Filed by DivX, Inc.
Pursuant to Rule 425 under the
Securities Act of 1933 and
deemed filed pursuant to Rule 14a-12 under the
Securities Exchange Act of 1934 (the Exchange Act)
Subject Company: DivX, Inc.
Exchange Act File Number: 001-33029
Investor Relations Contact:
Karen Fisher
DivX, Inc.
858-882-6415
kfisher@divxcorp.com
Media Contact:
Jennifer Baumgartner
DivX, Inc.
503-901-5371
Jbaumgartner@divxcorp.com
DivX, Inc. Reports Strong Second Quarter 2010 Financial Results
Emerging Product Categories Continue to Gain Momentum;
Licensing Business up 23% Year-over-Year
Balance Sheet Remains Solid; Cash and Investments Increase by $7 Million to $146 Million
or $4.41 per Share
SAN DIEGO, CA August 4, 2010
DivX, Inc. (NASDAQ: DIVX), a leading digital media company, today announced results for the three
and six months ended June 30, 2010.
The Company reported revenues for the second quarter of $19.6 million, comprised of $16.9 million of
technology licensing revenues and $2.7 million of media and other distribution and services revenues. This compares to revenues of $15.2 million reported for the same period a year ago, which included $13.7 million of technology licensing revenues
and $1.5 million of media and other distribution and services revenues.
In Q2, we once again delivered solid financial and operational
results and beat expectations, stated Kevin Hell, Chief Executive Officer for DivX. We remain on a strong growth track based on our progress with emerging devices such as digital televisions, Blu-ray players, set-top boxes and mobile
phones. With our premium content and DivX TV initiatives, we are well positioned to redefine the future of digital content delivery.
GAAP net loss in the second quarter of 2010 was approximately $2.8 million, or a net loss of $0.09 per diluted share. DivX generated non-GAAP net income
of $760,000, or $0.02 per diluted share. Non-GAAP net income and earnings per diluted share exclude the following expenses:
|
1.
|
Non-cash share-based compensation of approximately $2.7 million ($1.6 million, or $0.05 per diluted share, net of related taxes);
|
|
2.
|
The scheduled amortization of purchased intangible assets related to the acquisition of MainConcept of $475,000 ($290,000, or $0.01 per diluted share, net of related
taxes);
|
1
|
3.
|
The foreign exchange impact on our Euro-denominated intercompany loan of $165,000 ($101,000, or less than $0.01 per diluted share, net of related taxes);
|
|
4.
|
The impact of contingent consideration fair value adjustments related to the acquisition of AnySource Media of $102,000 ($62,000, or less than $0.01 per diluted share,
net of related taxes):
|
|
5.
|
A non-cash benefit of $895,000, or $0.03 per diluted share, related to adjustments to our deferred tax assets primarily related to certain California tax law changes
and stock option cancellations;
|
|
6.
|
Expenses related to the proposed merger transaction between DivX and Sonic Solutions of approximately $1.2 million ($723,000, or $0.02 per diluted share, net of related
taxes); and
|
|
7.
|
Gain on the purchase of MainConcept Japan Controlling interest of $213,000 ($130,000, or less than $0.01 per diluted share, net of related taxes).
|
Dan Halvorson, Chief Financial Officer and Executive Vice President, Operations, added, We had another solid quarter,
delivering great bottom line results that highlight the strength of our business model. Our balance sheet remains strong with $146 million in cash and investments, or $4.41 per share.
Third Quarter 2010 Fiscal Outlook
The
following table summarizes the Companys financial guidance for the third quarter of 2010. The following estimates are based on the Companys current business outlook as of the date of this press release:
|
|
|
|
|
Q310 Guidance
|
Revenue (in millions)
|
|
$20 - $21
|
GAAP earnings (loss) per share, diluted
|
|
($0.05) - ($0.03)
|
Adjustments:
|
|
|
Non-cash share-based compensation expense, net of related taxes
|
|
$0.05
|
Amortization of purchased intangibles and contingent consideration adjustments, net of related taxes
|
|
$0.01
|
Acquisition Related Costs
|
|
$0.01
|
|
|
|
Non-GAAP earnings per share, diluted
|
|
$0.02 - $0.04
|
|
|
|
2
These estimates are based on:
|
1.
|
Expected revenues for technology licensing of approximately 89% of total revenue for the third quarter of 2010; and revenues for media and other distribution and
services of approximately 11% of total revenues for the third quarter of 2010;
|
|
2.
|
A projected effective tax rate of approximately 40% for the third quarter of 2010 which is dependent on the effective tax rates in our various domestic and foreign
jurisdictions;
|
|
3.
