PITTSFIELD, Mass., Oct. 28, 2013 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NYSE: BHLB) reported that, for the first nine months of the year, core income increased by 18% to $36.7 million from $31.0 million due to the benefit of organic and acquisition growth initiatives.  Nine month core earnings per share increased by 3% to $1.47 from $1.43.  The benefit of business expansion has more than offset pricing pressures in the low interest rate environment. 

(Logo:  http://photos.prnewswire.com/prnh/20120131/NE44966LOGO )

Third quarter core earnings totaled $10.7 million in 2013 compared to $11.4 million in 2012.  The widely publicized reduction in residential mortgage refinancing demand led to a $0.10 per share after-tax reduction in mortgage banking fees.  As a result, third quarter core earnings per share decreased to $0.43 in 2013, compared to $0.52 in the third quarter of 2012.   Results in the most recent quarter included 16% annualized loan growth and a 4% reduction in core non-interest expense, compared to the linked quarter, reflecting Berkshire's recent initiatives in response to the mortgage changes. 

Nine month GAAP net income increased to $30.6 million in 2013 from $23.9 million in 2012.   These amounts include net non-core charges primarily related to mergers, systems integration, and restructuring expenses.  They also include a third quarter 2013 net non-core credit adjustment posted as an out-of-period correction to recognize prior period interest income on loans acquired in bank acquisitions, net of related taxes and a variable compensation adjustment.  Nine month GAAP net income increased to $1.22 per share in 2013 from $1.10 in 2012.  Third quarter GAAP net income was $8.1 million and $10.0 million in 2013 and 2012, while third quarter GAAP earnings per share were $0.33 and $0.46 per share, respectively.   Non-core charges in the most recent quarter were primarily due to restructuring charges intended to reduce ongoing operating expenses and improve future profitability.

THIRD QUARTER FINANCIAL HIGHLIGHTS

  • 16% annualized increase in commercial business loans and in total loans
  • 8% annualized increase in total commercial loans
  • 7% annualized increase in total deposits
  • 16% annualized increase in demand deposits
  • 3.93% net interest margin
  • 4% decrease in core non-interest expense compared to prior quarter
  • 0.58% non-performing assets/total assets
  • 0.32% net loan charge-offs/average loans

CEO Michael Daly stated, "We had a good quarter and our business expansion initiatives have driven year-to-date earnings growth despite the headwinds resulting from the interest rate environment.  At the beginning of the third quarter, we took action to further consolidate the benefits from our expansion.  We renewed loan growth while trimming core expenses, achieving near-term core earnings and profitability targets."

Mr. Daly continued, "We expect to accomplish our long term objectives through market share growth in our New England and New York footprint. We've attracted a strong team and assembled the infrastructure to enable us to be the preferred provider of financial solutions.  Recently, George Bacigalupo was promoted to the position of EVP – Commercial Banking.  George is an accomplished regional commercial banking executive serving middle market businesses.  Our commercial market managers produced strong loan growth in the quarter and business development prospects remain encouraging for the months ahead."

Mr. Daly concluded, "We are restructuring targeted operations to drive additional efficiencies arising from expansion and infrastructure investment.  Non-core restructuring charges were recorded during the quarter, enabling us to lower ongoing operating expenses as demonstrated by our third quarter results.  In addition, there has been good progress towards completing the purchase of 20 New York branches from Bank of America in January.  We are targeting overall positive operating leverage in 2014 based on revenue growth and efficiency goals."

DIVIDEND DECLARED

The Board of Directors voted to declare a cash dividend of $0.18 per share to shareholders of record at the close of business on November 14, 2013, payable on November 27, 2013. This dividend equates to a 2.7% annualized yield based on the $26.21 average closing price of Berkshire's common stock during the third quarter of 2013.   

NOTE ON ACCOUNTING CORRECTION

During the most recent quarter, the Company recorded a correction to recognize $2.2 million of prior period revenue that was primarily related to interest income earned on loans acquired in bank acquisitions, together with an income tax adjustment.  This included $0.9 million in additional revenue for the first half of 2013, with the remainder representing revenue which was not previously recorded in 2011 and 2012.  After evaluating the quantitative and qualitative aspects of these adjustments, the Company concluded that prior period statements were not materially misstated, and therefore no restatement was required and no revision was necessary in the disclosure of the level and trend of earnings. The Company classified this revenue as non-core in its determination of core earnings.

FINANCIAL CONDITION

Berkshire increased its earning assets by $227 million (5%) in the most recent quarter including growth of $153 million (16% annualized) in total loans, with growth registered in most major loan categories.  Loan growth was funded in part with a $67 million increase (7% annualized) in deposits, and Berkshire made progress towards its goal of completing the purchase of more than $600 million in deposits from Bank of America in January.   Measures of asset quality, liquidity, and capital remained within targets and the Company continued to maintain an asset sensitive interest rate risk profile.  Tangible book value per share increased to $16.08 and total book value per share grew to $26.98.

