Houlihan Lokey was not requested to, and did not, (a) initiate any discussions or
negotiations with, or solicit any indications of interest from, third parties with respect to the Merger, or the securities, assets, business or operations of the Company or any other party, or any alternatives to the Merger, (b) negotiate the
terms of the Merger, or (c) advise the Special Committee, the Changyou Board, the Company, or any other party with respect to alternatives to the Merger. Houlihan Lokeys opinion was necessarily based on financial, economic, market, and
other conditions as in effect on, and the information made available to Houlihan Lokey as of, the date of such opinion. Houlihan Lokey did not undertake, and is under no obligation, to update, revise, reaffirm, or withdraw its opinion, or otherwise
comment on or consider events occurring or coming to its attention after the date of such opinion.
Houlihan Lokeys opinion was
furnished for the use of the Special Committee (in its capacity as such) in connection with the Special Committees evaluation of the Merger, and may not be used for any other purpose without Houlihan Lokeys prior written consent.
Houlihan Lokeys opinion should not be construed as creating any fiduciary duty on Houlihan Lokeys part to any party, and was not intended to be, and did not constitute, a recommendation to the Special Committee, the Changyou Board, any
security holder, or any other party as to how to act or vote with respect to any matter relating to the Merger or otherwise. Houlihan Lokey has consented to the inclusion of its opinion and presentation materials in this Transaction Statement.
Houlihan Lokey was not requested to opine as to, and its opinion did not express an opinion as to or otherwise address, among other things:
(i) the underlying business decision of the Special Committee, the Changyou Board, the Company or its security holders, Sohu.com or its security holders, or any other party to proceed with or effect the Merger, (ii) the terms of any
arrangements, understandings, agreements, or documents related to, or the form, structure, or any other portion or aspect of, the Merger or otherwise (other than the Per Share Merger Consideration and the Per ADS Merger Consideration to the extent
expressly specified in Houlihan Lokeys opinion), (iii) the fairness of any portion or aspect of the Merger to the holders of any class of securities, creditors, or other constituencies of the Company, Sohu.com, or to any other party, except if
and only to the extent expressly set forth in the last sentence of Houlihan Lokeys opinion, (iv) the relative merits of the Merger as compared to any alternative business strategies or transactions that might be available for the Company,
Sohu.com, or any other party, (v) the fairness of any portion or aspect of the Merger to any one class or group of the Companys, Sohu.coms, or any other partys security holders or other constituents vis-à-vis any other class or group of the Companys, Sohu.coms or such other partys security holders or other constituents (including, without
limitation, the allocation of any consideration amongst or within such classes or groups of security holders or other constituents), (vi) whether or not the Company or its security holders, Sohu.com or its security holders, or any other party is
receiving or paying reasonably equivalent value in the Merger, (vii) the solvency, creditworthiness, or fair value of the Company, Sohu.com, or any other participant in the Merger, or any of their respective assets, under any applicable laws
relating to bankruptcy, insolvency, fraudulent conveyance, or similar matters, (viii) the fairness, financial or otherwise, of the amount, nature, or any other aspect of any compensation to or consideration payable to or received by any
officers, directors, or employees of any party to the Merger, any class of such persons or any other party, relative to the Per Share Merger Consideration or the Per ADS Merger Consideration or otherwise. Furthermore, no opinion, counsel, or
interpretation was intended in matters that require legal, regulatory, accounting, insurance, tax, or other similar professional advice. Houlihan Lokey assumed that such opinions, counsel, or interpretations were or would be obtained from
appropriate professional sources. Furthermore, Houlihan Lokey relied, with the consent of the Special Committee, on the assessments by the Special Committee, the Changyou Board, the Company, Sohu.com, and their respective advisors as to all legal,
regulatory, accounting, insurance, tax, and other similar matters with respect to the Company and the Merger or otherwise.
In performing
its analyses, Houlihan Lokey considered general business, economic, industry, and market conditions, financial and otherwise, and other matters as they existed on, and could be evaluated as of, the date of its opinion. No company, transaction or
business used in Houlihan Lokeys analyses for comparative purposes is identical to the Company or the proposed Merger and an evaluation of the results of those analyses is not entirely mathematical. The estimates contained in the Management
Projections prepared by members of the management of the Company and the implied reference range values indicated by Houlihan Lokeys analyses are not necessarily indicative of actual values or predictive of future results or values, which may
be significantly more or less favorable than those suggested by the analyses. In addition, any analyses relating to the value of assets, businesses, or securities do not purport to be appraisals or to reflect the prices at which businesses or
securities actually may be sold, which may depend on a variety of factors, many of which are beyond the control of the Company. Much of the information used in, and accordingly the results of, Houlihan Lokeys analyses are inherently subject to
substantial uncertainty.
Houlihan Lokeys opinion was only one of many factors considered by the Special Committee and the Changyou
Board in evaluating the proposed Merger. Neither Houlihan Lokeys opinion nor its analyses were determinative of the Per Share Merger Consideration or the Per ADS Merger Consideration or of the views of the Special Committee or the Changyou
Board with respect to the Merger or the Per Share Merger Consideration or the Per ADS Merger Consideration. Under the terms of its engagement by the Company, neither Houlihan Lokeys opinion nor any other advice or services rendered by it in
connection with the proposed Merger or otherwise should be construed as creating, and Houlihan Lokey should not be deemed to have, any fiduciary duty to, or agency relationships with, the Special Committee, the Changyou Board, the Company, Sohu.com,
Sohu Game, any security holder or creditor of the Company, Sohu.com, or Sohu Game, or any other person, regardless of any prior or ongoing advice or relationships. The type and amount of consideration payable in the Merger were determined through
negotiation between the Special Committee on the one hand and Sohu.com and Sohu Game on the other hand, and the decision to enter into the Merger Agreement was solely that of the Special Committee and the Changyou Board.
33