|
Anticipated non-cash share-based compensation expense of approximately $2.8 million ($1.7 million, or $0.05 per diluted share, net of related taxes) for the third
quarter of 2010;
|
|
4.
|
The scheduled amortization of purchased intangible assets related to the acquisition of MainConcept and contingent consideration fair value adjustments related to the
acquisition of AnySource Media of approximately $600,000 ($360,000, or $0.01 per diluted share, net of related taxes) for the third quarter of 2010; and
|
|
5.
|
Expenses related to the proposed merger transaction between DivX and Sonic Solutions of approximately $700,000 ($420,000, or $0.01 per diluted share, net of related
taxes) for the third quarter of 2010, which excludes contingency-based transaction costs.
|
Quarterly Conference Call
DivX management will host a conference call and simultaneous audio webcast to discuss its second quarter 2010 results on August 4, 2010
at 1:30 p.m. Pacific Time or 4:30 p.m. Eastern Time. To participate in the call, please dial (877) 303-3149 or outside the U.S. (408) 427-3857 to access the conference call at least five minutes prior to the start time. A live audio
webcast will be available on the Events and Presentations page at
http://investors.divx.com
.
In addition, an audio replay of the call
will be available between 7:30 p.m. Eastern Time August 4, 2010 and Midnight, Eastern Time August 11, 2010 by calling (800) 642-1687 or (706) 645-9291, with passcode 90715543.
Joint DivX and Sonic Solutions Proposed Merger Update Call
The DivX and Sonic Solutions (NASDAQ: SNIC) management teams will host a conference call and simultaneous webcast to update shareholders on the proposed
merger transaction between the two companies at 2:30 p.m. Pacific Time or 5:30 p.m. Eastern Time on August 4, 2010. To participate on this call, please dial (877) 293-5493 or outside the U.S. (914) 495-8539 to access the conference
call. A live audio webcast will be available on the Events and Presentations page at
http://investors.divx.com
.
An audio replay of the
proposed merger update call will be available between 10:30 p.m. Eastern Time August 4, 2010 and Midnight, Eastern Time August 11, 2010 by calling (800) 642-1687 or (706) 645-9291, with passcode 90811287 .
3
About DivX, Inc.
DivX, Inc. is a leading digital media company that enables consumers to enjoy a high-quality video experience across any kind of device. DivX creates,
distributes and licenses digital video technologies that span the three screens comprising todays consumer media environmentthe PC, the television and mobile devices. Over 300 million DivX devices have shipped into the
market from leading consumer electronics manufacturers. DivX also offers content providers and publishers a complete solution for the distribution of secure, high-quality digital video content. Driven by a globally recognized brand and a passionate
community of hundreds of millions of consumers, DivX is simplifying the video experience to enable the digital home.
On June 2, 2010,
DivX, Inc. and Sonic Solutions announced a proposed merger transaction. Sonic Solutions has filed with the Securities and Exchange Commission (the SEC) a registration statement on Form S-4 containing a preliminary joint proxy
statement/prospectus in connection with the proposed merger and both companies intend to mail a definitive joint proxy statement/prospectus and other relevant documents to Sonic and DivX shareholders following such time that the registration
statement is declared effective by the SEC.
Forward-Looking Statements
Statements in this press release that are not strictly historical in nature constitute forward-looking statements. Such statements include,
but are not limited to, references to the expected growth and earnings potential of the Companys business, the Companys position in the digital media space, and the anticipated financial results for the third quarter of 2010. Such
forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Companys actual results to be materially different from historical results or from any results expressed or implied by such
forward-looking statements. These factors include, but are not limited to: the risk that customer use of DivX technology may not grow as anticipated; the risk that anticipated market opportunities may not materialize at expected levels, or at all;
the risk that the Companys financial performance for the third quarter of 2010 may not meet expectations; the risk that the Companys activities may not result in the growth of profitable revenue; risks and uncertainties related to the
maintenance and strength of the DivX brand; the Companys ability to penetrate existing and new markets; the effects of competition; the Companys dependence on its licensees and partners; the effect of intellectual property rights claims;
the risks and uncertainties related to the failure to satisfy the conditions of the pending merger, including failure to obtain the required approvals of DivX and Sonic Solutions stockholders, including the approval of a majority of DivX
stockholders; the costs and expenses associated with the pending merger; contractual restrictions on the conduct of DivXs business included in the merger agreement; the potential loss of key personnel, disruption of DivXs business or any
impact on DivXs relationships with third parties as a result of the pending merger; any delay in consummating the proposed merger or the failure to consummate the transaction; and the outcome of, or expenses associated with, any litigation
which may arise in connection with the pending merger; and other factors discussed in the Risk Factors section of the Companys most recent reports filed with the Securities and Exchange Commission. All forward-looking
statements are qualified in their entirety by this cautionary statement. DivX is providing this information as of the date of this release and does not undertake any obligation to update any forward-looking statements contained in this release as a
result of new information, future events or otherwise, other than as required under applicable securities laws.
