|
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
OVERVIEW
Plexus Corp. and its subsidiaries (together “Plexus,” the “Company,” or "we") participate in the Electronic Manufacturing Services (“EMS”) industry. We deliver optimized solutions to our customers through our unique Product Realization Value Stream. Our customer-focused solutions model seamlessly integrates innovative product conceptualization, design, commercialization, manufacturing, fulfillment and sustaining solutions. Plexus delivers comprehensive end-to-end solutions for customers in the Americas (“AMER”), Europe, Middle East, and Africa (“EMEA”) and Asia-Pacific (“APAC”) regions.
We provide award-winning customer service to more than 140 branded product companies in the Healthcare/Life Sciences, Industrial/Commercial, Networking/Communications and Defense/Security/Aerospace market sectors. Our customers have stringent quality, reliability and regulatory requirements, requiring exceptional production and supply chain agility. Their products require complex configuration management, direct order fulfillment (to end customers) and global logistics management and Aftermarket Services. To service the complexities that our customers' products demand, we utilize our Product Realization Value Stream, addressing our customers' products from concept to end of life.
The following information should be read in conjunction with our consolidated financial statements included herein and “Risk Factors” included in Part I, Item 1A herein.
RESULTS OF OPERATIONS
Consolidated Performance Summary.
The following table presents selected consolidated financial data for fiscal
2016
,
2015
and
2014
(dollars in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015*
|
|
2014
|
Net sales
|
|
$
|
2,556.0
|
|
|
$
|
2,654.3
|
|
|
$
|
2,378.2
|
|
Cost of sales
|
|
2,328.6
|
|
|
2,414.7
|
|
|
2,152.7
|
|
Gross profit
|
|
227.4
|
|
|
239.6
|
|
|
225.6
|
|
Gross margin
|
|
8.9
|
%
|
|
9.0
|
%
|
|
9.5
|
%
|
Operating income
|
|
99.4
|
|
|
115.4
|
|
|
100.6
|
|
Operating margin
|
|
3.9
|
%
|
|
4.3
|
%
|
|
4.2
|
%
|
Net income
|
|
76.4
|
|
|
94.3
|
|
|
87.2
|
|
Diluted earnings per share
|
|
$
|
2.24
|
|
|
$
|
2.74
|
|
|
$
|
2.52
|
|
Return on invested capital**
|
|
13.8
|
%
|
|
14.0
|
%
|
|
15.2
|
%
|
Economic return**
|
|
2.8
|
%
|
|
3.0
|
%
|
|
4.2
|
%
|
*Fiscal 2015 included 53 weeks, while all other periods presented included 52 weeks.
|
**Non-GAAP metric; refer to "Return on Invested Capital ("ROIC") and Economic Return" below for more information and Exhibit 99.1 for a reconciliation.
|
Net sales.
Net sales for fiscal
2016
decreased
$98.3 million
, or
3.7%
, as compared to fiscal
2015
. The net sales decrease was primarily the result of a $247.4 million decrease in net sales in the Networking/Communications sector, which was partially offset by increased net sales of $88.7 million, $30.3 million and $30.1 million in the Industrial/Commercial, Defense/Security/Aerospace and Healthcare/Life Sciences sectors, respectively.
Net sales for fiscal 2015 increased $276.0 million, or 11.6%, as compared to fiscal 2014. The net sales increase was primarily the result of increases across all market sectors. The most significant net sales increases were from the Industrial/Commercial and Networking/Communications sectors, which increased by $102.0 million and $82.0 million, respectively.
Our net sales by market sector for fiscal
2016
,
2015
and
2014
were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Sector
|
|
2016
|
|
2015
|
|
2014
|
Healthcare/Life Sciences
|
|
$
|
780.3
|
|
|
$
|
750.2
|
|
|
$
|
697.3
|
|
Industrial/Commercial
|
|
774.2
|
|
|
685.5
|
|
|
583.5
|
|
Networking/Communications
|
|
597.1
|
|
|
844.5
|
|
|
762.5
|
|
Defense/Security/Aerospace
|
|
404.4
|
|
|
374.1
|
|
|
334.9
|
|
Total net sales
|
|
$
|
2,556.0
|
|
|
$
|
2,654.3
|
|
|
$
|
2,378.2
|
|
Healthcare/Life Sciences
.
Net sales for fiscal
2016
in the Healthcare/Life Sciences sector
increased
$30.1 million
, or
4.0%
, as compared to fiscal
2015
. The increase was primarily due to a $41.9 million increase in net sales due to the ramp of various new programs for several existing customers, $26.4 million from the ramp of production for three new customers and a net increase in end-market demand. Partially offsetting the increases were decreases in net sales of $20.3 million due to three customers bringing the manufacturing process for four programs in house, $7.0 million due to two customer disengagements and $5.5 million due to a product disengagement with a customer.
Net sales for fiscal 2015 in the Healthcare/Life Sciences sector increased $52.9 million, or 7.6%, as compared to fiscal 2014. The increase was primarily due to $39.6 million of new program ramps for one customer, increased end-market demand and new program ramps across several other customers in this sector. The increase was partially offset by a program loss for one customer, which resulted in a decrease of $14.6 million, and decreased net sales to several other customers as a result of program ramp downs and decreased end-market demand.
Industrial/Commercial
.
Net sales for fiscal
2016
in the Industrial/Commercial sector
increased
$88.7 million
, or
12.9%
, as compared to fiscal
2015
. The increase was primarily due to ramps of production for a major customer, which resulted in increased net sales of $221.2 million. Partially offsetting the increase were decreases of $42.7 million related to the previously announced disengagement of a customer, $30.2 million that resulted from two customers revising their business models as a result of decreased end-market demand and $12.4 million due to pilot programs for three customers not transitioning into the production stage. The remaining decrease was due to decreased customer end-market demand, due in part to the downturn in the oil and gas markets.
Net sales for fiscal 2015 in the Industrial/Commercial sector increased $102.0 million, or 17.5%, as compared to fiscal 2014. The increase was primarily due to a $45.6 million increase in net sales to a new customer in fiscal 2015, a $36.8 million increase related to new programs with existing customers, a $24.4 million increase related to new customers secured in fiscal 2014 that ramped in fiscal 2015, and several other customers with increased end-market demand. These increases were partially offset by a $22.1 million decrease due to the disengagement of a customer as a result of the inability to reach contractual terms, and several other customers with decreased end-market demand.
Networking/Communications
.
Net sales for fiscal
2016
in the Networking/Communications sector
decreased
$247.4 million
, or
29.3%
, as compared to fiscal
2015
. The reduction in net sales was primarily driven by a $90.7 million decrease in net sales due to a previously announced program disengagement, a $75.8 million decrease in net sales to another customer that resulted from decreased end-market demand for one of its products and a $29.2 million decrease due to the disengagement of a customer. Overall decreased end-market demand drove the remaining reduction in net sales during the year. Partially offsetting the decreases was a $10.2 million increase in net sales due to the ramp of production of new programs for two existing customers.
Net sales for fiscal 2015 in the Networking/Communications sector increased $82.0 million, or 10.8%, as compared to fiscal 2014. The change was primarily the result of a $50.1 million increase in net sales to a key customer as a result of increased end-market demand, a $36.1 million increase in net sales from one of our largest customers as a result of new product ramps and expansion of its end-market demand, and a $16.0 million increase related to a new customer. Additionally, five customers' net sales increased $37.5 million, in aggregate, primarily as a result of increased end-market demand as well as new program ramps. These increases were partially offset by a $19.8 million decrease due to a customer that experienced softening in its end-market demand, a $10.6 million decrease related to a customer disengagement and several other customers with decreased end-market demand.
Defense/Security/Aerospace
.
Net sales for fiscal
2016
in the Defense/Security/Aerospace sector
increased
$30.3 million
, or
8.1%
, as compared to fiscal
2015
. The improvement was primarily attributable to increased net sales of $43.2 million that resulted from the ramp of production of new programs for several existing customers. These increases were partially offset by a decrease of $6.9 million due to program disengagements with two customers as well as a net decrease in customer end-market demand.
Net sales for fiscal 2015 in the Defense/Security/Aerospace sector increased $39.2 million, or 11.7%, as compared to fiscal 2014. The increase was primarily driven by new program ramps and increased end-market demand spread among multiple customers.
As a percentage of consolidated net sales, net sales attributable to customers representing 10% or more of consolidated net sales as well as the percentage of net sales attributable to our ten largest customers for fiscal
2016
,
2015
and
2014
, were as follows:
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
General Electric Company (“GE”)
|
|
11.1%
|
|
10.6%
|
|
11.2%
|
Micron Technology, Inc. (“Micron”)
|
|
10.4%
|
|
*
|
|
*
|
ARRIS Group, Inc. (“Arris”)
|
|
10.1%
|
|
12.6%
|
|
12.5%
|
Top 10 customers
|
|
58.8%
|
|
56.1%
|
|
55.1%
|
* Net sales attributable to the customer were less than 10.0% of consolidated net sales for the period.
|
Cost of sales.
Cost of sales for fiscal
2016
decreased
$86.1 million
, or
3.6%
, as compared to fiscal
2015
. Cost of sales is comprised primarily of material and component costs, labor costs, and overhead. During fiscal
2016
and
2015
, approximately 90.0% of the total cost of sales was variable in nature and fluctuated with sales volumes. Of this amount, approximately 88.0% of these costs were related to material and component costs. As a result of using a cost-plus markup pricing arrangement with our customers, changes in costs typically result in corresponding changes in price, which generally results in an immaterial impact on gross profit. Therefore, as expected, the decrease in cost of sales of
3.6%
as compared to fiscal
2015
was generally in line with the
3.7%
decrease in net sales. Cost of sales decreased slightly less than the decrease in net sales primarily due to a $2.9 million increase in cost of sales that resulted from losses sustained from a typhoon that impacted the Company's manufacturing facilities in Xiamen, China during the fiscal 2016 fourth quarter.
Cost of sales for fiscal
2015
increased
$262.1 million
, or
12.2%
, as compared to fiscal
2014
. The increase in cost of sales of
12.2%
was generally in line with the
11.6%
increase in net sales. The increase in cost of sales as compared to the net sales increase in fiscal 2015 was primarily due to increased salary and wages expense in a Defense/Security/Aerospace focus factory resulting from additional direct and fixed labor resources in our cost structure to improve quality and delivery for some of our customers. Direct labor costs increased by $1.8 million in fiscal 2015 due in large part to the employee mix shifting from temporary to permanent labor resources. In fiscal 2015, we also incurred an additional $1.7 million in consulting fees to bring temporary, experienced quality inspectors in to enhance our manufacturing processes. Finally, an additional $4.5 million of fixed labor resources were added throughout fiscal 2015 to provide support for manufacturing and quality control for the more complex assemblies and processes in the sector.
Gross profit.
Gross profit for fiscal
2016
decreased
$12.2 million
, or
5.1%
, as compared to fiscal
2015
. Gross margin decreased 10 basis points as compared to fiscal 2015. The primary driver of the decreases in gross profit and gross margin as compared to fiscal
2015
was the decrease in net sales and the $2.9 million increase in cost of sales due to the typhoon-related losses previously discussed.
Gross profit for fiscal 2015 increased $14.0 million, or 6.2%, as compared to fiscal 2014. Gross profit increased $28.4 million primarily as a result of increased sales. This was partially offset by a $14.4 million increase in fixed costs primarily in the AMER region as a result of continued investments in our then-new manufacturing facilities in Neenah, Wisconsin and Guadalajara, Mexico and costs incurred related to production process constraints in a Defense/Security/Aerospace focus factory. Gross margin decreased to 9.0% from 9.5%. The largest driver of the decrease in gross margin percentage from fiscal 2014 to fiscal 2015 was a lower net parts contribution margin and lower labor contribution margin due to increased labor expenses previously discussed. These decreases were partially offset by lower fixed costs as a percentage of net sales that resulted primarily from better leveraged fixed costs.
Operating income.
Operating income for fiscal
2016
decreased
$16.0 million
as compared to fiscal
2015
as a result of the decrease in gross profit previously discussed and a $5.3 million increase in restructuring and other charges, partially offset by a
$1.5 million
reduction in selling and administrative expenses ("S&A"). Restructuring and other charges were higher in fiscal 2016 largely due to the closure of our manufacturing facility in Fremont, California and the partial closure of our Livingston, Scotland facility to align with reduced end-market demand. The reduction in S&A resulted from a $6.4 million decrease in variable compensation expense, which was partially offset by a $5.4 million increase in stock-based compensation expense primarily due to $5.2 million of accelerated stock-based compensation expense related to modifications of awards held by the Company's former President and Chief Executive Officer in connection with his retirement. Operating margin
decreased
to
3.9%
in fiscal
2016
from
4.3%
in fiscal
2015
.
Operating income for fiscal 2015 increased $14.8 million as compared to fiscal 2014 as a result of the increase in gross profit previously discussed and a $9.6 million decrease in restructuring and other charges, which were higher in fiscal 2014 because they largely related to the consolidation of manufacturing facilities in Wisconsin, and the relocation of manufacturing operations from Juarez, Mexico to Guadalajara. This was partially offset by an $8.7 million increase in S&A primarily due to increased variable compensation expense, higher compensation expense due to increased headcount and an increase in professional services expense. Operating margin increased to 4.3% for fiscal 2015 from 4.2% for fiscal 2014.
Other income (expense).
Other expense for fiscal
2016
increased
$2.9 million
as compared to fiscal
2015
. The increase in other expense for fiscal
2016
was primarily the result of a $3.0 million increase in foreign exchange losses that resulted from foreign exchange volatility.
Other expense for fiscal 2015 increased $1.9 million as compared to fiscal 2014. The increase in other expense for fiscal 2015 was primarily the result of a $1.7 million increase in interest expense due to higher average borrowings, a $0.8 million increase in miscellaneous expense due to fiscal 2014 having benefited from a favorable non-recurring accrual related to the termination of an agreement for additional land in Hangzhou, China, and an additional $1.4 million increase in other miscellaneous expenses. This was partially offset by a $1.4 million increase in foreign exchange gains and a $0.6 million increase in interest income due to an increase of cash and cash equivalents.
Income taxes.
Income tax expense and effective annual income tax rates for fiscal
2016
,
2015
and
2014
were as follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Income tax expense
|
|
$
|
11.0
|
|
|
$
|
12.0
|
|
|
$
|
6.1
|
|
Effective annual tax rate
|
|
12.6
|
%
|
|
11.3
|
%
|
|
6.5
|
%
|
Income tax expense for fiscal 2016 was $11.0 million compared to $12.0 million for fiscal 2015 and $6.1 million for fiscal 2014. The Company's annual effective tax rates vary from the U.S. statutory rate of 35.0% primarily as a result of the mix of earnings from U.S. and foreign jurisdictions and a tax holiday granted to a subsidiary located in the APAC region where the Company derives a significant portion of its earnings. The effective tax rate for fiscal 2016 was higher than the effective tax rate for fiscal 2015 primarily as a result of the overall decrease in income before taxes in jurisdictions where the Company does not pay taxes. The effective tax rate for fiscal 2015 was higher than the effective rate for fiscal 2014 primarily as a result of the geographic distribution of worldwide earnings and tax benefits of $3.8 million primarily due to the lapse of statute of limitations related to certain U.S. tax examinations during fiscal 2014.
During fiscal 2016, the Company repatriated $100.0 million of current year foreign earnings from the APAC region to the U.S., which had no income statement impact due to U.S. net operating losses, the use of U.S. tax credits and the reversal of the related valuation allowance. The repatriation does not impact the permanently reinvested assertions made by the Company regarding prior period foreign earnings as the remittance was distributed exclusively from current year foreign earnings. The Company does not have a history of repatriating foreign earnings by way of a taxable dividend and considers the fiscal 2016 remittance to be an isolated occurrence. The Company does not anticipate a similar repatriation in the foreseeable future.
The Company has been granted a tax holiday for a foreign subsidiary operating in the APAC region. This tax holiday will expire on December 31, 2024, and is subject to certain conditions with which the Company expects to comply. The Company benefited from a second tax holiday within the APAC region until December 31, 2013, when it expired under the terms of the Company's agreement with the local taxing authority. In fiscal 2016, 2015 and 2014, these holidays resulted in tax reductions of approximately $27.1 million ($0.81 per basic share), $29.9 million ($0.89 per basic share), and $24.1 million ($0.71 per basic share), respectively.
