WASHINGTON, July 30, 2020 /PRNewswire/ -- Urban One,
Inc. (NASDAQ: UONEK and UONE) today reported its results for the
quarter ended June 30, 2020. Net
revenue was approximately $76.0
million, a decrease of 37.5% from the same period in 2019.
Broadcast and digital operating income1 was
approximately $30.2 million, a
decrease of 33.1% from the same period in 2019. The Company
reported operating income of approximately $20.4 million for the three months ended
June 30, 2020, compared to
approximately $29.1 million for the
same period in 2019. Net income was approximately $1.4 million or $0.03 per share (basic) compared to net income of
approximately $6.6 million or
$0.15 per share (basic) for the same
period in 2019. Adjusted EBITDA2 was approximately
$24.5 million for the three months
ended June 30, 2020, compared to
approximately $39.6 million for the
same period in 2019.
Alfred C. Liggins, III, Urban
One's CEO and President stated, "The economic impact of Covid-19 is
fully evident in our second quarter numbers: radio advertising was
down 51%, and event revenues were -96% year over year. Our TV and
digital businesses fared better, with TV advertising revenue down
4.4% and digital -20%, highlighting the benefits of our diversified
media asset base. We had to make tough decisions to reduce costs,
and I am proud of how our team, including on-air talent, made
sacrifices and worked diligently to keep us operating smoothly
through the pandemic. With the issue of racial equality featuring
so prominently around the world, it is critical that diverse voices
continue to be heard and I thank all our staff and talent for their
exceptional work engaging with our audience and clients. The
outlook for the rest of 2020 remains uncertain, but I anticipate a
similar pattern of strong performance from our TV business
offsetting some of the weakness in radio advertising and events. On
a same station basis, our Q3 core radio business is currently
pacing -41% and we continue to see sequential improvement. Our cost
saving measures remain in place, liquidity is strong with
$70 million of cash on the balance
sheet, and I firmly believe that Urban One will continue to
successfully navigate our way through these unprecedented
times."
RESULTS OF
OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended June
30,
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
STATEMENT OF
OPERATIONS
|
(unaudited)
|
|
(unaudited)
|
|
|
(in thousands, except
share data)
|
|
(in thousands, except
share data)
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
76,008
|
|
$
121,571
|
|
$
170,883
|
|
$
220,020
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
Programming and
technical, excluding stock-based compensation
|
23,620
|
|
31,225
|
|
51,482
|
|
62,742
|
|
Selling, general and
administrative, excluding stock-based compensation
|
22,216
|
|
45,233
|
|
51,593
|
|
78,800
|
|
Corporate selling,
general and administrative, excluding stock-based
compensation
|
7,140
|
|
8,408
|
|
15,472
|
|
18,192
|
|
Stock-based
compensation
|
268
|
|
200
|
|
661
|
|
711
|
|
Depreciation and
amortization
|
2,382
|
|
3,584
|
|
4,930
|
|
11,858
|
|
Impairment of
long-lived assets
|
-
|
|
3,800
|
|
53,650
|
|
3,800
|
|
Total operating
expenses
|
55,626
|
|
92,450
|
|
177,788
|
|
176,103
|
|
Operating income (loss)
|
20,382
|
|
29,121
|
|
(6,905)
|
|
43,917
|
|
INTEREST
INCOME
|
26
|
|
63
|
|
34
|
|
86
|
|
INTEREST
EXPENSE
|
18,395
|
|
20,578
|
|
37,533
|
|
41,408
|
|
OTHER INCOME,
net
|
(94)
|
|
(1,649)
|
|
(1,598)
|
|
(3,370)
|
|
Income (loss) before
provision for (benefit from) income taxes and noncontrolling
interest in income of subsidiaries
|
2,107
|
|
10,255
|
|
(42,806)
|
|
5,965
|
|
PROVISION FOR
(BENEFIT FROM) INCOME TAXES
|
465
|
|
3,118
|
|
(21,390)
|
|
1,807
|
|
CONSOLIDATED NET
INCOME (LOSS)
|
1,642
|
|
7,137
|
|
(21,416)
|
|
4,158
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
222
|
|
546
|
|
351
|
|
671
|
|
CONSOLIDATED NET
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
1,420
|
|
$
6,591
|
|
$
(21,767)
|
|
$
3,487
|
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE
TO COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
CONSOLIDATED NET
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
1,420
|
|
$
6,591
|
|
$
(21,767)
|
|
$
3,487
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding - basic3
|
44,806,219
|
|
45,061,821
|
|
45,025,471
|
|
45,175,521
|
|
Weighted average
shares outstanding - diluted4
|
48,154,262
|
|
45,701,655
|
|
45,025,471
|
|
45,984,939
|
|
Three Months Ended
June 30,
|
|
Six Months Ended June