Earning asset growth included the benefit of ongoing business development as well as targeted asset purchases, primarily consisting of medium duration government agency mortgage backed securities.  Run-off of commercial real estate related loans decreased and total commercial mortgage loans increased at a 4% annualized rate.  Commercial business loans continued to grow strongly, increasing at a 16% annualized rate for the quarter and 15% year-to-date.  As a result, total loan growth turned positive for the year-to-date.  A significant portion of residential mortgage production was retained in the portfolio, benefiting from promotion of 10/1 adjustable rate mortgages as an alternative to higher cost 30-year fixed rate mortgages.  Consumer loans advanced at a 21% annualized rate in the quarter, mostly due to higher originations of prime indirect automobile loans by Berkshire's Syracuse based consumer lending team.  Based on quarter-end lending pipelines, the Company expects to produce further net loan growth during the remainder of the year.

Asset quality metrics remained favorable in the most recent quarter.  Quarterly annualized net loan charge-offs measured 0.32% of average loans.  Quarter-end non-performing assets were 0.58% of total assets, compared to 0.52% at the start of the year.  Accruing delinquent loans were 0.71% of total loans after nine months, compared to 1.11% at the start of the year.  The loan loss allowance measured 0.83% of total loans at both of the above dates.

The 7% annualized third quarter increase in total deposits included 16% annualized growth in demand deposits and 19% annualized growth in money market balances.  Due to short term promotions, the cost of deposits increased slightly to 0.55% from 0.52% in the prior quarter.  Deposit growth included a $49 million increase in commercial deposits, including the benefit of ongoing commercial relationship expansion.  Total borrowings increased by $149 million as short term funds were used to support earning asset growth pending the completion of the deposit acquisition.  The loan/deposit ratio measured 104% at quarter-end.  Berkshire improved the utilization of its capital to support higher earning assets, with the result that the ratio of tangible equity/assets stood at 7.7% at quarter-end, compared to 8.1% at the start of the quarter.   The ratio of total equity/assets stood at 12.4% and 12.9% at these dates, respectively. 

RESULTS OF OPERATIONS

Berkshire posted year-over-year growth in net revenue totaling 17% in the third quarter and 24% for the first nine months of the year due primarily to its organic and acquisition growth strategies.  Most categories of income and expense increased year-over-year including the impact of acquisitions.  Core earnings increased by 18% for the first nine months with the benefit of overall business expansion.  Berkshire achieved these results while bearing the costs of maintaining its asset sensitive interest rate risk profile, absorbing charges related to its branch and team expansion, and investing in technology and other infrastructure.  GAAP earnings include the impact of net non-core charges related to mergers, systems conversion, restructuring, and securities gains.  The reconciliation of net income and core income, together with related financial measures, is shown on tables F-9 and F-10 of the financial tables.  The core return on assets measured 0.81% in the most recent quarter while the GAAP return on assets measured 0.61% after the non-core items.  The core return on tangible equity measured 11.2% during the quarter, while the GAAP return on equity measured 4.7%.

Compared to the linked quarter, Berkshire's third quarter net revenue increased by 2%.  Core net revenue decreased by 1% due to lower mortgage banking fee revenue.  Net interest income increased by 12% while non-interest income declined by 22%, including a decrease in realized equity securities gains.

Average earning assets increased by 2% in the most recent quarter.  Most of the growth came later in the quarter, resulting in a 5% increase in period-end balances.  In addition to earning asset growth, net interest income benefited from an improvement in the net interest margin to 3.93%.  Net interest income during the quarter included $8.5 million in purchased loan accounting accretion, including $4.8 million related to recoveries on acquired impaired loans and $2.2 million related to the out-of-period accounting adjustment.  Excluding purchased loan accounting accretion, the net interest margin measured 3.21% during the quarter, compared to 3.34% in the prior quarter due to the ongoing impact of the low interest rate environment on earning asset yields and changes in the asset mix. 

Non-interest income decreased to $12.1 million in the third quarter of 2013, compared to $15.6 million in the linked quarter.  This included a $1.7 million decrease in mortgage banking fees and a $1.3 million decrease in other loan fees related primarily to loan sales in the earlier quarter.  The decrease in mortgage banking revenue resulted from lower refinancing demand, tighter margins on secondary market activity, and higher retention of adjustable rate mortgages in the mortgage portfolio. 

The third quarter provision for loan losses increased to $3.2 million in 2013 from $2.7 million in the linked quarter and from $2.5 million in the third quarter of 2012.  Net loan charge-offs totaled $3.2 million, $2.7 million, and $2.3 million for these periods, respectively.  There were no significant changes in the Company's charge-off metrics, which remain low compared to long term industry standards.  Following the loan loss provision, the loan loss allowance remained unchanged at $33.2 million during the most recent quarter and for the first nine months of the year. 

Third quarter core non-interest expense decreased by $1.4 million (4%) compared to the linked quarter due to cost saving initiatives that were undertaken in the third quarter.  Most major categories of expense declined.  Full time equivalent staff decreased by 7% to 948 from 1,014 during the quarter.  Compensation expense did not fully reflect the declining run rate during the quarter, and this was offset by higher variable compensation related to increased business production and the increased prior period revenue recognition.

