UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of September 2024

 

TOP KINGWIN LTD

(Exact name of registrant as specified in its charter)

  

Room 1304, Building No. 25, Tian’an Headquarters Center, No. 555

North Panyu Avenue, Donghuan Street

Panyu District, Guangzhou, Guangdong Province, PRC
Zip: 511400

(Address of Principal Executive Office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  ☒      Form 40-F  ☐

 

 

 

 

 

 

EXPLANATORY NOTE

 

The Company is furnishing this Form 6-K to provide six-month interim financial statements and incorporate such financial statements into the Company’s registration statements referenced below.

 

This Form 6-K is hereby incorporated by reference into the registration statements of the Company on Form S-8 (Registration Number 333-277277, filed on February 22, 2024), to the extent not superseded by documents or reports subsequently filed or furnished by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

 

Financial Statements and Exhibits.

 

Exhibit No.   Description
99.1   Unaudited Interim Consolidated Financial Statements as of June 30, 2024 and for the Six Months Ended June 30, 2024 and 2023
99.2   Operating and Financial Review and Prospects in Connection with the Unaudited Interim Consolidated Financial Statements for the Six Months Ended June 30, 2024 and 2023
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Label Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Definition Linkbase Document
104*   Cover Page Interactive Data File formatted as Inline XBRL and contained in Exhibit 101

 

1

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Top KingWin Ltd
     
Date: September 30, 2024 By: /s/ Ruilin Xu
    Ruilin Xu
    Chief Executive Officer

 

 

2

 

 

Exhibit 99.1

 

The financial statements for the first half year ended June 30, 2024 of Top KingWin Ltd (the “Company”, “we” or “us”) included herein have not been audited by the Company’s independent registered accounting firm.

 

TOP KINGWIN LTD
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2024
AND DECEMBER 31, 2023
(In USD)

  

   June 30,
2024		   December 31,
2023		 
ASSETS        
CURRENT ASSETS        
Cash  $3,098,787   $4,618,670 
Restricted cash   
-
    30,310 
Accounts receivable, net   297,161    504,472 
Prepayments   51,394    203,126 
Due from related parties   472,180    1,119,099 
Other receivables   234,559    137,691 
Total current assets   4,154,081    6,613,368 
           
NON-CURRENT ASSETS          
Property and equipment, net   170,972    213,891 
Intangible assets, net   71,425    46,365 
Operating lease right-of-use assets   246,923    353,471 
Other non-current assets   28,541    36,164 
Goodwill   2,973,850    2,973,850 
Total non-current assets   3,491,711    3,623,741 
           
TOTAL ASSETS  $7,645,792   $10,237,109 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES          
Accounts payable  $334,718   $497,484 
Accounts payable-related parties   9,977    146,903 
Operating lease liabilities - current   197,982    192,159 
Advance from clients   479,327    626,851 
Due to related parties   163,814    213,789 
Taxes payable   10,776    64,120 
Accruals and other payables   952,442    928,965 
Total current liabilities   2,149,036    2,670,271 
           
Operating lease liabilities - non-current   52,797    161,886 
Total non-current liabilities   52,797    161,886 
           
TOTAL LIABILITIES  $2,201,833   $2,832,157 
           
COMMITMENTS AND CONTINGENCIES   
 
    
 
 
           
SHAREHOLDERS’ EQUITY          
Class A ordinary shares, $0.0001 par value, 300,000,000 shares authorized, 10,963,040 and 13,963,040 shares issued and outstanding as of December 31, 2023 and June 30, 2024*  $1,396   $1,096 
Class B ordinary shares, $0.0001 par value, 200,000,000 shares authorized, 3,786,960 shares issued and outstanding as of December 31, 2023 and June 30, 2024   379    379 
Additional paid-in capital   10,016,212    8,275,034 
Statutory reserve   282,545    282,545 
(Accumulated deficits) Retained earnings   (4,589,136)   (928,311)
Accumulated other comprehensive loss   (267,437)   (225,791)
Total shareholders’ equity   5,443,959    7,404,952 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $7,645,792   $10,237,109 