30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
PER SHARE DATA -
basic and diluted:
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(in thousands, except
per share data)
|
|
(in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to common stockholders
(basic)
|
$
0.03
|
|
$
0.15
|
|
$
(0.48)
|
|
$
0.08
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to common stockholders
(diluted)
|
$
0.03
|
|
$
0.14
|
|
$
(0.48)
|
|
$
0.08
|
|
|
|
|
|
|
|
|
SELECTED OTHER
DATA
|
|
|
|
|
|
|
|
Broadcast and digital
operating income 1
|
$
30,172
|
|
$
45,113
|
|
$
67,808
|
|
$
78,478
|
Broadcast and digital
operating income margin (% of net revenue)
|
39.7%
|
|
37.1%
|
|
39.7%
|
|
35.7%
|
|
|
|
|
|
|
|
|
Broadcast and
digital operating income reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to common
stockholders
|
$
1,420
|
|
$
6,591
|
|
$
(21,767)
|
|
$
3,487
|
Add back non-broadcast and digital operating income items included
in consolidated net income (loss):
|
|
|
|
|
|
|
|
Interest
income
|
(26)
|
|
(63)
|
|
(34)
|
|
(86)
|
Interest
expense
|
18,395
|
|
20,578
|
|
37,533
|
|
41,408
|
Provision for
(benefit from) income taxes
|
465
|
|
3,118
|
|
(21,390)
|
|
1,807
|
Corporate selling,
general and administrative expenses
|
7,140
|
|
8,408
|
|
15,472
|
|
18,192
|
Stock-based
compensation
|
268
|
|
200
|
|
661
|
|
711
|
Other income,
net
|
(94)
|
|
(1,649)
|
|
(1,598)
|
|
(3,370)
|
Depreciation and
amortization
|
2,382
|
|
3,584
|
|
4,930
|
|
11,858
|
Noncontrolling
interest in income of subsidiaries
|
222
|
|
546
|
|
351
|
|
671
|
Impairment of
long-lived assets
|
-
|
|
3,800
|
|
53,650
|
|
3,800
|
Broadcast and digital
operating income
|
$
30,172
|
|
$
45,113
|
|
$
67,808
|
|
$
78,478
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
24,537
|
|
$
39,630
|
|
$
56,797
|
|
$
67,346
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to common
stockholders
|
$
1,420
|
|
$
6,591
|
|
$
(21,767)
|
|
$
3,487
|
Interest
income
|
(26)
|
|
(63)
|
|
(34)
|
|
(86)
|
Interest
expense
|
18,395
|
|
20,578
|
|
37,533
|
|
41,408
|
Provision for
(benefit from) income taxes
|
465
|
|
3,118
|
|
(21,390)
|
|
1,807
|
Depreciation and
amortization
|
2,382
|
|
3,584
|
|
4,930
|
|
11,858
|
EBITDA
|
$
22,636
|
|
$
33,808
|
|
$
(728)
|
|
$
58,474
|
Stock-based
compensation
|
268
|
|
200
|
|
661
|
|
711
|
Other income,
net
|
(94)
|
|
(1,649)
|
|
(1,598)
|
|
(3,370)
|
Noncontrolling
interest in income of subsidiaries
|
222
|
|
546
|
|
351
|
|
671
|
Employment Agreement
Award, incentive plan award expenses and other
compensation
|
98
|
|
806
|
|
1,311
|
|
2,713
|
Contingent
consideration from acquisition
|
66
|
|
90
|
|
(7)
|
|
167
|
Severance-related
costs
|
1,261
|
|
401
|
|
1,587
|
|
822
|
Cost method
investment income from MGM National Harbor
|
80
|
|
1,628
|
|
1,570
|
|
3,358
|
Impairment of
long-lived assets
|
-
|
|
3,800
|
|
53,650
|
|
3,800
|
Adjusted
EBITDA
|
$
24,537
|
|
$
39,630
|
|
$
56,797
|
|
$
67,346
|
|
June 30,
2020
|
|
December 31,
2019
|
(unaudited)
|
|
|
|
|
(in
thousands)
|
SELECTED BALANCE
SHEET DATA:
|
|
|
Cash and cash
equivalents and restricted cash
|
$
70,171
|
|
$
33,546
|
|
Intangible assets,
net
|
825,951
|
|
881,708
|
|
Total
assets
|
1,209,045
|
|
1,249,919
|
|
Total debt (including
current portion, net of original issue discount and issuance
costs)
|
888,381
|
|
876,253
|
|
Total
liabilities
|
1,038,786
|
|
1,056,280
|
|
Total stockholders'
equity
|
159,460
|
|
183,075
|
|
Redeemable
noncontrolling interest
|
10,799
|
|
10,564
|
|
|
|
|
|
|
|
June 30,
2020
|
|
Applicable
Interest
Rate
|
|
(in
thousands)
|
|
|
SELECTED LEVERAGE
DATA:
|
|
|
2017 Credit Facility,
net of original issue discount and issuance costs of approximately
$4.6 million (subject to variable rates) (a)
|
$
314,369
|
|
5.00%
|
|
7.375% senior secured
notes due April 2022, net of original issue discount and issuance
costs of approximately $1.9 million (fixed rate)
|
348,067
|
|
7.375%
|
|
2018 Credit Facility,
net of original issue discount and issuance costs of approximately
$3.2 million (fixed rate)
|
143,563
|
|
12.875%
|
|
MGM National Harbor
Loan, net of original issue discount and issuance costs of
approximately $1.9 million (fixed rate)
|
54,882
|
|
11.00%
|
|
Asset-backed credit
facility (subject to variable rates) (a)
|
27,500
|
|
1.94%
|
|
|
|
(a)
Subject to variable Libor or Prime plus a spread that is
incorporated into the applicable interest rate set forth
above.
|
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Forward-looking
statements represent management's current expectations and are
based upon information available to Urban One at the time of this
