AvidXchange Holdings, Inc. (Nasdaq: AVDX), a leading provider of
accounts payable (AP) automation software and payment solutions for
middle market businesses and their suppliers, today announced
financial results for the third quarter ended September 30, 2024.
“We delivered solid third quarter 2024 results as
measured by virtually every key metric. Starting with year over
year revenue growth, which rose by 14.3%, non-GAAP gross margin and
adjusted EBITDA margin came in at 74.5% and 20.7%, respectively.
Both the non-GAAP gross margin and adjusted EBITDA margin in the
quarter were at the top-end or exceeded the range/targets laid out
during the Company’s June 1, 2023 Investor Day. Meanwhile, net cash
from operating activities was up more than four-fold to $24.6
million as we extinguished and replaced our higher interest rate
$63 million of pre-existing term debt with a relatively cheaper and
larger new $150 million credit facility with a potential $150
million accordion feature. Because of the strong execution on our
transformational value proposition of accounts payable and payments
automation we deliver to our middle market buyer customers and
their suppliers through our proprietary two-sided network that we
are in such a strong financial position. While the macro backdrop
still remains choppy, the recent inflection in transaction
retention trends is encouraging. That coupled with the recently
launched integration partnerships as well as launching and scaling
of new products such as Payment 2.0 Platform, Payment Accelerator
2.0, Spend Management, etc., should advance our growth, profit and
value creation objectives,” said Michael Praeger, Chief Executive
Officer & Co-Founder of AvidXchange.
Third Quarter 2024 Financial
Highlights:
- Total revenue was $112.8 million, an increase of 14.3%
year-over-year, compared with $98.7 million in the third quarter of
2023. Third quarter 2023 total revenue included a favorable out of
period adjustment, the net contribution of which was $1.5 million.
Of the $1.5 million in net favorable contribution, $1.1 million
favorably benefited software revenue and $0.5 million favorably
benefited services revenue, while approximately $0.1 million was
unfavorable to payment revenue.
- Revenue included interest income of $12.7 million compared with
$10.6 million in the third quarter of 2023.
- GAAP net income was $4.0 million, compared with a GAAP net loss
of $(8.1) million in the third quarter of 2023. Third quarter 2023
GAAP net income included a favorable out of period adjustment, the
net of tax contribution of which was $1.5 million.
- Non-GAAP net income was $15.7 million, compared with $5.8
million in the third quarter of 2023. Third quarter 2023 Non-GAAP
net income included a favorable out of period adjustment, the net
of tax contribution of which was $1.1 million.
- GAAP gross profit was $76.4 million, or 67.7% of total revenue,
compared with $62.3 million, or 63.2% of revenue in the third
quarter of 2023. Third quarter 2023 GAAP gross profit included a
favorable out of period adjustment, the net contribution of which
was $1.5 million.
- Non-GAAP gross profit was $84.0 million, or 74.5% of total
revenue, compared with $69.1 million, or 70.0% of revenue in the
third quarter of 2023. Third quarter 2023 Non-GAAP gross profit
included a favorable out of period adjustment, the net contribution
of which was $1.5 million.
- Adjusted EBITDA was $23.3 million compared with $11.4 million
in the third quarter of 2023. Third quarter 2023 adjusted EBITDA
included a favorable out of period adjustment, the net contribution
of which was $1.5 million.
A reconciliation of GAAP to non-GAAP financial
measures has been provided in the tables following the financial
statements in this press release. An explanation of these measures
is also included below under the heading "Non-GAAP Measures and
Other Performance Metrics."
Third Quarter 2024 Key Business Metrics
and Highlights:
- Total transactions processed in the third quarter of 2024 were
20.2 million, an increase of 5.2% from 19.2 million in the third
quarter of 2023.
- Total payment volume in the third quarter of 2024 was $21.5
billion, an increase of 9.4% from $19.6 billion in the third
quarter of 2023.
