UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

SCHEDULE 14D-9

(Rule 14d-101)

Solicitation/Recommendation Statement

Under Section 14(d)(4) of the Securities Exchange Act of 1934

Amendment No. 2

 

 

PAPA MURPHY’S HOLDINGS, INC.

(Name of Subject Company)

 

 

PAPA MURPHY’S HOLDINGS, INC.

(Names of Persons Filing Statement)

 

 

Common Stock, par value $0.01 per share

(Title of Class of Securities)

698814100

(CUSIP Number of Class of Securities)

Victoria J. Tullett, Esq.

Chief Legal Officer and Corporate Secretary

Papa Murphy’s Holdings, Inc.

8000 NE Parkway Drive, Suite 350

Vancouver, WA 98662

(360) 260-7272

(Name, address and telephone numbers of person authorized to receive notices and communications

on behalf of the persons filing statement)

With copies to:

 

Steven G. Rowles

Shai Kalansky

Morrison & Foerster LLP

12531 High Bluff Drive, Suite 100

San Diego, California 92130

United States of America

(858) 720-5100

 

John R. Thomas

Joe Bailey

Perkins Coie LLP

1120 NW Couch Street, 10th Floor

Portland, OR 97209

(503) 727-2000

 

Neil Kravitz

Fasken

800, rue du Square-Victoria

bureau 3700

Montréal, Québec H4Z 1E9

Canada

(514) 397-7551

 

 

 

 

Check the box if the filing relates solely to preliminary communications made before the commencement of a tender offer.

 

 

 


This Amendment No. 2 (“ Amendment No.  2 ”) amends and supplements the Solicitation/Recommendation Statement on Schedule 14D-9 filed by Papa Murphy’s Holdings, Inc. (the “ Company ”) with the Securities and Exchange Commission on April 25, 2019 (as amended and supplemented from time to time, and including the documents annexed thereto or incorporated therein the “ Schedule 14D-9 ”). The Schedule 14D-9 relates to the tender offer by MTY Columbia Merger Sub, Inc. (“ Merger Sub ”), a Delaware corporation and wholly owned subsidiary of MTY Franchising USA, Inc. (“ Parent ”), a Delaware corporation, to purchase all of the issued and outstanding shares of the Company’s common stock, par value $0.01 per share (each such share, a “ Share ,” and collectively, the “ Shares ”) at a purchase price equal to $6.45 per Share (the “ Offer Price ”), net to the seller in cash, without interest and less any applicable taxes required to be withheld, upon the terms and subject to the conditions set forth in the Offer to Purchase, dated April 25, 2019, and in the related Letter of Transmittal, in each case, as may be amended or supplemented from time to time.

Except as otherwise set forth below, the information set forth in the Schedule 14D-9 remains unchanged and is incorporated herein by reference as relevant to items in this Amendment No. 2. Capitalized terms used but not otherwise defined herein have the meanings ascribed to such terms in the Schedule 14D-9.

Explanatory Note:

As described below in Item 8 of the Schedule 14D-9 under the heading “ Litigation Related to the Transactions ”, and as previously disclosed on May 6, 2019, several purported stockholders have filed putative class action lawsuits challenging, among other things, the adequacy of the disclosures made in connection with the Transactions. The Company and the other defendants in these lawsuits vigorously deny that they have committed any violation of law or engaged in any of the wrongful acts that were or could have been alleged in the lawsuits, and expressly maintain that they diligently and scrupulously complied with their fiduciary and other legal duties. The Company and the other defendants in these lawsuits deny that any further disclosure is required to supplement the Schedule 14D-9 under any applicable rule, statute, regulation or law. However, solely to avoid the risk that a court may issue an injunction in connection with these lawsuits, which may delay or otherwise adversely affect the completion of the Transactions, the Company is providing certain additional disclosures that are supplemental to those contained in the Schedule 14D-9. None of the defendants has admitted wrongdoing of any kind, including but not limited to inadequacies in any disclosure, the materiality of any disclosure that the plaintiffs contend should have been made, or any violation of any federal or state law. Nothing in this document shall be deemed an admission of the legal necessity for, or materiality under any applicable laws of, any of the additional disclosures set forth herein. This supplemental information should be read in conjunction with the Schedule 14D-9, which we urge you to read in its entirety. The Company’s additional disclosures are as follows:

Item 3. Past Contacts, Transactions, Negotiations and Agreements.

