LIZHI INC. (“LIZHI” or the “Company” or “We”) (NASDAQ: LIZI), an
audio-based social and entertainment platform, today announced its
unaudited financial results for the second quarter ended June 30,
2023.
Second Quarter 2023 Financial and
Operational Highlights
- Net revenues were
RMB592.9 million (US$81.8 million) in the second quarter of 2023,
representing a 15% increase from RMB515.7 million in the second
quarter of 2022.
- Average total mobile
MAUs1 in the second quarter of 2023 was
45.6 million, compared with 49.7 million in the second quarter of
2022.
- Average total monthly
paying users2 in the second quarter of
2023 was 433.7 thousand, compared with 485.1 thousand in the second
quarter of 2022.
Mr. Jinnan (Marco) Lai, Founder and CEO of
LIZHI, commented, “In the second quarter of 2023, we continued to
integrate pioneering technologies to drive innovation and
optimization across our global business. Despite the macro
challenges, we remained committed to deepening the application of
advanced technologies, promoting a healthy ecosystem and enhancing
our competitiveness through cutting-edge products and refined
operations.”
Ms. Chengfang Lu, Acting Chief Financial Officer
of LIZHI, stated, “We maintained year-over-year revenue growth in
the second quarter of 2023 while focusing on building a sustainable
and innovation-driven ecosystem. Moving forward, we will continue
strengthening core technologies to spur ongoing product development
and promote global business expansion over the long-term.”
__________________
1 Refers to the average monthly number of active
users across our platforms and Apps in a given period, calculated
by dividing (i) the sum of mobile active users for each month of
such period, by (ii) the number of months in the same period.2
Refers to the average monthly number of paying users in a given
period, calculated by dividing (i) the total number of paying users
in each month of such period by (ii) the number of months in the
same period.
Second Quarter 2023 Unaudited Financial
Results
Net revenues were RMB592.9
million (US$81.8 million) in the second quarter of 2023,
representing a 15% increase from RMB515.7 million in the second
quarter of 2022, as we diversified our audio entertainment product
matrix.
Cost of revenues was RMB418.4
million (US$57.7 million) in the second quarter of 2023,
representing a 23% increase from RMB340.1 million in the second
quarter of 2022, mainly attributable to (i) the increased revenue
sharing fees to our content creators as the Company’s revenues
grew, and the increased percentage of the revenue sharing fees to
incentivize our content creators, (ii) the increased salary and
welfare benefits expenses related to the increased average salary,
and (iii) the increased payment handling costs.
Gross profit was RMB174.4
million (US$24.1 million) in the second quarter of 2023, compared
with RMB175.6 million in the second quarter of 2022.
Non-GAAP gross
profit3 was RMB175.6 million (US$24.2
million) in the second quarter of 2023, compared with RMB176.8
million in the second quarter of 2022.
Gross margin in the second
quarter of 2023 was 29%, compared with 34% in the second quarter of
2022.
Non-GAAP gross margin in the
second quarter of 2023 was 30%, compared with 34% in the second
quarter of 2022.
Operating expenses were
RMB166.6 million (US$23.0 million) in the second quarter of 2023,
compared with RMB161.6 million in the second quarter of 2022.
Research and development expenses were RMB75.2
million (US$10.4 million) in the second quarter of 2023,
representing a 7% increase from RMB70.3 million in the second
quarter of 2022, primarily due to (i) the increased salary and
welfare benefits expenses related to the increase in the number of
our research and development staff, (ii) the increased rental
expenses, and (iii) partially offset by the decreased share-based
compensation expenses and expenses related to research and
development services provided by third parties.
Selling and marketing expenses were RMB67.5
million (US$9.3 million) in the second quarter of 2023,
representing an 11% increase from RMB60.8 million in the second
quarter of 2022, primarily attributable to the (i) increased
branding and marketing expenses, and (ii) the increased salary and
welfare benefits expenses related to the increase in the number of
our sales and marketing staff. The Company will monitor its
discretionary advertising and promotion expenses and adjust
accordingly depending on market conditions.
