.06   Provisions   245,125   217,435  
2.01.06.01   Provisions for Tax, Civil and Labor Risks   46,166   68,550  
2.01.06.01.01   Tax Provisions   5,663   13,958  
2.01.06.01.02   Labor and Social Security Provisions   35,702   46,757  
2.01.06.01.04   Provision for Civil Risk   4,801   7,835  
2.01.06.02   Other Provisons   198,959   148,885  
2.01.06.02.04   Provisions for Vacations & Christmas bonuses   198,959   148,885  
2.02   Non-current Liabilities   4,982,175   2,920,676  
2.02.01   Long-term Debt   3,026,550   1,597,342  
2.02.01.01   Long-term Debt   3,026,550   1,597,342  
2.02.01.01.01   Local Currency   772,940   818,214  
2.02.01.01.02   Foreign Currency   2,253,610   779,128  
2.02.02   Other Obligations   1,294,141   730,122  
2.02.02.01   Liabilities with Related Parties   1,078,618   562,740  
2.02.02.01.04   Other Liabilities with Related Parties   1,078,618   562,740  
2.02.02.02   Other   215,523   167,382  
2.02.02.02.06   Other Obligations   215,523   167,382  
2.02.03   Deferred Taxes   405,413   340,606  
2.02.03.01   Income Tax and Social Contribution   405,413   340,606  
2.02.04   Provisions   256,071   252,606  
2.02.04.01   Provisions for Tax, Civil and Labor Risks   139,180   139,890  
2.02.04.01.01   Tax Provisions   107,190   114,555  
2.02.04.01.02   Labor and Social Security Provisions   10,169   6,798  
2.02.04.01.04   Provision for Civil Risk   21,821   18,537  
2.02.04.02   Other Provisons   116,891   112,716  
2.02.04.02.04   Provisions for Employee Benefits   116,891   112,716  
2.03   Shareholders' Equity   14,018,987   14,070,340  
2.03.01   Paid-in Capital   12,460,471   12,460,471  
2.03.02   Capital Reserves   20,501   10,939  
2.03.02.01   Costs of Shares Issuance   62,767   62,767  
2.03.02.04   Granted Options   31,165   22,430  
2.03.02.05   Treasury Shares   -64,629   -65,320  
2.03.02.07   Gain on Disposal of Shares   3,422   3,286  
2.03.02.08   Goodwill on Acquisition of Non-controlling Entities   -12,224   -12,224  
2.03.04   Income Reserves   1,799,589   1,760,446  
2.03.04.01   Legal   179,585   179,585  
2.03.04.02   Statutory   1,524,319   1,524,319  
2.03.04.07   Fiscal Incentive Reserve   95,685   56,542  
2.03.05   Accumulated Earning   20,443   0  
2.03.08   Other Comprehensive Income   -282,017   -161,516  
2.03.08.01   Derivative Financial Intrument   -275,779   -167,293  
2.03.08.02   Financial Instrument (Available for Sale)   9,064   5,051
2.03.08.03   Equity on Other Comprehensive Income from subsidiaries   13,007   12,584  
2.03.08.04   Actuarial Losses   -28,309   -11,858  
 
 
 

3

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Individual FS / Statement of Income

(in thousands of Brazilian Reais)

 

      Accumulated   Equal Quarter of   Accumulated  
    Current Quarter   Current Year   Previous Year   Previous Year  
Account     04/01/2012 to   01/01/2012 to   04/01/2011 to   01/01/2011 to  
Code   Account Description   06/30/2012   06/30/2012   06/30/2011   06/30/2011  
3.01   Net Sales   3,423,951   6,702,244   3,093,841   6,026,632  
3.02   Cost of Sales   -2,903,760   -5,635,986   -2,488,497   -4,859,978  
3.03   Gross Profit   520,191   1,066,258   605,344   1,166,654  
3.04   Operating Income (Expenses)   -264,874   -678,663   -148,383   -269,497  
3.04.01   Selling   -416,438   -802,245   -367,175   -706,237  
3.04.02   General and Administrative   -55,994   -101,862   -62,481   -112,673  
3.04.04   Other Operating Income   68,784   131,230   4,974   19,922  
3.04.05   Other Operating Expenses   -139,433   -198,772   -103,760   -170,657  
3.04.06   Equity interest in income of affiliates   278,207   292,986   380,059   700,148  
3.05   Profit before Financial and Tax Results   255,317   387,595   456,961   897,157  
3.06   Operating Income   -274,282   -264,041   8,027   -14,859  
3.06.01   Financial Income   76,499   164,766   92,574   149,015  
3.06.02   Financial Expenses   -350,781   -428,807   -84,547   -163,874  
3.07   Income before Taxes   -18,965   123,554   464,988   882,298  
3.08   Income and Social Contribution   25,352   36,032   32,930   -912  
3.08.02   Deferred   25,352   36,032   32,930   -912  
3.09   Net Income   6,387   159,586   497,918   881,386  
3.11   Net Income   6,387   159,586   497,918   881,386  
3.99   Profit per Share - (Brazilian Reais/Share)          
3.99.01   Earnings per Share - basic   869,469,377   869,469,377   871,621,328   871,621,328  
3.99.01.01   ON   0.00735   0.18354   0.57125   1.01120  
3.99.02   Earning per Share - diluted   869,685,597   869,685,597   871,624,709   871,624,709  
3.99.02.01   ON   0.00734   0.18350   0.57125   1.01120  

 
 
 

4

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Individual FS / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

      Accumulated   Equal Quarter of   Accumulated  
    Current Quarter   Current Year   Previous Year   Previous Year  
Account     04/01/2012 to   01/01/2012 to   04/01/2011 to   01/01/2011 to  
Code   Account Description   06/30/2012   06/30/2012   06/30/2011   06/30/2011  
4.01   Net income   6,387   159,586   497,918   881,386  
4.02   Other comprehensive income   -216,004   -120,501   22,508   19,667  
4.02.01   Loss (gain) in foreign currency translation adjustments   456   423   -445   -606  
4.02.02   Unrealized gain (loss) in available for sale marketable securities, net of income          
  taxes   2,578   6,591   -1,561   601  
4.02.03   Unrealized gains (loss) in cash flow hedge, net Income taxes   -210,812   -111,064   33,070   36,784  
4.02.04   Actuarial losses, net income taxes   -8,226   -16,451   -8,556   -17,112  
4.03   Comprehensive income   -209,617   39,085   520,426   901,053  

 

 

 

 

                                                                                                                     

5

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Individual FS / Statement of Cash Flows

(in thousands of Brazilian Reais)

 

    Accumulated   Accumulated  
    Current Year   Previous Year  
Account     01/01/2012 to   01/01/2011 a  
Code   Account Description   06/30/2012   06/30/2011  
6.01   Net Cash Provided by Operating Activities   816,583   -29,183  
6.01.01   Cash from Operations   356,288   427,861  
6.01.01.01   Net Income for the Period   159,586   881,386  
6.01.01.03   Depreciation and Amortization   236,683   186,002  
6.01.01.04   Gain on PP&E Disposals   -53,236   4,191  
6.01.01.05   Deferred Income Tax   -36,032   912  
6.01.01.06   Provision/Reversal for Tax, Civil and Labor Risks   20,931   42,335  
6.01.01.07   Other Provisions   -31,511   29,805  
6.01.01.08   Exchange Rate Variations and Interest   251,270   -16,622  
6.01.01.09   Equity Interest in Income of Affiliates   -292,986   -700,148  
6.01.01.10   Gain on PP&E Disposals - TCD   101,583   0  
6.01.02   Changes in Operating Assets and Liabilities   460,295   -457,044  
6.01.02.01   Trade Accounts Receivable   -482,792   23,062  
6.01.02.02   Inventories   -136,742   -90,305  
6.01.02.03   Trade Accounts Payable   87,242   -58,175  
6.01.02.04   Payable of Provisions for Tax, Civil and Labor Risks   -52,920   -27,175  
6.01.02.05   Payroll and Related Charges   604,409   301,650  
6.01.02.06   Investment in Trading Securities   -1,250,140   -2,015,035  
6.01.02.07   Redemption of Trading Securities   1,807,451   1,509,505  
6.01.02.10   Other Financial Assets and Liabilities   -46,347   -36,270  
6.01.02.11   Interest Paid   -78,855   -69,902  
6.01.02.13   Interest on Shareholders' Equity Received   8,989   5,601  
6.02   Net Cash Provided by Investing Activities   -563,402   -347,415  
6.02.03   Additions to Property, Plant and Equipment   -445,180   -221,379  
6.02.04   Proceeds from disposals of property, plant and equipment   6,743   1,245  
6.02.06   Additions to Intangible   -1,914   -27,427  
6.02.07   Additions to Biological Assets   -112,442   -99,854  
6.02.11   Business Combination   -10,609   0  
6.03   Net Cash Provided by Financing Activities   853,249   264,512  
6.03.01   Proceeds from Debt Issuance   2,069,355   980,266  
6.03.02   Repayment of Debt   -864,316   -468,880  
6.03.03   Interest on Shareholders' Equity Paid   -339,790   -209,300  
6.03.05   Advance for Future Capital Increase   -12,000   0  
6.03.06   Treasury Shares Acquisition   0   -37,574  
6.04   Effect on Exchange Rate Variation on Cash and Cash Equivalents   7,581   -5,186  
6.05   Net (Decrease) Increase in Cash   1,114,011   -117,272  
6.05.01   At the Beginning of the Year   68,755   211,159  
6.05.02   At the End of the Year   1,182,766   93,887  
 
 
 

6

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Individual FS     / Statement of Changes in Shareholders' Equity for the Period from

01/01/2012 to 06/30/2012

(in thousands of Brazilian Reais)

 

Account
Code
Account Description Capital Stock Capital Reserves,
Granted Options
and Treasury
Shares
Income
Reserves
Retained
earnings (losses)
Other
Comprehensive
Income
Shareholders'
Equity
5.01   Balance at January 1, 2012   12,460,471   10,939   1,760,446   0   -161,516   14,070,340  
5.03   Opening Balance Adjustment   12,460,471   10,939   1,760,446   0   -161,516   14,070,340  
5.04   Share-based Payments   0   9,562   0   -100,000   0   -90,438  
5.04.03   Options Granted   0   8,735   0   0   0   8,735  
5.04.05   Treasury Shares Sold   0   691   0   0   0   691  
5.04.07   Interest on Shareholders' Equity   0   0   0   -100,000   0   -100,000  
5.04.08   Gain on Disposal of Shares   0   136   0   0   0   136  
5.04.10   Participation of Non-controlling shareholders   0   0   0   0   0   0  
5.05   Total Comprehensive Income   0   0   0   159,586   -120,501   39,085  
5.05.01   Net Income for the Period   0   0   0   159,586   0   159,586  
5.05.02   Other Comprehensive Income   0   0   0   0   -120,501   -120,501  
5.05.02.01   Adjustments of Financial Instruments   0   0   0   0   -162,864   -162,864  
5.05.02.02   Tax Adjustments on Financial Instruments   0   0   0   0   51,800   51,800  
5.05.02.06   Unrealized Gain (Loss) on Marketable Securities in Available for              
  Sale   0   0   0   0   6,591   6,591  
5.05.02.07   Actuarial Loss   0   0   0   0   -16,451   -16,451  
5.05.02.08   Cumulative foreign currency translation adjustments   0   0   0   0   423   423  
5.06   Appropriation of Income (loss)   0   0   39,143   -39,143   0   0  
5.06.08   Reserve of Tax Incentives   0   0   39,143   -39,143   0   0  
5.07   Balance at June 30, 2012   12,460,471   20,501   1,799,589   20,443   -282,017   14,018,987  
 
 
 

7

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Individual FS     / Statement of Changes in Shareholders' Equity for the Period from

01/01/2011 to 06/30/2011

(in thousands of Brazilian Reais)

 

Account
Code
Account Description Capital Stock Capital Reserves,
Granted Options
and Treasury
Shares
Income
Reserves
Retained
earnings (losses)
Other
Comprehensive
Income
Shareholders'
Equity
5.01   Balance at January 1, 2011   12,460,471   68,614   1,064,688   0   35,194   13,628,967  
5.03   Opening Balance Adjustment   12,460,471   68,614   1,064,688   0   35,194   13,628,967  
5.04   Share-based Payments   0   -31,194   0   -292,344   0   -323,538  
5.04.03   Options Granted   0   4,823   0   0   0   4,823  
5.04.04   Treasury Shares Acquired   0   -37,574   0   0   0   -37,574  
5.04.05   Treasury Shares Sold   0   51   0   0   0   51  
5.04.07   Interest on Shareholders' Equity   0   0   0   -292,344   0   -292,344  
5.04.08   Gain on Disposal of Shares   0   1,506   0   0   0   1,506  
5.04.10   Participation of Non-controlling shareholders   0   0   0   0   0   0  
5.05   Total Comprehensive Income   0   0   0   881,386   19,667   901,053  
5.05.01   Net Income for the Period   0   0   0   881,386   0   881,386  
5.05.02   Other Comprehensive Income   0   0   0   0   19,667   19,667  
5.05.02.01   Adjustments of Financial Instruments   0   0   0   0   61,191   61,191  
5.05.02.02   Tax Adjustments on Financial Instruments   0   0   0   0   -24,407   -24,407  
5.05.02.06   Unrealized Gain (Loss) on Marketable Securities in Available for              
  Sale   0   0   0   0   601   601  
5.05.02.07   Actuarial Loss   0   0   0   0   -17,112   -17,112  
5.05.02.08   Cumulative foreign currency translation adjustments   0   0   0   0   -606   -606  
5.07   Balance at June 30, 2011   12,460,471   37,420   1,064,688   589,042   54,861   14,206,482  
 
 
 

8

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Individual FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

    Accumulated   Accumulated  
    Current Year   Previous Year  
Account     01/01/2012 to   01/01/2011 to  
Code   Account Description   06/30/2012   06/30/2011  
7.01   Revenues   7,513,733   6,776,893  
7.01.01   Sales of Goods, Products and Services   7,314,717   6,666,997  
7.01.02   Other Income   -185,870   -87,663  
7.01.03   Revenue Related to Construction of own Assets   376,642   196,903  
7.01.04   Allowance for Doubtful Accounts Reversal (Provisions)   8,244   656  
7.02   Raw material Acquired from Third Parties   -5,536,013   -4,748,672  
7.02.01   Costs of products and Goods Sold   -4,616,614   -4,026,461  
7.02.02   Materials, Energy, Services of Third Parties and Other   -919,805   -737,564  
7.02.03   Losses of Assets Values   406   15,353  
7.03   Gross Value Added   1,977,720   2,028,221  
7.04   Retentions   -236,683   -186,002  
7.04.01   Depreciation and Amortization   -236,683   -186,002  
7.05   Net Value Added   1,741,037   1,842,219  
7.06   Received from Third Parties   546,052   849,487  
7.06.01   Equity Interest in Income of Affiliates   292,986   700,148  
7.06.02   Financial Income   164,766   149,015  
7.06.03   Other   88,300   324  
7.07   Added Value to be Distributed   2,287,089   2,691,706  
7.08   Distribution of Value Added   2,287,089   2,691,706  
7.08.01   Payroll   871,363   792,806  
7.08.01.01   Salaries   665,489   644,255  
7.08.01.02   Benefits   155,201   104,806  
  Government Severance Indemnity Fund for Employees      
7.08.01.03   Guarantee Fund for Length of Service - FGTS   50,673   43,745  
7.08.02   Taxes and Contribution   772,182   806,305  
7.08.02.01   Federal   372,972   453,204  
7.08.02.02   State   389,329   345,983  
7.08.02.03   Municipal   9,881   7,118  
7.08.03   Capital Remuneration from Third Parties   483,958   211,209  
7.08.03.01   Interests   436,970   166,152  
7.08.03.02   Rents   46,988   45,057  
7.08.04   Interest on Own Capital   159,586   881,386  
7.08.04.01   Interest on Capital   100,000   292,344  
7.08.04.03   Retained Earnings   59,586   589,042  
 
 
 

9

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Consolidated FS     / Balance Sheet Assets

(in thousands of Brazilian Reais)

 

Account     Current Year   Previous Year  
Code   Account Description   06/30/2012   12/31/2011  
1   Total Assets   31,351,556   29,983,456  
1.01   Current Assets   11,609,079   11,123,751  
1.01.01   Cash and Cash Equivalents   2,106,932   1,366,843  
1.01.02   Marketable Securities   641,113   1,372,671  
1.01.02.01   Financial Investments Evaluated at Fair Value   573,700   1,289,255  
1.01.02.01.01   Held for Trading   316,628   1,054,105  
1.01.02.01.02   Available for sale   257,072   235,150  
1.01.02.02   Marketable Securities Evaluated at Amortized Cost   67,413   83,416  
1.01.02.02.01   Held to maturity   67,413   83,416  
1.01.03   Trade Accounts Receivable and Other Receivables   2,813,326   3,264,748  
1.01.03.01   Trade Accounts Receivable   2,761,823   3,207,813  
1.01.03.02   Notes Receivable   51,503   56,935  
1.01.04   Inventories   3,000,803   2,679,211  
1.01.05   Biological Assets   1,343,825   1,156,081  
1.01.06   Recoverable Taxes   1,128,114   907,929  
1.01.06.01   Current Tax Recoverable   1,128,114   907,929  
1.01.08   Other Current Assets   574,966   376,268  
1.01.08.01   Non-current Assets Held for Sale   26,667   19,007  
1.01.08.01.01   Non-current Assets for Sale   26,667   19,007  
1.01.08.03   Other   548,299   357,261  
1.01.08.03.02   Derivatives   11,384   23,459  
1.01.08.03.04   Accounts Receivable from Disposal of Equity Interest   123,664   0  
1.01.08.03.05   Other   413,251   333,802  
1.02   Non-current Assets   19,742,477   18,859,705  
1.02.01   Non-current Assets   5,156,616   4,654,837  
1.02.01.02   Marketable Securities Evaluated at Amortized Cost   193,164   153,388  
1.02.01.02.01   Held to maturity   193,164   153,388  
1.02.01.03   Trade Accounts Receivable and Other Receivables   160,928   149,741  
1.02.01.03.01   Trade Accounts Receivable   11,957   2,419  
1.02.01.03.02   Notes Receivable   148,971   147,322  
1.02.01.05   Biological Assets   395,173   387,383  
1.02.01.06   Deferred Taxes   2,773,963   2,628,750  
1.02.01.06.01   Income Tax and Social Contribution   2,773,963   2,628,750  
1.02.01.09   Other Non-current Assets   1,633,388   1,335,575  
1.02.01.09.03   Judicial Deposits   303,224   228,261  
1.02.01.09.04   Recoverable Taxes   691,055   744,612  
1.02.01.09.06   Accounts Receivable from Disposal of Equity Interest   201,336   0  
1.02.01.09.07   Other   437,773   362,702  
1.02.02   Investments   101,198   20,399  
1.02.02.01   Investments   101,198   20,399  
1.02.02.01.01   Equity in Affiliates   100,304   19,505  
1.02.02.01.04   Other   894   894  
1.02.03   Property, Plant and Equipment, net   9,812,034   9,798,370  
1.02.03.01   Property, Plant and Equipment in Operation   8,805,032   9,119,750  
1.02.03.02   Property, Plant and Equipment Leased   100,202   58,411  
1.02.03.03   Property, Plant and Equipment in Construction   906,800   620,209  
1.02.04   Intangible   4,672,629   4,386,099  
1.02.04.01   Intangible   4,672,629   4,386,099  
1.02.04.01.02   Software   127,779   138,236  
1.02.04.01.03   Brands   1,173,000   1,256,000  
1.02.04.01.04   Other   14,689   18,048  
1.02.04.01.05   Goodwill   3,337,299   2,973,815  
1.02.04.01.06   Leased Software   19,862   0  

 

 

 

10

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Consolidated FS     / Balance Sheet Liabilities

(in thousands of Brazilian Reais)

 

Account     Current Year   Previous Year  
Code   Account Description   06/30/2012   12/31/2011  
2   Total Liabilities   31,351,556   29,983,456  
2.01   Current Liabilities   7,686,664   7,987,829  
2.01.01   Social and Labor Obligations   117,841   116,558  
2.01.01.01   Social Obligations   19,350   14,923  
2.01.01.02   Labor Obligations   98,491   101,635  
2.01.02   Trade Accounts Payable   2,772,448   2,681,343  
2.01.02.01   Domestic Suppliers   2,451,181   2,341,043  
2.01.02.02   Foreign Suppliers   321,267   340,300  
2.01.03   Tax Obligations   198,561   224,761  
2.01.03.01   Federal Tax Obligations   84,469   137,779  
2.01.03.01.01   Income Tax and Social Contribution Expense Payable   28,461   5,590  
2.01.03.01.02   Other Federal   56,008   132,189  
2.01.03.02   State Tax Obligations   111,425   86,460  
2.01.03.03   Municipal Tax Obligations   2,667   522  
2.01.04   Short Term Debts   3,410,992   3,452,477  
2.01.04.01   Short Term Debts   3,410,992   3,452,477  
2.01.04.01.01   Local Currency   1,571,493   1,814,220  
2.01.04.01.02   Foreign Currency   1,839,499   1,638,257  
2.01.05   Other Obligations   701,785   1,076,533  
2.01.05.02   Other   701,785   1,076,533  
2.01.05.02.01   Dividends Payable and Interest on Shareholders' Equity   93,038   312,624  
2.01.05.02.04   Derivatives   377,336   270,693  
2.01.05.02.05   Management and Employees Profit Sharing   12,732   224,480  
2.01.05.02.07   Other Obligations   218,679   268,736  
2.01.06   Provisions   485,037   436,157  
2.01.06.01   Provisions for Tax, Civil and Labor Risks   82,393   118,466  
2.01.06.01.01   Tax Provisions   9,778   17,446  
2.01.06.01.02   Labor and Social Security Provisions   58,685   74,727  
2.01.06.01.04   Provision for Civil Risk   13,930   26,293  
2.01.06.02   Other Provisons   402,644   317,691  
2.01.06.02.04   Provisions for Vacations & Christmas bonuses   402,644   317,691  
2.02   Non-current Liabilities   9,594,728   7,885,710  
2.02.01   Long-term Debt   6,212,172   4,601,053  
2.02.01.01   Long-term Debt   6,212,172   4,601,053  
2.02.01.01.01   Local Currency   1,379,611   1,515,486  
2.02.01.01.02   Foreign Currency   4,832,561   3,085,567  
2.02.02   Other Obligations   413,486   391,481  
2.02.02.02   Other   413,486   391,481  
2.02.02.02.06   Other Obligations   413,486   391,481  
2.02.03   Deferred Taxes   1,855,632   1,791,897  
2.02.03.01   Income Tax and Social Contribution   1,855,632   1,791,897  
2.02.04   Provisions   1,113,438   1,101,279  
2.02.04.01   Provisions for Tax, Civil and Labor Risks   838,036   835,234  
2.02.04.01.01   Tax Provisions   202,234   214,177  
2.02.04.01.02   Labor and Social Security Provisions   41,368   30,435  
2.02.04.01.04   Provision for Civil Risk   32,067   18,881  
2.02.04.01.05   Contingent liabilities   562,367   571,741  
2.02.04.02   Other Provisons   275,402   266,045  
2.02.04.02.04   Provisions for Employee Benefits   275,402   266,045  
2.03   Shareholders' Equity   14,070,164   14,109,917  
2.03.01   Paid-in Capital   12,460,471   12,460,471  
2.03.02   Capital Reserves   20,501   10,939  
2.03.02.01   Costs of Shares Issuance   62,767   62,767  
2.03.02.04   Granted Options   31,165   22,430  
2.03.02.05   Treasury Shares   -64,629   -65,320  
2.03.02.07   Gain on Disposal of Shares   3,422   3,286  
2.03.02.08   Goodwill on Acquisition of Non-controlling Entities   -12,224   -12,224  
2.03.04   Income Reserves   1,799,589   1,760,446  
2.03.04.01   Legal   179,585   179,585  
2.03.04.02   Statutory   1,524,319   1,524,319  
2.03.04.07   Fiscal Incentive Reserve   95,685   56,542  
2.03.05   Accumulated Earning   20,443   0  
2.03.08   Other Comprehensive Income   -282,017   -161,516  
2.03.08.01   Derivative Financial Instrument   -275,779   -167,293  
2.03.08.02   Financial Instrument (Available for sale)   9,064   5,051  
2.03.08.03   Equity on Other Comprehensive Income from Subsidiaries   13,007   12,584  
2.03.08.04   Actuarial Losses   -28,309   -11,858 
2.03.09   Non-controlling Interest   51,177   39,577  
 
 
 

11

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Consolidated FS     / Statement of Income

(in thousands of Brazilian Reais)

 

      Accumulated   Equal Quarter of   Accumulated  
    Current Quarter   Current Year   Previous Year   Previous Year  
Account     04/01/2012 to   01/01/2012 to   04/01/2011 to   01/01/2011 to  
Code   Account Description   06/30/2012   06/30/2012   06/30/2011   06/30/2011  
3.01   Net Sales   6,842,127   13,179,249   6,294,348   12,314,842  
3.02   Cost of Sales   -5,352,968   -10,346,610   -4,733,526   -9,208,444  
3.03   Gross Profit   1,489,159   2,832,639   1,560,822   3,106,398  
3.04   Operating Income (expenses)   -1,208,571   -2,284,021   -1,047,911   -2,068,493  
3.04.01   Selling   -1,060,985   -2,014,419   -889,324   -1,744,278  
3.04.02   General and Administrative   -94,497   -180,225   -102,054   -186,130  
3.04.04   Other Operating Income   39,006   149,547   106,585   163,934  
3.04.05   Other Operating Expenses   -97,244   -249,727   -162,568   -303,544  
3.04.06   Equity interest in income of affiliates   5,149   10,803   -550   1,525  
3.05   Profit before Financial and Tax Results   280,588   548,618   512,911   1,037,905  
3.06   Operating Income   -287,493   -362,440   -55,195   -107,459  
3.06.01   Financial Income   374,730   658,768   172,698   330,426  
3.06.02   Financial Expenses   -662,223   -1,021,208   -227,893   -437,885  
3.07   Income before Taxes   -6,905   186,178   457,716   930,446  
3.08   Income and Social Contribution   18,133   -22,095   41,670   -44,315  
3.08.01   Current   -5,072   -43,277   -7,099   -11,874  
3.08.02   Deferred   23,205   21,182   48,769   -32,441  
3.09   Net Income   11,228   164,083   499,386   886,131  
3.11   Net Income   11,228   164,083   499,386   886,131  
3.11.01   BRF Shareholders   6,387   159,586   497,918   881,386  
3.11.02   Non-controlling interest   4,841   4,497   1,468   4,745  
3.99.01   Earnings per Share - basic   869,469,377   869,469,377   871,621,328   871,621,328  
3.99.01.01   ON   0.00735   0.18354   0.57125   1.01120  
3.99.02   Earning per Share - diluted   869,685,597   869,685,597   871,624,709   871,624,709  
3.99.02.01   ON   0.00734   0.18350   0.57125   1.01120  
 
 
 

12

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Consolidated FS     / Statement of Comprehensive Income

(in thousands of Brazilian Reais)

 

      Accumulated   Equal Quarter of   Accumulated  
    Current Quarter   Current Year   Previous Year   Previous Year  
Account     04/01/2012 to   01/01/2012 to   04/01/2011 to   01/01/2011 to  
Code   Account Description   06/30/2012   06/30/2012   06/30/2011   06/30/2011  
4.01   Net Income   11,228   164,083   499,386   886,131  
4.02   Other Comprehensive Income   -216,004   -120,501   22,508   19,667  
4.02.01   Loss (gain) in foreign currency translation adjustments   456   423   -445   -606  
4.02.02   Unrealized gain (loss) in available for sale marketable securities, net of income          
  taxes   2,578   6,591   -1,561   601  
4.02.03   Unrealized gains (loss) in cash flow hedge, net Income taxes   -210,812   -111,064   33,070   36,784  
4.02.04   Actuarial losses, net income taxes   -8,226   -16,451   -8,556   -17,112  
4.03   Comprehensive Income   -204,776   43,582   521,894   905,798  
4.03.01   BRF Shareholders   -209,617   39,085   520,426   901,053  
4.03.02   Non-controlling interest   4,841   4,497   1,468   4,745  
 
 
 

13

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Consolidated FS     / Statement of Cash Flows

(in thousands of Brazilian Reais)

 

    Accumulated   Accumulated  
    Current Year   Previous Year  
Account     01/01/2012 to   01/01/2011 a  
Code   Account Description   06/30/2012   06/30/2011  
6.01   Net Cash Provided by Operating Activities   1,097,980   5,854  
6.01.01   Cash from Operations   1,260,107   1,509,624  
6.01.01.01   Net Income for the Period   159,586   881,386  
6.01.01.02   Non-controlling Shareholders   4,497   4,745  
6.01.01.03   Depreciation and Amortization   477,120   445,293  
6.01.01.04   Gain on PP&E Disposals   -43,111   72,867  
6.01.01.05   Deferred Income Tax   -21,182   32,441  
6.01.01.06   Provision/Reversal for Tax, Civil and Labor Risks   40,702   39,001  
6.01.01.07   Other Provisions   12,657   13,497  
6.01.01.08   Exchange Rate Variations and Interest   571,302   21,919  
6.01.01.09   Equity Interest in Income of Affiliates   -10,803   -1,525  
6.01.01.10   Gain on PP&E Disposals - TCD   69,339   0  
6.01.02   Changes in Operating Assets and Liabilities   -162,127   -1,503,770  
6.01.02.01   Trade Accounts Receivable   379,595   216,625  
6.01.02.02   Inventories   -423,197   -280,712  
6.01.02.03   Trade Accounts Payable   109,329   16,325  
6.01.02.04   Payable of Provisions for Tax, Civil and Labor Risks   -92,427   -140,233  
6.01.02.05   Payroll and Related Charges   -645,286   -338,347  
6.01.02.06   Investment in Trading Securities   -2,528,809   -2,030,275  
6.01.02.07   Redemptions of Trading Securities   3,298,630   1,511,266  
6.01.02.08   Investment in Available for Sale   -1,595   -1,267,861  
6.01.02.09   Redemptions of Available for Sale   5,552   1,050,885  
6.01.02.10   Other Financial Assets and Liabilities   -33,627   -12,302  
6.01.02.11   Interest Paid   -212,288   -211,559  
6.01.02.12   Cash paid during the year for income tax   -26,993   -23,183  
6.01.02.13   Interest on Shareholders' Equity Received   8,989   5,601  
6.02   Net Cash Provided by Investing Activities   -1,182,603   -612,667  
6.02.01   Cash investments   -48,619   0  
6.02.02   Redemptions in Marketable Securities   45,819   3,895  
6.02.03   Additions to Property, Plant and Equipment   -934,595   -372,640  
6.02.04   Proceeds from disposals of property, plant and equipment   7,744   1,290  
6.02.06   Additions to Intangible   -2,987   -31,935  
6.02.07   Additions to Biological Assets   -238,130   -213,277  
6.02.08   Other Investiments, net   -1,226   0  
6.02.11   Business Combination   -10,609   0  
6.03   Net Cash Provided by Financing Activities   796,425   398,086  
6.03.01   Proceeds from Debt Issuance   2,745,406   1,614,644  
6.03.02   Repayment of Debt   -1,609,191   -969,684  
6.03.03   Interest on Shareholders' Equity Paid   -339,790   -209,300  
6.03.06   Treasury Shares Acquisition   0   -37,574  
6.04   Effect on Exchange Rate Variation on Cash and Cash Equivalents   28,287   -127,455  
6.05   Net (Decrease) Increase in Cash   740,089   -336,182  
6.05.01   At the Beginning of the Year   1,366,843   2,310,643  
6.05.02   At the End of the Year   2,106,932   1,974,461  
 
 
 

14

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Consolidated FS / Statement of Changes in Shareholders' Equity for the Period from

01/01/2012 to 06/30/2012

(in thousands of Brazilian Reais)

 

           
     