4
Non-GAAP Financial Measures; GAAP EPS
DivX has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP net income
(loss) and diluted earnings (loss) per share, which excludes non-cash share-based compensation expense, the amortization of purchased intangible assets, the foreign exchange impact of our Euro-denominated intercompany loan, the impact of contingent
consideration fair value adjustments related to the acquisition of AnySource Media, the non-cash charge for adjustments to our deferred tax assets, expenses related to the proposed merger transaction between DivX and Sonic Solutions, and the gain on
the purchase of MainConcept Japan Controlling interest. This non-GAAP information is provided to enhance the readers overall understanding of our current financial performance and prospects for the future. Specifically, we believe this
information provides useful comparative data by excluding non-cash share-based compensation expense, which is not consistent from period-to-period. Also, we believe that the exclusion of amortization of purchased intangible assets, the impact of
contingent consideration fair value adjustments related to the acquisition of AnySource Media, the foreign exchange impact of our Euro-denominated intercompany loan, the change in value of certain tax deferred assets, the expenses related to the
proposed merger transaction, and the gain on purchase of MainConcept Japan Controlling interest provides useful comparative data by reflecting our business operations in a manner that is consistent with expected future operations. Management has
historically used non-GAAP net income (loss) and non-GAAP earnings (loss) per diluted share when evaluating operating performance because we believe the exclusion of the items described above provides an additional measure of our core operating
results and facilitates comparisons of our core operating performance against prior periods and our business model objectives. The presentation of this additional information should not be considered in isolation or as a substitute for results
prepared in accordance with accounting principles generally accepted in the United States. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used
by other companies.
We will continue to evaluate the factors that might impact non-cash share-based compensation expense and accruals for
income tax expense. The non-cash share-based compensation expense is expected to vary depending on the number of new grants issued to both current and new employees, and changes in the Companys stock price, stock market volatility, expected
option life, and risk-free interest rates (all of which are difficult to estimate). In addition, the factors that impact our deferred tax assets are expected to vary from period-to-period, also making our effective tax rate difficult to estimate.
Additional Information
This
press release is not a solicitation of a proxy, an offer to purchase, nor a solicitation of an offer to sell shares of Sonic Solutions, and it is not a substitute for any proxy statement or other filings that may be made with the SEC with respect to
the proposed merger. In connection with the proposed merger, Sonic Solutions has filed a registration statement on Form S-4 containing a joint proxy statement/prospectus of Sonic Solutions and DivX.
5
Investors and security holders are urged to carefully read the Registration Statement on Form S-4 and related joint proxy statement/prospectus and other documents filed with the SEC by Sonic
Solutions and DivX, because they contain important information about Sonic Solutions, DivX and the proposed transaction, including with respect to risks and uncertainties that could delay or prevent the completion of the transaction. Such documents
are available free of charge at the SEC website (
www.sec.gov
), from Sonic Solutions and its corporate website (
www.sonic.com
) or from DivX and its corporate website (
www.divx.com
).
Sonic Solutions, DivX and their respective directors, executive officers and other members of their management may be deemed to be soliciting proxies
from shareholders of Sonic Solutions or DivX in favor of the proposed merger. Investors and stockholders may obtain more detailed information regarding the direct and indirect interests in the proposed merger of persons who may, under the rules of
the SEC, be considered participants in the solicitation of these shareholders in connection with the proposed merger by reading the joint proxy statement/prospectus described above. Additional information about the directors and executive officers
of Sonic Solutions may be found in its definitive proxy statement filed with the SEC on October 1, 2009. Additional information about the directors and executive officers of DivX may be found in its definitive proxy statement filed with the SEC
on April 20, 2010. Such documents are available free of charge at the SEC website (
www.sec.gov
), from Sonic Solutions and its corporate website (
www.sonic.com
) or from DivX and its corporate website (
www.divx.com
).
# # # #
6
DivX, Inc.