- Transaction yield in the third quarter of 2024 was $5.59, an
increase of 8.5% from $5.15 in the third quarter of 2023. Third
quarter 2023 transaction yield included a favorable out of period
adjustment, the net contribution of which was $1.5 million, or
$0.08.
Full Year 2024 Financial
Outlook
As of November 6, 2024, AvidXchange anticipates
its Full Year 2024 revenue, adjusted EBITDA and Non-GAAP diluted
earnings per share (EPS) to be in the following ranges (in
millions, except per share
data):
|
Current FY 2024 Guidance |
|
Previous FY 2024 Guidance |
Revenue
(1&2) |
$437.0 - $439.0 |
|
$436.0 - $439.0 |
Adjusted
EBITDA(1,2&3) |
$78.0 -
$79.0 |
|
$73.0 -
$75.0 |
Non-GAAP
Diluted EPS(3) |
$0.24 -
$0.25 |
|
|
- The current FY 2024 guidance anticipates interest revenue
contribution of approximately $50.0 million compared to $49.0
million previously
- The current FY 2024 guidance anticipates political revenue
contribution of approximately $6.5 million compared to $9.0 million
previously
- Reconciliation of adjusted EBITDA to GAAP net loss and Non-GAAP
diluted EPS to basic and diluted EPS on a forward-looking basis is
not available without unreasonable efforts due to the high
variability, complexity and low visibility with respect to the
items excluded from the non-GAAP measures.
These statements are forward-looking and actual
results may differ materially. Refer to the Forward-Looking
Statements safe harbor below for information on the factors that
could cause our actual results to differ materially from these
forward-looking statements.
Earnings Teleconference
Information AvidXchange will discuss its third quarter
2024 financial results during a teleconference today, November 6,
2024, at 10:00 AM ET. The call will be broadcast simultaneously via
webcast at https://ir.avidxchange.com/. Following the completion of
the call, a recorded replay of the webcast will be available on
AvidXchange’s website. In addition to the conference call,
supplemental information is available on the Investor Relations
section of AvidXchange’s website at
https://ir.avidxchange.com/.
About AvidXchange™ AvidXchange is
a leading provider of accounts payable (“AP”) automation software
and payment solutions for middle market businesses and their
suppliers. AvidXchange’s software-as-a-service-based, end-to-end
software and payment platform digitizes and automates the AP
workflows for more than 8,000 businesses and it has made payments
to more than 1,200,000 supplier customers of its buyers over the
past five years. To learn more about how AvidXchange is
transforming the way companies pay their bills, visit
www.AvidXchange.com.
Forward-Looking Statements This
press release may contain “forward-looking statements” within the
meaning of the U.S. Private Securities Litigation Reform Act of
1995. In this context, forward-looking statements generally relate
to future events or our future financial or operating performance
and often contain words such as: “anticipate,” “intend,” “plan,”
“goal,” “seek,” “believe,” “outlook,” “project,” “estimate,”
“expect,” “future,” “likely,” “may,” “should,” “continue,” “will”
and similar words and phrases indicating future results. The
information presented in this press release related to our
expectations of future performance, including guidance for our
revenue and Adjusted EBITDA for the full year 2024, the continued
strength of our financial position and execution on behalf of
buyers and suppliers, the macroeconomic backdrop within verticals
in which we have domain expertise, future trends reflecting
transaction retention, our ability to accelerate revenue growth,
the advancement of our growth, profit and value creation objectives
through integration partnerships and the launch and scaling of new
products, and other statements that are not purely statements of
historical fact, are forward-looking in nature. These
forward-looking statements are made on the basis of management’s
current expectations, assumptions, estimates and projections and
are subject to significant risks and uncertainties that could cause
actual results to differ materially from those anticipated in such
forward-looking statements. We therefore cannot guarantee future
results, performance or achievements.