Account
Code
Account Description   Capital Stock Capital Reserves,
Granted Options
and Treasury
Shares
Income Reserves Retained
earnings
(losses)
Other
Comprehensive
Income
Shareholders'
Equity
Participation of
non-controlling
interest
Total
Shareholders'
Equity
5.01   Balance at January 1, 2012   12,460,471   10,939   1,760,446   0   -161,516   14,070,340   39,577   14,109,917  
5.03   Opening Balance Adjustment   12,460,471   10,939   1,760,446   0   -161,516   14,070,340   39,577   14,109,917  
5.04   Share-based Payments   0   9,562   0   -100,000   0   -90,438   7,103   -83,335  
5.04.03   Options Granted   0   8,735   0   0   0   8,735   0   8,735  
5.04.05   Treasury Shares Sold   0   691   0   0   0   691   0   691  
5.04.07   Interest on Shareholders' Equity   0   0   0   -100,000   0   -100,000   0   -100,000  
5.04.08   Gain on Disposal of Shares   0   136   0   0   0   136   0   136  
5.04.10   Participation of Non-controlling shareholders   0   0   0   0   0   0   7,103   7,103  
5.05   Total Comprehensive Income   0   0   0   159,586   -120,501   39,085   4,497   43,582  
5.05.01   Net Income for the Period   0   0   0   159,586   0   159,586   4,497   164,083  
5.05.02   Other Comprehensive Income   0   0   0   0   -120,501   -120,501   0   -120,501  
5.05.02.01   Adjustments of Financial Instruments   0   0   0   0   -162,864   -162,864   0   -162,864  
5.05.02.02   Tax Adjustments on Financial Instruments   0   0   0   0   51,800   51,800   0   51,800  
5.05.02.06   Unrealized Gain (Loss) on Marketable Securities in Available for                  
  Sale   0   0   0   0   6,591   6,591   0   6,591  
5.05.02.07   Actuarial Loss   0   0   0   0   -16,451   -16,451   0   -16,451  
5.05.02.08   Cumulative foreign currency translation adjustments   0   0   0   0   423   423   0   423  
5.06   Appropriation of Income (loss)   0   0   39,143   -39,143   0   0   0   0  
5.06.08   Reserve of Tax Incentives   0   0   39,143   -39,143   0   0   0   0  
5.07   Balance at June 30, 2012   12,460,471   20,501   1,799,589   20,443   -282,017   14,018,987   51,177   14,070,164  

 

 

 

 

 

 

 

15

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Consolidated FS / Statement of Changes in Shareholders' Equity for the Period from

01/01/2011 to 06/30/2011

(in thousands of Brazilian Reais)

 

Account
Code
Account Description Capital Stock Capital Reserves,
Granted Options
and Treasury
Shares
Income
Reserves
Retained
earnings (losses)
Other
Comprehensive
Income
Shareholders'
Equity
Participation of
Non-controlling
interest
Total
Shareholders'
Equity
5.01   Balance at January 1, 2011   12,460,471   68,614   1,064,688   0   35,194   13,628,967   7,551   13,636,518  
5.03   Opening Balance Adjustment   12,460,471   68,614   1,064,688   0   35,194   13,628,967   7,551   13,636,518  
5.04   Share-based Payments   0   -31,194   0   -292,344   0   -323,538   -988   -324,526  
5.04.03   Options Granted   0   4,823   0   0   0   4,823   0   4,823  
5.04.04   Treasury Shares Acquired   0   -37,574   0   0   0   -37,574   0   -37,574  
5.04.05   Treasury Shares Sold   0   51   0   0   0   51   0   51  
5.04.07   Interest on Shareholders' Equity   0   0   0   -292,344   0   -292,344   0   -292,344  
5.04.08   Gain on Disposal of Shares   0   1,506   0   0   0   1,506   0   1,506  
5.04.10   Participation of Non-controlling shareholders   0   0   0   0   0   0   -988   -988  
5.05   Total Comprehensive Income   0   0   0   881,386   19,667   901,053   4,745   905,798  
5.05.01   Net Income for the Period   0   0   0   881,386   0   881,386   4,745   886,131  
5.05.02   Other Comprehensive Income   0   0   0   0   19,667   19,667   0   19,667  
5.05.02.01   Adjustments of Financial Instruments   0   0   0   0   61,191   61,191   0   61,191  
5.05.02.02   Tax Adjustments on Financial Instruments   0   0   0   0   -24,407   -24,407   0   -24,407  
5.05.02.06   Unrealized Gain (Loss) on Marketable Securities in Available for                  
  Sale   0   0   0   0   601   601   0   601  
5.05.02.07   Actuarial Loss   0   0   0   0   -17,112   -17,112   0   -17,112  
5.05.02.08   Cumulative foreign currency translation adjustments   0   0   0   0   -606   -606   0   -606  
5.07   Balance at June 30, 2011   12,460,471   37,420   1,064,688   589,042   54,861   14,206,482   11,308   14,217,790  

 

 

 

16

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Consolidated FS / Statement of Value Added

(in thousands of Brazilian Reais)

 

    Accumulated   Accumulated  
    Current Year   Previous Year  
Account     01/01/2012 to   01/01/2011 to  
Code   Account Description   06/30/2012   06/30/2011  
7.01   Revenues   15,038,417   13,994,773  
7.01.01   Sales of Goods, Products and Services   14,466,202   13,742,446  
7.01.02   Other Income   -161,207   -19,429  
7.01.03   Revenue Related to Construction of own Assets   765,406   272,722  
7.01.04   Allowance for Doubtful Accounts Reversal (Provisions)   -31,984   -966  
7.02   Raw material Acquired from Third Parties   -10,406,594   -8,852,582  
7.02.01   Costs of products and Goods Sold   -8,283,133   -7,114,343  
7.02.02   Materials, Energy, Services of Third Parties and Other   -2,131,672   -1,748,839  
7.02.03   Losses of Assets Values   8,211   10,600  
7.03   Gross Value Added   4,631,823   5,142,191  
7.04   Retentions   -477,120   -445,293  
7.04.01   Depreciation and Amortization   -477,120   -445,293  
7.05   Net Value Added   4,154,703   4,696,898  
7.06   Received from Third Parties   757,717   332,278  
7.06.01   Equity Interest in Income of Affiliates   10,803   1,525  
7.06.02   Financial Income   658,768   330,426  
7.06.03   Other   88,146   327  
7.07   Added Value to be Distributed   4,912,420   5,029,176  
7.08   Distribution of Value Added   4,912,420   5,029,176  
7.08.01   Payroll   1,891,650   1,788,079  
7.08.01.01   Salaries   1,462,991   1,414,379  
7.08.01.02   Benefits   329,165   292,411  
  Government Severance Indemnity Fund for Employees      
7.08.01.03   Guarantee Fund for Length of Service - FGTS   99,494   81,289  
7.08.02   Taxes and Contribution   1,694,074   1,778,301  
7.08.02.01   Federal   981,557   1,108,351  
7.08.02.02   State   694,587   662,587  
7.08.02.03   Municipal   17,930   7,363  
7.08.03   Capital Remuneration from Third Parties   1,162,613   576,665  
7.08.03.01   Interests   1,045,232   440,163  
7.08.03.02   Rents   117,381   136,502  
7.08.04   Interest on Own Capital   164,083   886,131  
7.08.04.01   Interest on Capital   100,000   292,344  
7.08.04.03   Retained Earnings   59,586   589,042  
7.08.04.04   Non-controlling interest   4,497   4,745  
 
 
 

17

 


 
 

 

 

2Q12 Results

Dear Shareholders,

The merger operation announced by BRF in May 2009 continues to proceed successfully. As forecast for 2012, we are in the process of complying with the agreement - signed with the Brazilian anti-trust authority, CADE, in June 2011 - which requires the suspension of some categories of certain brands and the sale of plants and distribution centers. All these complex operations – necessary to fulfill the terms and conditions agreed – are being executed in line with our plan and absolutely on schedule.

These requirements, implying transitory costs and provoking a temporary shortfall in operating efficiency, together with the challenging economic environment, both negatively impacted our result for the period.

In the second quarter of 2012, we reported a growth of 8.7% in net sales, reaching R$ 6.8 billion and a sales volume of 1.5 million tons. Net income was R$ 6.4 million, corresponding to a 0.1% net margin while the EBITDA result reached R$ 565 million, representing 8.3% of the Company’s net sales.

BRF was able to record a positive evolution in volume although price increases to date have been insufficient to offset rising costs, principally those related to spiraling grain prices. Again, in addition to the impacts of the Performance Commitment Agreement – TCD already mentioned, domestic market business suffered from a surplus of in natura meat diverted from export markets.

As anticipated in the first quarter results report, export markets saw a gradual improvement in results, also receiving a welcome boost from the devaluation of the Real. However, on a year-on-year comparative basis, 2Q12 margins narrowed due to the situation in key markets such as the Middle East and Japan, both of which still in a recovery mode.

During the second quarter, BRF – through its leading brands - launched 168 products, the focus being on a range of different channels: Brazilian retail, food service, international market, both in the meats segment as well as dairy products. In this way the Company meets the objectives for bolstering its product lines with added value items and as a means of refocusing its market once all the terms and conditions of the TCD have been satisfied.

During the period, we concluded a ten-year overseas notes offering for a total of US$ 750 million and at historically low costs. This offering has enabled the Company to refinance its 2012 maturities, at the same time lengthening its debt profile and reinforcing liquidity.

18


 
 

We reiterate our confidence in improved results going forward on the back of measures already adopted to reverse the effects of the adverse scenario. In addition, we shall gradually restore operating efficiency levels once the conditions of the TCD have been satisfied.

We are enhancing our long-term strategic focus to achieve the objectives of BRF 15, expanding our global presence, reducing the volatility of margins and consolidating the Brazilian market. However, over the short term and in the light of a continuing adversity, we are taking steps to implement strict measures to restore profitability. These measures we believe will bring gradual benefits and strengthening the Company’s competitiveness in the global food market.

São Paulo, August 2012

 

Nildemar Secches

  José Antonio do Prado Fay

Chairman of the Board

Chief Executive Office

19

 


 
 

 

2 nd QUARTER 2012 –2Q12

*       Net sales totaled R$ 6.8 billion, a growth of 8.7%, driven by performance reported for the Company’s chosen areas of business: domestic market (7%); exports (11%); dairy products (9%) and food service (9%).

*       The businesses involving meats, dairy products and other processed products recorded sales volumes of 1.5 million tons, an increase of 5.6%. 

*       The Company reported a gross profit of R$ 1.5 billion, 4.6% down due to cost-based pressures during the quarter. 

*       EBITDA reached R$ 565.1 million, 28.1% less than 2Q11, due to the squeeze on margins both in the domestic and also the export market and the high comparative basis in 2Q11 when BRF reported an excellent performance.

*       Net income was R$ 6.4 million against earnings of R$ 497.9 million posted in 2Q11, due to the increase in financial overheads which was substantially impacted on a non-cash basis by the foreign exchange translation effect as well as less robust operating results.

*       Financial trading volume in BRF’s shares reached an average of US$ 70.4 million/day during the year, 22.6% less than in 2Q11.

 

 

Highlights (R$ Million)   2Q12   2Q11   % Ch.  
 
Net Sales   6,842   6,294   9  

Domestic Market  

3,970   3,700   7  

Exports  

2,872   2,594   11  
Gross Profit   1,489   1,561   (5)  
Gross Margin   21.8%   24.8%   (3,0 p.p)   
EBIT   281   513   (45)  
Net Income   6   498   (99)  
Net Margin   0.1%   7.9%   (7,8 p.p)   
EBITDA   565   786   (28)  
EBITDA Margin   8.3%   12.5%   (4,2 p.p)   
Earnings per share (1)   0.01   0.57   (99)  
1-Consolidated earnings per share (in R$), excluding treasury shares.      

 

1 st HALF 2012 – 1H12

*       Net sales totaled R$ 13.2 billion, a growth of 7.0%, reflecting sales performance in the Company’s various market segments.

*       The meats businesses, dairy products and other products reported sales of 2.9 million  tons, an increase of 4.8%. 

20

 


 
 

 

 

*       BRF reported a total gross profit of R$ 2.8 billion, 8.8% lower due to cost pressures, the impact of which was not absorbed by the growth in sales revenues.

*       EBITDA recorded R$ 1.1 billion, 31.5% less than in 1H11, corresponding to an EBITDA margin of 8.3%.

*       Net income was R$ 159.6 million against net earnings of R$ 881.4 million in 1H11 and equivalent to a net margin of 1.2% against 7.2 %.

*       Financial trading volume  in BRF’s shares reached an average of US$78.3 million/day during the year, 2.1% more than reported in 2Q11.

 

Highlights (R$ Million)   1H12   1H11   % Ch.  
 
Net Sales   13,179   12,315   7  

Domestic Market  

7,886   7,292   8  

Exports  

5,293   5,023   5  
Gross Profit   2,833   3,106   (9)  
Gross Margin   21.5%   25.2%   (3,7 p.p)   
EBIT   549   1,038   (47)  
Net Income   160   881   (82)  
Net Margin   1.2%   7.2%   (6,0 p.p)   
EBITDA   1,097   1,602   (32)  
EBITDA Margin   8.3%   13.0%   (4,7 p.p)   
Earnings per share(1)   0.18   1.01   (82)  
1-Consolidated earnings per share (in R$), excluding treasury shares.      

(The variations commented in this report are comparisons with the 2 nd quarter of 2012 compared with the 2 nd quarter of 2011, or with the  1 st half of 2012 compared with the 1 st half of 2011 – accumulated data unless specified on another comparative basis).

 

21

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Brazilian Exports

The second quarter 2012 saw a recovery in export volume of the three main sources of proteins (chicken, hogs and beef cattle). Shipped beef and pork volume reported the largest quarter-on-quarter increases as well as in sales revenues (as measured in US$), which saw a strong increase during the period. However, compared with 2Q11, there was fall in revenues (as measured in US$) principally due to the reduction of prices in USD.

 

Chicken exports recorded volumes of 1,013 thousand tons in 2Q12, 4.0% higher than 1Q12 and 1.8% more than 2Q11. In terms of export revenues (US$), there was an increase of 2.4% versus 1Q12 and a decline of 9.4% versus 2Q11. Shipments to Asia and Africa (especially China and Egypt) have supported growth for the year to date (on a Jan-Jun/12 versus Jan-Jun/11 basis). By contrast, export volumes to Europe and Japan have recorded a negative performance over the same period. Venezuela and South Africa also put in a lackluster performance, volumes falling respectively, 25.8% and 2.4%. Chicken cuts volume continues to sustain stronger growth during the year, first and foremost to markets such as Asia and the Middle East.

 

Overseas pork shipments of 145 thousand tons in 2Q12 were 17.2% up on 1Q12, albeit slightly down on 2Q11 (2.4%). In terms of sales revenues (US$), the quarter registered a 18.0% increase over 1Q12 but 12.3% down on 2Q11. Exports to Russia have recovered although still well down. Export volumes to Argentina also saw sharp falls in the quarter, reflecting recent restrictions on imports. On the other hand, the Russian trade ban resulted in a strong increase in Brazilian exports to the Ukraine, which to a degree has been instrumental in sustaining shipped volumes overall.

 

Performance of beef exports was very positive in 2Q12: the 335 thousand tons exported during this period was 29.8% above the volumes for 1Q12 and 20.1% more than in 2Q11. Sales revenue in the period (US$) also rose: 31.7% over 1Q12 and 18.1% more than in 2Q11. Volumes to Iran appear to be in a recovery mode (although well below the levels of last year). Egypt and Venezuela also reported increased volumes of 41.0% and +56.9% respectively, compared with Jan-Jun/12 versus Jan-Jun/11.

 

Investments

Investments in Capex during the quarter amounted to R$ 490 million, 103.5% higher than the same quarter in 2011 and largely dedicated to growth, efficiency and support projects. With respect to the comparative base, it should be noted that in the first half of 2011, investments were being contained while a final decision from CADE was awaited to proceed with the – BRF 15 – Long-Term Strategic Plan.

 

Investments in biological assets (breeder stock), totaled R$ 121 million, a 16.8% increase, a reflection in turn of the growth in flocks to supply growth projects  and higher animal rearing overheads (principally increased grain costs).

 

 

22

 


 
 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

In addition, further investments of R$ 499 million were made in Quickfood S.A. in  Argentina, the acquisition of the company being the outcome of the exchange of assets under the TCD. 

 

 

Investments - R$ million

Production

A total of 1.4 million tons of food was produced in 2Q12, a volume equal to  2Q11, with a growth in business involving processed meats and other processed products and a reduction in dairy products - dried line (UHT milk).

The production of the companies, Avex and Dánica in Argentina was also incorporated into the growth recorded for meats and other process products.

The following 168 new SKUs were launched in the first half as part of the process of expanding the portfolio, repositioning the brands and categories and adding value: Food Service - 18; domestic market – 31; exports – 86; and 33 in the dairy product segment. The principal portfolio innovations were in the Pizzas, Meu Menu , Ouro , Breaded Products, Processed Products, Dairy Products, Frozen Vegetables and Margarine lines and brands.

Production   2Q12   2Q11   % Ch.   1H12   1H11   % Ch.  
 
Poultry Slaughter (million heads)   439   436   1   896   862   4  
Hog/ Cattle Slaughter (thousand heads)   2,833   2,754   3   5,550   5,404   3  
Production (thousand tons)              

Meats  

1,058   1,069   (1)   2,126   2,081   2  

Dairy Products  

259   273   (5)   516   556   (7)  

Other Processed Products  

114   109   5   230   219   5  
Feed and Premix (thousand tons)   3,055   2,845   7   5,969   5,527   8  

Domestic Market

Sales to the domestic market were R$ 3.0 billion, an increase of 6.9%, volumes being 0.7% up and average prices 6.2% higher. Average costs rose 9.6%, reflected in an operating income of R$ 181.7 million in this segment, 30.5% less, squeezing operating margins from 9.4% to 6.1% in the quarter.

23

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Operating results in the domestic market came under pressure due to increases in costs in relation to the preceding year on higher prices for the principal raw materials in the sector – grains and other direct raw materials in addition to the increase in commercial expenses – which were particularly affected by the implementation of TCD-related processes: 1) review of lines and transfer of production capacity; 2) increase in product mix; 3) partial suspension of some categories; 4) increase in the transitional logistics network; 5) investments in product innovation.

In the first half, revenues totaled R$ 5.9 billion, 8.8% higher. Volumes remained at the same level, with average prices and costs 8.8% and 18.1%, respectively, greater – resulting in a 15.1% lower operating result. Consequently, the margin for the domestic market segment declined from 10.0% to 7.8%.

DOMESTIC MARKET   THOUSAND TONS     R$ MILLION    
2Q12   2Q11   % Ch.   2Q12   2Q11   % Ch.  
 
In Natura     96 98   (2)   472   496   (5)  
Poultry    64 64   (1)   257   301   (15)  
Pork/Beef    32 34   (4)   215   195   10  
Processed Foods     421 433   (3)   2,282   2,148   6  
Others Sales     127 109   16   214   133   61  
Total     644 640   1   2,968   2,777   7  
 
 
DOMESTIC MARKET    THOUSAND TONS     R$ MILLION    
1H12   1H11   % Ch.   1H12   1H11   % Ch.  
 
In Natura   195   191   2   953   976   (2)  
Poultry   130   127   2   530   601   (12)  
Pork/Beef   65   64   2   423   375   13  
Processed Foods   856   853   0   4,600   4,225   9  
Others Sales   205   213   (4)   395   266   48  
Total   1,256   1,257   0   5,947   5,467   9  

 

The Company launched 31 new products on the domestic market to strengthen brand penetration and  enhance performance in its chosen operating segments. These lines include: 1) Cold cuts and salamis – Sliced Prezato Coppa , Sliced Prezato Parma Ham,  Salami with Prezato Pepper Border, Pepperoni Salami, Prezato Salami; 2) In Natura Perdigão  Spring Chicken;3) Sausages: Pork Sausage, Bulk Fininha , Packaged Fininha , Frescal Calabrese, New Calabrese, Smoked Pork and Portuguese Sausage; 4) Ready to Eat Snacks: Hot Pocket Barbecue Sauce, Hot Pocket Spicy Sauce; 5) Pizzas: Nonno´s Recipe, Lavera Margherita , Formaggi Especialli , Margherita , Half Chicken and Half Mozzarella, Half Calabrese and  Half Mozzarella, Bacon and Mozzarella, Pepperoni and Portuguese; 6) Ready to Eat Meals: Calabrese Meu Menu Escondidinho , Minced Meat Meu Menu Escondidinho ; New Flavors Escondidinho  (Calabrese), New Flavors Escondidinho  (Beef dried meat); Frozen Vegetables: Potatoes, Broccoli and Peas.

 

24

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Market Share - % - By Value

 

Exports

The Company reported exports of R$ 2.8 billion, 10.5% higher than 2Q11 despite pressures experienced in the Japanese market due to high levels of local inventory, the overseas market showing signs of a gradual recovery. Sales volumes were 10.3% higher and average prices in Reais also improved by 0.2%. On the other hand, while foreign exchange rates gave a welcome boost to exports, dollar prices were still 17.7% lower, while the average cost rose 6.2%, reflected in the operating result which fell from R$ 200.2 million to R$ 64.2 million - a 67.9% decline. Operating margins also dropped from 7.8% to 2.3%, corresponding to a slide of 5.5 percentage points – albeit against a high comparative base in 2Q11 when the Company turned in a good performance in the light of strong demand for its products. 

 

Exports rose 5% in the first half, volumes rising by 8.6% against 3.4% lower average prices in Reais and 0.3% average higher costs. Operating result was R$ 10.1 million against R$ 394.3 million, corresponding to a decline in operating margin from 8% to 0.2% due to the continuing high level of local inventory in the Middle East and the Far East.

BRF launched a further 86 new options on the export market in the processed and breaded products lines well as in the griller chicken, beef, special chicken cuts, cooked product and margarine segments.

We expect to see a gradual recovery in exports in the second half of 2012, once there is an improvement in the temporary dip in demand with the running down of high local inventory in important markets such as the Far East and the Middle East. Inventory levels in these markets are a reflection of the situation in 2011 when  there was heavy demand due to production shortfalls in various producing countries  thus stimulating sales of Brazilian meats.

 

25

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

EXPORTS   THOUSAND TONS     R$ MILLION    
2Q12   2Q11   % Ch.   2Q12   2Q11   % Ch.  
 
In Natura     551 464   19   2,373   2,081   14  
Poultry    475 391   22   1,926   1,653   16  
Pork/Beef    76 74   3   447   428   5  
Processed Foods     82 88   (7)   439   447   (2)  
Others Sales     9 30   (71)   8   23   (66)  
Total     641 582   10   2,820   2,551   11  
 
 
EXPORTS THOUSAND TONS     R$ MILLION    
1H12   1H11   % Ch.   1H12   1H11   % Ch.  
 
In Natura   1,055   927   14   4,323   4,061   6  
Poultry   912   791   15   3,464   3,274   6  
Pork/Beef   143   136   6   860   787   9  
Processed Foods   156   167   (7)   847   850   (0)  
Other Sales   9   30   (71)   8   23   (66)  
Total   1,220   1,123   9   5,178   4,934   5  

The Company reported the following scenario in its principal markets during the quarter:

Middle East – sales revenues and volumes rose by 29.2% and 29.7%, signaling a gradual recovery in prices and demand following adjustments for the effects of the Arab Spring, which drove down prices of in-natura products, more especially griller chicken. This situation fed through to margins in the Middle East – a regional market and one that serves as a benchmark for various other products/regions and recovery of which drives higher margins in export markets overall.  In addition, shipments made ahead of the Ramadan period contributed to the positive showing of the region as did the increased use of local distribution channels.

Far East – Despite better prices in Japan relative to those prevailing in 1Q12, margins have still not recovered to normal levels. Inventory has been gradually run down since early 2012 although a return to normal levels has still not occurred. However, we are channeling export volumes to alternate markets such as South Korea and Singapore in an attempt to minimize the effects of the Japanese situation. Volumes to the region rose 8.8% and revenues, 2.3% in the quarter. Important also to note in this context is the increase in volumes to the Chinese market as opposed to that of Hong Kong, thus contributing to enhanced intra-regional margins.

Europe – Due to the prevailing economic scenario in the region, export revenues to this market were 2.6% lower, as were volumes by 2.2%. However, our strategic focus is on greater added value, especially in the case of products of the Plusfood subsidiary where the portfolio has been expanded on the back of increased local production capacity. Consequently, operating results from this market are yielding good margins. 

 

26

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Eurasia – Export revenues rose 9.7%, representing a corresponding increase in  volumes of 13% despite the trade ban on sales of production from the majority of  Brazilian plants exporting to the Russian market. However, some of BRFs plants remain authorized exporters to Russia. We are currently diverting some of the volume originally destined for Russia to the Ukraine and other countries (in Asia and Africa) in order to diversify markets, more especially those for pork-based products.  

South America – Export revenues increased 14.6% on the back of 24.3% higher volumes including the consolidation of the recently acquired Avex and Dánica businesses in Argentina.  However, the Argentine government has adopted measures making imports of Brazilian in-natura pork and hams difficult.

Africa and other countries – Exports to Africa reported a good performance with a growth in sales revenue of 21.7% on 9.9% higher volume, although other countries recorded a fall in sales and volumes.

Exports by region

 

Dairy Products – Revenues totaled R$ 702.1 million, a 9.2 % growth, with 2.9% higher volumes and average prices also reporting a 6.1% improvement against 5.3% higher costs. Operating margins  fell from 1.7% to 0.4%, a decline of 75.8% in operating result from the activity, equivalent to R$ 2.7 million against R$ 11.1 million in 2Q11, principally due to a weaker performance in UHT milk sales.

Accumulated first half export revenues were R$ 1.3 billion – 6% more than recorded for the same period in 2011, with volumes equal to 1H11, while prices and average costs rose 5.9% and 4.8%, respectively. As a result, operating results were R$ 1.9 million against R$ 10.3 million in 1H11.

As part of the process of improving  margins and portfolio mix, the Company launched 33 products in 1H12, with the new line in yogurts (tubs), Batavo milks and Trakinas shakes and a cheese line, including sliced cheese as well as grocery line products.

 

27

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

DAIRY   THOUSAND TONS     R$ MILLION    
2Q12   2Q11   % Ch.   2Q12   2Q11   % Ch.  
 
Dry Division     208 215   (3)   439   437   0  
Fresh and Frozen Division     52 58   (10)   249   206   21  
Other Sales     21 -   -   14   0   -  
Total     281 273   3   702   643   9  
 
 
DAIRY THOUSAND TONS     R$ MILLION    
1H12   1H11   % Ch.   1H12   1H11   % Ch.  
 
Dry Division   400   437   (8)   821   869   (5)  
Fresh and Frozen Division   112   116   (4)   500   403   24  
Other Sales   42   0   -   26   0   -  
Total   554   553   0   1,348   1,271   6  

Food service – Revenues for this segment  reported R$ 353.1 million in the quarter – 9.3% higher, on 6.6% greater volumes, an improvement of 2.6% in average prices against   5.7% higher average costs, thus reducing the operating margin from 12.5% to 9.1%, the operating result totaling R$ 32 million against R$ 40.2 million (20.5% down).

First half revenue rose 9.8% to R$ 705.9 million, on 7.3% higher volume, reaching an operating margin of 10% against 13.2% in 1H11 and an operating result of R$ 70.8 million – 16.6% down on 1H11.

Weaker operating results from food service were due to the diversion of in-natura products from the export market, thus altering the sales mix, as well as one-off deceleration in the segment the result of greater demands being made on Brazilian disposable household incomes.

The company launched 16 products in the food service business in the Perdigão grill line, cooked and smoked pork loin, Sadia grill line, Miss Daisy brigadeiros  (Brazilian sweet candy), Fynbo-type Sadia luncheon cheese, Savory Snacks Platform, Blue Ocean (carcass and spring chicken), as well as specific products to meet the requirements of strategic accounts: McDonalds, Girafas, Applebee’s, Subway and the school meal segment as a whole.

 

FOOD SERVICE   THOUSAND TONS     R$ MILLION    
2Q12   2Q11   % Ch.   2Q12   2Q11   % Ch.  
 
Total     55 52     7   353   323   9  
 
FOOD SERVICE THOUSAND TONS     R$ MILLION    
1H12   1H11   % Ch.   1H12   1H11   % Ch.  
 
Total   113   105   7   706   643   10  

 

 

28

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Net Sales –  BRF reported net operating sales of R$ 6.8 billion in the quarter, a growth of 8.7%, particularly driven by organic growth, the incorporation of acquisitions and product launches. Sales also reported  growth of 7.9% in relation to the first quarter of 2011.

For the first six months of the year, sales revenue rose 7%, reaching R$ 13.2 billion for the year to date and this in spite of the unfavorable scenario prevailing in the Company’s principal markets.

Breakdown of Net Sales (%)

 

 

 

Cost of Sales – Cost of sales rose 13.1% to R$ 5.4 billion, costs rising still faster than sales revenue and squeezing gross margins. The main impacts on costs came from an increase in the principal raw materials – soybean meal (an increase of 44.1%), as well as other raw materials and direct inputs in addition to other production costs such as: labor and indirect manufacturing costs also caused by the transition process following the signature of the TCD. More particularly, soybean meal prices increased by 29.7% in 2Q12 compared to 1Q12, a reflection of high prices prevailing on the Chicago Board of Trade - CBOT and attributed to crop failures in the United States.

In addition to raw material pressures, we are incurring transitory costs arising from the implementation of the conditions for fulfilling the TCD.

For the first six month period, cost of sales reached R$ 10.3 billion, reporting growth of 12.4%, reflecting a rise in leading raw material prices and other production costs.

 

29

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Gross Profit and Gross Margin – As a result of sales performance and cost pressures, Gross Profit totaled R$ 1.5 billion, a reduction of 4.6% in the quarter, feeding through to a  3.0 percentage point reduction in gross margins in relation to 2Q11, declining from 24.8% to 21.8%. For the first six months  of the year, the Company reported Gross Profit of R$ 2.8 billion, representing a fall of 8.8% in the half year, equivalent to the gross margin of 21.5% against 25.2%, also a function of sales performance in the principal markets on the back of higher production costs.

Operating Expenses – Operating expenses came in at 16.6% higher – 1.1 percentage points higher than Net Sales due to investments in the development of new lines, product launches and marketing campaigns, higher temporary distribution scapes and also due to lower revenue generation compared with the Company’s structures. Selling expenses increased by 19.3%, fixed expenses rising 15.1% and variable expenses, 25.5%, principally a reflection of adjustments necessary in the light of asset transfers, restructuring of the portfolio and investments in category innovations. Administrative expenses and fees saw a 7.4% gain due to the simplification of administrative structure between BRF and its subsidiaries.

In the first half of 2012, operating expenses totaled R$ 2.2 billion, with an increase of 13.7%, especially impacted by selling expenses which increased 15.5%.

Other Operating Expenses – The increase of 4% covers costs with the pre-operational phase of the new industrial units, insurance claims, provisions for tax risks, results of divestments under the TCD as well as revenues from the  reversal of provisions, recovery of expenses and leasing with third parties. In line with IFRS regulations, expenses with profit sharing are also booked under this item. For the first six months of 2012, there was a 28.2% decline in this item due to gains in third party leasing, with the leasing of the Carambei-PR facility to Marfrig.

Operating Result before Net Financial Expenses and Operating Margin – The Operating Result before Net Financial Expenses was R$ 280.6 million, a decline of 45.3% in relation to 2Q11, the operating margin declining from 4.1% of Net Sales to 8.1%. The 4.0 percentage points  decrease is due to a combination of adverse factors: inventories higher than market requirements in Japan and the Middle East; pressure on costs and expenses, as well as the transitory process of transferring assets in compliance with the TCD.

The same underlying  factors pertain in explaining this item for the first half of the year of R$ 548.6 million, 47.1% below the result recorded for 1H11.  

Financial Result – Net financial expenses amounted to R$ 287.5 million, 420.9% higher than for the same period in 2011 due to an increase in net debt and the foreign exchange translation effect. In addition to the currency effect, the allocation of cash in support of capital expenditure investments and working capital increased net debt to R$ 7.0 billion, 18.0% more than 1Q12, resulting in a net debt to EBITDA (last twelve months) ratio of 2.57 times with a book currency exposure of US$ 366 million.

 

30

 


 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

In the first half year, net financial expenses totaled R$ 362.4 million. Financial expenses due to exchange variation were 63% of net financial expenses during the quarter and 59% in the first half of 2012, although this is not reflected in any cash disbursement.

DEBT - R$ Million   06.30.12     03.31.12  
Current   Non-Current   Total   Total   % Ch.  
 

Local Currency  

(1,571)   (1,380)   (2,951)   (3,192)   (8)  

Foreing Currency  

(2,217)   (4,833)   (7,049)   (5,066)   39  
Gross Debt   (3,788)   (6,212)   (10,001)   (8,258)   21  
Cash Investments            

Local Currency  

402   126   528   733   (28)  

Foreing Currency  

2,357   67   2,425   1,713   42  
Total Cash Investments   2,759   193   2,953   2,446   21  
Net Accounting Debt   (1,029)   (6,019)   (7,048)   (5,974)   18  
Exchange Rate Exposure - US$ Million       (366)   (468)   -  

In the light of the high level of exports, the Company conducts operations with the specific purpose of currency hedging. In accordance with hedge accounting standards (CPC 38 and IAS 39), financial derivatives (for example: NDF) and non-derivative financial instruments (for example: foreign currency debt) are used for conducting  hedging operations and concomitantly, to eliminate the respective unrealized foreign exchange rate variations from the income statement (under the Financial Expenses line).