Total GAAP non-interest expense increased to $42.8 million from $37.9 million in the linked quarter due to $6.5 million of non-recurring charges in the most recent quarter, including $1.0 million related to the upcoming acquisition of Bank of America branches, $2.4 million in severance costs, and $2.8 million related to facilities restructuring costs.  The latter charge related to nine properties that are being closed or consolidated.  Two branches are being consolidated in the fourth quarter, and for the year, Berkshire will have consolidated five branch offices (7% of the total) to achieve greater efficiency following its acquisitions.  The Company continues to evaluate restructuring opportunities in order to improve efficiency.  The efficiency ratio improved to 61.0% in the most recent quarter.  The effective income tax rate was 32.6% in the most recent quarter, which was generally in line with the Company's expectations.

CONFERENCE CALL

Berkshire will conduct a conference call/webcast at 10:00 a.m. eastern time on Tuesday, October 29, 2013 to discuss the results for the quarter and provide guidance about expected future results.  Participants should dial-in to the call a few minutes before it begins.  Information about the conference call follows:

Dial-in:           

888-317-6003

Elite Entry Number:       

8416293

Webcast:                    

berkshirebank.com (investor relations link)



A telephone replay of the call will be available through Wednesday, November 6, 2013 by calling 877-344-7529 and entering conference number: 10034938.  The webcast and a podcast will be available at Berkshire's website above for an extended period.  A PDF version of this release is available at Berkshire's Investor Relations web site.

BACKGROUND

Berkshire Hills Bancorp is the parent of Berkshire Bank – America's Most Exciting Bank®. The Company has approximately $5.5 billion in assets and 74 full service branch offices in Massachusetts, New York, Connecticut, and Vermont providing personal and business banking, insurance, and wealth management services. 

FORWARD LOOKING STATEMENTS

This document contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.gov.  Berkshire does not undertake any obligation to update forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.  The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude amounts which the Company views as unrelated to its normalized operations, including merger costs, restructuring costs, and systems conversion costs.  Similarly, the efficiency ratio is also adjusted for these non-core items and for tax preference items.  The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.  Non-GAAP expense adjustments are primarily related to charges related to merger and acquisition activity.  These charges consist primarily of severance/benefit related expenses, contract termination costs, and professional fees.  There are additionally non-GAAP adjustments related to non-recurring securities gains, discontinued operations, the disposition of excess properties, and core systems conversion costs.  In the most recent period, non-core restructuring charges are related to severance costs as a result of management and staffing changes, along with facilities costs related to excess facilities where the bank is exiting its occupancy and investment.  As discussed previously, non-core items recorded in the third quarter of 2013 also included the after-tax impact of the out-of-period accounting adjustment, along with an adjustment of variable compensation based on the additional revenue recognition.

CONTACTS
Investor Relations Contact
Allison O'Rourke; Vice President - Investor Relations; 413-236-3149

Media Contact
Ray Smith, Assistant Vice President – Marketing; 413-236-3756

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-1)




September 30,

June 30,

December 31,


(In thousands)

2013

2013

2012


Assets





Cash and due from banks

$              61,149

$              56,623

$              63,382


Short-term investments

15,710

23,482

34,862


Total cash and short-term investments

76,859

80,105

98,244







Trading security

15,330

15,566

16,893


Securities available for sale, at fair value

684,716

568,268

466,169


Securities held to maturity, at amortized cost

46,925

49,604

51,024


Federal Home Loan Bank stock and other restricted securities

42,342

37,667

39,785


Total securities

789,313

671,105

573,871







Loans held for sale

27,064

64,101

85,368







Residential mortgages

1,313,609

1,232,488

1,324,251


Commercial mortgages

1,366,104

1,352,913

1,413,544


Commercial business loans

668,983

643,924

600,126


Consumer loans

675,147

641,350

650,733


Total loans

4,023,843

3,870,675

3,988,654


Less: Allowance for loan losses

(33,248)

(33,248)

(33,208)


Net loans

3,990,595

3,837,427

3,955,446







Premises and equipment, net

83,136

88,644

86,461


Other real estate owned

3,561

2,713

1,929


Goodwill 

256,871

256,118

255,199


Other intangible assets

15,030

16,337

19,059


Cash surrender value of bank-owned life insurance

100,299

89,592

88,198


Deferred tax asset

61,617

60,410

57,729


Other assets

45,911

57,579

75,305


Total assets

$         5,450,256

$         5,224,131

$         5,296,809







Liabilities and stockholders' equity





Demand deposits

$            669,878

$            644,059

$            673,921


NOW deposits

352,762

356,695

379,880


Money market deposits

1,357,201

1,295,771

1,439,632


Savings deposits

438,135

444,586

436,387


Total non-maturity deposits

2,817,976

2,741,111

2,929,820


Time deposits

1,064,049

1,074,112

1,170,589


Total deposits

3,882,025

3,815,223

4,100,409







Senior borrowings

740,022

590,826

358,471


Subordinated notes

89,663

89,647

89,617


Total borrowings

829,685

680,473

448,088







Other liabilities 

65,351

55,465

81,047


Total liabilities

4,777,061

4,551,161

4,629,544







Total stockholders' equity

673,195

672,970

667,265







Total liabilities and stockholders' equity

$         5,450,256

$         5,224,131

$         5,296,809







(1) Certain reclassifications have been made to prior year balances to conform to the current year presentation.