Factors which could cause actual results or
effects to differ materially from those reflected in
forward-looking statements include, but are not limited to, the
risk factors and other cautionary statements described, from time
to time, in AvidXchange’s filings with the Securities and Exchange
Commission (“SEC”), including, without limitation, AvidXchange’s
Annual Report on Form 10-K and other documents filed with the SEC,
which may be obtained on the investor relations section of our
website (https://ir.avidxchange.com/) and on the SEC website at
www.sec.gov. Any forward-looking statements made by us in this
press release are based only on information currently available to
us and speak only as of the date they are made, and we assume no
obligation to update any of these statements in light of new
information, future events or otherwise unless required under the
federal securities laws.
Non-GAAP Measures and
Other Performance Metrics To supplement the financial
measures presented in our press release and related conference call
in accordance with generally accepted accounting principles in the
United States (“GAAP”), we also present the following non-GAAP
measures of financial performance: Non-GAAP Gross Profit, Adjusted
EBITDA, Non-GAAP Net Income (Loss) and Non-GAAP Earnings Per
Share.
A “non-GAAP financial measure” refers to a
numerical measure of our historical or future financial performance
or financial position that is included in (or excluded from) the
most directly comparable measure calculated and presented in
accordance with GAAP in our financial statements. We provide
certain non-GAAP measures as additional information relating to our
operating results as a complement to results provided in accordance
with GAAP. The non-GAAP financial information presented herein
should be considered in conjunction with, and not as a substitute
for or superior to, the financial information presented in
accordance with GAAP and should not be considered a measure of
liquidity. There are significant limitations associated with the
use of non-GAAP financial measures. Further, these measures may
differ from the non-GAAP information, even where similarly titled,
used by other companies and therefore should not be used to compare
our performance to that of other companies.
We have presented Non-GAAP Gross Profit, Adjusted
EBITDA, Non-GAAP Net Income (Loss) and Non-GAAP Earnings Per Share
in this press release. We define Non-GAAP Gross Profit as revenue
less cost of revenue excluding the portion of depreciation and
amortization and stock-based compensation expense allocated to cost
of revenues. We define Adjusted EBITDA as our net loss before
depreciation and amortization, impairment and write-off of
intangible assets, interest income and expense, income tax expense
(benefit), stock-based compensation expense, transaction and
acquisition-related costs expensed, change in fair value of
derivative instrument, non-recurring items not indicative of
ongoing operations, and charitable contributions of common stock.
We define Non-GAAP Net Income (Loss) as net loss before
amortization of acquired intangible assets, impairment and
write-off of intangible assets, stock-based compensation expense,
transaction and acquisition-related costs expensed, change in fair
value of derivative instrument, non-recurring items not indicative
of ongoing operations, acquisition-related effects on income tax,
and charitable contributions of common stock. Non-GAAP income tax
expense is calculated using our blended statutory rate except in
periods of non-GAAP net loss when it is based on our GAAP income
tax expense. In each case, non-GAAP income tax expense excludes the
effects of acquisitions in the period on tax expense. We define
Non-GAAP Earnings per Share as Non-GAAP Net Income (Loss) per
diluted share.
We believe the use of non-GAAP financial measures,
as a supplement to GAAP measures, is useful to investors in that
they eliminate items that are either not part of our core
operations or do not require a cash outlay, such as stock-based
compensation expense. Management uses these non-GAAP financial
measures when evaluating operating performance and for internal
planning and forecasting purposes. We believe that these non-GAAP
financial measures help indicate underlying trends in the business,
are important in comparing current results with prior period
results and are useful to investors and financial analysts in
assessing operating performance.
Availability of Information on
AvidXchange’s Website Investors and others should note
that AvidXchange routinely announces material information to
investors and the marketplace using SEC filings, press releases,
public conference calls, webcasts, and the Investor Relations
section of AvidXchange’s website. While not all information that
AvidXchange posts to the Investor Relations website is of a
material nature, some information could be deemed to be material.
Accordingly, AvidXchange encourages investors, the media and others
interested in AvidXchange to review the information that it shares
at the Investor Relations link located at
https://ir.avidxchange.com. Users may automatically receive email
alerts and other information about AvidXchange when enrolling an
email address by visiting “Email Alerts” in the “Resources” section
of AvidXchange’s Investor Relations website
https://ir.avidxchange.com.