The use of non-derivative financial instruments for foreign exchange cover, continues to permit a significant reduction in the net currency exposure in the balance sheet, resulting in substantial benefits through the matching of currency liability flows with export shipments and therefore contributing to a reduction in the volatility of the financial result.

On June 30, 2012, the non-financial derivative instruments designated as hedge accounting for foreign exchange cover amounted to USD 769 million, and a proportional reduction in book currency exposure of the same value. In addition, the financial derivative instruments designated as hedge accounting according to the concept of a cash flow hedge for coverage of highly probable exports, totaled USD 1,744 million + EUR 213 million + GBP 78 million and also contributed directly to the reduction in currency exposure. In both cases, the unrealized result for foreign exchange rate variation was booked to shareholders’ equity, thus avoiding the impact on the Financial Expenses.

 

31

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Income Tax and Social Contribution Income tax and social contribution totaled a positive R$ 18.1 million in the quarter, 56.5% less, due to differences in tax rates on the earnings of foreign subsidiaries and the foreign exchange translation effect on overseas investment.   In the first six months of 2012, income tax and social contribution represented a negative R$ 22.1 million – a fall of 50.1% in relation to 1H11.  

 

Participation of Non-controlling Shareholders the increase in this item relates to the consolidation of the recently acquired Argentine subsidiaries, through Avex, plus results from the  Al Wafi and Plusfood subsidiaries, among others. 

  

Net Income and Net Margin – Second quarter n et income was R$ 6.4 million with a net margin of 0.1%, a reduction of 98.7% compared with 2Q11, due to weaker performances in the principal business segments and the impact of the foreign exchange translation effect on financial expenses. For the first full six months, net income reported a 81.9% year-on-year decline, totaling R$ 159.6 million of net income, corresponding to a net margin of 1.2% against 7.2% reported in 1H11.

 

EBITDA – EBITDA (operating cash generation) reached R$ 565.1 million, a 28.1% decline, recording an EBITDA margin of 8.3% against 12.5% in 2Q11. In the first half year, accumulated EBITDA was R$ 1.1 billion, 31.5% below the same item for 1H11, with an EBITDA margin of 8.3% against 13.0% reported for the same period in 2011, for reasons already explained above.

32

 


 
 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

Explanatory Notes
(in thousands of Brazilian Reais)

EBITDA - R$ Million   2Q12   2Q11   % Ch.   1H12   1H11   % Ch.  
 
Net Income   6   498   (99)   160   881   (82)  
Non Controlling Shareholders   5   1   -   4   5   (5)  
Income Tax and Social Contribution   (18)   (42)   (56)   22   44   (50)  
Net Financial   287   55   421   362   107   237  
Equity Accounting and Other Operating Result   45   48   (6)   71   119   (40)  
Depreciation and Amortization   240   225   6   477   445   7  
= EBITDA   565   786   (28)   1,097   1,602   (32)  

 

R$ 8 million…

 

 

*Pro-forma

Shareholders Equity – On June 30, 2012, Shareholders Equity was R$ 14.1 billion, against R$ 14.1 billion on December 31, 2011, a decline of 0.3%  and reflecting  a return of 8% on annualized investment.

Performance

Average daily financial volume on the BM&FBovespa and NYSE was US$ 78.3  million, 2% more than reported in 1H11, with a negative performance of 15.6% in the quarter, equivalent to the performance of the BM&FBovespa stock index and  a depreciation of 24.1% on the NYSE, due to volatility in the capital markets and company performance.

 

 

 

33

 


 
 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

Explanatory Notes
(in thousands of Brazilian Reais)

PERFORMANCE   2Q12   2Q11   1H12   1H11  
 
Share price - R$*   30.39   26.50   30.39   26.50  
Traded Shares (Volume) - Millions   138.3   176.5   290.5   309.4  
Performance   (15.6%)   (14.0%)   (16.6%)   (3.1%)  
Bovespa Index   (15.7%)   (9.0%)   (4.2%)   (10.0%)  
IGC (Brazil Corp. Gov. Index)   (8.2%)   (6.0%)   4.7%   (7.1%)  
ISE (Corp. Sustainability Index)   (2.2%)   (5.4%)   11.4%   (1.0%)  
 
Share price - US$*   15.19   17.33   15.19   17.33  
Traded Shares (Volume) - Millions   122.8   142.7   236.5   231.4  
Performance   (24.1%)   (9.2%)   (22.3%)   2.7%  
Dow Jones Index   (2.5%)   0.8%   5.4%   7.2%  
 
* Closing Price          

 

 

Financial Trading Volume 1H12

 

Average US$ 78.3 million/day (2% higher than 1H11)

 

 

 

 

 

34

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Shares Performance

 

ADRs Performance

 

 

 

35

 


 
 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

Explanatory Notes
(in thousands of Brazilian Reais)

DIFUSE CONTROL

 

Basis: 06.30.2012

Number of Common Shares: 872,473,246

Capital Stock: 12.6 billion

 

Novo Mercado - BRF signed up to the BM&FBovespa’s Novo Mercado Listing Regulations on April 12, 2006, requiring it to settle disputes through the Market Arbitration Panel under the arbitration commitment  clause written into its bylaws and regulations.

Risk Management - BRF and its subsidiaries adopt a series of previously structured measures for maintaining the risks inherent to its businesses under the most rigorous control, details  being shown under explanatory note 4 of the Financial Statements. Risks involving the markets in which the Company operates, sanitary controls, grains, nutritional safety and environmental protection as well as internal controls and financial risks are all monitored.

Independent Audit – In our relations with the Independent Auditor, we endeavor to assess conflicts of interest with non-audit work based on the principle that  the auditor should not audit its own work, exercise managerial functions and promote our interests.

Pursuant to CVM Instruction 480/09, at a meeting held on August 13, 2012, management declares that it has discussed, reviewed and agreed the opinions expressed in the  revision report of the independent auditors and with the quarterly information for the year ending June 30, 2012.

Sustainability – We concluded  the greenhouse gases inventory for the Company’s domestic operations according to GHG Protocol Brasil criteria, duly audited by KPMG Risk and Advisory Services Ltda.. In 2011, BRF’s total emissions were 385,023,87 tons of CO2 equivalent, of which 316,492.69 tons of CO2eq. were Scope 1 emissions (direct emissions from the Company’s own operations) and 68,531.18 tons of CO2eq. were Scope 2 emissions (indirect  emissions resulting from the acquisition of electric energy consumed by the Company). In addition, we have undertaken the review and publication of the BRF Suppliers Code of Conduct, a document which forms the basis for the ethical and socio-environmental conduct expected of suppliers and aligned to BRF’s Employees’ Code of Ethics.

 

36

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

One of BRF’s values is the commitment to sustainable development resting on economic-financial, social and environmental pillars and aligned to the guidelines of the Global Reporting Initiative – GRI. BRF is today a Company in conformity with application Level A in its annual and sustainability report. Each year, it is demonstrating advances in relation to sustainability, principally in performance indicators, highlighting environmental aspects such as: use of materials, waste, effluent, biodiversity, impact of transportation and innovation to reduce the impacts of products. In respect to social indicators, BRF has been improving its  information reporting on the management and monitoring of the value chain and impacts on local, national and international operations.

Remuneration to Shareholders – On June 18, 2012, the Board of Directors approved a payout to shareholders in the total amount of R$ 100 million, corresponding to a gross R$ 0.11501051 per share, payment to take place on August 15,2012, as interest on shareholders’ equity with due retention of Income Tax at Source in line with the prevailing legislation.

 

Merger of BRF and Sadia – At the end of last May the asset exchange agreement with Marfrig was approved with the Brazilian anti-trust authority (CADE). During the course of the third quarter we shall be complying with the remaining terms and conditions of the  agreement which establish the temporary discontinuation of some Perdigão and Batavo category brands as well as the transfer of some of the industrial units.

On the other hand, BRF has taken control of Quickfood in Argentina, owner of the leading hamburger brand in the local market. In expanding its footprint in South America, the company reiterates its goal of overseas growth in parallel with organic expansion currently underway in Brazil, thus laying the foundations for sustained growth in line with the objectives of the BRF 15 Strategic Plan BRF 15.

Synergies captured in 1H12 amounted to R$ 363 million and are in line with Company forecasts for the fiscal year, not reflecting temporary costs and expenses and those arising from the implementation of the TCD (costs not susceptible to segregation).

 

 

37

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Awards – Melhores e Maiores  - The Best Agribusiness Company in 2011; TOP OF MIND 2012 Award – Newspaper partner A Notícia   of the RBS Group and Instituto MAPA; TOP Executive; Large Agribusiness Company and Outstanding Company in Exportation; Top of Mind - Sadia S.A – Large State of Santa Catarina Company. IR Magazine Awards perception study shows BRF among the best Brazilian companies in the categories of: Best Meeting with the Investment Analysts Community; Best Conference Call and Best Company in Socio-Environmental Sustainability.

 

Sadia sponsors athletics, and, on an individual basis, the athletes Sarah Menezes, Arthur Zanetti and Mayra Aguiar. The company also sponsors other athletes indirectly through the judo, gymnastics and aquatic sports confederations, that is in London.

 

SOCIAL REPORT

At the end of 2Q12, BRF had a headcount of 119,819 including 1,325 apprentices and 230 interns.

 

Targets guidance and breakdown – Between April and May, the Company launched a new Excellence Program for all units. This initiative has been  remodeled, the focus being on recognition through the classification of the various facilities based on results. The program aims to provide guidance to the teams and to breakdown the Company targets at all levels, as well as standardizing the processes and  classifying the units in accordance with points achieved.

 

Focus on Human Capital – BRF runs leader development programs for the full range of hierarchical levels. During the period under review, the Company launched the Leaders Development Program at the production units to prepare professionals who are deemed as potential candidates for occupying future supervisory vacancies, thus assuring their development and succession to supervisory positions. The Company also launched an e-learning Leaders Induction course with content which covers from institutional aspects to essential information for the daily routine of the new manager. This course caters not only for recently hired or promoted leaders but also for the recycling of all the professionals that occupy positions of leadership in the Company. In the first half of 2012, ten Programs were held based on the  Individual Development Plans for executives dealing with collective themes for managerial level personnel. There were 33 groups held with the participation of 486 managers. The number of places on the Interns program was increased – a program which is designed to train young professionals of the future. The Company also runs a Trainees Program, the current group of 30 having begun the course in January 2012 following a selection process involving a total of 19 thousand candidates.

 

 

38

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BRF also focuses on developing its worldwide business, selecting participants for its Global Development Program, focused on the export market through the hiring of qualified professionals which bring with them experience and knowledge of their base market. Following a period of training, development and familiarization with the Company, the idea is that these professionals should be able to take up positions of leadership. BRF has also chosen three professionals for the Summer Project for identifying potential among those from the world’s most prestigious MBA schools and providing them with the opportunity to acquire professional knowledge in the Company’s strategic areas. In addition to fostering the exchange of information with the teaching institutions, the potential candidates are appraised for possible hiring at the end of the program.

 

During the quarter, BRF invested heavily in training the sales force. Seven TV commercials  were standardized and used for training and development of the  teams as well as evaluating domestic market salesmen, participation involving a total of 2,360 professionals. On the same theme, the Company held the Initial Training in Sales program, preparing more than 115 sales supervisors for multiplication of content to the teams, and the Promoter Development Program, for on-site training of 4,600 company promoters.

 

SSMA – In 2006, BRF implemented the SSMA Project for matters related to Occupational Health and Safety and the Environment and initially covering BRF’s operating areas, the focus being on safe behavior, employee and outsourced personnel health and sustainability. Thanks to the results and the need to extend the practice, in October 2010, an expansion project was begun for all areas, as well as  benefiting the communities surrounding BRF’s units. In the quarter under review, the Company has also implemented  initiatives under the project for the corporate units. The figures show that  the expanded effect of the project has been very successful.

 

The accident frequency rate with time off work has fallen 35% in less than a year (the accident frequency rate is the total number of accidents with time off work divided by a million man/hours worked according to NBR 14.280) and corresponding to 20% of what the rate was in 2006. This can be considered as one of the most successful cases of implementing an Occupational Health and Safety System with some plants achieving levels comparable with world class companies.

 

 

39

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Stock Option Plan – The Company has granted a total of 7,410,325 stock options to 258 executives, the maximum vesting period being five years according to the Compensation Plan Regulations based on the shares approved on March 31, 2010 and amended on April 24, 2012 at the Annual and Extraordinary General Shareholders’ Meeting. During the second quarter executive managers were also included in the stock option plan in addition to directors and vice presidents who were already contemplated.

 

Added Value Distribution   2H12   2H11   % Ch.  
 
Human Resources   1,892   1,788   6  
Taxes   1,694   1,778   (5)  
Interest   1,163   577   102  
Interest on shareholders' equity   100   292   (66)  
Retention   60   589   (90)  
Non-controlling shareholders   4   5   (5)  
Total   4,912   5,029   (2)  

 

 

40

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BRF - Brasil Foods S.A.
PUBLIC COMPANY

CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS FOR THE PERIOD ENDED

BALANCE SHEET - R$ Million   06.30.2012 31.12.2011     % Ch.  
 
Assets   31,352   29,983   5  

Current Assets  

11,609   11,124   4  

Cash and Cash Equivalents  

2,107   1,367   54  

Marketable Securities  

641   1,373   (53)  

Trade Accounts Receivable and Other Receivables  

2,762   3,208   (14)  

Inventories  

3,001   2,679   12  

Biological Assets  

1,344   1,156   16  

Recoverable Taxes  

1,128   908   24  

Prepaid Expenses  

97   100   (3)  

Others Noncurrent Assets  

530   334   59  
       

Noncurrent Assets  

19,742   18,860   5  

Long Term Assets  

5,157   4,655   11  

Investments  

101   20   396  

Property, Plant and Equipment  

9,812   9,798   0  

Intangible  

4,673   4,386   7  
       
Liabilities   31,352   29,983   5  

Current Liabilities  

7,688   7,988   (4)  

Payroll and related charges  

520   434   20  

Trade Accounts Payable  

2,772   2,681   3  

Tax Payable  

199   225   (12)  

Short- Term Debt  

3,411   3,452   (1)  

Other Current Liabilities  

702   1,077   (35)  

Provisions  

84   118   (29)  
     

Non-Current Liabilities  

9,593   7,886   22  

Short-Term Debt  

6,212   4,601   35  

Other Non-Current Liabilities  

689   658   5  

Deferred Income Tax  

1,856   1,792   4  

Provisions  

837   835   0  
     

Shareholders' Equity  

14,071   14,110   (0)  

Capital Stock Restated  

12,460   12,460   -  

Reserves/Accumulated earnings  

1,905   1,837   4  

Other Results  

(282)   (162)   75  

Treasury Shares  

(64)   (65)   -  

Non Controlling Shareholders  

51   40   29  

 

 

41

 


 
 

 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

INCOME STATEMENT - R$ Million   2Q12   2Q11   % Ch.  
 
Net Sales   6,842   6,294   9  

Domestic Market  

3,970   3,700   7  

Exports  

2,872   2,594   11  
Cost of Sales   (5,353)   (4,734)   13  
Gross Profit   1,489   1,561   (5)  
Operating Expenses   (1,155)   (991)   17  

Sales  

(1,061)   (889)   19  

General and Administrative  

(94)   (102)   (7)  

Other Operating Results  

(58)   (56)   4  

Equity Accounting  

5   (1)   (1,036)  
Financial Expenses, Net   (287)   (55)   421  
Income Before Financial Exp. and Other Results   (7)   458   (102)  
Income Tax and Social Contribution   18   42   (56)  
Non-Controlling shareholders   (5)   (1)   (230)  
Net Income   6   498   (99)  
EBITDA   565   786   (28)  
 
INCOME STATEMENT- R$ Million   1H12   1H11   Ch. %  
 

Net Sales  

13,179   12,315   7  

Domestic Market  

7,886   7,292   8  

Exports  

5,293   5,023   5  
Cost of sales   (10,347)   (9,208)   12  

Gross Profit  

2,833   3,106   (9)  

Operating Expenses  

(2,195)   (1,930)   14  

Sales  

(2,014)   (1,744)   15  

General and administrative  

(180)   (186)   (3)  
Other operating results   (100)   (140)   (28)  

Equity Accounting  

11   2   608  

Financial expenses, net  

(362)   (107)   237  

Income before financial exp. and other results  

186   930   (80)  
Income tax and other social contribution   (22)   (44)   (50)  

Non-controlling shareholders  

(4.50)   (5)   (230)  
Net income   160   881   (82)  
EBITDA   1,097   1,602   (32)  

 


The results for the second quarter 2012 consolidate the BRF Companies- Brasil Foods S.A. and Sadia S.A. (a wholly-owned subsidiary). In July 2009, Sadia’s results were fully consolidated according to the Association Agreement and Shareholders’ Meetings for the incorporation of shares held in July and August 2009.

All statements contained in this report with regard to the Company’s business prospects, project results and potential growth of its business constitute mere forecasts and were based on management’s expectations in relation to the Company’s future performance. These expectations are heavily dependent on changes in the market and on the country’s general economic performance, that of the sector and the international markets and, therefore, being subject to changes.

On July 13, 2011, the plenary session of the Administrative Council for Economic Defense- CADE approved the Association between BRF and Sadia S.A., subject to compliance with the provisions contained in the Performance Commitment Agreement – TCD signed between the parties concerned. These documents are available in the website: www.brasilfoods.com/ir

42

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

1.             COMPANY’S OPERATIONS

 

BRF – Brasil Foods S.A. (“BRF or parent company”) and its subsidiaries (collectively “Company”) is one of Brazil’s largest companies in the food industry. The Company is a public company, listed on the Brazilian Securities, Commodities & Futures Exchange (“BM&FBOVESPA”), under the ticker BRFS3, and listed on the New York Stock Exchange (“NYSE”), under the ticker BRFS. It´s headquarter is located at 475, Jorge Tzachel Street in the City of Itajaí, State of Santa Catarina. With a focus on raising, producing and slaughtering of poultry, pork and beef, processing and/or sale of fresh meat, processed products, milk and dairy products, pasta, frozen vegetables and soybean derivatives, among which the following are highlighted:

 

·            Whole chickens and cuts of chicken, turkey, pork and beef cuts;

·            Ham products, bologna, sausages, frankfurters and other smoked products;

·            Hamburgers, breaded meat products and meatballs;

·            Lasagnas, pizzas, vegetables, cheese breads, pies and frozen pastries;

·            Milk, dairy products and desserts;

·            Juices, soy milk and soy juices;

·            Margarine; and

·            Soy meal and refined soy flour, as well as animal feed.

 

During the last quarter of 2011, the Company's activities started to be segregated into 4 operating segments, being: domestic market, foreign market, food service and dairy products, as mentioned in note 5.

 

In the domestic market, the Company operates 36 meat processing plants, 13 dairy products processing plants, 3 margarine processing plants, 3 pasta processing plants, 1 dessert processing plant and 3 soybean crushing plant, all of them near the Company’s raw material suppliers or the main consumer centers.

 

In the foreign market, the Company operates 4 meat processing plants, 1 margarine and oil processing plant, 1 sauces and mayonnaise processing plant, 1 pasta and pastries processing plant and 1 cheese processing plant, and subsidiaries or sales offices in the United Kingdom, Italy, Austria, Hungary, Japan, The Netherlands, Russia, Singapore, United Arab Emirates, Portugal, France, Germany, Turkey, China, Cayman Islands, South Africa, Venezuela, Uruguay and Chile.

 

The Company has an advanced distribution system and uses 30 distribution centers, to deliver its products to supermarkets, retail stores, wholesalers, food service stores and other institutional customers in the domestic market and exports to more than 145 countries.

 
 

43

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

The name BRF deploys and adds value and reliability to several trademarks among which the most important are: Batavo, Claybon, Chester®, Confiança, Elegê, Fazenda, Nabrasa, Perdigão, Perdix, Hot Pocket, Miss Daisy, Nuggets, Qualy, Sadia, Speciale Sadia,  in addition to licensed brands such as Turma da Mônica. The brands Wilson, Texas, Tekitos, Patitas, Escolha Saudável, Light & Elegant, Fiesta, Freski, Confiança, Doriana and Delicata were disposed on June 11,2012, as disclosed in note 1.2

 

The table below summarizes the direct and indirect ownership interests of the Company, as well as the activities of each subsidiary:

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

1.1.        Interest in subsidiaries

Subsidiary     Main activity   Country   06.30.12   12.31.11  
PSA Laboratório Veterinário Ltda.     Veterinary activities   Brazil   88.00%   88.00%  

Sino dos Alpes Alimentos Ltda.  

  Industrialization and commercializations of products   Brazil   99.99%   99.99%  
PDF Participações Ltda.     Holding   Brazil   1.00%   1.00%  

Sino dos Alpes Alimentos Ltda.  

  Industrialization and commercializations of products   Brazil   0.01%   0.01%  
Vip S.A. Emp. Part. Imobiliárias     Commercialization of owned real state   Brazil   65.49%   65.49%  

Establecimiento Levino Zaccardi y Cia. S.A.  

  Processing of dairy products   Argentina   10.00%   10.00%  
Avipal S.A. Construtora e Incorporadora   (a)   Construction and real estate marketing   Brazil   100.00%   100.00%  
Avipal Centro-oeste S.A.   (a)   Industrialization and commercializations of milk   Brazil   100.00%   100.00%  
Establecimiento Levino Zaccardi y Cia. S.A.     Processing of dairy products   Argentina   90.00%   90.00%  
UP! Alimentos Ltda.     Industrialization and commercializations of products   Brazil   50.00%   50.00%  
Perdigão Trading S.A.   (a)    Holding Brazil   100.00%   100.00%  

PSA Laboratório Veterinário Ltda.  

  Veterinary activities   Brazil   12.00%   12.00%  

PDF Participações Ltda.  

  Holding   Brazil   99.00%   99.00%  
Heloísa Ind. e Com. de Produtos Lácteos Ltda.     Industrialization and commercializations of milk   Brazil   100.00%   100.00%  
Crossban Holdings GmbH     Holding and trading   Austria   100.00%   100.00%  

Perdigão Europe Ltd.  

  Import and commercialization of products   Portugal   100.00%   100.00%  

Perdigão International Ltd.  

  Import and commercialization of products   Cayman Island   100.00%   100.00%  

BFF International Ltd.  

  Financial fundraising   Cayman Island   100.00%   100.00%  

Highline International  

(a) Financial fundraising Cayman Island   100.00%   100.00%  

Plusfood Germany GmbH  

  Import and commercialization of products   Germany   100.00%   100.00%  

Perdigão France SARL  

  Import and commercialization of products   France   100.00%   100.00%  

Plusfood Holland B.V.  

  Administrative services   The Netherlands   100.00%   100.00%  

Plusfood Groep B.V.  

  Holding   The Netherlands   100.00%   100.00%  

Plusfood B.V.  

  Import and commercialization of products   The Netherlands   100.00%   100.00%  

Plusfood Wrexham  

  Import and commercialization of products   United Kingdom   100.00%   100.00%  

Plusfood Iberia SL  

  Marketing and logistics services   Spain   100.00%   100.00%  

Plusfood Italy SRL  

  Import and commercialization of products   Italy   67.00%   67.00%  

BRF Brasil Foods Japan KK  

  Import and commercialization of products   Japan   100.00%   100.00%  

BRF Brasil Foods PTE Ltd.  

  Marketing and logistics services   Singapore   100.00%   100.00%  

Plusfood Hungary Trade and Service LLC  

  Import and commercialization of products   Hungary   100.00%   100.00%  

Plusfood UK Ltd.  

  Marketing and logistics services   United Kingdom   100.00%   100.00%  

Acheron Beteiligung-sverwaltung GmbH  

(b) Holding Austria   100.00%   100.00%  

Xamol Consultores Serviços Ltda.  

(a)   Import and commercialization of products   Portugal   100.00%   100.00%  

BRF Brasil Foods África Ltd.  

  Import and commercialization of products   South Africa   100.00%   100.00%  

Sadia Chile S.A.  

  Import and commercialization of products   Chile   40.00%   40.00%  

Rising Star Food Company Ltd.  

(d)   Industralization, import and commercialization of products   China   50.00%   -  
Quickfood S.A.   (f)   Industrialization and commercialization of products   Argentina   90.05%   -  
Sadia S.A.     Industralization and commercialization of products   Brazil   100.00%   100.00%  

Sadia International Ltd.  

  Import and commercialization of products   Cayman Island   100.00%   100.00%  

Sadia Uruguay S.A.  

  Import and commercialization of products   Uruguay   100.00%   100.00%  

Sadia Alimentos S.A.  

(c)   Import and export of products   Argentina   0.02%   -  

Sadia Chile S.A.  

  Import and commercialization of products   Chile   60.00%   60.00%  

Sadia U.K. Ltd.  

  Import and commercialization of products   United Kingdom   100.00%   100.00%  

Vip S.A. Emp. Part. Imobiliárias  

  Commercialization of owned real estate   Brazil   34.51%   34.51%  

Athena Alimentos S.A.  

(g)   Industrialization and commercialization of commodities   Brazil   -   99.99%  

Sadia Overseas Ltd.  

  Financial fundraising   Cayman Island   100.00%   100.00%  

Sadia GmbH  

  Holding   Austria   100.00%   100.00%  

Wellax Food Logistics C.P.A.S.U. Lda.  

  Import and commercialization of products   Portugal   100.00%   100.00%  

Sadia Foods GmbH  

  Import and commercialization of products   Germany   100.00%   100.00%  

BRF Foods Limited Liability Company  

  Import and commercialization of products   Russia   10.00%   10.00%  

Qualy B.V.  

(b)   Import and commercialization of products   The Netherlands   100.00%   100.00%  

Sadia Japan KK  

(e)   Import and commercialization of products   Japan   -   100.00%  

Badi Ltd.  

  Import and commercialization of products   United Arab Emirates   100.00%   100.00%  

Al-Wafi  

  Import and commercialization of products   Saudi Arabia   75.00%   75.00%  

BRF Foods Limited Liability Company  

  Import and commercialization of products   Russia   90.00%   90.00%  

Baumhardt Comércio e Participações Ltda.  

  Holding   Brazil   73.94%   73.94%  

Excelsior Alimentos S.A.  

  Industralization and commercialization of products   Brazil   25.10%   25.10%  

Excelsior Alimentos S.A.  

  Industralization and commercialization of products   Brazil   46.01%   46.01%  

K&S Alimentos S.A.  

  Industrialization and commercialization of products   Brazil   49.00%   49.00%  

Sadia Alimentos S.A.  

  Import and export of products   Argentina   99.98%   100.00%  

Avex S.A.  

  Industrialization and commercialization of products   Argentina   65.58%   65.58%  

Flora Dánica S.A.  

(c)   Industrialization and commercialization of products   Argentina   95.00%   100.00%  

GB Dan S.A.  

(c)   Industrialization and commercialization of products   Argentina   5.00%   -  

Flora San Luis S.A.  

(c)   Industrialization and commercialization of products   Argentina   95.00%   100.00%  

Flora Dánica S.A.  

(c)   Industrialization and commercialization of products   Argentina   5.00%   -  

GB Dan S.A.  

(c)   Industrialization and commercialization of products   Argentina   95.00%   100.00%  

Flora San Luis S.A.  

(c)   Industrialization and commercialization of products   Argentina   5.00%   -  
 
 

45

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

(a) Dormant subsidiaries.

 

(b) The wholly-owned subsidiary Acheron Beteiligung-sverwaltung GmbH owns 100 direct subsidiaries in Madeira Island, Portugal, with an investment on June 30, 2012 of R$2,011 (R$1,588 as of December 31, 2011), and the wholly-owned subsidiary Qualy B.V. owns 48 subsidiaries in The Netherlands, and the amount of this investment, on June 30, 2012 , is represented by a net capital deficiency of R$9,831 (R$9,363 as of December 31, 2011), the purpose of these two subsidiaries is to operate in the European market to increase the Company’s market share, which is regulated by a system of poultry and turkey meat import quotas.

 

(c) Change in the equity interest.

 

(d) Establishment of joint venture in China.

 

(e) Activities were terminated in May 2012.

 

(f) Equity interest acquired on June 11, 2012.

 

(g) Disposal of the equity interest on June 11,2012.

 

1.2. Performance Commitment Agreement

 

On June 11, 2012, the Company and Marfrig Alimentos S.A. (“Marfrig”), in accordance to the terms and conditions established by the Administrative Council for Economic Defense (“CADE”) in the Performance Commitment Agreement (“TCD”), signed the conclusion of the Asset Exchange and Other Agreements signed on March 20, 2012 which included the following measures:

 

(i)                  the acquision, by Marfrig, of the entire equity interest of Athena Alimentos S.A., a company for which the following assets were transferred by BRF:

 

(a)   all the assets and rights related to the production plants depicted below:

 

 

  

46

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Processing plant   State   Activity  
    Pork slaughtering, processing of finished goods, pork farms  
Três Passos   RS   and hatcheries.  
    Poultry slaughtering, processing of finished goods,  
Brasília   DF   manufacturing of animal feed, pork farms and hatcheries.  
    Poultry slaughtering, processing of finished goods,  
São Gonçalo   BA   manufacturing of animal feed, pork farms and hatcheries.  
Salto Veloso   SC   Processing of finished goods.  
Bom Retiro do Sul   RS   Processing of finished goods.  
Lages   SC   Processing of finished goods.  
Duque de Caxias   RJ   Processing of finished goods.  
Várzea Grande   MS   Processing of finished goods.  
Valinhos   SP   Processing of finished goods.  

 

The production capacity of the units to be disposed of must correspond to 666,000 tons per annum (“p.a.”).

 

(b)   all the assets and rights related to the following distribution centers:

 

Location   State  
Salvador   BA  
Duque de Caxias   RJ  
Campinas   SP  
Bauru   SP  
Brasília   DF  
São José dos Pinhais   PR  
Ribeirão Preto   SP  
Cubatão   SP  

 

(ii)           the Company transferred to Marfrig the entire portfolio of contracts with poultry and pork outgrowers, currently utilized in order to guarantee the supply to the specific processing plants listed in the item (i a) above; 

 

(iii)         the acquisition, by Marfrig, of the trademarks Rezende, Wilson, Texas, Tekitos, Patitas, Escolha Saudável, Light & Elegant, Fiesta, Freski, Confiança, Doriana and Delicata , as well as, the intellectual properties rights related to these trademarks; and

 

(iv)         the acquisition, by Marfrig, of the equity interest held either directly or indirectly by Sadia S.A., equivalent to  64.57% (sixty-four point fifty-seven percent) of the capital of Excelsior Alimentos S.A., transferred to Marfrig on July 2, 2012.

 
 

47

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

In exchange to the acquisition and/or disposal of assets and rights listed in the items (i) to (iv) above, the Company acquired:

 

(i)           the entire equity interest held either directly or indirectly by Marfrig, equivalent to 90.05% (ninety point zero five percent) of the capital of Quickfood S.A. (“Quickfood”), a company based in Argentina; and

 

(ii)          the right to receive an irrevocable and irreversible the amount corresponding to R$350,000 to be paid as follows:

 

·            R$25,000 due to June 11, 2012;

 

·            R$25,000 due to July 1, 2012, adjusted by the variations of the General Market Price Index (“IGP-M”);

 

·            R$50,000 due to October 1, 2012, adjusted by the variations of the IGP-M; and

 

·            R$250,000 to be paid in 72 monthly installments, equal and successive, in the amount of R$4,424, which first installment is due to August 1, 2012, subject to the fixed rate of 12.11% p.a..

 

Additionally, in order to comply with the TCD, it was agreed the transfer of the Company's pork slaughtering and processing manufacturing facility, located in the City of Carambeí, State of Paraná, to Marfrig. The Company recognized an accounts receivable at present value ofR$88,556 relative to this transaction and a net gain of R$64,817, accounted for as other operating income.

 

As a result of the conclusion of the Asset Exchange and Other Agreements, Marfrig and BRF also signed other agreements mainly related to the supply of raw material, processed products and utility services.

 

In order to comply with the terms and conditions from CADE, and in accordance with the agreements between BRF and Marfrig, as from July 2, 2012, the following measures were taken:

  

(i)         temporary suspension of the use of the Perdigão  trademark,  for the following products and periods:

 

 

48

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Product   Period  
Ham products   3 years  
Pork festive line   3 years  
Smoked sausage and pork sausage   3 years  
Salamis   4 years  
Lasagna   5 years  
Frozen pizzas   5 years  
Kibes and meat balls   5 years  
Turkey cold cuts light line   5 years  

 

 

(ii)        temporary suspension of the use of the Batavo  trademark, related to the products and terms listed in item (i) above.

 

The accounting effects of the Asset Exchange and Other Agreements signed with Marfrig are presented in note 6.1.