See also Note 6, "Income Taxes," in Notes to Consolidated Financial Statements for additional information regarding the Company's tax rate.
The annual effective tax rate for fiscal 2017 is expected to be approximately 9.0% to 11.0%.
Net Income.
Net income for fiscal
2016
decreased
$17.9 million
, or
19.0%
, to
$76.4 million
from fiscal
2015
. Net income decreased primarily as a result of decreased gross profit, increased restructuring and other charges and increased foreign exchange losses, partially offset by decreases in S&A and income tax expense, as discussed previously.
Net income for fiscal 2015 increased $7.1 million, or 8.2%, to $94.3 million from fiscal 2014. Net income increased primarily as a result of increased gross profit and lower restructuring and other charges, partially offset by increases in S&A, interest expense and income tax expense, as discussed previously.
Diluted earnings per share.
Diluted earnings per share decreased to
$2.24
in fiscal
2016
from
$2.74
in fiscal
2015
primarily as a result of decreased net income. This was partially offset by the positive impact of fewer weighted average outstanding shares in fiscal 2016 due to our common stock repurchase program. See Note 13, "Shareholders' Equity," in Notes to the Consolidated Financial Statements for information regarding the Company's stock repurchase programs.
Diluted earnings per share increased to $2.74 for fiscal 2015 from $2.52 for fiscal 2014 primarily as a result of increased net income. Further improvement was attributable to the positive impact of fewer weighted average outstanding shares in fiscal 2015 due to our common stock repurchase program.
Return on Invested Capital (“ROIC”) and Economic Return.
We use a financial model that is aligned with our business strategy and includes a ROIC goal of 500 basis points over our weighted average cost of capital (“WACC”), which we refer to as “Economic Return,” and a 4.7% to 5.0% operating margin target. Our primary focus is on our Economic Return goal of 5.0%, which is designed to create shareholder value and generate sufficient cash to self-fund our targeted organic revenue growth rate of 12.0%. ROIC and Economic Return are non-GAAP financial measures.
Non-GAAP financial measures, including ROIC and Economic Return, are used for internal management goals and decision making because such measures provide management and investors additional insight into financial performance. In particular, we provide ROIC and Economic Return because we believe they offer insight into the metrics that are driving management decisions because we view ROIC and Economic Return as important measures in evaluating the efficiency and effectiveness of our long-term capital requirements. We also use a derivative measure of ROIC as a performance criteria in determining certain elements of compensation.
We define ROIC as tax-effected operating income before restructuring and other special items divided by average invested capital over a rolling five-quarter period for the fiscal year. Invested capital is defined as equity plus debt, less cash and cash equivalents. Other companies may not define or calculate ROIC in the same way. ROIC and other non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of our financial performance prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).
We review our internal calculation of WACC annually. Our WACC was
11.0%
for fiscal years
2016
,
2015
and
2014
. By exercising discipline to generate ROIC in excess of our WACC, our goal is to create value for our shareholders. ROIC was
13.8%
,
14.0%
, and
15.2%
for fiscal
2016
,
2015
and
2014
, respectively, and was calculated excluding special items of $15.1 million for fiscal 2016 related to accelerated stock-based compensation expense due to the retirement of our former President and Chief Executive Officer, typhoon-related losses and restructuring and other charges. Fiscal 2015 and 2014 ROIC was calculated excluding $1.7 million and $11.3 million of restructuring and other charges, respectively. Fiscal
2016
ROIC of
13.8%
reflects an Economic Return of 2.8%, based on our weighted average cost of capital of 11.0%.
For a reconciliation of ROIC, Economic Return and adjusted operating income (tax effected) to our financial statements that were prepared using GAAP, see Exhibit 99.1 to this annual report on Form 10-K, which exhibit is incorporated herein by reference.
Refer to the table below, which includes the calculation of ROIC and Economic Return (dollars in millions) for the indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Adjusted operating income (tax effected)
|
|
$
|
102.0
|
|
|
$
|
104.2
|
|
|
$
|
101.8
|
|
Average invested capital
|
|
740.0
|
|
|
745.6
|
|
|
669.7
|
|
After-tax ROIC
|
|
13.8
|
%
|
|
14.0
|
%
|
|
15.2
|
%
|
WACC
|
|
11.0
|
%
|
|
11.0
|
%
|
|
11.0
|
%
|
Economic Return
|
|
2.8
|
%
|
|
3.0
|
%
|
|
4.2
|
%
|
REPORTABLE SEGMENTS
A further discussion of our fiscal
2016
,
2015
and
2014
financial performance by reportable segment is presented below (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Net sales:
|
|
|
|
|
|
|
AMER
|
|
$
|
1,328.8
|
|
|
$
|
1,389.0
|
|
|
$
|
1,238.2
|
|
APAC
|
|
1,161.9
|
|
|
1,285.9
|
|
|
1,132.5
|
|
EMEA
|
|
170.4
|
|
|
140.3
|
|
|
115.9
|
|
Elimination of inter-segment sales
|
|
(105.1
|
)
|
|
(160.9
|
)
|
|
(108.4
|
)
|
Total net sales
|
|
$
|
2,556.0
|
|
|
$
|
2,654.3
|
|
|
$
|
2,378.2
|
|
Operating income (loss):
|
|
|
|
|
|
|
AMER
|
|
$
|
64.9
|
|
|
$
|
68.6
|
|
|
$
|
79.2
|
|
APAC
|
|
155.5
|
|
|
160.2
|
|
|
135.5
|
|
EMEA
|
|
(3.7
|
)
|
|
(8.1
|
)
|
|
(11.9
|
)
|
Corporate and other costs
|
|
(117.3
|
)
|
|
(105.3
|
)
|
|
(102.2
|
)
|
Total operating income
|
|
$
|
99.4
|
|
|
$
|
115.4
|
|
|
$
|
100.6
|
|
AMER.
Net sales for fiscal
2016
in the AMER segment
decreased
$60.2 million
, or
4.3%
, as compared to fiscal
2015
, primarily due to decreased net sales of $75.8 million with a customer that resulted from decreased end-market demand for one of its products, $42.7 million due to a previously announced customer disengagement and $29.2 million due to the disengagement of a customer. The remaining reduction in net sales resulted from decreases of: $17.4 million due to two customers bringing the manufacturing process of three programs in house; $12.4 million due to pilot programs for three customers not transitioning into the production stage; $5.5 million due to a product disengagement with one customer; and a net overall decrease in customer end-market demand. Partially offsetting these decreases were increased net sales of $187.3 million due to the ramp of production for a major customer, $59.8 million from the ramp of various new programs for several existing customers and $10.4 million due to the ramp of production for a new customer. Operating income for fiscal 2016 decreased $3.7 million, or 5.4%, as compared to fiscal 2015, driven primarily by decreased net sales. The impact of the net sales decrease was partially offset by a positive change in customer mix due in part to decreased net sales to lower margin customers that resulted from two customer disengagements.
Net sales for fiscal 2015 in the AMER segment increased $150.8 million, or 12.2%, as compared to fiscal 2014, primarily due to a then-new Industrial/Commercial sector customer that ramped during fiscal 2015, which contributed $45.6 million in sales, and a $37.2 million increase in net sales from a customer in the Networking/Communications sector as a result of new product ramps and expansion of its end-market demand. The remainder of the increase was a result of increased end-market demand and new product ramps for several of our larger customers across the Industrial/Commercial and Healthcare/Life Sciences sectors. These increases were partially offset by the disengagement of a customer due to the inability to reach contractual terms, which resulted in a $22.1 million decrease. There was also a $19.8 million decrease due to a customer that experienced softening in its end-market demand, a $14.6 million decrease due to the loss of a customer program, and softening end-market demand for several customers, particularly in the Networking/Communications sector. During fiscal 2015, production of a Healthcare/Life Sciences customer was transferred from the AMER segment to the APAC segment, which resulted in a decrease of $8.4 million (sales to this customer increased by $47.0 million in the APAC segment, as noted below). Operating income for fiscal 2015 decreased $10.6 million from fiscal 2014 primarily due to continued investments in our new manufacturing facilities in Neenah and Guadalajara and costs related to production process constraints in a focus factory for our Defense/Security/Aerospace sector, partially offset by the impact of the increase in net sales.
APAC.
Net sales for fiscal
2016
in the APAC segment
decreased
$124.0 million
, or
9.6%
, as compared to fiscal
2015
. The reduction in net sales was primarily driven by a $90.7 million decrease in net sales due to a previously announced program disengagement. Net sales also declined by $30.2 million due to two customers revising their business models as a result of decreased end-market demand and $7.0 million due to two customer disengagements. The remaining decrease in net sales was due to a net decrease in customer end-market demand. These decreases were partially offset by increased net sales of $76.5 million from the ramp of new programs for three existing customers and $19.4 million from the ramp of production for two new customers. Operating income
decreased
$4.7 million
in fiscal
2016
as compared to fiscal
2015
, primarily as a result of the decrease in net sales. The impact of the decrease in net sales was partially offset by a positive shift in net sales mix, partially due to a previously announced program disengagement, and a $4.7 million decrease in fixed manufacturing expenses due to cost saving initiatives.
Net sales for fiscal 2015 in the APAC segment increased $153.4 million, or 13.5%, as compared to fiscal 2014. Net sales increased in all market sectors with the most significant increase in the Networking/Communications sector, including a combined $62.8 million increase for three customers as a result of increased end-market demand and an aggregate $23.9 million increase related to program ramps for two customers. In addition, net sales to one of our largest customers in the Healthcare/Life Sciences sector increased by $47.0 million. Operating income increased $24.7 million in fiscal 2015 as compared to fiscal 2014, primarily as a result of the increase in net sales as fixed manufacturing expenses and S&A for the segment were relatively stable in fiscal 2015 as compared to 2014.
EMEA.
Net sales for fiscal
2016
in the EMEA segment
increased
$30.1 million
, or
21.5%
, as compared to fiscal
2015
, primarily due to a $30.3 million increase in net sales due to the ramp of production of various new programs with several existing customers and $5.0 million from the ramp of production for a new customer. This was partially offset by a $3.8 million decrease as a result of a customer bringing the manufacturing of a program in house. The remaining decrease in net sales was due to a net decrease in customer end-market demand. Operating loss decreased
$4.4 million
in fiscal
2016
as compared to fiscal
2015
primarily due to the impact of the net sales increase, while fixed costs remained relatively flat.
Net sales for fiscal 2015 in the EMEA segment increased $24.4 million, or 21.1%, as compared to fiscal 2014, primarily due to a combined increase of $18.7 million from three new customers, a $7.3 million increase to a Networking/Communications customer due to improved end-market demand and new product ramps, and increased end-market demand for several other customers. This was partially offset by a $7.2 million decrease as a result of end of life products along with the effects of decreased end-market demand for several other customers. Operating loss decreased $3.8 million in fiscal 2015 as compared to fiscal 2014 primarily due to the increase in net sales and improved profitability for engineering-related services.
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents were
$433.0 million
as of
October 1, 2016
as compared to
$357.1 million
as of
October 3, 2015
.
As of
October 1, 2016
, 95.7% of our cash and cash equivalents balances were held outside of the U.S. by our foreign subsidiaries. Certain foreign countries impose taxes and overall penalties on transfers of cash. While our intent has been to permanently reinvest the funds held in these countries, from time to time we review and evaluate that strategy, particularly as the percentage of our cash balance held outside the U.S. has increased. During fiscal 2016, the Company repatriated $100.0 million of current year foreign earnings from the APAC region to the U.S., which had no income statement impact due to U.S. net operating losses, the use of U.S. tax credits and the reversal of the related valuation allowance. The repatriation does not impact the permanently reinvested assertions made by the Company regarding prior period foreign earnings as the remittance was distributed exclusively from current year foreign earnings. The Company does not have a history of repatriating foreign earnings by way of a taxable dividend and considers the fiscal 2016 remittance to be an isolated occurrence. The Company does not anticipate a similar repatriation in the foreseeable future. Currently, we believe that cash held in the U.S., together with cash available under our Credit Facility, will be sufficient to meet our U.S. liquidity needs for the next twelve months and for the foreseeable future.
Cash Flows.
The following table provides a summary of cash flows for fiscal
2016
,
2015
and
2014
, excluding the effect of exchange rates on cash and cash equivalents (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Cash provided by operating activities
|
|
$
|
127.7
|
|
|
$
|
76.6
|
|
|
$
|
88.4
|
|
Cash used in investing activities
|
|
$
|
(26.5
|
)
|
|
$
|
(34.7
|
)
|
|
$
|
(62.6
|
)
|
Cash used in financing activities
|
|
$
|
(21.3
|
)
|
|
$
|
(26.2
|
)
|
|
$
|
(21.0
|
)
|
Operating Activities.
Cash flows provided by operating activities were
$127.7 million
for fiscal
2016
, as compared to
$76.6 million
for fiscal
2015
. The improvement was primarily due to increased working capital requirements in fiscal
2015
due to the increase in net sales. This was partially offset by the larger increase in cash flows received for customer deposits in fiscal 2015 (discussed below) and the decrease in earnings in fiscal 2016.
Cash flows provided by operating activities were
$76.6 million
for fiscal
2015
, as compared to cash flows provided by operating activities of
$88.4 million
for fiscal
2014
. The decrease was primarily attributable to a significant increase in accounts payable for fiscal 2014 and an increase in net sales to customers with longer payment terms, which resulted in higher accounts receivable balances at the end of fiscal 2015. This was partially offset by improvement in cash flows used for inventory as fiscal 2014 had a significant inventory increase due to the timing of our inventory build to support forecasted sales in the first quarter of fiscal 2015, coupled with an increase in customer deposits and improved earnings in fiscal 2015.
The following table provides a summary of cash cycle days for the periods indicated (in days):
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
October 1,
2016
|
|
October 3,
2015
|
|
September 27,
2014
|
Days in accounts receivable
|
|
58
|
|
53
|
|
44
|
Days in inventory
|
|
87
|
|
85
|
|
80
|
Days in accounts payable
|
|
(61)
|
|
(60)
|
|
(60)
|
Days in cash deposits
|
|
(13)
|
|
(12)
|
|
(8)
|
Annualized cash cycle
|
|
71
|
|
66
|
|
56
|
We calculate days in accounts receivable as accounts receivable for the respective quarter divided by annualized sales for the respective quarter by day. We calculate days in inventory, accounts payable, and cash deposits as each balance sheet line item for the respective quarter divided by annualized cost of sales for the respective quarter by day. We calculate annualized cash cycle as the sum of days in accounts receivable and days in inventory, less days in accounts payable and days in cash deposits.
Days in accounts receivable for the
three months ended
October 1, 2016
increased
five
days compared to the three months ended
October 3, 2015
. The increase is primarily attributable to increased net sales to customers with longer payment terms and the timing of payments.
Days in inventory for the
three months ended
October 1, 2016
increased
two
days compared to the three months ended
October 3, 2015
. The increase is primarily driven by the decrease in annualized cost of sales due primarily to the decrease in net sales and relatively flat inventory levels as a result of demand reductions late in the fourth quarter, which did not allow inventory to decrease by year end in line with the net sales decrease.
Days in accounts payable for the
three months ended
October 1, 2016
increased one day compared to the three months ended
October 3, 2015
. The increase is primarily driven by the decrease in annualized cost of sales due primarily to the decrease in net sales and the timing of purchases.
Days in cash deposits for the
three months ended
October 1, 2016
increased
one
day compared to the three months ended
October 3, 2015
. The increase was primarily attributable to an increase in customer deposits primarily due to a deposit received from one customer to offset on-hand inventory.
As of
October 1, 2016
annualized cash cycle days increased
five
days compared to
October 3, 2015
due to the factors discussed above.
Free Cash Flow.
We define free cash flow (“FCF”), a non-GAAP financial measure, as cash flow provided by operations less capital expenditures. FCF was
$96.6 million
for fiscal
2016
compared to
$41.5 million
for fiscal
2015
. The
increase
of
$55.1 million
was primarily attributable to the increase in cash provided by operating activities described above and the reduction in capital expenditures.
Non-GAAP financial measures, including FCF, are used for internal management assessments because such measures provide additional insight to investors into ongoing financial performance. In particular, we provide FCF because we believe it offers insight into the metrics that are driving management decisions. We view FCF as an important financial metric as it demonstrates our ability to generate cash and can allow us to pursue opportunities that enhance shareholder value. FCF is a non-GAAP financial measure that should be considered in addition to, not as a substitute for, measures of our financial performance prepared in accordance with GAAP.
