CMBM Cambium Networks Corporation

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 02, 2023

 

 

CAMBIUM NETWORKS CORPORATION

(Exact name of Registrant as Specified in Its Charter)

 

 

Cayman Islands			001-38952	00-0000000
(State or Other Jurisdiction of Incorporation)			(Commission File Number)	(IRS Employer Identification No.)
c/o Cambium Networks, Inc. 3800 Golf Road, Suite 360
Rolling Meadows, Illinois				60008
(Address of Principal Executive Offices)				(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 345 814-7600

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Ordinary shares, $0.0001 par value		CMBM		Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

 

Item 2.02 Results of Operations and Financial Condition.

On November 2, 2023, Cambium Networks Corporation (the "Company") issued a press release announcing financial results for the three-month period ended September 30, 2023. The press release contains forward-looking statement regarding the Company, and includes cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.

---

The press release dated November 2, 2023 is furnished herewith as Exhibit 99.1. The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liability of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

Item 2.05 Costs Associated with Exit or Disposal Activities.

On November 2, 2023, the Company announced it was engaging in additional restructuring to further reduce costs. The Company expects to incur an additional approximately $1.5-$2.5 million in costs, primarily related to one-time termination benefits, which is expected to be substantially complete and costs incurred by the end of the second quarter of 2024, with all costs incurred expected by the end of 2024.

Item 9.01 Financial Statements and Exhibits.

Exhibit No.		Description
99.1		Press release dated November 2, 2023
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

			CAMBIUM NETWORKS CORPORATION
Date:	November 2, 2023	By:	/s/ Andrew P. Bronstein
		Name: Title:	Andrew P. Bronstein   Chief Financial Officer

 

---

Exhibit 99.1

Cambium Networks Reports Third Quarter 2023 Financial Results

 

 

ROLLING MEADOWS, Ill., Nov. 2, 2023 — Cambium Networks Corporation (“Cambium Networks”) (NASDAQ: CMBM), a leading provider of wireless networking infrastructure solutions, today announced financial results for the third quarter 2023 ended September 30, 2023.

		GAAP												Non-GAAP (1)
(in millions, except percentages)		Q3 2023				Q2 2023				Q3 2022				Q3 2023				Q2 2023				Q3 2022
Revenues		$	43.0			$	59.5			$	81.2			$	43.0			$	59.5			$	81.2
Gross margin			25.5	%			49.1	%			50.7	%			27.7	%			50.3	%			51.3	%
Operating margin			(51.3	)%			(4.5	)%			12.3	%			(36.1	)%			2.8	%			17.0	%
Net (loss) income		$	(26.2	)		$	(2.6	)		$	9.4			$	(12.1	)		$	0.9			$	11.3
Adjusted EBITDA margin															(33.5	)%			4.7	%			18.2	%

(1)Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers and for reconciliation of adjusted EBITDA for the third quarter 2023 ended September 30, 2023.

 

“As mentioned in our preliminary third quarter results press release, we are challenged by high channel inventories for Enterprise products, delayed government defense orders due to budgetary timing issues—which now appear to be resolving during the fourth quarter 2023, and lower revenues in the Point-to-Multi-Point business, which is expected to continue until the FCC’s approval and subsequent ramp of sales of Cambium’s 6 GHz products,” said Morgan Kurk, president and CEO. “Cambium is taking steps to improve profitability and to rationalize business operations with the current demand environment.”

Kurk continued, “We believe we have the right products and technologies to deliver future growth as we drive operating efficiencies and build customer acceptance, and we look forward to the addition of 6 GHz spectrum which will benefit the Point-to-Multi-Point business.”