(a) Item 3 of the Schedule 14D-9 is hereby amended and supplemented by adding the following sentence as the last sentence to the first paragraph under the heading “ Arrangements between the Company and its Executive Officers, Directors and Affiliates—Effect of the Merger on Company Shares and Equity-Based Incentive Awards—Shares ” on page 5 of the Schedule 14D-9:

“For a description of the beneficial ownership of Company’s executive officers and directors, please refer to “ Item 12—Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters— Security Ownership of Certain Beneficial Owners and Management ” in Amendment No. 1 to the Company’s Annual Report on Form 10-K, filed with the SEC on April 30, 2019.”

(b) Item 3 of the Schedule 14D-9 is hereby amended and supplemented by adding the following paragraph as the eighth paragraph under the heading “ Arrangements between the Company and its Executive Officers, Directors and Affiliates—Change of Control Agreements ” on page 7 of the Schedule 14D-9:

“MTY, on behalf of Parent and Merger Sub, during the negotiation and bid submission process discussed under Item 4 of the Schedule 14D-9 under the heading “ Background of the Offer; Reasons for the Recommendation of the Board—Background of the Offer ” after it provided its final price of $6.45 per share, indicated to members of the Company’s management its general desire to retain the Company’s executive officers. There are no agreements between Parent, Merger Sub, MTY or their respective affiliates and any executive officers or directors of the Company regarding the retention of any Company executive officers or directors or the terms under which any officers or directors would be retained.

 

- 1 -


Parent and its affiliates did not make any offer of employment to the officers and directors in connection with the negotiation of the terms of the Merger. None of the Change of Control Agreements referred to in the Schedule 14D-9 were entered into with or at the direction of Parent, Merger Sub, MTY or any of their respective affiliates.”

Item 4. The Solicitation or Recommendation.

(a) Item 4 of the Schedule 14D-9 under the heading “ Background of the Offer; Reasons for the Recommendation of the Board—Background of the Offer ” is hereby amended and supplemented by adding the following sentences at the end of the thirteenth paragraph under such heading, which appears on page 18 of the Schedule 14D-9:

“Such non-disclosure agreements contain customary standstill provisions, which restrict the ability of the potential bidders to take certain actions relating to the acquisition of the Company’s securities or material assets for a period of fifteen months to two years. Such non-disclosure agreements also generally contain provisions restricting potential bidders from making public disclosure of any request to the Company (or its directors, officers, employees or agents), directly or indirectly, to amend or waive such standstill restrictions, though they do not otherwise restrict potential bidders from making such requests. Approximately one third of the non-disclosure agreements provided that such standstill restrictions terminated automatically once the Company entered into the Merger Agreement. An example of the relevant provisions on this topic have been disclosed publicly in the Confidentiality Agreement with Parent provided as Exhibit (e)(3) to the Schedule 14D-9. The confidentiality agreement with Company A (as defined and described in greater detail below) contains a two-year standstill restriction and provisions identical to the Confidentiality Agreement with Parent with respect to restricting Company A from making public disclosure of any request to the Company (or its directors, officers, employees or agents), directly or indirectly, to amend or waive such standstill restrictions, but the confidentiality agreement does not otherwise prohibit Company A from making such requests.”