A reconciliation of FCF to our financial statements that were prepared using GAAP follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Cash flows provided by operating activities
|
|
$
|
127.7
|
|
|
$
|
76.6
|
|
|
$
|
88.4
|
|
Payments for property, plant and equipment
|
|
(31.1
|
)
|
|
(35.1
|
)
|
|
(65.3
|
)
|
Free cash flow
|
|
$
|
96.6
|
|
|
$
|
41.5
|
|
|
$
|
23.1
|
|
Investing Activities.
Cash flows used in investing activities were
$26.5 million
for fiscal
2016
compared to
$34.7 million
for fiscal
2015
. The reduction was due to a
$4.0 million
decrease in capital expenditures and a
$4.2 million
increase in proceeds received from the sale of property, plant and equipment, primarily related to the sale of our engineering facility in Neenah, Wisconsin.
Cash flows used in investing activities were $34.7 million for fiscal 2015 compared to $62.6 million for fiscal 2014. The reduction was due to a $30.2 million decrease in capital expenditures primarily related to our facility investment for Guadalajara during fiscal 2014.
We utilized available cash and operating cash flows as the sources for funding our operating requirements during fiscal
2016
. We currently estimate capital expenditures for fiscal
2017
will be approximately $50 million to $60 million.
Financing Activities.
Cash flows used in financing activities were
$21.3 million
for fiscal
2016
compared to
$26.2 million
for fiscal
2015
. The decrease was primarily attributable to the
$5.0 million
increase in proceeds received from increased stock option exercise activity during fiscal 2016.
Cash flows used in financing activities were $26.2 million for fiscal 2015 compared to $21.0 million for fiscal 2014. The increase was primarily attributable to reduced proceeds from stock option exercises during fiscal 2015.
On June 6, 2016, the Board of Directors approved a multi-year stock repurchase program under which the Company is authorized to repurchase up to $150.0 million of its common stock beginning in fiscal 2017. We will repurchase shares subject to market conditions.
On August 20, 2015, the Board of Directors authorized a stock repurchase program under which the Company was authorized to repurchase up to $30.0 million of its common stock during fiscal 2016. The Company repurchased
760,903
shares under this
program for
$30.0 million
, at an average price of
$39.43
per share, during fiscal
2016
. These shares were recorded as treasury stock.
On August 13, 2014, the Board of Directors authorized a stock repurchase program under which the Company was authorized to repurchase up to $30.0 million of its common stock during fiscal 2015. During fiscal 2015, the Company repurchased 745,227 shares under this program for
$30.0 million
, at an average price of $40.26 per share. These shares were recorded as treasury stock.
On July 5, 2016, the Company entered into an amendment to the credit agreement (the "Credit Agreement") related to its senior unsecured credit facility (the "Credit Facility"). The amendment increased the maximum commitment under the Credit Facility from $265 million to $300 million, provides a potential additional $200 million increase in borrowing capacity to $500 million with the approval of the lenders, and extended the termination date of the facility from May 15, 2019, to July 5, 2021.
Consistent with the terms of the Credit Facility prior to its amendment, borrowings under the Credit Facility as amended bear interest, at the Company’s option, at a eurocurrency or base rate plus, in each case, an applicable interest rate margin based on the Company’s then-current leverage ratio (as defined in the Credit Agreement). As of
October 1, 2016
, the borrowing rate under the Credit Agreement was
LIBOR
plus
1.125%
(or
1.648%
). As of
October 1, 2016
, the
$75.0 million
of outstanding debt under the Credit Facility is effectively at a fixed interest rate as a result of a
$75.0 million
notional amount of interest rate swap contracts discussed in Note 5, "Derivatives and Fair Value Measurements." The Company is required to pay an annual commitment fee on the unused revolver credit commitment based on the Company's leverage ratio; the fee was
0.175%
as of
October 1, 2016
. During fiscal 2016, the highest daily borrowing was
$232.0 million
, the average daily borrowings were
$188.6 million
, and the Company borrowed and repaid
$625.0 million
of revolving borrowings under the Credit Facility.
The financial covenants (as defined under the Credit Agreement) require, among other covenants, that the Company maintain, as of each fiscal quarter end, a maximum total leverage ratio and a minimum interest coverage ratio. As of
October 1, 2016
, the Company was in compliance with all financial covenants of the Credit Agreement.
In fiscal 2011, Plexus issued $175.0 million in principal amount of 5.20% Senior Notes, due on June 15, 2018 (the "Notes"). The related Note Purchase Agreement contains certain financial covenants, which include a maximum total leverage ratio, a minimum interest coverage ratio and a minimum net worth test, all as defined in the agreement. As of
October 1, 2016
, the Company was in compliance with all such covenants relating to the Notes and the Note Purchase Agreement.
The Credit Agreement and the Note Purchase Agreement allow for the future payment of cash dividends or the repurchase of shares provided that no event of default (including any failure to comply with a financial covenant) exists at the time of, or would be caused by, the dividend payment or the share repurchases. We have not paid cash dividends in the past and do not currently anticipate paying them in the future. However, we evaluate from time to time potential uses of excess cash, which in the future may include share repurchases above those already authorized, a special dividend or recurring dividends.
On October 4, 2016, the Company entered into a Master Accounts Receivable Purchase Agreement (the “RPA”) with The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch (the “Purchaser”). Pursuant to the RPA, the Company, Plexus Malaysia and one or more additional Plexus subsidiaries that may be designed in the future (each, a “Seller”) may sell to the Purchaser up to an aggregate of $100.0 million in accounts receivable owed to such Sellers by specified customers. In exchange, the Purchaser pays a purchase price for each purchased receivable equal to the net face value of the receivable less an agreed upon discount. The facility represented by the RPA is non-committed, meaning that the Company and each other Seller acknowledge that they have not paid a commitment or comparable fee to the Purchaser, and that the Purchaser does not have a continuing obligation to purchase any receivable from any Seller. The Purchaser will pay an agreed-upon servicing fee to each Seller with respect to each purchased receivable sold by such Seller, consistent with common market practices. The RPA contains representations, warranties, covenants, and termination events that are customary for factoring transactions of this type.
Based on current expectations, we believe that our projected cash flows provided by operations, available cash and cash equivalents, potential borrowings under the Credit Facility, and our leasing capabilities, should be sufficient to meet our working capital and fixed capital requirements for the next twelve months. If our future financing needs increase, we may need to arrange additional debt or equity financing. Accordingly, we evaluate and consider from time to time various financing alternatives to supplement our financial resources. However, we cannot be assured that we will be able to make any such arrangements on acceptable terms.
CONTRACTUAL OBLIGATIONS, COMMITMENTS AND OFF-BALANCE SHEET OBLIGATIONS
Our disclosures regarding contractual obligations and commercial commitments are located in various parts of our regulatory filings. Information in the following table provides a summary of our contractual obligations and commercial commitments as of
October 1, 2016
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Fiscal Year
|
Contractual Obligations
|
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
2022 and thereafter
|
Long-Term Debt Obligations (1,2)
|
|
$
|
266.0
|
|
|
$
|
84.8
|
|
|
$
|
181.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Capital Lease and Other Short-Term Debt Obligations
|
|
5.2
|
|
|
3.5
|
|
|
1.4
|
|
|
0.3
|
|
|
—
|
|
Operating Lease Obligations
|
|
29.3
|
|
|
8.5
|
|
|
12.1
|
|
|
7.9
|
|
|
0.8
|
|
Purchase Obligations (3)
|
|
482.1
|
|
|
473.2
|
|
|
7.7
|
|
|
1.2
|
|
|
—
|
|
Other Long-Term Liabilities on the Balance Sheet (4)
|
|
11.5
|
|
|
0.5
|
|
|
0.3
|
|
|
—
|
|
|
10.7
|
|
Other Long-Term Liabilities not on the Balance Sheet (5)
|
|
7.6
|
|
|
3.5
|
|
|
0.2
|
|
|
1.1
|
|
|
2.8
|
|
Other financing obligations (6)
|
|
12.9
|
|
|
1.5
|
|
|
3.1
|
|
|
3.2
|
|
|
5.1
|
|
Total Contractual Cash Obligations
|
|
$
|
814.6
|
|
|
$
|
575.5
|
|
|
$
|
206.0
|
|
|
$
|
13.7
|
|
|
$
|
19.4
|
|
|
|
1)
|
Includes amounts outstanding under the Credit Facility. As of
October 1, 2016
, the outstanding balance was
$75.0 million
. The amounts listed above include interest; see Note 4 in Notes to Consolidated Financial Statements for further information.
|
|
|
2)
|
Includes $175.0 million in principal amount of Notes. The amounts listed above include interest; see Note 4 in Notes to Consolidated Financial Statements for further information.
|
|
|
3)
|
As of
October 1, 2016
, purchase obligations consist primarily of purchases of inventory and equipment in the ordinary course of business.
|
|
|
4)
|
As of
October 1, 2016
, other long-term obligations on the balance sheet included deferred compensation obligations to certain of our former and current executive officers, as well as other key employees, and an asset retirement obligation. We have excluded from the above table the impact of approximately
$2.8 million
, as of
October 1, 2016
, related to unrecognized income tax benefits. The Company cannot make reliable estimates of the future cash flows by period related to these obligations.
|
|
|
5)
|
As of
October 1, 2016
, other long-term obligations not on the balance sheet consisted of guarantees and a commitment for salary continuation and certain benefits in the event employment of one executive officer of the Company is terminated without cause. Excluded from the amounts disclosed are certain bonus and incentive compensation amounts, which would be paid on a prorated basis in the year of termination.
|
|
|
6)
|
Includes future minimum payments under the base lease agreement in Guadalajara, Mexico. Excludes $20.3 million of future minimum payments under renewal options from 2025 through 2034. See Note 3 in Notes to Consolidated Financial Statements for further information.
|
DISCLOSURE ABOUT CRITICAL ACCOUNTING ESTIMATES
Our accounting policies are disclosed in Note 1 of Notes to the Consolidated Financial Statements. During fiscal
2016
, there were no material changes to these policies. Our more critical accounting estimates are described below:
Revenue –
Net sales from manufacturing services are recognized when the product has been shipped, the risk of ownership has transferred to the customer, the price to the buyer is fixed or determinable, and recoverability is reasonably assured. This point depends on contractual terms and generally occurs upon shipment of the goods from Plexus. Generally, there are no formal customer acceptance requirements or further obligations related to manufacturing services; if such requirements or obligations exist, then a sale is recognized at the time when such requirements are completed and such obligations fulfilled.
Sales are recorded net of estimated returns of manufactured product based on management’s analysis of historical rates of returns, current economic trends and changes in customer demand. Net sales also include amounts billed to customers for shipping and handling, if applicable. The corresponding shipping and handling costs are included in cost of sales.
Net sales from engineering design and development services, which are generally performed under contracts with durations of twelve months or less, are typically recognized as costs are incurred utilizing the proportional performance model. The completed performance model is used if certain customer acceptance criteria exist. Any losses are recognized when anticipated.
Income Taxes
- The Company accounts for income taxes in accordance with ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company does not currently provide for additional U.S. and foreign income taxes which would become payable upon repatriation of undistributed earnings of certain foreign subsidiaries. The Company maintains valuation allowances when it is more likely than not that all or a portion of a deferred tax asset will not be realized. In determining whether a valuation allowance is required, the Company takes into account such factors as prior earnings history, expected future earnings, carryback and carryforward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset.
Stock-Based Compensation –
The Financial Accounting Standard Board (“FASB”) requires all share-based payments to employees, including grants of employee stock options, to be measured at fair value and expensed in the consolidated statements of comprehensive income over the service period (generally the vesting period) of the grant. We used the modified prospective application, under which compensation expense is only recognized in the consolidated statements of comprehensive income beginning with the first period that we adopted the FASB regulation and continuing to be expensed thereafter. We use the Black-Scholes valuation model to value stock options and the Monte Carlo valuation model to value performance stock units. See Note 9, "Benefit Plans," in Notes to Consolidated Financial Statements for further information.
NEW ACCOUNTING PRONOUNCEMENTS
See Note 1, "Description of Business and Significant Accounting Policies," in Notes to Consolidated Financial Statements regarding recent accounting pronouncements.
|
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
PLEXUS CORP.
List of Financial Statements and Financial Statement Schedule
October 1, 2016
|
|
|
|
|
Contents
|
Pages
|
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
|
|
NOTE: All other financial statement schedules are omitted because they are not applicable or the required information is included in the Consolidated Financial Statements or notes thereto.
Report of Independent Registered Public Accounting Firm
To the Shareholders
and Board of Directors
of Plexus Corp.:
In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Plexus Corp. and its subsidiaries at
October 1, 2016
and
October 3, 2015
, and the results of their operations and their cash flows for each of the three years in the period ended
October 1, 2016
in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of
October 1, 2016
, based on criteria established in
Internal Control - Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Annual Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements, on the financial statement schedule, and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As discussed in Note 1 to the consolidated financial statements, the Company changed the manner in which it classifies deferred taxes in 2016.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
November 18, 2016
PLEXUS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
for the fiscal years ended
October 1, 2016
,
October 3, 2015
and
September 27, 2014
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Net sales
|
|
$
|
2,556,004
|
|
|
$
|
2,654,290
|
|
|
$
|
2,378,249
|
|
Cost of sales
|
|
2,328,645
|
|
|
2,414,740
|
|
|
2,152,680
|
|
Gross profit
|
|
227,359
|
|
|
239,550
|
|
|
225,569
|
|
Selling and administrative expenses
|
|
120,886
|
|
|
122,423
|
|
|
113,682
|
|
Restructuring and other charges
|
|
7,034
|
|
|
1,691
|
|
|
11,280
|
|
Operating income
|
|
99,439
|
|
|
115,436
|
|
|
100,607
|
|
Other income (expense):
|
|
|
|
|
|
|
Interest expense
|
|
(14,635
|
)
|
|
(13,964
|
)
|
|
(12,295
|
)
|
Interest income
|
|
4,242
|
|
|
3,499
|
|
|
2,934
|
|
Miscellaneous
|
|
(1,652
|
)
|
|
1,324
|
|
|
2,079
|
|
Income before income taxes
|
|
87,394
|
|
|
106,295
|
|
|
93,325
|
|
Income tax expense
|
|
10,967
|
|
|
11,963
|
|
|
6,112
|
|
Net income
|
|
$
|
76,427
|
|
|
$
|
94,332
|
|
|
$
|
87,213
|
|
Earnings per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
2.29
|
|
|
$
|
2.81
|
|
|
$
|
2.58
|
|
Diluted
|
|
$
|
2.24
|
|
|
$
|
2.74
|
|
|
$
|
2.52
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
Basic
|
|
33,374
|
|
|
33,618
|
|
|
33,785
|
|
Diluted
|
|
34,098
|
|
|
34,379
|
|
|
34,655
|
|
Comprehensive income:
|
|
|
|
|
|
|
Net income
|
|
$
|
76,427
|
|
|
$
|
94,332
|
|
|
$
|
87,213
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
Derivative instrument fair value adjustment - net of income taxes
|
|
8,967
|
|
|
(11,223
|
)
|
|
1,565
|
|
Foreign currency translation adjustments
|
|
(14,035
|
)
|
|
(13,830
|
)
|
|
(3,220
|
)
|
Other comprehensive loss
|
|
(5,068
|
)
|
|
(25,053
|
)
|
|
(1,655
|
)
|
Total comprehensive income
|
|
$
|
71,359
|
|
|
$
|
69,279
|
|
|
$
|
85,558
|
|
The accompanying notes are an integral part of these consolidated financial statements.