 

1.3.         Establishment of joint venture in China

 

On February 14, 2012, the Company disclosed to the market the establishment of Rising Star Food Company Limited , a joint venture (“JV”) with the participation of Dah Chong Hong Limited (“DCH”), which purpose will be: 

 

(i)         access to the distribution market in Continental China, Hong Kong and  Macau including retail and food service channels;

 

(ii)        local processing of products; and

 

(iii)       developing the Sadia trademark in these countries.

 

The Company owns 50% participation in the JV and in April 2012 made a capital investment amount to approximately R$1,306, which is proportional to its participation in the JV.

 

Management estimates that during the first year of operation, which is scheduled for the second quarter of 2013, the JV will have sales  volumes exceeding 140,000 tons and report annual revenues of approximately R$844,100.

 

1.4.         Seasonality 

 

The Company does not operate with any significant seasonality impact through the fiscal year, however, in the domestic market, in general, during the fourth quarter the demand in the domestic market is slightly stronger than in the other quarters, mainly due to the year-end celebration such as Christmas and New Years Eve. The most sold products are: turkey, Chester ® and ham.

 
 

49

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

2.             MANAGEMENT’S STATEMENT AND BASIS OF PREPARATION AND PRESENTATION OF QUARTERLY FINANCIAL INFORMATION

 

The Company’s consolidated quarterly financial information are in accordance with the accounting practices adopted in Brazil which comprise the rules issued by the Brazilian Securities Commission (“CVM”) and the pronouncements and interpretations of the Brazilian Accounting Pronouncements Committee (“CPC”), which are in conformity with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”).

 

The Company’s individual quarterly financial information are prepared in accordance with the accounting practices adopted in Brazil and for presentation purposes, are identified as (“BR GAAP”). Such financial statement differs from IFRS in relation to the evaluation of investments in associates and joint ventures, which were measured and recorded based on the equity accounting method rather than at cost or fair value, as is required by IFRS. 

 

The Company’s individual and consolidated quarterly financial information are expressed in thousands of Brazilian Reais (“R$”), as well as the amount of other currencies disclosed in the financial statement, when applicable, were also expressed in thousands.

 

The preparation of the Company’s quarterly financial information requires Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities, as of the reporting date of the quarterly financial information. However, the uncertainty inherent to these judgments, assumptions and estimates could lead to results requiring a material adjustment to carrying amount of the affected asset or liability in future periods.

 

The settlement of the transactions involving these estimates can result in amounts that are significantly different from those recorded in the quarterly financial information due to the lack of precision inherent to the estimation process. The Company reviews its judgments, estimates and assumptions on a quarterly basis.

 

The individual and consolidated quarterly financial information were prepared based on the historical cost except for the following material items recognized in the balance sheet:

 
 
 

50

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

(i)      derivative financial instruments measured at fair value;

 

(ii)     derivative financial instruments measured at fair value through the statement of income;

 

(iii)   financial assets available for sale measured at fair value;

 

(iv)   assets and liabilities of acquired companies from January 1, 2009 recorded initially at fair value; and

 

(v)     share-based payments measured at fair value.

 

 

3.             SUMMARY OF ACCOUNTING PRACTICES

 

The quarterly financial information were prepared according to CVM Deliberation No. 673/11, which establishes the minimum content of interim financial statements and the principles for measurement and recognition of full set or condensed financial statements for an interim period.

 

The interim financial statements, in this case denominated as quarterly financial information, are aiming to provide updated information  based on the last annual financial statements disclosed. Therefore, the quarterly financial information is focused on new activities, events and circumstances and do not duplicate the information previously disclosed, except in the case where Management judged that the maintenance of the information was relevant.

 

The current quarterly financial information were prepared based on the accounting policies and estimates calculation methodology adopted in the preparation of the annual financial statements for the year ended December 31, 2011 (note 3), except regarding to the adoption of the requirements stated in the paragraph 28 of CVM Deliberation No. 673/11. Thus, from the quarter ended March 31, 2012, the Company started to recognize the income tax expense based on the best estimate of the annual weighted effective tax rate for the fiscal period December 31, 2012, as disclosed in note 14.

 

There were no changes of any nature related to such policies and estimates calculation methodology.  As allowed by CVM Deliberation No. 673/11, Management decided not to disclose again the details of the accounting policies adopted by the Company. Hence, the quarterly financial information must be read in conjunction with the annual financial statements for the year ended December 31, 2011 to allow users to further understand the financial condition and liquidity of the Company and its ability to generate profits and cash flows.

 
 
 

51

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The exchange rates in Brazilian Reais effective at the date of the balance sheets were as follows:

 

Final rate   06.30.12   12.31.11  

U.S. Dollar (US$)  

2.0213   1.8758  

Euro (€)  

2.5606   2.4342  

Pound Sterling (£)  

3.1706   2.9148  

Argentine Peso ($)  

0.4467   0.4360  
 
Average rates      

U.S. Dollar (US$)  

1.8663   1.6746  

Euro (€)  

2.4172   2.3278  

Pound Sterling (£)  

2.9417   2.6835  

Argentine Peso ($)  

0.4247   0.4056  

 

 

4.             FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

4.1.        Overview 

 

In the regular course of its business, the Company is exposed to market risks related mainly to the fluctuation of interest rates, variation of exchange rates and changes in the commodity prices.

 

The Company utilizes hedging instruments to mitigate its exposure to these risks, based on a Risk Policy under the management of the Financial Risk Management Committee, Board of Executive Officers and Board of Directors. Such policy includes the monitoring of the levels of exposure to each market risk and its measurement is performed based on the accounting exposure and forecast of future cash flows.  The tasks of monitoring, evaluation and reporting of financial risk were disclosed in details in the financial statements of 2011 and there were no changes during the six months period ended June 30, 2012.

 

4.1.1.    Breakdown of the balances of exposure in foreign currency

 

Foreign currency denominated assets and liabilities are as follows:

 

 

52

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

  BR GAAP   BR GAAP and IFRS  
  Parent company   Consolidated  
  06.30.12   12.31.11   06.30.12   12.31.11  
Cash and cash equivalents and marketable securities   1,135,177   40,469   2,413,298   1,689,551  
Trade accounts receivable - third parties   83,253   37,921   1,403,682   1,379,420  
Accounts receivable from subsidiaries   840,177   409,061   -   -  
Dollar futures agreements   343,621   65,801   343,621   65,801  
Inventories   9   -   433,085   112,267  
Forward contracts ("NDF") (a)   -   -   -   11,255  
Exchange rate contracts ("swap")   (447,164)   (359,369)   (447,164)   (359,369)  
Swap designated as hedge accounting   404,260   -   404,260   -  
Loans and financing   (2,866,104)   (1,268,830)   (6,672,060)   (4,723,824)  
Bond designated as cash-flow hedge   303,195   -   303,195   -  
Pre-payment exports designated as cash-flow hedge   1,099,651   1,210,248   1,099,651   1,210,248  
Trade accounts payable   (47,410)   (55,760)   (321,267)   (340,300)  
Advance for pre-payment export from subsidiaries   (2,601,279)   (1,763,378)   -   -  
Other assets and liabilities, net   5,484   -   300,676   71,948  
  (1,747,130)   (1,683,837)   (739,023)   (883,003)  
 
Foreign exchange exposure in US$   (864,360)   (897,663)   (365,618)   (470,734)  

 

(a) Offshore non-deliverable forwards (“NDFs”) are not designated as hedge accounting, impacting financial income and not shareholders' equity.

 

The total net foreign exchange exposure in the consolidated financial information of the Company as of June 30, 2012, is a liability of US$365,618 and is within the limit established by the Risk Policy.

 

4.1.2.   Breakdown of the balances of derivative financial instruments

­

The positions of outstanding derivatives are as follows:

  

 

53

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS
Parent company and Consolidated
06.30.12
Instrument Subject to
hedge
Maturity Receivable Payable value
(notional)
Market
value (1)
Financial instruments designated as hedge accounting        
NDF   Exchange rate   From 07/2012 to 05/2013   R$ (Pre of 7.99%)   US$   3,120,887   (157,175)  
NDF   Exchange rate   From 07/2012 to 05/2013   R$ (Pre of 7.86%)   EUR   545,408   (4,968)  
NDF   Exchange rate   From 07/2012 to 05/2013   R$ (Pre of 7.19%)   GBP   248,575   (13,502)  
Fixed exchange rate   Exchange rate   From 11/2012 to 04/2013   R$ (Pre of 7.60%)   US$   151,598   689  
Swap   Exchange rate   Up to 03/2015   R$ (Pre of 9.75%)   US$ +1.58%   404,260   (64,324)  
Swap   Exchange rate   Up to 07/2013   US$ +7%   R$ (76%from CDI)   56,112   2,599  
Swap   Exchange rate   From 04/2012 to 12/2013   US$ +LIBOR 3M +3.83%   R$ (97.50%from CDI)   330,750   (5,341)  
Swap   Interest rate   From 08/2012 to 06/2018   US$ +LIBOR 3M +1.73%   US$ +3.64%   606,390   (22,554)  
Swap   Interest rate   From 07/2012 to 02/2019   US$ +LIBOR 6M +1.85%   US$ +4.86%   1,081,684   (82,549)  
Swap   Interest rate   Up to 11/2012   US$ +LIBOR 12M +0.71%   US$ +3.70%   202,130   (3,899)  
          6,747,794   (351,024)  
Financial instruments not designated as hedge accounting      
NDF   Exchange rate   Up to 09/2012   US$ (Pre of of 0.08%)   EUR   128,030   (1,785)  
NDF   Exchange rate   From 04/2012 to 06/2012   US$   ARS (Pre- of 14.86%)   2,021   (4)  
Swap   Exchange rate   Up to 03/2015   R$ (Pre of of 8.41%)   US$ - 0.20%   42,904   (5,851)  
Options   Live cattle   From 07/2012 to 11/2012   R$   R$   121,502   846  
NDF   Live cattle   Up to 09/2012   R$   R$   2,533   116  
Future contract   Exchange rate   Up to 07/2012   US$   R$   343,621   (8,290)  
Future contract   Live cattle   Up to 12/2012   R$   R$   60,545   40  
          701,156   (14,928)  
          7,448,950   (365,952)  
 
 
BR GAAP and IFRS
Parent company and Consolidated
12.31.11
Instrument Subject to
hedge
Maturity Receivable Payable Reference value
(notional)
Market value
(1)
Financial instruments designated as hedge accounting        
NDF   Exchange rate   From 01/2012 to 11/2012   R$ (Pre of 9.25%)   US$   2,551,088   (88,150)  
NDF   Exchange rate   From 01/2012 to 11/2012   R$ (Pre of 7.72%)   EUR   769,207   6,637  
NDF   Exchange rate   From 01/2012 to 11/2012   R$ (Pre of 7.59%)   GBP   201,996   (5,270)  
Options   Exchange rate   Up to 01/2012   R$   US$   150,064   (1,308)  
Swap   Exchange rate   Up to 07/2013   US$ + 7%   R$ (76% from CDI)   56,112   1,031  
Swap   Exchange rate   From 10/2011 to 12/2013   US$ + LIBOR 3M + 3.83%   R$ (97.50% from CDI)   330,750   (16,702)  
Swap   Interest rate   From 08/2012 to 06/2018   US$ + LIBOR 3M + 1.43%   US$ + 3.92%   375,160   (18,102)  
Swap   Interest rate   From 07/2012 to 02/2019   US$ + LIBOR 6M + 1.77%   US$ + 4.80%   1,095,199   (74,176)  
Swap   Interest rate   Up to 11/2012   US$ + LIBOR 12M + 0.71%   US$ + 3.70%   187,580   (3,593)  
          5,717,156   (199,633)  
Financial instruments not designated as hedge accounting        
NDF   Exchange rate   From 01/2012 to 11/2012   US$   ARS (Pre- of 13.45%)   11,255   (47)  
NDF   Exchange rate   Up to 03/2012   US$ (Pre of 0.54%)   EUR   60,855   515  
Swap   Interest rate   Up to 05/2012   US$ + LIBOR 3M + 3.85%   US$ + 5.78%   56,274   (356)  
Swap   Exchange rate   Up to 03/2015   R$ (Pre of 9.62%)   US$ + 1.40%   359,369   (47,802)  
Options   Live cattle   From 01/2012 to 10/2012   R$   R$   33,635   348  
NDF   Live cattle   Up to 09/2012   R$   R$   1,679   29  
Future contract   Exchange rate   Up to 01/2012   US$   R$   65,801   (292)  
Future contract   Live cattle   Up to 10/2012   R$   R$   10,967   4  
          599,835   (47,601)  
          6,316,991   (247,234)  

 

 (1) The market value determination method used by the Company consists of calculating the future value based on the contracted conditions and determining the present value based on market curves, obtained from the database of Bloomberg and BM&F.

 

 

 

54

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

4.1.3.    Options 

 

As of June 30, 2012, the Company did not have any currency options designated or not as cash flow hedge.  

 

 
 

55

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

4.2.        Breakdown of the balances of financial instruments designated for cash flow hedge accounting and export revenues  

 

4.2.1.    Non-deliverable forwards - NDF

 

 

BR GAAP and IFRS  
Parent company and Consolidated  
06.30.12  
NDF   R$ x USD   R$ x EUR   R$ x GBP  
Maturities   Curve   MTM   Notional    Average USD   Curve   MTM   Notional    Average EUR   Curve   MTM    Notional    Average GBP  
July 2012  (28,904)  (28,092)  185,000  1.8700  (1,716)  (1,469)  33,000  2.5155  (2,257)  (2,245)  9,500  2.9393 
August 2012  (9,719)  (8,488)  76,000  1.9150  (1,525)  (1,176)  23,000  2.5143  (1,857)  (1,769)  8,000  2.9618 
September 2012  (13,736)  (11,460)  146,000  1.9587  (14)  227  19,000  2.5919  (1,420)  (1,316)  8,000  3.0339 
October 2012  (27,226)  (22,994)  197,000  1.9269  (1,191)  (518)  28,000  2.5705  (2,190)  (1,950)  9,000  2.9922 
November 2012  (18,801)  (15,040)  174,000  1.9664  (1,033)  (534)  20,000  2.5735  (1,645)  (1,458)  7,500  3.0267 
December 2012  (26,670)  (22,164)  198,000  1.9482  (1,632)  (812)  21,000  2.5714  (1,599)  (1,360)  7,800  3.0602 
January 2013  (23,113)  (19,970)  135,000  1.9181  (1,609)  (947)  16,000  2.5594  (1,889)  (1,638)  6,500  2.9909 
February 2013  (17,229)  (14,518)  79,000  1.8881  (1,214)  (698)  9,000  2.5510  (1,353)  (1,166)  4,500  2.9941 
March 2013  (17,372)  (13,402)  132,000  1.9798  (955)  (185)  15,000  2.6259  (1,092)  (842)  6,100  3.1288 
April 2013  (9,657)  (5,061)  137,000  2.0551  65  808  17,000  2.6978  (3)  143  6,000  3.3111 
May 2013  2,839  4,014  85,000  2.1517  (257)  336  12,000  2.6881  (3)  99  5,500  3.3165 
  (189,588)   (157,175)   1,544,000   1.9552   (11,081)   (4,968)   213,000   2.5772   (15,308)   (13,502)   78,400   3.0548  
 
 
 

56

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

4.2.2.     Interest rate and currency swap

 

BR GAAP and IFRS  
Parent company and Consolidated  
06.30.12  
Assets   Liabilities     Maturity     Balance  
(Hedged object)   (Protected risk)   Notional   date   (contract curve)   (MTM)  
Libor 6M + 1.75% p.a.   4.22% p.a.   US$13,000   07.25.12   (190)   (220)  
Libor 6M   4.06% p.a.   US$32,143   07.22.13   (904)   (2,039)  
Libor 6M + 0.80% p.a.   4.31% p.a.   US$18,000   08.23.13   (340)   (944)  
Libor 6M + 0.80% p.a.   4.36% p.a.   US$12,000   07.19.13   (293)   (644)  
Libor 3M + 0.5% p.a.   3.96% p.a.   US$10,000   08.20.12   (69)   (153)  
Libor 3M + 0.5% p.a.   3.96% p.a.   US$20,000   08.15.12   (158)   (309)  
Libor 3M + 0.5% p.a.   3.96% p.a.   US$20,000   08.10.12   (175)   (309)  
Libor 6M   3.82% p.a.   US$8,000   03.20.13   (142)   (364)  
Libor 6M   3.79% p.a.   US$12,000   02.13.13   (266)   (532)  
Libor 6M + 1.65% p.a.   4.15% p.a.   US$10,000   05.10.13   (48)   (242)  
Libor 6M + 0.60% p.a.   2.98% p.a.   US$50,000   12.19.12   (739)   (1,510)  
Libor 6M + 0.60% p.a.   2.99% p.a.   US$50,000   11.26.12   (60)   (745)  
Libor 6M + 1.55% p.a.   3.55% p.a.   US$30,000   07.02.12   (121)   (122)  
Libor 12M + 0.71% p.a.   3.57% p.a.   US$50,000   11.19.12   (1,110)   (1,833)  
Libor 12M + 0.71% p.a.   3.82% p.a.   US$50,000   11.26.12   (1,222)   (2,066)  
Libor 3M   0.78% p.a.   US$50,000   08.03.12   (46)   (74)  
Libor 6M + 2.82% p.a.   5.86% p.a.   US$100,000   01.22.18   (1,605)   (22,622)  
Libor 3M + 2.60% p.a.   5.47% p.a.   US$100,000   06.18.18   (270)   (21,065)  
Libor 6M + 2.70% p.a.   5.90% p.a.   US$100,000   02.01.19   (1,531)   (26,411)  
Libor 6M + 2.70% p.a.   5.88% p.a.   US$100,000   02.01.19   (1,518)   (26,154)  
Libor 3M + 2.35% p.a.   3.07% p.a.   US$100,000   06.12.15   (3)   (644)  
7% p.a.   76.00% CDI   US$35,000   07.15.13   548   2,599  
Libor 3M + 2,50% p.a.   92.50% CDI   US$38,889   10.01.13   (711)   (1,891)  
Libor 3M + 4,50% p.a.   100.00% CDI   US$77,778   12.23.13   (105)   (3,450)  
R$ + 9.80%   US$ + 1.71%   US$40,000   03.17.14   (15,201)   (12,106)  
R$ + 9.70%   US$ + 1.53%   US$30,000   03.17.14   (12,573)   (10,195)  
R$ + 9.70%   US$ + 1.45%   US$70,000   03.17.14   (29,040)   (23,328)  
R$ + 9.80%   US$ + 1.68%   US$30,000   03.17.14   (11,882)   (9,545)  
R$ + 9.80%   US$ + 1.65%   US$30,000   03.17.14   (11,520)   (9,150)  
        (91,294)   (176,068)  

 

 

 

 

 

 

 

 

 

57

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

4.2.3.        Fixed exchange rate

 

BR GAAP and IFRS  
Parent company and Consolidated  
06.30.12  
R$ x USD  
Maturities   Curve   MTM   Notional   Average USD  
November 2012   (73)   106   10,000   2.0670  
January 2013   (251)   139   15,000   2.0825  
February 2013   (62)   285   10,000   2.1103  
March 2013   (956)   142   20,000   2.0954  
April 2013   (541)   17   20,000   2.0961  
  (1,883)   689   75,000   2.0912  

 

4.2.4.    Exports pre-payments – PPEs

 

The position of the PPEs designated as hedge accounting is set forth below:

  

BR GAAP and IFRS  
Parent company and Consolidated  
06.30.12  
Hedge Instrument Subject to hedge Type of risk
hedged
Maturity Notional
(US$)
MTM
      From 07.2012      
PPE   Foreign Market Sales   US$ (E.R.)   to 02.2019   544,032   1,099,651  

 

The unrealized gains and losses from PPEs designated as hedge accounting, recorded in the shareholders’ equity is represented by a loss of R$79,392, net of income tax of R$40,899.

 

4.3.        Gains and losses of derivative financial instruments

 

The amounts of gains and losses resulting from derivative financial instruments for the three-month period ended June 30, 2012 were recorded in the statements of income as financial income or expenses, while the unrealized gains and losses were recognized in the shareholders’ equity, are shown below:

 

58

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

  BR GAAP  
  Parent company  
  Shareholders' equity   Statement of income  
  06.30.12   12.31.11   06.30.12   06.30.11  
Derivatives for the purpose of protection          

Foreign exchange risks  

(177,431)   (101,129)   (64,591)   (2,569)  

Interest rate risk  

(48,035)   (46,050)   (7,759)   (7,085)  
  (225,466)   (147,179)   (72,350)   (9,654)  
Derivatives for the purpose of financial results          

Interest rate risk  

-   -   -   (625)  

Foreign exchange risks  

-   -   (14,141)   6,028  

Live cattle market risk  

-   -   1,002   (344)  
  -   -   (13,139)   5,059  
  (225,466)   (147,179)   (85,489)   (4,595)  
 
 
  BR GAAP and IFRS  
  Consolidated  
  Shareholders' equity   Statement of income  
  06.30.12   12.31.11   06.30.12   06.30.11  
Derivatives for the purpose of protection          

Foreign exchange risks  

(177,431)   (101,129)   (64,591)   (2,569)  

Interest rate risk  

(98,192)   (85,698)   (10,810)   (9,617)  
  (275,623)   (186,827)   (75,401)   (12,186)  
 
Derivatives for the purpose of financial results          

Interest rate risk  

-   -   -   (625)  

Foreign exchange risks  

-   -   (15,930)   4,655  

Live cattle market risk  

-   -   1,002   (344)  
  -   -   (14,928)   3,686  
  (275,623)   (186,827)   (90,329)   (8,500)  

 

The gains and losses from derivative financial instruments designated as hedge accounting, recorded in the shareholders’ equity, are represented by a loss of R$198,965, net of income tax of R$76,658.

 

4.3.1.     Breakdown by category of the balances of financial instruments – except derivatives:

 

  BR GAAP  
  Parent company  
  06.30.12  
  Loans and
receivables
Available for
sale
Trading
securities
Financial
liabilities
Total
Assets            

Amortized cost  

         

Trade accounts receivable  

1,866,542   -   -   -   1,866,542  

Credit notes  

95,224   -   -   -   95,224  

Fair value  

         

Marketable securities  

-   1,225   223,626   -   224,851  

Liabilities  

         

Amortized cost  

         

Trade accounts payable  

-   -   -   (1,344,932)   (1,344,932)  

Loans and financing  

         

Local currency  

-   -   -   (1,517,400)   (1,517,400)  

Foreign currency  

-   -   -   (2,866,104)   (2,866,104)  

 

1,961,766   1,225   223,626   (5,728,436)   (3,541,819)  

 

 
 

59

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP  
Parent company  
12.31.11  
Loans and
receivables
Available for
sale
Trading securities Financial
liabilities
Total

Assets  

         

Amortized cost  

         

Trade accounts receivable  

1,429,793  

-  

-  

-  

1,429,793  

Credit notes  

100,783  

-  

-  

-  

100,783  

Fair value  

         

Marketable securities  

-  

1,685  

761,850  

-  

763,535  

 

Liabilities  

         

Amortized cost  

         

Trade accounts payable  

-  

-  

-  

(1,270,696)  

(1,270,696)  

Loans and financing  

         

Local currency  

-  

-  

-  

(1,774,291)  

(1,774,291)  

Foreign currency  

-  

-  

-  

(1,268,830)  

(1,268,830)  

 

1,530,576  

1,685  

761,850  

(4,313,817)  

(2,019,706)  

 

BR GAAP and IFRS  

Consolidated  

06.30.12  

Loans and
receivables

Available for
sale

Trading
securities

Held to
maturity

Financial
liabilities

Total

Assets  

           

Amortized cost  

           

Marketable securities  

-  

-  

-  

260,577  

-  

260,577  

Trade accounts receivable  

2,773,780  

-  

-  

-  

-  

2,773,780  

Credit notes  

200,474  

-  

-  

-  

-  

200,474  

Fair value  

           

Marketable securities  

-  

257,072  

316,628  

-  

-  

573,700  

Liabilities  

           

Amortized cost  

           

Trade accounts payable  

-  

-  

-  

-  

(2,772,448)  

(2,772,448)  

Loans and financing  

           

Local currency  

-  

-  

-  

-  

(2,951,104)  

(2,951,104)  

Foreign currency  

-  

-  

-  

-  

(6,672,060)  

(6,672,060)  

 

2,974,254  

257,072  

316,628  

260,577  

(12,395,612)  

(8,587,081)  

 
 

BR GAAP and IFRS  

Consolidated  

12.31.11  

Loans and
receivables

Available for
sale

Trading securities

Held to maturity

Financial
liabilities

Total

Assets  

           

Amortized cost  

           

Marketable securities  

-  

-  

-  

236,804  

-  

236,804  

Trade accounts receivable  

3,210,232  

-  

-  

-  

-  

3,210,232  

Credit notes  

204,257  

-  

-  

-  

-  

204,257  

Fair value  

           

Marketable securities  

-  

235,150  

1,054,105  

-  

-  

1,289,255  

 

Liabilities  

           

Amortized cost  

           

Trade accounts payable  

-  

-  

-  

-  

(2,681,343)  

(2,681,343)  

Loans and financing  

           

Local currency  

-  

-  

-  

-  

(3,329,706)  

(3,329,706)  

Foreign currency  

-  

-  

-  

-  

(4,723,824)  

(4,723,824)  

 

3,414,489  

235,150  

1,054,105  

236,804  

(10,734,873)  

(5,794,325)  

 

 

60

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

4.4.        Determination of the fair value of financial instruments

 

The Company discloses its financial assets and liabilities at fair value, based on the pertinent accounting pronouncements, which refers to concepts of valuation and practices, and requires certain disclosures on the fair value.

 

Specifically related to the disclosure, the Company applies the hierarchy requirements set out in CVM Deliberation No. 604/09.

 

Management concluded that balances of cash and cash equivalents, accounts receivable and accounts payable approximate their fair value recognition due to the short-term cycle of these operations.

 

The book value of financing and loans in the quarterly financial information  approximate the fair value as the major portion of the total gross debt bears interest based on the variation of TJLP,  LIBOR and CDI, except the capital markets transactions (Bond). On June 30, 2012, the fair value adjustment for Bond (“BRFSBZ”) is represented by a negative impact of R$306,909, being R$48,511 attributable to the Sadia Bonds (“BRFSBZ6”), R$202,447 attributable to the BFF Notes  (“BRFSBZ7”) and R$49,951 attributable to the BRF Notes (“BRFSBZ5”). This impact were measured only for disclosure matters, not being recorded in the Company´s financial statements.

 

4.4.1.    Comparison between book value and fair value of financial instruments

 

The comparison between book value and fair value of financial instruments is set forth below:

 

BR GAAP  
Parent company  
06.30.12   12.31.11  
Book
value
Fair
value
Book
value
Fair
value
Cash and cash equivalents   1,182,766   1,182,766   68,755   68,755  
Marketable securities          

Available for sale  

1,225   1,225   1,685   1,685  

Trading securities  

223,626   223,626   761,850   761,850  
Trade accounts receivable, net   1,866,542   1,866,542   1,429,793   1,429,793  
Notes receivable   95,224   95,224   100,783   100,783  
Loans and financing   (2,862,900)   (2,862,900)   (3,043,121)   (3,043,121)  
Bonds BRF   (1,520,604)   (1,570,555)   -   -  
Trade accounts payable   (1,344,932)   (1,344,932)   (1,270,696)   (1,270,696)  
Other financial assets   11,384   11,384   22,944   22,944  
Other financial liabilities   (322,339)   (322,339)   (227,891)   (227,891)  
  (2,670,008)   (2,719,959)   (2,155,898)   (2,155,898)  

  

61

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS
Consolidated
06.30.12   12.31.11
Book
value
Fair
value
Book
value
Fair
value
Cash and cash equivalents   2,106,932   2,106,932   1,366,843   1,366,843  
Marketable securities          

Available for sale  

257,072   257,072   235,150   235,150  

Trading securities  

316,628   316,628   1,054,105   1,054,105  

Held to maturity  

260,577   263,531   236,804   241,503  
Trade accounts receivable, net   2,773,780   2,773,780   3,210,232   3,210,232  
Notes receivable   200,474   200,474   204,257   204,257  
Loans and financing   (6,050,616)   (6,050,616)   (6,149,842)   (6,149,842)  
Bonds BRF   (1,520,604)   (1,570,555)   -   -  
Bonds BFF   (1,543,145)   (1,751,592)   (1,431,514)   (1,580,992)  
Bonds Sadia   (508,799)   (557,310)   (472,174)   (509,399)  
Trade accounts payable   (2,772,448)   (2,772,448)   (2,681,343)   (2,681,343)  
Other financial assets   11,384   11,384   23,459   23,459  
Other financial liabilities   (377,336)   (377,336)   (270,693)   (270,693)  
  (6,846,101)   (7,150,056)   (4,674,716)   (4,856,720)  

 

4.4.2.    Fair value valuation hierarchy

 

The table below depicts the overall classification of financial assets and liabilities according to the valuation hierarchy.

 

BR GAAP
Parent company
06.30.12
Level 1 Level 2 Level 3 Total

Assets

Financial Assets

Available for sale

       

Shares

1,225   -   -   1,225  

Held for trading

       

Bank deposit certificates

-   126,686   -   126,686  

Financial treasury bills

96,940   -   -   96,940  

Other financial assets

       

Derivatives designed as hedge

-   10,314   -   10,314  

Derivatives not designated as hedge

-   1,070   -   1,070  
  98,165   138,070   -   236,235  

Liabilities

       

Financial Liabilities

       

Other financial liabilities

       

Derivatives designed as hedge

-   (308,130)   -   (308,130)  

Derivatives not designated as hedge

-   (14,209)   -   (14,209)  
  -   (322,339)   -   (322,339)  

   

62

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP
Parent company
12.31.11
Level 1 Level 2 Level 3 Total

Assets

       

Financial Assets

       

Available for sale

       

Shares

1,685  

-  

-  

1,685  

Held for trading

       

Bank deposit certificates

-  

465,804  

-  

465,804  

Financial treasury bills

296,046  

-  

-  

296,046  

Other financial assets

       

Derivatives designed as hedge

-  

22,360  

-  

22,360  

Derivatives not designated as hedge

-  

584  

-  

584  

 

297,731  

488,748  

-  

786,479  

Liabilities

       

Financial Liabilities

       

Other financial liabilities

       

Derivatives designed as hedge

-  

(179,238)  

-  

(179,238)  

Derivatives not designated as hedge

-  

(48,653)  

-  

(48,653)  

 

-  

(227,891)  

-  

(227,891)  

 
 

BR GAAP and IFRS

Consolidated

06.30.12

Level 1

Level 2

Level 3

Total

Assets

       

Financial Assets

       

Available for sale

       

Credit linked notes

165,230  

-  

-  

165,230  

Brazilian foreign debt securities

90,617  

-  

-  

90,617  

Shares

1,225  

-  

-  

1,225  

Held for trading:

       

Bank deposit certificates

-  

219,688  

-  

219,688  

Financial treasury bills

96,940  

-  

-  

96,940  

Other financial asset

       

Derivatives designated as hedge

-  

10,314  

-  

10,314  

Derivatives not designated as hedge

-  

1,070  

-  

1,070  

 

354,012  

231,072  

-  

585,084  

Liabilities

       

Financial Liabilities

       

Other financial liabilities:

       

Derivatives designated as hedge

-  

(361,338)  

-  

(361,338)  

Derivatives not designated as hedge

-  

(15,998)  

-  

(15,998)  

  -   (377,336)   -   (377,336)  

 

 

62

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS
Consolidated
12.31.11
Level 1 Level 2 Level 3 Total

Assets

       

Financial Assets

       

Available for sale

       

Credit linked notes

146,954   -   -   146,954  

Brazilian foreign debt securities

86,511   -   -   86,511  

Shares

1,685   -   -   1,685  

Held for trading

       

Bank deposit certificates

-   698,968   -   698,968  

Financial treasury bills

355,137   -   -   355,137  

Other financial assets

       

Derivatives designated as hedge

-   22,360   -   22,360  

Derivatives not designated as hedge

-   1,099   -   1,099  
  590,287   722,427   -   1,312,714  

Liabilities

       

Financial Liabilities

       

Other financial liabilities

       

Derivatives designated as hedge

-   (221,993)   -   (221,993)  

Derivatives not designated as hedge

-   (48,700)   -   (48,700)  
  -   (270,693)   -   (270,693)  

 

 

The valuation methodology used by the Company is the same that was disclosed in note 4 to the financial statement as of December, 31 2011.

 

4.5.        Credit management

 

On June 30, 2012, the Company had financial investments over R$10,000 at the following financial institutions: Banco do Brasil, Banco Santander, Banco Itaú Unibanco, Deutsche Bank, Credit Suisse, Banco Bradesco, BTG Pactual, Citigroup, Erste Bank, Banco do Nordeste and Caixa Econômica Federal.