 

*Giving retroactive effect to the nominal issuance of shares effected on January 10, 2023

 

 

 

 

TOP KINGWIN LTD
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND
COMPREHENSIVE (LOSS) INCOME FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
(In USD)

 

   Six Months Ended 
   June 30, 
   2024   2023 
         
REVENUES   1,351,121    2,814,664 
           
COST OF REVENUES   (981,389)   (746,661)
           
GROSS PROFIT   369,732    2,068,003 
           
OPERATING EXPENSES          
Selling expenses   (611,938)   (1,203,472)
General and administrative expenses   (3,444,910)   (1,877,461)
Total operating expenses   (4,056,848)   (3,080,933)
           
LOSS FROM OPERATIONS   (3,687,116)   (1,012,930)
           
OTHER INCOME (EXPENSE), NET          
Other income   122,261    58,524 
Other expense   (35,129)   (6,638)
Total other income, net   87,132    51,886 
           
NET LOSS BEFORE INCOME TAXES   (3,599,984)   (961,044)
           
Income tax expense   (60,841)   (117,629)
           
NET LOSS  $(3,660,825)  $(1,078,673)
           
Other comprehensive loss          
Foreign currency translation loss   (41,646)   (65,734)
           
TOTAL COMPREHENSIVE LOSS  $(3,702,471)  $(1,144,407)
           
Basic and diluted loss per share*
  $(0.21)  $(0.08)
           
Weighted average number of common shares outstanding - basic and diluted*
   17,750,000    13,115,278 

 

*Giving retroactive effect to the nominal issuance of shares effected on January 10, 2023

 

2

 

 

TOP KINGWIN LTD

UNAUDITED INTERIM CONDENSED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023

(In USD)

 

   Six Months Ended 
   June 30, 
   2024   2023 
Cash flows from operating activities        
Net loss  $(3,660,825)  $(1,078,673)
Adjustments to reconcile net income to cash (used in) provided by operating activities:          
Provision for doubtful accounts   (14,357)   114,462 
Depreciation and amortization   48,661    144,947 
Non-cash operating lease expenses   106,548    
-
 
Share based compensation expenses   1,773,600    
-
 
Foreign exchange gain   (42,850)   
-
 
Deferred tax expenses   
-
    118,159 
Changes in assets and liabilities          
Accounts receivable   238,212    (761,458)
Other receivables   (96,868)   (68,925)
Prepayments   151,732    (366,835)
Accounts receivable - related party   
-
    (379,248)
Due from related parties   (234,387)   
-
 
Other non-current assets   7,623    1,971 
Accounts payable   (162,766)   257,028 
Accruals and other payables   23,477    1,026,012 
Advance from clients   (147,524)   423,795 
Taxes payable   (53,344)   43,880 
Operating lease liabilities   (103,266)   (102,504)
Net cash used in operating activities   (2,166,334)   (627,389)
Cash flows from investing activities          
Purchase of property and equipment   (5,690)   13,284 
Purchase of intangible assets   (29,761)   (4,028,815)
Net cash used in investing activities   (35,451)   (4,015,531)
           
Cash flows from financing activities          
IPO proceeds net of deferred offering cost   
-
    8,047,056 
Due from related parties   881,306    
-
 
Due to related parties   (186,901)   (1,099,907)
Net cash provided by financing activities   694,405    6,947,149 
           
Effect of exchange rates on cash   (42,813)   (65,734)
           
Net increase (decrease) in cash and restricted cash   (1,550,193)   2,238,495 
           
Cash and restricted cash at beginning of period   4,648,980    2,654,185 
           
Cash and restricted cash at end of period  $3,098,787   $4,892,680 
           
Cash at end of period  $3,098,787   $4,892,680 
Restricted cash at end of period   
-
    
-
 
Cash and restricted cash at end of period  $3,098,787   $4,892,680 
Supplemental disclosure information          
Cash paid for interest expenses  $
-
   $
-
 