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-2)


LOAN ANALYSIS




















Annualized growth %

(Dollars in millions)


Sept. 30, 2013
Balance


June 30, 2013
Balance


Dec. 31, 2012
Balance


Quarter ended
September 30, 2013

Year to date














Total residential mortgages


$               1,314


$               1,233


$               1,324


26

%

(1)

%













Commercial mortgages:












Construction


105


128


168


(74)


(50)


Single and multi-family


132


129


124


9


8


Commercial real estate


1,129


1,096


1,122


12


1


Total commercial mortgages


1,366


1,353


1,414


4


(4)














Total commercial business loans

669


644


600


16


15














Total commercial loans


2,035


1,997


2,014


8


1














Consumer loans:












Home equity 


304


310


325


(9)


(9)


Other


371


331


326


48


18


Total consumer loans


675


641


651


21


5


Total loans


$               4,024


$               3,871


$               3,989


16

%

1

%

























DEPOSIT ANALYSIS




















Annualized growth %

(Dollars in millions)


Sept. 30, 2013
Balance


June 30, 2013
Balance


Dec. 31, 2012
Balance


Quarter ended
September 30, 2013

Year to date


Demand


$                  670


$                  644


$                  674


16

%

(1)

%

NOW


353


357


380


(4)


(9)


Money market


1,357


1,296


1,440


19


(8)


Savings


438


444


436


(5)


1


Total non-maturity deposits


2,818


2,741


2,930


11


(5)














Total time deposits


1,064


1,074


1,170


(4)


(12)


Total deposits


$               3,882


$               3,815


$               4,100


7

%

(7)

%













(1)  Quarterly data may not sum to annualized data due to rounding.






 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-3)







Three Months Ended


Nine Months Ended


September 30,


September 30,

(In thousands, except per share data)

2013


2012


2013


2012

Interest and dividend income    








Loans

$        50,025


$        39,497


$      142,549


$      113,335

Securities and other    

4,479


3,626


12,533


11,116

Total interest and dividend income    

54,504


43,123


155,082


124,451

Interest expense








Deposits

5,278


5,628


15,693


16,612

Borrowings and subordinated debentures

3,357


2,270


10,479


6,416

Total interest expense    

8,635


7,898


26,172


23,028

Net interest income

45,869


35,225


128,910


101,423

Non-interest income








Loan related fees

1,308


1,340


6,669


3,990

Mortgage banking fees

444


4,306


4,790


6,553

Deposit related fees

4,559


3,775


13,623


11,238

Insurance commissions and fees    

2,473


2,742


7,877


8,256

Wealth management fees    

2,137


1,774


6,471


5,431

Total fee income    

10,921


13,937


39,430


35,468

Other

832


375


1,722


885

Gain on sale of securities, net    

361


-


1,366


7

Non-recurring gain

-


1


-


43

Total non-interest income      

12,114


14,313


42,518


36,403

Total net revenue

57,983


49,538


171,428


137,826

Provision for loan losses   

3,178


2,500


8,278


6,750

Non-interest expense








Compensation and benefits

18,506


15,992


54,398


45,219

Occupancy and equipment     

5,614


4,599


17,119


13,484

Technology and communications

3,304


2,302


9,775


6,518

Marketing and promotion     

590


419


1,831


1,548

Professional services

1,757


1,327


5,011


4,185

FDIC premiums and assessments

856


907


2,574


2,458

Other real estate owned and foreclosures

138


42


445


215

Amortization of intangible assets     

1,307


1,314


4,029


3,982

Non-recurring and merger related expenses     

6,516


2,214


12,355


10,522

Other

4,196


3,046


12,665


8,409

Total non-interest expense     

42,784


32,162


120,202


96,540









Income from continuing operations before income taxes       

12,021


14,876


42,948


34,536

Income tax expense

3,917


4,847


12,342


10,040

Net income from continuing operations

8,104


10,029


30,606


24,496

Loss from discontinued operations before income taxes 








     (including gain on disposals of $63)

-


-


-


(261)

Income tax expense

-


-


-


376

Net loss from discontinued operations

-


-


-


(637)

Net income 

$          8,104


$        10,029


$        30,606


$        23,859









Basic earnings per share:








Continuing operations

$            0.33


$            0.46


$            1.23


$            1.14

Discontinued operations

-


-


-


(0.03)

Total basic earnings per share

$            0.33


$            0.46


$            1.23


$            1.11









Diluted earnings per share:








Continuing operations

$            0.33


$            0.46


$            1.22


$            1.13

Discontinued operations

-


-


-


(0.03)

Total diluted earnings per share

$            0.33


$            0.46


$            1.22


$            1.10









Weighted average shares outstanding:      








Basic

24,748


21,921


24,835


21,541

Diluted

24,873


22,031


25,001


21,635

















 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-4)




Quarters Ended


Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


(In thousands, except per share data)

