xG Technology, Inc. (Nasdaq: XGTI, XGTIW), whose IMT and Vislink
brands are recognized as the global leaders in live video
communications in the broadcast, law enforcement and defense
markets, announced today its results for the third quarter ended
September 30, 2018. xG will hold a conference call to discuss
third quarter results on Thursday, November 15, 2018 at 5:00 p.m.
Eastern Time (details below).
“In the third quarter, we made significant
progress toward our goal of reaching profitability,” said Roger
Branton, CEO and co-founder of xG Technology. “Building on the plan
we initiated in the second quarter, we substantially completed the
difficult, but absolutely necessary steps required to complete our
strategic transformation. These steps to right-size our business
resulted in reductions in our revenues due to eliminating low-value
sales, but better position us for stable growth and the ability to
generate cash to adequately fund our operations. We are confident
that, with the business now cost-justified across all operations,
we have a sustainable base from which to grow the company.”
Third Quarter Financial
Results
- Revenues for the three and nine months ended September 30, 2018
were $8.3 million and $27.4 million compared to $10.1 million and
$33.7 million in the corresponding periods in 2017.
- Gross margins were 49.2% of revenue in the third quarter 2018,
compared to 50.2% of revenue in the third quarter of 2017.
- Net loss attributable to common shareholders was $2.2 million,
or $(0.13) per share in the third quarter of 2018 compared to a net
loss of $5.3 million, or $(0.42) per share in the third quarter of
2017. Net loss attributable to common shareholders was $11.9
million, or $(0.72) per share for the nine months ended September
30, 2018 compared to net income of $1.9 million, or $0.17 per share
for the nine months ended September 30, 2017.
- EBITDA (earnings before interest, taxes depreciation and
amortization) was a negative $1.2 million and a negative $7.2
million for the three and nine months ended September 30, 2018,
respectively.
- Ended the third quarter 2018 with $1.2 million in cash compared
to $2.8 million at December 31, 2017. The Company received an
additional single $1 million deposit on October 5th not included in
the third quarter balance.
Taking into account the cost reduction
initiatives implemented in the third quarter of 2018, the Company
reported the following Non-GAAP Third Quarter Results1:
- Excluding stock option expense, one-time expenses and
discontinued operations, xG reported an adjusted net loss of
$519,000.
- Excluding stock option expense, one-time expenses and
discontinued operations xG reported an adjusted EBITDA income of
$69,000 which includes a write-down of $119,000 in non-cash items
related to inventory.
Third Quarter 2018 Key
Business Highlights
- Eliminated 65 full-time and contracted positions from the
business, with salary and benefits savings totaling $7.3 million.
Also removed $900,000 in non-labor costs from the business.
Total completed labor and non-labor annual savings increased
to $8.2 million from $7 million announced in the second quarter
2018.
- Continue to track an additional $1.3 million in savings
primarily related to further consolidation of facilities and
severance payments.
- Released a new product called the TSM-2020, is a key component
of the IMT Vislink Airborne Video Downlink Solution. This solution
is used by law enforcement to capture real-time high-definition
video from airborne craft for immediate viewing by ground-based
personnel in order to provide enhanced situational awareness.
- Entered into a strategic partnership with Cogent Technologies
that gives Vislink exclusive responsibility for sales of all Cogent
products outside of China. Cogent is an well-established Asian
brand focused on 4G portable transmission devices, bonded cellular
solutions and wireless microwave transmission products.
- Announced the launch of new satellite communications products
that allow for mobile and rapid deployment worldwide for
transmitting and receiving high-quality video in the field.
- Announced that Vislink was selected as the Official Radio
Frequency Broadcast Equipment Supplier to the Volvo Ocean Race
event. This is a round-the-world yacht racing event that is
considered one of the most grueling sporting challenges on the
planet. Vislink’s extensive experience in transmitting video across
large distances and in challenging conditions was the key factor in
being selected to provide wireless video transmission equipment for
the event.
- Conducted the first public product display of IMT Vislink’s
joint collaboration with Panasonic which paired IMT Vislink’s
HCAM 4K camera system with Panasonic studio
cameras. This partnership was originally announced back in Q2, and
at the public unveiling IMT Vislink also introduced an upgrade to
its wireless transmitter platform that delivers ultra-low latency,
an important requirement for demanding live news and sports
broadcast applications.