(b) Item 4 of the Schedule 14D-9 under the heading “ Opinion of the Company’s Financial Advisor—Financial Analyses—Comparable Precedent Transaction Analysis ” is hereby amended and supplemented by amending and restating the table set forth following the second paragraph under such heading on page 35 (transactions in the restaurant industry) in its entirety as follows:

 

Target

  

Acquiror

   Enterprise
Value /
EBITDA
 
Bojangles    The Jordan Company      5.2x  
Jamba Juice    Focus Brands      * (1)  
Qdoba    Apollo Management, L.P.      6.5x  
Culvers    Roark      *  
Blaze Pizza    Brentwood Associates      *  
Kahala Brands. (OTCPK:KAHL)    MTY Food Group Inc. (TSX:MTY)      10.4x  
Del Taco, Inc.    Levy Acquisition Corp.      8.5x  
Rusty Taco, Inc.   

Buffalo Wild Wings Inc.

(NasdaqGS:BWLD)

     *  
Newk’s Eatery    Sentinel Capital Partners, LLC      13.0x  
Huddle House    Sentinel Capital Partners, LLC      6.2x  
Company X (2)    Company B      8.0x  
Company C    Company D      12.6x  
Company E    Company F      10.8x  
Company G    Company H      5.5x  
Company I    Company J      7.1x  
Company K    Company L      8.5x  
Company M    Company N      7.0x  
Company O    Company P      7.9x  
Company Q    Company R      6.3x  
Company S    Company T      20.0x  


(1)

“*” means that the ratio of Enterprise Value to EBITDA for the applicable transaction was not available to North Point, not meaningful or otherwise not used in the analyses described and summarized below, and that the analyses described and summarized below do not include such transaction. Ratios are considered not meaningful if they are negative or greater than 25.0x.

(2)

Names of comparable precedent transactions that were previously disclosed in the Schedule 14D-9 without Enterprise Value/EBITDA multiples, but for which pricing terms were not disclosed publicly, are redacted in this Amendment No. 2.

(c) Item 4 of the Schedule 14D-9 under the heading “ Opinion of the Company’s Financial Advisor—Financial Analyses—Comparable Precedent Transaction Analysis ” is hereby amended and supplemented by amending and restating the table set forth following the sixth paragraph under such heading on page 36 of the Schedule 14D-9 (restaurants with inconsistent performance) in its entirety as follows:

 

Target

  

Acquiror

   Enterprise Value /
EBITDA
 
Quiznos (QCE LLC)    High Bluff Capital Partners      * (1)  
Frisch’s Restaurants    NRD Partners I L.P.      7.3x  
Mitchell’s Restaurants    Landry’s, Inc.      *  
Fazoli’s    Sentinel Capital Partners, LLC      6.0x  
J. Alexander’s Corp. (NasdaqGM:JAX)   

Fidelity National Financial, Inc.

(NYSE:FNF)

     7.4x  
Benihana Inc.    Angelo, Gordon & Co.      7.2x  
Huddle House, Inc.    Sentinel Capital Partners, LLC      6.2x  
O’Charley’s Inc. (NasdaqGS:CHUX)   

Fidelity National Financial, Inc.

(NYSE:FNF)

     5.3x  
The Krystal Company, Inc.    Argonne Capital Group      6.0x  

Morton’s Restaurant Group, Inc.

(NYSE:MRT)

   Landry’s, Inc.      7.8x  
Company 1 (2)    Company 2      5.5x  
Company 3    Company 4      6.2x  
Company 5    Company 6      8.5x  
Company 7    Company 8      6.5x  
Company 9    Company 10      7.1x  
Company 11    Company 12      6.3x  
Company 13    Company 14      7.8x  
Company 15    Company 16      6.1x  
Company 17    Company 18      7.0x  

 

(1)

“*” means that the ratio of Enterprise Value to EBITDA for the applicable transaction was not available, and that the analyses described and summarized below do not include such transaction.

(2)

Names of comparable precedent transactions that were previously disclosed in the Schedule 14D-9 without Enterprise Value/EBITDA multiples, but for which pricing terms were not disclosed publicly, are redacted in this Amendment No. 2.