2013


2013


2013


2012


2012


Interest and dividend income    











Loans

$      50,025


$      45,443


$      47,081


$      47,601


$      39,497


Securities and other    

4,479


4,254


3,800


3,887


3,626


Total interest and dividend income    

54,504


49,697


50,881


51,488


43,123


Interest expense











Deposits

5,278


5,052


5,363


5,870


5,628


Borrowings and subordinated debentures

3,357


3,541


3,581


3,653


2,270


Total interest expense    

8,635


8,593


8,944


9,523


7,898


Net interest income

45,869


41,104


41,937


41,965


35,225


Non-interest income











Loan related fees

1,308


2,644


2,717


1,162


1,340


Mortgage banking fees

444


2,129


2,217


5,850


4,306


Deposit related fees

4,559


4,805


4,259


4,355


3,775


Insurance commissions and fees    

2,473


2,407


2,997


2,565


2,742


Wealth management fees    

2,137


2,070


2,264


1,865


1,774


Total fee income    

10,921


14,055


14,454


15,797


13,937


Other

832


546


344


421


375


Gain on sale of securities, net     

361


1,005


-


1,435


-


Non-recurring gain

-


-


-


-


1


Total non-interest income      

12,114


15,606


14,798


17,653


14,313


Total net revenue

57,983


56,710


56,735


59,618


49,538


Provision for loan losses   

3,178


2,700


2,400


2,840


2,500


Non-interest expense











Compensation and benefits

18,506


18,151


17,741


18,862


15,992


Occupancy and equipment     

5,614


5,737


5,768


5,985


4,599


Technology and communications

3,304


3,480


2,991


2,949


2,302


Marketing and promotion  

590


603


638


483


419


Professional services

1,757


1,764


1,490


1,600


1,327


FDIC premiums and assessments

856


890


828


919


907


Other real estate owned and foreclosures

138


284


23


66


42


Amortization of intangible assets     

1,307


1,345


1,377


1,357


1,314


Non-recurring and merger related expenses     

6,516


775


5,064


7,497


2,214


Other

4,196


4,906


3,563


4,548


3,046


Total non-interest expense     

42,784


37,935


39,483


44,266


32,162













Income from continuing operations before income taxes       

12,021


16,075


14,852


12,512


14,876


Income tax expense 

3,917


4,038


4,387


3,183


4,847


Net income 

$        8,104


$      12,037


$      10,465


$        9,329


$      10,029
























Basic earnings per share:











Continuing operations

$          0.33


$          0.49


$          0.42


$          0.39


$          0.46


Discontinued operations

-


-


-


-


-


Total basic earnings per share

$          0.33


$          0.49


$          0.42


$          0.39


$          0.46













Diluted earnings per share:











Continuing operations

$          0.33


$          0.48


$          0.42


$          0.38


$          0.46


Discontinued operations

-


-


-


-


-


Total diluted earnings per share

$          0.33


$          0.48


$          0.42


$          0.38


$          0.46













Weighted average shares outstanding:      











Basic

24,748


24,779


24,927


24,165


21,921


Diluted

24,873


24,956


25,136


24,396


22,031













(1) The Company acquired Beacon Federal Bancorp on October 19, 2012. The income statements include operations of the acquired institution as of that date.













 

BERKSHIRE HILLS BANCORP, INC.

ASSET QUALITY ANALYSIS - (F-5)

















At or for the Quarters Ended




Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


(Dollars in thousands)



2013


2013


2013


2012


2012


NON-PERFORMING ASSETS













Non-accruing loans:













Residential mortgages



$            8,487


$          5,945


$             8,818


$        7,466


$        8,440


Commercial mortgages



13,800


14,948


12,396


12,617


13,552


Commercial business loans



2,753


3,481


3,519


3,681


2,024


Consumer loans



3,227


2,405


2,325


1,748


1,823


Total non-accruing loans



28,267


26,779


27,058


25,512


25,839


Other real estate owned



3,561


2,713


2,513


1,929


1,399


Total non-performing assets



$          31,828


$        29,492


$           29,571


$      27,441


$      27,238















Total non-accruing loans/total loans



0.70%


0.69%


0.70%


0.64%


0.76%


Total non-performing assets/total assets



0.58%


0.56%


0.56%


0.52%


0.59%















PROVISION AND ALLOWANCE FOR LOAN LOSSES











Balance at beginning of period



$          33,248


$        33,263


$           33,208


$      33,090


$      32,868


Charged-off loans



(3,417)


(3,457)


(2,501)


(3,073)


(2,353)


Recoveries on charged-off loans



239


742


156


351


75


Net loans charged-off



(3,178)


(2,715)


(2,345)


(2,722)


(2,278)


Provision for loan losses



3,178


2,700


2,400


2,840


2,500


Balance at end of period



$          33,248


$        33,248


$           33,263


$      33,208


$      33,090















Allowance for loan losses/total loans



0.83%


0.86%


0.86%


0.83%


0.97%


Allowance for loan losses/non-accruing loans



118%


124%


123%


130%


128%















NET LOAN CHARGE-OFFS













Residential mortgages



$             (351)


$            (852)


$              (260)


$      (1,034)


$         (243)


Commercial mortgages



(1,480)


(1,283)


(952)


(893)


(1,790)


Commercial business loans



(940)


(93)


(631)


(496)


(99)


Home equity 



(174)


(121)


(199)


(22)


(90)


Other consumer



(233)


(366)


(303)


(277)


(56)


Total, net



$          (3,178)


$         (2,715)


$           (2,345)


$      (2,722)


$      (2,278)















Net charge-offs (QTD annualized)/average loans 


0.32%


0.27%


0.23%


0.28%


0.27%


Net charge-offs (YTD annualized)/average loans 


0.28%


0.26%


0.23%


0.26%


0.25%















DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS










30-89 Days delinquent



0.42%


0.70%


0.61%


0.63%


0.62%


90+ Days delinquent and still accruing



0.29%


0.40%


0.47%


0.48%


0.38%


Total accruing delinquent loans



0.71%


1.10%


1.08%


1.11%


1.00%


Non-accruing loans



0.70%


0.69%


0.70%


0.64%


0.76%


Total delinquent and non-accruing loans



1.41%


1.79%


1.78%


1.75%


1.76%















BERKSHIRE HILLS BANCORP, INC.