Mr. Branton concluded, “Looking ahead, our
ongoing focus will be on achieving organic growth with
profitability. We are confident that our businesses have the right
products and technology to meet the growing need for on-demand live
video content to be broadcast reliably and in superior resolution.
This need cuts across all our key sports, entertainment, public
safety, law enforcement and military markets, and we see
considerable potential for future growth in these sectors.”
Financial Results Conference Call
Details
xG management will hold a conference call to discuss its Q3 2018
results and provide a corporate update on Thursday, November 15,
2018 at 5:00 PM Eastern Time. To participate in the conference
call, please call 1-866-987-9124 (toll free) or 1-409-217-8842
(international call-in) and ask to join the xG Technology call
(conference ID 1833759). The call will also be simultaneously
webcast at the following link:
https://engage.vevent.com/rt/xgtechnologyinc_ao~1833759. For those
who cannot participate in the call, an audio replay will be made
available on xG’s website at
http://www.xgtechnology.com/about-xg-technology/investor-information/.
¹NON-GAAP FINANCIAL
MEASURES
We disclose non-GAAP financial measures as we
believe they provide useful information on actual
operatingperformance. Readers are cautioned that non-GAAP financial
measures do not have any standardized meaning prescribed by U.S.
GAAP and therefore may not be comparable to similar measures
presented by other companies.
Non-GAAP gross margin excludes the impact of
purchase price amortization on the step up of assets as a result of
the bargain purchase gain and the impact of foreign exchange gains
or losses. Non-GAAP income (loss) from operations excludes the
impact of purchase price amortization related to the Vislink
acquisition, acquisition-related expenses and restructuring
expenses. We use the above-noted non-GAAP financial measures for
planning purposes and to allow us to assess the performance of our
business before including the impacts of the items noted above as
they affect the comparability of our financial results. These
non-GAAP measures are reviewed regularly by management and the
Board of Directors as part of the ongoing internal assessment of
our operating performance. Adjusted EBITDA is defined as net income
(loss) plus purchase price amortization, acquisition-related
expense, restructuring expense, depreciation and amortization,
foreign exchange gains or losses and interest expense.
Adjusted EBITDA is a metric used by investors
and analysts for valuation purposes and we believe that it is an
important indicator of our operating performance.
About xG Technology, Inc.
xG Technology’s IMT and Vislink brands are
recognized as the global leaders in live video communications and
are trusted suppliers to tier-1 customers in
broadcast/sports/entertainment, and law enforcement/public
safety/defense markets. Their products are recognized for high
levels of performance, reliability, build quality, extended
operating ranges and compact form factors. In the broadcast, sports
and entertainment sectors, IMT and Vislink provide high-definition
communication links to reliably capture, transmit and manage live
event footage. In the law enforcement, public safety & defense
markets, IMT and Vislink provide secure video communications and
mission-critical solutions to local, national and international
agencies and organizations. More information can be found at
www.imt-solutions.com and www.vislink.com.
Based in Sarasota, Florida, xG Technology has
over 80 patents and pending patent applications. xG is a publicly
traded company listed on the NASDAQ Capital Market (symbol: XGTI).
More info: www.xgtechnology.com.
Cautionary Statement Regarding Forward Looking
Statements
Statements contained herein that are not based
upon current or historical fact are forward-looking in nature and
constitute forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. Such forward-looking statements reflect the
Company’s expectations about its future operating results,
performance and opportunities that involve substantial risks and
uncertainties. These statements include but are not limited to
statements regarding the intended terms of the offering, closing of
the offering and use of any proceeds from the offering. When used
herein, the words “anticipate,” “believe,” “estimate,” “upcoming,”
“plan,” “target”, “intend” and “expect” and similar expressions, as
they relate to xG Technology, Inc., its subsidiaries, or its
management, are intended to identify such forward-looking
statements. These forward-looking statements are based on
information currently available to the Company and are subject to a
number of risks, uncertainties, and other factors that could cause
the Company’s actual results, performance, prospects, and
opportunities to differ materially from those expressed in, or
implied by, these forward-looking statements.