(d) Item 4 of the Schedule 14D-9 under the heading “ Opinion of the Company’s Financial Advisor—Financial Analyses—Premiums Paid Analysis ” is hereby amended and supplemented by deleting the first two sentences of the first paragraph of such section on page 37 of the Schedule 14D-9 and replacing them with the following two paragraphs and table:


“North Point analyzed the premium paid for 23 acquired public entities in the consumer staple industry, such as food retail, packaged food, and personal products companies, and 61 acquired public entities in the consumer discretionary industry, such as restaurants, apparel retail, specialty stores, and specialized consumer services, in transactions with implied enterprise values ranging from $50 million to $5 billion since 2012, relative to the target’s stock prices one day, one week, one month, and two months prior to the date that the transaction was announced. Based on its premiums paid analysis, North Point analyzed companies with a range of enterprise values that are significantly higher than the Company.

The following tables presents the transactions analyzed and the premiums paid for each transaction in the Consumer Staple and Consumer Discretionary industries, as applicable:”

 

Target

  

Consumer

Segment

  

Acquiror

   1-Day
Premium
    1-Week
Premium
    1-Month
Premium
    2-Month
Premium
 

Bojangles’, Inc.

  

Discretionary

  

The Jordan Company, L.P.; Durational Capital Management LP

     0.6     2.1     (2.5 %)      12.6

Sonic Corp.

  

Discretionary

  

Inspire Brands, Inc.

     18.8     18.7     26.0     23.5

Zoe’s Kitchen, Inc.

  

Discretionary

  

Cava Group, Inc.

     33.4     45.9     24.4     41.8

Jamba, Inc.

  

Discretionary

  

FOCUS Brands Inc.

     16.3     17.0     19.0     27.7

SUPERVALU INC.

  

Staples

  

United Natural Foods, Inc. (NYSE:UNFI)

     67.1     51.7     52.7     80.9

The Finish Line, Inc.

  

Discretionary

  

JD Sports Fashion plc (LSE:JD.)

     28.0     30.3     28.8     6.3

Bravo Brio Restaurant Group, Inc.

  

Discretionary

  

Spice Private Equity AG (SWX:SPCE)

     16.8     26.6     15.7     76.1

Fogo de Chão, Inc.

  

Discretionary

  

Rhone Capital, L.L.C.

     25.5     26.5     14.5     33.5

Amplify Snack Brands, Inc.

  

Staples

  

The Hershey Company (NYSE:HSY)

     71.4     85.2     114.7     60.9

Buffalo Wild Wings, Inc.

  

Discretionary

  

Arby’s Restaurant Group, Inc.

     7.2     10.1     26.1     48.5

Inventure Foods, Inc.

  

Staples

  

Utz Quality Foods, LLC

     (10.3 %)      (9.3 %)      (16.7 %)      15.3

Ruby Tuesday, Inc.

  

Discretionary

  

NRD Capital Management, LLC

     20.6     8.1     6.7     28.3

Omega Protein Corporation

  

Staples

  

Cooke Inc.

     32.5     32.1     39.2     33.3

Bob Evans Farms, Inc.

  

Staples

  

Post Holdings, Inc. (NYSE:POST)

     5.6     12.5     16.7     14.7

ClubCorp Holdings, Inc.

  

Discretionary

  

Apollo Global Management, LLC (NYSE:APO)

     30.7     30.7     25.4     29.2

West Marine, Inc.

  

Discretionary

  

Monomoy Capital Partners

     33.7     34.8     33.0     18.3

Nutraceutical International Corporation

  

Staples

  

HGGC, LLC

     49.3     40.7     39.8     31.4

Kate Spade & Company

  

Discretionary

  

Tapestry, Inc. (NYSE:TPR)

     9.0     10.4     (6.2 %)      (21.8 %) 


AdvancePierre Foods Holdings, Inc.