PLEXUS CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
as of
October 1, 2016
and
October 3, 2015
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
432,964
|
|
|
$
|
357,106
|
|
Accounts receivable, net of allowances of $2,368 and $879, respectively
|
|
416,888
|
|
|
384,680
|
|
Inventories
|
|
564,131
|
|
|
569,371
|
|
Prepaid expenses and other
|
|
19,364
|
|
|
22,882
|
|
Total current assets
|
|
1,433,347
|
|
|
1,334,039
|
|
Property, plant and equipment, net
|
|
291,225
|
|
|
317,351
|
|
Deferred income taxes
|
|
4,834
|
|
|
4,657
|
|
Other
|
|
36,413
|
|
|
35,713
|
|
Total non-current assets
|
|
332,472
|
|
|
357,721
|
|
Total assets
|
|
$
|
1,765,819
|
|
|
$
|
1,691,760
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Current portion of long-term debt and capital lease obligations
|
|
$
|
78,507
|
|
|
$
|
3,513
|
|
Accounts payable
|
|
397,200
|
|
|
400,710
|
|
Customer deposits
|
|
84,637
|
|
|
81,359
|
|
Accrued salaries and wages
|
|
41,806
|
|
|
49,270
|
|
Other accrued liabilities
|
|
48,286
|
|
|
44,446
|
|
Total current liabilities
|
|
650,436
|
|
|
579,298
|
|
Long-term debt and capital lease obligations, net of current portion
|
|
184,002
|
|
|
258,293
|
|
Other liabilities
|
|
14,584
|
|
|
11,897
|
|
Total non-current liabilities
|
|
198,586
|
|
|
270,190
|
|
Total liabilities
|
|
849,022
|
|
|
849,488
|
|
Commitments and contingencies
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Preferred stock, $.01 par value, 5,000 shares authorized, none issued or outstanding
|
|
—
|
|
|
—
|
|
Common stock, $.01 par value, 200,000 shares authorized, 51,272 and 50,554 shares issued, respectively, and 33,457 and 33,500 shares outstanding, respectively
|
|
513
|
|
|
506
|
|
Additional paid-in capital
|
|
530,647
|
|
|
497,488
|
|
Common stock held in treasury, at cost, 17,815 and 17,054 shares, respectively
|
|
(539,968
|
)
|
|
(509,968
|
)
|
Retained earnings
|
|
937,144
|
|
|
860,717
|
|
Accumulated other comprehensive loss
|
|
(11,539
|
)
|
|
(6,471
|
)
|
Total shareholders’ equity
|
|
916,797
|
|
|
842,272
|
|
Total liabilities and shareholders’ equity
|
|
$
|
1,765,819
|
|
|
$
|
1,691,760
|
|
The accompanying notes are an integral part of these consolidated financial statements.
PLEXUS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
for the fiscal years ended
October 1, 2016
,
October 3, 2015
and
September 27, 2014
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Additional
Paid-In Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
Balances, September 28, 2013
|
|
33,600
|
|
|
$
|
492
|
|
|
$
|
449,368
|
|
|
$
|
(449,968
|
)
|
|
$
|
679,172
|
|
|
$
|
20,237
|
|
|
$
|
699,301
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,213
|
|
|
—
|
|
|
87,213
|
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,655
|
)
|
|
(1,655
|
)
|
Treasury shares purchased
|
|
(733
|
)
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
12,970
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,970
|
|
Exercise of stock options, including tax benefits
|
|
786
|
|
|
8
|
|
|
13,296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,304
|
|
Balances, September 27, 2014
|
|
33,653
|
|
|
500
|
|
|
475,634
|
|
|
(479,968
|
)
|
|
766,385
|
|
|
18,582
|
|
|
781,133
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,332
|
|
|
—
|
|
|
94,332
|
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,053
|
)
|
|
(25,053
|
)
|
Treasury shares purchased
|
|
(745
|
)
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
13,252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,252
|
|
Exercise of stock options, including tax benefits
|
|
592
|
|
|
6
|
|
|
8,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,608
|
|
Balances, October 3, 2015
|
|
33,500
|
|
|
506
|
|
|
497,488
|
|
|
(509,968
|
)
|
|
860,717
|
|
|
(6,471
|
)
|
|
842,272
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,427
|
|
|
—
|
|
|
76,427
|
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,068
|
)
|
|
(5,068
|
)
|
Treasury shares purchased
|
|
(761
|
)
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
19,341
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,341
|
|
Exercise of stock options, including tax benefits
|
|
718
|
|
|
7
|
|
|
13,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,825
|
|
Balances, October 1, 2016
|
|
33,457
|
|
|
513
|
|
|
$
|
530,647
|
|
|
$
|
(539,968
|
)
|
|
$
|
937,144
|
|
|
$
|
(11,539
|
)
|
|
$
|
916,797
|
|
The accompanying notes are an integral part of these consolidated financial statements.
PLEXUS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
for the fiscal years ended
October 1, 2016
,
October 3, 2015
and
September 27, 2014
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Cash flows from operating activities
|
|
|
|
|
|
|
Net income
|
|
$
|
76,427
|
|
|
$
|
94,332
|
|
|
$
|
87,213
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
47,414
|
|
|
48,378
|
|
|
47,261
|
|
Amortization of intangibles
|
|
—
|
|
|
—
|
|
|
603
|
|
Amortization of deferred financing fees
|
|
405
|
|
|
304
|
|
|
334
|
|
Loss on sale of property, plant and equipment
|
|
1,215
|
|
|
123
|
|
|
183
|
|
Asset impairment charges
|
|
—
|
|
|
—
|
|
|
3,160
|
|
Deferred income tax net benefit
|
|
(330
|
)
|
|
(597
|
)
|
|
(1,653
|
)
|
Stock-based compensation expense
|
|
19,341
|
|
|
13,252
|
|
|
12,970
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable
|
|
(36,990
|
)
|
|
(64,876
|
)
|
|
(19,426
|
)
|
Inventories
|
|
(785
|
)
|
|
(48,202
|
)
|
|
(122,611
|
)
|
Other current and noncurrent assets
|
|
2,913
|
|
|
6,398
|
|
|
(1,742
|
)
|
Accounts payable
|
|
5,839
|
|
|
5,283
|
|
|
90,320
|
|
Customer deposits
|
|
4,466
|
|
|
25,843
|
|
|
(13,130
|
)
|
Other current and noncurrent liabilities
|
|
7,823
|
|
|
(3,666
|
)
|
|
4,950
|
|
Cash flows provided by operating activities
|
|
127,738
|
|
|
76,572
|
|
|
88,432
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Payments for property, plant and equipment
|
|
(31,123
|
)
|
|
(35,076
|
)
|
|
(65,284
|
)
|
Proceeds from sales of property, plant and equipment
|
|
4,607
|
|
|
407
|
|
|
2,717
|
|
Cash flows used in investing activities
|
|
(26,516
|
)
|
|
(34,669
|
)
|
|
(62,567
|
)
|
Cash flows from financing activities
|
|
|
|
|
|
|
Borrowings under credit facility
|
|
625,000
|
|
|
483,000
|
|
|
281,000
|
|
Payments on debt and capital lease obligations
|
|
(629,571
|
)
|
|
(487,811
|
)
|
|
(285,263
|
)
|
Debt issuance costs
|
|
(545
|
)
|
|
—
|
|
|
—
|
|
Repurchases of common stock
|
|
(30,000
|
)
|
|
(30,000
|
)
|
|
(30,000
|
)
|
Proceeds from exercise of stock options
|
|
16,407
|
|
|
11,380
|
|
|
14,869
|
|
Minimum tax withholding related to vesting of restricted stock
|
|
(2,582
|
)
|
|
(2,772
|
)
|
|
(1,565
|
)
|
Cash flows used in financing activities
|
|
(21,291
|
)
|
|
(26,203
|
)
|
|
(20,959
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(4,073
|
)
|
|
(5,185
|
)
|
|
(180
|
)
|
Net increase in cash and cash equivalents
|
|
75,858
|
|
|
10,515
|
|
|
4,726
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
Beginning of period
|
|
357,106
|
|
|
346,591
|
|
|
341,865
|
|
End of period
|
|
$
|
432,964
|
|
|
$
|
357,106
|
|
|
$
|
346,591
|
|
Supplemental disclosure information:
|
|
|
|
|
|
|
Interest paid
|
|
$
|
14,927
|
|
|
$
|
13,483
|
|
|
$
|
12,681
|
|
Income taxes paid
|
|
$
|
11,364
|
|
|
$
|
11,157
|
|
|
$
|
8,976
|
|
The accompanying notes are an integral part of these consolidated financial statements.
Plexus Corp.
Notes to Consolidated Financial Statements
1. Description of Business and Significant Accounting Policies
Description of Business:
Plexus Corp. and its subsidiaries (together “Plexus” or the “Company,”) participate in the Electronic Manufacturing Services (“EMS”) industry. Plexus provides integrated product conceptualization, design, commercialization, manufacturing, fulfillment and sustaining solutions to customers in the Healthcare/Life Sciences, Industrial/Commercial, Networking/Communications and Defense/Security/Aerospace market sectors. Plexus is headquartered in Neenah, Wisconsin and has operations in the Americas (“AMER”), Europe, Middle East, and Africa (“EMEA”) and Asia-Pacific (“APAC”) regions.
Significant Accounting Policies
Consolidation Principles and Basis of Presentation:
The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and include the accounts of Plexus Corp. and its subsidiaries. All significant intercompany transactions have been eliminated.
Certain prior period amounts have been reclassified to conform to the current period presentation.
The Company’s fiscal year ends on the Saturday closest to September 30. The Company also uses a “4-4-5” weekly accounting system for the interim periods in each quarter. Each quarter, therefore, ends on a Saturday at the end of the 4-4-5 period. Periodically, an additional week must be added to the fiscal year to re-align with the Saturday closest to September 30. Fiscal
2016
and fiscal
2014
included 52 weeks; fiscal
2015
included 53 weeks. The first quarter of fiscal 2015 included 14 weeks and all other fiscal quarters presented included 13 weeks.
Cash and Cash Equivalents:
Cash equivalents include short-term highly liquid investments and are classified as Level 1 in the fair level hierarchy described below. As of
October 1, 2016
and
October 3, 2015
, cash and cash equivalents consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
Cash
|
|
$
|
175,396
|
|
|
$
|
179,339
|
|
Money market funds and other
|
|
257,568
|
|
|
177,767
|
|
Total cash and cash equivalents
|
|
$
|
432,964
|
|
|
$
|
357,106
|
|
Inventories:
Inventories are valued at the lower of cost or market. Cost is determined by the first-in, first-out (“FIFO”) method. Valuing inventories at the lower of cost or market requires the use of estimates and judgment. Customers may cancel their orders, change production quantities or delay production for a number of reasons that are beyond the Company’s control. Any of these, or certain additional actions, could impact the valuation of inventory. Any actions taken by the Company’s customers that could impact the value of its inventory are considered when determining the lower of cost or market valuations.
In certain instances, in accordance with contractual terms, the Company receives customer deposits to offset obsolete and excess inventory risks.
Property, Plant and Equipment and Depreciation:
Property, plant and equipment is stated at cost and depreciated using the straight-line method over the estimated useful lives of the respective assets. Estimated useful lives for major classes of depreciable assets are as follows:
|
|
|
Buildings and improvements
|
5-50 years
|
Machinery and equipment
|
3-7 years
|
Computer hardware and software
|
3-10 years
|
Certain facilities and equipment held under capital leases are classified as property, plant and equipment and amortized using the straight-line method over the term of the lease and the related obligations are recorded as liabilities. Amortization of assets held under capital leases is included in depreciation expense (see Note 3, "Property, Plant and Equipment") and the financing component of the lease payments is classified as interest expense. Maintenance and repairs are expensed as incurred.
The Company capitalizes significant costs incurred in the acquisition or development of software for internal use. This includes costs of the software, consulting services and compensation costs for employees directly involved in developing internal use computer software.
Plexus Corp.
Notes to Consolidated Financial Statements
Impairment of Long-Lived Assets:
Long-lived assets, including property, plant and equipment and intangible assets with finite lives are reviewed for impairment and written down to fair value when facts and circumstances indicate that the carrying value of long-lived assets or asset groups may not be recoverable through estimated future undiscounted cash flows. If an impairment has occurred, a write-down to estimated fair value is made and the impairment loss is recognized as a charge against current operations. The impairment analysis is based on management’s assumptions, including future revenue and cash flow projections. Circumstances that may lead to impairment of property, plant and equipment and intangible assets with finite lives include reduced expectations for future performance or industry demand and possible further restructurings, among others.
Revenue Recognition:
Net sales from manufacturing services are recognized when the product has been shipped, the risk of ownership has transferred to the customer, the price to the buyer is fixed or determinable, and recoverability is reasonably assured. This point depends on contractual terms and generally occurs upon shipment of the goods from Plexus. Generally, there are no formal customer acceptance requirements or further obligations related to manufacturing services; if such requirements or obligations exist, then a sale is recognized at the time when such requirements are completed and such obligations are fulfilled.
Sales are recorded net of estimated returns of manufactured products based on management’s analysis of historical returns, current economic trends and changes in customer demand. Net sales also include amounts billed to customers for shipping and handling. The corresponding shipping and handling costs are included in cost of sales.
Net sales from engineering design and development services, which are generally performed under contracts with a duration of twelve months or less, are typically recognized as program costs are incurred utilizing the proportional performance model. The completed performance model is used if certain customer acceptance criteria exist. Any losses are recognized when anticipated. Net sales from engineering design and development services were less than 5.0% of consolidated net sales for each of fiscal
2016
,
2015
and
2014
.
Income Taxes:
The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes” ("ASC 740"). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company does not currently provide for additional U.S. and foreign income taxes that would become payable upon the repatriation of undistributed earnings of certain foreign subsidiaries. The Company maintains valuation allowances when it is more likely than not that all or a portion of a deferred tax asset will not be realized. In determining whether a valuation allowance is required, the Company takes into account such factors as prior earnings history, expected future earnings, carryback and carryforward periods, and tax strategies that could potentially enhance the likelihood of the realization of a deferred tax asset.
Foreign Currency Translation:
The Company translates assets and liabilities of subsidiaries operating outside of the U.S. with a functional currency other than the U.S. dollar into U.S. dollars using exchange rates in effect at the relevant balance sheet date and net sales, expenses and cash flows at the average exchange rates during the respective periods. Adjustments resulting from translation of the financial statements are recorded as a component of “Accumulated other comprehensive loss.” Exchange gains and losses arising from transactions denominated in a currency other than the functional currency of the entity involved and remeasurement adjustments for foreign operations where the U.S. dollar is the functional currency are included in our Consolidated Statements of Comprehensive Income as a component "Other income (expense)." Exchange gains (losses) on foreign currency transactions were
$(1.7) million
,
$1.3 million
, and
$(0.1) million
for fiscal
2016
,
2015
and
2014
, respectively. These amounts include the amount of gain (loss) recognized in income during each fiscal year due to non-designated forward currency exchange contracts the Company entered into during each respective year. Refer to Note 5, "Derivatives and Fair Value Measurements," for further details on derivatives.
Derivatives:
All derivatives are recognized on the balance sheet at fair value. The Company periodically enters into forward currency exchange contracts and interest rate swaps. On the date a derivative contract is entered into, the Company designates the derivative as a hedge of a recognized asset or liability (a “non-designated” hedge), a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (a “cash flow” hedge), or a hedge of the net investment in a foreign operation. The Company does not enter into derivatives for speculative purposes. Changes in the fair value of a derivative that qualifies as a non-designated hedge are recorded in earnings as are the gains or losses related to the hedged asset or liability. Changes in the fair value of a derivative that qualifies as a cash flow hedge are recorded in “Accumulated other comprehensive loss” within shareholders’ equity, until earnings are affected by the variability of cash flows. Changes in the fair value of a derivative used to hedge the net investment in a foreign operation are recorded in “Accumulated other comprehensive loss” within shareholders’ equity. The Company's interest rate swaps and certain forward
Plexus Corp.
Notes to Consolidated Financial Statements
currency exchange contracts are treated as cash flow hedges and, therefore,
$9.0 million
,
$(11.2) million
and
$1.6 million
was recorded in “Accumulated other comprehensive loss” for fiscal
2016
,
2015
and
2014
, respectively.
Grants from Government Authorities:
Grants from governments are recognized at their fair value where there is reasonable assurance that the grant funds will be received and the Company will comply with all attached conditions to the grant. Government grants relating to property, plant and equipment are recorded as an offset to the carrying value of the related assets at the time of capitalization. Government grants relating to other costs incurred are recognized as an offset to those related costs, for which the grants are intended to compensate for, at the time they are recognized.
Earnings Per Share:
The computation of basic earnings per common share is based upon the weighted average number of common shares outstanding and net income. The computation of diluted earnings per common share reflects additional dilution from share-based awards, excluding any with an antidilutive effect.