Revenues of $43.0 million for the third quarter 2023 decreased $38.2 million year-over-year primarily as a result of lower revenues for Enterprise products due to high channel inventories, slowing economies, and high stock rotations, and lower Point-to-Multi-Point revenues from service providers awaiting the addition of 6 GHz spectrum, partially offset by higher Point-to-Point revenues due to increased defense revenues. Revenues for the third quarter 2023 decreased by $16.5 million compared to $59.5 million for the second quarter 2023, primarily due to U.S. Federal budgetary timing issues resulting in a shortfall in defense revenues impacting the Point-to-Point business, lower Enterprise revenues as a result of economic

---

headwinds, high channel inventories, and stock rotations, as well as lower Point-to-Multi-Point revenues as a result of service providers awaiting the addition of 6 GHz spectrum, which is now expected during late Q4’23.

GAAP gross margin for the third quarter 2023 was 25.5%, compared to 50.7% for the third quarter 2022, and 49.1% for the second quarter 2023. GAAP operating loss for the third quarter 2023 was $22.1 million, compared to operating income of $10.0 million for the third quarter 2022, and operating loss of $2.7 million for the second quarter 2023. GAAP net loss for the third quarter 2023 was $26.2 million, or net loss of $0.95 per diluted share, compared to net income of $9.4 million, or net earnings of $0.34 per diluted share for the third quarter 2022, and net loss of $2.6 million, or net loss of $0.10 per diluted share for the second quarter 2023.

Non-GAAP gross margin for the third quarter 2023 was 27.7% compared to 51.3% for the third quarter 2022, and 50.3% for second quarter 2023, due primarily to higher inventory reserves and lower freight capitalization, as well as changes in product mix. Non-GAAP operating loss for the third quarter 2023 was $15.5 million, compared to non-GAAP operating income of $13.8 million for the third quarter 2022, and non-GAAP operating income of $1.6 million for the second quarter 2023. Non-GAAP net loss for the third quarter 2023 was $12.1 million, or a net loss of $0.44 per diluted share, compared to net income of $11.3 million, or $0.40 per diluted share for the third quarter 2022, and net income of $0.9 million, or $0.03 per diluted share, for the second quarter 2023. For the third quarter 2023, adjusted EBITDA was a loss of $14.4 million or (33.5)% of revenues, compared to adjusted EBITDA of $14.7 million or 18.2% of revenues for the third quarter 2022, and $2.8 million or 4.7% of revenues for the second quarter 2023.

Net cash used in operating activities was $0.2 million for the third quarter 2023, compared to net cash provided by operating activities of $2.2 million for the third quarter 2022, and net cash used in operating activities of $4.5 million for the second quarter 2023. Cash totaled $27.5 million as of September 30, 2023, $17.3 million lower than September 30, 2022.

Third Quarter 2023 Highlights

 

Cambium Networks’ financial outlook does not include the potential impact of any possible future financial transactions, acquisitions, pending legal matters, or other transactions. Accordingly, Cambium Networks only includes such items in the company’s financial outlook to the extent they are reasonably foreseeable; however, actual results may differ materially from the outlook.

---

Fourth Quarter 2023 Financial Outlook

Taking into account our current visibility, the financial outlook as of November 2, 2023, for the fourth quarter ending December 31, 2023, is expected to be as follows:

Conference Call and Webcast

Cambium Networks will host a live webcast and conference call to discuss its financial results at 4:30 p.m. ET today, November 2, 2023. To join the financial results live webcast and view additional materials which will be posted to the investor website, listeners should access the investor page of Cambium Networks website https://investors.cambiumnetworks.com/. Following the live webcast, a replay will be available in the event archives at the same web address for a period of one year.

To access the live conference call by phone, listeners should register in advance at https://register.vevent.com/register/BIe5b0682df41d424994bf8930c81ce039 receive a confirmation email detailing how to join the conference call, including the dial-in number and a unique passcode.

In addition, Cambium Networks president & CEO, Morgan Kurk, CFO Andrew Bronstein, will hold one-on-one meetings virtually with investors and present on Tues., November 14, 2023, at the Needham Virtual Security, Networking and Communications Conference, and will hold one-on-one meetings in person on Wed., November 15, 2023, at the ROTH Capital Technology Conference held in New York, and virtually on Mon., December 11, 2023, at the Oppenheimer 5G Summit.