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
June 30,
2010
|
|
December 31,
2009
|
|
|
(unaudited)
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
29,355
|
|
$
|
14,883
|
Short-term investments
|
|
|
113,892
|
|
|
125,047
|
Accounts receivable, net
|
|
|
3,199
|
|
|
2,521
|
Deferred tax assets, current
|
|
|
1,025
|
|
|
1,025
|
Prepaid expenses and other current assets
|
|
|
9,626
|
|
|
6,080
|
|
|
|
|
|
|
|
Total current assets
|
|
|
157,097
|
|
|
149,556
|
|
|
|
Property and equipment, net
|
|
|
1,705
|
|
|
2,143
|
Long-term investments
|
|
|
3,019
|
|
|
3,779
|
Deferred tax assets, long-term
|
|
|
13,014
|
|
|
13,178
|
Purchased intangible assets, net
|
|
|
11,394
|
|
|
13,340
|
Goodwill
|
|
|
17,153
|
|
|
18,528
|
Other assets
|
|
|
6,457
|
|
|
7,074
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
209,839
|
|
$
|
207,598
|
|
|
|
|
|
|
|
Liabilities and stockholders equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,324
|
|
$
|
1,853
|
Accrued expenses
|
|
|
10,297
|
|
|
8,399
|
Deferred revenue
|
|
|
4,600
|
|
|
5,350
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
16,221
|
|
|
15,602
|
Long-term liabilities
|
|
|
6,025
|
|
|
6,821
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
22,246
|
|
|
22,423
|
|
|
|
Stockholders equity
|
|
|
187,593
|
|
|
185,175
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
209,839
|
|
$
|
207,598
|
|
|
|
|
|
|
|
DivX, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology licensing
|
|
$
|
16,877
|
|
|
$
|
13,725
|
|
|
$
|
37,818
|
|
|
$
|
32,331
|
|
Media and other distribution and services
|
|
|
2,688
|
|
|
|
1,509
|
|
|
|
5,002
|
|
|
|
1,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
|
19,565
|
|
|
|
15,234
|
|
|
|
42,820
|
|
|
|
33,911
|
|
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of technology licensing (excludes amortization of purchased developed intangibles)
|
|
|
2,283
|
|
|
|
2,165
|
|
|
|
4,501
|
|
|
|
4,576
|
|
Cost of media and other distribution and services
|
|
|
115
|
|
|
|
136
|
|
|
|
237
|
|
|
|
312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
2,398
|
|
|
|
2,301
|
|
|
|
4,738
|
|
|
|
4,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
17,167
|
|
|
|
12,933
|
|
|
|
38,082
|
|
|
|
29,023
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative (1)
|
|
|
14,122
|
|
|
|
11,875
|
|
|
|
26,887
|
|
|
|
24,584
|
|
Product development (1)
|
|
|
6,868
|
|
|
|
4,633
|
|
|
|
13,519
|
|
|
|
9,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
20,990
|
|
|
|
16,508
|
|
|
|
40,406
|
|
|
|
33,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(3,823
|
)
|
|
|
(3,575
|
)
|
|
|
(2,324
|
)
|
|
|
(4,895
|
)
|
|
|
|
|
|
Interest income (expense), net
|
|
|
385
|
|
|
|
432
|
|
|
|
786
|
|
|
|
1,026
|
|
Other income (expense), net
|
|
|
71
|
|
|
|
529
|
|
|
|
(42
|
)
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(3,367
|
)
|
|
|
(2,614
|
)
|
|
|
(1,580
|
)
|
|
|
(3,730
|
)
|
Income tax provision (benefit)
|
|
|
(546
|
)
|
|
|
(255
|
)
|
|
|
(15
|
)
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,821
|
)
|
|
$
|
(2,359
|
)
|
|
$
|
(1,565
|
)
|
|
$
|
(3,791
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per share
|
|
$
|
(0.09
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share
|
|
$
|
(0.09
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute basic net loss per share
|
|
|
33,010
|
|
|
|
32,589
|
|
|
|
32,924
|
|
|
|
32,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute diluted net loss per share
|
|
|
33,010
|
|
|
|
32,589
|
|
|
|
32,924
|
|
|
|
32,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes share-based compensation as follows:
|
|
|
|
|
|
Selling, general and administrative
|
|
$
|
2,081
|
|
|
$
|
1,831
|
|
|
$
|
3,872
|
|
|
$
|
3,713
|
|
Product development
|
|
|
601
|
|
|
|
524
|
|
|
|
1,210
|
|
|
|
841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,682
|
|
|
$
|
2,355
|
|
|
$
|
5,082
|
|
|
$
|
4,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DivX, Inc.
