Annaly Capital Management, Inc. (NYSE:NLY) (the “Company” or
“Annaly”) today announced its financial results for the quarter and
year ended December 31, 2018.
Financial Highlights
- GAAP net income (loss) of ($1.74) per
average common share for the quarter, ($0.06) for the year ended
2018
- Core earnings (excluding PAA) of $0.29
per average common share for the quarter, $1.20 for the year ended
2018
- GAAP return on average equity of 0.38%
and core return on average equity (excluding PAA) of 10.99% for the
year ended 2018
- Book value per common share of
$9.39
- Economic leverage of 7.0x as compared
to 6.7x at September 30, 2018 and 6.6x at December 31,
2017
- Net interest margin (excluding PAA) of
1.49% as compared to 1.50% in the prior quarter
- Declared 21st consecutive quarterly
dividend of $0.30 per common share
Business Highlights
Investment and Capital Growth
- Further advanced Annaly's
diversification strategy by adding $4.2 billion(1) of credit assets
throughout 2018, an increase of 65%(2) year-over-year
- Utilized new origination partnerships
for Residential Credit, which contributed to total portfolio growth
of 17% in 2018
- Expanded Commercial Real Estate
coverage model with enhanced regional origination presence and
capital markets efforts, which drove total portfolio growth of 24%
year-over-year
- Heightened focus on lead arranger roles
in Middle Market Lending with emphasis on larger, more concentrated
positions in high quality credit assets, which contributed to
portfolio growth of 87% in 2018
- Acquired MTGE Investment Corp. in
September 2018 for $906 million, representing Annaly's third
acquisition since the beginning of 2013
- Raised over $2 billion of common and
preferred equity since the beginning of 2018, including gross
proceeds of $840 million through an overnight common equity
offering in January, representing the first equity offering across
the U.S. capital markets in 2019
Financing and Liquidity
- Added $900 million of credit financing
capacity through three new facilities and upsizing of existing
facilities since the beginning of 2018
- Completed four residential whole loan
securitizations since the beginning of 2018 for an aggregate of
$1.5 billion, solidifying market access as a programmatic
issuer
- Ended 2018 with $7.7 billion in
unencumbered assets, reflecting the strength of Annaly’s liquidity
position to continue to support opportunistic portfolio expansion
and manage through periods of volatility
"In 2018, we were successful in accomplishing many of our
strategic goals and delivered strong financial performance despite
a challenging market environment," commented Kevin Keyes, Chairman,
Chief Executive Officer and President. "These achievements are a
direct result of the advancements made in our internal and external
growth strategies. In 2018, we opportunistically grew our capital
allocation to credit through our diversified investment expertise
and proprietary origination partners. Additionally, we enhanced our
external growth strategy through further consolidation of the
industry and our industry leading execution in the capital markets.
Given our numerous and broad strategic priorities for this year and
beyond, we continue to place heightened focus on our liquidity,
disciplined investment approach and diversified financing
alternatives for each of our
businesses."_____________________________________________
(1) Includes unfunded commitments of $161 million(2) Excludes
loans acquired through securitization call rights and assets
onboarded in connection with the MTGE Investment Corp.
acquisition
Financial Performance
The following table summarizes certain key performance
indicators as of and for the quarters ended December 31, 2018,
September 30, 2018 and December 31, 2017:
December 31,2018
September 30,2018
December 31,2017
Book value per common share (1)
$ 9.39 $ 10.03
$ 11.34 Economic leverage at period-end (2)
7.0:1 6.7:1
6.6:1 GAAP net income (loss) per average common share (3)
$
(1.74 ) $ 0.29 0.62 Annualized GAAP return (loss) on
average equity
(62.05 )% 10.73 % 20.58 % Net interest
margin (4)
1.34 % 1.49 % 1.47 % Average yield on
interest earning assets (5)
3.21 % 3.21 % 2.97 %
Average cost of interest bearing liabilities (6)
2.22
% 2.08 % 1.83 % Net interest spread
0.99 %
1.13 % 1.14 %
Core earnings metrics * Core earnings
(excluding PAA) per average common share (3)(7)
$
0.29 $ 0.30 $ 0.31 Core earnings per average common share
(3)(7)
$ 0.26 $ 0.29 $ 0.30 PAA cost (benefit) per
average common share
$ 0.03 $ 0.01 $ 0.01 Annualized
core return on average equity (excluding PAA)
11.48 %
10.85 % 10.67 % Net interest margin (excluding PAA) (4)
1.49
% 1.50 % 1.51 % Average yield on interest earning assets
(excluding PAA) (5)
3.38 % 3.22 % 3.02 % Net interest
spread (excluding PAA)
1.16 %
1.14 % 1.19 % *
Represents non-GAAP financial measures. Please refer to the
‘Non-GAAP Financial Measures’ section for additional information.
(1) Book value per common share at September 30, 2018 includes 10.6
million shares of the Company's common stock that were pending
issuance to shareholders of MTGE Investment Corp. ("MTGE") at
September 30, 2018 in connection with the Company's acquisition of
MTGE. (2) Computed as the sum of recourse debt, to-be-announced
(“TBA”) derivative and CMBX notional outstanding and net forward
purchases (sales) of investments divided by total equity. Recourse
debt consists of repurchase agreements and other secured financing
(excluding certain non-recourse credit facilities). Securitized
debt, certain credit facilities (included within other secured
financing) and mortgages payable are non-recourse to the Company
and are excluded from this measure. (3) Net of dividends on
preferred stock. The quarter ended December 31, 2017 excludes
cumulative and undeclared dividends of $8.3 million on the
Company's Series F Preferred Stock as of September 30, 2017. (4)
Net interest margin represents the sum of the Company's interest
income plus TBA dollar roll income and CMBX coupon income less
interest expense and the net interest component of interest rate
swaps divided by the sum of average interest earning assets plus
average TBA contract and CMBX balances. Net interest margin
(excluding PAA) excludes the premium amortization adjustment
(“PAA”) representing the cumulative impact on prior periods, but
not the current period, of quarter-over-quarter changes in
estimated long-term prepayment speeds related to the Company’s
Agency mortgage-backed securities. (5) Average yield on interest
earning assets represents annualized interest income divided by
average interest earning assets. Average interest earning assets
reflects the average amortized cost of our investments during the
period. Average yield on interest earning assets (excluding PAA) is
calculated using annualized interest income (excluding PAA). (6)
Average cost of interest bearing liabilities represents annualized
economic interest expense divided by average interest bearing
liabilities. Average interest bearing liabilities reflects the
average amortized cost during the period. Economic interest expense
is comprised of GAAP interest expense and the net interest
component of interest rate swaps. Prior to the quarter ended March
31, 2018, this metric included the net interest component of
interest rate swaps used to hedge cost of funds. Beginning with the
quarter ended March 31, 2018, as a result of changes to the
Company’s hedging portfolio, this metric reflects the net interest
component of all interest rate swaps. (7) Beginning with the
quarter ended September 30, 2018, the Company updated its
calculation of core earnings and related metrics to reflect changes
to its portfolio composition and operations, including the
acquisition of MTGE in September 2018. Refer to the section titled
"Non-GAAP Financial Measures" for a complete discussion of core
earnings and core earnings (excluding PAA) per average common
share, and other non-GAAP financial measures. Prior period results
have not been adjusted to conform to the revised calculation as the
impact in each of those periods is not material.