Cash paid for income tax  $420   $
-
 
Supplemental disclosure of non-cash financing activities:          
Operating lease asset obtained in exchange for operating lease obligation  $
-
   $103,499 

 

 

3

 

 

0.08 0.21 13115278 17750000 false --12-31 Q2 2024-06-30 0001938865 0001938865 2024-01-01 2024-06-30 0001938865 2024-06-30 0001938865 2023-12-31 0001938865 us-gaap:CommonClassAMember 2024-06-30 0001938865 us-gaap:CommonClassAMember 2023-12-31 0001938865 us-gaap:CommonClassBMember 2024-06-30 0001938865 us-gaap:CommonClassBMember 2023-12-31 0001938865 2023-01-01 2023-06-30 0001938865 2022-12-31 0001938865 2023-06-30 iso4217:USD iso4217:USD xbrli:shares xbrli:shares

Exhibit 99.2

 

OPERATING AND FINANCIAL REVIEW AND PROSPECTS

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

Overview and Outlook

 

Top KingWin Ltd (the “Company” or “we”) is an offshore holding entity based in the Cayman Islands with operations in China through its’ subsidiaries, specializes in providing business services to young and emerging companies. We offer a range of services including corporate training, consulting, and advisory services, with a focus on capital markets and fundraising. With a strong market base in China’s growing small-and-medium enterprise (“SME”) sector and alignment with new economy industries, our revenue streams are primarily from training, advisory, and consulting.

 

Our Products and Services

 

We provide a number of business services in China to young and emerging companies including (i) corporate business training services, which mainly focus on advanced knowledge and new perspectives on the capital markets, (ii) corporate consulting services, which mainly focus on various aspects of fundraising, and (iii) advisory and transaction services. Our main clients are entrepreneurs and executives in SMEs in China.

 

Revenue by Services

 

   Six months ended
June 30, 2024		 
Service Category  US$   Percentage 
Advisory and transaction services   146,515    10.8%
Corporate business training services   454,357    33.6%
Corporate consulting services   654,398    48.4%
Others   95,851    7.2%
Total revenue  $1,351,121    100%

 

   Six months ended
June 30, 2023		 
Service Category  US$   Percentage 
Advisory and transaction services   1,256,894    44.7%
Corporate business training services   1,483,471    52.7%
Corporate consulting services   74,299    2.6%
Others   -    -%
Total revenue  $2,814,664    100%

 

 

 

 

Advisory and transaction services

 

Our company offers tailored advisory and transaction services to Chinese SMEs, aiding in capital access and business growth. Revenues from these services are based on a case-by-case agreement, payable in installments upon achieving contract milestones. Our investor introduction activities are unlicensed in China, as they do not involve regulated financial services.

 

Corporate business training services

 

We specialize in delivering comprehensive seminars for start-up SME entrepreneurs and executives, focusing on capital market education and financial preparedness. Our training covers market basics, business planning, fundraising, and public listing insights, with three tiered levels of instruction. We meticulously plan our seminars annually, curating content, inviting industry experts, and organizing logistics to ensure high-quality, on-site educational experiences.

 

Corporate consulting services

 

Our company offers tailored corporate consulting services to growth-stage SMEs looking to fundraise or go public, both domestically and internationally. We aim to be a renowned consulting provider across China, leveraging our industry hub status and data analytics capabilities. Services are modular, customizable, and paid for upon completion, with revenue recognized at the point of delivery.

 

Others

 

Other revenue stemmed primarily from event sponsorships and health products, both tied to customer engagement.

 

Components of Our Results of Operation

 

Revenue

 

Our Company currently generates its revenue from the following main sources:

 

Revenues from advisory and transaction services

 

The Company delivers packaged advisory and transaction services to help design a financial plan, build up and maintain the corporate image of our clients, connect clients with potential investors, and present its clients to the interested investors. Revenues from advisory and transaction services represent service fees associated with private fundraising transactions, which are recognized on a net basis. The service fees were charged based on a certain percentage of the fund raised by the clients, which were only payable upon the completion of fundraising. The revenues are the amount of consideration to which the Company expects to be entitled in completing the fundraising transactions, the only performance obligation of the service. Revenue is recognized at the point when the advisory services have been conducted and the underlying fundraising transactions are completed under the terms of the respective contract. Payment term of advisory and transaction services is three days when the performance obligation is completed.