 

The Company also held derivative contracts with the following financial institutions: Banco Santander, Citibank, HSBC, Credit Suisse, Banco do Brasil, Banco Itaú Unibanco, Rabobank, Merrill Lynch, Deutsche Bank, Banco Votorantim, Banco Bradesco, JP Morgan, Morgan Stanley, Standard Bank, Goldman Sachs, Barclays Bank, ING Bank and Banco Safra.

 

4.6.        Liquidity risk management

 

Liquidity risk management aims to reduce the impacts caused by events which may affect the Company’s cash flow performance.

 

The table below summarizes the commitments and contractual obligations that may impact the Company’s liquidity as of June 30, 2012:

 

64

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP
Parent company
06.30.12
Book
value
Cash flow
contracted
Up to 6
months
2013 2014 2015 2016 After
5 years

Non derivatives financial liabilities

               

Loans and financing

2,862,900  

3,047,553  

1,017,551  

621,140  

468,454  

93,151  

78,402  

768,855  

Bonds

1,520,604  

2,406,612  

44,532  

89,064  

89,064  

89,064  

89,064  

2,005,824  

Trade accounts payable

1,344,932  

1,344,932  

1,344,932  

-  

-  

-  

-  

-  

Capital lease

71,780  

76,043  

20,424  

34,454  

11,274  

5,416  

4,475  

-  

Operational lease

303,535  

303,535  

43,483  

72,127  

57,759  

35,233  

22,943  

71,990  

 

Derivatives financial liabilities

               

Designated as hedge accounting

               

Interest rate derivatives

122,860  

95,519  

5,503  

36,211  

23,953  

9,033  

9,083  

11,736  

Currency derivatives (NDF)

185,086  

9,074  

34,277  

(25,203)  

-  

-  

-  

-  

Fixed exchange rate

184  

184  

-  

184  

-  

-  

-  

-  

Not designated as hedge accounting

               

Currency derivatives (Future)

8,290  

8,290  

8,290  

-  

-  

-  

-  

-  

Interest rate derivatives

5,851  

(3,539)  

(1,221)  

(1,688)  

(747)  

117  

-  

-  

Commodities derivatives

68  

68  

68  

-  

-  

-  

-  

-  

 
 

BR GAAP and IFRS

Consolidated

06.30.12

Book
value

Cash flow
contracted

Up to 6
months

2013

2014

2015

2016

After 5
years

Non derivatives financial liabilities

               

Loans and financing

6,050,616  

6,525,444  

2,697,922  

1,143,817  

742,377  

345,302  

133,241  

1,462,785  

Bonds BRF

3,063,749  

4,801,852  

99,486  

198,972  

198,972  

198,972  

198,972  

3,906,478  

Bonds Sadia

508,799  

679,031  

17,371  

34,741  

34,741  

34,741  

34,741  

522,696  

Trade accounts payable

2,772,448  

2,772,448  

2,772,448  

-  

-  

-  

-  

-  

Capital lease

106,717  

114,178  

33,678  

57,173  

13,436  

5,416  

4,475  

-  

Operational lease

408,166  

408,166  

55,556  

84,170  

69,396  

45,486  

33,139  

120,419  

 

Derivatives financial liabilities

               

Designated as hedge accounting

               

Interest rate derivatives

176,068  

158,983  

10,471  

46,078  

33,717  

18,525  

18,357  

31,835  

Currency derivatives (NDF)

185,086  

9,074  

34,277  

(25,203)  

-  

-  

-  

-  

Fixed exchange rate

184  

184  

-  

184  

-  

-  

-  

-  

Not designated as hedge accounting

               

Currency derivatives (NDF)

1,789  

5,974  

5,974  

-  

-  

-  

-  

-  

Currency derivatives (future)

8,290  

8,290  

8,290  

-  

-  

-  

-  

-  

Interest rate derivatives

5,851  

(3,539)  

(1,221)  

(1,688)  

(747)  

117  

-  

-  

Commodities derivatives

68  

68  

68  

-  

-  

-  

-  

-  

 

4.7.        Commodity price risk management

 

During the first semester of 2012, the Company utilized derivative instruments to mitigate the exposure to live cattle prices variation.

 

The contracts are recorded at fair value through financial result.

 

On June 30, 2012, the Company held a short position in the BM&F of 1,859 future contracts (150 contracts as of December 31, 2011) with maturity dates between August and December 2012.

 

In the counter market, the Company held a short position of 75 contracts with maturity dates in 2012. Additionally, through the utilization of options, the Company also held a short position of 1,975 allotments (600 allotments as of December 31, 2011), as described in note 4.1.2.

 

65

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

4.8.        Table of sensitivity analysis

 

The Company has financing and loans and receivables denominated in foreign currency and in order to mitigate the risks resulting from exchange rate exposure it contracts derivative financial instruments.

 

The Company understands that the current interest rate fluctuations do not significantly affect its financial results since it opted to change to fixed rate a considerable portion of its floating interest rates debts by using derivative financial instruments (interest rates swaps). The Company designates such derivatives as hedge accounting and, therefore, the effectiveness is monitored through prospective and retrospective tests.

 

In the table depicted below, five scenarios are considered for the next twelve-month period, considering the variations of the quotations of the parity between the Brazilian Reais and U.S. Dollar, Brazilian Reais and Euro and Brazilian Reais and Pounds, whereas the most likely scenario is the one adopted by the Company. The total of export sales analyzed corresponds to the total of derivative financial instruments, which is increased by the amortization flow of PPEs designated as hedge accounting.

 

 

66

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Parity - Brazilian Reais x U.S. Dollar 2.0213 1.8192 1.5160 2.5266 3.0320
Transaction/Instrument Risk Scenario I Scenario II Scenario III Scenario IV Scenario V
    (probable)   (10% appreciation)   (25% apreciation)   (25% devaluation)   (50% devaluation)  

NDF (hedge accounting)

Devaluation of R$  

(96,817)  

230,432  

721,304  

(914,938)  

(1,733,059)  

Pre payment export

Devaluation of R$  

(120,291)  

(10,326)  

154,621  

(395,204)  

(670,117)  

Bonds

Devaluation of R$  

-  

30,320  

75,799  

(75,799)  

(151,598)  

Swaps

Devaluation of R$  

-  

40,426  

101,065  

(101,065)  

(202,130)  

Exports

Appreciation of R$  

133,689  

(231,624)  

(779,593)  

1,046,972  

1,960,255  

Net effect

(83,419)  

59,228  

273,196  

(440,034)  

(796,649)  

Statement of income

-  

-  

-  

-  

-  

Shareholders' equity

(83,419)  

59,228  

273,196  

(440,034)  

(796,649)  

 

Parity - Brazilian Reais x Euro

2.5606

2.3045

1.9205

3.2008

3.8409

Transaction/Instrument

Risk

Scenario I

Scenario II

Scenario III

Scenario IV

Scenario V

   

(probable)  

(10% appreciation)  

(25% apreciation)  

(25% devaluation)  

(50% devaluation)  

NDF (hedge accounting)

Devaluation of R$  

3,540  

58,081  

139,892  

(132,812)  

(269,164)  

Exports

Appreciation of R$  

(3,540)  

(58,081)  

(139,892)  

132,812  

269,164  

Net effect

 

-  

-  

-  

-  

-  

Statement of income

 

-  

-  

-  

-  

-  

Shareholders' equity

-  

-  

-  

-  

-  

 

Parity - Brazilian Reais x Pound

3.1706

2.8535

2.3780

3.9633

4.7559

Transaction/Instrument

Risk

Scenario I

Scenario II

Scenario III

Scenario IV

Scenario V

   

(probable)  

(10% appreciation)  

(25% apreciation)  

(25% devaluation)  

(50% devaluation)  

NDF (hedge accounting)

Devaluation of R$  

(9,079)  

15,778  

53,065  

(71,223)  

(133,367)  

Exports

Appreciation of R$  

9,079  

(15,778)  

(53,065)  

71,223  

133,367  

Net effect

 

-  

-  

-  

-  

-  

Statement of income

 

-  

-  

-  

-  

-  

Shareholders' equity

 

-  

-  

-  

-  

-  

 

                                                                                                                                                                                         

67

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

5.             SEGMENT INFORMATION

 

The operating segments are reported consistently with the management reports provided to Board and Directors for assessment the performance of each segment and allocating resources.

 

In order to reflect the organizational changes in the Company, during the last quarter of 2011, the segment information began to be prepared ​​considering 4 reportable segments, as follows: domestic market, foreign markets, dairy products and food service. Therefore the information as of June 30, 2011 is being restated. The reportable segments identified primarily observe division by sales channel.

 

(i)      Domestic market: includes the Company´s sales executed in the Brazilian territory, except those relating to products in the dairy and the food service channel.

 

(ii)     Foreign market: includes the Company´s sales for exports and those generated outside the national territory, except those relating to products in the dairy and the food service channel.

 

(iii)   Dairy products: includes the Company´s sales of milk and dairy products produced domestically and abroad.

 

(iv)   Food service: includes the Company's sales of all products in its portfolio, except in the category of dairy products, generated in the domestic and foreign customers for food service category that includes bars, restaurants, kitchens, etc.

 

Hence, these segments are subdivided according to the nature of the products and characteristics described below:

 

(i)      Poultry:  involves the production and trade of whole poultry and poultry cuts in-natura.

 

(ii)     Pork and beef cuts: involves the production and trade of cuts in-natura.

 

(iii)   Processed:  involves the production and trade of processed foods, frozen and processed derivatives of poultry, pigs and cattle.

 

(iv)   Other processed products: involves the production and trade of processed foods like margarine and vegetable products and soy.

 

(v)     Milk:  involves the production and trade of pasteurized and UHT milk.

 

68

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

(vi)   Dairy products and other drinks : involves the production and trade of milk related foods, including flavored milk, yogurts, fruit juices, soy-based beverages, cheeses and desserts.

 

(vii) Others:  involves the production and trade of animal feed, soy meal and refined soy flour.

 

The net sales for each one of the reportable operating segments are presented below:

 

Net sales BR GAAP and IFRS
Consolidated
06.30.12 06.30.11

Domestic market:

   

Poultry

530,019   600,956  

Porks/beef

422,543   374,955  

Processed products

3,246,252   3,261,683  

Other processed

1,353,558   963,440  

Other

394,819   266,187  
  5,947,191   5,467,221  

Foreign market:

   

Poultry

3,463,764   3,273,902  

Porks/beef

859,631   787,042  

Processed products

732,854   823,606  

Other processed

114,451   26,398  

Other

7,722   22,867  
  5,178,422   4,933,815  

Dairy products:

   

Milk

709,996   787,184  

Dairy products

637,706   483,874  
  1,347,702   1,271,058  

Food service:

   

Poultry

157,624   140,796  

Porks/beef

112,447   71,835  

Processed products

359,051   404,807  

Other processed

76,812   25,310  
  705,934   642,748  
  13,179,249   12,314,842  

 

 

69

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The operating results before financial income (expenses) for each of the reportable operating segments are presented below:

 

BR GAAP and IFRS
Consolidated
06.30.12 06.30.11
Operating income:    

Domestic market

465,819   548,532  

Foreign market

10,104   394,259  

Dairy products

1,907   10,283  

Food service

70,788   84,831  
  548,618   1,037,905  

 

No customer was individually responsible for more than 5% of the total revenue earned in the three month period ended June 30, 2012.

 

Net revenues from exports originate in the segments of the foreign market, dairy products and food service, as shown below:

 

 
BR GAAP and IFRS
Consolidated
06.30.12 06.30.11
Export net revenues per market:    

Foreign market

5,178,422   4,933,815  

Dairy products

117   5  

Food service

114,553   89,035  
  5,293,092   5,022,855  
 
Export net revenues by region is presented below:
 
BR GAAP and IFRS
Consolidated
06.30.12 06.30.11
Export net revenues per region:    

Europe

884,715   880,209  

Far East

1,196,593   1,131,217  

Middle East

1,745,302   1,597,965  

Eurasia (including Russia)

454,287   498,938  

America / Africa / Other

1,012,195   914,526  
  5,293,092   5,022,855  

 

The goodwill originated from the expectation of future profitability, as well as the intangible assets with indefinite useful life (trademarks and patents), were allocated to the reportable operating segments, taking into account the nature of the products manufactured in each segment (cash-generating unit). The allocation of intangible assets is presented below:

 

   

70

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS  
Consolidated  
Goodwill   Trademarks   Total  
06.30.12 (1)   12.31.11   06.30.12   12.31.11   06.30.12   12.31.11  
Domestic market   1,108,601   1,153,790   982,478   1,065,478   2,091,079   2,219,268  
Foreign market   1,576,977   1,074,384   190,522   190,522   1,767,499   1,264,906  
Dairy products   561,757   664,102   -   -   561,757   664,102  
Food service   89,964   81,539   -   -   89,964   81,539  
  3,337,299   2,973,815   1,173,000   1,256,000   4,510,299   4,229,815  
(1) Goodwill write-down due to the TCD note 1.2

 

Information referring to the total assets by reportable segments is not being presented, as it is not comprised in the set of information made available to the Company’s Management, which make investment decisions on a consolidated basis.

 

 

6.             BUSINESS COMBINATION AND OTHER ACQUISITIONS

 

During the period ended June 30, 2012, there was an increase in the goodwill allocation of the acquisition of Heloísa in the amount of R$7,296, due to an adjustment in the opening balance of the subsidiary. There were no changes deriving from the goodwill allocation of the acquisition of the subsidiaries Avex and Dánica group.

 

6.1          Quickfood 

 

In the Extraordinary General Shareholder´s Meeting occurred in May 23, 2012, the shareholders ratified the approval of the acquisition, through assets exchange, of the entire equity interest held either directly or indirectly by Marfrig, equivalent to 90.05% of the capital of Quickfood, according to the terms and conditions established in the Asset Exchange and Other Agreements, signed in March 20, 2012 with the effective conclusion in June 11, 2012.

 

In order to operationalize the disposal of the assets listed in the TCD, the Company utilized its subsidiary Athena for this sale. Therefore, the following corporate acts were performed:

 

(i)         the wholly-owned subsidiary Sadia made a capital increase in Athena in the amount of R$341,365, which was paid with assets of its property included in the TCD;

 

(ii)        the subsidiary Sino dos Alpes made a capital increase in Athena in the amount of R$5,174, which was paid with assets of its property included in the TCD;

 

71

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

(iii)       BRF made a capital increase in Athena in the amount of R$158,236, which was paid with assets of its property included in the TCD; and

 

(iv)       on May 31, 2012, BRF acquired the book value of the equity interest held by Sino dos Alpes and Sadia of the capital of Athena.

 

In summary, the consolidated assets of TCD transferred to Marfrig are presented below:

 

ASSETS  

 

LIABILITIES  

 

CURRENT ASSETS  

 

CURRENT LIABILITIES  

 

Cash and cash equivalents  

3,834  

Short term debts  

7,847  

Trade accounts receivable  

7,240  

Trade accounts payable  

4,891  

Inventories  

125,689  

Social and labor obligations  

33,451  

Others  

1,709  

Tax obligations  

1,652  

 

138,472  

Other obligations  

1,418  

     

49,259  

 

NON-CURRENT ASSETS  

 

NON-CURRENT LIABILITIES  

 

Deferred taxes  

4,203  

Long term debts  

16  

Judicial deposits  

746  

Tax obligations  

3,660  

Others assets  

802  

Other obligations  

935  

Investments  

8  

 

4,611  

Property, plant and equipment  

510,149  

   
 

515,908  

NET ASSETS  

600,510  

       

TOTAL ASSETS  

654,380  

TOTAL LIABILITIES  

654,380  

 

The transactions with Marfrig was accounted as a business combination in accordance with CVM Deliberation No. 665/11, mainly due to the fact that Athena is a business, including inputs, process and outputs, which when integrated into the acquirer's business, started to generate outputs as determined by it.

 

The business Athena was evaluated by independent experts and the fair value attributed to this group of assets corresponded to R$928,000.

 

72

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The table below depicts the loss and non-allocated goodwill generated in this business combination:

 

  

Fair value of Athena 928,000  
 
Book value of Athena (600,510)  
Write-off of goodwill originated from the expectation of future profitability, fair value and trade mark  
related to the assets transfered (266,828)  
Total book value (867,338)  
    
Difference between the fair value and book value of Athena 60,662  
   
Fair value of Athena 928,000  
Consideration receivable (350,000)  
Remaining fair value 578,000  
Fair value of the equity interest acquired from Quickfood 463,581  
Difference between the remaining fair value and Quickfood's fair value (114,419)  
 
Income statement net impact deriving from the execution of TCD (53,757)  
Other losses deriving from the execution of TCD (15,581)  
Total of results of TCD before taxes (69,338)  
   
Fair value of the equity interest acquired from Quickfood 463,581  
Payment for the working capital acquisition 35,609  
Value of the investment on Quickfood at the acquisition date 499,190  
Net assets acquired 77,675  
Non allocated goodwill 421,515  

 

Quickfood is a public company located in Buenos Aires, Argentina. The total equity interest acquired corresponds to 90.05% equivalent to 32,841,224 common shares.

 

73

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The accounting impacts in the statement of income deriving from the execution of TCD are accounted for in the other operating results and are presented as follows:

 

Fair value of Quickfood   463,580  
Consideration receivable   350,000  
Fair value of the consideration received   813,580  
   
Cost of goods sold   123,390  
Cost of the equity interest transferred   508,730  
Social obligations transferred   (31,610)  
Book value of Athena   600,510  
   
Fair value of property, plant and equipments transfered from Sadia   112,722  
Fair value of trade marks transferred from Sadia   83,000  
Fair value of outgrowers guarantees   (4,674)  
Goodwill originated from the expectation of future profitability from Sadia   75,780  
Total write-off   266,828  
Losses from tax credits related to property, plant and equipments transferred   9,051  
Other losses   6,530  
Total of other losses   15,581  
    
Total of results of TCD before taxes   (69,339)  

   

 

The identifiable assets acquired and liabilities assumed on the acquisition date were not included in the consolidated quarterly information, presented herein, and therefore, were recorded as investments and are summarized below:

 

 

ASSETS     LIABILITIES    
CURRENT ASSETS     CURRENT LIABILITIES    
Cash and cash equivalents   22,796      
Trade accounts receivable   113,591   Trade accounts payable   108,067  
Inventories   47,189   Social and labor obligations   13,518  
Others   2,035   Tax obligations   3,140  
  185,611   Other obligations   4,466  
      129,191  
 
NON-CURRENT ASSETS     NON-CURRENT LIABILITIES    
Judicial deposits   859   Long term debts   13,528  
Investments   73   Tax obligations   332  
Property, plant and equipment   43,895   Other obligations   9,956  
Intangible   229     23,816  
  45,056      
    NET ASSETS   77,675  
       
    NON-CONTROLLING INTEREST   (15)  
       
TOTAL ASSETS   230,667   TOTAL LIABILITIES   230,667  

 

 

74

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The Company’s Management did not include the Quickfood’s financial statement position in the consolidated financial information, because the amounts involved are not material in relation to the consolidated financial information taken as a whole.

 

The subsidiary Quickfood has no significant future commitments except those related to the purchase of raw material and sell of frozen vegetables agreed with Marfrig.

 

The statement of income for the six month period ended June 30, 2012 does not included the operating result generated by Quickfood.

 

As the operating results from previous years of Quickfood comprise the beef operation, which was not subject to the Company’s acquisition, it was not possible to estimate the impacts in the net income of the period, considering that the business combination had occurred on January 1, 2012. However, the understanding of the Company is that if the operating results could be estimated, the impact would be not relevant in relation to the consolidated financial information.

 

 

76

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

7.             CASH AND CASH EQUIVALENTS

Average
rate p.a.

BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11

Cash and bank accounts:  

         

U.S. Dollar  

-   1,082,687   187   1,088,749   17,221  

Brazilian Reais  

-   36,067   16,973   71,375   65,174  

Euro  

-   181   240   63,907   43,746  

Other currencies  

-   -   -   28,832   3,928  
    1,118,935   17,400   1,252,863   130,069  

Highly liquid investments:  

         

In Brazilian Reais:  

         

Investment funds  

8.37%   11,522   11,313   12,896   12,367  
    11,522   11,313   12,896   12,367  

In U.S. Dollar:  

         

Interest bearing account  

0.05%   202   -   161,957   42,065  

Term deposit  

0.59%   32,341   -   234,769   371,344  

Overnight  

0.16%   16,502   28,001   187,060   458,236  

In Euro:  

         

Interest bearing account  

0.06%   3,264   12,041   117,835   235,237  

Term deposit  

0.57%   -   -   87,953   82,372  

Overnight  

0.13%   -   -   5,929   17,815  

Other Currencies:  

         

Interest bearing account  

0.02%   -   -   45,670   17,338  
    52,309   40,042   841,173   1,224,407  
    1,182,766   68,755   2,106,932   1,366,843  

 

8.             MARKETABLE SECURITIES

 

WATM (*)   Currency   Average
interest rate
p.a.
BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11

Available for sale  

             

Credit linked notes  

6.71   US$   4.88%   -   -   165,230   146,954  

Brazilian foreign debt securities  

2.21   US$   9.27%   -   -   90,617   86,511  

Shares  

-   R$   -   1,225   1,685   1,225   1,685  
        1,225   1,685   257,072   235,150  

Held for trading  

             

Bank deposit certificates  

2.58   R$   9.00%   126,686   465,804   219,688   698,968  

Financial treasury bills  

1.59   R$   8.40%   96,940   296,046   96,940   355,137  
        223,626   761,850   316,628   1,054,105  

Held to maturity  

             

Credit linked notes  

1.51   US$   4.96%   -   -   134,790   166,784  

National treasury certificates  

7.78   R$   16.19%   -   -   75,872   70,020  

Financial treasury bills  

5.26   R$   8.40%   -   -   49,915   -  
        -   -   260,577   236,804  
        224,851   763,535   834,277   1,526,059  

Current  

      224,851   763,535   641,113   1,372,671  

Non-current  

      -   -   193,164   153,388  
(*) Weighted average maturity in years.              

 

76

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

There were no changes in the characteristics of the modalities of marketable securities presented above, when compared to the information disclosed in the annual financial statements as of December 31, 2011 (note 8).

 

The national treasury certificates classified as held to maturity are pledged as collateral for the loan obtained through the Special Program Asset Restructuring ("PESA"), see note 19 of these quarterly financial information.

 

The unrealized gain by the change in fair value of the marketable securities available for sale, recorded in equity as of June 30, 2012 is R$11,642, net of income tax of R$501.

 

Additionally, on June 30, 2012, of the total of marketable securities, R$43,950  (R$88,177 as of December 31, 2011) were pledged as collateral for futures contract operations in U.S. Dollars and live cattle, traded on the Futures and Commodities Exchange (“BM&F”). 

 

On June 30, 2012, the maturities of the non-current marketable securities is as follows:

 

  BR GAAP and IFRS  
Maturities   Consolidated  
2013   67,377  
2017   49,915  
2020   75,872  
  193,164  

 

The Company conducted an analysis of sensitivity to foreign exchange rate as presented in note 4.8.

 

 

 

77

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

9.             TRADE ACCOUNTS RECEIVABLE AND OTHER

 

BR GAAP BR GAAP and IFRS

Parent Company

Consolidated

06.30.12

12.31.11

06.30.12

12.31.11

Current  

       

Domestic third parties  

680,836  

949,489  

1,405,219  

1,863,996  

Domestic related parties  

267,495  

44,959  

-  

-  

Foreign third parties  

82,716  

37,422  

1,402,988  

1,375,472  

Foreign related parties  

840,177  

409,061  

-  

-  

( - ) Estimated losses on doubtful accounts  

(16,622)  

(13,557)  

(46,384)  

(31,655)  

 

1,854,602  

1,427,374  

2,761,823  

3,207,813  

Credit notes  

28,684  

25,236  

51,503  

56,935  

 

1,883,286  

1,452,610  

2,813,326  

3,264,748  

Non-current  

       

Domestic third parties  

49,899  

51,802  

83,030  

53,060  

Foreign third parties  

537  

499  

694  

3,948  

( - ) Adjustment to present value  

(593)  

(670)  

(593)  

(670)  

( - ) Estimated losses on doubtful accounts  

(37,903)  

(49,212)  

(71,174)  

(53,919)  

 

11,940  

2,419  

11,957  

2,419  

Credit notes  

66,540  

75,547  

148,971  

147,322  

 

78,480  

77,966  

160,928  

149,741  

 
 

The rollforward of estimated losses from doubtful accounts is presented below:  

 

BR GAAP

BR GAAP and IFRS

Parent company

Consolidated

06.30.12

12.31.11

06.30.12

12.31.11

Beginning balance  

62,769  

38,613  

85,574  

62,839  

Additions  

21,930  

73,712  

98,005  

112,406  

Reversals  

(21,884)  

(34,935)  

(51,859)  

(65,279)  

Write-offs  

(8,329)  

(14,677)  

(14,482)  

(24,596)  

Exchange rate variation  

39  

56  

320  

204  

Ending balance  

54,525  

62,769  

117,558  

85,574  

 

The expense of the estimated losses on doubtful accounts was recorded as selling expenses in the statement of income. When efforts to recover accounts receivable prove unsuccessful, the amounts are written-off.

 

78

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Breakdown by maturity of overdue amounts and not included in estimated losses on doubtful accounts:

 

BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11
60 to 90 days   -   -   -   14,855  
91 to 120 days   133   2,233   361   3,468  
121 to 180 days   9   1,250   7,693   1,317  
181 to 360 days   577   602   4,622   1,469  
More than 360 days   1,835   1,397   1,835   15,466  
  2,554   5,482   14,511   36,575  

 

The receivables excluded from allowance for estimated losses on doubtful accounts are secured by letters of credit issued by financial institutions and by credit insurance contracted with insurance companies.

 

The breakdown of accounts receivable by maturity is as follows:

 

 
BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11
Current   1,858,273   1,404,775   2,665,953   2,924,510  
Overdue:          

From 01 to 60 days  

8,354   22,169   97,135   251,163  

From 61 to 120 days  

6,007   7,488   18,168   30,298  

From 121 to 180 days  

5,564   4,388   23,851   13,064  

From 181 to 360 days  

4,587   4,366   14,817   8,517  

More than 360 days  

38,875   50,046   72,007   68,924  
( - ) Adjustment to present value   (593)   (670)   (593)   (670)  
( - ) Estimated losses on doubtful accounts   (54,525)   (62,769)   (117,558)   (85,574)  
  1,866,542   1,429,793   2,773,780   3,210,232  

  

10.          INVENTORIES 

 

 
BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11
Finished goods   781,117   708,162   1,880,394   1,633,492  
Goods for resale   10,720   7,270   19,262   8,575  
Work in process   68,413   85,700   131,981   316,875  
Raw materials   98,592   112,490   464,973   214,630  
Packaging materials   39,089   61,539   72,699   99,925  
Secondary materials   72,259   71,341   192,733   153,898  
Warehouse   71,841   71,972   111,573   112,001  
Goods in transit   10,977   4,291   43,347   26,147  
Imports in transit   9,793   13,357   61,799   83,640  
Advances to suppliers   22,017   30,028   22,042   30,028  
  1,184,818   1,166,150   3,000,803   2,679,211  

 

 

79

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The write-offs of products sold from inventories to cost of sales during the six-month period ended June 30, 2012, totaled R$5,635,986 at the parent company and R$10,346,610 in the consolidated (on June 30, 2011, R$4,859,978 at the parent company and R$9,208,444 in the consolidated). Such amounts include the additions and reversals of inventory provisions presented in the table below:

 

BR GAAP
Parent company
12.31.11 Additions Reversals Write-offs 06.30.12
Provision for losses to the disposable value   (19,899)   (14,260)   21,320   -   (12,839)  
Provision for deterioration   (3,404)   (5,142)   -   1,928   (6,618)  
Provision for obsolescence   (629)   (4,322)   -   882   (4,069)  
  (23,932)   (23,724)   21,320   2,810   (23,526)  

 

BR GAAP and IFRS
Consolidated
12.31.11 Additions Reversals Write-offs Exchange rate
variation
06.30.12
Provision for losses to the disposable value   (41,963)   (43,115)   53,660   -   815   (30,603)  
Provision for deterioration   (12,841)   (11,265)   -   10,562   56   (13,488)  
Provision for obsolescence   (3,223)   (5,882)   -   3,380   -   (5,725)  
  (58,027)   (60,262)   53,660   13,942   871   (49,816)  

 

The additions presented in the provision for inventory losses are mainly related to the decrease in the foreign market sales price of griller and the domestic market of whole poultry in-natura which occurred during the first semester. The reversals recorded during the quarter are related to the decrease in the critical inventory of griller chicken and to the recovery of the foreign market sales price as from March 2012.

 

Additionally, during the six-month period ended June 30, 2012, there were write-offs of inventories in the amount of R$15,272 at the parent company and R$24,163 in the consolidated (on June 30, 2011, R$20,581 at the parent company and R$21,174 in the consolidated), referring to deteriorated items, which have been charged to the statement of income.

 

Management expects inventories to be recovered in a period of less than 12 months.

 

On June 30, 2012, R$35,938 (R$67,079 as of December 31, 2011) of the balance of inventories of the parent company and consolidated was pledged as collateral for rural credit operations.

 

 

11.          BIOLOGICAL ASSETS

 

The group of biological assets of the Company comprises living animals which are segregated by the categories: poultry, pork and cattle. In addition, these categories were separated into consumable and for production.

55

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

In Management’s opinion, the fair value of the biological assets is substantially represented by the cost of breeding, mainly due to the short life cycle of the animals and to the fact that a significant portion of the profitability of our products derives from the manufacturing process and not from obtaining in-natura meat (raw materials at slaughtering point). This opinion is supported by a fair value appraisal report prepared by an independent expert, which presented an immaterial difference between the two methodologies. Therefore, Management maintained the biological assets at formation cost.

 

During the six-month period ended June 30, 2012, Management did not identify any event that could impact the business model or the assumptions utilized in the analysis performed as of December 31, 2011, and considering this, did not update the independent appraisal report that supports the accounting practice adopted by the Company.

 

The quantities and accounting balances per category of biological assets are presented below:

 

BR GAAP
Parent company
06.30.12 12.31.11
Quantity Value Quantity Value
Consumable biological assets          

Immature poultry  

107,553   251,218   103,087   207,615  

Immature pork  

1,501   247,775   1,646   257,692  

Immature cattle  

130   149,376   75   89,176  
Total current   109,184   648,369   104,808   554,483  
Production biological assets          

Immature poultry  

3,965   50,861   3,756   46,987  

Mature poultry  

5,168   62,217   5,569   62,632  

Immature pork  

5   1,155   5   945  

Mature pork  

152   62,792   165   68,624  
Total non-current   9,290   177,025   9,495   179,188  
  118,474   825,394   114,303   733,671  

 

81

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS
Consolidated
06.30.12 12.31.11
Quantity Value Quantity Value
Consumable biological assets          

Immature poultry  

214,420   R 571,584   209,732   485,359  

Immature pork  

3,748   622,865   3,803   581,546  

Immature cattle  

130   149,376   75   89,176  
Total current   218,298   1,343,825   213,610   1,156,081  
Production biological assets          

Immature poultry  

7,617   101,703   7,643   97,458  

Mature poultry  

11,670   140,021   12,006   132,043  

Immature pork  

120   20,337   125   18,370  

Mature pork  

370   133,112   409   139,512  
Total non-current   19,777   395,173   20,183   387,383  
  238,075   1,738,998   233,793   1,543,464  

 

The rollforward of biological assets for the period is presented below:

 

BR GAAP
Parent company
Current   Non-current
Poultry Pork Cattle Total Poultry Pork Total
Balance as of 12.31.11   207,615   257,692   89,176   554,483   109,619   69,569   179,188  

Increase due to acquisition  

48,105   229,670   127,407   405,182   13,184   24,510   37,694  

Increase due to reproduction,  

             

consumption of ration, medication and  

             

remuneration of partnership  

1,347,438   326,095   29,298   1,702,831   74,537   211   74,748  

Accumulated depreciation  

-   -   -   -   (72,462)   (11,895)   (84,357)  

Transfer between current and non-  

             

current  

10,398   10,228   -   20,626   (10,398)   (10,228)   (20,626)  

Transfer between current and non-  

             

current - TCD  

1,402   -   -   1,402   (1,402)   -   (1,402)  

Reduction due to slaughtering  

(1,363,740)   (547,475)   (96,505)   (2,007,720)   -   -   -  

Disposal - execution of TCD  

-   (28,435)   -   (28,435)   -   (8,220)   (8,220)  
Balance as of 06.30.12   251,218   247,775   149,376   648,369   113,078   63,947   177,025  
BR GAAP and IFRS
Consolidated
Current Non-current
Poultry Pork Cattle Total Poultry Pork Total
Balance as of 12.31.11   485,359   581,546   89,176   1,156,081   229,501   157,882   387,383  

Increase due to acquisition  

135,971   517,627   127,407   781,005   23,285   32,120   55,405  

Increase due to reproduction,  

             

consumption of ration, medication and  

             

remuneration of partnership  

2,827,577   887,827   29,298   3,744,702   159,479   23,246   182,725  

Accumulated depreciation  

-   -   -   -   (147,819)   (20,182)   (168,001)  

Transfer between current and non-  

             

current  

21,320   22,700   -   44,020   (21,320)   (22,700)   (44,020)  

Transfer between current and non-  

             

current - TCD  

1,402   8,698   -   10,100   (1,402)   (8,698)   (10,100)  

Reduction due to slaughtering  

(2,900,045)   (1,367,098)   (96,505)   (4,363,648)   -   -   -  

Disposal - execution of TCD  

-   (28,435)   -   (28,435)   -   (8,219)   (8,219)  
Balance as of 06.30.12   571,584   622,865   149,376   1,343,825   241,724   153,449   395,173  

 

The costs of the breeding animals are amortized using the straight-line method for a period from 15 to 30 months.