SELECTED FINANCIAL HIGHLIGHTS - (F-6)










At or for the Quarters Ended





Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,






2013


2013


2013


2012


2012

















PER SHARE DATA













Core earnings, diluted

$         0.43


$         0.48


$         0.54


$         0.54


$        0.52




Net earnings, diluted

0.33


0.48


0.42


0.38


0.46




Tangible book value

16.08


15.96


15.87


15.63


15.86




Total book value

26.98


26.82


26.68


26.53


26.60




Market price at period end

25.11


27.76


25.54


23.86


22.88




Dividends


0.18


0.18


0.18


0.18


0.17

















PERFORMANCE RATIOS













Core return on assets

0.81

%

0.92

%

1.03

%

1.02

%

1.00

%



Return on assets

0.61


0.93


0.80


0.72


0.88




Core return on equity

6.29


7.13


8.10


8.32


7.81




Core return on tangible equity

11.18


12.84


14.57


15.24


14.17




Return on equity

4.74


7.21


6.28


5.86


6.89




Net interest margin, fully taxable equivalent

3.93


3.63


3.73


3.67


3.50




Fee income/Net interest and fee income

19.23


25.48


25.63


27.35


28.35




Efficiency ratio 

60.98


63.05


57.14


59.68


56.54

















GROWTH














Total commercial loans, year-to-date (annualized)

1

%

(2)

%

0

%

29

%

22

%



Total loans, year-to-date (annualized)

1


(6)


(10)


35


21




Total deposits, year-to-date (annualized)

(7)


(14)


0


30


12




Total net revenues, year-to-date, compared to prior year

24


28


39


39


34




Earnings per share, year-to-date, compared to prior year

11


40


50


62


106




Core earnings per share, year-to-date, compared to prior year

3


11


20


29


30

















FINANCIAL DATA   (In millions)













Total assets


$       5,450


$       5,224


$       5,245


$       5,297


$      4,634




Total earning assets

4,856


4,629


4,646


4,683


4,140




Total loans


4,024


3,871


3,889


3,989


3,418




Allowance for loan losses

33


33


33


33


33




Total intangible assets

272


272


273


274


239




Total deposits


3,882


3,815


4,101


4,100


3,450




Total stockholders' equity

673


673


674


667


591




Total core income 

10.7


11.9


13.5


13.2


11.4




Total net income

8.1


12.0


10.5


9.3


10.0

















ASSET QUALITY RATIOS













Net charge-offs (current quarter annualized)/average loans

0.32

%

0.27

%

0.23

%

0.28

%

0.27

%



Allowance for loan losses/total loans

0.83


0.86


0.86


0.83


0.97

















CAPITAL RATIOS













Stockholders' equity to total assets

12.35

%

12.88

%

12.85

%

12.60

%

12.75

%



Tangible stockholders' equity to tangible assets

7.74


8.10


8.06


7.82


8.01































(1)

 

Reconciliation of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 and F-10. Tangible assets are total assets less total intangible assets.
















(2)

All performance ratios are annualized and are based on average balance sheet amounts, where applicable.


 

BERKSHIRE HILLS BANCORP, INC.

AVERAGE BALANCES - (F-7)




Quarters Ended


Sept. 30, 


June 30, 


Mar. 31, 


Dec. 31, 


Sept. 30, 

(In thousands)

2013


2013


2013


2012


2012

Assets










Loans:










Residential mortgages

$        1,247,661


$        1,218,192


$        1,290,989


$        1,340,375


$        1,207,635

Commercial mortgages

1,353,923


1,381,755


1,406,628


1,404,515


1,276,909

Commercial business loans

647,939


627,591


601,695


580,436


545,988

Consumer loans

651,565


634,715


644,674


598,802


368,795

Total loans

3,901,088


3,862,253


3,943,986


3,924,128


3,399,327

Securities

735,307


655,396


591,304


572,268


559,116

Short-term investments and loans held for sale

60,820


90,680


98,160


126,378


115,835

Total earning assets

4,697,215


4,608,329


4,633,450


4,622,774


4,074,278

Goodwill and other intangible assets

271,670


272,421


273,428


267,588


239,186

Other assets

317,722


317,856


333,485


312,665


258,246

Total assets

$        5,286,607


$        5,198,606


$        5,240,363


$        5,203,027


$        4,571,710











Liabilities and stockholders' equity










Deposits:










NOW

$           345,682


$           358,255


$           368,392


$           355,366


$           291,158

Money market

1,329,591


1,358,590


1,477,497


1,404,113


1,170,840

Savings

442,408


449,296


441,547


422,447


376,064

Time

1,064,199


1,087,357


1,148,345


1,161,175


1,039,301

Total interest-bearing deposits

3,181,880


3,253,498


3,435,781


3,343,101


2,877,363

Borrowings and notes

708,798


574,822


423,739


519,831


531,076

Total interest-bearing liabilities

3,890,678


3,828,320


3,859,520


3,862,932


3,408,439

Non-interest-bearing demand deposits

658,568


636,469


645,923


635,044


537,466

Other liabilities 

52,874


65,568


68,509


68,475


43,047

Total liabilities

4,602,120


4,530,357


4,573,952


4,566,451


3,988,952











Total stockholders' equity

684,487


668,249


666,411


636,576


582,758











Total liabilities and stockholders' equity

$        5,286,607


$        5,198,606


$        5,240,363


$        5,203,027


$        4,571,710





















Supplementary data










Total non-maturity deposits

$        2,776,249


$        2,802,610


$        2,933,359


$        2,816,970


$        2,375,528

Total deposits

3,840,448


3,889,967


4,081,704


3,978,145


3,414,829

Fully taxable equivalent income adjustment

652


644


629


667


623

Total average tangible equity 

412,817


395,828


392,983


368,988


343,572





















(1) Average balances for securities available-for-sale are based on amortized cost.  Total loans include non-accruing loans.

(2) Total average tangible equity results from the subtraction of average goodwill and other intangible assets from total average stockholders' equity.











 

BERKSHIRE HILLS BANCORP, INC.

AVERAGE YIELDS  (Fully Taxable Equivalent - Annualized) - (F-8)













Quarters Ended


Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,



2013


2013


2013


2012


2012













Earning assets











Loans:











Residential mortgages

3.99

%

4.19

%

4.04

%

4.00

%

4.28

%

Commercial loans

5.86


4.93


5.24


5.29


4.85


Consumer loans

4.39


4.78


4.94


4.56


3.97


Total loans

5.02


4.67


4.75


4.73


4.62


Securities

2.77


3.00


3.04


3.17


3.02


Short-term investments and loans held for sale

4.05


2.02


1.83


2.86


2.15


Total earning assets

4.66


4.38


4.51


4.49


4.27













Funding liabilities











Deposits:











NOW

0.18


0.26


0.29


0.35


0.28


Money market

0.44


0.39


0.39


0.43


0.47


Savings

0.16


0.17


0.18


0.20


0.18


Time

1.29


1.23


1.23


1.31


1.48


Total interest-bearing deposits

0.66


0.62


0.63


0.70


0.78


Borrowings and notes

1.88


2.47


3.43


2.80


1.70


Total interest-bearing liabilities

0.88


0.90


0.94


0.98


0.92













Net interest spread

3.78


3.48


3.57


3.51


3.35


Net interest margin

3.93


3.63


3.73


3.67


3.50













Cost of funds

0.75


0.77


0.81


0.84


0.80


Cost of deposits

0.55


0.52


0.53


0.59


0.66













(1) Cost of funds includes all deposits and borrowings.








 

BERKSHIRE HILLS BANCORP, INC.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - (F-9)










At or for the Quarters Ended




Sept. 30, 


June 30, 


Mar. 31, 


Dec. 31, 


Sept. 30, 


(Dollars in thousands)


2013


2013


2013


2012


2012


Net income 


$       8,104


$     12,037


$     10,465


$       9,329


$     10,029


Adj: Gain on sale of securities, net


(361)


(1,005)


-


(1,435)


-


Adj:  Other non-recurring gain


-


-


-


-


(1)


Plus: Non-recurring and merger related expense


6,516


775


5,064


7,497


2,214


Adj: Out of period interest revenue adjustment


(2,222)


-


-


-


-


Adj: Variable compensation adjustment (5)


500


-


-


-


-


Adj:  Income taxes


(1,788)


93


(2,042)


(2,147)


(859)


Total core income

(A)

$     10,749


$     11,900


$     13,487


$     13,244


$     11,383














Total non-interest income


$     12,114


$     15,606


$     14,798


$     17,653


$     14,313


Adj: Gain on sale of securities, net


(361)


(1,005)


-


(1,435)


-


Adj:  Other non-recurring gain


-


-


-


-


(1)


Total core non-interest income                       


11,753


14,601


14,798


16,218


14,312


Net interest income


45,869


41,104


41,937


41,965


35,225


Adj: Out of period interest revenue adjustment


(2,222)


-


-


-


-


Total core revenue


$     55,400


$     55,705


$     56,735


$     58,183


$     49,537














Total non-interest expense


$     42,784


$     37,935


$     39,483


$     44,266


$     32,162


Less: Non-recurring and merger related expense


(6,516)


(775)


(5,064)


(7,497)


(2,214)


Adj: Variable compensation adjustment (5)


(500)


-


-


-


-


Core non-interest expense                                    


35,768


37,160


34,419


36,769


29,948


Less: Amortization of intangible assets


(1,307)


(1,345)


(1,377)


(1,357)


(1,314)


Total core tangible non-interest expense             


$     34,461


$     35,815


$     33,042


$     35,412


$     28,634














(Dollars in millions, except per share data)