UNAUDITED RECONCILIATION OF NON-GAAP ADJUSTMENTS
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
$
|
(2,821
|
)
|
|
$
|
(2,359
|
)
|
|
$
|
(1,565
|
)
|
|
$
|
(3,791
|
)
|
Share-based compensation
|
|
|
2,682
|
|
|
|
2,355
|
|
|
|
5,082
|
|
|
|
4,554
|
|
Acquisition related expenses
|
|
|
1,182
|
|
|
|
|
|
|
|
1,182
|
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
475
|
|
|
|
532
|
|
|
|
985
|
|
|
|
1,043
|
|
Foreign exchange loss (gain) on Euro-denominated intercompany loan
|
|
|
165
|
|
|
|
(287
|
)
|
|
|
302
|
|
|
|
26
|
|
Adjustments to the fair value of Anysource acquisition contingent consideration
|
|
|
102
|
|
|
|
|
|
|
|
378
|
|
|
|
|
|
Valuation allowance / adjustments on deferred tax assets
|
|
|
895
|
|
|
|
462
|
|
|
|
764
|
|
|
|
1,218
|
|
Gain on purchase of MainConcept Japan Controlling interest
|
|
|
(213
|
)
|
|
|
|
|
|
|
(213
|
)
|
|
|
|
|
Income tax effects of pre-tax adjustments
|
|
|
(1,707
|
)
|
|
|
(794
|
)
|
|
|
(2,998
|
)
|
|
|
(1,987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss)
|
|
$
|
760
|
|
|
$
|
(91
|
)
|
|
$
|
3,917
|
|
|
$
|
1,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted loss per share
|
|
$
|
(0.09
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.12
|
)
|
Share-based compensation
|
|
|
0.08
|
|
|
|
0.07
|
|
|
|
0.15
|
|
|
|
0.14
|
|
Acquisition related expenses
|
|
|
0.04
|
|
|
|
|
|
|
|
0.04
|
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.03
|
|
Foreign exchange loss (gain) on Euro-denominated intercompany loan
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
0.01
|
|
|
|
|
|
Adjustments to the fair value of Anysource acquisition contingent consideration
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
Valuation allowance / adjustments on deferred tax assets
|
|
|
0.03
|
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.04
|
|
Gain on purchase of MainConcept Japan Controlling interest
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
Income tax effects of pre-tax adjustments
|
|
|
(0.05
|
)
|
|
|
(0.02
|
)
|
|
|
(0.09
|
)
|
|
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted earnings (loss) per share
|
|
$
|
0.02
|
|
|
$
|
0.00
|
|
|
$
|
0.12
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP shares used to compute diluted net earnings (loss) per share
|
|
|
33,566
|
|
|
|
32,589
|
|
|
|
33,382
|
|
|
|
32,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the computation of Non- GAAP basic and diluted net earnings per
share:
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
760
|
|
|
$
|
(91
|
)
|
|
$
|
3,917
|
|
|
$
|
1,063
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding (basic)
|
|
|
33,010
|
|
|
|
32,589
|
|
|
|
32,924
|
|
|
|
32,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding (diluted)
|
|
|
33,566
|
|
|
|
32,589
|
|
|
|
33,382
|
|
|
|
32,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per share
|
|
$
|
0.02
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.12
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per share
|
|
$
|
0.02
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.12
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DivX, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Net cash provided by operating activities
|
|
$
|
8,163
|
|
|
$
|
1,518
|
|
|
$
|
5,762
|
|
|
$
|
4,050
|
|
Net cash provided by (used in) investing activities
|
|
|
11,401
|
|
|
|
(565
|
)
|
|
|
7,402
|
|
|
|
(25,365
|
)
|
Net cash provided by (used in) financing activities
|
|
|
1,364
|
|
|
|
504
|
|
|
|
1,508
|
|
|
|
960
|
|
Effect of exchange rate changes on cash
|
|
|
(162
|
)
|
|
|
227
|
|
|
|
(200
|
)
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
20,766
|
|
|
|
1,684
|
|
|
|
14,472
|
|
|
|
(20,236
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
8,589
|
|
|
|
21,522
|
|
|
|
14,883
|
|
|
|
43,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
29,355
|
|
|
$
|
23,206
|
|
|
$
|
29,355
|
|
|
$
|
23,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divx, Inc. (MM) (NASDAQ:DIVX)
Historical Stock Chart
From Jun 2024 to Jul 2024
Divx, Inc. (MM) (NASDAQ:DIVX)
Historical Stock Chart
From Jul 2023 to Jul 2024