release. These forward-looking statements involve known and unknown
risks, uncertainties and other factors, some of which are beyond
Urban One's control, that may cause the actual results to differ
materially from any future results, performance or achievements
expressed or implied by such forward-looking statements.
Important factors that could cause actual results to differ
materially are described in Urban One's reports on Forms 10-K,
10-Q, 10-Q/A, 8-K and other filings with the Securities and
Exchange Commission (the "SEC"). Urban One does not undertake any
duty to update any forward-looking statements.
Beginning in March 2020, the
Company noted that the COVID-19 pandemic and the resulting
government stay at home orders across the markets in which we
operate were dramatically impacting certain of the Company's
revenues. Most notably, a number of advertisers across significant
advertising categories have reduced or ceased advertising spend due
to the outbreak and stay at home orders which effectively shut many
businesses down. This has been particularly true within our
radio segment which derives substantial revenue from local
advertisers who have been particularly hard hit due to social
distancing and government interventions. Further, the COVID-19
outbreak has caused the postponement of our 2020 Tom Joyner
Foundation Fantastic Voyage cruise and impaired ticket sales and/or
caused the postponement of other tent pole special events. We do
not carry business interruption insurance to compensate us for
losses that may occur as a result of any of these interruptions and
continued impacts from the COVID-19 outbreak. Continued or future
outbreaks and/or the speed at which businesses reopen (or reclose)
in the markets in which we operate could have material impacts on
our liquidity and/or operations including causing potential
impairment of assets and of our financial results.
Net revenue consists of gross revenue, net of local and national
agency and outside sales representative commissions. Agency and
outside sales representative commissions are calculated based on a
stated percentage applied to gross billing.
|
|
Three Months Ended
June 30,
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
$
Change
|
|
%
Change
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
Net
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Advertising
|
|
$
|
25,358
|
|
$
|
51,771
|
|
$
|
(26,413)
|
|
-51.0%
|
Political
Advertising
|
|
|
361
|
|
|
317
|
|
|
44
|
|
13.9%
|
Digital
Advertising
|
|
|
6,104
|
|
|
7,663
|
|
|
(1,559)
|
|
-20.3%
|
Cable Television
Advertising
|
|
|
18,941
|
|
|
19,816
|
|
|
(875)
|
|
-4.4%
|
Cable Television
Affiliate Fees
|
|
|
24,619
|
|
|
26,599
|
|
|
(1,980)
|
|
-7.4%
|
Event Revenues &
Other
|
|
|
625
|
|
|
15,405
|
|
|
(14,780)
|
|
-95.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue (as
reported)
|
|
$
|
76,008
|
|
$
|
121,571
|
|
$
|
(45,563)
|
|
-37.5%
|
Net revenue decreased to approximately $76.0 million for the quarter ended June 30, 2020, from approximately $121.6 million for the same period in 2019. The
decrease in net revenue was due primarily to the COVID-19 pandemic
which continued to weaken demand for advertising in general and
impaired ticket sales and/or caused the postponement of major tent
pole special events. Net revenues from our radio broadcasting
segment decreased 58.4% compared to the same period in 2019. Based
on reports prepared by the independent accounting firm Miller,
Kaplan, Arase & Co., LLP ("Miller
Kaplan"), the markets we operate in (excluding Richmond and Raleigh, both of which no longer participate
in Miller Kaplan) decreased 54.4% in
total revenues. We experienced net revenue declines in all of our
radio markets for the quarter, primarily due to lower advertising
sales. We recognized approximately $43.8
million of revenue from our cable television segment during
the three months ended June 30, 2020,
compared to approximately $46.4
million for the same period in 2019 due to decreases in both
advertising and affiliate sales. Net revenue from our Reach Media
segment decreased approximately $12.5
million for the quarter ended June
30, 2020, compared to the same period in 2019. The "Tom
Joyner Fantastic Voyage" took place during the second quarter of
2019 and generated revenue of approximately $10.2 million. The 2020 cruise has been postponed
at this time. Finally, net revenues for our digital segment
decreased approximately $1.6 million
for the three months ended June 30,
2020, compared to the same period in 2019, primarily due to
a decrease in direct and indirect revenues.