  

Staples

  

Tyson Foods, Inc. (NYSE:TSN)

     9.8     18.6     30.9      41.9

Alterra Mountain Company

  

Discretionary

  

Aspen Skiing Company, LLC; KSL Advisors, LLC

     (6.1 %)      (5.3 %)      1.2      0.1

Popeyes Louisiana Kitchen, Inc.

  

Discretionary

  

Restaurant Brands International Inc. (NYSE:QSR)

     19.5     19.2     26.5      28.2

Arctic Cat Inc.

  

Discretionary

  

Textron Specialized Vehicles Inc.

     41.3     35.0     16.7      9.7

LifeLock, Inc.

  

Discretionary

  

Symantec Corporation (NasdaqGS:SYMC)

     15.7     25.5     38.7      45.1

Mattress Firm Holding Corp.

  

Discretionary

  

Steinhoff International Holdings N.V. (JSE:SNH)

     115.2     114.5     101.4      86.3

Coinstar Asset Holdings, LLC

  

Discretionary

  

Apollo Global Management, LLC (NYSE:APO)

     10.9     13.5     19.8      28.7

Golden Enterprises, Inc.

  

Staples

  

Utz Quality Foods, LLC

     60.0     62.4     78.8      117.0

Skullcandy, Inc.

  

Discretionary

  

Mill Road Capital LP

     35.7     38.9     74.0      80.9

Elizabeth Arden, Inc.

  

Staples

  

Revlon Consumer Products Corporation

     50.1     46.8     57.3      43.0

Krispy Kreme Doughnuts, Inc.

  

Discretionary

  

Cotton Parent, Inc.

     24.6     21.1     31.7      40.1

The Fresh Market, Inc.

  

Staples

  

Apollo Global Management, LLC (NYSE:APO)

     24.0     24.1     25.1      34.7

Tumi Holdings, Inc.

  

Discretionary

  

Samsonite International S.A. (SEHK:1910)

     32.9     40.1     51.0      60.9

Pep Boys—Manny, Moe & Jack

  

Discretionary

  

Icahn Enterprises L.P. (NasdaqGS:IEP)

     17.9     19.1     23.3      44.9

Boulder Brands, Inc.

  

Staples

  

Pinnacle Foods Inc. (NYSE:PF)

     9.2     22.5     25.3      28.4

Roundy’s, Inc.

  

Staples

  

The Kroger Co. (NYSE:KR)

     65.1     60.0     36.4      35.8

Diamond Foods, LLC

  

Staples

  

Snyder’s-Lance, Inc.

     16.0     25.9     26.6      35.9

Blyth, Inc.

  

Discretionary

  

The Carlyle Group L.P. (NasdaqGS:CG)

     109.9     109.9     33.0      1.3

ANN INC.

  

Discretionary

  

Ascena Retail Group, Inc. (NasdaqGS:ASNA)

     21.4     20.5     23.3      12.8

Dover Saddlery, Inc.

  

Discretionary

  

Webster Capital

     70.0     70.0     84.8      78.9

Norcraft Companies, Inc.

  

Discretionary

  

Fortune Brands Home & Security, Inc. (NYSE:FBHS)

     11.4     13.9     23.7      25.4


Life Time, Inc.

  

Discretionary

  

Leonard Green & Partners, L.P.; TPG Capital, L.P.; LNK Partners

     7.3      9.8     28.5      32.9

The Pantry, Inc.

  

Staples

  

Mac’s Convenience Stores, LLC

     3.5      27.7     45.2      53.8

Einstein Noah Restaurant Group, Inc.

  

Staples

  

BDT Capital Partners, LLC; JAB Beech Inc.

     51.2      52.5     42.3      33.8

Annie’s, Inc.

  

Staples

  

General Mills, Inc. (NYSE:GIS)

     35.7      44.2     57.2      34.9

Chiquita Brands International Inc.