General and administrative expenses were RMB23.9
million (US$3.3 million) in the second quarter of 2023, compared to
RMB30.6 million in the second quarter of 2022, mainly driven by the
decreased provision for litigation contingencies, professional
service fees, share-based compensation expenses and other
miscellaneous expenses, partially offset by the increased salary
and welfare benefits expenses related to the increased average
salary.
Operating income was RMB7.8
million (US$1.1 million) in the second quarter of 2023, compared
with RMB14.1 million in the second quarter of 2022.
Non-GAAP operating
income4 was RMB13.6 million (US$1.9
million) in the second quarter of 2023, compared with RMB21.2
million in the second quarter of 2022.
Net income was RMB11.6 million
(US$1.6 million) in the second quarter of 2023, compared with
RMB18.9 million in the second quarter of 2022.
__________________
3 Non-GAAP gross profit is a non-GAAP financial
measure, which is defined as gross profit excluding share-based
compensation expenses. This adjustment amounted to RMB1.2 million
(US$0.2 million) and RMB1.2 million in the second quarter of 2023
and 2022, respectively. Please refer to the section below titled
“Unaudited Reconciliations of GAAP and Non-GAAP Results” for
details.4 Non-GAAP operating income is a non-GAAP financial
measure, which is defined as operating income excluding share-based
compensation expenses. This adjustment amounted to RMB5.8 million
(US$0.8 million) and RMB7.1 million in the second quarter of 2023
and 2022, respectively. Please refer to the section below titled
“Unaudited Reconciliations of GAAP and Non-GAAP Results” for
details.
Non-GAAP net income was RMB17.3
million (US$2.4 million) in the second quarter of 2023, compared
with RMB26.0 million in the second quarter of 2022.
Net income attributable to LIZHI
INC.’s ordinary shareholders was RMB13.2
million (US$1.8 million) in the second quarter of 2023, compared
with RMB18.8 million in the second quarter of 2022.
Non-GAAP net income attributable to
LIZHI INC.’s ordinary
shareholders5 was RMB19.0 million (US$2.6
million) in the second quarter of 2023, compared with RMB26.0
million in the second quarter of 2022.
Basic and diluted net income per
ADS6 were RMB0.25 (US$0.03) and RMB0.24
(US$0.03), respectively, in the second quarter of 2023, compared
with RMB0.37 and RMB0.36 in the second quarter of 2022,
respectively.
Non-GAAP basic and diluted net income
per ADS7 were both RMB0.35 (US$0.05) in
the second quarter of 2023, compared with RMB0.50 per ADS in the
second quarter of 2022.
Balance Sheets
As of June 30, 2023, the Company had cash and
cash equivalents and restricted cash of RMB697.1 million (US$96.1
million).
__________________
5 Non-GAAP net income attributable to LIZHI
INC.’s ordinary shareholders is a non-GAAP financial measure, which
is defined as net income attributable to LIZHI INC.’s ordinary
shareholders, excluding share-based compensation expenses. These
adjustments amounted to RMB5.8 million (US$0.8 million) and RMB7.1
million in the second quarter of 2023 and 2022, respectively.
Please refer to the section below titled “Unaudited Reconciliations
of GAAP and Non-GAAP Results” for details.6 ADS refers to American
Depositary Share. Each ADS represents twenty Class A ordinary
shares of the Company. Basic and diluted net income per ADS is net
income attributable to LIZHI INC.’s ordinary shareholders divided
by the weighted average number of ADS.7 Non-GAAP basic and diluted
net income per ADS is a non-GAAP financial measure, which is
defined as non-GAAP net income attributable to LIZHI INC.’s
ordinary shareholders divided by the weighted average number of ADS
used in the calculation of basic and diluted net income per
ADS.
Conference Call
The Company’s management will host an earnings
conference call at 9:00 PM U.S. Eastern Time on August 29, 2023
(9:00 AM Beijing/Hong Kong Time on August 30, 2023).
For participants who wish to join the call,
please access the link provided below to complete the online
registration 20 minutes prior to the scheduled call start time.