Operating expenses, excluding depreciation and amortization,
stock-based compensation and impairment of long-lived assets,
decreased to approximately $53.0
million for the quarter ended June
30, 2020, down 37.6% from the approximately $84.9 million incurred for the comparable quarter
in 2019. The overall operating expense decrease was driven by lower
programming and technical expenses, lower selling, general and
administrative expenses and lower corporate selling, general and
administrative expenses across all of our divisions. Due to
COVID-19, all special events scheduled to take place during the
second quarter were either cancelled or postponed to a later date.
The 2019 "Tom Joyner Fantastic Voyage" generated expense of
approximately $8.7 million, other
Reach Media events generated expense of $600,000 and radio station events generated
expense of approximately $2.9 million
during the second quarter of 2019.
During the quarter ended June 30,
2020, we saved approximately $7.1
million in employee compensation expense reductions through
a combination of layoffs, furloughs and pay cuts. We have also
incurred savings of approximately $4.1
million in reduced or delayed marketing spend, $2.3 million in lower programming content
amortization, $1.8 million in
contract labor and talent cost savings and $1.4 million in reduced travel and office
expenses. In addition, there were lower variable expenses
such as commissions and rep fees, traffic acquisition costs and
music license fees of approximately $3.2
million.
Depreciation and amortization expense decreased to approximately
$2.4 million for the quarter ended
June 30, 2020, compared to
approximately $3.6 million for the
same quarter in 2019. The decrease in expense is due to the
mix of assets approaching or near the end of their useful lives,
most notably certain of the Company's cable television affiliate
agreements.
Interest expense decreased to approximately $18.4 million for the quarter ended June 30, 2020, compared to approximately
$20.6 million for the same period in
2019. The Company made cash interest payments of approximately
$22.4 million on its outstanding debt
for the quarter June 30, 2020,
compared to cash interest payments of approximately $24.6 million on its outstanding debt for the
quarter ended June 30, 2019. During
the quarter ended June 30, 2020, the
Company borrowed an incremental $3.6
million on the MGM National Harbor Loan and used the
proceeds to pay down the higher coupon 2018 Credit Facility by the
same amount. As of June 30,
2020, the Company had approximately $27.5 million in borrowings outstanding on its
ABL Facility.
The impairment of long-lived assets for the three months ended
June 30, 2019, was related to a
non-cash impairment charge of approximately $3.8 million associated with our Detroit market radio broadcasting license.
During the three months ended June 30,
2020, the provision for income taxes was $465,000 compared to approximately $3.1 million for the three months ended
June 30, 2019. The decrease in the
provision for income taxes was primarily due to the application of
the actual effective tax rate for the year to date and pre-tax
income of approximately $2.1 million
during the quarter. For the three months ended June 30, 2019, we recorded a provision for income
taxes of approximately $3.1 million
on pre-tax income from continuing operations of approximately
$10.3 million, which results in a tax
rate of 30.3%. This tax rate is based on an estimated annual
effective tax rate of 30.9%. This rate includes approximately 2.7%
of non-tax deductible officer's compensation, and 1.1% of non-tax
deductible meals and entertainment expenses. The tax provision
resulted in an effective tax rate of 22.1% and 30.4% for the three
months ended June 30, 2020 and 2019,
respectively. The Company paid no taxes for the quarter ended
June 30, 2020 and paid $383,000 in taxes for the quarter ended
June 30, 2019.