  

Staples

  

Sucocitrico Cutrale Ltda; Banco Safra S.A., Investment Arm

     44.1      51.0     39.3      42.0

Susser Holdings Corporation

  

Staples

  

Energy Transfer Partners, L.P. (NYSE:ETP)

     46.1      40.8     34.7      38.3

Hastings Entertainment Inc.

  

Discretionary

  

Draw Another Circle, LLC

     57.1      64.8     53.8      58.7

Zale Corporation

  

Discretionary

  

Signet Jewelers Limited (NYSE:SIG)

     40.8      43.8     40.3      39.9

CEC Entertainment, Inc.

  

Discretionary

  

Apollo Global Management, LLC (NYSE:APO)

     11.5      9.0     22.9      17.8

Arden Group, Inc.

  

Staples

  

TPG Capital, L.P.

     0.7      (1.2 %)      1.7      (4.1 %) 

Nine West Holdings, Inc.

  

Discretionary

  

Sycamore Partners

     3.9      4.4     15.5      (0.0 %) 

Jos. A Bank Clothiers Inc.

  

Discretionary

  

Tailored Brands, Inc. (NYSE:TLRD)

     28.5      30.9     30.4      47.3

Costa Inc.

  

Discretionary

  

Essilor International Société Anonyme (ENXTPA:EI)

     7.6      6.9     17.9      6.6

Mac-Gray Corp.

  

Discretionary

  

CSC ServiceWorks, Inc.

     42.3      46.5     50.4      41.5

R.G. Barry Corporation

  

Discretionary

  

Mill Road Capital LP; Blackstone Tactical Opportunities Advisors L.L.C.

     13.0      16.2     19.9      8.8

Steinway Musical Instruments Inc.

  

Discretionary

  

Paulson & Co. Inc.

     4.5      10.6     10.0      38.7

Saks Incorporated

  

Discretionary

  

Hudson’s Bay Company (TSX:HBC)

     4.5      7.1     17.3      6.0

Maidenform Brands LLC

  

Discretionary

  

Hanesbrands Inc. (NYSE:HBI)

     23.1      26.1     35.8      30.1

Harris Teeter Supermarkets, Inc.

  

Staples

  

The Kroger Co. (NYSE:KR)

     1.8      3.2     5.2      9.2


Stewart Enterprises Inc.

  

Discretionary

  

Service Corporation International (NYSE:SCI)

     36.0      47.1      49.7     42.2

rue21, Inc.

  

Discretionary

  

Apax Partners LLP

     23.1      24.9      42.3     51.6

True Religion Apparel, Inc.

  

Discretionary

  

TowerBrook Capital Partners L.P.

     8.7      14.2      19.6     15.5

Hot Topic Inc.

  

Discretionary

  

Sycamore Partners

     30.2      29.6      26.4     31.5

OfficeMax Incorporated

  

Discretionary

  

Office Depot, Inc. (NasdaqGS:ODP)

     3.8      25.1      22.0     38.7

K-Swiss Inc.

  

Discretionary

  

E. Land World Company, Ltd.

     47.1      49.4      49.8     67.3

Caribou Coffee Company, Inc.

  

Discretionary

  

BDT Capital Partners, LLC; JAB Beech Inc.

     29.9      27.8      43.6     35.0

Schiff Nutrition International Inc.

  

Staples

  

Reckitt Benckiser LLC

     23.9      23.8      72.7     104.2

Teavana Holdings, Inc.

  

Discretionary

  

Starbucks Corporation (NasdaqGS:SBUX)

     53.0      47.6      19.1     16.2

Warnaco Group Inc.

  

Discretionary

  

PVH Corp. (NYSE:PVH)

     34.5      31.0      33.4     33.1

Sealy Corporation

  

Discretionary

  

Tempur Sealy International, Inc. (NYSE:TPX)

     2.8      7.8      39.2     31.0

American Greetings Corporation

  

Discretionary

  

The Weiss Family

     32.5      23.9      33.3     49.7

Physicians Formula Holdings Inc.