Stock-based Compensation:
The Company measures all share-based payments to employees, including grants of employee stock options, at fair value and expenses them in the Consolidated Statements of Comprehensive Income over the service period (generally the vesting period) of the grant.
Comprehensive (Loss) Income:
The Company follows the established standards for reporting comprehensive (loss) income, which is defined as the changes in equity of an enterprise except those resulting from shareholder transactions.
Accumulated other comprehensive loss consists of the following as of
October 1, 2016
and
October 3, 2015
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
Foreign currency translation adjustments
|
|
$
|
(11,637
|
)
|
|
$
|
2,398
|
|
Cumulative change in fair value of derivative instruments
|
|
98
|
|
|
(8,869
|
)
|
Accumulated other comprehensive loss
|
|
$
|
(11,539
|
)
|
|
$
|
(6,471
|
)
|
Refer to Note 5, "Derivatives and Fair Value Measurements," for further explanation regarding the change in fair value of derivative instruments, net of tax adjustments, that is recorded to “Accumulated other comprehensive loss.”
Use of Estimates:
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Fair Value of Financial Instruments:
The Company holds financial instruments consisting of cash and cash equivalents, accounts receivable, certain deferred compensation assets held under trust arrangements, accounts payable, debt, and derivatives. The carrying values of cash and cash equivalents, accounts receivable, accounts payable, and capital lease obligations as reported in the consolidated financial statements approximate fair value. Derivatives and certain deferred compensation assets held under a trust and a rabbi trust arrangement are recorded at fair value. Accounts receivable are reflected at net realizable value based on anticipated losses due to potentially uncollectible balances. Anticipated losses are based on management’s analysis of historical losses and changes in customers’ credit status. The fair value of the Company’s long-term debt was
$251.4 million
and
$250.2 million
as of
October 1, 2016
and
October 3, 2015
, respectively. The Company uses quoted market prices when available or discounted cash flows to calculate fair value. If measured at fair value in the financial statements, long-term debt (including the current portion) would be classified as Level 2 in the fair value hierarchy described below. The fair values of the Company’s derivatives are disclosed in Note 5, "Derivatives and Fair Value Measurements." The fair values of the deferred compensation assets held under a trust and a rabbi trust arrangement are discussed in Note 9, "Benefit Plans."
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (or exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The accounting guidance establishes a fair value hierarchy based on three levels of inputs that may be used to measure fair value. The input levels are:
Level 1: Quoted (observable) market prices in active markets for identical assets or liabilities.
Level 2: Inputs other than Level 1 that are observable, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
Plexus Corp.
Notes to Consolidated Financial Statements
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability.
Business and Credit Concentrations:
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash, cash equivalents, trade accounts receivable and derivative instruments, specifically related to counterparties. In accordance with the Company’s investment policy, the Company’s cash, cash equivalents and derivative instruments were placed with recognized financial institutions. The Company’s investment policy limits the amount of credit exposure in any one issue and the maturity date of the investment securities that typically comprise investment grade short-term debt instruments. Concentrations of credit risk in accounts receivable resulting from sales to major customers are discussed in Note 11, "Reportable Segments, Geographic Information and Major Customers." The Company, at times, requires cash deposits for services performed. The Company also closely monitors extensions of credit.
New Accounting Pronouncements:
In March 2016, the Financial Accounting Standards Board (“FASB”) issued guidance that changes the accounting for certain aspects of share-based payments to employees. The guidance requires the recognition of the income tax effects of awards in the income statement when the awards vest or are settled, thus eliminating additional paid-in capital pools. The guidance also allows for the employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting. In addition, the guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis. The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early adoption is permitted. The adoption of the new standard is not expected to have a material impact on the Company's Consolidated Financial Statements.
In February 2016, the FASB issued guidance that primarily requires lessees to recognize most leases on their balance sheets but record expenses on their income statements in a manner similar to current accounting. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. The Company is currently in the process of assessing the impact of the adoption of the new standard on its Consolidated Financial Statements and the timing of adoption.
In November 2015, the FASB issued an accounting standard to simplify the presentation of deferred taxes. The new guidance requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet, as opposed to being presented as current and non-current. This guidance is required to be adopted for annual periods beginning after December 15, 2016, and interim periods within those annual periods. In the fourth quarter of fiscal 2016, the Company elected to early adopt the guidance retrospectively. The adoption resulted in a reclassification of
$10.7 million
of current deferred income tax assets and
$9.7 million
of non-current deferred income tax liabilities to non-current deferred income tax assets in the Company’s consolidated balance sheet as of October 3, 2015.
In April 2015, the FASB issued an amendment that requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Under the new guidance, the recognition and measurement of debt issuance costs is not affected. This guidance is effective for annual periods beginning on or after December 15, 2015. In the fourth quarter of fiscal 2016, the Company elected to early adopt the guidance retrospectively. The adoption resulted in a reclassification of
$1.0 million
of deferred financing costs from other non-current assets to long-term debt and capital lease obligations, net of current portion in the Company’s consolidated balance sheet as of October 3, 2015.
In May 2014, the FASB issued amended guidance for revenue recognition. The standard's core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under current guidance. This may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. In July 2015 the FASB approved a one-year deferral of the standard. The new standard will become effective retrospectively for the Company for the fiscal first quarter of 2019, with early adoption permitted, but not before the original effective date (fiscal first quarter of 2018). The Company is currently in the process of evaluating the impact of the adoption of this guidance on its Consolidated Financial Statements.
The Company has determined that no other recently issued accounting standards will have a material impact on its Consolidated Financial Statements, or will not apply to its operations.
Plexus Corp.
Notes to Consolidated Financial Statements
2. Inventories
Inventories as of
October 1, 2016
and
October 3, 2015
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
Raw materials
|
|
$
|
414,303
|
|
|
$
|
407,637
|
|
Work-in-process
|
|
69,423
|
|
|
84,472
|
|
Finished goods
|
|
80,405
|
|
|
77,262
|
|
Total inventories
|
|
$
|
564,131
|
|
|
$
|
569,371
|
|
In certain circumstances, per contractual terms, customer deposits are received by the Company to offset obsolete and excess inventory risks. The total amount of customer deposits related to inventory and included within current liabilities on the accompanying Consolidated Balance Sheets as of
October 1, 2016
and
October 3, 2015
was
$74.6 million
and
$64.3 million
, respectively.
3. Property, Plant and Equipment
Property, plant and equipment as of
October 1, 2016
and
October 3, 2015
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
Land, buildings and improvements
|
|
$
|
247,806
|
|
|
$
|
278,637
|
|
Machinery and equipment
|
|
336,378
|
|
|
334,257
|
|
Computer hardware and software
|
|
107,239
|
|
|
102,763
|
|
Construction in progress
|
|
4,298
|
|
|
9,175
|
|
Total property, plant and equipment, gross
|
|
695,721
|
|
|
724,832
|
|
Less: accumulated depreciation
|
|
(404,496
|
)
|
|
(407,481
|
)
|
Total property, plant and equipment, net
|
|
$
|
291,225
|
|
|
$
|
317,351
|
|
Assets held under capital leases and included in property, plant and equipment as of
October 1, 2016
and
October 3, 2015
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
Buildings and improvements
|
|
$
|
4,801
|
|
|
$
|
22,953
|
|
Machinery and equipment
|
|
6,070
|
|
|
3,757
|
|
Total property, plant and equipment held under capital leases, gross
|
|
10,871
|
|
|
26,710
|
|
Less: accumulated amortization
|
|
(7,375
|
)
|
|
(22,201
|
)
|
Total property, plant and equipment held under capital leases, net
|
|
$
|
3,496
|
|
|
$
|
4,509
|
|
As of
October 3, 2015
, the building and improvements category in the table above included a subleased manufacturing facility in San Diego, California recorded at a gross and net book value of approximately
$17.9 million
and
$1.9 million
, respectively. The lease expired during the year and the related asset had
no
value at the end of fiscal 2016.
Amortization of assets held under capital leases totaled
$1.9 million
,
$0.5 million
and
$0.6 million
for fiscal
2016
,
2015
and
2014
, respectively. Capital lease additions totaled
$2.9 million
,
$1.2 million
, and
$1.4 million
for fiscal
2016
,
2015
and
2014
, respectively.
As of
October 1, 2016
,
October 3, 2015
and
September 27, 2014
, accounts payable included approximately
$3.5 million
,
$2.7 million
and
$7.0 million
, respectively, related to the purchase of property, plant and equipment, which have been treated as non-cash transactions for purposes of the Consolidated Statements of Cash Flows.
The Company’s lease agreement for the building shell and land of its facility in Guadalajara, Mexico, includes a
10
-year base lease term that commenced upon the completion of construction during the fourth quarter of fiscal 2014, with two
5
-year renewal options. This lease did not qualify as a sale-leaseback transaction, and was accounted for as a non-cash financing
Plexus Corp.
Notes to Consolidated Financial Statements
transaction. Since the Company believes that it will exercise both renewal options, the lease is being accounted for using a 20 year lease term.
During the third quarter of fiscal 2014, the Company capitalized the building shell in Guadalajara as a non-cash financing obligation of approximately
$8.0 million
, which will be increased by interest expense and land rent expense, and reduced by contractual payments. As of
October 1, 2016
and
October 3, 2015
, the balance of the related financing obligation totaled
$8.4 million
and
$8.2 million
, respectively. The Company capitalized related leasehold improvements of
$1.4 million
during fiscal
2015
, which are included in "Property, plant and equipment" in the Consolidated Balance Sheets, and depreciated accordingly;
no
leasehold improvements were capitalized during fiscal 2016. At the end of the 20-year lease term, the net book value of the assets will approximate the balance of the financing obligation. If the Company does not exercise both renewal options or exercises the first but not the second, it would record a loss related to the disposal of the underlying assets in operating results of
$4.1 million
in fiscal
2024
or
$0.8 million
in fiscal
2029
.
The future minimum payments under the remainder of the ten-year base lease agreement, as well as the two five-year renewal options, are as follows (in thousands):
|
|
|
|
|
2017
|
$
|
1,476
|
|
2018
|
1,513
|
|
2019
|
1,550
|
|
2020
|
1,589
|
|
2021
|
1,629
|
|
2022 through 2024
|
5,135
|
|
|
$
|
12,892
|
|
2025 through 2029
|
$
|
9,451
|
|
2030 through 2034
|
$
|
10,870
|
|
4.
Debt, Capital Lease Obligations and Other Financing
Debt and capital lease obligations as of
October 1, 2016
and
October 3, 2015
, consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
Borrowings under the credit facility
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
5.20% Senior notes, due June 15, 2018
|
|
175,000
|
|
|
175,000
|
|
Capital lease, non-cash financing of leased facility and other obligations
|
|
13,614
|
|
|
12,770
|
|
Unamortized deferred financing fees
|
|
(1,105
|
)
|
|
(964
|
)
|
Total obligations
|
|
262,509
|
|
|
261,806
|
|
Less: current portion
|
|
(78,507
|
)
|
|
(3,513
|
)
|
Long-term debt and capital lease obligations, net of current portion
|
|
$
|
184,002
|
|
|
$
|
258,293
|
|
The Company's weighted average interest rate on capital lease obligations was
5.58%
and
7.59%
as of
October 1, 2016
and
October 3, 2015
, respectively.
The aggregate scheduled maturities of the Company’s debt obligations as of
October 1, 2016
, are as follows (in thousands):
|
|
|
|
|
2017
|
$
|
75,000
|
|
2018
|
175,000
|
|
2019
|
—
|
|
2020
|
—
|
|
2021
|
—
|
|
Thereafter
|
—
|
|
Total
|
$
|
250,000
|
|
Plexus Corp.
Notes to Consolidated Financial Statements
The aggregate scheduled maturities of the Company’s obligations under capital leases and other short-term borrowings (excluding capital lease payments related to the Guadalajara plant disclosed in Note 3, "Property, Plant and Equipment") as of
October 1, 2016
, are as follows (in thousands):
|
|
|
|
|
2017
|
$
|
3,507
|
|
2018
|
927
|
|
2019
|
482
|
|
2020
|
183
|
|
2021
|
143
|
|
Thereafter
|
—
|
|
Total
|
$
|
5,242
|
|
The Company has a senior unsecured revolving credit facility (the “Credit Facility”), which was amended on July 5, 2016, to, among other changes, extend its expiration from
May 15, 2019
, to
July 5, 2021
, and increase the maximum commitment from
$265.0 million
to
$300.0 million
. The Credit Facility, as amended, may be further increased to
$500.0 million
, generally by mutual agreement of the Company and the lenders, subject to certain customary conditions. During fiscal 2016, the highest daily borrowing was
$232.0 million
, the average daily borrowings were
$188.6 million
, and the Company borrowed and repaid
$625.0 million
of revolving borrowings under the Credit Facility.
The financial covenants (as defined under the related Credit Agreement) require that the Company maintain, as of each fiscal quarter end, a maximum total leverage ratio and a minimum interest coverage ratio. As of
October 1, 2016
, the Company was in compliance with all financial covenants of the Credit Agreement. Borrowings under the Credit Facility bear interest, at the Company’s option, at a eurocurrency or base rate plus, in each case, an applicable interest rate margin based on the Company’s then-current leverage ratio (as defined in the Credit Agreement). As of
October 1, 2016
, the borrowing rate under the Credit Agreement was
LIBOR
plus
1.125%
(or
1.648%
). As of
October 1, 2016
, the
$75.0 million
of outstanding debt under the Credit Facility is effectively at a fixed interest rate as a result of a
$75.0 million
notional amount of interest rate swap contracts discussed in Note 5, "Derivatives and Fair Value Measurements." The Company is required to pay an annual commitment fee on the unused revolver credit commitment based on the Company's leverage ratio; the fee was
0.175%
as of
October 1, 2016
.
The Company also has outstanding
5.20%
Senior Notes, due on
June 15, 2018
(the “Notes”). As of
October 1, 2016
and
October 3, 2015
,
$175.0 million
was outstanding, and the Company was in compliance with all financial covenants relating to the Notes, which are generally consistent with those in the Credit Agreement discussed above.
5. Derivatives and Fair Value Measurements
All derivatives are recognized in the accompanying Consolidated Balance Sheets at their estimated fair value. The Company uses derivatives to manage the variability of foreign currency obligations and interest rates. The Company has cash flow hedges related to variable rate debt and forecasted foreign currency obligations, in addition to non-designated hedges to manage foreign currency exposures associated with certain foreign currency denominated assets and liabilities. The Company does not enter into derivatives for speculative purposes.
ASC Topic 815-10, “Derivatives and Hedging,” requires companies to recognize all derivative instruments as either assets or liabilities at fair value in the statement of financial position. In accordance with ASC Topic 815-10, the Company designates some foreign currency exchange contracts and float-to-fixed interest rate derivative contracts as cash flow hedges of forecasted foreign currency expenses and of variable rate interest payments, respectively.
Changes in the fair value of the derivatives that qualify as cash flow hedges are recorded in “Accumulated other comprehensive loss” in the accompanying Consolidated Balance Sheets until earnings are affected by the variability of the cash flows. In the next twelve months, the Company estimates that
$0.6 million
of unrealized losses, net of tax, related to cash flow hedges will be reclassified from other comprehensive loss into earnings. Changes in the fair value of the non-designated derivatives related to recognized foreign currency denominated assets and liabilities are recorded in "Miscellaneous income (expense)" in the accompanying Consolidated Statements of Comprehensive Income.
The Company enters into forward currency exchange contracts for its Malaysian operations on a rolling basis. The Company had cash flow hedges outstanding with a notional value of
$73.7 million
as of
October 1, 2016
and a notional value of
$67.0 million
as of
October 3, 2015
. These forward currency contracts fix the exchange rates for the settlement of future foreign
Plexus Corp.
Notes to Consolidated Financial Statements
currency obligations that have yet to be realized. The total fair value of the forward currency exchange contracts was a
$0.5 million
liability as of
October 1, 2016
and an
$9.4 million
liability as of
October 3, 2015
.
The Company had additional forward currency exchange contracts outstanding as of
October 1, 2016
, with a notional value of
$109.6 million
; there were
no
such contracts outstanding as of
October 3, 2015
. The Company did not designate these derivative instruments as hedging instruments. In accordance with ASC Topic 815-10, the net settlement amount (fair value) related to these contracts is recorded on the Consolidated Balance Sheets as either a current or long-term asset or liability, depending on the term, and as an element of "Other income (expense)." The total fair value of these derivatives was a
$0.1 million
asset
as of
October 1, 2016
.