Other income, net, was $94,000 and
approximately $1.6 million for the
three months ended June 30, 2020 and
2019, respectively. We recognized other income in the amount of
$80,000 and approximately
$1.6 million for the three months
ended June 30, 2020 and 2019,
respectively, related to our MGM investment. The decrease is due to
the closure of the MGM casino as a result of the COVID-19
pandemic.
The decrease in noncontrolling interests in income of
subsidiaries was due primarily to lower net income recognized by
Reach Media during the three months ended June 30, 2020 compared to the three months ended
June 30, 2019.
Other pertinent financial information includes capital
expenditures of approximately $1.2
million and $1.4 million for
the quarters ended June 30, 2020 and
2019, respectively.
During the three months ended June 30,
2020, the Company did not repurchase any shares of Class A
common stock and repurchased 3,208,288 shares of Class D common
stock in the amount of approximately $2.4
million. During the three months ended June 30, 2019, the Company repurchased 26,171
shares of Class A common stock in the amount of $56,000 and repurchased 899,765 shares of Class D
common stock in the amount of approximately $1.8 million.
The Company, in connection with its prior 2009 stock option and
restricted stock plan and its current 2019 Equity and Performance
Incentive Plan (the "2019 Plan"), is authorized to purchase shares
of Class D common stock to satisfy employee tax obligations in
connection with the vesting of share grants under the plan. During
the three months ended June 30, 2020,
the Company executed a Stock Vest Tax Repurchase of 155,771 shares
of Class D Common Stock in the amount of $140,000. During the three months ended
June 30, 2019, the Company executed a
Stock Vest Tax Repurchase of 6,368 shares of Class D Common Stock
in the amount of $13,000.
Supplemental Financial Information:
For comparative purposes, the following more detailed, unaudited
statements of operations for the three and six months ended
June 30, 2020 and 2019 are
included.
|
|
|
|
|
Three Months Ended
June 30, 2020
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
|
76,008
|
$
|
20,505
|
$
|
6,268
|
$
|
6,104
|
$
|
43,761
|
$
|
(630)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
23,620
|
|
7,597
|
|
2,968
|
|
2,442
|
|
10,994
|
|
(381)
|
|
Selling, general and
administrative
|
|
22,216
|
|
12,985
|
|
1,303
|
|
3,262
|
|
4,900
|
|
(234)
|
|
Corporate selling,
general and administrative
|
|
7,140
|
|
-
|
|
620
|
|
19
|
|
1,059
|
|
5,442
|
|
Stock-based
compensation
|
|
268
|
|
32
|
|
50
|
|
-
|
|
-
|
|
186
|
|
Depreciation and
amortization
|
|
2,382
|
|
766
|
|
60
|
|
277
|
|
940
|
|
339
|
|
Total operating
expenses
|
|
55,626
|
|
21,380
|
|
5,001
|
|
6,000
|
|
17,893
|
|
5,352
|
|
Operating income (loss)
|
|
20,382
|
|
(875)
|
|
1,267
|
|
104
|
|
25,868
|
|
(5,982)
|
|
INTEREST
INCOME
|
|
26
|
|
-
|
|
-
|
|
-
|
|
-
|
|
26
|
|
INTEREST
EXPENSE
|
|
18,395
|
|
-
|
|
-
|
|
79
|
|
1,919
|
|
16,397
|
|
OTHER INCOME,
net
|
|
(94)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(94)
|
|
Income (loss) before
provision for (benefit from) income taxes and noncontrolling
interest in income of subsidiaries
|
|
2,107
|
|
(875)
|
|
1,267
|
|
25
|
|
23,949
|
|
(22,259)
|
|
PROVISION FOR
(BENEFIT FROM) INCOME TAXES
|
|
465
|
|
(23)
|
|
391
|
|
-
|
|
5,985
|
|
(5,888)
|
|
CONSOLIDATED NET
INCOME (LOSS)
|
|
1,642
|
|
(852)
|
|
876
|
|
25
|
|
17,964
|
|
(16,371)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
222
|
|
-
|
|
-
|
|
-
|
|
-
|
|
222
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
1,420
|
$
|
(852)
|
$
|
876
|
$
|