Total average assets                                                

(B)

$       5,287


$       5,199


$       5,240


$       5,203


$       4,572


Total average stockholders' equity                         

(C)

684


668


666


637


583


Total average tangible stockholders' equity                         

(D)

413


396


393


369


344














Total stockholders' equity, period-end


673


673


674


667


591


Less:  Intangible assets, period-end


(272)


(272)


(273)


(274)


(239)


Total tangible stockholders' equity, period-end   

(E)

$          401


$          401


$          401


$          393


$          352














Total shares outstanding, period-end (thousands)               

(F)

24,952


25,096


25,254


25,148


22,213


Average diluted shares outstanding (thousands)

(G)

24,873


24,956


25,136


24,396


22,031














Core earnings per share, diluted 

(A/G)

$         0.43


$         0.48


$         0.54


$         0.54


$         0.52


Tangible book value per share, period-end

(E/F)

$       16.08


$       15.96


$       15.87


$       15.63


$       15.86














Core return (annualized) on assets

(A/B)

0.81

%

0.92

%

1.03

%

1.02

%

1.00

%

Core return (annualized) on equity 

(A/C)

6.29


7.13


8.10


8.32


7.81


Core return (annualized) on tangible equity (4)

(A/D)

11.18


12.84


14.57


15.24


14.17


Efficiency ratio (1)


60.98


63.05


57.14


59.68


56.54














Supplementary data












Tax credit benefit of tax shelter investments


$          458


$          458


$          458


$          483


$          483


























(1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments. The Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding its operational efficiency.














(2) Ratios are annualized and based on average balance sheet amounts, where applicable.

















(3) Quarterly data may not sum to year-to-date data due to the out-of-period adjustment recorded in the third quarter of 2013 and rounding.














(4) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.














(5) Variable compensation adjustment based on additional revenue following the out-of-period adjustment recorded in the third quarter of 2013.














 

BERKSHIRE HILLS BANCORP, INC.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - (F-10)










At or for the Nine Months Ended




September 30, 


September 30, 


(Dollars in thousands)


2013


2012


Net income 


$              30,606


$               23,859


Adj: Gain on sale of securities, net


(1,366)


(7)


Adj:  Other non-recurring gain


-


(43)


Plus: Non-recurring and merger related expense


12,355


10,522


Adj: Out of period interest revenue adjustment


(1,287)


-


Adj: Variable compensation adjustment (5)


500


-


Adj: Income taxes


(4,116)


(3,967)


Adj: Net loss from discontinued operations


-


637


Total core income 

(A)

$              36,692


$               31,001








Total non-interest income


$              42,518


$               36,479


Adj: Gain on sale of securities, net


(1,366)


(7)


Adj:  Other non-recurring gain


-


(43)


Total core non-interest income                       


41,152


36,429


Net interest income


128,910


101,416


Adj: Out of period interest revenue adjustment


(1,287)


-


Total core revenue


$            168,775


$             137,845








Total non-interest expense


$            120,202


$               96,870


Less: Non-recurring and merger related expense


(12,355)


(10,522)


Adj: Variable compensation adjustment (5)


(500)


-


Core non-interest expense                                    


107,347


86,348


Less: Amortization of intangible assets


(4,029)


(3,989)


Total core tangible non-interest expense             


$            103,318


$               82,359








(Dollars in millions, except per share data)






Total average assets                                                

(B)

$                5,242


$                 4,572


Total average stockholders' equity                         

(C)

$                   673


$                    583


Total average tangible stockholders' equity                         

       (D) 

$                   401


$                    336








Total stockholders' equity, period-end


$                   673


$                    591


Less: Intangible assets, period-end


(272)


(239)


Total tangible stockholders' equity, period-end   

(E)

$                   401


$                    352








Total common shares outstanding, period-end (thousands)               

(F)

24,952


22,213


Average diluted common shares outstanding (thousands)

(G)

25,001


21,635








Core earnings per common share, diluted 

(A/G)

$                  1.47


$                   1.43


Tangible book value per common share, period-end

(E/F)

$                16.08


$                 15.86








Core return (annualized) on assets

(A/B)

0.93

%

1.02

%

Core return (annualized) on equity

(A/C)

7.27


8.00


Core return (annualized) on tangible equity (4)

(A/D)

13.02


13.24


Efficiency ratio (1)


60.04


58.30








Supplementary data






Tax credit benefit of tax shelter investments


$                1,374


$                 1,493




















(1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments. The Company uses this non-GAAP measure, which is used widely in the banking industry, to provide important information regarding its operational efficiency.








(2) Ratios are annualized and based on average balance sheet amounts, where applicable.








(3) Quarterly data may not sum to year-to-date data due to the out-of-period adjustment recorded in the third quarter of 2013 and rounding.








(4) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.








(5) Variable compensation adjustment based on additional revenue following the out-of-period adjustment recorded in the third quarter of 2013.








SOURCE Berkshire Hills Bancorp, Inc.

Copyright 2013 PR Newswire

Berkshire Hills Bancorp (NYSE:BHLB)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Berkshire Hills Bancorp Charts.
Berkshire Hills Bancorp (NYSE:BHLB)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Berkshire Hills Bancorp Charts.