About Cambium Networks

Cambium Networks enables service providers, enterprises, industrial organizations, and governments to deliver exceptional digital experiences and device connectivity with compelling economics. Our ONE Network platform simplifies management of Cambium Networks’ wired and wireless broadband and network edge technologies. Our customers can focus more resources on managing their business rather than the network. We deliver connectivity that just works.

Cautionary Note Regarding Forward-Looking Statements

This release contains certain forward-looking statements within the meaning of the federal securities laws, including statements concerning our expected next quarter revenues, net income and cash. All statements other than statements of historical fact contained in this document, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

 

The forward-looking statements in this document are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this document and are subject to a number of risks, uncertainties and assumptions including those described in the “Risk factors” section of our 2022 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2023,

---

and Form 10-Qs filed on May 9, 2023, and August 2, 2023. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Some of the key factors that could cause actual results to differ from our expectations include: the unpredictability of our operating results; our inability to predict and respond to emerging technological trends and network operators’ changing needs; the impact of political tensions between the United States and other countries such as the war between Russia and Ukraine, tensions with China and the evolving events in Israel and Gaza; the strength of the dollar and the impact on the cost of our products globally; current or future unfavorable economic conditions, both domestically and in our foreign markets, including the risk of a global or localized recession; our inability to predict and respond to emerging technological trends and network operators’ changing needs; the impact of competitive pressures on the development of our new products; the impact of actual or threatened health epidemics and other outbreaks; our limited or sole source suppliers’ inability to acquire or produce third-party components to build our products and the impact of supply shortages, extended lead times or changes in supply or cost of components needed to manufacture our products; our ability to effectively forecast demand or manage our inventory, including our channel inventory, which may cause us to record write-downs for excess or obsolete inventory; our reliance on third-party manufacturers, which subjects us to risks of product delivery delays and reduced control over product costs and quality; our reliance on distributors and value-added resellers for the substantial majority of our sales; the inability of our third-party logistics and warehousing providers to deliver products to our channel partners and network operators in a timely manner; or our distributors’ and channel partners’ inability to attract new network operators or sell additional products to network operators that currently use our products; the technological complexity of our products, which may contain undetected hardware defects or software bugs or subject our products to the risks of ransomware or malware or other cyber-attack; our channel partners’ inability to effectively manage inventory of our products, timely resell our products or estimate expected future demand; and current or future unfavorable economic conditions, both domestically and in foreign markets.

Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.

---

CAMBIUM NETWORKS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)
		Three months ended
		September 30, 2023				June 30, 2023				September 30, 2022
Revenues		$	43,046			$	59,542			$	81,200
Cost of revenues			32,087				30,300				40,034
Gross profit			10,959				29,242				41,166
Gross margin			25.5	%			49.1	%			50.7	%
Operating expenses
Research and development			13,151				13,008				12,609
Sales and marketing			9,675				11,528				11,033
General and administrative			8,688				5,836				6,058
Depreciation and amortization			1,545				1,573				1,506
Total operating expenses			33,059				31,945				31,206
Operating (loss) income			(22,100	)			(2,703	)			9,960
Operating margin			-51.3	%			-4.5	%			12.3	%
Interest expense, net			620				579				514
Other expense, net			63				64				165
(Loss) income before income taxes			(22,783	)			(3,346	)			9,281
Provision (benefit) for income taxes			3,417				(704	)			(154	)
Net (loss) income		$	(26,200	)		$	(2,642	)		$	9,435
(Loss) earnings per share
Basic		$	(0.95	)		$	(0.10	)		$	0.35
Diluted		$	(0.95	)		$	(0.10	)		$	0.34
Weighted-average number of shares outstanding to compute (loss) earnings per share
Basic			27,619,281				27,432,705				26,977,155
Diluted			27,619,281				27,432,705				27,979,575
Share-based compensation included in costs and expenses:
Cost of revenues		$	45			$	59			$	56
Research and development			1,037				1,388				1,241
Sales and marketing			597				728				696
General and administrative			1,166				887				855
Total share-based compensation expense		$	2,845			$	3,062			$	2,848

Certain revisions were made within operating expenses in prior periods to conform to the current period. These revisions had no impact to operating income.