Investor Contact:
Subhaash Kumar Skumar1@avidxchange.com
813.760.2309
|
AvidXchange Holdings, Inc. Consolidated
Statements of Operations (in thousands, except share and
per share data) |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Revenues |
|
$ |
112,772 |
|
|
$ |
98,680 |
|
|
$ |
323,502 |
|
|
$ |
276,656 |
|
Cost of revenues (exclusive of depreciation and amortization
expense) |
|
|
30,429 |
|
|
|
30,767 |
|
|
|
91,188 |
|
|
|
90,461 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
21,102 |
|
|
|
18,735 |
|
|
|
60,799 |
|
|
|
58,946 |
|
Research and development |
|
|
25,125 |
|
|
|
24,754 |
|
|
|
76,037 |
|
|
|
72,616 |
|
General and administrative |
|
|
25,769 |
|
|
|
25,002 |
|
|
|
72,664 |
|
|
|
75,345 |
|
Impairment and write-off of intangible assets |
|
|
- |
|
|
|
- |
|
|
|
162 |
|
|
|
- |
|
Depreciation and amortization |
|
|
9,092 |
|
|
|
9,051 |
|
|
|
27,607 |
|
|
|
26,515 |
|
Total operating expenses |
|
|
81,088 |
|
|
|
77,542 |
|
|
|
237,269 |
|
|
|
233,422 |
|
Income (loss) from operations |
|
|
1,255 |
|
|
|
(9,629 |
) |
|
|
(4,955 |
) |
|
|
(47,227 |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
5,837 |
|
|
|
5,100 |
|
|
|
18,378 |
|
|
|
14,820 |
|
Interest expense |
|
|
(2,614 |
) |
|
|
(3,428 |
) |
|
|
(9,274 |
) |
|
|
(10,106 |
) |
Other income |
|
|
3,223 |
|
|
|
1,672 |
|
|
|
9,104 |
|
|
|
4,714 |
|
Income (loss) before income taxes |
|
|
4,478 |
|
|
|
(7,957 |
) |
|
|
4,149 |
|
|
|
(42,513 |
) |
Income tax expense |
|
|
431 |
|
|
|
134 |
|
|
|
675 |
|
|
|
339 |
|
Net income (loss) |
|
$ |
4,047 |
|
|
$ |
(8,091 |
) |
|
$ |
3,474 |
|
|
$ |
(42,852 |
) |
Net income (loss) per share attributable to common
stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.02 |
|
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
(0.21 |
) |
Diluted |
|
$ |
0.02 |
|
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
(0.21 |
) |
Weighted average number of common shares used to compute net income
(loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
207,235,954 |
|
|
|
202,526,844 |
|
|
|
206,389,565 |
|
|
|
201,338,550 |
|
Diluted |
|
|
209,015,661 |
|
|
|
202,526,844 |
|
|
|
209,721,858 |
|
|
|
201,338,550 |
|
|
AvidXchange Holdings, Inc. Consolidated
Balance Sheets (in thousands, except share and per share
data) |
|
|
|
As of September 30, |
|
|
As of December 31, |
|
|
|
2024 |
|
|
2023 |
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
315,324 |
|
|
$ |
406,974 |
|
Restricted funds held for customers |
|
|
1,154,280 |
|
|
|
1,578,656 |
|
Marketable securities |
|
|
78,957 |
|
|
|
44,645 |
|
Accounts receivable, net of allowances of $4,738 and $4,231,
respectively |
|
|
56,102 |
|
|
|
46,689 |
|
Supplier advances receivable, net of allowances of $1,664 and
$1,333 respectively |
|
|
13,965 |
|
|
|
9,744 |
|
Prepaid expenses and other current assets |
|
|
12,678 |
|
|
|
12,070 |
|
Total current assets |
|
|
1,631,306 |
|
|
|
2,098,778 |
|
Property and equipment, net |
|
|
98,433 |
|
|
|
100,985 |
|
Operating lease right-of-use assets |
|
|
1,279 |
|
|
|
1,628 |
|
Deferred customer origination costs, net |
|
|
27,678 |
|
|
|
27,663 |
|
Goodwill |