 

2

 

 

Revenues from corporate consulting services

 

The Company provides a combination of corporate consulting services that are bundled and customized to fulfill each client’s unique financial needs. The corporate consulting services include various specific services (e.g., due diligence service, business plans, financing solutions). The Company charges a fixed price for a specific service and revenue is recognized when the Company completes the specific services agreed upon in the contract. Each of the specific services is considered as one performance obligation. Each performance obligation is independent to each other with specific price identified in the contract and the clients could contract with the Company for any one of the specific services. Since clients can cancel each specific service before it is delivered without any penalty, the Company does not have an enforceable right to payment from the client, and thus the services and prices are excluded from the contract until the individual specific service starts or advance payment is received. Before the full and complete delivery of the services, the clients cannot benefit from the performance and cannot control the work in progress. The Company control the rights to the services, and the services can easily be redirected to another client without incurring significant costs. As a result, the revenues do not meet the criteria of recognizing revenue over time, and such services shall only be useful to the client after delivered in full. The revenue is therefore recognized at the point in time when the deliverables, in the form of reports are delivered based on the specific terms of the contract.

 

Revenues from corporate business training services

 

Revenues from corporate business training services consist of two types (i) training fees and (ii) set-up fees. Each type of the training services is considered as one performance obligation. Each performance obligation is independent to each other, and its clients could contract with the Company for any one of the training services.

 

(i) Training fees

 

The Company provides corporate business training services through diversified courses. The courses are provided in a short-term period. The revenue is recognized when the courses are fully delivered. Training fees are collected before providing any service and is recorded as advances from clients.

 

(ii) Set-up fees

 

The Company offers referral and marketing service companies set-up services. The Company helps the referral and marketing service companies familiarize themselves with the training and conduct the business in a short period. Thereafter, the referral and marketing service companies have the right to promote the corporate business training services for the Company. A new partner is required to pay a non-refundable set-up fee. Any fees charged to the referral and marketing service companies for the set-up activities are recognized as revenue at the point in time when the set-up services have been completed and the Company has the right to bill the referral and marketing service companies.

 

3

 

 

Revenues from others

 

Revenue from others is mainly derived from the small amount from referral services. The revenue from referral services is recognized at the point when both parties are satisfied with the performance obligation that agreed and signed on the contract.

 

Operating Costs and Gross Profit

 

Our service costs primarily include (1) referral fees paid to referral and marketing service companies for the recommendation of potential clients, (2) service fees paid to service providers for report editing, due diligence and, (3) commission fees of service personnel paid to third parties and the Company’s staff.

 

We calculate our gross profit as revenue deduct operating costs. Our gross profit has been and, we expect, will continue to be affected by a variety of factors, the main factors affecting us are exchange rates, seasonal factors (including hotel prices, etc.), and the intensity of the capital market. 

 

General and Administrative Expenses

 

General and administrative expenses include management and office personnel compensation and bonuses, stock compensation, corporate level information technology related costs, rent, travel, professional service fees, insurance and general corporate expenses. We expect general and administrative expenses to continue to increase in absolute dollars as we expand our commercial infrastructure to both drive and support our planned growth in revenue and support the additional costs associated with being a public company such as costs & expenses related to direct public offering and legal fees to defend us against class actions.

 

Income Tax

 

Our income tax provision consists of an estimate of central and provincial income taxes based on enacted central and provincial tax rates, as adjusted for allowable credits, deductions and uncertain tax positions. Micro and small businesses with annual taxable income up to 3 million RMB, workforce under 300, and assets under 50 million yuan, in non-restricted industries, pay 20% tax on 25% of their taxable income, which is lower than the standard 25% corporate tax rate.