 

---

CAMBIUM NETWORKS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share information)
(Unaudited)
		September 30, 2023				December 31, 2022
ASSETS
Current assets
Cash		$	27,529			$	48,162
Accounts receivable, net of allowance of $734 and $577			60,444				89,321
Inventories, net			79,764				57,068
Recoverable income taxes			982				117
Prepaid expenses			8,810				11,857
Other current assets			9,643				6,464
Total current assets			187,172				212,989
Noncurrent assets
Property and equipment, net			11,365				11,271
Software, net			11,804				8,439
Operating lease assets			4,257				4,011
Intangible assets, net			8,050				9,173
Goodwill			9,842				9,842
Deferred tax assets, net			12,494				12,782
Other noncurrent assets			880				955
TOTAL ASSETS		$	245,864			$	269,462
LIABILITIES AND EQUITY
Current liabilities
Accounts payable		$	24,849			$	31,284
Accrued liabilities			20,690				28,042
Employee compensation			5,333				7,394
Current portion of long-term external debt, net			3,173				3,158
Deferred revenues			8,791				8,913
Other current liabilities			15,988				8,429
Total current liabilities			78,824				87,220
Noncurrent liabilities
Long-term external debt, net			22,588				24,463
Deferred revenues			9,731				8,617
Noncurrent operating lease liabilities			2,793				2,170
Other noncurrent liabilities			1,705				1,619
Total liabilities			115,641				124,089
Shareholders' equity
Share capital; $0.0001 par value; 500,000,000 shares authorized at September 30, 2023 and December 31, 2022; 27,661,860 outstanding at September 30, 2023 and 27,313,273 outstanding at December 31, 2022			3				3
Additional paid in capital			149,165				138,997
Treasury shares, at cost, 255,569 shares at September 30, 2023 and 209,461 shares at December 31, 2022			(5,600	)			(4,922	)
Accumulated (deficit) earnings			(11,744	)			12,822
Accumulated other comprehensive loss			(1,601	)			(1,527	)
Total shareholders’ equity			130,223				145,373
TOTAL LIABILITIES AND EQUITY		$	245,864			$	269,462

 

 

---

CAMBIUM NETWORKS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
		Three Months Ended
		September 30, 2023				June 30, 2023				September 30, 2022
Cash flows from operating activities:
Net (loss) income		$	(26,200	)		$	(2,642	)		$	9,435
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization of software and intangible assets			2,294				2,222				1,930
Amortization of debt issuance costs			81				79				76
Share-based compensation			2,845				3,062				2,848
Deferred income taxes			3,612				(1,805	)			(694	)
Provision for inventory excess and obsolescence			4,577				(276	)			1,587
Other			155				69				(88	)
Change in assets and liabilities:
Receivables			22,457				9,165				(5,506	)
Inventories			(1,993	)			(13,739	)			(4,786	)
Prepaid expenses			(772	)			2,734				(4,116	)
Accounts payable			(5,156	)			134				(137	)
Accrued employee compensation			(527	)			(931	)			759
Other assets and liabilities			(1,619	)			(2,593	)			851
Net cash (used in) provided by operating activities			(246	)			(4,521	)			2,159
Cash flows from investing activities:
Purchase of property and equipment			(1,125	)			(667	)			(974	)
Purchase of software			(2,185	)			(1,796	)			(1,440	)
Net cash used in investing activities			(3,310	)			(2,463	)			(2,414	)
Cash flows from financing activities:
Repayment of term loan			(656	)			(657	)			(656	)
Issuance of ordinary shares under ESPP			—				1,102				—
Taxes paid related to net share settlement of equity awards			(219	)			(285	)			(231	)
Proceeds from share option exercises			6				105				113
Net cash (used in) provided by financing activities			(869	)			265				(774	)
Effect of exchange rate on cash			(24	)			1				(41	)
Net decrease in cash			(4,449	)			(6,718	)			(1,070	)
Cash, beginning of period			31,978				38,696				45,929
Cash, end of period		$	27,529			$	31,978			$	44,859
Supplemental disclosure of cash flow information:
Income taxes paid		$	1,120			$	2,639			$	486
Interest paid		$	474			$	468			$	213