xG TECHNOLOGY, INC. AND
SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE
SHEETS (IN THOUSANDS EXCEPT PER SHARE
DATA)
|
|
September 30, |
|
|
December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,209 |
|
|
$ |
2,799 |
|
Accounts
receivable, net |
|
|
5,238 |
|
|
|
8,337 |
|
Inventories, net |
|
|
14,217 |
|
|
|
14,753 |
|
Prepaid
expenses and other current assets |
|
|
1,087 |
|
|
|
626 |
|
Total
current assets |
|
|
21,751 |
|
|
|
26,515 |
|
Property
and equipment, net |
|
|
2,448 |
|
|
|
3,237 |
|
Intangible assets, net |
|
|
5,136 |
|
|
|
6,894 |
|
Total
assets |
|
$ |
29,335 |
|
|
$ |
36,646 |
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
Accounts
payable |
|
$ |
7,077 |
|
|
$ |
10,918 |
|
Accrued
expenses |
|
|
2,440 |
|
|
|
3,150 |
|
Convertible note payable |
|
|
2,000 |
|
|
|
2,000 |
|
Convertible promissory notes |
|
|
500 |
|
|
|
- |
|
Due to
related parties |
|
|
586 |
|
|
|
998 |
|
Deferred
revenue and customer deposits |
|
|
1,963 |
|
|
|
634 |
|
Obligation under capital leases |
|
|
- |
|
|
|
18 |
|
Derivative liabilities |
|
|
1,801 |
|
|
|
2,399 |
|
Total
current liabilities |
|
|
16,367 |
|
|
|
20,117 |
|
Convertible promissory notes, net of discount of $368 and $0,
respectively |
|
|
3,132 |
|
|
|
- |
|
Long-term
obligation under capital leases, net of current portion |
|
|
- |
|
|
|
30 |
|
Total
liabilities |
|
|
19,499 |
|
|
|
20,147 |
|
Commitments and
contingencies |
|
|
|
|
|
|
|
|
Stockholders’
equity |
|
|
|
|
|
|
|
|
Preferred stock –
$0.00001 par value per share: 10,000,000 shares authorized as of
September 30, 2018 and December 31, 2017; 0 shares issued and
outstanding as of September 30, 2018 and December 31, 2017 |
|
|
- |
|
|
|
- |
|
Common stock – $0.00001
par value per share, 100,000,000 shares authorized, 17,154,249 and
14,897,392 shares issued and 17,154,247 and 14,897,390 outstanding
as of September 30, 2018 and December 31, 2017, respectively |
|
|
- |
|
|
|
- |
|
Additional paid in capital |
|
|
241,124 |
|
|
|
235,819 |
|
Accumulated other comprehensive income |
|
|
305 |
|
|
|
354 |
|
Treasury
stock, at cost – 2 shares at September 30, 2018 and December 31,
2017, respectively |
|
|
(22 |
) |
|
|
(22 |
) |
Accumulated deficit |
|
|
(231,571 |
) |
|
|
(219,652 |
) |
Total
stockholders’ equity |
|
|
9,836 |
|
|
|
16,499 |
|
Total liabilities and
stockholders’ equity |
|
$ |
29,335 |
|
|
$ |
36,646 |
|
The accompanying notes are an integral part of
these condensed consolidated financial statements.
xG TECHNOLOGY, INC. AND
SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(IN THOUSANDS EXCEPT NET (LOSS) INCOME PER SHARE
DATA)
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
Revenue |
|
$ |
8,325 |
|
|
$ |
10,158 |
|
|
$ |
27,482 |
|
|
$ |
33,711 |
|
Cost of revenue
and operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
components and personnel |
|
|
4,230 |
|
|
|
5,050 |
|
|
|
13,507 |
|
|
|
20,316 |
|
Inventory
valuation adjustments |
|
|
119 |
|
|
|
355 |
|
|
|
353 |
|
|
|
431 |
|
General
and administrative expenses |
|
|
4,718 |
|
|
|
6,359 |
|
|
|
16,578 |
|
|
|
19,348 |
|
Research
and development expenses |
|
|
1,286 |
|
|
|