In 2013, the Company entered into a
$75.0 million
notional amount interest rate swap contract, which expires on May 5, 2017, related to
$75.0 million
of borrowings outstanding under the Credit Facility. This interest rate swap pays the Company variable interest at the one month LIBOR rate, and the Company pays the counterparty a fixed interest rate. The fixed interest rate for the contract is
0.875%
. Based on the terms of the interest rate swap contract and the underlying borrowings outstanding under the Credit Facility, the interest rate contract was determined to be effective, and thus qualifies as a cash flow hedge. As such, any changes in the fair value of the interest rate swap are recorded in "Accumulated other comprehensive loss" on the accompanying Consolidated Balance Sheets until earnings are affected by the variability of cash flows. The total fair value of the interest rate swap contract as of
October 1, 2016
, was a
$0.1 million
liability and a
$0.5 million
liability as of
October 3, 2015
. The notional amount of the Company's interest rate swap was
$75.0 million
as of both
October 1, 2016
and
October 3, 2015
.
The tables below present information regarding the fair values of derivative instruments (as defined in Note 1, "Description of Business and Significant Accounting Policies") and the effects of derivative instruments on the Company’s Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Values of Derivative Instruments
|
In thousands of dollars
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
|
|
|
October 1,
2016
|
|
October 3,
2015
|
|
|
|
October 1,
2016
|
|
October 3,
2015
|
Derivatives designated as hedging instruments
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Fair Value
|
Interest rate swaps
|
|
Prepaid expenses and other
|
|
$—
|
|
$—
|
|
Current liabilities –
Other
|
|
$132
|
|
$497
|
Forward currency forward contracts
|
|
Prepaid expenses and other
|
|
$—
|
|
$—
|
|
Current liabilities –
Other
|
|
$486
|
|
$9,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Values of Derivative Instruments
|
In thousands of dollars
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
|
|
|
October 1,
2016
|
|
October 3,
2015
|
|
|
|
October 1,
2016
|
|
October 3,
2015
|
Derivatives not designated as hedging instruments
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Fair Value
|
|
Balance Sheet
Classification
|
|
Fair Value
|
|
Fair Value
|
Forward currency forward contracts
|
|
Prepaid expenses and other
|
|
$182
|
|
$—
|
|
Current liabilities – Other
|
|
$130
|
|
$—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Impact on Accumulated Other Comprehensive Loss for the Twelve Months Ended
|
In thousands of dollars
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) (“OCI”) on Derivatives (Effective Portion)
|
|
October 1, 2016
|
|
October 3, 2015
|
|
September 27, 2014
|
Interest rate swaps
|
|
$
|
(16
|
)
|
|
$
|
(1,258
|
)
|
|
$
|
(393
|
)
|
Forward currency forward contracts
|
|
$
|
5,311
|
|
|
$
|
(15,660
|
)
|
|
$
|
1,198
|
|
Plexus Corp.
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Impact on Gain (Loss) Recognized in Income for the Twelve Months Ended
|
In thousands of dollars
|
Derivatives in Cash Flow Hedging Relationships
|
|
Classification of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
|
October 1, 2016
|
|
October 3, 2015
|
|
September 27, 2014
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
(381
|
)
|
|
$
|
(579
|
)
|
|
$
|
(542
|
)
|
Forward currency forward contracts
|
|
Selling and administrative expenses
|
|
$
|
(350
|
)
|
|
$
|
(597
|
)
|
|
$
|
(106
|
)
|
Forward currency forward contracts
|
|
Cost of goods sold
|
|
$
|
(3,261
|
)
|
|
$
|
(4,843
|
)
|
|
$
|
(503
|
)
|
Treasury Rate Locks
|
|
Interest expense
|
|
$
|
320
|
|
|
$
|
324
|
|
|
$
|
321
|
|
Treasury Rate Locks
|
|
Income tax expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Location of Gain (Loss) Recognized on Derivatives in Income
|
|
Amount of Gain (Loss) on Derivatives Recognized in Income
|
|
|
October 1, 2016
|
|
October 3, 2015
|
|
September 27, 2014
|
Forward currency forward contracts
|
|
Miscellaneous income (expense)
|
|
$
|
121
|
|
|
$
|
164
|
|
|
$
|
—
|
|
There were no gains or losses recognized in income for derivatives related to ineffective portions and amounts excluded from effectiveness testing for fiscal years
2016
,
2015
and
2014
.
The following table lists the fair values of liabilities of the Company’s derivatives as of
October 1, 2016
, by input level as defined in Note 1, "Description of Business and Significant Accounting Policies":
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Input Levels Asset/(Liability)
|
In thousands of dollars
|
Fiscal year ended October 1, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Derivatives
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
(132
|
)
|
|
$
|
—
|
|
|
$
|
(132
|
)
|
Forward currency forward contracts
|
|
$
|
—
|
|
|
$
|
(434
|
)
|
|
$
|
—
|
|
|
$
|
(434
|
)
|
|
|
|
|
|
|
|
|
|
Fiscal year ended October 3, 2015
|
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
(497
|
)
|
|
$
|
—
|
|
|
$
|
(497
|
)
|
Forward currency forward contracts
|
|
$
|
—
|
|
|
$
|
(9,408
|
)
|
|
$
|
—
|
|
|
$
|
(9,408
|
)
|
The fair value of interest rate swaps and foreign currency forward contracts is determined using a market approach, which includes obtaining directly or indirectly observable values from third parties active in the relevant markets. The primary input in the fair value of the interest rate swaps is the relevant LIBOR forward curve. Inputs in the fair value of the foreign currency forward contracts include prevailing forward and spot prices for currency and interest rate forward curves.
6. Income Taxes
The domestic and foreign components of income (loss) before income tax expense for fiscal
2016
,
2015
and
2014
were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
U.S.
|
|
$
|
(26,796
|
)
|
|
$
|
(32,480
|
)
|
|
$
|
(12,473
|
)
|
Foreign
|
|
114,190
|
|
|
138,775
|
|
|
105,798
|
|
|
|
$
|
87,394
|
|
|
$
|
106,295
|
|
|
$
|
93,325
|
|
Plexus Corp.
Notes to Consolidated Financial Statements
Income tax expense (benefit) for fiscal
2016
,
2015
and
2014
were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Current:
|
|
|
|
|
|
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,050
|
)
|
State
|
|
(15
|
)
|
|
(397
|
)
|
|
(332
|
)
|
Foreign
|
|
11,312
|
|
|
12,957
|
|
|
10,147
|
|
|
|
11,297
|
|
|
12,560
|
|
|
7,765
|
|
Deferred:
|
|
|
|
|
|
|
Federal
|
|
—
|
|
|
—
|
|
|
(1,506
|
)
|
State
|
|
24
|
|
|
(399
|
)
|
|
—
|
|
Foreign
|
|
(354
|
)
|
|
(198
|
)
|
|
(147
|
)
|
|
|
(330
|
)
|
|
(597
|
)
|
|
(1,653
|
)
|
|
|
$
|
10,967
|
|
|
$
|
11,963
|
|
|
$
|
6,112
|
|
The following is a reconciliation of the federal statutory income tax rate to the effective income tax rates reflected in the Consolidated Statements of Comprehensive Income for fiscal
2016
,
2015
and
2014
:
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Federal statutory income tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
Permanent differences
|
|
1.6
|
|
|
1.3
|
|
|
1.8
|
|
Foreign tax rate differences
|
|
(36.3
|
)
|
|
(38.0
|
)
|
|
(33.2
|
)
|
Disregarded entity benefit
|
|
(1.8
|
)
|
|
(1.2
|
)
|
|
(1.8
|
)
|
Dividend repatriation
|
|
32.9
|
|
|
—
|
|
|
—
|
|
Valuation allowances
|
|
(18.7
|
)
|
|
16.5
|
|
|
8.4
|
|
Other, net
|
|
(0.1
|
)
|
|
(2.3
|
)
|
|
(3.7
|
)
|
Effective income tax rate
|
|
12.6
|
%
|
|
11.3
|
%
|
|
6.5
|
%
|
The Company recorded income tax expense of
$11.0 million
,
$12.0 million
and
$6.1 million
for fiscal
2016
,
2015
and
2014
, respectively.
The effective tax rate for fiscal 2016 was higher than the effective tax rate for fiscal 2015 primarily as a result of the overall decrease in income before taxes in jurisdictions where the Company does not pay taxes. The effective tax rate for fiscal 2015 is higher than that of fiscal 2014 primarily as a result of the geographic distribution of worldwide earnings and tax benefits recorded in fiscal 2014 due to the lapse of statute of limitations related to certain U.S. tax examinations.
During fiscal 2016, the Company repatriated
$100.0 million
of current year foreign earnings from the APAC region to the U.S., which had no income statement impact due to U.S. net operating losses, the use of U.S. tax credits and the reversal of the related valuation allowance. The repatriation does not impact the permanently reinvested assertions made by the Company regarding prior period foreign earnings as the remittance was distributed exclusively from current year foreign earnings. The Company does not have a history of repatriating foreign earnings by way of a taxable dividend and considers the fiscal 2016 remittance to be an isolated occurrence. The Company does not anticipate a similar repatriation in the foreseeable future.
During fiscal 2015, the Company recorded a
$17.5 million
addition to its valuation allowance relating to continuing losses in certain jurisdictions within the AMER and EMEA regions.
During fiscal 2014, the Company recorded a
$7.9 million
addition to its valuation allowance related to continuing losses in certain jurisdictions within the AMER and EMEA regions. During fiscal 2014, the Company also recorded tax benefits of
$3.8 million
primarily due to the lapse of statute of limitations related to certain U.S. tax examinations during the fiscal year.
Plexus Corp.
Notes to Consolidated Financial Statements
The components of the net deferred income tax assets as of
October 1, 2016
and
October 3, 2015
, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
Deferred income tax assets:
|
|
|
|
|
Loss/credit carryforwards
|
|
$
|
24,017
|
|
|
$
|
39,380
|
|
Inventories
|
|
7,527
|
|
|
7,799
|
|
Accrued benefits
|
|
25,493
|
|
|
25,180
|
|
Allowance for bad debts
|
|
461
|
|
|
321
|
|
Other
|
|
2,822
|
|
|
3,724
|
|
Total gross deferred income tax assets
|
|
60,320
|
|
|
76,404
|
|
Less valuation allowances
|
|
(41,002
|
)
|
|
(58,343
|
)
|
Deferred income tax assets
|
|
19,318
|
|
|
18,061
|
|
Deferred income tax liabilities:
|
|
|
|
|
Property, plant and equipment
|
|
14,400
|
|
|
13,320
|
|
Other
|
|
84
|
|
|
84
|
|
Deferred income tax liabilities
|
|
14,484
|
|
|
13,404
|
|
Net deferred income tax assets
|
|
$
|
4,834
|
|
|
$
|
4,657
|
|
During fiscal
2016
, the Company’s valuation allowance decreased by
$17.3 million
. This decrease is primarily the result of the dividend remitted from current year foreign earnings discussed above.
As of
October 1, 2016
, the Company had approximately
$148.0 million
of pre-tax state net operating loss carryforwards that expire between fiscal 2017 and 2037. These state net operating losses have a full valuation allowance against them.
As a result of using the with-and-without method under the requirements for accounting for stock-based compensation, the Company has an unrecognized net operating loss carryforward of
$4.9 million
related to tax deductions in excess of compensation expense for stock options. This deduction will remain unrecognized until the related deductions result in a reduction to income taxes payable.
During fiscal
2016
, tax legislation was adopted in various jurisdictions. None of these changes are expected to have a material impact on the Company's consolidated financial condition, results of operations or cash flows.
The Company has been granted a tax holiday for a foreign subsidiary in the APAC region. This tax holiday will expire on
December 31, 2024
, and is subject to certain conditions with which the Company expects to comply. The Company benefited from a second tax holiday within the APAC region, which under the terms of the Company's agreement with the local taxing authority expired on
December 31, 2013
. During fiscal
2016
,
2015
and
2014
, these tax holidays resulted in tax reductions of approximately
$27.1 million
(
$0.81
per basic share),
$29.9 million
(
$0.89
per basic share) and
$24.1 million
(
$0.71
per basic share), respectively.
The Company does not provide for taxes that would be payable if undistributed earnings of foreign subsidiaries were remitted because the Company considers these earnings to be permanently reinvested. The aggregate undistributed earnings of the Company’s foreign subsidiaries for which a deferred income tax liability has not been recorded was approximately
$836.6 million
as of
October 1, 2016
. If such earnings were repatriated, additional tax expense may result, although the calculation of such additional taxes is not practicable at this time.
The Company has approximately
$2.8 million
of uncertain tax benefits as of
October 1, 2016
. The Company has classified these amounts in the Consolidated Balance Sheets as “Other liabilities” (noncurrent) in the amount of
$0.6 million
and an offset to “Deferred income taxes” (noncurrent asset) in the amount of
$2.2 million
. The Company has classified these amounts as “Other liabilities” (noncurrent) and “Deferred income taxes” (noncurrent asset) to the extent that payment is not anticipated within one year.
Plexus Corp.
Notes to Consolidated Financial Statements
The following is a reconciliation of the beginning and ending amounts of unrecognized income tax benefits (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Balance at beginning of fiscal year
|
|
$
|
2,353
|
|
|
$
|
2,368
|
|
|
$
|
7,436
|
|
Gross increases for tax positions of prior years
|
|
534
|
|
|
73
|
|
|
324
|
|
Gross increases for tax positions of the current year
|
|
—
|
|
|
—
|
|
|
—
|
|
Gross decreases for tax positions of prior years
|
|
(88
|
)
|
|
(88
|
)
|
|
(1,582
|
)
|
Lapse of applicable statute of limitations
|
|
—
|
|
|
—
|
|
|
(3,810
|
)
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
Balance at end of fiscal year
|
|
$
|
2,799
|
|
|
$
|
2,353
|
|
|
$
|
2,368
|
|
The amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate is
$0.6 million
for each of the fiscal years ended
October 1, 2016
and
October 3, 2015
.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. The total accrued penalties and net accrued interest with respect to income taxes was approximately
$0.2 million
for each of the fiscal years ended
October 1, 2016
,
October 3, 2015
and
September 27, 2014
. The Company recognized
$0.1 million
of expense for accrued penalties and net accrued interest in the Consolidated Statements of Comprehensive Income for each of the fiscal years ended
October 1, 2016
,
October 3, 2015
and
September 27, 2014
.
It is possible that a number of uncertain tax positions related to federal and state tax positions may be settled within the next 12 months. Settlement of these matters is not expected to have a material effect on the Company’s consolidated results of operations, financial position and cash flows. The Company is not currently under examination by taxing authorities in the U.S. or foreign jurisdictions in which the Company operates. The Company is not aware of any material proposed adjustment that has not been reflected in the current financial statements.
The Company files income tax returns, including returns for its subsidiaries, with federal, state, local and foreign taxing jurisdictions. The following tax years remain subject to examination by the respective major tax jurisdictions:
|
|
|
|
Jurisdiction
|
|
Fiscal Years
|
China
|
|
2011-2016
|
Germany
|
|
2011-2016
|
Mexico
|
|
2011-2016
|
Romania
|
|
2010-2016
|
United Kingdom
|
|
2013-2016
|
United States
|
|
|
Federal
|
|
2011, 2013-2016
|
State
|
|
2003-2016
|
7. Earnings Per Share
The following is a reconciliation of the amounts utilized in the computation of basic and diluted earnings per share for fiscal
2016
,
2015
and
2014
(in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Net income
|
|
$
|
76,427
|
|
|
$
|
94,332
|
|
|
$
|
87,213
|
|
Basic weighted average common shares outstanding
|
|
33,374
|
|
|
33,618
|
|
|
33,785
|
|
Dilutive effect of share-based awards outstanding
|
|
724
|
|
|
761
|
|
|
870
|
|
Diluted weighted average shares outstanding
|
|
34,098
|
|
|
34,379
|
|
|
34,655
|
|
Earnings per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
2.29
|
|
|
$
|
2.81
|
|
|
$
|
2.58
|
|
Diluted
|
|
$
|
2.24
|
|
|
$
|
2.74
|
|
|
$
|
2.52
|
|
Plexus Corp.