 

---

CAMBIUM NETWORKS CORPORATION
SUPPLEMENTAL FINANCIAL INFORMATION
(In thousands)
(Unaudited)
REVENUES BY PRODUCT CATEGORY
		Three Months Ended
		September 30, 2023				June 30, 2023				September 30, 2022
Point-to-Multi-Point		$	23,596			$	26,734			$	26,090
Point-to-Point			15,809				25,074				15,409
Enterprise			2,499				6,420				38,330
Other			1,142				1,314				1,371
Total Revenues		$	43,046			$	59,542			$	81,200
REVENUES BY REGION
		Three Months Ended
		September 30, 2023				June 30, 2023				September 30, 2022
North America		$	17,768			$	39,526			$	30,086
Europe, Middle East and Africa			14,274				6,769				29,263
Caribbean and Latin America			5,726				6,015				8,935
Asia Pacific			5,278				7,232				12,916
Total Revenues		$	43,046			$	59,542			$	81,200

 

Use of non-GAAP (Adjusted) Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the United States (GAAP), we provide additional financial metrics that are not prepared in accordance with GAAP (non-GAAP), including Adjusted EBITDA, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and non-GAAP operating margin, non-GAAP pre-tax income, non-GAAP provision for income taxes, non-GAAP net income, and non-GAAP fully weighted basic and diluted shares. Management uses these non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, to measure executive compensation and to evaluate our financial performance. We believe that these non-GAAP financial measures help us to identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in the calculations of the non-GAAP financial measures.

We believe that these financial measures reflect our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business and provides information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects. Although the calculation of non-GAAP financial measures may vary from company to company, our detailed presentation may facilitate analysis and comparison of our operating results by management and investors with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results in their public disclosures. These non-GAAP financial measures are discussed below.

Adjusted EBITDA is defined as net income as reported in our consolidated statements of income excluding the impact of (i) interest expense (income), net; (ii) income tax provision (benefit); (iii) depreciation and amortization expense; (iv) nonrecurring legal expenses, (v) share-based compensation expense, (vi) one-time costs, and (vii) restructuring expenses. EBITDA is widely used by securities analysts, investors and other interested parties to evaluate the profitability of companies. EBITDA eliminates potential differences in performance caused by variations in capital structures (affecting net

---

finance costs), tax positions (such as the availability of net operating losses against which to relieve taxable profits), the cost and age of tangible assets (affecting relative depreciation expense) and the extent to which intangible assets are identifiable (affecting relative amortization expense). We adjust EBITDA to also exclude nonrecurring legal expenses since this is one-time in nature and does not reflect our ongoing operations. We adjust EBITDA for share-based compensation expense which is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Cambium Networks’ control. As a result, management excludes this item from Cambium Networks' internal operating forecasts and models. We also adjust EBITDA to exclude one-time costs and restructuring expenses as these relate to events outside of the ordinary course of continuing operations and to provide a more accurate comparison of our ongoing business results.

Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and non-GAAP operating margin, non-GAAP effective tax rate and non-GAAP net income are used as a supplement to our unaudited condensed consolidated financial statements presented in accordance with GAAP. We believe these non-GAAP measures are the most meaningful for period-to-period comparisons because they exclude the impact of share-based compensation expense, restructuring expenses, nonrecurring legal expenses, amortization of acquired intangibles, and amortization of capitalized software costs as we do not consider these costs and expenses to be indicative of our ongoing operations.

Share-based compensation expenses are excluded. Management may issue different types of awards, including share options, restricted share awards and restricted share units, and excludes the associated expense in this non-GAAP measure. Share-based compensation expense is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Cambium Networks control.

Amortization of acquired intangibles includes customer relationships and is excluded since these are not indicative of continuing operations.