 

4

 

 

Interim Financial Results from Operations

 

Six months ended June 30, 2024 compared to June 30, 2023

 

Revenue

 

As of June 30, 2024, the Company focused on four service categories including advisory and transaction services, corporate business training services, corporate consulting services and others. Advisory and transaction services contribute 10.8% of the total revenue, 33.6% from corporate business training services, 48.4% from corporate consulting services and 7.2% from Others. Due to China’s economy experiencing actual deflation, both investors and entrepreneurs are generally adopting a cautious wait-and-see attitude. This has led to an 88% decrease in our income from advisory and transaction Services compared to the same period last year. Additionally, our corporate business training services for entrepreneurs in small and medium-sized enterprises have also decreased by 69% compared to the same period last year.

 

   Six months ended
June 30, 2024		 
Service Category  US$   Percentage 
Advisory and transaction services   146,515    10.8%
Corporate business training services   454,357    33.6%
Corporate consulting services   654,398    48.4%
Others   95,851    7.2%
Total revenue  $1,351,121    100%

 

   Six months ended
June 30, 2023		 
Service Category  US$   Percentage 
Advisory and transaction services   1,256,894    44.7%
Corporate business training services   1,483,471    52.7%
Corporate consulting services   74,299    2.6%
Others   -    -%
Total revenue  $2,814,664    100%

 

Total revenue was $1,351,121, down 52% from $2,814,664 period-on-period. The decline in revenues can be primarily attributed to an economic downturn within China. In light of the economic contraction and deflationary pressures experienced in China over the past two years, the business landscape has indeed become more formidable. This economic slowdown has precipitated a significant drop in investor confidence, prompting many to exercise greater caution when it comes to capital allocation. As a result, the operations of firms offering Advisory and Transaction Services have been substantially influenced, as they navigate the treacherous investment environment and strive to carry out their standard business functions amidst the prevailing wariness. 

 

Indeed, the economic challenges have had a pronounced impact on our Advisory and Transaction Services. Consequently, compared to the same period last year. However, we have seen a rebound in revenue from our Advisory and Transaction Services in the second half of this year. We anticipate that with the heating up of overseas capital markets, our Advisory and Transaction Services are poised for further improvement in the future.

 

At the same time, we are actively expanding our consulting services, offering solutions to more small and medium-sized enterprises during these economically challenging times. Our revenue from consulting services has increased by 781% compared to the same period last year, from $74,299 to $654,398.

 

5

 

 

Cost of revenues

 

Our service costs primarily include (1) referral fees paid to referral and marketing service companies for the recommendation of potential clients, (2) service fees paid to service providers for report editing, due diligence and, (3) commission fees of service personnel paid to third parties and the Company’s staff. Cost of revenues for the six months ended June 30, 2024 was $981,389, an increase of $234,728, or 31%, from $746,661 for the six months ended June 30, 2023. The main reason for the increase in costs is that the company lacked products with high gross margins in the first half of this year and could only sell products with higher costs to customers.

 

   Six months ended 
   30-Jun-24   30-Jun-23 
   US$   US$ 
Revenue   1,351,121    2,814,664 
Cost of revenues   (981,389)   (746,661)
Gross profit   369,732    2,068,003 
Gross profit ratio   27%   73%

 

Selling Expenses

 

Our selling expenses decreased by $591,534 or 49%, $1,203,472 for the six months ended June 30, 2023 to $611,938 for the six months ended June 30, 2024. During this period, we have decreased our sales team’s salaries for this period.

 

General and Administrative Expenses

 

General and administrative expenses were $3,444,910, 83% up period-on-period from $1,877,461 in the first half of 2024. The increase in general and administrative expenses was mainly associated with professional fees, salaries &benefits and share-based compensation.

 

Operating Loss

 

GAAP net operating loss was $3,599,984, compared to a net loss of $961,044 in the first half of 2024, representing an increase of 275%. The main reasons are the decline in operating performance corresponding to this period and substantial expenses such as the share-based payment plan during this period, which have increased our operating loss.