Upon registration, participants will receive details for the
conference call, including dial-in numbers, a personal PIN and an
e-mail with detailed instructions to join the conference call.
Registration Link: |
https://register.vevent.com/register/BI99e37448e7294f288c09c8cc9b3ac447 |
Once registration is completed, please dial in
10 minutes before the scheduled start time of the earnings call and
enter the personal PIN as instructed to connect to the call.
Additionally, a live webcast of the conference
call and a replay of the webcast will be available on the Company’s
investor relations website at http://ir.lizhi.fm.
About LIZHI INC.
LIZHI INC. has created a comprehensive
audio-based social ecosystem with a global presence. The Company
aims to cater to users’ interests in audio entertainment and social
networking through its product portfolios. LIZHI INC. envisions an
audio ecosystem where everyone can be connected and interact
through voices. LIZHI INC. has been listed on Nasdaq since January
2020.
For more information, please visit:
http://ir.lizhi.fm.
Use of Non-GAAP Financial
Measures
The unaudited condensed consolidated financial
information is prepared in conformity with accounting principles
generally accepted in the United States of America (“U.S.
GAAP”).
LIZHI uses non-GAAP gross profit, non-GAAP gross
margin, non-GAAP operating loss/income, non-GAAP net loss/income,
non-GAAP net loss/income attributable to LIZHI INC.’s ordinary
shareholders and non-GAAP basic and diluted net loss/income per
ADS, which are non-GAAP financial measures. Non-GAAP gross profit
is gross profit excluding share-based compensation expenses.
Non-GAAP gross margin is non-GAAP gross profit as a percentage of
net revenues. Non-GAAP operating loss/income is operating
loss/income excluding share-based compensation expenses. Non-GAAP
net loss/income is net loss/income, excluding share-based
compensation expenses. Non-GAAP net loss/income attributable to
LIZHI INC.’s ordinary shareholders is net loss/income attributable
to LIZHI INC.’s ordinary shareholders, excluding share-based
compensation expenses. Non-GAAP basic and diluted net loss/income
per ADS is non-GAAP net loss/income attributable to LIZHI INC.’s
ordinary shareholders divided by the weighted average number of ADS
used in the calculation of basic and diluted net loss/income per
ADS. The Company believes that separate analysis and exclusion of
the non-cash impact of the above reconciling item adds clarity to
the constituent parts of its performance. The Company reviews these
non-GAAP financial measures together with GAAP financial measures
to obtain a better understanding of its operating performance. It
uses the non-GAAP financial measure for planning, forecasting and
measuring results against the forecast. The Company believes that
non-GAAP financial measure is useful supplemental information for
investors and analysts to assess its operating performance without
the non-cash effect of share-based compensation expenses.
However, the use of non-GAAP financial measures
has material limitations as an analytical tool. One of the
limitations of using non-GAAP financial measures is that they do
not include all items that impact the Company’s net income for the
period. In addition, because non-GAAP financial measures are not
measured in the same manner by all companies, they may not be
comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not
consider non-GAAP financial measures in isolation from, superior
to, or as an alternative to the financial measure prepared in
accordance with U.S. GAAP.
The presentation of these non-GAAP financial
measures is not intended to be considered in isolation from, or as
a substitute for, the financial information prepared and presented
in accordance with U.S. GAAP. For more information on these
non-GAAP financial measures, please see the table captioned
“Unaudited Reconciliations of GAAP and Non-GAAP Results” near the
end of this release.
Exchange Rate Information
This announcement contains translations of
certain RMB amounts into U.S. dollars at a specified rate solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars and from U.S. dollars to RMB
are made at a rate of RMB7.2513 to US$1.00, the exchange rate on
June 30, 2023, set forth in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or U.S. dollars amounts referred could be converted into U.S.
dollar or RMB, as the case may be, at any particular rate or at
all.