Amortization of capitalized software costs include capitalized research and development activities amortized over their useful life and included in cost of revenues and are excluded since these are not indicative of continuing operations.

Restructuring expenses consist primarily of severance costs for employees which are not related to future operating expenses. Cambium Networks excludes these expenses since they result from an event that is outside the ordinary course of continuing operations. Excluding these charges permits more accurate comparisons of Cambium Networks’ ongoing business results.

Our non-GAAP tax adjustments include the tax impacts from share-based compensation expense including excess or decremental tax benefits available to the company that are recorded when incurred. Non-GAAP results exclude the effect of a valuation allowance recorded against tax assets for the cumulative loss related to our UK operation. Cambium Networks excludes these amounts to more closely approximate the company’s ongoing effective tax rate after adjusting for one-time or unique non-recurring items. The associated non-GAAP effective tax rate is also applied to the gross amount of non-GAAP adjustments for the purpose of calculating non-GAAP net income in total and on a per-share basis. This approach is designed to enhance the ability of investors to understand the company's tax expense on its current operations, provide improved modeling accuracy, and substantially reduce fluctuations caused by GAAP adjustments which may not reflect actual cash tax expense.

---

Non-GAAP fully weighted basic and diluted shares are shown as outstanding during the entire period presented and include dilutive shares if their effect on earnings per share is dilutive. We also use non-GAAP fully weighted basic and diluted shares to provide more comparable per-share results across periods.

These non-GAAP financial measures do not replace the presentation of our GAAP financial results and should only be used as a supplement to, not as a substitute for, our financial results presented in accordance with GAAP. There are limitations in the use of non-GAAP measures because they do not include all the expenses that must be included under GAAP and because they involve the exercise of judgment concerning exclusions of items from the comparable non-GAAP financial measure. In addition, other companies may use other measures to evaluate their performance, or may calculate non-GAAP measures differently, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We present a “Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures” in the tables below.

The following table reconciles net income to Adjusted EBITDA, the most directly comparable financial measure, calculated and presented in accordance with GAAP (in thousands):

CAMBIUM NETWORKS CORPORATION
SUPPLEMENTAL SCHEDULE OF NON-GAAP ADJUSTED EBITDA
(In thousands)
(Unaudited)
		Three months ended
		September 30, 2023				June 30, 2023				September 30, 2022
Net (loss) income		$	(26,200	)		$	(2,642	)		$	9,435
Interest expense, net			620				579				514
Provision (benefit) for income taxes			3,417				(704	)			(154	)
Depreciation and amortization of software and intangible assets			2,294				2,222				1,930
EBITDA			(19,869	)			(545	)			11,725
Share-based compensation			2,845				3,062				2,848
Restructuring and other nonrecurring expenses			2,602				256				168
Adjusted EBITDA		$	(14,422	)		$	2,773			$	14,741
Adjusted EBITDA Margin			-33.5	%			4.7	%			18.2	%

 

---

The following table reconciles all other GAAP to non-GAAP financial measures (in thousands):