  

Staples

  

Markwins International Corporation

     12.1      15.0      41.2     43.3

Peet’s Coffee & Tea, Inc.

  

Discretionary

  

JAB Holdings B.V.; BDT Capital Partners, LLC

     28.6      37.3      27.9     21.8

Lacrosse Footwear Inc.

  

Discretionary

  

ABC-Mart, Inc. (TSE:2670)

     81.0      82.0      84.7     56.9

The Talbots Inc.

  

Discretionary

  

Sycamore Partners

     113.2      7.4      (4.2 %)      (9.2 %) 

Benihana Inc.

  

Discretionary

  

Angelo, Gordon & Co., L.P.

     22.6      17.8      19.9     20.0

Golfsmith International Holdings Inc.

  

Discretionary

  

Golf Town USA, Inc.

     29.5      29.8      38.0     45.2

Cost Plus Inc.

  

Discretionary

  

Bed Bath & Beyond Inc. (NasdaqGS:BBBY)

     22.3      15.7      23.9     49.2

Charming Shoppes Inc.

  

Discretionary

  

Ascena Retail Group, Inc. (NasdaqGS:ASNA)

     24.6      24.6      21.7     28.9

P.F. Chang’s China Bistro, Inc.

  

Discretionary

  

Centerbridge Partners, L.P.

     29.8      29.7      30.3     35.2

Imperial Sugar Co.

  

Staples

  

Louis Dreyfus Commodities LLC

     56.8      60.4      35.4     9.1


Payless Inc.

  

Discretionary

  

Blum Capital Partners; Wolverine World Wide, Inc. (NYSE:WWW); Golden Gate Capital

     4.7      8.8      10.6      22.7

Adams Golf Inc.

  

Discretionary

  

Taylor Made Golf Company, Inc.

     9.5      10.2      36.5      45.4

Midas, Inc.

  

Discretionary

  

TBC Corporation, Inc.

     27.9      31.0      22.0      40.1

O’Charley’s Inc.

  

Discretionary

  

Fidelity National Financial, Inc. (NYSE:FNF)

     42.3      50.6      75.9      71.0

(e) Item 4 of the Schedule 14D-9 under the heading “ Opinion of the Company’s Financial Advisor—Financial Analyses— Discounted Cash Flow Analysis ” is hereby amended and supplemented by replacing the third paragraph of the section on page 38 of the Schedule 14D-9 with the following:

“North Point then performed discounted cash flow analyses using both the management case and the base case. North Point calculated implied prices per share of the Company’s common stock using illustrative terminal values in the year 2023 based on multiples ranging from 7.5x EBITDA to 9.5x EBITDA, a range North Point determined based on its professional judgment and assessment of prevailing market conditions and precedent transactions, including those described above under the heading “ Comparable Precedent Transaction Analysis ”. The resulting implied terminal value for the Company ranged from $238.3 million to $349.3 million. These illustrative terminal values were then discounted to calculate implied indications of present values using discount rates ranging from 11.4% to 16.4%. The various ranges for discount rates were chosen based on North Point’s weighted average cost of capital analysis, including the rate of return on ten-year U.S. Treasury Notes as of April 9, 2019 and the levered betas, debt-to-equity ratios, and unlevered betas of the comparable restaurant companies with inconsistent performance listed on the chart on page 34 of the Schedule 14D-9, and research of historical global private equity median internal rates of return (“ IRRs ”). The resulting implied equity values per share ranged from $6.28 to $12.34. North Point compared this range of equity values per share to the per share consideration to be paid pursuant to the Merger Agreement of $6.45.”