Notes to Consolidated Financial Statements
In fiscal
2016
,
2015
and
2014
, share-based awards for approximately
0.8 million
,
0.7 million
and
0.5 million
shares, respectively, were not included in the computation of diluted earnings per share as they were antidilutive.
Outstanding shares have decreased in recent years as a result of the Company's stock repurchase programs. Refer to Note 13, "Shareholders' Equity" for further information on the Company's stock repurchase programs.
8. Operating Lease Commitments
The Company has a number of operating lease agreements primarily involving manufacturing facilities, manufacturing equipment and computerized design equipment. These leases are non-cancelable and expire on various dates through 2022, and many contain renewal and/or purchase options. Rent expense under all operating leases for fiscal
2016
,
2015
and
2014
was approximately
$13.6 million
,
$14.4 million
and
$15.1 million
, respectively.
Future minimum annual payments on operating leases are as follows (in thousands):
|
|
|
|
|
2017
|
$
|
8,500
|
|
2018
|
6,634
|
|
2019
|
5,455
|
|
2020
|
5,130
|
|
2021
|
2,795
|
|
Thereafter
|
751
|
|
Total future minimum operating lease payments
|
$
|
29,265
|
|
|
|
9. Benefit Plans
401(k) Savings Plan:
The Company’s 401(k) Retirement Plan covers all eligible U.S. employees. The Company matches employee contributions up to
4.0%
of eligible earnings. The Company’s contributions for fiscal
2016
,
2015
and
2014
totaled
$7.4 million
,
$7.2 million
and
$7.2 million
, respectively.
Stock-based Compensation Plans:
During fiscal 2016 the Company’s shareholders approved the Plexus Corp. 2016 Omnibus Incentive Plan (the “2016 Plan”). The 2016 Plan is a stock and cash-based incentive plan, and includes provisions by which the Company may grant executive officers, employees and directors stock options, stock appreciation rights ("SARs"), restricted stock (including restricted stock units ("RSUs"), performance stock awards (including performance stock units ("PSUs"), other stock awards and cash incentive awards. Similar awards were offered under its predecessor, the 2008 Long-Term Incentive Plan (the "2008 Plan"), which is no longer being used for grants; however, outstanding awards granted under the 2008 Plan and its predecessors continue until vesting, exercise, forfeiture or expiration.
The maximum number of shares of Plexus common stock that may be issued pursuant to the 2016 Plan is
3.2 million
shares; in addition, cash incentive awards of up to
$4.0 million
per employee may be granted annually. The exercise price of each stock option and SAR granted must not be less than the fair market value on the date of grant. The Compensation and Leadership Development Committee (the “Committee”) of the Board of Directors may establish a term and vesting period for awards under the 2016 Plan as well as accelerate the vesting of such awards. Generally, stock options vest in two annual installments and have a term of
ten years
. SARs vest in two annual installments and have a term of
seven years
. RSUs granted to executive officers, other officers and key employees generally vest on the third anniversary of the grant date (assuming continued employment), which is also the date as of which the underlying shares will be issued. Vesting of PSUs is dependent on performance related to pre-defined metrics, including the relative performance of the Company's stock price as compared to the companies in the Russell 3000 Index during the
three
-year performance period. The Committee also grants RSUs to non-employee directors, which generally fully vest on the first anniversary of the grant date, which is also the date the underlying shares are issued (unless further deferred).
Individual stock option and SARs grants are determined annually, but granted on a quarterly basis. Grants of RSUs and PSUs are generally made only on an annual basis.
In fiscal
2016
, the Company granted options to purchase
0.2 million
shares of the Company’s common stock. Additionally, the Company granted RSUs for
0.4 million
shares of common stock and PSUs for
0.1 million
shares (at target).
Plexus Corp.
Notes to Consolidated Financial Statements
In fiscal
2015
, the Company granted options to purchase
0.1 million
shares of the Company’s common stock and
0.1 million
stock-settled SARs. Additionally, the Company granted RSUs for
0.2 million
shares of common stock and awards of PSUs for
0.1 million
shares (at target).
In fiscal
2014
, the Company granted options to purchase
0.2 million
shares of the Company’s common stock and
0.1 million
stock-settled SARs. Additionally, the Company granted RSUs for
0.2 million
shares of common stock and awards of PSUs for
0.1 million
shares (at target).
The Company recognized
$19.3 million
,
$13.3 million
and
$13.0 million
of compensation expense associated with stock-based awards in fiscal
2016
,
2015
and
2014
, respectively.
No
deferred tax benefits related to equity awards were recognized in fiscal
2016
,
2015
or
2014
. Included in the
$19.3 million
of total stock-based compensation expense for the year ended
October 1, 2016
, was
$5.2 million
related to modifications of awards held by the Company's former President and Chief Executive Officer. The award modifications were the result of accelerated vesting of previously unvested awards upon his retirement.
A summary of the Company’s stock option and SAR activity follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options/SARs (in thousands)
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value (in thousands)
|
Outstanding as of September 28, 2013
|
|
3,065
|
|
|
$
|
29.27
|
|
|
|
Granted
|
|
318
|
|
|
41.39
|
|
|
|
Canceled
|
|
(105
|
)
|
|
32.44
|
|
|
|
Exercised
|
|
(1,008
|
)
|
|
27.41
|
|
|
|
Outstanding as of September 27, 2014
|
|
2,270
|
|
|
$
|
31.65
|
|
|
|
Granted
|
|
221
|
|
|
39.53
|
|
|
|
Canceled
|
|
(25
|
)
|
|
36.50
|
|
|
|
Exercised
|
|
(549
|
)
|
|
28.93
|
|
|
|
Outstanding as of October 3, 2015
|
|
1,917
|
|
|
$
|
33.27
|
|
|
|
Granted
|
|
229
|
|
|
39.52
|
|
|
|
Canceled
|
|
(66
|
)
|
|
41.48
|
|
|
|
Exercised
|
|
(619
|
)
|
|
31.59
|
|
|
|
Outstanding as of October 1, 2016
|
|
1,461
|
|
|
$
|
34.59
|
|
|
$
|
17,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options/SARs (in thousands)
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Life (years)
|
|
Aggregate Intrinsic Value (in thousands)
|
Exercisable as of:
|
|
|
|
|
|
|
|
|
September 27, 2014
|
|
1,772
|
|
|
$
|
30.45
|
|
|
|
|
|
October 3, 2015
|
|
1,560
|
|
|
$
|
31.67
|
|
|
|
|
|
October 1, 2016
|
|
1,125
|
|
|
$
|
33.11
|
|
|
5.24
|
|
$
|
15,375
|
|
The following table summarizes outstanding stock option and SAR information as of
October 1, 2016
(Options/SARs in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Exercise Prices
|
|
Number of Options/SARs Outstanding (in thousands)
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Life
(years)
|
|
Number of Options/SARs Exercisable (in thousands)
|
|
Weighted Average Exercise Price
|
$14.17 - $29.80
|
|
390
|
|
|
$
|
25.80
|
|
|
4.29
|
|
390
|
|
|
$
|
25.80
|
|
$29.81 - $36.79
|
|
419
|
|
|
$
|
33.20
|
|
|
5.98
|
|
313
|
|
|
$
|
32.77
|
|
$36.80 - $40.64
|
|
374
|
|
|
$
|
38.65
|
|
|
6.45
|
|
293
|
|
|
$
|
38.83
|
|
$40.65 - $45.35
|
|
277
|
|
|
$
|
43.55
|
|
|
8.47
|
|
128
|
|
|
$
|
43.10
|
|
$14.17 - $45.35
|
|
1,461
|
|
|
$
|
34.59
|
|
|
6.12
|
|
1,125
|
|
|
$
|
33.11
|
|
Plexus Corp.
Notes to Consolidated Financial Statements
The Company uses the Black-Scholes valuation model to value options and SARs. The Company used its historical stock prices as the basis for its volatility assumptions. The assumed risk-free rates were based on U.S. Treasury rates in effect at the time of grant with a term consistent with the expected option and SAR lives. The expected options and SARs lives represent the period of time that the options and SARs granted are expected to be outstanding and were based on historical experience.
The weighted average fair value per share of options and SARs granted for fiscal
2016
,
2015
and
2014
were
$12.82
,
$14.55
and
$15.78
, respectively. The fair value of each option and SAR grant was estimated at the date of grant using the Black-Scholes option-pricing model based on the assumption ranges below:
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Expected life (years)
|
|
5.70
|
|
4.50 - 5.70
|
|
4.50 - 5.00
|
Risk-free interest rate
|
|
1.23 - 1.87%
|
|
1.52 - 1.64%
|
|
1.24 - 1.86%
|
Expected volatility
|
|
35 - 37%
|
|
37 - 38%
|
|
38 - 47%
|
Dividend yield
|
|
—
|
|
—
|
|
—
|
The fair value of options and SARs vested for fiscal
2016
,
2015
and
2014
was
$3.6 million
,
$5.5 million
and
$6.1 million
, respectively.
For fiscal
2016
,
2015
and
2014
, the total intrinsic value of options and SARs exercised was
$7.4 million
,
$7.7 million
and
$13.5 million
, respectively.
As of
October 1, 2016
, there was
$2.6 million
of unrecognized compensation cost related to non-vested options and SARs that is expected to be recognized over a weighted average period of
1.1 years
.
A summary of the Company’s PSU and RSU activity follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Fair Value at Date of Grant
|
|
Aggregate Intrinsic Value (in thousands)
|
Units outstanding as of September 28, 2013
|
|
654
|
|
|
$
|
29.73
|
|
|
|
Granted
|
|
302
|
|
|
40.76
|
|
|
|
Canceled
|
|
(92
|
)
|
|
31.89
|
|
|
|
Vested
|
|
(134
|
)
|
|
41.06
|
|
|
|
Units outstanding as of September 27, 2014
|
|
730
|
|
|
$
|
31.97
|
|
|
|
Granted
|
|
325
|
|
|
41.46
|
|
|
|
Canceled
|
|
(43
|
)
|
|
35.15
|
|
|
|
Vested
|
|
(216
|
)
|
|
37.52
|
|
|
|
Units outstanding as of October 3, 2015
|
|
796
|
|
|
$
|
38.18
|
|
|
|
Granted
|
|
499
|
|
|
39.68
|
|
|
|
Canceled
|
|
(29
|
)
|
|
36.84
|
|
|
|
Vested
|
|
(244
|
)
|
|
27.77
|
|
|
|
Units outstanding as of October 1, 2016
|
|
1,022
|
|
|
$
|
41.49
|
|
|
$
|
47,796
|
|
The Company uses the fair value at the date of grant to value RSUs. As of
October 1, 2016
, there was
$15.8 million
of unrecognized compensation cost related to RSUs that is expected to be recognized over a weighted average period of
1.8 years
.
The Company uses the Monte Carlo valuation model to determine the fair value of PSUs at the date of grant. The PSUs granted in fiscal 2016 and prior years are payable in shares and vest based on the relative total shareholder return of the Company's common stock as compared to the Russell 3000 Index over a three year performance period. The number of shares that may be issued pursuant to PSUs ranges from
zero
to
0.3 million
. The Company recognizes stock-based compensation expense over the PSUs’ vesting period.
No
PSUs vested during the fiscal year ended
October 1, 2016
. There were
0.1 million
PSUs granted during fiscal
2016
,
2015
and
2014
.
As of
October 1, 2016
, there was
$2.4 million
of unrecognized compensation cost related to PSUs that is expected to be recognized over a weighted average period of
1.9 years
.
Plexus Corp.
Notes to Consolidated Financial Statements
Deferred Compensation Arrangements:
The Company has agreements with certain former executive officers to provide nonqualified deferred compensation. Under these agreements, the Company agrees to pay these former executives, or their designated beneficiaries upon such executives’ deaths, certain amounts annually for the first
15 years
subsequent to their retirement. As of
October 1, 2016
and
October 3, 2015
, the related deferred compensation liability associated with these arrangements totaled
$0.6 million
and
$1.3 million
, respectively.
The Company maintains investments in a trust account to fund required payments under the deferred compensation plan. As of
October 1, 2016
and
October 3, 2015
, the total value of the assets held by the trust totaled
$9.3 million
and
$8.9 million
, respectively, and was recorded at fair value on a recurring basis. These assets were classified as Level 2 in the fair value hierarchy discussed in Note 1, "Description of Business and Significant Accounting Policies." During fiscal
2016
,
2015
and
2014
, the Company made payments to the participants in the amount of
$0.8 million
,
$0.9 million
and
$0.8 million
, respectively.
Supplemental Executive Retirement Plan:
The Company also maintains a supplemental executive retirement plan (the “SERP”) as an additional deferred compensation plan for executive officers. Under the SERP, a covered executive may elect to defer some or all of the participant’s compensation into the plan, and the Company may credit the participant’s account with a discretionary employer contribution. Participants are entitled to payment of deferred amounts and any related earnings upon termination or retirement from Plexus.
The SERP operates under a rabbi trust arrangement (the “Trust”). The Trust allows investment of deferred compensation held on behalf of the participants into individual accounts and, within these accounts, into one or more designated investments. Investment choices do not include Plexus stock. During fiscal
2016
,
2015
and
2014
, the Company made contributions to the participants’ SERP accounts in the amount of
$0.5 million
,
$0.5 million
and
$0.7 million
, respectively.
As of
October 1, 2016
and
October 3, 2015
, the SERP assets held in the Trust totaled
$9.5 million
and
$8.3 million
, respectively, and the related liability to the participants totaled approximately
$9.8 million
and
$6.9 million
as of
October 1, 2016
and
October 3, 2015
, respectively. As of
October 1, 2016
and
October 3, 2015
, the SERP assets held in the Trust were recorded at fair value on a recurring basis, and were classified as Level 2 in the fair value hierarchy discussed in Note 1, "Description of Business and Significant Accounting Policies."
The Trust assets are subject to the claims of the Company’s creditors. The deferred compensation and Trust assets and the related liabilities to the participants are included in non-current “Other assets” and non-current “Other liabilities,” respectively, in the accompanying Consolidated Balance Sheets.
Other:
The Company currently does not, and is not obligated to, provide any postretirement medical or life insurance benefits to employees.
10. Litigation
The Company is party to lawsuits in the ordinary course of business. Management does not believe that these proceedings, individually or in the aggregate, will have a material positive or adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
11. Reportable Segments, Geographic Information and Major Customers
Reportable segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or group, in assessing performance and allocating resources. The Company uses an internal management reporting system, which provides important financial data to evaluate performance and allocate the Company’s resources on a regional basis. Net sales for the segments are attributed to the region in which the product is manufactured or the service is performed. The services provided, manufacturing processes used, class of customers serviced and order fulfillment processes used are similar and generally interchangeable across the segments. A segment’s performance is evaluated based upon its operating income (loss). A segment’s operating income (loss) includes its net sales less cost of sales and selling and administrative expenses, but excludes corporate and other expenses. Corporate and other expenses primarily represent corporate selling and administrative expenses, and restructuring and other charges, if any. Losses incurred from a typhoon that impacted APAC in fiscal 2016 are excluded from the segment results and included within corporate and other expenses. These costs are not allocated to the segments, as management excludes such costs when assessing the performance of the segments. Inter-segment transactions are generally recorded at amounts that approximate arm’s length transactions. The accounting policies for the segments are the same as for the Company taken as a whole.
Plexus Corp.