Other Information
This news release and our public documents to which we refer
contain or incorporate by reference certain forward-looking
statements which are based on various assumptions (some of which
are beyond our control) and may be identified by reference to a
future period or periods or by the use of forward-looking
terminology, such as “may,” “will,” “believe,” “expect,”
“anticipate,” “continue,” or similar terms or variations on those
terms or the negative of those terms. Actual results could differ
materially from those set forth in forward-looking statements due
to a variety of factors, including, but not limited to, changes in
interest rates; changes in the yield curve; changes in prepayment
rates; the availability of mortgage-backed securities and other
securities for purchase; the availability of financing and, if
available, the terms of any financing; changes in the market value
of our assets; changes in business conditions and the general
economy; our ability to grow our commercial real estate business;
our ability to grow our residential credit business; our ability to
grow our middle market lending business; credit risks related to
our investments in credit risk transfer securities, residential
mortgage-backed securities and related residential mortgage credit
assets, commercial real estate assets and corporate debt; risks
related to investments in mortgage servicing rights; our ability to
consummate any contemplated investment opportunities; changes in
government regulations or policy affecting our business; our
ability to maintain our qualification as a REIT for U.S. federal
income tax purposes; and our ability to maintain our exemption from
registration under the Investment Company Act of 1940, as amended.
For a discussion of the risks and uncertainties which could cause
actual results to differ from those contained in the
forward-looking statements, see “Risk Factors” in our most recent
Annual Report on Form 10-K and any subsequent Quarterly Reports on
Form 10-Q. We do not undertake, and specifically disclaim any
obligation, to publicly release the result of any revisions which
may be made to any forward-looking statements to reflect the
occurrence of anticipated or unanticipated events or circumstances
after the date of such statements, except as required by law.
Annaly is a leading diversified capital manager that invests in
and finances residential and commercial assets. Annaly’s principal
business objective is to generate net income for distribution to
its stockholders and to preserve capital through prudent selection
of investments and continuous management of its portfolio. Annaly
has elected to be taxed as a real estate investment trust, or REIT,
for federal income tax purposes. Annaly is externally managed by
Annaly Management Company LLC. Additional information on the
Company can be found at www.annaly.com.
Annaly routinely posts important information for investors on
the Company’s website, www.annaly.com. Annaly intends to use this
webpage as a means of disclosing material, non-public information,
for complying with the Company’s disclosure obligations under
Regulation FD and to post and update investor presentations and
similar materials on a regular basis. Annaly encourages investors,
analysts, the media and others interested in Annaly to monitor the
Company’s website, in addition to following Annaly’s press
releases, SEC filings, public conference calls, presentations,
webcasts and other information it posts from time to time on its
website. To sign-up for email-notifications, please visit the
“Email Alerts” section of our website, www.annaly.com, under the
“Investors” section and enter the required information to enable
notifications. The information contained on, or that may be
accessed through, the Company’s webpage is not incorporated by
reference into, and is not a part of, this document.
The Company prepares a supplemental investor presentation and a
financial summary for the benefit of its shareholders. Both the
Fourth Quarter 2018 Investor Presentation and the Fourth Quarter
2018 Financial Summary can be found at the Company’s website
(www.annaly.com) in the Investors section under Investor
Presentations.
Conference Call
The Company will hold the fourth quarter 2018 earnings
conference call on February 14, 2019 at 9:00 a.m. Eastern
Time. The number to call is 844-512-2926 for domestic calls and
412-317-6300 for international calls. The conference passcode is
4136971. There will also be an audio webcast of the call on
www.annaly.com. The replay of the call will be available for one
week following the conference call. The replay number is
877-344-7529 for domestic calls and 412-317-0088 for international
calls and the conference passcode is 10128325. If you would like to
be added to the e-mail distribution list, please visit
www.annaly.com, click on Investors, then select Email Alerts and
complete the email notification form.