|
|
165,921 |
|
|
|
165,921 |
|
Intangible assets, net |
|
|
74,033 |
|
|
|
84,805 |
|
Other noncurrent assets and deposits |
|
|
6,399 |
|
|
|
3,957 |
|
Total assets |
|
$ |
2,005,049 |
|
|
$ |
2,483,737 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
$ |
15,991 |
|
|
$ |
16,777 |
|
Accrued expenses |
|
|
47,473 |
|
|
|
56,367 |
|
Payment service obligations |
|
|
1,154,280 |
|
|
|
1,578,656 |
|
Deferred revenue |
|
|
13,076 |
|
|
|
12,851 |
|
Current maturities of lease obligations under finance leases |
|
|
171 |
|
|
|
275 |
|
Current maturities of lease obligations under operating leases |
|
|
1,659 |
|
|
|
1,525 |
|
Current maturities of long-term debt |
|
|
4,800 |
|
|
|
6,425 |
|
Total current liabilities |
|
|
1,237,450 |
|
|
|
1,672,876 |
|
Long-term liabilities |
|
|
|
|
|
|
Deferred revenue, less current portion |
|
|
12,395 |
|
|
|
14,742 |
|
Obligations under finance leases, less current maturities |
|
|
62,863 |
|
|
|
62,464 |
|
Obligations under operating leases, less current maturities |
|
|
2,291 |
|
|
|
3,275 |
|
Long-term debt |
|
|
9,100 |
|
|
|
69,760 |
|
Other long-term liabilities |
|
|
4,152 |
|
|
|
4,175 |
|
Total liabilities |
|
|
1,328,251 |
|
|
|
1,827,292 |
|
Commitments and contingencies |
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
Preferred stock, $0.001 par value; 50,000,000 shares authorized, no
shares issued and outstanding as of September 30, 2024 and December
31, 2023 |
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value; 1,600,000,000 shares authorized as
of September 30, 2024 and December 31, 2023; 205,517,689 and
204,084,024 shares issued and outstanding as of September 30, 2024
and December 31, 2023, respectively |
|
|
205 |
|
|
|
204 |
|
Additional paid-in capital |
|
|
1,695,279 |
|
|
|
1,678,401 |
|
Accumulated deficit |
|
|
(1,018,686 |
) |
|
|
(1,022,160 |
) |
Total stockholders' equity |
|
|
676,798 |
|
|
|
656,445 |
|
Total liabilities and stockholders' equity |
|
$ |
2,005,049 |
|
|
$ |
2,483,737 |
|
|
AvidXchange Holdings, Inc. Consolidated
Statements of Cash Flows (in thousands) |
|
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
Cash flows from operating activities |
|
|
|
|
|
|
Net income (loss) |
|
$ |
3,474 |
|
|
$ |
(42,852 |
) |
Adjustments to reconcile net income (loss) to net cash used by
operating activities |
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
27,607 |
|
|
|
26,515 |
|
Amortization of deferred financing costs |
|
|
310 |
|
|
|
326 |
|
Debt extinguishment costs |
|
|
1,081 |
|
|
|
- |
|
Provision for credit losses |
|
|
2,985 |
|
|
|
2,118 |
|
Stock-based compensation |
|
|
35,128 |
|
|
|
31,181 |
|
Accrued interest |
|
|
1,192 |
|
|
|
1,509 |
|
Impairment and write-off on intangible assets |
|
|
162 |
|
|
|
- |
|
Accretion of investments held to maturity |
|
|
(3,322 |
) |
|
|
(4,091 |
) |
Deferred income taxes |
|
|
267 |
|
|
|
158 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
Accounts receivable |
|
|
(10,398 |
) |
|
|
(2,221 |
) |
Prepaid expenses and other current assets |
|
|
(608 |
) |
|
|
(851 |
) |
Other noncurrent assets |
|
|
(1,215 |
) |
|
|
1,369 |
|