Safe Harbor Statement
This press release contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Statements that are not historical facts, including
statements about the Company’s beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties, and a number of factors could
cause actual results to differ materially from those contained in
any forward-looking statement, including but not limited to the
following: LIZHI’s goals and strategies; LIZHI’s future business
development, results of operations and financial condition; the
expected growth of the online audio market; the expectation
regarding the rate at which to gain active users, especially paying
users; LIZHI’s ability to monetize the user base; fluctuations in
general economic and business conditions in China and overseas
markets; the impact of the COVID-19 to LIZHI’s business operations
and the economy in China and elsewhere generally; any adverse
changes in laws, regulations, rules, policies or guidelines
applicable to LIZHI; and assumptions underlying or related to any
of the foregoing. In some cases, forward-looking statements can be
identified by words or phrases such as “may,” “will,” “expect,”
“anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,”
“believe,” “potential,” “continue,” “is/are likely to” or other
similar expressions. Further information regarding these and other
risks, uncertainties or factors is included in the Company’s
filings with the Securities Exchange Commission. All information
provided in this press release is as of the date of this press
release, and the Company does not undertake any duty to update such
information, except as required under applicable law.
For investor and media inquiries, please
contact:
In China:
LIZHI INC.IR DepartmentTel: +86 (20) 8381-8791E-mail:
ir@lizhi.fm
The Piacente Group, Inc.Jenny CaiTel: +86 (10) 6508-0677E-mail:
Lizhi@tpg-ir.com
In the United States:
The Piacente Group, Inc. Brandi PiacenteTel:
+1-212-481-2050E-mail: Lizhi@tpg-ir.com
|
LIZHI INC. |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
(All amounts in thousands, except for share, ADS, per share data
and per ADS data) |
|
|
|
December31,2022 |
|
June30,2023 |
|
June30,2023 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
568,192 |
|
686,627 |
|
94,690 |
Short-term investments |
|
111,353 |
|
- |
|
- |
Restricted cash |
|
10,323 |
|
10,428 |
|
1,438 |
Accounts receivable, net |
|
3,233 |
|
2,437 |
|
336 |
Prepayments and other current assets |
|
30,391 |
|
25,809 |
|
3,559 |
|
|
|
|
|
|
|
Total current assets |
|
723,492 |
|
725,301 |
|
100,023 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, equipment and leasehold improvement, net |
|
26,546 |
|
21,228 |
|
2,927 |
Intangible assets, net |
|
1,183 |
|
1,595 |
|
220 |
Right-of-use assets, net |
|
25,116 |
|
17,204 |
|
2,373 |
|
|
|
|
|
|
|
Total non-current assets |
|
52,845 |
|
40,027 |
|
5,520 |
|
|
|
|
|
|
|
TOTAL ASSETS |
|
776,337 |
|
765,328 |
|
105,543 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
53,832 |
|
51,408 |
|
7,089 |
Deferred revenue |
|
35,677 |
|
29,435 |
|
4,059 |
Salary and welfare payable |
|
136,837 |
|
122,685 |
|
16,919 |
Taxes payable |
|
5,421 |
|
5,657 |
|
780 |
Short-term loans |
|
73,765 |
|
7,226 |
|
997 |
Lease liabilities due within one year |
|
18,372 |
|
14,141 |
|
1,950 |
Accrued expenses and other current liabilities |
|
47,622 |
|
50,780 |
|
7,003 |
|
|
|
|
|
|
|
Total current liabilities |
|
371,526 |
|
281,332 |
|