Financial
Statements
ANNALY CAPITAL MANAGEMENT, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL
CONDITION
(dollars in thousands, except per share
data)
December 31,2018
September 30,2018
June 30,2018
March 31,2018
December 31,2017
(1)
(unaudited) (unaudited) (unaudited)
(unaudited) Assets Cash and cash equivalents
$
1,735,749 $ 1,082,747 $ 1,135,329 $ 984,275 $ 706,589
Securities
92,623,788 91,338,611 88,478,689 90,539,192
92,563,572 Loans, net
4,585,975 4,224,203 3,692,172
3,208,617 2,999,148 Mortgage servicing rights
557,813
588,833 599,014 596,378 580,860 Assets transferred or pledged to
securitization vehicles
3,833,200 4,287,821 3,066,270
3,256,621 3,306,133 Real estate, net
739,473 753,014 477,887
480,063 485,953 Derivative assets
200,503 404,841 212,138
230,302 313,885 Reverse repurchase agreements
650,040
1,234,704 259,762 200,459 — Receivable for unsettled trades
68,779 1,266,840 21,728 45,126 1,232 Interest receivable
357,365 347,278 323,769 326,989 323,526 Goodwill and
intangible assets, net
100,854 103,043 91,009 92,763 95,035
Other assets
333,988 329,868 475,230
421,448 384,117
Total assets $
105,787,527 $ 105,961,803 $ 98,832,997
$ 100,382,233 $ 101,760,050
Liabilities and stockholders’
equity Liabilities Repurchase agreements
$
81,115,874 $ 79,073,026 $ 75,760,655 $ 78,015,431 $
77,696,343 Other secured financing
4,183,311 4,108,547
3,760,487 3,830,075 3,837,528 Debt issued by securitization
vehicles
3,347,062 3,799,542 2,728,692 2,904,873 2,971,771
Mortgages payable
511,056 511,588 309,878 309,794 309,686
Derivative liabilities
889,750 379,794 494,037 580,941
607,854 Payable for unsettled trades
583,036 2,505,428
1,108,834 91,327 656,581 Interest payable
570,928 399,605
478,439 284,696 253,068 Dividends payable
394,129 102,811
349,300 347,897 347,876 Other liabilities
74,580
125,606 68,819 74,264 207,770
Total
liabilities 91,669,726 91,005,947
85,059,141 86,439,298 86,888,477
Stockholders’
equity Preferred stock, par value $0.01 per share (2)
1,778,168 1,778,168 1,723,168 1,723,168 1,720,381 Common
stock, par value $0.01 per share (3)
13,138 13,031 11,643
11,597 11,596 Additional paid-in capital
18,794,331
18,793,706 17,268,596 17,218,191 17,221,265 Accumulated other
comprehensive income (loss)
(1,979,865 ) (3,822,956 )
(3,434,447 ) (3,000,080 ) (1,126,020 Accumulated deficit
(4,493,660 ) (1,811,955 ) (1,800,370 ) (2,015,612 )
(2,961,749
Total stockholders’ equity 14,112,112
14,949,994
13,768,590 13,937,264 14,865,473 Noncontrolling interests
5,689 5,862 5,266 5,671 6,100
Total equity 14,117,801 14,955,856
13,773,856 13,942,935 14,871,573
Total liabilities
and equity $ 105,787,527 $ 105,961,803
$ 98,832,997 $ 100,382,233 $ 101,760,050
(1)
Derived from the audited consolidated financial statements
at December 31, 2017. (2) 7.625% Series C Cumulative
Redeemable Preferred Stock - Includes 7,000,000 shares authorized,
issued and outstanding at December 31, 2018 and September 30, 2018.
Includes 12,000,000 shares authorized and 7,000,000 shares issued
and outstanding at June 30, 2018 and March 31, 2018. Includes
12,000,000 shares authorized, issued and outstanding at December
31, 2017. 7.50% Series D Cumulative Redeemable Preferred
Stock - Includes 18,400,000 shares authorized, issued and
outstanding. 7.625% Series E Cumulative Redeemable Preferred
Stock - Includes 0 shares authorized, issued and outstanding at
December 31, 2018 and September 30, 2018. Includes 11,500,000
shares authorized and 0 shares issued and outstanding at June 30,
2018 and March 31, 2018. Includes 11,500,000 shares authorized,
issued and outstanding at December 31, 2017. 6.95% Series F
Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock -
Includes 28,800,000 shares authorized, issued and outstanding.
6.50% Series G Fixed-to-Floating Rate Cumulative Redeemable
Preferred Stock - Includes 19,550,000 shares authorized and
17,000,000 shares issued and outstanding at December 31, 2018,
September 30, 2018, June 30, 2018 and March 31, 2018. Includes 0
shares authorized, issued and outstanding at December 31, 2017.
8.125% Series H Cumulative Redeemable Preferred Stock -
Includes 2,200,000 shares authorized, issued and outstanding at
December 31, 2018 and September 30, 2018. Includes 0 shares
authorized, issued and outstanding at June 30, 2018, March 31, 2018
and December 31, 2017. (3) Includes 1,924,050,000 shares
authorized and 1,313,763,450 shares issued and outstanding at
December 31, 2018. Includes 1,924,050,000 shares authorized and
1,303,079,555 shares issued and outstanding at September 30, 2018.
Includes 1,909,750,000 shares authorized and 1,164,333,831 shares
issued and outstanding at June 30, 2018. Includes 1,909,750,000
shares authorized and 1,159,657,350 shares issued and outstanding
at March 31, 2018. Includes 1,929,300,000 shares authorized and
1,159,585,078 shares issued and outstanding at December 31, 2017.
ANNALY CAPITAL MANAGEMENT, INC. AND
SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS) (dollars in thousands, except per share data)
(Unaudited) For the quarters
ended
December 31,2018
September 30,2018
June 30,2018
March 31,2018
December 31,2017
Net interest income Interest income
$ 859,674
$ 816,596 $ 776,806 $ 879,487 $ 745,423 Interest expense
586,774 500,973 442,692 367,421
318,711
Net interest income 272,900
315,623 334,114 512,066 426,712
Realized and unrealized gains (losses) Net interest
component of interest rate swaps
65,889 51,349 31,475
(48,160 ) (82,271 ) Realized gains (losses) on termination or
maturity of interest rate swaps
— 575 — 834 (160,075 )
Unrealized gains (losses) on interest rate swaps
(1,313,882
) 417,203 343,475 977,285 484,447
Subtotal (1,247,993 ) 469,127
374,950 929,959 242,101 Net gains (losses) on
disposal of investments
(747,505 ) (324,294 ) (66,117
) 13,468 7,895 Net gains (losses) on other derivatives
(484,872 ) 94,827 34,189 (47,145 ) 121,334 Net
unrealized gains (losses) on instruments measured at fair value
through earnings
(18,169 ) (39,944 ) (48,376 )
(51,593 ) (12,115 ) Loan loss provision
(3,496 ) —
— — —
Subtotal (1,254,042
) (269,411 ) (80,304 ) (85,270 ) 117,114
Total
realized and unrealized gains (losses) (2,502,035
) 199,716 294,646 844,689 359,215
Other income (loss) 52,377 (10,643 ) 34,170
34,023 25,064
General and administrative expenses
Compensation and management fee
43,750 45,983 45,579 44,529
44,129 Other general and administrative expenses
33,323
80,526 18,202 17,981 15,128
Total general and administrative expenses 77,073
126,509 63,781 62,510 59,257
Income (loss) before income taxes (2,253,831 )
378,187 599,149 1,328,268 751,734
Income taxes 1,041
(7,242 ) 3,262 564 4,963
Net income
(loss) (2,254,872 ) 385,429 595,887 1,327,704
746,771
Net income (loss) attributable to noncontrolling
interests 17 (149 ) (32 ) (96 ) (151 )
Net
income (loss) attributable to Annaly (2,254,889 )
385,578 595,919 1,327,800 746,922
Dividends on preferred
stock (1) 32,494 31,675 31,377
33,766 32,334
Net income (loss) available
(related) to common stockholders $ (2,287,383
) $ 353,903 $ 564,542 $ 1,294,034 $
714,588
Net income (loss) per share available (related)
to common stockholders Basic
$ (1.74 ) $
0.29 $ 0.49 $ 1.12 $ 0.62 Diluted
$ (1.74 ) $
0.29 $ 0.49 $ 1.12 $ 0.62
Weighted average number of common
shares outstanding Basic
1,314,377,748 1,202,353,851
1,160,436,777 1,159,617,848 1,151,653,296 Diluted
1,314,377,748 1,202,353,851 1,160,979,451 1,160,103,185
1,152,138,887
Other comprehensive income (loss) Net
income (loss) $ (2,254,872 ) $ 385,429
$ 595,887 $ 1,327,704 $ 746,771
Unrealized gains (losses) on available-for-sale securities
1,100,052 (719,609 ) (505,130 ) (1,879,479 ) (487,597 )
Reclassification adjustment for net (gains) losses included in net
income (loss)
743,039 331,100 70,763
5,419 1,726 Other comprehensive income (loss)
1,843,091 (388,509 ) (434,367 ) (1,874,060 ) (485,871
) Comprehensive income (loss)
(411,781 ) (3,080 )
161,520 (546,356 ) 260,900 Comprehensive income (loss) attributable
to noncontrolling interests
17 (149 ) (32 ) (96 )
(151 ) Comprehensive income (loss) attributable to Annaly
(411,798 ) (2,931 ) 161,552 (546,260 ) 261,051
Dividends on preferred stock (1)
32,494 31,675
31,377 33,766 32,334
Comprehensive income
(loss) attributable to common stockholders $
(444,292 ) $ (34,606 ) $ 130,175 $ (580,026 )
$ 228,717
(1) The quarter ended December 31, 2017
excludes cumulative and undeclared dividends of $8.3 million on the
Company's Series F Preferred Stock as of September 30, 2017.