25
|
$
|
17,964
|
$
|
(16,593)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
24,537
|
$
|
813
|
$
|
1,577
|
$
|
519
|
$
|
26,871
|
$
|
(5,243)
|
|
|
|
|
|
Three Months Ended
June 30, 2019
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
|
121,571
|
$
|
49,312
|
$
|
18,770
|
$
|
7,673
|
$
|
46,430
|
$
|
(614)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
31,225
|
|
10,680
|
|
4,015
|
|
2,643
|
|
14,327
|
|
(440)
|
|
Selling, general and
administrative
|
|
45,233
|
|
20,850
|
|
10,762
|
|
4,510
|
|
9,125
|
|
(14)
|
|
Corporate selling,
general and administrative
|
|
8,408
|
|
-
|
|
732
|
|
1
|
|
1,733
|
|
5,942
|
|
Stock-based
compensation
|
|
200
|
|
93
|
|
6
|
|
11
|
|
3
|
|
87
|
|
Depreciation and
amortization
|
|
3,584
|
|
851
|
|
59
|
|
460
|
|
1,901
|
|
313
|
|
Impairment of
long-lived assets
|
|
3,800
|
|
3,800
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
92,450
|
|
36,274
|
|
15,574
|
|
7,625
|
|
27,089
|
|
5,888
|
|
Operating income (loss)
|
|
29,121
|
|
13,038
|
|
3,196
|
|
48
|
|
19,341
|
|
(6,502)
|
|
INTEREST
INCOME
|
|
63
|
|
-
|
|
-
|
|
-
|
|
-
|
|
63
|
|
INTEREST
EXPENSE
|
|
20,578
|
|
338
|
|
-
|
|
-
|
|
1,919
|
|
18,321
|
|
OTHER INCOME,
net
|
|
(1,649)
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
(1,648)
|
|
Income (loss) before
provision for (benefit from) income taxes and noncontrolling
interest in income of subsidiaries
|
|
10,255
|
|
12,701
|
|
3,196
|
|
48
|
|
17,422
|
|
(23,112)
|
|
PROVISION FOR
(BENEFIT FROM) INCOME TAXES
|
|
3,118
|
|
3,260
|
|
745
|
|
-
|
|
4,369
|
|
(5,256)
|
|
CONSOLIDATED NET
INCOME (LOSS)
|
|
7,137
|
|
9,441
|
|
2,451
|
|
48
|
|
13,053
|
|
(17,856)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
546
|
|
-
|
|
-
|
|
-
|
|
-
|
|
546
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
6,591
|
$
|
9,441
|
$
|
2,451
|
$
|
48
|
$
|
13,053
|
$
|
(18,402)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
39,630
|
$
|
17,917
|
$
|
3,261
|
$
|
648
|
$
|
21,356
|
$
|
(3,552)
|
|
|
|
|
|
Six Months Ended June
30, 2020
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
|
170,883
|
$
|
55,421
|
$
|
12,958
|
$
|
12,393
|
$
|
91,257
|
$
|
(1,146)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
51,482
|
|
17,478
|
|
6,385
|
|
5,562
|
|
22,820
|
|
(763)
|
|
Selling, general and
administrative
|
|
51,593
|
|
29,418
|
|
3,054
|
|
7,331
|
|
12,151
|
|
(361)
|
|
Corporate selling,
general and administrative
|
|
15,472
|
|
-
|
|
1,338
|
|
19
|
|
2,381
|
|
11,734
|
|
Stock-based
compensation
|
|
661
|
|
110
|
|
59
|
|
6
|
|
-
|
|
486
|
|
Depreciation and
amortization
|
|
4,930
|
|
1,506
|
|
119
|
|
765
|
|
1,883
|
|
657
|
|
Impairment of
long-lived assets
|
|
53,650
|
|
53,650
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
177,788
|
|
102,162
|
|
10,955
|
|
13,683
|
|
39,235
|
|
11,753
|
|
Operating (loss) income
|
|
(6,905)
|
|
(46,741)
|
|
2,003
|
|
(1,290)
|
|
52,022
|
|
(12,899)
|
|
INTEREST
INCOME
|
|
34
|
|
-
|
|
-
|
|
-
|
|
-
|
|
34
|
|
INTEREST
EXPENSE
|
|
37,533
|
|
3
|
|
-
|
|
158
|
|
3,838
|
|
33,534
|
|
OTHER INCOME,
net
|
|
(1,598)
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
(1,597)
|
|
(Loss) income before
(benefit from) provision for income taxes and noncontrolling
interest in income of subsidiaries
|
|
(42,806)
|
|
(46,743)
|
|
2,003
|
|
(1,448)
|
|
48,184
|
|
(44,802)
|
|
(BENEFIT FROM)
PROVISION FOR INCOME TAXES
|
|
(21,390)
|
|
(9,872)
|
|
574
|
|
-
|
|
12,040
|
|
(24,132)
|
|
CONSOLIDATED NET
(LOSS) INCOME
|
|
(21,416)
|
|
(36,871)
|
|
1,429
|
|
(1,448)
|
|
36,144
|
|
(20,670)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
351
|
|
-
|
|
-
|
|
-
|
|
-
|
|
351