 

 

 

82

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

12.          RECOVERABLE TAXES

 

BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11
State ICMS (VAT)   285,132   254,809   894,192   754,329  
PIS and COFINS (Federal Taxes to Social Fund Programs)   705,000   608,880   828,805   755,270  
Withholding income and social contribution tax   91,899   179,096   170,173   211,047  
IPI (Federal VAT)   2,440   1,552   58,848   57,241  
IOF (Tax on Financial Transactions)   15,792   -   15,792   -  
Import duty   1,844   273   17,491   12,149  
Other   905   826   2,525   14,334  
( - ) Allowance for losses   (23,338)   (23,340)   (168,657)   (151,829)  
  1,079,674   1,022,096   1,819,169   1,652,541  
 
Current   761,125   572,720   1,128,114   907,929  
Non-current   318,549   449,376   691,055   744,612  

 

The rollforward of the allowance for losses is presented below:

 

Allowance for losses - State ICMS (VAT) BR GAAP
Parent company
12.31.11 Reversals 06.30.12
(23,340) 2 (23,338)
(23,340) 2 (23,338)

 

 

BR GAAP and IFRS
Consolidated
12.31.11 Additions Reversals 06.30.12
Allowance for losses - State ICMS (VAT)   (126,792)   (16,993)   1,618   (142,167)  
Allowance for losses - Withholding income tax and social          
contribution   -   (321)   -   (321)  
Allowance for losses - PIS and COFINS   (12,865)   (3,994)   6,561   (10,298)  
Allowance for losses - IPI (Federal VAT)   (12,172)   (2,601)   33   (14,740)  
Allowance for losses other   -   (1,744)   613   (1,131)  
  (151,829)   (25,653)   8,825   (168,657)  

 

The increase in the balance during the quarter is mainly due to the tax credits arising from exports occurred through the States of Paraná and Santa Catarina.

 

 

83

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

13.          NON-CURRENT ASSETS HELD FOR SALE

 

The rollforward of assets held for sale is set forth below:

 

BR GAAP
Parent company
12.31.11 Transfers from
property, plant and
equipment
Transfers to property,
plant and equipment
Disposal Disposal TCD 06.30.12
Lands   2,738   2,004   -   (74)   -   4,668  
Buildings and improvements   2,931   4,833   -   -   -   7,764  
Machinery and equipment   289   819   (28)   (76)   (55)   949  
Facilities   6   74   -   -   -   80  
Furniture   -   9   -   -   -   9  
Vehicles and aircraft   -   195   (10)   (64)   (15)   106  
Others   16   -   -   -   -   16  
  5,980   7,934   (38)   (214)   (70)   13,592  
 
 
BR GAAP and IFRS  
Consolidated  
12.31.11 Transfers from
property, plant and
equipment
Transfers to property,
plant and equipment
Disposal Disposal TCD 06.30.12
Lands   8,730   2,004   -   (74)   -   10,660  
Buildings and improvements   8,162   4,833   -   -   -   12,995  
Machinery and equipment   1,637   867   (28)   (76)   (55)   2,345  
Facilities   6   74   -   -   -   80  
Furniture   -   9   -   -   -   9  
Vehicles and aircraft   -   195   (10)   (64)   (15)   106  
Others   472   -   -   -   -   472  
  19,007   7,982   (38)   (214)   (70)   26,667  

 

 

84

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

14.          INCOME TAX AND SOCIAL CONTRIBUTION

 

14.1.     Deferred income tax and social contribution composition

 

BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11
Assets:          

Tax loss carryforwards (corporate income tax)  

482,842   380,462   863,239   765,055  

Valuation allowance for tax losses  

-   -   (166,762)   (166,762)  

Negative calculation basis (social contribution tax)  

192,674   153,124   333,746   297,062  

Provision for negative calculation basis losses  

-   -   (48,443)   (48,443)  

Temporary differences:  

       

Provisions for tax, civil and labor risk  

93,852   100,433   154,902   158,262  

Provision for estimated losses with doubtful accounts  

6,987   9,471   18,731   12,681  

Provision for attorney's fees  

-   4,694   -   4,694  

Provision for property, plant and equipment losses  

639   8,307   4,400   11,709  

Provision for tax credits realization  

7,936   7,936   56,818   47,571  

Provision for other obligations  

24,005   20,110   42,372   46,229  

Employees' profit sharing  

4,298   56,014   4,318   72,432  

Provision for inventories  

7,999   8,137   11,355   12,224  

Employees' benefits plan  

39,743   38,323   93,637   90,457  

Amortization on fair value of business combination  

3,053   4,130   7,214   8,753  

Business combination - Sadia  

-   -   1,142,847   1,139,668  

Unrealized losses on derivatives  

108,405   62,644   108,405   62,644  

Unrealized losses on inventories  

-   -   3,413   4,230  

Adjustments relating to the transition tax regime  

100,594   63,891   114,218   76,102  

Provision for losses  

9,050   9,098   15,361   10,488  

Other temporary differences  

6,169   8,833   14,192   23,694  
  1,088,246   935,607   2,773,963   2,628,750  
Liabilities:          

Estimated annual effective tax rate - CPC 21  

57,717   -   49,506   -  

Temporary differences:  

       
 

Provision for recovery BFPP - Brasil Foods Previdência Privada  

1,133   1,829   1,133   1,829  

Revaluation reserve  

118   341   118   341  

Depreciation on rural activities  

-   409   55,124   68,832  

Results from foreign subsidiaries  

-   -   343   -  

Adjustments relating to the transition tax regime  

345,695   337,804   567,828   531,056  

Business combination - Sadia  

-   -   1,180,636   1,181,582  

Other temporary differences  

750   223   944   8,257  
  405,413   340,606   1,855,632   1,791,897  

 

Certain subsidiaries of the Company in Brazil have tax loss carry forwards and negative basis of social contribution of R$32,801 and R$32,662, respectively, (R$31,650 and R$31,470 on December 31, 2011), for which the Company have not recorded a related deferred tax asset. If there was any expectation that such tax credits would be realized the amount to be recognized in the balance would be R$11,136 (R$10,745 as of December 31, 2011).

 

As disclosed to the market on February 9, 2012, the Company´s Board of Directors approved the merger of the wholly-owned subsidiary Sadia with BRF, which will be implemented on December 31, 2012. The main purpose of this merge is to maximize synergies and to rationalize activities, with consequent reductions in administrative

85

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

and operating costs and increasing in productivity.

 

The decision to merge Sadia into BRF resulted in the recognition of a loss in fiscal year 2011 of R$215,205 on the valuation allowance for tax loss carryforwards, which will not be recovered after the merger. The value of the loss reflects Management's best estimate at June 30, 2012, considering the available information. The final value of the impact of the merger of Sadia into BRF will be known on December 31, 2012.

 

As per the requirements of paragraph 28 of CVM Deliberation No. 673/11, during this quarter the Company started to disclose the income tax expense based on the best estimate of the annual weighted effective tax rate for the fiscal period ending December 31, 2012. As a consequence, the income tax expense for the first semester 2012 was adjusted by a credit in the amount of R$57,717 at the parent company and R$49,506 in the consolidated, as disclosed in note 14.3. For the same period of year 2011 this adjustment was not booked because the effective rate approximated the estimated effective rate for that year.

 

14.2.        Estimated time of realization

 

Management considers that deferred tax assets related to temporary differences will be realized as the lawsuits are resolved. The deferred tax assets resulting from temporary differences of employee benefits will be realized at the payment of the projected obligations.

 

Management estimates that the deferred tax assets originated from tax losses carry forwards and negative basis of social contribution are expected to be realized as set forth below:

 

Year   BR GAAP BR GAAP and IFRS
Parent company Consolidated
Value Value
2012   -   302,999  
2013   20,100   20,393  
2014   42,315   42,632  
2015   46,840   47,179  
2016   61,119   61,486  
2017-2019   290,873   292,161  
2020-2021   214,269   214,930  
  675,516   981,780  

 

When assessing the likelihood of the realization of deferred tax assets, Management considers whether it is more likely than not that some or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the periods in which those temporary differences are deductible.

 

86

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Management considers the scheduled reversal of deferred tax liabilities, projected taxable income and tax-planning strategies when performing this assessment. Based on the level of historical taxable income and projections for future taxable income, management believes that it is more likely than not that the Company will realize the benefits of these deductible differences. The amount of the deferred tax asset is considered realizable, however, could be impacted in the short term if estimates of future taxable income during the carryforward period are reduced.

 

14.3.     Income and social contribution taxes reconciliation

 

  BR GAAP   BR GAAP and IFRS  
  Parent company   Consolidated  
  06.30.12   06.30.11   06.30.12   06.30.11  
Income before taxes   123,554   882,298   186,178   930,446  

Nominal tax rate  

34.00%   34.00%   34.00%   34.00%  

Tax expense at nominal rate  

(42,008)   (299,981)   (63,301)   (316,352)  
 

Adjustments of taxes and contributions on:  

       

Equity interest in income of affiliates  

84,084   232,534   3,674   519  

Exchange rate variation on foreign investments  

18,254   5,517   41,213   (13,069)  

Difference of tax rates on earnings from foreign subsidiaries  

-   -   (10,992)   189,973  

Interest on shareholders' equity  

34,000   60,297   34,000   99,397  

Results from foreign subsidiaries  

-   -   (343)   (3,707)  

Profit sharing  

(695)   (1,839)   (92)   (2,888)  

Donations  

(267)   (153)   (1,268)   (1,475)  

Penalties  

(7,037)   (303)   (4,950)   (2,345)  

Investment grant  

13,309   -   23,815   -  

Estimated annual effective tax rate  

(57,717)   -   (49,506)   -  

Other adjustments  

(5,891)   3,016   5,655   5,632  
  36,032   (912)   (22,095)   (44,315)  
             
Effective rate   -29.2%   0.1%   11.9%   4.8%  
Current income tax   -   -   (43,277)   (11,874)  
Deferred income tax   36,032   (912)   21,182   (32,441)  

 

 

87

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The taxable income, current and deferred income tax from foreign subsidiaries is presented below:
 

BR GAAP and IFRS
Consolidated
06.30.12 06.30.11
Taxable income from foreign subsidiaries (19,183)   182,420  
Current income taxes expense from foreign subsidiaries (7,165)   (61,316)  
Deferred income taxes benefit from foreign subsidiaries 4,896   1,301  

 

The Company determined that the total profit accounted for by holdings of their foreign wholly-owned subsidiaries will not be redistributed. Such resources will be utilized for  nvestments in the subsidiaries, and thus no deferred income taxes were recognized. The total of undistributed earnings correspond to R$2,107,999 as of June 30, 2012 (R$2,057,655 as of December 31, 2011).

 

The Brazilian income taxes are subject to review for a 5-year period, during which the tax authorities might audit and assess the Company for additional taxes and penalties, in case inconsistencies are found. Subsidiaries located abroad are taxed in their respective jurisdictions, according to the tax legislation of each country.

 

 

15.   JUDICIAL DEPOSITS

 

The rollforward of the judicial deposits is presented below:

 

BR GAAP
Parent company
12.31.11 Additions Reversals Write-offs 06.30.12
Tax   29,286   59,281   (1)   -   88,566  
Labor   67,540   22,758   (23,152)   (400)   66,746  
Civil, commercial and other   13,756   246   (220)   (4,737)   9,045  
  110,582   82,285   (23,373)   (5,137)   164,357  

BR GAAP and IFRS

Consolidated
 
  12.31.11 Additions Reversals Write-offs 06.30.12
Tax (a)   92,993   84,679   (7,510)   (456)   169,706  
Labor   115,880   32,139   (30,379)   (1,084)   116,556  
Civil, commercial and other   19,388   9,832   (220)   (12,038)   16,962  
  228,261   126,650   (38,109)   (13,578)   303,224  

(a) The additions are mainly represented by judicial deposits related to the incidence of the Provisional Contribution on Financial Transactions ("CPMF") of R$ 34,078 and the incidence of VAT in the state of Minas Gerais differently in respect of products sold as the state of origin R$ 24,926.

 

88

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

16.   INVESTMENTS 

 

16.1.     Investments breakdown

 

BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11
Investment in associates   6,264,572   5,922,132   100,304 (2)   19,505  
Fair value of assets acquired and liabilities assumed   2,287,771   2,486,827   -   -  
Goodwill based on expectation of future profitability   1,222,088   1,293,818   -   -  
Non-allocated goodwill from business combination (1)   454,976   26,165   -   -  
Advance for future capital increase   441,812   429,812   -   -  
Other investments   834   834   894   894  
  10,672,053   10,159,588   101,198   20,399  
(1) Business combination with Quickfood and Heloísa (note 6).
(2) The increase refers to investments in Quickfood and Rising Star (note 16.3 and 16.4).

 

89

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

16.2.        Summarized financial information of subsidiaries and affiliates

 

Sadia S.A. VIP S.A.
Empr. e
Particip.
Imob.
Avipal
Construtora
S.A.
Avipal Centro
Oeste S.A.
PSA Labor.
Veter. Ltda.
Perdigão
Trading S.A.
PDF Partici-
pações Ltda.
Heloísa Ind.
Com.
Produtos
Lácteos Ltda.
Establec.
Levino
Zaccardi
Crossban
Holdings
GmbH
Quickfood
S.A.
  06.30.12   06.30.12   06.30.12   06.30.12   06.30.12   06.30.12   06.30.12   06.30.12   06.30.12   06.30.12   06.30.12  
Current Assets   4,776,182   38,007   120   266   100   102   1   16,640   7,015   86,360   205,174  
Non-current Assets   6,883,954   99,383   -   -   7,402   1,856   -   76,564   2,943   1,178,088   58,188  
Current Liabilities   (4,142,792)   (734)   (5)   -   (2)   (412)   -   (9,416)   (2,109)   (501)   (143,371)  
Non-current Liabilities   (2,343,674)   (1,037)   -   -   -   -   -   (1,671)   (6,089)   (797)   (25,484)  
Shareholders Equity   (5,173,670)   (135,619)   (115)   (266)   (7,500)   (1,546)   (1)   (82,117)   (1,760)   (1,263,150)   (94,507)  
 
Net Revenues   6,938,487   -   -   -   -   -   -   29,596   3,127   290   -  
Net income (loss)   327,841   2,437   61   1   (3,933)   (442)   -   (2,395)   184   (95,886)   -  
 
 
  12.31.11   12.31.11   12.31.11   12.31.11   12.31.11   12.31.11   12.31.11   12.31.11   12.31.11   12.31.11   12.31.11  
Current Assets   4,977,392   46,982   131   265   99   100   1   37,430   6,633   90,700   -  
Non-current Assets   5,903,429   87,620   -   -   11,334   2,301   -   52,708   2,916   1,237,696   -  
Current Liabilities   (3,818,241)   (391)   (5)   -   -   (412)   -   (8,011)   (6,859)   (2,721)   -  
Non-current Liabilities   (2,088,931)   (1,029)   (72)   -   -   -   -   (2,321)   (173)   (4,387)   -  
Shareholders Equity   (4,973,649)   (133,182)   (54)   (265)   (11,433)   (1,989)   (1)   (79,806)   (2,517)   (1,321,288)   -  
 
Net Revenues   13,407,814   -   -   -   -   -   -   3,138   10,275   583   -  
Net income (loss)   716,080   85,172   3   2   584   115   -   (1,029)   1,331   324,602   -  

 

  

90

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

16.3.     Rollforward of direct investments – Parent Company

 

Sadia S.A. VIP S.A.
Empr. e
Particip.
Imob
Avipal
Centro
Oeste S.A.
PSA
Labor.
Veter. Ltda
Avipal
Constru-
tora S.A.
Perdigão
Trading
S.A.
UP!
Alimen-
tos Ltda
PDF
Partici-
pações
Ltda
Heloísa Ind.
Com.
Produtos
Lácteos
Ltda.
Establec.
Levino
Zaccardi
Crossban
Holdings
GmbH
Quickfood
S.A.
06.30.12 Total
12.31.11
a) Capital share as of June 30, 2012                              
% of share   100.00%   65.49%   100.00%   88.00%   100.00%   100.00%   50.00%   1.00%   100.00%   90.00%   100.00%   90.05%      
Total number of shares and membership interests   1,673,567,393   14,249,459   6,963,854   5,463,850   445,362   100,000   1,000   1,000   46,000,000   100   1   36,469,606      
Number of shares and membership interest held   1,673,567,393   9,331,971   6,963,854   4,808,188   445,362   100,000   500   10   46,000,000   90   1   32,841,224      
b) Subsidiaries' information as of June 30, 2012                              
Capital stock   5,351,529   40,061   5,972   5,564   445   100   1   1   110,000   41   4,858   16,291      
Shareholders' equity   5,173,670   135,619   266   7,500   115   1,546   23,114   1   82,117   1,760   1,263,150   86,257      
Fair value adjustments   2,261,347   -   -   -   -   -   -   -   -   -   -   -      
Goodwill based on expectation of future profitability   1,248,512   -   -   -   -   -   -   -   -   -   -   -      
Preliminary goodwill from business combination   -   -   -   -   -   -   -   -   33,461   -   -   421,515      
Income for the period   327,841   2,437   1   (3,933)   61   (442)   23,113   -   (2,395)   184   (95,886)   -      
c) Balance of investments as of June 30, 2012                              
Balance of the investment in the beginning of the year   8,634,918   87,221   265   10,072   54   1,988   8,988   -   105,973   973   1,308,304   -   10,158,756   8,673,372  
Equity pickup   327,841   1,596   1   (3,461)   61   (442)   11,557   -   (2,395)   165   (95,886)   -   239,037   1,198,522  
Unrealized profit in inventory   -   -   -   -   -   -   -   -   -   262   -   -   262   (368)  
Goodwill in the acquisition of non-controlling entities   -   -   -   -   -   -   -   -   -   -   (620)   -   (620)   (11,932)  
Goodwill   -   -   -   -   -   -   -   -   -   -   -   421,515   421,515   26,167  
Foreign-exchange rate variation   -   -   -   -   -   -   -   -   -   80   53,607   -   53,687   97,945  
Other comprehensive income   (16,451)   -   -   -   -   -   -   -   -   -   (2,875)   -   (19,326)   (62,995)  
Advance for future capital increase   -   -   -   -   -   -   -   -   12,000   -   -   -   12,000   329,812  
Dividends and interests on shareholders' equity   -   -   -   -   -   -   (8,988)   -   -   -   -   -   (8,988)   (120,602)  
Disposal - execution of TCD   (262,779)   -   -   -   -   -   -   -   -   -   -   -   (262,779)   -  
Acquisition of companies   -   -   -   -   -   -   -   -   -   -   -   77,675   77,675   28,835  
Total   8,683,529   88,817   266   6,611   115   1,546   11,557   -   115,578   1,480   1,262,530   499,190   10,671,219   10,158,756  
 
 

(1) The amount is composed of the portion of goodwill allocated to the assets of Sadia , being R$ 83,000 of trademarks, property and equipment gains of R$ 112,722 , goodwill for expected future profitability of R$ 75,780 and amortization of pledges of R$ 4,674 .

 

 

91

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The gains resulting from foreign exchange rate variation on the investments in subsidiaries abroad, whose functional currency is Brazilian Reais, totaling R$121,213 on June 30, 2012 (R$38,437 as of June 30, 2011), are recognized in financial income/expenses groups in the statement of income of the period.

 

The exchange rate variation resulting from the investment in the subsidiary Plusfood Groep B.V. and its subsidiaries, whose functional currency is the Euro, was recorded in the equity pickup adjustments, in the subgroup of other comprehensive income.

 

On June 30, 2012, the subsidiaries do not have any significant restriction to transfer dividends or repay their loans or advances to the parent company.

 

As of June 30, 2012, the market cap of Excelsior Alimentos S.A., a subsidiary of Sadia, corresponded to R$20,367 (R$16,077 as of December 31, 2011).

 

16.4.     Summary financial information of joint ventures and affiliates

 

Affiliate Joint Venture
UP! K&S Rising Star
06.30.12 12.31.11 06.30.12 12.31.11 06.30.12
Current assets   16,616   12,941   8,194   7,712   28,883  
Non-current assets   15   21   8,830   8,388   14  
Current liabilities   (5,074)   (3,974)   (7,206)   (5,204)   (27,140)  
Non-current liabilities   -   -   (425)   (379)   (78)  
  11,557   8,988   9,393   10,517   1,679  
 
  UP!   K&S   Rising Star  
  06.30.12   06.30.11   06.30.12   06.30.11   06.30.12  
Net revenues   36,753   22,653   16,953   15,384   65,548  
Operational expenses   (7,691)   (8,067)   (6,546)   (5,062)   (168)  
Net income (loss)   11,557   2,026   (1,124)   (740)   389  
 
Participation     50%     49%   50%  

  

In April 2012, the amount of capital paid-in of the Rising Star was R$1,306. There were no increases in capital or commitments by the companies for contributions in joint ventures  and affiliates.

 

92

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

17.   PROPERTY, PLANT & EQUIPMENT

 

Property, plant and equipment rollforward is set forth below:

 

BR GAAP
Parent company
Depreciation
Rate p.a. %
12.31.11 Additions Disposal Write-off
TCD
Reversal Transfers Transfers to
held for sale
Transfers from
held for sale
06.30.12
Cost                      

Land  

-   151,896   358   (806)   (7,364)   -   4,146   (2,004)   -   146,226  

Buildings and improvements  

-   1,820,908   217   (7,312)   (153,079)   -   79,537   (20,364)   -   1,719,907  

Machinery and equipment  

-   2,507,100   10,892   (29,716)   (117,213)   -   125,285   (4,798)   28   2,491,578  

Facilities  

-   320,757   -   (2,427)   -   -   23,662   (561)   -   341,431  

Furniture  

-   51,629   634   (1,912)   (3,697)   -   3,903   (241)   -   50,316  

Vehicles and aircrafts  

-   48,247   223   (3,334)   (842)   -   28,995   (779)   10   72,520  

Others  

-   114,199   -   (564)   (1,099)   -   6,738   -   -   119,274  

Construction in progress  

-   231,222   376,642   -   (9,759)   -   (251,256)   -   -   346,849  

Advances to suppliers  

-   10,670   56,214   -   -   -   (45,679)   -   -   21,205  
    5,256,628   445,180   (46,071)   (293,053)   -   (24,669)   (28,747)   38   5,309,306  
Depreciation                      

Buildings and improvements  

3.44   (518,985)   (26,354)   5,417   48,859   -   43   15,531   -   (475,489)  

Machinery and equipment  

6.02   (996,119)   (68,577)   19,212   60,144   -   829   3,968   -   (980,543)  

Facilities  

3.57   (92,596)   (6,739)   1,152   -   -   196   487   -   (97,500)  

Furniture  

6.25   (20,687)   (1,055)   975   1,501   -   828   232   -   (18,206)  

Vehicles and aircrafts  

14.29   (11,839)   (3,550)   2,080   535   -   96   595   -   (12,083)  

Others  

6.84   (29,242)   (12,287)   493   40   -   -   -   -   (40,996)  
    (1,669,468)   (118,562)   29,329   111,079   -   1,992   20,813   -   (1,624,817)  
Provision for losses (2)     (24,433)   (2,100)   2,100   -   22,553   -   -   -   (1,880)  
    3,562,727   324,518   (14,642)   (181,974)   22,553   (22,677) (1)   (7,934)   38   3,682,609  
 
(1) Net transfer to intangible assets (note 18).
(2) Refers mainly to the reversal of provision for losses on assets lost on a fire in Nova Mutum plant occurred in March 2011. The current loss was lower than the amount previously estimated.

 

      

93

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS
Consolidated
Depreciation
Rate p.a. %
12.31.11 Additions Disposal Write-off
TCD
Reversal Transfers Transfer to
held for sale
Transfers from
held for sale
Exchange rate
variation
06.30.12
  Cost                        
  Land   -   634,667   358   (806)   (26,072)   -   6,018   (2,004)   -   1,278   613,439  
  Buildings and improvements   -   4,980,559   12,067   (28,160)   (423,679)   -   137,549   (27,118)   -   (23,983)   4,627,235  
  Machinery and equipment   -   5,603,340   32,427   (65,557)   (367,056)   -   234,059   (1,431)   28   21,831   5,457,641  
  Facilities   -   1,315,047   261   (2,595)   (15,624)   -   60,744   (553)   -   8,242   1,365,522  
  Furniture   -   87,472   1,930   (2,100)   (7,091)   -   6,401   (241)   -   1,117   87,488  
  Vehicles and aircrafts   -   78,328   581   (3,687)   (1,200)   -   54,306   (779)   10   1,252   128,811  
  Others   -   191,337   176   (662)   (3,957)   -   15,673   -   -   1,544   204,111  
  Construction in progress   -   620,209   765,406   (147)   (25,805)   -   (450,945)   -   -   (1,918)   906,800  
  Advances to suppliers   -   32,878   121,389   -   -   -   (92,796)   -   -   5   61,476  
      13,543,837   934,595   (103,714)   (870,484)   -   (28,991)   (32,126)   38   9,368   13,452,523  
  Depreciation                        
  Buildings and improvements   3.42   (1,168,298)   (62,656)   9,785   112,395   -   891   15,531   -   5,703   (1,086,649)  
  Machinery and equipment   5.89   (2,077,472)   (131,240)   36,901   135,717   -   73   7,290   -   (6,808)   (2,035,539)  
  Facilities   3.57   (376,121)   (20,880)   1,582   115   -   128   496   -   (1,264)   (395,944)  
  Furniture   6.25   (40,713)   (5,909)   1,365   3,455   -   760   232   -   (973)   (41,783)  
  Vehicles and aircrafts   14.29   (16,856)   (6,816)   2,291   879   -   140   595   -   (826)   (20,593)  
  Others   4.77   (31,568)   (15,699)   524   82   -   -   -   -   (1,212)   (47,873)  
      (3,711,028)   (243,200)   52,448   252,643   -   1,992   24,144   -   (5,380)   (3,628,381)  
  Provision for losses (2)     (34,439)   (2,960)   2,100   -   23,191   -   -   -   -   (12,108)  
      9,798,370   688,435   (49,166) (4)   (617,841) (3)   23,191   (26,999) (1)   (7,982)   38   3,988   9,812,034  
 
(1)  

Net transfer to intangible assets (note 18).

(2)  

Refers mainly to the reversal of provision for losses on assets lost on a fire in Nova Mutum plant occurred in March 2011. The current loss was lower than the   amount previously estimated.

(3)  

Refers to write-off by business combination in the execution of TCD. Such amount does not include property, plant and equipment items from Excelsior in the   amount of R$ 5,374 which were transferred to Marfrig on July 2, 2012.

(4)  

Include write-off of property, plant and equipment items of the plant of Carambeí in the amount of R$ 23,841.

 

 

94

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

The consolidated acquisitions during the six-month period ended June 30, 2012 are substantially represented by construction in progress in the total amount of R$765,406 and advances to suppliers of R$121,389 which comprise mainly:

 

  BR GAAP and IFRS
Consolidated
Description 06.30.12
Expansion projects of industrial units (1) 343,840  
Improvements in productive units and poultry farm (2) 58,915  
Car fleet renewal 51,367  
Transformation of turkey´s plant into chicken' plant in Carambeí (PR) 48,563  
Construction of a new sausage factory in Lucas do Rio Verde (MT) 41,957  
Expansion of the new line of pizza in Ponta Grossa (PR)   14,291  
Improvement in “escondidinho” line and cooked pasta in Ponta Grossa (PR)   11,267  
Standardize and innovate portfolio of packaging UHT of the units Teutônia, Concórdia, Bom Conselho and Itumbiara   5,410  
Construction of houses to employees in Mineiros (GO)   4,983  
Construction of distribution center in Salvador (BA)   4,666  
Construction of warehouse for rearing in Uberlândia (MG)   3,890  
Construction of 500 houses for employees in Lucas do Rio Verde (MT)   3,442  
Automate palletizing products in Rio Verde (GO)   3,241  
Improvement of units - TCD (3)   19,148  

 

(1)      Expansion of productive capacity of the units Mineiros, Rio Verde, Nova Mutum, Serafina Corrêa, Dourados, Itumbiara, Jataí and Marau.

(2)      Refers to the renewal and adequacy of the machinery of poultry cuts in Rio Verde.

(3)      Improvements in the units Carambeí, Salto Veloso, Várzea Grande e Duque de Caxias.

 

The disposals are mainly related to obsolete items in the total amount of R$11,235 and assets that were damaged in a fire amounting to R$1,487, recorded within other operating results.

 

The Company has fully depreciated items still in operation. These items are presented below:

 

BR GAAP BR GAAP and IFRS
Parent company Consolidated
06.30.12 12.31.11 06.30.12 12.31.11
Cost          

Buildings and improvements  

11,758   16,322   111,991   116,700  

Machinery and equipment  

231,584   294,400   535,747   613,800  

Facilities  

7,554   8,430   75,554   83,107  

Furniture  

4,317   5,455   15,009   16,656  

Vehicles and aircrafts  

2,192   1,171   3,933   3,173  

Others  

6,146   1,283   14,710   1,283  
  263,551   327,061   756,944   834,719  

 

 

As of June 30, 2012, the Company had capitalized interests in the amount of R$24,024 (R$7,216 as of June 30, 2011). The weighted interest rate utilized to determine the amount of capitalized interests was 7.49% p.a.

 

95

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

On June 30, 2012, the Company had no commitments assumed related to acquisition and/or construction of properties, plant and equipment items except those disclosed in note 22, item 22.2.

 

The property, plant and equipment that are held as collateral for transactions of different natures is set forth below:  

 

BR GAAP  
Parent company  
  06.30.12   12.31.11 
Type of collateral Book value of
the collateral
Book value of
the collateral
Land  Financial/Labor/Tax/Civil  37,133   61,090 
Buildings and improvements  Financial/Labor/Tax/Civil  506,979   946,898 
Machinery and equipment  Financial/Labor/Tax  633,733   1,165,489 
Facilities  Financial/Labor/Tax  141,521   264,105 
Furniture  Financial/Labor/Tax/Civil  10,897   15,087 
Vehicles and aircrafts  Financial/Tax  1,071   1,512 
Others  Financial/Labor/Tax/Civil  218,771   260,034 
    1,550,105   2,714,215 
 
 
BR GAAP and IFRS  
Consolidated  
  06.30.12   12.31.11 

Type of collateral

Book value of
the collateral
Book value of
the collateral
Land  Financial/Labor/Tax/Civil  397,789   160,432 
Buildings and improvements  Financial/Labor/Tax/Civil  1,916,569   1,966,168 
Machinery and equipment  Financial/Labor/Tax  2,054,368   2,304,484 
Facilities  Financial/Labor/Tax  634,286   687,453 
Furniture  Financial/Labor/Tax/Civil  16,959   299,269 
Vehicles and aircrafts  Financial/Tax  1,465   19,403 
Others  Financial/Labor/Tax/Civil  693,531   307,456 
    5,714,967   5,744,665 

 

The Company is not allowed to assign these assets as security for other transactions or to sell them.