38,797 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Lease liabilities |
|
8,195 |
|
3,750 |
|
517 |
Other non-current liabilities |
|
3,952 |
|
3,627 |
|
500 |
|
|
|
|
|
|
|
Total non-current liabilities |
|
12,147 |
|
7,377 |
|
1,017 |
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
383,673 |
|
288,709 |
|
39,814 |
|
LIZHI INC. |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(CONTINUED) |
(All amounts in thousands, except for share, ADS, per share data
and per ADS data) |
|
|
|
December31,2022 |
|
June30,2023 |
|
June30,2023 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Class A Ordinary shares (US$0.0001 par value, 1,268,785,000 |
|
|
|
|
|
|
shares authorized, 818,962,260 shares issued and803,607,050 shares
outstanding as of December 31, 2022;1,268,785,000 shares
authorized, 838,962,260 shares issuedand 816,105,590 shares
outstanding as of June 30, 2023). |
|
543 |
|
557 |
|
77 |
Class B Ordinary shares (US$0.0001 par value, 231,215,000 |
|
|
|
|
|
|
shares authorized, issued and outstanding as of December 31,2022
and June 30, 2023, respectively). |
|
168 |
|
168 |
|
23 |
Treasury stock |
|
(10) |
|
(16) |
|
(2) |
Additional paid in capital |
|
2,657,433 |
|
2,675,783 |
|
369,007 |
Statutory reserves |
|
529 |
|
529 |
|
73 |
Accumulated deficit |
|
(2,280,543) |
|
(2,217,974) |
|
(305,873) |
Accumulated other comprehensive income |
|
14,557 |
|
21,952 |
|
3,028 |
TOTAL LIZHI Inc.’s shareholders’ equity |
|
392,677 |
|
480,999 |
|
66,333 |
|
|
|
|
|
|
|
Non-controlling interests |
|
(13) |
|
(4,380) |
|
(604) |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY |
|
392,664 |
|
476,619 |
|
65,729 |
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
776,337 |
|
765,328 |
|
105,543 |
|
LIZHI INC. |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(All amounts in thousands, except for share, ADS, per share data
and per ADS data) |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June30,2022 |
|
March31,2023 |
|
June30,2023 |
|
June30,2023 |
|
June
30,2022 |
|
June
30,2023 |
|
June
30,2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audio entertainment revenues |
|
513,018 |
|
628,766 |
|
590,530 |
|
81,438 |
|
1,027,040 |
|
1,219,296 |
|
168,149 |
Podcast, advertising and other revenues |
|
2,676 |
|
2,225 |
|
2,327 |
|
321 |
|
5,367 |
|
4,552 |
|
628 |
Total net revenues |
|
515,694 |
|
630,991 |
|
592,857 |
|
81,759 |
|
1,032,407 |
|
1,223,848 |
|
168,777 |
Cost of revenues (1) |
|
(340,063) |
|
(434,559) |
|
(418,446) |
|
(57,706) |
|
(688,684) |
|
(853,005) |
|
(117,635) |
Gross profit |
|
175,631 |
|
196,432 |
|
174,411 |
|
24,053 |
|
343,723 |
|
370,843 |
|
51,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
(60,756) |
|
(58,848) |
|
(67,522) |
|
(9,312) |
|
(120,765) |
|
(126,370) |
|
(17,427) |
General and administrative expenses |
|
(30,550) |
|
(22,968) |
|
(23,934) |
|
(3,301) |
|
(52,928) |
|
(46,902) |
|
(6,468) |
Research and development expenses |
|
(70,262) |
|
(71,911) |
|
(75,184) |
|
(10,368) |
|
(141,356) |
|
(147,095) |
|
(20,285) |
Total operating expenses |
|
(161,568) |
|
(153,727) |
|
(166,640) |
|
(22,981) |
|
(315,049) |
|
(320,367) |
|
(44,180) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
14,063 |
|
42,705 |
|
7,771 |
|
1,072 |
|
28,674 |
|
50,476 |
|
6,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
480 |
|
856 |
|
1,022 |
|
141 |
|
425 |
|
1,878 |
|
259 |
Foreign exchange losses |
|
(424) |
|
(259) |
|
(352) |
|
(49) |
|
(810) |
|
(611) |
|
(84) |
Investment income |
|