 

Income Tax

 

The corporate income tax for the current period was $60,841 as compared to $117,629 last year of the same period.

 

GAAP net loss attributable to ordinary shareholders was $3,660,825, as compared to a net loss of $1,078,673 in the prior year period.

 

GAAP Basic EPS was $(0.21) per share, as compared to $(0.08) per share in the prior year period.

 

6

 

 

Unaudited Condensed Consolidated Statement of Cash Flow

 

   Six Months Ended 
   June 30, 
   2024   2023 
Cash flows from operating activities        
Net loss  $(3,660,825)  $(1,078,673)
Adjustments to reconcile net income to cash (used in) provided by operating activities:          
Provision for doubtful accounts   (14,357)   114,462 
Depreciation and amortization   48,661    144,947 
Non-cash operating lease expenses   106,548    - 
Share based compensation expenses   1,773,600    - 
Foreign exchange gain   (42,850)   - 
Deferred tax expenses   -    118,159 
Changes in assets and liabilities          
Accounts receivable   238,212    (761,458)
Other receivables   (96,868)   (68,925)
Prepayments   151,732    (366,835)
Accounts receivable - related party   -    (379,248)
Due from related parties   (234,387)   - 
Other non-current assets   7,623    1,971 
Accounts payable   (162,766)   257,028 
Accruals and other payables   23,477    1,026,012 
Advance from clients   (147,524)   423,795 
Taxes payable   (53,344)   43,880 
Operating lease liabilities   (103,266)   (102,504)
Net cash used in operating activities   (2,166,334)   (627,389)
Cash flows from investing activities          
Purchase of property and equipment   (5,690)   13,284 
Purchase of intangible assets   (29,761)   (4,028,815)
Net cash used in investing activities   (35,451)   (4,015,531)
           
Cash flows from financing activities          
IPO proceeds net of deferred offering cost   -    8,047,056 
Due from related parties   881,306    - 
Due to related parties   (186,901)   (1,099,907)
Net cash provided by financing activities   694,405    6,947,149 
           
Effect of exchange rates on cash   (42,813)   (65,734)
           
Net increase (decrease) in cash and restricted cash   (1,550,193)   2,238,495 
           
Cash and restricted cash at beginning of period   4,648,980    2,654,185 
           
Cash and restricted cash at end of period  $3,098,787   $4,892,680 
           
Cash at end of period  $3,098,787   $4,892,680 
Restricted cash at end of period   -    - 
Cash and restricted cash at end of period  $3,098,787   $4,892,680 
Supplemental disclosure information          
Cash paid for interest expenses  $-   $- 
Cash paid for income tax  $420   $- 
Supplemental disclosure of non-cash financing activities:          
Operating lease asset obtained in exchange for operating lease obligation  $-   $103,499 

 

7

 

 

Cash Flow Used in Operating Activities

 

As of June 30, 2024, the Company had cash and cash equivalents of $3,098,787, compared to $4,618,670 in the prior year period, a decrease of $1,519,883, which primary due to repayment to the outstanding balance of vendors, related parties and complete the contract obligations with clients.

 

Cash Flow Used in Investing Activities

 

The Company has investing activities for this period. The Company purchased some office equipment and intangible assets for $35,451 during the period ending June 30, 2024.

 

Cash Flow Provided by Financing Activities

 

The Company has financing activities for this period which provided by its related parties for $694,405. 

 

Subsequent Events

 

As previously disclosed in the Form 6-K filed on September 6, 2024, Top KingWin Ltd. (the “Company”) entered into a certain securities purchase agreement (the “SPA”) with 25 investors (the “Purchasers”), pursuant to which the Company agreed to sell up to $38,000,000 of class A ordinary shares, par value $0.0001 each (the “Class A Ordinary Shares”), at a per share purchase price of $0.23 (the “Offering”). Upon satisfying all closing conditions, the Offering was consummated on September 10, 2024. The Company issued a total of 165,217,391 restricted Class A Ordinary Shares to the Purchasers. Upon closing of the Offering, there were 179,180,431 Class A Ordinary Shares issued and outstanding and 3,786,960 class B ordinary shares, par value $0.0001 each, issued and outstanding.