Deferred customer origination costs |
|
|
(14 |
) |
|
|
785 |
|
Accounts payable |
|
|
(786 |
) |
|
|
4,679 |
|
Deferred revenue |
|
|
(2,122 |
) |
|
|
(1,650 |
) |
Accrued expenses and other liabilities |
|
|
(9,759 |
) |
|
|
(27,588 |
) |
Operating lease liabilities |
|
|
(500 |
) |
|
|
(378 |
) |
Total adjustments |
|
|
40,008 |
|
|
|
31,861 |
|
Net cash provided by (used in) operating activities |
|
|
43,482 |
|
|
|
(10,991 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of marketable securities held to maturity |
|
|
(120,996 |
) |
|
|
(262,994 |
) |
Proceeds from maturity of marketable securities held to
maturity |
|
|
90,006 |
|
|
|
277,428 |
|
Purchases of equipment |
|
|
(1,505 |
) |
|
|
(1,001 |
) |
Purchases of intangible assets |
|
|
(12,939 |
) |
|
|
(11,898 |
) |
Supplier advances, net |
|
|
(6,222 |
) |
|
|
(1,309 |
) |
Net cash (used in) provided by investing activities |
|
|
(51,656 |
) |
|
|
226 |
|
Cash flows from financing activities |
|
|
|
|
|
|
Repayments of long-term debt |
|
|
(63,375 |
) |
|
|
(1,219 |
) |
Principal payments on finance leases |
|
|
(223 |
) |
|
|
(435 |
) |
Proceeds from issuance of common stock |
|
|
5,593 |
|
|
|
1,452 |
|
Proceeds from issuance of common stock under ESPP |
|
|
1,220 |
|
|
|
1,178 |
|
Payment of debt issuance costs |
|
|
(1,529 |
) |
|
|
(743 |
) |
Repurchases of common stock |
|
|
(25,062 |
) |
|
|
- |
|
Payment of acquisition-related liability |
|
|
(100 |
) |
|
|
(100 |
) |
Payment service obligations |
|
|
(424,376 |
) |
|
|
(57,607 |
) |
Net cash used in financing activities |
|
|
(507,852 |
) |
|
|
(57,474 |
) |
Net decrease in cash, cash equivalents, and restricted funds held
for customers |
|
|
(516,026 |
) |
|
|
(68,239 |
) |
Cash, cash equivalents, and restricted funds held for
customers |
|
|
|
|
|
|
Cash, cash equivalents, and restricted funds held for customers,
beginning of year |
|
|
1,985,630 |
|
|
|
1,634,387 |
|
Cash, cash equivalents, and restricted funds held for customers,
end of period |
|
$ |
1,469,604 |
|
|
$ |
1,566,148 |
|
Supplementary information of noncash investing and
financing activities |
|
|
|
|
|
|
Property and equipment purchases in accounts payable and accrued
expenses |
|
$ |
- |
|
|
$ |
939 |
|
Right-of-use assets obtained in exchange for new financing lease
obligations |
|
|
- |
|
|
|
81 |
|
Right-of-use assets obtained in exchange for new operating lease
obligations |
|
|
- |
|
|
|
362 |
|
Interest paid on notes payable |
|
|
3,270 |
|
|
|
3,889 |
|
Interest paid on finance leases |
|
|
4,448 |
|
|
|
4,386 |
|
Cash paid for income taxes |
|
|
393 |
|
|
|
212 |
|
|
AvidXchange Holdings, Inc. Reconciliation
of GAAP to Non-GAAP Measures |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Reconciliation from Revenue to Non-GAAP Gross Profit and
Non-GAAP Gross Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
112,772 |
|
|
$ |
98,680 |
|
|
$ |
323,502 |
|
|
$ |
276,656 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (exclusive of depreciation and amortization
expense) |
|
|
(30,429 |
) |
|
|
(30,767 |
) |
|
|
(91,188 |
) |
|
|
(90,461 |
) |
Depreciation and amortization expense |