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(21,767)
|
$
|
(36,871)
|
$
|
1,429
|
$
|
(1,448)
|
$
|
36,144
|
$
|
(21,021)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
56,797
|
$
|
9,564
|
$
|
2,380
|
$
|
(291)
|
$
|
53,974
|
$
|
(8,830)
|
|
|
|
|
|
Six Months Ended June
30, 2019
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
|
220,020
|
$
|
86,061
|
$
|
25,743
|
$
|
15,110
|
$
|
94,253
|
$
|
(1,147)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
62,742
|
|
20,892
|
|
8,081
|
|
5,538
|
|
29,148
|
|
(917)
|
|
Selling, general and
administrative
|
|
78,800
|
|
38,287
|
|
12,300
|
|
9,213
|
|
19,065
|
|
(65)
|
|
Corporate selling,
general and administrative
|
|
18,192
|
|
-
|
|
1,543
|
|
1
|
|
3,142
|
|
13,506
|
|
Stock-based
compensation
|
|
711
|
|
188
|
|
20
|
|
28
|
|
8
|
|
467
|
|
Depreciation and
amortization
|
|
11,858
|
|
1,719
|
|
118
|
|
921
|
|
8,477
|
|
623
|
|
Impairment of
long-lived assets
|
|
3,800
|
|
3,800
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
176,103
|
|
64,886
|
|
22,062
|
|
15,701
|
|
59,840
|
|
13,614
|
|
Operating income (loss)
|
|
43,917
|
|
21,175
|
|
3,681
|
|
(591)
|
|
34,413
|
|
(14,761)
|
|
INTEREST
INCOME
|
|
86
|
|
-
|
|
-
|
|
-
|
|
-
|
|
86
|
|
INTEREST
EXPENSE
|
|
41,408
|
|
675
|
|
-
|
|
-
|
|
3,838
|
|
36,895
|
|
OTHER (INCOME)
EXPENSE, net
|
|
(3,370)
|
|
2
|
|
-
|
|
-
|
|
-
|
|
(3,372)
|
|
Income (loss) before
provision for (benefit from) income taxes and noncontrolling
interest in income of subsidiaries
|
|
5,965
|
|
20,498
|
|
3,681
|
|
(591)
|
|
30,575
|
|
(48,198)
|
|
PROVISION FOR
(BENEFIT FROM) INCOME TAXES
|
|
1,807
|
|
5,253
|
|
858
|
|
2
|
|
7,667
|
|
(11,973)
|
|
CONSOLIDATED NET
INCOME (LOSS)
|
|
4,158
|
|
15,245
|
|
2,823
|
|
(593)
|
|
22,908
|
|
(36,225)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
671
|
|
-
|
|
-
|
|
-
|
|
-
|
|
671
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
3,487
|
$
|
15,245
|
$
|
2,823
|
$
|
(593)
|
$
|
22,908
|
$
|
(36,896)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
67,346
|
$
|
27,184
|
$
|
3,837
|
$
|
750
|
$
|
43,024
|
$
|
(7,449)
|
Urban One, Inc. will hold a conference call to discuss its
results for the second fiscal quarter of 2020. The conference call
is scheduled for Thursday, July 30,
2020 at 10:00 a.m. EDT. To
participate on this call, U.S. callers may dial toll-free
1-877-692-8957; international callers may dial direct (+1)
234-720-6980. The Access Code is 7060146.
A replay of the conference call will be available from
1:00 p.m. EDT July 30, 2020 until 12:00
a.m. EDT August 01, 2020.
Callers may access the replay by calling 1-866-207-1041;
international callers may dial direct (+1) 402-970-0847. The replay
Access Code is 2877475.
Access to live audio and a replay of the conference call will
also be available on Urban One's corporate website at
www.urban1.com. The replay will be made available on the website
for seven days after the call.
Urban One, Inc. (urban1.com), together with its
subsidiaries, is the largest diversified media company that
primarily targets Black Americans and urban consumers in
the United States. The Company
owns TV One, LLC (tvone.tv), a television network serving
more than 59 million households, offering a broad range of original
programming, classic series and movies designed to entertain,
inform and inspire a diverse audience of adult Black viewers. As of
June 2020, Urban One currently
owns and/or operates 61 broadcast stations (including all HD
stations, translator stations and the low power television stations
we operate) branded under the tradename "Radio One" in 14 urban
markets in the United States.
Through its controlling interest in Reach Media, Inc.