146 |
|
1,609 |
|
1,397 |
|
193 |
|
240 |
|
3,006 |
|
415 |
Government grants |
|
4,169 |
|
3,189 |
|
2,005 |
|
277 |
|
6,795 |
|
5,194 |
|
716 |
Others, net |
|
480 |
|
268 |
|
142 |
|
20 |
|
51 |
|
410 |
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
18,914 |
|
48,368 |
|
11,985 |
|
1,654 |
|
35,375 |
|
60,353 |
|
8,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
(61) |
|
(39) |
|
(424) |
|
(58) |
|
(104) |
|
(463) |
|
(64) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
18,853 |
|
48,329 |
|
11,561 |
|
1,596 |
|
35,271 |
|
59,890 |
|
8,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (income)/loss attributable to the non-controlling interests
shareholders |
|
(7) |
|
1,033 |
|
1,646 |
|
227 |
|
3 |
|
2,679 |
|
369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to LIZHI INC.’s ordinary
shareholders |
|
18,846 |
|
49,362 |
|
13,207 |
|
1,823 |
|
35,274 |
|
62,569 |
|
8,630 |
|
LIZHI INC. |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(CONTINUED) |
(All amounts in thousands, except for share, ADS, per share data
and per ADS data) |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June30,2022 |
|
March31,2023 |
|
June30,2023 |
|
June30,2023 |
|
June
30,2022 |
|
June
30,2023 |
|
June
30,2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
18,853 |
|
48,329 |
|
11,561 |
|
1,596 |
|
35,271 |
|
59,890 |
|
8,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
15,344 |
|
(3,225) |
|
10,428 |
|
1,438 |
|
14,126 |
|
7,203 |
|
993 |
Total comprehensive income |
|
34,197 |
|
45,104 |
|
21,989 |
|
3,034 |
|
49,397 |
|
67,093 |
|
9,254 |
Comprehensive (income)/loss attributable to non‑controlling
interests shareholders |
|
(7) |
|
1,060 |
|
1,811 |
|
250 |
|
3 |
|
2,871 |
|
396 |
Comprehensive income attributable to LIZHI INC.’s ordinary
shareholders |
|
34,190 |
|
46,164 |
|
23,800 |
|
3,284 |
|
49,400 |
|
69,964 |
|
9,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to LIZHI INC.’s ordinary
shareholders per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
0.02 |
|
0.05 |
|
0.01 |
|
0.00 |
|
0.03 |
|
0.06 |
|
0.01 |
—Diluted |
|
0.02 |
|
0.05 |
|
0.01 |
|
0.00 |
|
0.03 |
|
0.06 |
|
0.01 |
Weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
1,031,036,519 |
|
1,058,873,983 |
|
1,074,052,668 |
|
1,074,052,668 |
|
1,026,970,940 |
|
1,066,505,256 |
|
1,066,505,256 |
—Diluted |
|
1,035,130,441 |
|
1,067,721,922 |
|
1,079,619,876 |
|
1,079,619,876 |
|
1,030,795,632 |
|
1,070,735,706 |
|
1,070,735,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to LIZHI INC.’s ordinary
shareholders per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
0.37 |
|
0.93 |
|
0.25 |
|
0.03 |
|
0.69 |
|
1.17 |
|
0.16 |
—Diluted |
|
0.36 |
|
0.92 |
|
0.24 |
|
0.03 |
|
0.68 |
|
1.17 |
|
0.16 |
Weighted average number of ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
51,551,826 |
|
52,943,699 |
|
53,702,633 |
|
53,702,633 |
|
51,348,547 |
|
53,325,263 |
|
53,325,263 |
—Diluted |
|
51,756,522 |
|
53,386,096 |
|
53,980,994 |
|
53,980,994 |
|
51,539,782 |
|
53,536,785 |
|
53,536,785 |
|
LIZHI INC. |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(CONTINUED) |
(All amounts in thousands, except for share, ADS, per share data
and per ADS data) |
|
(1) Share-based compensation was allocated in cost of revenues and
operating expenses as follows: |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June30,2022 |
|
March31,2023 |
|
June30,2023 |
|
June30,2023 |
|
June
30,2022 |
|
June
30,2023 |
|
June