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands, except per share data)
For the years ended
December 31,2018
December 31,2017
(1)
(unaudited) Net interest income Interest income
$ 3,332,563 $ 2,493,126 Interest expense
1,897,860 1,008,354
Net interest income
1,434,703 1,484,772
Realized and unrealized
gains (losses) Net interest component of interest rate swaps
100,553 (371,108 ) Realized gains (losses) on termination or
maturity of interest rate swaps
1,409 (160,133 ) Unrealized
gains (losses) on interest rate swaps
424,081 512,918
Subtotal 526,043 (18,323 ) Net gains
(losses) on disposal of investments
(1,124,448 )
(3,938 ) Net gains (losses) on other derivatives
(403,001
) 261,438 Net unrealized gains (losses) on instruments
measured at fair value through earnings
(158,082 )
(39,684 ) Loan loss provision
(3,496 ) —
Subtotal (1,689,027 ) 217,816
Total
realized and unrealized gains (losses) (1,162,984
) 199,493
Other income (loss) 109,927
115,857
General and administrative expenses
Compensation and management fee
179,841 164,322 Other
general and administrative expenses
150,032 59,802
Total general and administrative expenses
329,873 224,124
Income (loss) before income
taxes 51,773 1,575,998
Income taxes (2,375
) 6,982
Net income (loss) 54,148
1,569,016
Net income (loss) attributable to noncontrolling
interests (260 ) (588 )
Net income (loss)
attributable to Annaly 54,408 1,569,604
Dividends on
preferred stock 129,312 109,635
Net
income (loss) available (related) to common stockholders
$ (74,904 ) $ 1,459,969
Net income
(loss) per share available (related) to common stockholders
Basic
$ (0.06 ) $ 1.37 Diluted
$
(0.06 ) $ 1.37
Weighted average number of common
shares outstanding Basic
1,209,601,809 1,065,923,652
Diluted
1,209,601,809 1,066,351,616
Other comprehensive
income (loss) Net income (loss) $ 54,148
$ 1,569,016 Unrealized gains (losses) on
available-for-sale securities
(2,004,166 ) (89,997 )
Reclassification adjustment for net (gains) losses included in net
income (loss)
1,150,321 49,870 Other
comprehensive income (loss)
(853,845 ) (40,127 )
Comprehensive income (loss)
(799,697 ) 1,528,889
Comprehensive income (loss) attributable to noncontrolling
interests
(260 ) (588 ) Comprehensive income (loss)
attributable to Annaly
(799,437 ) 1,529,477 Dividends
on preferred stock
129,312 109,635
Comprehensive income (loss) attributable to common
stockholders $ (928,749 ) $ 1,419,842
(1) Derived from the
audited consolidated financial statements for the year ended
December 31, 2017.