2,758 |
|
|
|
6,653 |
|
|
|
7,143 |
|
Impairment charge |
|
|
- |
|
|
|
- |
|
|
|
168 |
|
|
|
- |
|
Amortization and depreciation |
|
|
671 |
|
|
|
1,128 |
|
|
|
2,376 |
|
|
|
3,260 |
|
Total
cost of revenue and operating expenses |
|
|
11,024 |
|
|
|
15,650 |
|
|
|
39,635 |
|
|
|
50,498 |
|
Loss from
operations |
|
|
(2,699 |
) |
|
|
(5,492 |
) |
|
|
(12,153 |
) |
|
|
(16,787 |
) |
Other (expense)
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes
in fair value of derivative liabilities |
|
|
848 |
|
|
|
183 |
|
|
|
2,502 |
|
|
|
(7 |
) |
Gain on
bargain purchase |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15,530 |
|
Gain on
debt and payables extinguishments |
|
|
- |
|
|
|
12 |
|
|
|
- |
|
|
|
3,999 |
|
Other
income (expense) |
|
|
13 |
|
|
|
- |
|
|
|
51 |
|
|
|
(250 |
) |
Interest
expense, net |
|
|
(369 |
) |
|
|
(50 |
) |
|
|
(2,319 |
) |
|
|
(581 |
) |
Total
other income |
|
|
492 |
|
|
|
145 |
|
|
|
234 |
|
|
|
18,691 |
|
Net (loss)
income |
|
$ |
(2,207 |
) |
|
$ |
(5,347 |
) |
|
$ |
(11,919 |
) |
|
$ |
1,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings
per share |
|
$ |
(0.13 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.72 |
) |
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings
per share |
|
$ |
(0.13 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.72 |
) |
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,916 |
|
|
|
12,845 |
|
|
|
16,573 |
|
|
|
11,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
16,916 |
|
|
|
12,845 |
|
|
|
16,573 |
|
|
|
11,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss)
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(2,207 |
) |
|
$ |
(5,347 |
) |
|
$ |
(11,919 |
) |
|
$ |
1,904 |
|
Unrealized (loss) gain
on currency translation adjustment |
|
|
(23 |
) |
|
|
114 |
|
|
|
(49 |
) |
|
|
462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss)
income |
|
$ |
(2,230 |
) |
|
$ |
(5,233 |
) |
|
$ |
(11,968 |
) |
|
$ |
2,366 |
|
The accompanying notes are an integral part of
these condensed consolidated financial statements.
Reconciliation of GAAP to Non-GAAP Results
Our financial statements are prepared in
accordance with US GAAP on a basis consistent for all periods
presented. In addition to results reported in accordance with US
GAAP, we use non-GAAP financial measures as supplemental indicators
of our operating performance. We disclose non-GAAP measures as we
believe that these measures provide better information on actual
operating results.
Readers are cautioned that non-GAAP financial
measures do not have any standardized meaning prescribed by US GAAP
and therefore may not be comparable to similar measures presented
by other companies.
xG TECHNOLOGY,
INC.RECONCILIATION OF GAAP to
NON-GAAP RESULTS QUARTER ENDING SEPTEMBER 30,
2018
|
|
Stock |
|
|
Non |
|
|
GAAP |
Option |
One-Time |
Discontinued |
GAAP |
|
In
thousands of US$ |
Q3 |
Expense |
Expenses |
Operations |
Q3 |
|
Revenue |
$ |
8,325 |
|
|
|
$ |
(20 |
) |
$ |
8,305 |
|
|
Gross margin |
|
49.2 |
% |
|
|
|
|
49.1 |
% |
|
|
|
|
|
|
|
|
Cost of revenue
and operating expenses |
|
|
|
|
|
|
Cost of
components and personnel |
|
4,230 |
|
|
|
|
|