 

96

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

18.   INTANGIBLE ASSETS

 

Intangible assets are comprised of the following items:

 


 

BR GAAP
Parent company
Rate
p.a. %
Cost Accumulated
amortization
06.30.12 12.31.11
Goodwill   -   1,520,488   -   1,520,488   1,520,488  
Software   20.00   147,243   (32,256)   114,987   105,023  
Patents   20.00   2,422   (224)   2,198   2,836  
Outgrowers loyalty   12.50   5,836   (791)   5,045   3,556  
    1,675,989   (33,271)   1,642,718   1,631,903  
 
 
BR GAAP and IFRS
Consolidated
Rate
p.a. %
Cost Accumulated
amortization
06.30.12 12.31.11
Goodwill   -   3,337,299   -   3,337,299   2,973,815  
Trademarks   -   1,173,000   -   1,173,000   1,256,000  
Software   20.00   316,062   (168,421)   147,641   138,236  
Relationship with suppliers   42.00   135,000   (129,498)   5,502   9,598  
Patents   16.92   5,116   (974)   4,142   4,894  
Outgrowers loyalty   12.50   5,836   (791)   5,045   3,556  
    4,972,313   (299,684)   4,672,629   4,386,099  

 

The intangible assets rollforward is presented below:

 

  BR GAAP
  Parent company
  12.31.11 Additions Disposal Transfers 06.30.12
Cost:            
Software   126,118   -   (3,544)   24,669   147,243  

Patents  

3,057   -   (635)   -   2,422  

Outgrowers fidelization  

3,922   1,914   -   -   5,836  

Goodwill:  

1,520,488   -   -   -   1,520,488  

Eleva Alimentos  

1,273,324   -   -   -   1,273,324  

Batavia  

133,163   -   -   -   133,163  

Ava  

49,368   -   -   -   49,368  

Cotochés  

39,590   -   -   -   39,590  

Paraiso Agroindustrial  

16,751   -   -   -   16,751  

Perdigão Mato Grosso  

7,636   -   -   -   7,636  

Incubatório Paraiso  

656   -   -   -   656  
  1,653,585   1,914   (4,179)   24,669   1,675,989  
Amortization:            
Software   (21,095)   (11,689)   2,520   (1,992)   (32,256)  
Patents   (221)   (80)   77   -   (224)  
Outgrowers fidelization   (366)   (425)   -   -   (791)  
  (21,682)   (12,194)   2,597   (1,992)   (33,271)  
  1,631,903   (10,280)   (1,582)   22,677   1,642,718  

 

 

97

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS
Consolidated
12.31.11 Additions Disposal Disposal TCD Business
combination
(*)
Transfers Exchange rate
variation
06.30.12
Cost:                  

Software  

289,311   145   (3,932)   -   -   28,991   627   315,142  

Software in progress  

-   928   -   -   -   -   (8)   920  

Relationship with suppliers  

135,000   -   -   -   -   -   -   135,000  

Patents  

5,687   -   (635)   -   -   -   64   5,116  

Trademarks  

1,256,000   -   -   (83,000)   -   -   -   1,173,000  

Outgrowers loyalty  

3,922   1,914   -   -   -   -   -   5,836  

Goodwill:  

2,973,815   -   -   (75,780)   435,187   -   4,077   3,337,299  

Sadia  

1,293,818   -   -   (71,730)   -   -   -   1,222,088  

Eleva Alimentos  

1,273,324   -   -   -   -   -   -   1,273,324  

Batavia  

133,163   -   -   -   -   -   -   133,163  

Ava  

49,368   -   -   -   -   -   -   49,368  

Cotochés  

39,590   -   -   -   -   -   -   39,590  

Paraiso Agroindustrial  

16,751   -   -   -   -   -   -   16,751  

Plusfood  

15,974   -   -   -   -   -   786   16,760  

Perdigão Mato Grosso  

7,636   -   -   -   -   -   -   7,636  

Sino dos Alpes  

4,050   -   -   (4,050)   -   -   -   -  

Incubatório Paraiso  

656   -   -   -   -   -   -   656  

Heloísa  

26,165   -   -   -   7,296   -   -   33,461  

Quickfood  

-   -   -   -   421,515   -   -   421,515  

Avex  

63,094   -   -   -   6,376   -   2,038   71,508  

Danica  

50,226   -   -   -   -   -   1,253   51,479  
  4,663,735   2,987   (4,567)   (158,780)   435,187   28,991   4,760   4,972,313  
Amortization:                  

Software  

(151,075)   (17,914)   2,568   -   -   (1,992)   (8)   (168,421)  

Relationship with suppliers  

(125,402)   (4,096)   -   -   -   -   -   (129,498)  

Patents  

(793)   (243)   77   -   -   -   (15)   (974)  

Outgrowers fidelization  

(366)   (425)   -   -   -   -   -   (791)  
  (277,636)   (22,678)   2,645   -   -   (1,992)   (23)   (299,684)  
  4,386,099   (19,691)   (1,922)   (158,780)   435,187   26,999   4,737   4,672,629  

 

(*) Note 6.1.

The Company performed the impairment tests of the intangible assets based on the fair value, that was determined based on a discounted cash flow model, in accordance with the allocation level of goodwill and intangible assets to the  groups of cash generating units during the last quarter of 2011. During the six-month period ended June 30, 2012, Management did not identify any event that could indicate an impairment of such assets and therefore, the test was not performed.

 

98

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

19.   LOANS AND FINANCING

 

BR GAAP
Parent company
Charges (% p.a.) Weighted average
rate (% p.a.)
WAMT
(*)
Current Non-current Balance
06.30.12
Balance
12.31.11
Local currency                
               

Working capital  

6.74% (6.74% on 12.31.11)   6.74% (6.74% on 12.31.11)   0.4   471,393   1,494   472,887   457,105  
               

BNDES, FINEM, development bank credit lines  

FIXED RATE / TJLP + 3.65% (TJLP +              

and other secured debts  

4.52% on 12.31.11)   7.88% (7.81% on 12.31.11)   2.5   224,360   425,748   650,108   669,820  
  TJLP + 3.87% (TJLP + 4.10% on              

Export credit facility  

12.31.11)   9.87% (10.10% on 12.31.11)   1.5   48,705   332,920   381,625   634,907  
  FIXED RATE / IGPM + 1.26% (IGPM              

Fiscal incentives  

+ 1.24% on 12.31.11)   1.91% (1.74% on 12.31.11)   11.9   2   12,778   12,780   12,459  
        744,460   772,940   1,517,400   1,774,291  
Foreign currency                
               

Advances for foreign exchange rate contracts  

1.83%   1.83%   0.3   190,896   -   190,896   -  

Senior Notes  

5.88%   5.88%   10.1   7,506   1,513,098   1,520,604   -  
               
  LIBOR / FIXED RATE / CDI + 1.54%   3.22% (3.20% on 12.31.11)            
  (LIBOR / CDI + 2.73% on 12.31.11) e.r.   e.r. (US$ and other            

Export credit facility  

(US$ and other currencies)   currencies)   3.4   391,766   719,005   1,110,771   1,218,236  
  UMBNDES + 2.58% (UMBNDES +   6.17% (5.91% on 12.31.11)            

BNDES, FINEM, development bank credit lines  

2.32% on 12.31.11) e.r. (US$ and other   e.r. (US$ and other            

and other secured debts  

currencies)   currencies)   1.4   22,326   21,507   43,833   50,594  
        612,494   2,253,610   2,866,104   1,268,830  
        1,356,954   3,026,550   4,383,504   3,043,121  
 
 
(*) Weighted average maturity term (in years).

 

  

99

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS
Consolidated
Charges (% p.a.) Average interest
rate (% p.a.)
WAMT
(*)
Current Non-current Balance
06.30.12
Balance
12.31.11
Local currency              
               
Working capital   6.82% (6.82% on 12.31.11)   6.82% (6.82% on 12.31.11)   0.3   987,420   1,494   988,914   954,947  
               
BNDES, FINEM, development bank credit lines   FIXED RATE / TJLP + 5.07% (TJLP +              
and other secured debts   4.65% on 12.31.11)   8.52% (8.42% on 12.31.11)   2.5   466,096   849,530   1,315,626   1,441,355  
  TJLP + 4.05% (TJLP / CDI + 4.23% on   10.05% (10.23% on            
Export credit facility   12.31.11)   12.31.11)   1.3   115,664   332,920   448,584   737,115  
  FIXED RATE / IGPM + 1.25% (IGPM +              
Fiscal incentives   1.20% on 12.31.11)   1.90% (1.08% on 12.31.11)   11.1   868   12,778   13,646   14,900  
  IGPM + 4.90% (IGPM + 4.93% on              
PESA   12.31.11)   9.93% (9.92% on 12.31.11)   7.8   1,445   182,889   184,334   181,389  
        1,571,493   1,379,611   2,951,104   3,329,706  
Foreign currency                
               
Advances for foreign exchange rate contracts   1.69% (1.18% on 12.31.11)   1.69% (1.18% on 12.31.11)   0.3   495,407   -   495,407   150,143  
               
Bonds and senior notes   7.16% (7.25% on 12.31.11)   7.16% (7.25% on 12.31.11)   7.4   57,352   3,515,196   3,572,548   1,903,688  
  LIBOR / FIXED RATE / CDI + 1.68%   2.87% (2.81% on 12.31.11)            
  (LIBOR / CDI + 2.26% on 12.31.11) e.r.   e.r. (US$ and other            
Export credit facility   (US$ and other currencies)   currencies)   2.5   1,213,285   1,241,373   2,454,658   2,506,056  
    14.28% (8.25% on            
Working capital   14.28% (8.25% on 12.31.11)   12.31.11)   0.5   10,103   441   10,544   3,899  
  UMBNDES + 2.26% (UMBNDES +   5.89% (5.93% on 12.31.11)            
BNDES, FINEM, development bank credit lines   2.35% on 12.31.11) e.r. (US$ and other   v.c. (US$ and other            
and other secured debts   currencies)   currencies)   1.5   63,352   75,551   138,903   160,038  
        1,839,499   4,832,561   6,672,060   4,723,824  
        3,410,992   6,212,172   9,623,164   8,053,530  

 

(*) Weighted average maturity term (in years).

 

100

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

19.1.     Working capital

 

Rural credit : The Company and its subsidiaries entered into short term rural credit loans with several commercial banks, under a Brazilian Federal government program that offers an incentive to investments in rural activities.

 

Industrial credit notes : The Company issued Industrial Credit Notes, receiving credits from official funds, such as Fund for Worker Support (“FAT”), Constitutional Fund for Financing the Midwest (“FCO”) and Constitutional Fund for Financing the Northwest (“FNE”). The notes are paid on a monthly basis and have maturity dates between 2012 and 2023. These notes are secured by a pledge of machinery and equipment and real estate mortgages.

 

Working capital in foreign currency : Refers to credit lines taken from financial institutions and utilized primarily for short term working capital and import operations of subsidiaries located in Argentina. The loans are denominated in Argentine Pesos and US Dollars, maturing between 2012 and 2013.

 

18.        

19.        

19.1.        

19.2.     BNDES, FINEM, development bank credit lines and other secured debts

 

The Company and its subsidiaries have several outstanding obligations with National Bank for Economic and Social Development (“BNDES”). The loans were entered into for the acquisition of machinery, equipment and expansion of productive facilities.

 

FINEM : The Company has credit lines of Loans Financing Projects ("FINEM") which are subject to the variations of UMBNDES currency basket, which is composed of the currencies in which BNDES obtains its resources. The impact of interest reflects the daily fluctuation of the currencies in the basket. The values ​​of principal and interest are paid in monthly installments, with maturities between 2012 and 2019 and are secured by pledge of equipment, facilities and mortgage on properties owned by the Company.

 

PESA : The wholly-owned subsidiary Sadia entered into a loan obtained through the PESA subject to the variations of the IGPM plus interest of 4.90% p.a., secured by endorsements and pledges of public debt securities, presented in note 8.

 

19.3.     Fiscal incentives

 

State Tax Incentive Financing Programs : Under the terms of these programs, the Company was granted with credits proportional to the payment of ICMS generated by investments in the construction or expansion of industrial facilities. The credit facilities have a term of 20 years and fixed or variable interest rates based on the IGPM plus a spread.

 

101

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

19.4.     Export credits facilities

 

Export prepayments : Generally are denominated in U.S. Dollars, maturing between 2012 and 2019. The export prepayment credit facilities are indexed by the LIBOR of three to twelve months plus a spread. Under the terms of each one of these credit facilities, the Company enters into loans guaranteed by accounts receivable related to the export of its products.

 

Trade-related facilities Denominated in U.S. Dollars and maturities ranging from one to seven years. The commercial credit lines are indexed by the LIBOR plus a spread with quarterly, semi-annual or annual payments. The funds obtained from these lines are utilized for purchase imported raw materials and other working capital needs.

 

BNDES facilities – EXIM: These funds are used to finance exports and are subject to the variations of TJLP, maturing in 2014.

 

Advances for foreign exchange rate contracts : The advances for foreign exchange rate contracts (“ACCs”) are liabilities with commercial banks, where the principal is settled through exports of products as they are shipped. Interests are paid in the settlement of the foreign exchange rate contracts and such contracts are guaranteed by the actual exported goods. When the export documents are presented to the financing banks, these obligations start to be called advances for delivered foreign exchange rate contracts (“ACEs”) and are written off only upon the final payment by the overseas customer. The regulation of the Brazilian Central Bank allows companies to obtain short-term financing under the terms of the ACCs with maturity within 360 days from the date of shipment of the exports, or short-term financing under the terms of the ACEs with maturity within 180 days from the date of the shipment of the exports. These loans are denominated in US Dollars.

 

19.5.     Bonds 

 

BFF notes : On January 28, 2010, BFF International Limited issued senior notes in the total value of US$750,000, whose notes are guaranteed by BRF and Sadia, with a nominal interest rate of 7.25% p.a. and effective rate of 7.31% p.a. maturing on January 28, 2020.

 

Sadia Bonds : In the total value of US$250,000, such bonds are guaranteed by BRF and Sadia, with an interest rate of 6.88% p.a. and maturing on May 24, 2017.

 

BRF Notes : On June 06, 2012, BRF issued senior notes in the total notional amount of the transaction and obtained an US$ 500,000, with nominal interest rate of 5.88% p.a. and effective rate of 6.00% p.a. due on June 6, 2022. On June 26, 2012 the

 

102

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Company reopened additional amount of $ 250,000, with nominal interest rate of 5.88% p.a. and effective rate of 5.50% p.a. Sadia is the guarantor of the notes.

 

 

19.6.     Loans and financing maturity schedule

 

The maturity schedule of the loans and financing balances is as follows:

 

  BR GAAP   BR GAAP and IFRS  
  Parent company   Consolidated  
  06.30.12   06.30.12  
2012   988,179   2,711,089  
2013   569,330   1,078,807  
2014   443,828   685,060  
2015   72,822   299,387  
2016 onwards   2,309,345   4,848,821  
  4,383,504   9,623,164  

  

19.7.     Guarantees 

 

  BR GAAP   BR GAAP and IFRS  
  Parent company   Consolidated  
  06.30.12   12.31.11   06.30.12   12.31.11  
Total of loans and financing   4,383,504   3,043,121   9,623,164   8,053,530  

Mortgage guarantees  

642,951   724,589   1,366,114   1,584,501  

Related to FINEM-BNDES  

421,048   490,835   928,322   1,134,809  

Related to FNE-BNB  

106,402   108,192   322,291   324,130  

Related to tax incentives and other  

115,501   125,562   115,501   125,562  

Statutory lien on assets purchased with financing  

51,063   36,046   53,098   38,454  

Related to FINEM-BNDES  

5,332   7,168   7,367   9,489  

Related to FINAME-BNDES  

-   -   -   87  

Related to leasing  

45,731   28,866   45,731   28,866  

Related to tax incentives and other  

-   12   -   12  

 

The wholly-owned subsidiary Sadia is the guarantor of a loan obtained by Instituto Sadia de Sustentabilidade at the BNDES. The loan was obtained with the purpose of allowing the implementation of biodigesters in the properties of the outgrowers which take part in the Sadia’s integration system, targeting the reduction of the emission of Greenhouse gases. The value of these guarantees on June 30, 2012, totaled R$77,684 (R$79,893 as of December 31, 2011).

 

The wholly-owned subsidiary Sadia is guarantor of loans related to a special program, which aimed the local development of outgrowers in the central region of Brazil. The proceeds of such loans shall be utilized to improve farm conditions and will be paid in 10 years, taking as collateral the land and equipment acquired by the outgrowers through this program. The total of guarantee as of June 30, 2012, amounted to R$475,144 (R$509,550 as of December 31, 2011).

 

 

103

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

On June 30, 2012, the Company contracted bank guarantees in the amount of R$869,176 (R$646,462 as of December 31, 2011). The variation occurred during the period is related to bank guarantees offered mainly in litigation involving the Company´s use of tax credits, as well as new bank guarantees contracted to replace the ones that were written-off due to the execution of TCD. These guarantees have an average cost of 1.02% p.a. (1.10% p.a. as of December 31, 2011).

 

19.8.     Commitments 

 

In the normal course of the business, the Company enters into agreements with third parties such as purchase of raw materials, mainly corn, soymeal and hog, where the agreed prices can be fixed or to be fixed. The agreements consider the market value of the commodities on the date of these quarterly financial information and are set forth below:

 

  BR GAAP   BR GAAP and IFRS  
  Parent company   Consolidated  
  06.30.12   06.30.12  
2012   331,463   538,945  
2013   265,989   414,277  
2014   244,790   365,649  
2015   224,534   344,393  
2016 onwards   680,270   1,353,809  
  1,747,046   3,017,073  

 

The Company entered into agreements denominated “built to suit” in which office facilities will be build by third parties. The agreements terms are 10 years from the signing date as well as the charge of rent expenses. If the Company defaults on its obligations, it will be subject to fines and/or acceleration of rents, according to each contract.

 

The estimated schedule of future payments related to these agreements is set forth below:

 

 

  BR GAAP and IFRS  
  Parent company and  
  Consolidated  
  06.30.12  
2012   6,422  
2013   17,173  
2014   17,173  
2015   17,173  
2016 onwards   113,790  
  171,731  
 

104

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

20.   TRADE ACCOUNTS PAYABLE

 

  BR GAAP   BR GAAP and IFRS  
  Parent company   Consolidated  
  06.30.12   12.31.11  06.30.12   12.31.11 
Domestic Suppliers          

Third parties 

1,225,523   1,184,004  2,446,507   2,335,113 

Related parties 

71,999   30,932  4,674   5,930 
  1,297,522   1,214,936  2,451,181   2,341,043 
Foreign Suppliers          

Third parties 

45,052   53,592  321,267   340,300 

Related parties 

2,358   2,168  -  
  47,410   55,760  321,267   340,300 
  1,344,932   1,270,696  2,772,448   2,681,343 

 

Accounts payable to suppliers are not subject to interest charges and are generally settled in average within 38 days.

 

The information on accounts payable to related parties is presented in note 29 and in the consolidated financial information refer to transactions with the affiliated UP!.

 

105

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

21.   OTHER FINANCIAL ASSETS AND LIABILITIES

 

  BR GAAP   BR GAAP and IFRS  
  Parent company   Consolidated  
  06.30.11   12.31.11  06.30.11   12.31.11 

Derivative financial instruments  

       

Cash flow hedge  

       

Assets  

       

Non-deliverable forward (NDF) 

9,441  

21,045 

9,441  

21,045 

Currency option contracts 

-  

267 

-  

267 

Fixed exchange rate contracts 

873  

873  

Exchange rate contracts (Swap) 

-  

1,048 

-  

1,048 

 

10,314  

22,360 

10,314  

22,360 

Liabilities  

       

Non-deliverable forward (NDF) 

(185,086)  

(107,828) 

(185,086)  

(107,828) 

Currency option contracts 

-  

(1,575) 

-  

(1,575) 

Fixed exchange rate contracts 

(184)  

(184)  

Exchange rate contracts (Swap) 

(122,860)  

(69,835) 

(176,068)  

(112,590) 

 

(308,130)  

(179,238) 

(361,338)  

(221,993) 

 

Derivatives not designated as hedge accounting  

       

Assets  

       

Non-deliverable forward (NDF) 

-  

-  

515 

Live cattle forward contracts 

116  

29 

116  

29 

Live cattle option contracts 

914  

551 

914  

551 

Live cattle future contracts 

40  

40  

 

1,070  

584 

1,070  

1,099 

Liabilities  

       

Non-deliverable forward (NDF) 

-  

(1,789)  

(47) 

Live cattle option contracts 

(68)  

(203) 

(68)  

(203) 

Exchange rate contracts (Swap) 

(5,851)  

(48,158) 

(5,851)  

(48,158) 

Dollar future contracts 

(8,290)  

(292) 

(8,290)  

(292) 

 

(14,209)  

(48,653) 

(15,998)  

(48,700) 

Current assets 

11,384  

22,944 

11,384  

23,459 

Current liabilities 

(322,339)  

(227,891) 

(377,336)  

(270,693) 

 

The collateral given in the transactions presented above are disclosed in note 8.

 

 

22.   LEASES 

 

The Company is lessee in several contracts, which can be classified as operating or finance lease.

 

22.1.    Operating lease

 

The minimum future payments of irrevocable operating lease, for each of the following years, are presented below:

 

106

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

  BR GAAP   BR GAAP and IFRS  
  Parent company   Consolidated  
  06.30.12   06.30.12  
2012   43,483   55,556  
2013   72,127   84,170  
2014   57,759   69,396  
2015   35,233   45,486  
2016 onwards   94,933   153,558  
  303,535   408,166  

 

The payments of operating lease agreements recognized as expense in the current period amounted to R$25,440 (R$24,276 as of June 30, 2011) at the parent company and R$58,385 in the consolidated on June 30, 2012 (R$111,415 as of June 30, 2011).

 

22.2.    Financial lease

 

The Company contracts finance leases for acquisitions mainly of machinery, equipment, vehicles and software.

 

During the first semester of 2012, the Company contracted several finance leasing transactions in order to renew its cars fleet. As a consequence, the Company recorded a financial debt of R$26,043 at the parent company and R$51,367 in its consolidated financial information.

 

The Company controls the leased assets which are presented below:

 

BR GAAP
Parent company
Average annual
interest rate % (*)
06.30.12 12.31.11
Cost        
Machinery and equipment     15,320   20,537  
Software     22,108   -  
Vehicles     58,403   32,641  
    95,831   53,178  
Accumulated depreciation        
Machinery and equipment   25.26   (10,240)   (12,792)  
Software   20.00   (2,246)   -  
Vehicles   14.29   (4,502)   (1,379)  
    (16,988)   (14,171)  
    78,843   39,007  

 

  (*) The period of depreciation of leased assets corresponds to the lesser of the term of the contract and the life of the asset, as determined by CVM Deliberation 645/10.

 

107

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BR GAAP and IFRS  
Consolidated  
Average annual
interest rate % (*)

06.30.12


12.31.11
Cost        

Machinery and equipment  

  19,783   24,999  

Software  

  22,108   -  

Vehicles  

  102,608   51,498  
    144,499   76,497  
 
Accumulated depreciation        

Machinery and equipment  

26.07   (14,162)   (15,992)  

Software  

20.00   (2,246)   -  

Vehicles  

14.31   (8,027)   (2,094)  
    (24,435)   (18,086)  
    120,064   58,411  

 

(*) The period of depreciation of leased assets corresponds to the lesser of the term of the contract and the life of the asset, as determined by CVM Deliberation 645/10.

 

The future minimum payments required are segregated as follows, and were recorded as current and non-current liabilities:

 

BR GAAP and IFRS  
Parent Company  
06.30.12  
Present value of
minimum payments

Interest


Minimum future
payments
2012   19,153   1,271   20,424  
2013   32,261   2,193   34,454  
2014   10,730   544   11,274  
2015   5,230   186   5,416  
2016 onwards   4,406   69   4,475  
  71,780   4,263   76,043  
 
BR GAAP and IFRS  
Consolidated  
06.30.12  
Present value of
minimum payments
Interest

Minimum future
payments
2012   31,348   2,330   33,678  
2013   53,038   4,135   57,173  
2014   12,695   741   13,436  
2015   5,230   186   5,416  
2016 onwards   4,406   69   4,475  
  106,717   7,461   114,178  

 

The terms used in contracts for both modalities, with respect to renewal, adjustment and option to purchase, are according to market practices. In addition, there are no clauses or contingent payments relating to restrictions on dividends, interest payments on equity or additional debt funding.

 

108

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

23.   SHARE BASED PAYMENT

 

The rules for the stock options plan granted to executives, were disclosed in the annual financial statements for the year ended December 31, 2011 (note 23) and have not changed during this period.

 

The breakdown of the outstanding granted options is presented as follow:

 

Date   Quantity   Price of converted share   Share price  
Grant date Beginning of
the year
End of the
year
Options
granted
Outstanding
options
Granting
date
Updated
IPCA
at 06.30.12
09/27/07 (*)   09/27/10   09/27/12   1,329,980   425,600   37.70   49.02   30.39  
05/03/10   2/5/2011   2/5/2015   1,540,011   1,264,267   23.44   26.36   30.39  
07/01/10   06/30/11   06/30/15   36,900   36,900   24.75   25.92   30.39  
05/02/11   05/01/12   05/01/16   2,463,525   2,428,125   30.85   32.57   30.39  
05/02/12   05/01/13   05/01/17   3,708,071   3,681,033   34.95   35.10   30.39  
      9,078,487   7,835,925        
 
               

(*) Sadia’s stock options plan converted to BRF

 

The rollforward of the outstanding granted options for the six-month period ended June 30, 2012, is presented as follows:

 

  BR GAAP and IFRS  
  Consolidated  
Quantity outstanding options as of December 31, 2011   4,277,946  

Issued  

3,708,071  

Exercised  

(31,933)  

Canceled  

 

Grant of 2007  

(61,180)  

Grant of 2010  

(15,941)  

Grant of 2011  

(14,000)  

Grant of 2012  

(27,038)  
Quantity outstanding options as of June 30, 2012   7,835,925  

 

The weighted average strike prices of the outstanding options is R$33.62 (thirty three Brazilian Reais and sixty two cents), and the weighted average of the remaining contractual term is 48 months. As of June 30, 2012, all of the outstanding options granted on September 27, 2007, corresponding to 425,600 options, are exercisable.

 

The Company presented in shareholders’ equity the fair value of the options in the amount of R$31,165 (R$22,430 as of December 31, 2011). In the statement of income for the six-month period ended June 30, 2012 the amount recognized as expense was R$8,735 (expense of R$4,823 as of June 30, 2011).

 

During the six-month period ended June 30, 2012, the Company’s executives exercised  31,933 shares, with an average price of R$25.90 (twenty five Brazilian Reais and ninety cents) totaling R$827. In order to comply with this commitment, the Company utilized treasury shares with an acquisition cost of R$21.63 (twenty one Brazilian Reais and sixty three cents), recording a gain in the amount of R$136 as

109

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

capital reserve.

 

The fair value of the stock options was measured using the Black-Scholes pricing model, as disclosed in the annual financial statements for the year ended December 31, 2011 (note 23) and has not changed during the six-month period ended June 30, 2012.

 

 

24.   SUPPLEMENTARY RETIREMENT PLAN AND OTHER BENEFITS TO EMPLOYEES

 

The Company offers supplementary retirement plans and other benefits to their employees. The characteristics of the supplementary retirement plans, as well as the other employee benefits offered by the Company, were disclosed in the annual financial statements for the year ended December 31, 2011 (note 24) and has not changed during this period.

 

The actuarial liabilities and the related effects in the statement of income are presented below:

 

  BR GAAP and IFRS  
  Consolidated  
  Liabilities   Statement of income  
  06.30.12   12.31.11   06.30.12   06.30.11  
Retirement supplementary plan - BFPP (1)   -   -   (7,197)   (6,034)  
Retirement supplementary plan - FAF (2)   -   -   24,930   25,926  
Medical assistance   91,569   85,156   (6,443)   (4,685)  
Penalty F.G.T.S. (3)   114,553   113,393   (8,954)   (12,910)  
Reward for working time   33,555   33,107   (2,403)   (4,790)  
Other   35,725   34,389   (2,269)   (1,801)  
  275,402   266,045   (2,336)   (4,294)  

 

(1) BFPP – Brasil Foods Pension Plan

(2) FAF – Attilio Francisco Xavier Fontana Foundation

(3) F.G.T.S. – Government Severance Indemnity Fund for employees, guarantee fund for length of service

 

 

25.   PROVISION FOR TAX, CIVIL AND LABOR RISK

 

The Company and its subsidiaries are involved in certain legal proceedings arising from the regular course of business, which include civil , administrative, tax, social security and labor lawsuits.

 

The Company classifies the risk of adverse decisions in the legal suits as “probable”, “possible” or “remote”. The provisions recorded relating to such proceedings is determined by the Company’s Management, based on legal advice and reasonably reflect the estimated and probable losses.

 

110

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

In case the Company is involved in judicial proceedings for which the amount is not known or cannot be reasonably estimated, but the probability of losses is probable, the related amount will not be recorded, however, its nature will be disclosed.

 

The Company’s Management believes that the provisions for tax, civil and labor contingencies, accounted for according to CVM Deliberation No. 594/09, is sufficient to cover eventual losses related to its legal proceedings, as presented below.

 

25.1.     Contingencies for probable losses

 

The rollforward of the provisions for tax, civil and labor risks is summarized below:

 

BR GAAP
Parent company
12.31.11 Additions Reversals Transfers (1) Payments Price index
update
06.30.12
Tax   128,513   10,651   (3,422)   (25,112)   (2,581)   4,804   112,853  
Labor   53,555   39,485   (3,926)   -   (45,905)   2,662   45,871  
Civil, commercial and other   26,372   4,651   (1,396)   -   (4,434)   1,429   26,622  
  208,440   54,787   (8,744)   (25,112)   (52,920)   8,895   185,346  
 
Current   68,550             46,166  
Non-current   139,890             139,180  
 



BR GAAP and IFRS
Consolidated
12.31.11 Additions Reversals Transfers (1) Payments Price index
update
06.30.12
Tax   231,623   14,073   (10,328)   (25,112)   (8,120)   9,876   212,012  
Labor   105,162   74,156   (7,808)   -   (77,298)   5,841   100,053  
Civil, commercial and other   45,174   6,905   (1,810)   -   (7,009)   2,737   45,997  
Contingent liabilities   571,741   -   (9,374)   -   -   -   562,367  
  953,700   95,134   (29,320)   (25,112)   (92,427)   18,454   920,429  
 
Current   118,466             82,393  
Non-current   835,234             838,036  

 

(1)      During the six-month period ended June 30, 2012, the Company, for better presentation of the amounts related to tax contingencies, considered some reclassifications of items that were not under litigation from tax provisions to other obligations, as well as certain lawyers’ fees.

 

       

25.2.     Contingencies classified as a risk of possible loss

 

The Company has other contingencies of labor and social security, civil and tax nature, which expected loss evaluated by management and supported by legal advice is classified as possible, and therefore no provision has been recognized. Tax lawsuits totaled R$5,606,625 (R$5,295,018 as of December 31, 2011), from which R$556,368 (R$565,909 as of December 31, 2011) were recorded at the estimated fair value resulting from business combinations with Sadia, as determined by paragraph 23 of CVM Deliberation No. 580/09, presented in the table of item 25.1. The main natures of these contingencies are properly disclosed in the annual financial statements for the period ended December 31, 2011 (note 25.2).

 

111

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

26.   SHAREHOLDERS’ EQUITY

 

26.1.     Capital stock

 

On June 30, 2012 and December 31, 2011, the capital subscribed and paid by the Company was R$12,553,417,953.36 (twelve billion, five hundred and fifty three million, four hundred and seventeen thousand, nine hundred and fifty three Brazilian Reais and thirty six cents), composed of 872,473,246 book-entry shares of common stock without par value.  The realized value of the capital stock in the balance sheet is net of the expenses with public offering in the amount of R$92,947.

 

The Company is authorized to increase the capital stock, irrespective of amendments to the bylaws, up to the limit of 1,000,000,000 shares of common stock, in book-entry form, and without par value.

 

26.2.     Interest on capital

 

On December 15, 2011, was approved by the Board of the Company, the remuneration of the shareholders in the amount of R$ 0.39080857 per share, net of the treasury shares amount. The amount of R$ 339,790 was paid on February 15, 2012.

 

26.3. Breakdown of capital stock by nature

 
  BR GAAP and IFRS  
  Consolidated  
  06.30.12   12.31.11  
Common shares   872,473,246   872,473,246  
Treasury shares   (2,987,509)   (3,019,442)  
Outstanding shares   869,485,737   869,453,804  

 

26.4. Rollforward of outstanding shares

  BR GAAP and IFRS  
  Consolidated  
  Quantity outstanding of shares  
  06.30.12   12.31.11  
Shares at the beggining of the period   869,453,804   871,692,074  

Purchase of share (treasury)  

-   (2,630,100)  

Sale of shares (share based payment)  

31,933   391,830  
Shares at the end of the period   869,485,737   869,453,804  

 

 

26.5.     Treasury shares

 

The Company has 2,987,509 shares in treasury, with an average cost of R$21.63 (twenty one Brazilian Reais and sixty three cents) per share, with a market value corresponding to R$90,790. The decrease of the numbers of shares is due to the exercise of the options of the executives of the Company.