Key Financial Data
The following table presents key metrics of the Company’s
portfolio, liabilities and hedging positions, and performance as of
and for the quarters ended December 31, 2018,
September 30, 2018, and December 31, 2017:
December 31, 2018
September 30,2018
December 31,2017
Portfolio related metrics Fixed-rate Residential Securities
as a percentage of total Residential Securities
93 %
92 % 90 % Adjustable-rate and floating-rate Residential Securities
as a percentage of total Residential Securities
7 % 8
% 10 % Weighted average experienced CPR for the period
7.9
% 10.3 % 9.8 % Weighted average projected long-term CPR at
period-end
10.1 % 9.1 % 10.4 %
Liabilities and
hedging metrics Weighted average days to maturity on repurchase
agreements outstanding at period-end
77 55 58 Hedge ratio
(1)
94 % 96 % 70 % Weighted average pay rate on
interest rate swaps at period-end (2)
2.17 % 2.10 %
2.22 % Weighted average receive rate on interest rate swaps at
period-end (2)
2.68 % 2.33 % 1.58 % Weighted average
net rate on interest rate swaps at period-end (2)
(0.51
)% (0.23 )% 0.64 % Leverage at period-end (3)
6.3:1
5.9:1 5.7:1 Economic leverage at period-end (4)
7.0:1 6.7:1
6.6:1 Capital ratio at period-end
12.1 % 12.6 % 12.9
%
Performance related metrics Book value per common share
(5)
$ 9.39 $ 10.03 $ 11.34 GAAP net income (loss) per
average common share (6)
$ (1.74 ) $ 0.29 $
0.62 Annualized GAAP return (loss) on average equity
(62.05
)% 10.73 % 20.58 % Net interest margin
1.34 %
1.49 % 1.47 % Average yield on interest earning assets (7)
3.21 % 3.21 % 2.97 % Average cost of interest bearing
liabilities (8)
2.22 % 2.08 % 1.83 % Net interest
spread
0.99 % 1.13 % 1.14 % Dividend declared per
common share
$ 0.30 $ 0.30 $ 0.30 Annualized dividend
yield (9)
12.22 % 11.73 % 10.09 %
Core earnings
metrics * Core earnings (excluding PAA) per average common
share (6)
$ 0.29 $ 0.30 $ 0.31 Core earnings per
average common share (6)
$ 0.26 $ 0.29 $ 0.30 PAA
cost (benefit) per average common share
$ 0.03 $ 0.01
$ 0.01 Annualized core return on average equity (excluding PAA)
11.48 % 10.85 % 10.67 % Net interest margin
(excluding PAA)
1.49 % 1.50 % 1.51 % Average yield on
interest earning assets (excluding PAA) (7)
3.38 %
3.22 % 3.02 % Net interest spread (excluding PAA)
1.16 % 1.14 % 1.19
% * Represents non-GAAP financial measures. Please
refer to the ‘Non-GAAP Financial Measures’ section for additional
information. (1) Measures total notional balances of interest rate
swaps, interest rate swaptions and futures relative to repurchase
agreements, other secured financing and TBA notional outstanding;
excludes MSRs and the effects of term financing, both of which
serve to reduce interest rate risk. Additionally, the hedge ratio
does not take into consideration differences in duration between
assets and liabilities. (2) Excludes forward starting swaps. (3)
Debt consists of repurchase agreements, other secured financing,
securitized debt and mortgages payable. Certain credit facilities
(included within other secured financing), securitized debt and
mortgages payable are non-recourse to the Company. (4) Computed as
the sum of recourse debt, TBA derivative and CMBX notional
outstanding and net forward purchases of investments divided by
total equity. (5) Book value per common share at September 30, 2018
includes 10.6 million shares of the Company's common stock that
were pending issuance to shareholders of MTGE at September 30, 2018
in connection with the Company's acquisition of MTGE. (6) Net of
dividends on preferred stock. The quarter ended December 31, 2017
excludes cumulative and undeclared dividends of $8.3 million on the
Company's Series F Preferred Stock as of September 30, 2017. (7)
Average yield on interest earning assets represents annualized
interest income divided by average interest earning assets. Average
interest earning assets reflects the average amortized cost of our
investments during the period. Average yield on interest earning
assets (excluding PAA) is calculated using annualized interest
income (excluding PAA). (8) Average cost of interest bearing
liabilities represents annualized economic interest expense divided
by average interest bearing liabilities. Average interest bearing
liabilities reflects the average amortized cost during the period.
Economic interest expense is comprised of GAAP interest expense and
the net interest component of interest rate swaps. Prior to the
quarter ended March 31, 2018, this metric included the net interest
component of interest rate swaps used to hedge cost of funds.
Beginning with the quarter ended March 31, 2018, as a result of
changes to the Company’s hedging portfolio, this metric reflects
the net interest component of all interest rate swaps. (9) Based on
the closing price of the Company’s common stock of $9.82, $10.23
and $11.89 at December 31, 2018, September 30, 2018 and December
31, 2017, respectively.
The following table contains additional information on our
residential and commercial investments as of the dates
presented:
For the
quarters ended
December 31, 2018
September 30,2018
December 31,2017
Agency mortgage-backed securities
$ 90,752,995
$ 89,290,128 $ 90,551,763 Credit risk transfer securities
552,097 688,521 651,764 Non-agency mortgage-backed
securities
1,161,938 1,173,467 1,097,294 Commercial
mortgage-backed securities
156,758 186,495
262,751
Total securities $ 92,623,788 $
91,338,611 $ 92,563,572 Residential mortgage loans
$
1,359,806 $ 1,217,139 $ 958,546 Commercial real estate debt
and preferred equity
1,296,803 1,435,865 1,029,327 Loans
held for sale, net
42,184 42,325 — Corporate debt
1,887,182 1,528,874 1,011,275
Total
loans $ 4,585,975 $ 4,224,203 $
2,999,148
Mortgage servicing rights $ 557,813
$ 588,833 $ 580,860 Residential mortgage loans
transferred or pledged to securitization vehicles
$
1,094,831 $ 765,876 $ 479,776 Commercial real estate debt
transferred or pledged to securitization vehicles
2,738,369
3,521,945 2,826,357
Assets transferred or pledged
to securitization vehicles $ 3,833,200 $
4,287,821 $ 3,306,133
Real estate, net $
739,473 $ 753,014 $ 485,953
Total
residential and commercial investments $
102,340,249 $ 101,192,482 $ 99,935,666
Non-GAAP Financial
Measures
Beginning with the quarter ended September 30, 2018, the Company
updated its calculation of core earnings and related metrics to
reflect changes to its portfolio composition and operations,
including the acquisition of MTGE in September 2018. Compared to
prior periods, the revised definition of core earnings includes
coupon income (expense) on CMBX positions (reported in Net gains
(losses) on other derivatives) and excludes depreciation and
amortization expense on real estate and related intangibles
(reported in Other income (loss)), non-core income (loss) allocated
to equity method investments (reported in Other income (loss)) and
the income tax effect of non-core income (loss) (reported in Income
taxes). Prior period results have not been adjusted to conform to
the revised calculation as the impact in each of those periods is
not material.
To supplement its consolidated financial statements, which are
prepared and presented in accordance with U.S. generally accepted
accounting principles (“GAAP”), the Company provides the following
non-GAAP measures:
- core earnings and core earnings
(excluding PAA);
- core earnings attributable to common
stockholders and core earnings attributable to common stockholders
(excluding PAA);
- core earnings and core earnings
(excluding PAA) per average common share;
- annualized core return on average
equity (excluding PAA);
- interest income (excluding PAA);
- economic interest expense;
- economic net interest income (excluding
PAA);
- average yield on interest earning
assets (excluding PAA);
- net interest margin (excluding PAA);
and
- net interest spread (excluding
PAA).
These measures should not be considered a substitute for, or
superior to, financial measures computed in accordance with GAAP.
While intended to offer a fuller understanding of the Company’s
results and operations, non-GAAP financial measures also have
limitations. For example, the Company may calculate its non-GAAP
metrics, such as core earnings, or the PAA, differently than its
peers making comparative analysis difficult. Additionally, in the
case of non-GAAP measures that exclude the PAA, the amount of
amortization expense excluding the PAA is not necessarily
representative of the amount of future periodic amortization nor is
it indicative of the term over which the Company will amortize the
remaining unamortized premium. Changes to actual and estimated
prepayments will impact the timing and amount of premium
amortization and, as such, both GAAP and non-GAAP results.