 

The gross aggregate proceeds to the Company from this Offering were approximately $38,000,000, before deducting any fees or expenses. The Company plans to use the proceeds from this Offering to launch its AI powered IT solution business. The Company, through its subsidiary in China, plan to purchase servers and chips, leveraging its supply chain advantages, customize such hardware by installing AI-powered system and software solutions, and ultimately offer such integrated solutions to clients in the intelligent manufacturing, urban construction, and healthcare industries. The foregoing represents our current intention based upon our present plans and business conditions. Our management, however, has significant flexibility and discretion to apply the net proceeds of this Offering.

 

 

8

 

 

v3.24.3
Document And Entity Information
 6 Months Ended
Jun. 30, 2024
Document Information Line Items  
Entity Registrant Name TOP KINGWIN LTD
Document Type 6-K
Current Fiscal Year End Date --12-31
Amendment Flag false
Entity Central Index Key 0001938865
Document Period End Date Jun. 30, 2024
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q2
v3.24.3
Unaudited Interim Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash $ 3,098,787 $ 4,618,670
Restricted cash 30,310
Accounts receivable, net 297,161 504,472
Prepayments 51,394 203,126
Due from related parties 472,180 1,119,099
Other receivables 234,559 137,691
Total current assets 4,154,081 6,613,368
NON-CURRENT ASSETS    
Property and equipment, net 170,972 213,891
Intangible assets, net 71,425 46,365
Operating lease right-of-use assets 246,923 353,471
Other non-current assets 28,541 36,164
Goodwill 2,973,850 2,973,850
Total non-current assets 3,491,711 3,623,741
TOTAL ASSETS 7,645,792 10,237,109
CURRENT LIABILITIES    
Accounts payable 334,718 497,484
Accounts payable-related parties 9,977 146,903
Operating lease liabilities - current 197,982 192,159
Advance from clients 479,327 626,851
Due to related parties 163,814 213,789
Taxes payable 10,776 64,120
Accruals and other payables 952,442 928,965
Total current liabilities 2,149,036 2,670,271
Operating lease liabilities - non-current 52,797 161,886
Total non-current liabilities 52,797 161,886
TOTAL LIABILITIES 2,201,833 2,832,157
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY    
Class A ordinary shares, $0.0001 par value, 300,000,000 shares authorized, 10,963,040 and 13,963,040 shares issued and outstanding as of December 31, 2023 and June 30, 2024* [1] 1,396 1,096
Class B ordinary shares, $0.0001 par value, 200,000,000 shares authorized, 3,786,960 shares issued and outstanding as of December 31, 2023 and June 30, 2024 379 379
Additional paid-in capital 10,016,212 8,275,034
Statutory reserve 282,545 282,545
(Accumulated deficits) Retained earnings (4,589,136) (928,311)
Accumulated other comprehensive loss (267,437) (225,791)
Total shareholders’ equity 5,443,959 7,404,952
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 7,645,792 $ 10,237,109
[1] Giving retroactive effect to the nominal issuance of shares effected on January 10, 2023
v3.24.3
Unaudited Interim Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Class A Ordinary Shares    
Ordinary shares, par value (in Dollars per share) [1] $ 0.0001 $ 0.0001
Ordinary shares, shares authorized [1] 300,000,000 300,000,000
Ordinary shares, shares issued [1] 10,963,040 13,963,040
Ordinary shares, shares outstanding [1] 10,963,040 13,963,040
Class B Ordinary Shares    
Ordinary shares, par value (in Dollars per share) $ 0.0001 $ 0.0001
Ordinary shares, shares authorized 200,000,000 200,000,000
Ordinary shares, shares issued 3,786,960 3,786,960
Ordinary shares, shares outstanding 3,786,960 3,786,960
[1] Giving retroactive effect to the nominal issuance of shares effected on January 10, 2023
v3.24.3