|
|
(5,977 |
) |
|
|
(5,574 |
) |
|
|
(18,075 |
) |
|
|
(16,157 |
) |
GAAP Gross profit(1) |
|
$ |
76,366 |
|
|
$ |
62,339 |
|
|
$ |
214,239 |
|
|
$ |
170,038 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
1,653 |
|
|
|
1,144 |
|
|
|
4,510 |
|
|
|
3,552 |
|
Depreciation and amortization expense |
|
|
5,977 |
|
|
|
5,574 |
|
|
|
18,075 |
|
|
|
16,157 |
|
Non-GAAP gross profit |
|
$ |
83,996 |
|
|
$ |
69,057 |
|
|
$ |
236,824 |
|
|
$ |
189,747 |
|
GAAP Gross margin |
|
|
67.7 |
% |
|
|
63.2 |
% |
|
|
66.2 |
% |
|
|
61.5 |
% |
Non-GAAP gross margin |
|
|
74.5 |
% |
|
|
70.0 |
% |
|
|
73.2 |
% |
|
|
68.6 |
% |
|
AvidXchange Holdings, Inc. Reconciliation
of GAAP to Non-GAAP Measures (Continued) |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
Reconciliation from Net Income (Loss) to Non-GAAP Net
Income (Loss), including per share amounts |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
(in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,047 |
|
|
$ |
(8,091 |
) |
|
$ |
3,474 |
|
|
$ |
(42,852 |
) |
Exclude: Provision for income taxes |
|
|
431 |
|
|
|
134 |
|
|
|
675 |
|
|
|
339 |
|
Loss before taxes |
|
|
4,478 |
|
|
|
(7,957 |
) |
|
|
4,149 |
|
|
|
(42,513 |
) |
Amortization of acquired intangible assets |
|
|
3,413 |
|
|
|
3,623 |
|
|
|
10,240 |
|
|
|
10,870 |
|
Impairment and write-off of intangible assets |
|
|
- |
|
|
|
- |
|
|
|
162 |
|
|
|
- |
|
Stock-based compensation expense |
|
|
11,850 |
|
|
|
11,229 |
|
|
|
35,128 |
|
|
|
31,181 |
|
Transaction and acquisition-related costs(1) |
|
|
1,081 |
|
|
|
- |
|
|
|
1,081 |
|
|
|
(7 |
) |
Non-recurring items not indicative of ongoing operations (2) |
|
|
21 |
|
|
|
773 |
|
|
|
(609 |
) |
|
|
4,408 |
|
Total net adjustments |
|
|
16,365 |
|
|
|
15,625 |
|
|
|
46,002 |
|
|
|
46,452 |
|
Non-GAAP income (loss) before taxes |
|
|
20,843 |
|
|
|
7,668 |
|
|
|
50,151 |
|
|
|
3,939 |
|
Non-GAAP tax expense (3) |
|
|
5,190 |
|
|
|
1,909 |
|
|
|
12,488 |
|
|
|
981 |
|
Non-GAAP net income (loss) |
|
$ |
15,653 |
|
|
$ |
5,759 |
|
|
$ |
37,663 |
|
|
$ |
2,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute Non-GAAP net income (loss)
per share attributable to common stockholders, basic |
|
|
207,235,954 |
|
|
|
202,526,844 |
|
|
|
206,389,565 |
|
|
|
201,338,550 |
|
Weighted-average shares used to compute Non-GAAP net income (loss)
per share attributable to common stockholders, diluted |
|
|
209,015,661 |
|
|
|
202,526,844 |
|
|
|
209,721,858 |
|
|
|
201,338,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net income (loss) per share attributable to common
stockholders, basic |
|
$ |
0.02 |
|
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
(0.21 |
) |
GAAP Net income (loss) per share attributable to common
stockholders, diluted |
|
$ |
0.02 |
|
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic net income (loss) per share attributable to common
stockholders, basic |
|
$ |
0.08 |
|
|
$ |
0.03 |
|
|
$ |
0.18 |
|
|
$ |
0.01 |
|
Non-GAAP basic net income (loss) per share attributable to common
stockholders, diluted |
|
$ |
0.07 |
|
|
$ |
0.03 |
|
|
$ |
0.18 |
|