These non-GAAP measures provide additional detail to enhance
investor understanding of the Company’s period-over-period
operating performance and business trends, as well as for assessing
the Company’s performance versus that of industry peers. Additional
information pertaining to the Company’s use of these non-GAAP
financial measures, including discussion of how each such measure
may be useful to investors, and reconciliations to their most
directly comparable GAAP results are provided below.
Core earnings and core earnings (excluding PAA), core
earnings attributable to common stockholders and core earnings
attributable to common stockholders (excluding PAA), core earnings
and core earnings (excluding PAA) per average common share and
annualized core return on average equity (excluding PAA)
The Company's principal business objective is to generate net
income for distribution to its stockholders and to preserve capital
through prudent selection of investments and continuous management
of its portfolio. The Company generates net income by earning a net
interest spread on its investment portfolio, which is a function of
interest income from its investment portfolio less financing,
hedging and operating costs. Core earnings, which is defined as the
sum of (a) economic net interest income, (b) TBA dollar roll income
and CMBX coupon income, (c) realized amortization of MSRs, (d)
other income (loss) (excluding depreciation and amortization
expense on real estate and related intangibles, non-core income
allocated to equity method investments and other non-core
components of other income (loss)), (e) general and administrative
expenses (excluding transaction expenses and non-recurring items)
and (f) income taxes (excluding the income tax effect of non-core
income (loss) items), and core earnings (excluding PAA), which is
defined as core earnings excluding the premium amortization
adjustment representing the cumulative impact on prior periods, but
not the current period, of quarter-over-quarter changes in
estimated long-term prepayment speeds related to the Company’s
Agency mortgage-backed securities, are used by the Company's
management and, the Company believes, used by analysts and
investors to measure its progress in achieving its principal
business objective.
The Company seeks to fulfill this objective through a variety of
factors including portfolio construction, the degree of market risk
exposure and related hedge profile, and the use and forms of
leverage, all while operating within the parameters of the
Company's capital allocation policy and risk governance
framework.
The Company believes these non-GAAP measures provide management
and investors with additional details regarding the Company’s
underlying operating results and investment portfolio trends by (i)
making adjustments to account for the disparate reporting of
changes in fair value where certain instruments are reflected in
GAAP net income (loss) while others are reflected in other
comprehensive income (loss), and (ii) by excluding certain
unrealized, non-cash or episodic components of GAAP net income
(loss) in order to provide additional transparency into the
operating performance of the Company’s portfolio. Annualized core
return on average equity (excluding PAA), which is calculated by
dividing core earnings (excluding PAA) over average stockholders’
equity, provides investors with additional detail on the core
earnings generated by the Company’s invested equity capital.
The following table presents a reconciliation of GAAP financial
results to non-GAAP core earnings for the periods presented:
For the
quarters ended December 31, 2018
September 30,2018
December 31,2017
(dollars in thousands, except per share data) GAAP net
income (loss)
$ (2,254,872 ) $ 385,429 $
746,771 Net income (loss) attributable to noncontrolling interests
17 (149 ) (151 )
Net income (loss) attributable to
Annaly (2,254,889 ) 385,578 746,922
Adjustments to exclude reported realized and unrealized (gains)
losses Realized (gains) losses on termination or maturity of
interest rate swaps
— (575 ) 160,075 Unrealized (gains)
losses on interest rate swaps
1,313,882 (417,203 ) (484,447
) Net (gains) losses on disposal of investments
747,505
324,294 (7,895 ) Net (gains) losses on other derivatives
484,872 (94,827 ) (121,334 ) Net unrealized (gains) losses
on instruments measured at fair value through earnings
18,169 39,944 12,115 Loan loss provision
3,496 — —
Adjustments to exclude components of other (income) loss
Depreciation and amortization expense related to commercial real
estate
11,000 9,278 — Non-core (income) loss allocated to
equity method investments (1)
(10,307 ) (2,358 ) —
Non-core other (income) loss (2)
— 44,525 —
Adjustments
to exclude components of general and administrative expenses and
income taxes
Transaction expenses and non-recurring
items (3)
3,816 60,081 — Income tax effect of non-core income (loss)
items
3,334 886 —
Adjustments to add back components of
realized and unrealized (gains) losses TBA dollar roll income
and CMBX coupon income (4)
69,572 56,570 89,479 MSR
amortization (5)
(18,753 ) (19,913 ) (19,331 )
Core earnings * 371,697 386,280 375,584
Less:
Premium amortization adjustment cost (benefit)
45,472
3,386 11,367
Core earnings (excluding PAA) *
$ 417,169 $ 389,666 $ 386,951
Dividends on preferred stock
32,494
31,675 32,334
Core earnings attributable to
common stockholders * $ 339,203 $ 354,605
$ 343,250
Core earnings attributable to common
stockholders (excluding PAA) * $ 384,675 $
357,991 $ 354,617
GAAP net income (loss) per
average common share $ (1.74 ) $ 0.29 $
0.62
Core earnings per average common share * $
0.26 $ 0.29 $ 0.30
Core earnings (excluding PAA) per
average common share * $ 0.29 $ 0.30 $ 0.31
Annualized GAAP return (loss) on average equity
(62.05 )% 10.73 % 20.58 %
Annualized core return
on average equity (excluding PAA) *
11.48 % 10.85 % 10.67 %
For the years ended December 31, 2018
December 31, 2017 (dollars in thousands,
except per share data) GAAP net income (loss)
$
54,148 $ 1,569,016 Net income (loss) attributable to
noncontrolling interests
(260 ) (588 )
Net income
(loss) attributable to Annaly 54,408 1,569,604
Adjustments to exclude reported realized and unrealized (gains)
losses Realized (gains) losses on termination or maturity of
interest rate swaps
(1,409 ) 160,133 Unrealized
(gains) losses on interest rate swaps
(424,081 )
(512,918 ) Net (gains) losses on disposal of investments
1,124,448 3,938 Net (gains) losses on other derivatives
403,001 (261,438 ) Net unrealized (gains) losses on
instruments measured at fair value through earnings
158,082
39,684 Loan loss provision
3,496 —
Adjustments to exclude
components of other (income) loss Depreciation and amortization
expense related to commercial real estate
20,278 — Non-core
(income) loss allocated to equity method investments (1)
(12,665 ) — Non-core other (income) loss (2)
44,525 —
Adjustments to exclude components of general and
administrative expenses and income taxes Transaction expenses
and non-recurring items (3)
65,416 — Income tax effect of
non-core income (loss) items
4,220 —
Adjustments to add
back components of realized and unrealized (gains) losses TBA
dollar roll income and CMBX coupon income (4)
276,986
334,824 MSR amortization (5)