(blackamericaweb.com), the Company also operates syndicated
programming including the Rickey Smiley
Morning Show, the Russ Parr Morning
Show and the DL Hughley Show. In addition to its radio
and television broadcast assets, Urban One owns iOne Digital
(ionedigital.com), our wholly owned digital platform
serving the African-American community through social content,
news, information, and entertainment websites, including its
Cassius, Bossip, HipHopWired and MadameNoire digital platforms and
brands. We also have invested in a minority ownership interest in
MGM National Harbor, a gaming resort located in Prince George's County, Maryland. Through our
national multi-media operations, we provide advertisers with a
unique and powerful delivery mechanism to the African-American and
urban audiences.
Notes:
1
"Broadcast and digital operating income" consists of net (loss)
income before depreciation and amortization, corporate selling,
general and administrative expenses, stock-based compensation,
income taxes, noncontrolling interest in income (loss) of
subsidiaries, interest expense, impairment of long-lived assets,
other (income) expense, loss (gain) on retirement of debt, gain on
sale-leaseback and interest income. Broadcast and digital operating
income is not a measure of financial performance under generally
accepted accounting principles. Nevertheless, broadcast and digital
operating income is a significant measure used by our management to
evaluate the operating performance of our core operating segments
because broadcast and digital operating income provides helpful
information about our results of operations apart from expenses
associated with our fixed assets and long-lived intangible assets,
income taxes, investments, debt financings and retirements,
overhead, stock-based compensation, impairment charges, and asset
sales. Our measure of broadcast and digital operating income is
similar to industry use of station operating income; however, it
reflects our more diverse business and therefore is not completely
analogous to "station operating income" or other similarly titled
measures used by other companies. Broadcast and digital operating
income does not purport to represent operating income or cash flow
from operating activities, as those terms are defined under
generally accepted accounting principles, and should not be
considered as an alternative to those measurements as an indicator
of our performance. A reconciliation of net income (loss) to
broadcast and digital operating income has been provided in this
release.
2
"Adjusted EBITDA" consists of net loss plus (1) depreciation,
amortization, income taxes, interest expense, noncontrolling
interest in (loss) income of subsidiaries, impairment of long-lived
assets, stock-based compensation, (gain) loss on retirement of
debt, gain on sale-leaseback, Employment Agreement and incentive
plan award expenses and other compensation, contingent
consideration from acquisition, severance-related costs, cost
investment income, less (2) other income and interest income. Net
income before interest income, interest expense, income taxes,
depreciation and amortization is commonly referred to in our
business as "EBITDA." Adjusted EBITDA and EBITDA are not measures
of financial performance under generally accepted accounting
principles. However, we believe Adjusted EBITDA is often a useful
measure of a company's operating performance and is a significant
measure used by our management to evaluate the operating
performance of our business because Adjusted EBITDA excludes
charges for depreciation, amortization and interest expense that
have resulted from our acquisitions and debt financing, our taxes,
impairment charges, and gain on retirements of debt. Accordingly,
we believe that Adjusted EBITDA provides useful information about
the operating performance of our business, apart from the expenses
associated with our fixed assets and long-lived intangible assets
or capital structure. EBITDA is frequently used as one of the
measures for comparing businesses in the broadcasting industry,
although our measure of Adjusted EBITDA may not be comparable to
similarly titled measures of other companies, including, but not
limited to the fact that our definition includes the results of all
four segments (radio broadcasting, Reach Media, digital and cable
television). Adjusted EBITDA and EBITDA do not purport to represent
operating income or cash flow from operating activities, as those
terms are defined under generally accepted accounting principles,
and should not be considered as alternatives to those measurements
as an indicator of our performance. A reconciliation of net income
(loss) to EBITDA and Adjusted EBITDA has been provided in this
release.
3
For the three months ended June 30,
2020 and 2019, Urban One had 44,806,219 and 45,061,821
shares of common stock outstanding on a weighted average basis
(basic), respectively. For the six months ended June 30, 2020 and 2019, Urban One had 45,025,471
and 45,175,521 shares of common stock outstanding on a weighted
average basis (basic), respectively.
4
For the three months ended June 30,
2020 and 2019, Urban One had 48,154,262 and 45,701,655
shares of common stock outstanding on a weighted average basis
(fully diluted for outstanding stock awards), respectively.
For the six months ended June 30,
2020 and 2019, Urban One had 45,025,471 and 45,984,939
shares of common stock outstanding on a weighted average basis
(fully diluted for outstanding stock awards),
respectively.
View original content to download
multimedia:http://www.prnewswire.com/news-releases/urban-one-inc-reports-second-quarter-results-301102699.html
SOURCE Urban One, Inc.