CAMBIUM NETWORKS CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
		Three Months Ended
		September 30, 2023				June 30, 2023				September 30, 2022
GAAP gross profit		$	10,959			$	29,242			$	41,166
Share-based compensation expense			45				59				56
Amortization of capitalized software costs			750				648				424
Restructuring expense			152				—				—
Non-GAAP gross profit		$	11,906			$	29,949			$	41,646
Non-GAAP gross margin			27.7	%			50.3	%			51.3	%
GAAP research and development expense		$	13,151			$	13,008			$	12,609
Share-based compensation expense			1,037				1,388				1,241
Restructuring and other nonrecurring expense			630				256				—
Non-GAAP research and development expense		$	11,484			$	11,364			$	11,368
GAAP sales and marketing expense		$	9,675			$	11,528			$	11,033
Share-based compensation expense			597				728				696
Restructuring and other nonrecurring expenses			350				—				—
Non-GAAP sales and marketing expense		$	8,728			$	10,800			$	10,337
GAAP general and administrative expense		$	8,688			$	5,836			$	6,058
Share-based compensation expense			1,166				887				855
Restructuring and other nonrecurring expenses			1,470				—				168
Non-GAAP general and administrative expense		$	6,052			$	4,949			$	5,035
GAAP depreciation and amortization		$	1,545			$	1,573			$	1,506
Amortization of acquired intangibles			375				375				390
Non-GAAP depreciation and amortization		$	1,170			$	1,198			$	1,116
GAAP operating (loss) income		$	(22,100	)		$	(2,703	)		$	9,960
Share-based compensation expense			2,845				3,062				2,848
Amortization of capitalized software costs			750				648				424
Amortization of acquired intangibles			374				375				390
Restructuring and other nonrecurring expenses			2,602				256				168
Non-GAAP operating (loss) income		$	(15,529	)		$	1,638			$	13,790
GAAP pre-tax (loss) income		$	(22,783	)		$	(3,346	)		$	9,281
Share-based compensation expense			2,845				3,062				2,848
Amortization of capitalized software costs			750				648				424
Amortization of acquired intangibles			374				375				390
Restructuring and other nonrecurring expenses			2,602				256				168
Non-GAAP pre-tax (loss) income		$	(16,212	)		$	995			$	13,111
GAAP provision (benefit) for income taxes		$	3,417			$	(704	)		$	(154	)
Valuation allowance impacts			5,292				—				—
Tax rate change			119				(147	)			(8	)
Tax impacts of share vesting			80				18				—
Tax effect of Non-GAAP adjustments			(1,314	)			(868	)			(766	)
All other discrete items			3,373				200				(1,216	)
Non-GAAP (benefit) provision for income taxes		$	(4,133	)		$	93			$	1,836
Non-GAAP ETR			25.5	%			9.4	%			14.0	%
GAAP net (loss) income		$	(26,200	)		$	(2,642	)		$	9,435
Share-based compensation expense			2,845				3,062				2,848
Amortization of capitalized software costs			750				648				424
Amortization of acquired intangibles			374				375				390
Restructuring and other nonrecurring expenses			2,602				256				168
Non-GAAP adjustments to tax			8,864				71				(1,224	)
Tax effect of Non-GAAP adjustments			(1,314	)			(868	)			(766	)
Non-GAAP net (loss) income		$	(12,079	)		$	902			$	11,275
Non-GAAP fully weighted basic shares			27,662				27,603				27,016
Non-GAAP fully weighted diluted shares			27,744				28,279				27,916
Non-GAAP net income per Non-GAAP basic share		$	(0.44	)		$	0.03			$	0.42
Non-GAAP net income per Non-GAAP diluted share		$	(0.44	)		$	0.03			$	0.40

Certain revisions were made within operating expenses in prior periods to conform to the current period. These revisions had no impact to operating income.

 

---

###

Investor Inquiries:

Peter Schuman, IRC

Vice President Investor & Industry Analyst Relations

Cambium Networks

+1 (847) 264-2188

peter.schuman@cambiumnetworks.com

---

v3.23.3

Document And Entity Information	Nov. 02, 2023
Cover [Abstract]
Document Type	8-K
Amendment Flag	false
Document Period End Date	Nov. 02, 2023
Entity Registrant Name	CAMBIUM NETWORKS CORP
Entity Central Index Key	0001738177
Entity Emerging Growth Company	true
Securities Act File Number	001-38952
Entity Incorporation, State or Country Code	E9
Entity Tax Identification Number	00-0000000
Entity Address, Address Line One	c/o Cambium Networks, Inc.
Entity Address, Address Line Two	3800 Golf Road, Suite 360
Entity Address, City or Town	Rolling Meadows
Entity Address, State or Province	IL
Entity Address, Postal Zip Code	60008
City Area Code	345
Local Phone Number	814-7600
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Entity Ex Transition Period	true
Title of 12(b) Security	Ordinary shares, $0.0001 par value
Trading Symbol	CMBM
Security Exchange Name	NASDAQ

---