(79,764 ) (66,667 )
Core earnings * 1,636,941 1,267,160
Less:
Premium amortization adjustment cost (benefit)
(62,021
) 141,836
Core earnings (excluding PAA) *
$ 1,574,920 $ 1,408,996
Dividends on preferred stock
129,312 109,635
Core earnings attributable to common stockholders * $
1,507,629 $ 1,157,525
Core earnings
attributable to common stockholders (excluding PAA) * $
1,445,608 $ 1,299,361
GAAP net income
(loss) per average common share $ (0.06 )
$ 1.37
Core earnings per average common share * $
1.25 $ 1.09
Core earnings (excluding PAA) per average
common share * $ 1.20 $ 1.22
Annualized GAAP
return (loss) on average equity 0.38 % 11.73 %
Annualized core return on average equity (excluding PAA) *
10.99 % 10.54 %
* Represents a non-GAAP financial measure. (1)
Beginning with the quarter ended September 30, 2018, the Company
excludes non-core (income) loss allocated to equity method
investments, which represents the unrealized (gains) losses
allocated to equity interests in a portfolio of MSR, which is a
component of Other income (loss). The quarter and year ended
December 31, 2018 also include a realized gain on sale within an
unconsolidated joint venture, which is a component of Other income
(loss). (2) The quarter ended September 30, 2018 and the year ended
December 31, 2018 reflect the amount of consideration paid for the
acquisition of MTGE in excess of the fair value of net assets
acquired. This amount is primarily attributable to a decline in
portfolio valuation between the pricing and closing dates of the
transaction and is consistent with changes in market values
observed for similar instruments over the same period. (3)
Represents costs incurred in connection with the MTGE transaction
and costs incurred in connection with securitizations of
residential whole loans. (4) TBA dollar roll income and CMBX coupon
income each represent a component of Net gains (losses) on other
derivatives. CMBX coupon income totaled $1.2 million for each of
the quarters ended December 31, 2018 and September 30, 2018, and
$2.3 million for the year ended December 31, 2018. There were no
adjustments for CMBX coupon income prior to September 30, 2018. (5)
MSR amortization represents the portion of changes in fair value
that is attributable to the realization of estimated cash flows on
the Company’s MSR portfolio and is reported as a component of Net
unrealized gains (losses) on instruments measured at fair value.
From time to time, the Company enters into TBA forward contracts
as an alternate means of investing in and financing Agency
mortgage-backed securities. A TBA contract is an agreement to
purchase or sell, for future delivery, an Agency mortgage-backed
security with a specified issuer, term and coupon. A TBA dollar
roll represents a transaction where TBA contracts with the same
terms but different settlement dates are simultaneously bought and
sold. The TBA contract settling in the later month typically prices
at a discount to the earlier month contract with the difference in
price commonly referred to as the “drop”. The drop is a reflection
of the expected net interest income from an investment in similar
Agency mortgage-backed securities, net of an implied financing
cost, that would be foregone as a result of settling the contract
in the later month rather than in the earlier month. The drop
between the current settlement month price and the forward
settlement month price occurs because in the TBA dollar roll
market, the party providing the financing is the party that would
retain all principal and interest payments accrued during the
financing period. Accordingly, TBA dollar roll income generally
represents the economic equivalent of the net interest income
earned on the underlying Agency mortgage-backed security less an
implied financing cost.
TBA dollar roll transactions are accounted for under GAAP as a
series of derivatives transactions. The fair value of TBA
derivatives is based on methods similar to those used to value
Agency mortgage-backed securities. The Company records TBA
derivatives at fair value on its Consolidated Statements of
Financial Condition and recognizes periodic changes in fair value
as Net gains (losses) on other derivatives in the Consolidated
Statements of Comprehensive Income (Loss), which includes both
unrealized and realized gains and losses on derivatives (excluding
interest rate swaps).
TBA dollar roll income is calculated as the difference in price
between two TBA contracts with the same terms but different
settlement dates multiplied by the notional amount of the TBA
contract. Although accounted for as derivatives, TBA dollar rolls
capture the economic equivalent of net interest income, or carry,
on the underlying Agency mortgage-backed security (interest income
less an implied cost of financing). TBA dollar roll income is
reported as a component of Net gains (losses) on other derivatives
in the Consolidated Statements of Comprehensive Income (Loss).
The CMBX index is a synthetic tradable index referencing a
basket of 25 commercial mortgage-backed securities ("CMBS") of a
particular rating and vintage. The CMBX index allows investors to
take a long exposure (referred to as selling protection) or short
exposure (referred to as buying protection) on the respective
basket of CMBS securities and is structured as a “pay-as-you-go”
contract whereby the protection buyer pays to the protection seller
a standardized running coupon on the contracted notional amount.
The Company reports income (expense) on CMBX positions in Net gains
(losses) on other derivatives in the Consolidated Statements of
Comprehensive Income (Loss). The coupon payments received or paid
on CMBX positions are equivalent to interest income (expense) and
therefore included in core earnings.
Premium Amortization Expense ("PAA")
In accordance with GAAP, the Company amortizes or accretes
premiums or discounts into interest income for its Agency
mortgage-backed securities, excluding interest-only securities,
multifamily and reverse mortgages, taking into account estimates of
future principal prepayments in the calculation of the effective
yield. The Company recalculates the effective yield as differences
between anticipated and actual prepayments occur. Using third-party
model and market information to project future cash flows and
expected remaining lives of securities, the effective interest rate
determined for each security is applied as if it had been in place
from the date of the security’s acquisition. The amortized cost of
the security is then adjusted to the amount that would have existed
had the new effective yield been applied since the acquisition
date. The adjustment to amortized cost is offset with a charge or
credit to interest income. Changes in interest rates and other
market factors will impact prepayment speed projections and the
amount of premium amortization recognized in any given period.
The Company’s GAAP metrics include the unadjusted impact of
amortization and accretion associated with this method. Certain of
the Company’s non-GAAP metrics exclude the effect of the PAA, which
quantifies the component of premium amortization representing the
cumulative impact on prior periods, but not the current period, of
quarter-over-quarter changes in estimated long-term CPR.