30,2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
1,211 |
|
1,748 |
|
1,219 |
|
168 |
|
3,817 |
|
2,967 |
|
409 |
Selling and marketing expenses |
|
267 |
|
625 |
|
456 |
|
63 |
|
1,274 |
|
1,081 |
|
149 |
General and administrative expenses |
|
2,644 |
|
3,494 |
|
1,912 |
|
264 |
|
5,433 |
|
5,406 |
|
746 |
Research and development expenses |
|
2,993 |
|
4,290 |
|
2,194 |
|
303 |
|
5,354 |
|
6,484 |
|
894 |
|
LIZHI INC. |
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP
RESULTS |
(All amounts in thousands, except for share, ADS, per share data
and per ADS data) |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June30,2022 |
|
March31,2023 |
|
June30,2023 |
|
June30,2023 |
|
June
30,2022 |
|
June
30,2023 |
|
June
30,2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
175,631 |
|
196,432 |
|
174,411 |
|
24,053 |
|
343,723 |
|
370,843 |
|
51,142 |
Share-based compensation expenses |
|
1,211 |
|
1,748 |
|
1,219 |
|
168 |
|
3,817 |
|
2,967 |
|
409 |
Non-GAAP gross profit |
|
176,842 |
|
198,180 |
|
175,630 |
|
24,221 |
|
347,540 |
|
373,810 |
|
51,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
14,063 |
|
42,705 |
|
7,771 |
|
1,072 |
|
28,674 |
|
50,476 |
|
6,962 |
Share-based compensation expenses |
|
7,115 |
|
10,157 |
|
5,781 |
|
798 |
|
15,878 |
|
15,938 |
|
2,198 |
Non-GAAP operating income |
|
21,178 |
|
52,862 |
|
13,552 |
|
1,870 |
|
44,552 |
|
66,414 |
|
9,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
18,853 |
|
48,329 |
|
11,561 |
|
1,596 |
|
35,271 |
|
59,890 |
|
8,261 |
Share-based compensation expenses |
|
7,115 |
|
10,157 |
|
5,781 |
|
798 |
|
15,878 |
|
15,938 |
|
2,198 |
Non-GAAP net income |
|
25,968 |
|
58,486 |
|
17,342 |
|
2,394 |
|
51,149 |
|
75,828 |
|
10,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to LIZHI INC.’s
ordinary shareholders |
|
18,846 |
|
49,362 |
|
13,207 |
|
1,823 |
|
35,274 |
|
62,569 |
|
8,630 |
Share-based compensation expenses |
|
7,115 |
|
10,157 |
|
5,781 |
|
798 |
|
15,878 |
|
15,938 |
|
2,198 |
Non-GAAP net income attributable to LIZHI INC.’s ordinary
shareholders |
|
25,961 |
|
59,519 |
|
18,988 |
|
2,621 |
|
51,152 |
|
78,507 |
|
10,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to LIZHI
INC.’s ordinary shareholders per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
0.03 |
|
0.06 |
|
0.02 |
|
0.00 |
|
0.05 |
|
0.07 |
|
0.01 |
—Diluted |
|
0.03 |
|
0.06 |
|
0.02 |
|
0.00 |
|
0.05 |
|
0.07 |
|
0.01 |
Weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
1,031,036,519 |
|
1,058,873,983 |
|
1,074,052,668 |
|
1,074,052,668 |
|
1,026,970,940 |
|
1,066,505,256 |
|
1,066,505,256 |
—Diluted |
|
1,035,130,441 |
|
1,067,721,922 |
|
1,079,619,876 |
|
1,079,619,876 |
|
1,030,795,632 |
|
1,070,735,706 |
|
1,070,735,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to LIZHI
INC.’s ordinary shareholders per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
0.50 |
|
1.12 |
|
0.35 |
|
0.05 |
|
1.00 |
|
1.47 |
|
0.20 |
—Diluted |
|
0.50 |
|
1.11 |
|
0.35 |
|
0.05 |
|
0.99 |
|
1.47 |
|
0.20 |
Weighted average number of ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
51,551,826 |
|
52,943,699 |
|
53,702,633 |
|
53,702,633 |
|
51,348,547 |
|
53,325,263 |
|
53,325,263 |
—Diluted |
|
51,756,522 |
|
53,386,096 |
|
53,980,994 |
|
53,980,994 |
|
51,539,782 |
|
53,536,785 |
|
53,536,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIZHI (NASDAQ:LIZI)
Historical Stock Chart
From Nov 2023 to Dec 2023
LIZHI (NASDAQ:LIZI)
Historical Stock Chart
From Dec 2022 to Dec 2023