Unaudited Interim Condensed Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income - USD ($)
 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]    
REVENUES $ 1,351,121 $ 2,814,664
COST OF REVENUES (981,389) (746,661)
GROSS PROFIT 369,732 2,068,003
OPERATING EXPENSES    
Selling expenses (611,938) (1,203,472)
General and administrative expenses (3,444,910) (1,877,461)
Total operating expenses (4,056,848) (3,080,933)
LOSS FROM OPERATIONS (3,687,116) (1,012,930)
OTHER INCOME (EXPENSE), NET    
Other income 122,261 58,524
Other expense (35,129) (6,638)
Total other income, net 87,132 51,886
NET LOSS BEFORE INCOME TAXES (3,599,984) (961,044)
Income tax expense (60,841) (117,629)
NET LOSS (3,660,825) (1,078,673)
Other comprehensive loss    
Foreign currency translation loss (41,646) (65,734)
TOTAL COMPREHENSIVE LOSS $ (3,702,471) $ (1,144,407)
Basic (loss) earnings per share (in Dollars per share) [1] $ (0.21) $ (0.08)
Weighted average number of common shares outstanding - basic (in Shares) [1] 17,750,000 13,115,278
[1] Giving retroactive effect to the nominal issuance of shares effected on January 10, 2023
v3.24.3
Unaudited Interim Condensed Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income (Parentheticals) - $ / shares
 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]    
Diluted (loss) earnings per share [1] $ (0.21) $ (0.08)
Weighted average number of common shares outstanding - diluted [1] 17,750,000 13,115,278
[1] Giving retroactive effect to the nominal issuance of shares effected on January 10, 2023
v3.24.3
Unaudited Interim Condensed Statements of Cash Flows - USD ($)
 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities    
Net loss $ (3,660,825) $ (1,078,673)
Adjustments to reconcile net income to cash (used in) provided by operating activities:    
Provision for doubtful accounts (14,357) 114,462
Depreciation and amortization 48,661 144,947
Non-cash operating lease expenses 106,548
Share based compensation expenses 1,773,600
Foreign exchange gain (42,850)
Deferred tax expenses 118,159
Changes in assets and liabilities    
Accounts receivable 238,212 (761,458)
Other receivables (96,868) (68,925)
Prepayments 151,732 (366,835)
Accounts receivable - related party (379,248)
Due from related parties (234,387)
Other non-current assets 7,623 1,971
Accounts payable (162,766) 257,028
Accruals and other payables 23,477 1,026,012
Advance from clients (147,524) 423,795
Taxes payable (53,344) 43,880
Operating lease liabilities (103,266) (102,504)
Net cash used in operating activities (2,166,334) (627,389)
Cash flows from investing activities    
Purchase of property and equipment (5,690) 13,284
Purchase of intangible assets (29,761) (4,028,815)
Net cash used in investing activities (35,451) (4,015,531)
Cash flows from financing activities    
IPO proceeds net of deferred offering cost 8,047,056
Due from related parties 881,306
Due to related parties (186,901) (1,099,907)
Net cash provided by financing activities 694,405 6,947,149
Effect of exchange rates on cash (42,813) (65,734)
Net increase (decrease) in cash and restricted cash (1,550,193) 2,238,495
Cash and restricted cash at beginning of period 4,648,980 2,654,185
Cash and restricted cash at end of period 3,098,787 4,892,680
Cash at end of period 3,098,787 4,892,680
Restricted cash at end of period
Cash and restricted cash at end of period 3,098,787 4,892,680
Supplemental disclosure information    
Cash paid for interest expenses
Cash paid for income tax 420
Supplemental disclosure of non-cash financing activities:    
Operating lease asset obtained in exchange for operating lease obligation $ 103,499
Top KingWin (NASDAQ:TCJH)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Top KingWin Charts.
Top KingWin (NASDAQ:TCJH)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Top KingWin Charts.