The following table illustrates the impact of the PAA on premium
amortization expense for the Company’s Residential Securities
portfolio for the quarters ended December 31, 2018,
September 30, 2018, and December 31, 2017:
For the
quarters ended
December 31, 2018
September 30,2018
December 31,2017
(dollars in thousands) Premium amortization expense
(accretion)
$ 220,131 $ 187,537 $ 203,951 Less: PAA
cost (benefit)
45,472 3,386 11,367
Premium
amortization expense (excluding PAA) $ 174,659
$ 184,151 $ 192,584
For the quarters ended December
31, 2018 September 30,2018 December
31,2017 (per average common share) Premium
amortization expense (accretion)
$ 0.17 $ 0.16 $ 0.18
Less: PAA cost (benefit) (1)
0.03 0.01 0.01
Premium amortization expense (excluding PAA) $
0.14 $ 0.15 $ 0.17
(1) The Company separately
calculates core earnings per average common share and core earnings
(excluding PAA) per average common share, with the difference
between these two per share amounts attributed to the PAA cost
(benefit) per average common share. As such, the reported value of
the PAA cost (benefit) per average common share may not reflect the
result of dividing the PAA cost (benefit) by the weighted average
number of common shares outstanding due to rounding.
Interest income (excluding PAA), economic interest expense
and economic net interest income (excluding PAA)
Interest income (excluding PAA) represents interest income
excluding the effect of the PAA, and serves as the basis for
deriving average yield on interest earning assets (excluding PAA),
net interest spread (excluding PAA) and net interest margin
(excluding PAA), which are discussed below. The Company believes
this measure provides management and investors with additional
detail to enhance their understanding of the Company’s operating
results and trends by excluding the component of premium
amortization expense representing the cumulative impact on prior
periods, but not the current period, of quarter-over-quarter
changes in estimated long-term prepayment speeds related to the
Company’s Agency mortgage-backed securities (other than
interest-only securities), which can obscure underlying trends in
the performance of the portfolio.
Economic interest expense includes GAAP interest expense and the
net interest component of interest rate swaps. Prior to the quarter
ended March 31, 2018, economic interest expense included the net
interest component of interest rate swaps used to hedge cost of
funds. Beginning with the quarter ended March 31, 2018, as a result
of changes to the Company’s hedging portfolio, this metric reflects
the net interest component of all interest rate swaps. The Company
uses interest rate swaps to manage its exposure to changing
interest rates on its repurchase agreements by economically hedging
cash flows associated with these borrowings. Accordingly, adding
the net interest component of interest rate swaps to interest
expense, as computed in accordance with GAAP, reflects the total
contractual interest expense and thus, provides investors with
additional information about the cost of the Company's financing
strategy.
Similarly, economic net interest income (excluding PAA), as
computed below, provides investors with additional information to
enhance their understanding of the net economics of our primary
business operations.
For the
quarters ended December 31, 2018
September 30,2018 December
31,2017 Interest income (excluding PAA)
reconciliation (dollars in thousands) GAAP interest
income
$ 859,674 $ 816,596 $ 745,423 Premium
amortization adjustment
45,472 3,386 11,367
Interest income (excluding PAA) * $ 905,146
$ 819,982 $ 756,790
Economic interest expense
reconciliation GAAP interest expense
$ 586,774 $
500,973 $ 318,711
Add: Net interest component of interest
rate swaps
(65,889 ) (51,349 ) 73,957
Economic
interest expense * $ 520,885 $ 449,624
$ 392,668
Economic net interest income (excluding PAA)
reconciliation Interest income (excluding PAA) *
$
905,146 $ 819,982 $ 756,790
Less: Economic interest
expense *
520,885 449,624 392,668
Economic
net interest income (excluding PAA) * $ 384,261
$ 370,358 $ 364,122
* Represents a non-GAAP financial
measure.
Average yield on interest earning assets (excluding PAA), net
interest spread (excluding PAA) and net interest margin (excluding
PAA)
Net interest spread (excluding PAA), which is the difference
between the average yield on interest earning assets (excluding
PAA) and the average cost of interest bearing liabilities, and net
interest margin (excluding PAA), which is calculated as the sum of
interest income (excluding PAA) plus TBA dollar roll income and
CMBX coupon income less interest expense and the net interest
component of interest rate swaps divided by the sum of average
interest earning assets plus average TBA contract and CMBX
balances, provide management with additional measures of the
Company’s profitability that management relies upon in monitoring
the performance of the business.
Disclosure of these measures, which are presented below,
provides investors with additional detail regarding how management
evaluates the Company’s performance.
For the
quarters ended December 31, 2018
September 30,2018 December
31,2017 Economic metrics (excluding PAA)
(dollars in thousands) Average interest earning assets
$ 107,232,861 $ 101,704,957 $ 100,247,589 Interest
income (excluding PAA) *
$ 905,146 $ 819,982 $
756,790 Average yield on interest earning assets (excluding PAA) *
3.38 % 3.22 % 3.02 % Average interest bearing
liabilities
$ 91,746,160 $ 86,638,082 $ 85,992,215
Economic interest expense *
$ 520,885 $ 449,624 $
392,668 Average cost of interest bearing liabilities
2.22
% 2.08 % 1.83 % Economic net interest income (excluding PAA)
*
$ 384,261 $ 370,358 $ 364,122 Net interest spread
(excluding PAA) *
1.16 % 1.14 % 1.19 % Interest
income (excluding PAA) *
$ 905,146 $ 819,982 $
756,790 TBA dollar roll income and CMBX coupon income
69,572
56,570 89,479 Interest expense
(586,774 ) (500,973 )
(318,711 ) Net interest component of interest rate swaps
65,889 51,349 (82,271 )
Subtotal
$ 453,833 $ 426,928 $ 445,287
Average interest earnings assets
$ 107,232,861 $
101,704,957 $ 100,247,589 Average TBA contract and CMBX balances
14,788,453 12,216,863 17,509,691
Subtotal $ 122,021,314 $ 113,921,820 $
117,757,280
Net interest margin (excluding PAA) *
1.49 % 1.50 %
1.51 %
* Represents a non-GAAP financial
measure.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20190213005726/en/
Annaly Capital Management, Inc.Investor
Relations1-888-8Annalywww.annaly.com
Annaly Capital Management (NYSE:NLY)
Historical Stock Chart
From Mar 2024 to Apr 2024
Annaly Capital Management (NYSE:NLY)
Historical Stock Chart
From Apr 2023 to Apr 2024