(f) Item 4 of the Schedule 14D-9 under the heading “ Certain Unaudited Prospective Financial Information of the Company ” is hereby amended and supplemented by amending the table set forth following the ninth paragraph under such heading on page 43 of the Schedule 14D-9 to add new rows immediately preceding “EBITDA” and adding Footnote 4 to “EBITDA” as follows:

 

Loss on Disposal or Impairment

   $ 0.1      $ 16.5     $ 1.9        Both        —          —          —          —          —    

Other Expense, net

   $ 0.2      $ 0.2     $ 0.2        Both      $ 0.2      $ 0.2      $ 0.2      $ 0.2      $ 0.2  

EBITDA (4)

   $ 21.7      $ (4.8   $ 18.3        Management      $ 22.4      $ 25.2      $ 28.5      $ 30.5      $ 32.1  
  

 

 

    

 

 

   

 

 

       

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
             Base      $ 22.4      $ 23.0      $ 23.8      $ 24.8      $ 26.9  
             

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(4) Actual values are as reported in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed with the SEC on March 14, 2019 and the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2018, filed with the SEC on March 15, 2018. In this table, EBITDA can be derived by subtracting from Total Revenue the sum of “Store Operating Costs”, “SG&A”, “Loss on Disposal or Impairment” and “Other Expense, net”.


(g) Item 4 of the Schedule 14D-9 under the heading “ Certain Unaudited Prospective Financial Information of the Company ” is hereby amended and supplemented by amending the table set forth following the ninth paragraph under such heading on page 43 to add new rows at the bottom of the table as follows:

 

Cash Flow from Continuing Operations

     —          —          —          Management      $ 16.5      $ 19.5      $ 23.1      $ 24.7      $ 26.4  
              Base      $ 16.5      $ 18.0      $ 19.8      $ 20.6      $ 22.9  

Item 8. Additional Information.

Item 8 of the Schedule 14D-9 is hereby amended and supplemented by adding the following paragraphs as the third and fourth paragraphs under the heading “ Litigation Related to the Transactions ”:

“On May 7, 2019, Arnold Swan, a purported stockholder, filed a putative class action lawsuit challenging disclosures made in connection with the Transactions in the Court of Chancery of the State of Delaware. The complaint is captioned Swan v. Papa Murphy’s Holdings, Inc. et al., case number 2019-0343 . The complaint names as defendants the Company, members of the Board, Merger Sub and Parent. The complaint alleges, among other things, that the Board violated its fiduciary duties under Delaware law by failing to provide in the Schedule 14D-9 all material information needed by stockholders to make an informed decision whether to tender their shares or seek appraisal. As relief, the complaint seeks, among other things, an injunction against the Transactions, rescissory damages should the Transactions be consummated, and an award of attorneys’ and experts’ fees. The defendants believe that the complaint lacks merit.

On May 8, 2019, Lucas Wayne Baum, a purported stockholder, filed a putative class action lawsuit challenging certain disclosures made in connection with the Transactions in the United States District Court for the District of Delaware. The complaint is captioned Baum v. Papa Murphy’s Holdings, Inc. et al., case number 1:19-cv-00860 . The complaint names as defendants the Company and members of the Board. The complaint alleges, among other things, that the Company and the Board violated provisions of the Exchange Act by making untrue statements of material fact or failing to provide in the Schedule 14D-9 all material information needed by stockholders to make an informed decision whether to tender their Shares. As relief, the complaint seeks, among other things, an injunction against the Transactions, rescissory damages should the Transactions be consummated, and an award of attorneys’ and experts’ fees. The defendants believe that the complaint lacks merit.”


SIGNATURE

After due inquiry and to the best of my knowledge and belief, I certify that the information set forth in this statement is true, complete and correct.

Dated: May 10, 2019

 

PAPA MURPHY’S HOLDINGS, INC.
By:   /s/ Nik Rupp
Name:   Nik Rupp
Title:   Chief Financial Officer

 

i

Freshworks (NASDAQ:FRSH)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Freshworks Charts.
Freshworks (NASDAQ:FRSH)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Freshworks Charts.