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income (loss) per common share, basic and diluted |
|
$ |
0.02 |
|
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
(0.21 |
) |
Amortization of acquired intangible assets |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.05 |
|
Impairment and write-off of intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock-based compensation expense |
|
|
0.06 |
|
|
|
0.06 |
|
|
|
0.17 |
|
|
|
0.15 |
|
Transaction and acquisition-related costs |
|
|
0.01 |
|
|
|
- |
|
|
|
0.01 |
|
|
|
- |
|
Non-recurring items not indicative of ongoing operations (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.02 |
|
Provision for income taxes |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
(0.06 |
) |
|
|
- |
|
Adjustment to fully diluted earnings per share |
|
|
(0.02 |
) |
|
|
- |
|
|
|
(0.01 |
) |
|
|
- |
|
Non-GAAP diluted income (loss) per common share |
|
$ |
0.07 |
|
|
$ |
0.03 |
|
|
$ |
0.18 |
|
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AvidXchange Holdings, Inc. Reconciliation
of GAAP to Non-GAAP Measures (Continued) |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
Reconciliation of Net Income (Loss) to Adjusted
EBITDA |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,047 |
|
|
$ |
(8,091 |
) |
|
$ |
3,474 |
|
|
$ |
(42,852 |
) |
Depreciation and amortization |
|
|
9,092 |
|
|
|
9,051 |
|
|
|
27,607 |
|
|
|
26,515 |
|
Impairment and write-off of intangible assets |
|
|
- |
|
|
|
- |
|
|
|
162 |
|
|
|
- |
|
Interest income |
|
|
(5,837 |
) |
|
|
(5,100 |
) |
|
|
(18,378 |
) |
|
|
(14,820 |
) |
Interest expense |
|
|
2,614 |
|
|
|
3,428 |
|
|
|
9,274 |
|
|
|
10,106 |
|
Provision for income taxes |
|
|
431 |
|
|
|
134 |
|
|
|
675 |
|
|
|
339 |
|
Stock-based compensation expense |
|
|
11,850 |
|
|
|
11,229 |
|
|
|
35,128 |
|
|
|
31,181 |
|
Transaction and acquisition-related costs(1) |
|
|
1,081 |
|
|
|
- |
|
|
|
1,081 |
|
|
|
(7 |
) |
Non-recurring items not indicative of ongoing operations (2) |
|
|
21 |
|
|
|
773 |
|
|
|
(609 |
) |
|
|
4,408 |
|
Adjusted EBITDA |
|
$ |
23,299 |
|
|
$ |
11,424 |
|
|
$ |
58,414 |
|
|
$ |
14,870 |
|
(1) For the three and nine months ended September 30, 2024, this
amount is comprised of debt issuance costs written-off related to
the repayment of the Company's term loan. |
(2) For the nine months ended September 30, 2024, this amount
includes $1,157 of severance costs and a net benefit of $1,808 of
response costs incurred in connection with the cybersecurity
incident. For the three and nine months ended September 30, 2023,
this amount was primarily comprised of response costs, including
professional services and legal fees, incurred in connection with
the cybersecurity incident that was detected in April 2023, net of
insurance recoveries. |
(3) Non-GAAP tax expense is based on the Company's blended tax rate
of 24.9% in periods the Company has Non-GAAP income before tax. In
periods the Company is in a non-GAAP loss position, tax expense is
based on GAAP tax expense. |
AvidXchange (NASDAQ:AVDX)
Historical Stock Chart
From Oct 2024 to Nov 2024
AvidXchange (NASDAQ:AVDX)
Historical Stock Chart
From Nov 2023 to Nov 2024