 

112

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

 

27.   GOVERNMENT GRANTS 

 

27.1 Grants related to income through tax benefits

 

As of June 30, 2012, the amount related to grants for investment in the Company totaled R$70,044 from which R$39,143 (R$49,144 as of December 31, 2011), are accounted for as a reserve for tax incentives in the shareholders’ equity. The remaining amount of R$ 30,901 was utilized by the wholly-owned subsidiary Sadia to offset the accumulated losses, not composing, therefore, the reserve for tax incentives, according to the current tax legislation.

 

 

28. EARNING PER SHARE

 
  06.30.12   12.31.11  
Basic numerator      

Net income for the period attributable to BRF shareholders  

159,586   881,386  
 
Basic denominator      

Shares of common stock  

872,473,246   872,473,246  

Weighted average number of outstanding shares basic (except treasury shares)  

869,469,377   871,621,328  
Net earnings (loss) per share - basic - R$   0.18354   1.01120  
 
 
Diluted numerator      

Net income for the period attributable to BRF shareholders  

159,586   881,386  
 
Diluted denominator      

Weighted average number of outstanding shares - basic (except treasury shares)  

869,469,377   871,621,328  

Number of potential shares (stock options)  

216,220   3,381  

Weighted average number of outstanding shares - diluted  

869,685,597   871,624,709  
Net earnings per share - diluted - R$   0.18350   1.01120  

 

 

On June 30, 2012, from the total of 7,835,925 outstanding options granted to the Company’s executives, 6,534,758 (2,928,905 as of December 31, 2011) were not considered in the calculation of the diluted earnings per share due to the fact that the strike price was higher than the average market price of the common shares during the period and, therefore, the effect was anti-dilutive. The variation in the stock options granted refers to the increase in the number of employees eligible to the plan to 258 as of June 30, 2012 (55 as of December 31, 2011).

 

113

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

29.   RELATED PARTIES – PARENT COMPANY

 

During its operations, rights and obligations are contracted between related parties, resulting from transactions of purchase and sale of products, as well as, loans agreed on normal market conditions for similar transactions.

 

114

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

29.1.     Transactions and balances

 

The balances of the assets and liabilities are demonstrated below:

 

    Balance sheet  
  06.30.12   12.31.11  
Accounts receivable      

UP! Alimentos Ltda.  

295   2,935  

Perdigão Europe Ltd.  

223,164   161,869  

Perdigão International Ltd.  

616,236   247,000  

Sadia  

267,190   41,905  

Sadia Alimentos  

777   -  

Heloísa  

10   311  
  1,107,672   454,020  
 
Dividends and interest on the shareholders' equity receivable      

Avipal S.A. Construtora e Incorporadora  

5   5  
  5   5  
 
Loan contracts      

Perdigão Trading S.A.  

(663)   (632)  

Perdigão International Ltd.  

(3,280)   (1,815)  

Highline International Ltd.  

(3,686)   (3,421)  

Sino dos Alpes Alimentos Ltda.  

(5,174)   -  

Sadia  

(459,425)   -  

Establecimiento Levino Zaccardi y Cia. S.A.  

4,708   4,372  
  (467,520)   (1,496)  
 
Trade accounts payable      

Sino dos Alpes Alimentos Ltda.  

85   85  

UP! Alimentos Ltda.  

4,672   5,930  

Perdigão International Ltd.  

2,326   2,168  

Sadia  

64,477   22,847  

Sadia Alimentos  

32   -  

Heloísa  

2,765   2,070  
  74,357   33,100  
 
Advance for future capital increase      

PSA Laboratório Veterinário Ltda.  

100   100  

Sadia  

377,712   377,712  

Heloísa  

64,000   52,000  
  441,812   429,812  

 

 

 

11 5


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

Other rights and obligations      

BFF International  

971   971  

Avex  

825   -  

UP! Alimentos Ltda.  

1,589   -  

Perdigão Trading S.A.  

410   410  

Establecimiento Levino Zaccardi y Cia S.A.  

2,035   1,181  

Sadia  

27   34  

Heloísa  

-   1,079  

Perdigão International Ltd. (*)  

(2,601,279)   (1,763,378)  

VIP S.A. Empreendimentos e Participações Imobiliárias  

-   (3)  

Avipal Centro Oeste S.A.  

(38)   (38)  
  (2,595,460)   (1,759,744)  
(*) The amount corresponds to advances for export pre-payment      

 

  Statement of income  
  06.30.12   06.30.11  
Revenue      

UP! Alimentos Ltda.  

1,607   2,175  

Perdigão Europe Ltd.  

326,801   289,160  

Perdigão International Ltd.  

1,621,124   1,266,741  

Sadia  

707,022   193,075  
  2,656,554   1,751,151  
 
Financial income, net      

Perdigão Trading S.A.  

(38)   (34)  

Perdigão International Ltd.  

(37,790)   (20,951)  
  (37,828)   (20,985)  
 
 
  Purchases of the period  
  06.30.12   06.30.11  

UP! Alimentos Ltda.  

(65,379)   (47,001)  

Establecimiento Levino Zaccardi y Cia. S.A.  

(2,933)   (4,659)  

Sadia  

(334,706)   (107,821)  

Heloísa  

(19,064)   -  
  (422,082)   (159,481)  

 

 

All the companies listed above are controlled by BRF, except for UP! Alimentos Ltda. which is a joint venture.

 

The Company entered into loan agreements with Instituto Perdigão de Sustentabilidade. On June 30, 2012, the total receivable is R$7,059 (R$6,634 as of December 31, 2011), being interest bearing at 12% p.a..

 

The wholly-owned subsidiary Sadia granted a loan to Instituto Sadia de Sustentabilidade in the amount of R$9,000, being interest bearing at 12% p.a..

 

The Company entered into loan agreements with its subsidiaries. Below is a summary of the balances and rates charged for the transactions in excess of R$10,000 on the date of closing of these quarterly financial information: 

 

116

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

Counterparty   Balance    
Creditor   Debtor   06.30.12   Interest rate  
BFF International Ltd.   Perdigão International Ltd.   868,293   8.0% p.a.  
BFF International Ltd.   Wellax Food Comércio   590,578   8.0% p.a.  
Crossban Holdings GmbH   Sadia GmbH   20,639   3.0% p.a.  
Crossban Holdings GmbH   Plusfood Holland B.V.   96,684   3.0% p.a.  
Plusfood Holland B.V.   Plusfood Groep B.V.   74,182   3.0% p.a.  
Plusfood Groep B.V.   Plusfood Wrexam   15,195   3.0% p.a.  
Plusfood Groep B.V.   Plusfood B.V.   58,766   3.0% p.a.  
Sadia GmbH   BRF Foods LLC   29,914   7.0% p.a.  
Sadia International Ltd.   Wellax Food Comércio   119,016   LIBOR  
Sadia Overseas Ltd.   Wellax Food Comércio   506,979   7.0% p.a.  
Wellax Food Comércio   Sadia GmbH   18,232   1.0% p.a.  
Wellax Food Comércio   Qualy B.V.   15,841   EURIBOR a.t. + 0.10%  
Sadia S.A.   BRF - Brasil Foods S.A.   459,425   Pre CDI of 8.0% p.a.  
Sino dos Alpes Alimentos Ltda.   BRF - Brasil Foods S.A.   5,174   Pre CDI of 8.0% p.a.  

 

29.2.     Other related parties

 

The Company entered into an operating lease agreement with FAF and for the six-month period ended June 30, 2012 the amount of rent paid was R$5,225 (R$5,634 as of June 30, 2011). The amount of rent is set using market rates.

 

29.3.     Granted guarantees

 

All the relationships between the Company and its subsidiaries were disclosed irrespective of the existence or not of transactions between these parties.

 

All the transactions and balances among the companies were eliminated in the consolidation and refer to commercial and/or financial transactions.

 

29.4.     Management remuneration

 

The key management personnel includes the directors and officers, members of the executive committee and the head of internal audit. On June 30, 2012, there were 26 professionals (27 professionals as of December 31, 2011) at the parent company and in the consolidated.

 

The total remuneration and benefits paid to these professionals are demonstrated below:

 

117

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 


  BR GAAP and IFRS  
    Consolidated  
  06.30.12   06.30.11  
Salary and profit sharing   25,061   24,827  
Short term benefits of employees (a)   683   726  
Post-employment benefits   60   86  
Termination benefits   318   305  
Stock-based payment   3,638   1,532  
  29,760   27,476  
(a) Includes medical plan, educational expenses and others.      

The value of the profit sharing in the results paid to each officer in any period is related mainly to the net income of the Company and to the assessment of the performance of the officer during the fiscal year by the Board of Directors. 

 

The alternate members of the Board of Directors and of the Fiscal Council are compensated for each meeting that they attend. The members of the Board of Directors and Fiscal Council have no employment connection with the Company and do not provide services of any kind.  

 

When the management and employees attain the age of 61 years, retirement is mandatory.

 

 

30.   NET SALES

 

 

  BR GAAP   BR GAAP and IFRS  
  Parent company     Consolidated  
  06.30.12   06.30.11   06.30.12   06.30.11  
Gross sales          

Domestic sales  

3,346,986   2,973,614   7,130,362   6,706,806  

Foreign sales  

2,330,921   2,142,707   5,310,599   5,056,351  

Dairy products  

1,520,995   1,506,589   1,589,693   1,499,202  

Food service  

324,729   223,451   802,031   760,677  
  7,523,631   6,846,361   14,832,685   14,023,036  
Sales deductions          

Domestic sales  

(545,557)   (556,169)   (1,183,171)   (1,239,585)  

Foreign sales  

(216)   (324)   (132,177)   (122,536)  

Dairy products  

(233,625)   (229,515)   (241,991)   (228,144)  

Food service  

(41,989)   (33,721)   (96,097)   (117,929)  
  (821,387)   (819,729)   (1,653,436)   (1,708,194)  
Net sales          

Domestic sales  

2,801,429   2,417,445   5,947,191   5,467,221  

Foreign sales  

2,330,705   2,142,383   5,178,422   4,933,815  

Dairy products  

1,287,370   1,277,074   1,347,702   1,271,058  

Food service  

282,740   189,730   705,934   642,748  
  6,702,244   6,026,632   13,179,249   12,314,842  

 

118

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

31.   RESEARCH AND DEVELOPMENT COSTS

 

Consists of expenditures on internal research and development of new products, recognized when incurred in the statement of income. The total expenditure on research and development for the six-month period ended June 30, 2012, is R$12,126 at the parent company and R$15,255 in the consolidated (R$8,381 at the parent company and R$11,353 in the consolidated as of June 30, 2011).

 

 

119

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

32.   EXPENSES WITH EMPLOYEE’S REMUNERATION

  

  BR GAAP   BR GAAP and IFRS  
  Parent company     Consolidated  
  06.30.12   06.30.11   06.30.12   06.30.11  
Salaries and social charges   656,962   555,223   1,367,034   1,172,712  
Social security cost   178,472   152,882   356,701   309,733  
Government severance indemnity fund for          
employees, guarantee fund for length of service   50,135   42,979   98,956   85,538  
Medical assistance and outpacient care   19,401   15,403   55,767   47,899  
Retirement supplementary plan   4,426   3,815   7,197   6,034  
Employees profit sharing (a)   (40,684)   53,033   18,935   110,540  
Other benefits   132,012   115,387   267,241   238,600  
Provision for contingencies   30,315   17,355   60,352   34,383  
  1,031,039   956,077   2,232,183   2,005,439  
 
 
(a) The credit balance for the six-month period ended June 30, 2012 refers to the reversal of the provision for the  
employees profit sharing for the fiscal year of 2011 net of R$11,139 of expenses from the current period.  

 

(a) The credit balance for the six-month period ended June 30, 2012 refers to the reversal of the provision for the employees profit sharing for the fiscal year of 2011 net of R$11,139 of expenses from the current period.

 

 

 

120

 

 


(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

33.   OTHER OPERATING INCOME (EXPENSES), NET

 

 


  BR GAAP   BR GAAP and IFRS  
  Parent company     Consolidated  
  06.30.12   06.30.11   06.30.12   06.30.11  
Income          

Net income from the disposal of property, plant and equipment  

-   -   -   43,644  

Net income from the disposal of investments  

-   80   -   80  

Insurance indemnity  

2,633   9,878   12,974   13,563  

Employees benefits  

-   -   24,930   25,926  

Recovery of expenses  

4,764   9,605   5,633   69,436  

Provision reversal (a)  

58,122   -   29,333   -  

Scrap sales  

-   -   -   4,746  

Net result of the transfer of the plant of Carambeí (b)  

64,817   -   64,817   -  

Other  

894   359   11,860   6,539  
  131,230   19,922   149,547   163,934  
Expenses          

Loss from the disposal of property, plant and equipment  

(11,611)   (3,164)   (13,127)   -  

Idleness costs  

(29,042)   (23,409)   (56,191)   (51,033)  

Insurance claims costs  

(12,422)   (11,110)   (23,953)   (14,583)  

Employees profit sharing  

(11,139)   (53,033)   (18,935)   (105,950)  

Stock options plan  

(8,735)   (4,823)   (8,735)   (4,823)  

Management profit sharing  

(1,922)   (5,539)   (1,922)   (9,735)  

Contractual agreements  

-   -   -   (9,489)  

Other employees benefits  

(8,850)   (10,116)   (20,069)   (24,186)  

Provision for tax and labor risks  

(5,644)   (52,137)   (10,561)   (62,242)  

Provision for civil risks  

(2,267)   -   (5,462)   (628)  

Result in the execution of TCD (b)  

(101,583)   -   (69,339)   -  

Other operating expenses  

(5,557)   (7,326)   (21,433)   (20,875)  
  (198,772)   (170,657)   (249,727)   (303,544)  
  (67,542)   (150,735)   (100,180)   (139,610)  

 

(a) Of the amount disclosed, R$ 51,822, refers to the reversal of provisions for employee participation in income in 2011, net of R$ 11,139 related expense for the current period.
(b) Note 1.2.  

 

 

121

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

34.   FINANCIAL INCOME (EXPENSES), NET


  BR GAAP   BR GAAP and IFRS  
  Parent company     Consolidated  
  06.30.12   06.30.11   06.30.12   06.30.11  
Financial income          

Interest on marketable securities  

3,588   11,984   6,828   21,327  

Exchange rate variation on marketable securities  

8,278   881   15,187   1,615  

Interests on other assets  

20,597   19,314   23,463   26,260  

Exchange rate variation on other assets  

51,919   2,758   93,998   7,517  

Interests on financial assets classified as:  

15,619   32,067   44,387   67,547  

Available for sale  

-   -   7,309   24,730  

Held for trading  

15,619   32,067   27,902   32,520  

Held to maturity  

-   -   9,176   10,297  

Gains from derivative transactions  

16,262   6,142   11,013   6,142  

Interest income on loans to related parties  

400   365   2,052   -  

Gains from the translation of foreign investments  

-   -   363,646   -  

Adjustment to present value  

-   5,080   -   5,075  

Exchange rate variation on loans and financing  

-   58,433   -   111,101  

Exchange rate variation on other liabilities  

47,411   11,991   80,819   60,782  

Financial income from the acquisition of raw materials  

-   -   148   -  

Other  

692   -   17,227   23,060  
  164,766   149,015   658,768   330,426  
Financial expenses          

Interest on loans and financing  

(88,534)   (72,356)   (229,284)   (224,177)  

Exchange rate variation on loans and financing  

(33,599)   (3,463)   (76,211)   (3,544)  

Interest on liabilities  

(13,205)   (7,576)   (31,575)   (6,161)  

Exchange rate variation on others liabilities  

(226,500)   (1,917)   (382,065)   (6,361)  

Financial expenses from the acquisition of raw materials  

(3,016)   (7,685)   -   (7,685)  

Losses from derivative transaction  

(17,159)   (29,165)   (12,959)   (33,056)  

Losses from the translation of foreing investments  

-   -   (242,433)   (38,437)  

Interest expenses on loans to related parties  

(37,828)   (20,983)   -   -  

Adjustment to present value  

(2,053)   (1,939)   (5,146)   (1,939)  

Exchange rate variation on marketable securities  

(697)   (6,070)   (5,376)   (79,730)  

Exchange rate variation on other assets  

(1,314)   (7,643)   (13,979)   (8,382)  

Other  

(4,902)   (5,077)   (22,180)   (28,413)  
  (428,807)   (163,874)   (1,021,208)   (437,885)  
  (264,041)   (14,859)   (362,440)   (107,459)  

 

 

122

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

35.   STATEMENT OF INCOME BY NATURE

 

The Company has opted to disclose its statement of income by function and thus presents below the details by nature:

 

  BR GAAP   BR GAAP and IFRS  
  Parent company     Consolidated  
  06.30.12   06.30.11   06.30.12   06.30.11  
Costs of sales          

Costs of goods  

4,203,333   3,636,928   7,356,847   6,675,580  

Depreciation  

199,445   162,690   420,215   387,005  

Amortization  

755   434   5,148   28,653  

Salaries and employees benefits  

779,821   672,776   1,608,765   1,384,026  

Other  

452,632   387,150   955,635   733,180  
  5,635,986   4,859,978   10,346,610   9,208,444  
Sales expenses          

Depreciation  

9,920   7,306   16,246   11,153  

Amortization  

102   46   621   178  

Salaries and employees benefits  

207,473   171,683   476,679   416,872  

Other  

584,750   527,202   1,520,873   1,316,075  
  802,245   706,237   2,014,419   1,744,278  
Administrative expenses          

Depreciation  

1,258   1,160   3,443   1,472  

Amortization  

11,337   2,639   16,909   5,099  

Salaries and employees benefits  

84,429   58,585   127,804   94,001  

Fees  

11,112   8,543   11,362   15,122  

Other  

(6,274)   41,746   20,707   70,436  
  101,862   112,673   180,225   186,130  
Other operating expense          

Depreciation  

13,866   11,727   14,538   11,733  

Other  

184,906   158,930   235,189   291,811  
  198,772   170,657   249,727   303,544  

 

 

 

123

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

36.   INSURANCE COVERAGE – CONSOLIDATED

 

The Company adopts the policy of contracting insurance coverage for assets subject to risks in amounts sufficient to cover certain claims, considering the nature of its activity.


    06.30.12  
    Not reviewed  
Assets covered   Coverage   Insured amounts   Amount of coverage  
Inventories and property, plant and equipments   Fire, lightning, explosion, windstorm, deterioration of refrigerated products, breakdown of machinery, loss of profit and other   24,765,360   2,055,786  
Garantee   Judicial, traditional and customer garantees   159,196   159,196  
National transport   Road risk and civil liability of cargo carrier   16,819,993   304,707  
International transport   Transport risk during imports and exports   8,869,402   127,358  
General civil liability for directors and officers   Third party complaints   29,272,373   984,167  
Credit   Customer default   292,514   278,007  

 

 

  

124

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

37.   NEW RULES AND PRONOUNCEMENTS NOT ADOPTED

 

The interpretations and amendments set forth below, applicable to the following accounting periods, were published by IASB and apply to the financial statements of the Company to be filed with CVM (the Brazilian Securities Commission) only if there is a Deliberation by that agency, therefore, there was no anticipated adoption of these rules.

 

IAS 1 – Presentation of Items of Others Comprehensive Income

 

In June 2011, the IASB revised IAS 1. The change in IAS 1 deals with aspects related to disclosure of other comprehensive income items and establishes the need to separate items which will not be further reclassified to net income (for example: realization of the deemed cost) and items that can be further reclassified to net income, such as gains and losses deferred cash flow hedge. The revised standard is effective for annual reporting periods beginning on or after July 1, 2012. The Company is assessing the impact of adopting this standard on its consolidated financial statements.

 

IAS 19 – Employee Benefits

 

In June 2011, the IASB revised IAS 19. The change addresses issues related to accounting and disclosure of employee benefits. The revised standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its consolidated financial statements.

 

IAS 27 – Consolidated and Separate Financial Statements

 

In May 2011, the IASB revised IAS 27. The change addresses issues related to investments in subsidiaries, jointly-controlled entities and associate companies, when an entity prepares separate financial statements. The revised standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company understands that this change will not impact its consolidated financial statements.

 

IAS 28 – Investments in associates and joint ventures

 

In May 2011, the IASB revised IAS 28. The change addresses issues related to investments in associate companies and establishes the rules for using the equity accounting method for investments in associate companies and jointly-controlled entities. The revised standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its consolidated financial statements.

 

125

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

IFRS 7 – Financial Instruments - Disclosures: Offsetting of Financial Assets and Liabilities

 

In December 2011, the IASB issued a revision of the rule establishing requirements for disclosure of compensation arrangements of financial assets and liabilities. This standard is effective for annual periods beginning on or after January 1, 2013. The Company is evaluating the impact of adopting this standard on its consolidated financial statements.

 

IFRS 9 – Financial Instruments

 

In October 2010, the IASB revised IFRS 9. The change of this standard addresses the first stage of the project of replacement of IAS 39. The date of application of this standard was extended to January 1, 2015. The Company is evaluating the impact of adopting this standard and any differences from IAS 39 in its consolidated financial statements.

 

IFRS 10 – Consolidated Financial Statements

 

In May 2011, the IASB issued IFRS 10. This standard provides the principles for the presentation and preparation of financial statements of the Consolidated Financial Statement when the entity controls one or more entities. The standard provides additional guidance to assist in determining control when there is doubt in the assessment. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is evaluating the impact of the adoption of this amendment in its consolidated financial statements.

 

IFRS 11 – Joint Arrangements

 

In May 2011, the IASB issued IFRS 11. This standard deals with aspects related to the accounting treatment for jointly-controlled entities and joint operations. This standard also limit the use of proportional consolidation just for joint operations, and also establish the equity accounting method as the only method acceptable for joint ventures. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its consolidated financial statements

 

IFRS 12 – Disclosure of Interests in Other Entities

 

In May 2011, the IASB issued IFRS 12. This standard deals with aspects related to the disclosure of nature and risks related to interests owned in subsidiaries, jointly- controlled entities and associate companies. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its consolidated financial statements.

 

126

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

 

IFRS 13 – Fair Value Measurement

 

In May 2011, the IASB issued IFRS 13. This standard establishes fair value and consolidates in a single standard the aspects of fair value measurement and establishes the requirements of disclosure related to fair value. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company is assessing the impact of adopting this standard on its consolidated financial statements.

 

 

127

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

38.   APPROVAL OF THE QUARTERLY FINANCIAL INFORMATION

 

The quarterly financial information was approved and its disclosure authorized by the Board of Directors on August 13, 2012.

 

BOARD OF DIRECTORS

 

 

 

Chairman

Nildemar Secches

Vice-Chairman

Paulo Assunção de Souza

 

 

Member

Allan Simões Toledo

Independent Member

Décio da Silva

Independent Member

José Carlos Reis de Magalhães Neto

Board Member

Luis Carlos Fernandes Afonso

Independent Member

Luiz Fernando Furlan

Independent Member

Manoel Cordeiro Silva Filho

Independent Member

Pedro de Andrade Faria

Independent Member

Walter Fontana Filho

 

FISCAL COUNCIL / AUDIT COMITTEE

 

 

 

Chairman and Financial Specialist

Attílio Guaspari

Member

Decio Magno Andrade Stochiero

Member

Susana Hanna Stiphan Jabra

 

BOARD OF EXECUTIVE OFFICERS

 

 

 

Chief Executive Officer

José Antônio do Prado Fay

Vice President of Finance, Administration and Investor Relations

Leopoldo Viriato Saboya

Vice President of Strategy and M&A

Nelson Vas Hacklauer

Vice President of Human Resources

Gilberto Antônio Orsato

Vice President of Operations and Technology

Nilvo Mittanck

Vice President of Foreign Market

Antônio Augusto de Toni

Vice President of Local Market

José Eduardo Cabral Mauro

Vice President of Dairy Operations

Fábio Medeiros M. da Silva

Vice President of Food Service

Ely David Mizrahi

Vice President of Supply Chain

Luiz Henrique Lissoni

Vice President of Corporate Affairs

Wilson Newton de Mello Neto

 

Marcos Roberto Badollato

Controller – CRC 1SP219369/O-4

 

Renata Bandeira Gomes do Nascimento

Accountant – CRC 1SP 215231/O-3

 

 

128

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM     THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

Explanatory Notes

(in thousands of Brazilian Reais)

 

BREAKDOWN OF THE CAPITAL BY OWNER

 

The shareholding position of the largest shareholders, management, members of the Board of Directors and Audit Committee of the Company is presented below (not reviewed):

 

 


  06.30.12   12.31.11  
Shareholders   Quantity   %   Quantity   %  
Main shareholders          

Caixa de Previd. dos Func. Do Banco do Brasil (1)  

107,922,318   12.37   111,364,918   12.77  

Fundação Petrobrás de Seguridade Social - Petros (1)  

89,500,982   10.26   89,866,382   10.30  

Fundação Sistel de Seguridade Social (1)  

11,726,232   1.34   11,725,832   1.34  

Fundação Vale do Rio Doce de Seg. Social - Valia (1)  

14,759,090   1.69   23,629,690   2.71  

FPRV1 Sabiá FIM Previdenciário (2)  

3,474,904   0.40   3,474,904   0.40  

Tarpon  

69,988,490   8.02   69,988,490   8.02  

BlackRock, Inc  

44,776,961   5.13   -   -  
Management          

Board of directors  

9,721,600   1.11   9,721,600   1.11  

Executives  

155,687   0.02   100,932   0.01  

Treasury shares  

2,987,509   0.34   3,019,442   0.35  

Other  

517,459,473   59.32   549,581,056   62.99  
  872,473,246   100.00   872,473,246   100.00  

 

The shareholding position of the controlling shareholders that belong to the voting agreement and/or holders of more than 5% of the voting stock is presented below (not reviewed):

 

  06.30.12   12.31.11  
Shareholders   Quantity   %   Quantity   %  
Caixa de Previd. dos Func. Do Banco do Brasil (1)   107,922,318   12.37   111,364,918   12.76  
Fundação Petrobrás de Seguridade Social - Petros (1)   89,500,982   10.26   89,866,382   10.30  
Fundação Sistel de Seguridade Social (1)   11,726,232   1.34   11,725,832   1.34  
Fundação Vale do Rio Doce de Seg. Social - Valia (1)   14,759,090   1.69   23,629,690   2.71  
FPRV1 Sabiá FIM Previdenciário (2)   3,474,904   0.40   3,474,904   0.41  
Tarpon   69,988,490   8.02   69,988,490   8.02  
BlackRock, Inc   44,776,961   5.13   -   -  
  342,148,977   39.21   310,050,216   35.54  
Other   530,324,269   60.79   562,423,030   64.46  
  872,473,246   100.00   872,473,246   100.00  

 

(1) The pension funds are controlled by employees that participate in the respective companies.  
(2) Investment fund held solely by the Fundação de Assistência e Previdência Social of BNDES-FAPES. The   shares of common stock currently held by this fund are tied to the voting agreement signed by the Pension Funds.

 

 

The Company is bound to arbitration in the Market Arbitration Chamber, as established by the arbitration clause in the by-laws.

 

 

129

 

 


 

(A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Information)  

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

INDEPENDENT AUDITOR’S REPORT ON REVIEW OF QUARTERLY INFORMATION  

 

 

The Shareholders and Officers

BRF – Brasil Foods S.A.

Itajaí - SC

 

Introduction

 

We have reviewed the accompanying individual and consolidated interim financial information of BRF – Brasil Foods S.A. (“Company”), contained in the Quarterly Information Form (ITR) for the quarter ended June 30, 2012, which comprise the balance sheet as at June 30, 2012 and the related statements  of income, comprehensive income for the three and six months then ended, and changes in equity and cash flow for the six-month periods then ended, including other explanatory information.

 

Management is responsible for the preparation of individual interim financial information in accordance with Accounting Pronouncement CPC 21 - Demonstração Intermediária (“CPC 21”) and the consolidated interim financial information in accordance with CPC 21 and with International Standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of this information in a manner consistent with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of the review

 

We conducted our review in accordance with Brazilian and International Standards on Review Engagements (NBC TR 2410 Revisão de Informações Intermediárias Executada pelo Auditor da Entidade ) and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the individual interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the quarterly information referred to above is not prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of quarterly financial information (ITR), consistently with the rules issued by the Brazilian Securities and Exchange Commission.

 

 

 

130

 

 


 

(A free translation from Portuguese into English of Independent Auditor’s Report on Review of Quarterly Information)  

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

INDEPENDENT AUDITOR’S REPORT ON REVIEW OF QUARTERLY INFORMATION  

 

 

Conclusion on the consolidated interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the quarterly information referred to above is not prepared, in all material respects, in accordance with CPC 21 and IAS 34, applicable to the preparation of quarterly financial information (ITR), consistently with the rules issued by the Brazilian Securities and Exchange Commission.

 

 

Other matters

 

Statements of value added

 

We have also reviewed the individual and consolidated statements of value added for the six-month period ended June 30, 2012, prepared under the responsibility of Company management, the presentation of which in the interim information is required by the rules issued by the Brazilian Securities and Exchange Commission applicable to preparation of Quarterly Information, and considered as supplementary information under the IFRS, which does not require the presentation of the statement of value added. These statements have been subject to the same review procedures previously described and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, in accordance with the overall individual and consolidated interim financial information.

 

Audit of individual and consolidated balance sheet as of December 31 2011 and review of individual and consolidated interim statements  of income, comprehensive income, changes in equity, cash flow and value added for the same periods of prior year

 

The consolidated balance sheet as of December 31, 2011 and  the interim individual and consolidated statements of income and comprehensive income for the three and six-months period ended June 30,2011, and changes in equity, cash flows, and value added for the six-month period ended June 30, 2011, presented for comparison purposes, were audited and reviewed, respectively, by other independent auditors, who issued an unqualified opinion thereon dated March 22, 2012, and an unqualified review report thereon dated August 11, 2011.

 

São Paulo, August 13, 2012.

 

Ernst & Young Terco Auditores Independentes S.S.

CRC-SC-000048/F-0

 

 

Antonio Humberto Barros dos Santos

Accountant CRC-1SP161745/O-3 S-SC

 
 

131

 

 


 

(A FREE TRANSLATION     INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

OPINION OF THE FISCAL COUNCIL

 

 

The Fiscal Council of BRF – Brasil Foods S.A., in fulfilling its statutory and legal duties, reviewed: 

 

(i)   

the conclusion issued by Ernst & Young Terco Auditores Independentes;  

 

(i i )   

the Management Report; and  

(iii)   

the quarterly financial information (parent company and consolidated) for the six-month period ended June 30, 2012. 

Based on the documents reviewed and on the explanations provided, the members of the Fiscal Council, undersigned, issued an opinion for the approval of the financial information identified above.

 

 

São Paulo, August 13, 2012.

 

 

 

Attílio Guaspari

Chairman and Financial Expert

 

 

Decio Magno Andrade Stochiero

Committee Member

 

 

Susana Hanna Stiphan Jabra

Committee Member

                                                     

 

132

 

 


 

(A FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Information – June 30, 2012 – BRF – BRASIL FOODS S.A.

 

STATEMENT OF EXECUTIVE BOARD ON THE QUARTERLY FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

 

In compliance with the dispositions of sections V and VI of article 25 of CVM Instruction No. 480/09, the executive board of BRF – Foods Brasil S.A., states:

 

(i) reviewed, discussed and agreed with the Company's quarterly financial statement for the six-month period ended on June 30, 2012; and
 
(i i )     

reviewed, discussed and agreed with conclusions expressed in the review report issued by Ernst & Young Terco Auditores Independentes for the Company's quarterly financial information for the three month period  ended on June 30, 2012.

 

São Paulo, August 13, 2012.

 

José Antônio do Prado Fay

Chief Executive Officer

 

Leopoldo Viriato Saboya

Vice President of Finance, Administration and Investor Relations

 

Nelson Vas Hacklauer

Vice President of Strategy and M&A

 

Gilberto Antônio Orsato

Vice President of Human Resources

 

Nilvo Mittanck

Vice President of Operations and Technology

 

Antônio Augusto de Toni

Vice President of Foreign Market

 

José Eduardo Cabral Mauro

Vice President of Local Market

 

Fábio Medeiros Martins da Silva

Vice President of Dairy Operations

 

Ely David Mizrahi

Vice President of Food Service

 

Luiz Henrique Lissoni

Vice President of Supply Chain

 

Wilson Newton de Mello Neto

Vice President of Corporate Affairs

 
 

133

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:   August 15, 2012

 

 

By:

/s/ Leopoldo Viriato Saboya

 

 

 

 

 

 

 

 

 

Name:

Leopoldo Viriato Saboya

 

 

Title:

Financial and Investor Relations Director


BRF (NYSE:BRFS)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more BRF Charts.
BRF (NYSE:BRFS)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more BRF Charts.