4,230 |
|
|
Inventory
valuation adjustments |
|
119 |
|
|
|
|
|
119 |
|
|
General and
administrative expenses |
|
4,718 |
|
|
(369 |
) |
|
(81 |
) |
|
(479 |
) |
|
3,789 |
|
|
Research and
development expenses |
|
1,286 |
|
|
(270 |
) |
|
- |
|
|
(57 |
) |
|
959 |
|
|
Impairment
charge |
|
|
|
|
|
|
Amortization and
depreciation |
|
671 |
|
|
- |
|
|
- |
|
|
(194 |
) |
|
477 |
|
|
Total cost of
revenue and operating expenses |
|
11,024 |
|
|
(639 |
) |
|
(81 |
) |
|
(730 |
) |
|
9,574 |
|
|
|
|
|
|
|
|
|
Income (loss) from
operations |
|
(2,699 |
) |
|
639 |
|
|
81 |
|
|
710 |
|
|
(1,269 |
) |
|
|
|
|
|
|
|
|
Other income
(expense) |
|
|
|
|
|
|
Changes in fair
value of derivative liabilities |
|
848 |
|
|
|
|
|
848 |
|
|
Other
expense |
|
13 |
|
|
|
|
|
13 |
|
|
Interest
expense |
|
(369 |
) |
|
- |
|
|
258 |
|
|
- |
|
|
(111 |
) |
|
Total other income
(expense) |
|
(492 |
) |
|
- |
|
|
258 |
|
|
- |
|
|
750 |
|
|
|
|
|
|
|
|
|
Net income
(loss) |
$ |
(2,207 |
) |
$ |
639 |
|
$ |
339 |
|
$ |
710 |
|
$ |
(519 |
) |
|
|
|
|
|
|
EBITDA |
$ |
(1,167 |
) |
$ |
639 |
|
$ |
81 |
|
$ |
516 |
|
$ |
69 |
|
xG TECHNOLOGY,
INC.RECONCILIATION OF GAAP to
NON-GAAP RESULTS NINE MONTHS ENDING SEPTEMBER 30,
2018
|
|
Stock |
|
|
Non |
|
|
GAAP |
Option |
One-Time |
Discontinued |
GAAP |
|
In
thousands of US$ |
YTD Q3 |
Expense |
Expenses |
Operations |
YTD Q3 |
|
Revenue |
$ |
27,482 |
|
|
|
$ |
(447 |
) |
$ |
27,035 |
|
|
Gross margin |
|
50.9 |
% |
|
|
|
|
50.3 |
% |
|
|
|
|
|
|
|
|
Cost of revenue
and operating expenses |
|
|
|
|
|
|
Cost of
components and personnel |
|
13,507 |
|
|
|
|
(84 |
) |
|
13,423 |
|
|
Inventory
valuation adjustments |
|
353 |
|
|
|
|
- |
|
|
353 |
|
|
General and
administrative expenses |
|
16,579 |
|
|
(1,392 |
) |
|
(144 |
) |
|
(2,142 |
) |
|
12,901 |
|
|
Research and
development expenses |
|
6,653 |
|
|
(1,721 |
) |
|
- |
|
|
(1,816 |
) |
|
3,116 |
|
|
Impairment
charge |
|
168 |
|
|
- |
|
|
- |
|
|
(168 |
) |
|
- |
|
|
Amortization and
depreciation |
|
2,375 |
|
|
- |
|
|
- |
|
|
(868 |
) |
|
1,507 |
|
|
Total cost of
revenue and operating expenses |
|
39,635 |
|
|
(3,113 |
) |
|
(144 |
) |
|
(5,078 |
) |
|
31,300 |
|
|
|
|
|
|
|
|
|
Income (loss) from
operations |
|
(12,153 |
) |
|
3,113 |
|
|
144 |
|
|
4,631 |
|
|
(4,265 |
) |
|
|
|
|
|
|
|
|
Other income
(expense) |
|
|
|
|
|
|
Changes in fair
value of derivative liabilities |
|
2,502 |
|
|
|
|
|
2,502 |
|
|
Other
expense |
|
51 |
|
|
|
|
|
51 |
|
|
Interest
expense |
|
(2,319 |
) |
|
- |
|
|
2,116 |
|
|
- |
|
|
(203 |
) |
|
Total other income
(expense) |
|
(234 |
) |
|
- |
|
|
2,116 |
|
|
- |
|
|
2,350 |
|
|
|
|
|
|
|
|
|
Net income
(loss) |
$ |
(11,919 |
) |
$ |
3,113 |
|
$ |
2,260 |
|
$ |
4,631 |
|
$ |
(1,915 |
) |
|
|
|
|
|
|
EBITDA |
$ |
(7,225 |
) |
$ |
3,113 |
|
$ |
144 |
|
$ |
3,763 |
|
$ |
(205 |
) |
FOR MORE INFORMATION
xG Technology: Daniel Carpini 941-953-9035
daniel.carpini@xgtechnology.com
Investor Relations: John Marco/CORE IR
516-222-2560 johnm@coreir.com
XG Technology, Inc. (NASDAQ:XGTI)
Historical Stock Chart
From Dec 2024 to Jan 2025
XG Technology, Inc. (NASDAQ:XGTI)
Historical Stock Chart
From Jan 2024 to Jan 2025