Notes to Consolidated Financial Statements
Information about the Company’s three reportable segments for fiscal
2016
,
2015
and
2014
is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Net sales:
|
|
|
|
|
|
|
AMER
|
|
$
|
1,328,760
|
|
|
$
|
1,389,017
|
|
|
$
|
1,238,225
|
|
APAC
|
|
1,161,851
|
|
|
1,285,905
|
|
|
1,132,503
|
|
EMEA
|
|
170,450
|
|
|
140,292
|
|
|
115,893
|
|
Elimination of inter-segment sales
|
|
(105,057
|
)
|
|
(160,924
|
)
|
|
(108,372
|
)
|
|
|
$
|
2,556,004
|
|
|
$
|
2,654,290
|
|
|
$
|
2,378,249
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
AMER
|
|
$
|
64,921
|
|
|
$
|
68,585
|
|
|
$
|
79,211
|
|
APAC
|
|
155,501
|
|
|
160,217
|
|
|
135,539
|
|
EMEA
|
|
(3,746
|
)
|
|
(8,129
|
)
|
|
(11,923
|
)
|
Corporate and other costs
|
|
(117,237
|
)
|
|
(105,237
|
)
|
|
(102,220
|
)
|
|
|
$
|
99,439
|
|
|
$
|
115,436
|
|
|
$
|
100,607
|
|
Other income (expense):
|
|
|
|
|
|
|
Interest expense
|
|
(14,635
|
)
|
|
(13,964
|
)
|
|
(12,295
|
)
|
Interest income
|
|
4,242
|
|
|
3,499
|
|
|
2,934
|
|
Miscellaneous
|
|
(1,652
|
)
|
|
1,324
|
|
|
2,079
|
|
Income before income taxes
|
|
$
|
87,394
|
|
|
$
|
106,295
|
|
|
$
|
93,325
|
|
|
|
|
|
|
|
|
Depreciation:
|
|
|
|
|
|
|
AMER
|
|
$
|
19,937
|
|
|
$
|
17,753
|
|
|
$
|
16,452
|
|
APAC
|
|
16,874
|
|
|
18,176
|
|
|
20,587
|
|
EMEA
|
|
6,106
|
|
|
8,339
|
|
|
7,509
|
|
Corporate
|
|
4,497
|
|
|
4,110
|
|
|
2,713
|
|
|
|
$
|
47,414
|
|
|
$
|
48,378
|
|
|
$
|
47,261
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
AMER
|
|
$
|
14,389
|
|
|
$
|
17,595
|
|
|
$
|
53,135
|
|
APAC
|
|
10,786
|
|
|
9,590
|
|
|
4,096
|
|
EMEA
|
|
3,399
|
|
|
6,976
|
|
|
6,351
|
|
Corporate
|
|
2,549
|
|
|
915
|
|
|
1,702
|
|
|
|
$
|
31,123
|
|
|
$
|
35,076
|
|
|
$
|
65,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1,
2016
|
|
October 3,
2015
|
|
|
Total assets:
|
|
|
|
|
|
|
AMER
|
|
$
|
590,850
|
|
|
$
|
573,437
|
|
|
|
APAC
|
|
1,009,917
|
|
|
1,011,622
|
|
|
|
EMEA
|
|
136,636
|
|
|
128,306
|
|
|
|
Corporate and eliminations
|
|
28,416
|
|
|
(21,605
|
)
|
|
|
|
|
$
|
1,765,819
|
|
|
$
|
1,691,760
|
|
|
|
|
|
|
|
|
|
|
Plexus Corp.
Notes to Consolidated Financial Statements
The following information is provided in accordance with the required segment disclosures for fiscal
2016
,
2015
and
2014
. Net sales were based on the Company’s location providing the product or service (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
Net sales:
|
|
|
|
|
|
|
United States
|
|
$
|
1,134,342
|
|
|
$
|
1,303,106
|
|
|
$
|
1,188,068
|
|
Malaysia
|
|
844,501
|
|
|
926,059
|
|
|
798,447
|
|
China
|
|
317,350
|
|
|
359,846
|
|
|
334,056
|
|
Mexico
|
|
194,418
|
|
|
85,911
|
|
|
50,157
|
|
United Kingdom
|
|
81,894
|
|
|
70,335
|
|
|
72,443
|
|
Romania
|
|
83,712
|
|
|
65,338
|
|
|
39,030
|
|
Germany
|
|
4,844
|
|
|
4,619
|
|
|
4,420
|
|
Elimination of inter-segment sales
|
|
(105,057
|
)
|
|
(160,924
|
)
|
|
(108,372
|
)
|
|
|
$
|
2,556,004
|
|
|
$
|
2,654,290
|
|
|
$
|
2,378,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1,
2016
|
|
October 3,
2015
|
|
|
Long-lived assets:
|
|
|
|
|
|
United States
|
|
$
|
92,152
|
|
|
$
|
101,712
|
|
|
Malaysia
|
|
71,596
|
|
|
72,327
|
|
|
China
|
|
19,197
|
|
|
24,236
|
|
|
Mexico
|
|
39,155
|
|
|
39,002
|
|
|
United Kingdom
|
|
6,594
|
|
|
11,506
|
|
|
Romania
|
|
30,408
|
|
|
30,553
|
|
|
Germany
|
|
307
|
|
|
405
|
|
|
Other Foreign
|
|
4,940
|
|
|
4,689
|
|
|
Corporate
|
|
26,876
|
|
|
32,921
|
|
|
|
|
$
|
291,225
|
|
|
$
|
317,351
|
|
|
As the Company operates flexible manufacturing facilities and processes designed to accommodate customers with multiple product lines and configurations, it is impracticable to report net sales for individual products or services or groups of similar products and services.
Long-lived assets as of
October 1, 2016
and
October 3, 2015
exclude other long-term assets and deferred income tax assets, which totaled
$41.2 million
and
$40.4 million
, respectively.
As a percentage of consolidated net sales, net sales attributable to customers representing 10.0% or more of consolidated net sales for fiscal
2016
,
2015
and
2014
were as follows:
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
General Electric Company (“GE”)
|
|
11.1%
|
|
10.6%
|
|
11.2%
|
Micron Technology, Inc. (“Micron”)
|
|
10.4%
|
|
*
|
|
*
|
ARRIS Group, Inc. (“Arris”)
|
|
10.1%
|
|
12.6%
|
|
12.5%
|
* Net sales attributable to the customer were less than 10.0% of consolidated net sales for the period.
|
During fiscal 2016, 2015, and 2014, net sales attributable to GE were reported in the all three segments and net sales attributable to Arris were reported in the AMER and APAC segments. During fiscal 2016, net sales attributable to Micron were reported in the AMER and APAC segments.
As of
October 1, 2016
, Micron represented
18.9%
of total accounts receivable.
No
customer represented 10.0% or more of total accounts receivable as of
October 3, 2015
.
Plexus Corp.
Notes to Consolidated Financial Statements
12. Guarantees
The Company offers certain indemnifications under its customer manufacturing agreements. In the normal course of business, the Company may from time to time be obligated to indemnify its customers or its customers’ customers against damages or liabilities arising out of the Company’s negligence, misconduct, breach of contract, or infringement of third party intellectual property rights. Certain agreements have extended broader indemnification, and while most agreements have contractual limits, some do not. However, the Company generally does not provide for such indemnities and seeks indemnification from its customers for damages or liabilities arising out of the Company’s adherence to customers’ specifications or designs or use of materials furnished, or directed to be used, by its customers. The Company does not believe its obligations under such indemnities are material.
In the normal course of business, the Company also provides its customers a limited warranty covering workmanship, and in some cases materials, on products manufactured by the Company. Such warranty generally provides that products will be free from defects in the Company’s workmanship and meet mutually agreed-upon specifications for periods generally ranging from
12
months to
24
months. If a product fails to comply with the Company’s limited warranty, the Company’s obligation is generally limited to correcting, at its expense, any defect by repairing or replacing such defective product. The Company’s warranty generally excludes defects resulting from faulty customer-supplied components, design defects or damage caused by any party or cause other than the Company.
The Company provides for an estimate of costs that may be incurred under its limited warranty at the time product revenue is recognized and establishes additional reserves for specifically identified product issues. These costs primarily include labor and materials, as necessary, associated with repair or replacement and are included in the Company's accompanying Consolidated Balance Sheets in "other current accrued liabilities." The primary factors that affect the Company’s warranty liability include the value and the number of shipped units and historical and anticipated rates of warranty claims. As these factors are impacted by actual experience and future expectations, the Company assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary.
Below is a table summarizing the activity related to the Company’s limited warranty liability for the last three fiscal years
2016
,
2015
and
2014
(in thousands):
|
|
|
|
|
Limited warranty liability, as of September 28, 2013
|
$
|
5,942
|
|
Accruals for warranties issued during the period
|
4,331
|
|
Settlements (in cash or in kind) during the period
|
(3,470
|
)
|
Limited warranty liability, as of September 27, 2014
|
6,803
|
|
Accruals for warranties issued during the period
|
1,742
|
|
Settlements (in cash or in kind) during the period
|
(2,698
|
)
|
Limited warranty liability, as of October 3, 2015
|
5,847
|
|
Accruals for warranties issued during the period
|
1,777
|
|
Settlements (in cash or in kind) during the period
|
(1,515
|
)
|
Limited warranty liability, as of October 1, 2016
|
$
|
6,109
|
|
13. Shareholders' Equity
On June 6, 2016, the Board of Directors authorized a multi-year stock repurchase program under which the Company is authorized to repurchase up to
$150.0 million
of its common stock beginning in fiscal 2017. The Company expects to repurchase shares subject to market conditions.
On August 20, 2015, the Board of Directors authorized a stock repurchase program under which the Company was authorized to repurchase up to
$30.0 million
of its common stock during fiscal 2016. The Company repurchased
760,903
shares under this program for
$30.0 million
, at an average price of
$39.43
per share, during fiscal
2016
. These shares were recorded as treasury stock.
On August 13, 2014, the Board of Directors approved a stock repurchase program under which the Company was authorized to repurchase up to
$30.0 million
of its common stock during fiscal 2015. The Company repurchased
745,227
shares under this
Plexus Corp.
Notes to Consolidated Financial Statements
program for
$30.0 million
, at an average price of
$40.26
per share, during fiscal 2015. These shares were recorded as treasury stock.
Pursuant to the Company’s Rights Agreement, each preferred share purchase right (a “Right”) entitles the registered holder to purchase from the Company one one-hundredth of a share of the Company’s Series B Junior Participating Preferred Stock,
$0.01
par value per share (“Preferred Share”), at a price of
$125.00
per one one-hundredth of a Preferred Share, subject to adjustment. The Rights are exercisable only if a person or group acquires beneficial ownership of more than
20.0%
of the Company’s outstanding common stock or commences, or announces an intention to make, a tender offer or exchange offer that would result in such person or group acquiring the beneficial ownership of more than
20.0%
of the Company’s common stock. The Rights expire on
August 28, 2018
, subject to extension.
14. Restructuring and Other Charges
During fiscal
2016
the Company recorded
$7.0 million
of restructuring and other charges related largely to the Company's closure of its manufacturing facility in Fremont, California as a result of the Company’s optimization of its capacity to better reflect customer demand. The Company also recorded restructuring costs in the EMEA segment related to the partial closure of its Livingston, Scotland facility to align with reduced end-market demand.
During fiscal
2015
and
2014
the Company recorded
$1.7 million
and
$11.3 million
of restructuring and other charges. The charges were incurred in the AMER segment and largely related to the consolidation of the Company's manufacturing facilities in Wisconsin and the relocation of manufacturing operations from Juarez to Guadalajara, Mexico.
These charges are recorded within "Restructuring and other charges" on the Condensed Consolidated Statements of Comprehensive Income. Restructuring liabilities are recorded within "Other accrued liabilities" in the Condensed Consolidated Balance Sheets.
For the year ended
October 1, 2016
, the Company incurred restructuring and other charges of
$7.0 million
, which consisted of the following:
|
|
•
|
$5.3 million
of employee termination and severance costs from the closure of the Company's facility in Fremont and the partial closure of the Company's Livingston facility;
|
|
|
•
|
$1.0 million
of moving and transition costs resulting primarily from the relocation of machinery and equipment from the Fremont facility to various other facilities; and
|
|
|
•
|
$0.8 million
loss recorded upon the sale leaseback of the Company's engineering facility in Neenah, Wisconsin.
|
For the year ended
October 3, 2015
, the Company incurred restructuring charges of
$1.7 million
, which consisted of the following:
|
|
•
|
$1.5 million
of moving and transition costs resulting from the relocation of manufacturing operations from Juarez to Guadalajara; and
|
|
|
•
|
$0.1 million
of employee termination and severance costs from the closure of the Company's facility in Juarez.
|
For the year ended
September 27, 2014
, the Company incurred restructuring and other charges of
$11.3 million
, which consisted of the following:
|
|
•
|
$3.2 million
of fixed asset impairment related to the Company's facility in Juarez;
|
|
|
•
|
$3.2 million
of severance from the reduction of the Company's workforce in Juarez; and
|
|
|
•
|
$4.9 million
of rent, moving and associated costs resulting from the early exit of operating leases for two existing facilities and the consolidation of three existing facilities in Wisconsin into the new manufacturing facility in Neenah, as well as moving and transition costs resulting from the relocation of manufacturing operations from Juarez to Guadalajara.
|
As part of the relocation of manufacturing operations from Juarez to Guadalajara, the Company evaluated the ongoing fair value of the long-lived assets associated with the Juarez facility. Based on this evaluation, the Company determined that long-lived assets were impaired and therefore recorded
$3.2 million
of fixed asset impairment for the year ended
September 27,
Plexus Corp.
Notes to Consolidated Financial Statements
2014
. Fair value was evaluated using Level 3 inputs, as defined in Note 1, "Description of Business and Significant Accounting Policies."
No income tax benefit for these restructuring and other charges was recognized due to tax losses in these jurisdictions.
The Company's restructuring accrual activity for the years ended
October 1, 2016
and
October 3, 2015
is included in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Asset Impairment
|
|
Employee Termination and Severance Costs
|
|
Lease Obligations and Other Exit Costs
|
|
Total
|
Accrual balance, September 28, 2013
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restructuring and other charges
|
|
3,160
|
|
|
3,180
|
|
|
4,940
|
|
|
11,280
|
|
Amounts utilized
|
|
(3,160
|
)
|
|
(3,038
|
)
|
|
(4,940
|
)
|
|
(11,138
|
)
|
Accrual balance, September 27, 2014
|
|
—
|
|
|
142
|
|
|
—
|
|
|
142
|
|
Restructuring and other charges
|
|
—
|
|
|
144
|
|
|
1,547
|
|
|
1,691
|
|
Amounts utilized
|
|
—
|
|
|
(286
|
)
|
|
(1,547
|
)
|
|
(1,833
|
)
|
Accrual balance, October 3, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Restructuring and other charges
|
|
—
|
|
|
5,255
|
|
|
1,779
|
|
|
7,034
|
|
Amounts utilized
|
|
—
|
|
|
(4,571
|
)
|
|
(1,621
|
)
|
|
(6,192
|
)
|
Accrual balance, October 1, 2016
|
|
$
|
—
|
|
|
$
|
684
|
|
|
$
|
158
|
|
|
$
|
842
|
|
The restructuring accrual balance is expected to be utilized by the end of the second fiscal quarter of 2017.
15. Quarterly Financial Data (Unaudited)
The following is summarized quarterly financial data for fiscal
2016
and
2015
(in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
Net sales
|
|
$
|
616,664
|
|
|
$
|
618,660
|
|
|
$
|
667,616
|
|
|
$
|
653,064
|
|
|
$
|
2,556,004
|
|
Gross profit
|
|
50,059
|
|
|
53,272
|
|
|
62,498
|
|
|
61,530
|
|
|
227,359
|
|
Net income
|
|
14,448
|
|
|
16,787
|
|
|
26,099
|
|
|
19,093
|
|
|
76,427
|
|
Earnings per share (1):
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.43
|
|
|
$
|
0.50
|
|
|
$
|
0.78
|
|
|
$
|
0.57
|
|
|
$
|
2.29
|
|
Diluted
|
|
$
|
0.42
|
|
|
$
|
0.50
|
|
|
$
|
0.76
|
|
|
$
|
0.56
|
|
|
$
|
2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
Net sales
|
|
$
|
664,690
|
|
|
$
|
651,285
|
|
|
$
|
669,585
|
|
|
$
|
668,730
|
|
|
$
|
2,654,290
|
|
Gross profit
|
|
61,414
|
|
|
59,777
|
|
|
59,087
|
|
|
59,272
|
|
|
239,550
|
|
Net income
|
|
23,079
|
|
|
23,594
|
|
|
23,794
|
|
|
23,865
|
|
|
94,332
|
|
Earnings per share (1):
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.69
|
|
|
$
|
0.70
|
|
|
$
|
0.71
|
|
|
$
|
0.71
|
|
|
$
|
2.81
|
|
Diluted
|
|
$
|
0.67
|
|
|
$
|
0.69
|
|
|
$
|
0.69
|
|
|
$
|
0.70
|
|
|
$
|
2.74
|
|
(1) The annual total amounts may not equal the sum of the quarterly amounts due to rounding. Earnings per share is computed independently for each quarter.